Modelo Examen 3
Modelo Examen 3
Modelo Examen 3
AJUSTES SALDOS
1 2 3 4 5
CUENTAS DEBE HABER DEBE HABER DEBE
CAJA 180,000.00 25,000.00 240,000.00 395,000.00
CAJA CHICA 1,000.00 1,000.00
BANCOS 165,750.00 75,480.00 240,000.00 26,750.00 303,520.00
CUENTAS X COBRAR 15,000.00 3,500.00 11,500.00
INVENTARIOS 250,000.00 150,000.00 90,000.00 10,000.00
CUENTAS X PAGAR 25,000.00 25,000.00
CAPITAL 332,770.00
SUMAS IGUALES 611,750.00 611,750.00
CUENTAS X COBRAR EMP 500.00 500.00
GASTOS 750.00 750.00
CTAS INCOBRABLES 345.00 345.00
PREVISIÓN CTAS INCO. 345.00
CMV 90,000.00 90,000.00
VENTAS 417,600.00
DEBITO FISCAL 62,400.00
IT 14,400.00 14,400.00
IT POR PAGAR 14,400.00
GASTO BANCARIO 435.00 435.00
CREDITO FISCAL 65.00 65.00
UTILIDAD
SUMAS IGUALES
ESTADO DE RESULTADO
VENTAS: 417,600.00
CMV: 90,000.00
U.BRUTA 327,600.00
GASTOS 750
IT 14,400.00
G.BANCARIO 435.00
UTILIDAD 312,015.00
IUE 78003.75
U.NETA 234011.25
NCE SUMAS Y SALDOS
SALDOS ESTADO RESULTADO BALANCE GENERAL
6 7 8 9 10
HABER DEBE HABER DEBE HABER
395,000.00
1,000.00
303,520.00
11,500.00
10,000.00
332,770.00 332,770.00
500.00
750.00
345.00
345.00 345.00
90,000.00
417,600.00 417,600.00
62,400.00 62,400.00
14,400.00
14,400.00 14,400.00
435.00
65.00
312,015.00 312,015.00
417,600.00 721,930.00
BALANCE GENERAL
ACTIVO
ACTIVO CORRIENTE
CAJA 395,000.00
CAJA CHICA 1,000.00
BANCO 303,520.00
CXCOBRAR 11,500.00
INVENTARIO 10,000.00
CXCOBRAR E 500.00
C. INCOBRABLES 345.00
PREV.CTAS INCO - 345.00
CREDITO FISCAL 65.00
721,585.00
ACTIVO NO CORRIENTE
PATRIMONIO NETO:
CAPITAL:
U.NETA:
TP+PN= 721,585.00
AJUSTES DEBE HABER
CUENTAS X COBRAR EMP 500.00
GASTOS 750.00
BANCO 1,250.00
CUENTAS INCOBRABLES 345.00
PREV CUENTAS INCOBRABLES 345.00
CMV 90,000.00
INVENTARIO 90,000.00
CAJA 240,000.00
BANCO 240,000.00
VENTAS 417,600.00
PASIVO
PASIVO CORRIENTE
DEBITO FISCAL 62,400.00
IT X PAGAR 14,400.00
IUE X PAGAR 78003.75
154803.75
PASIVO NO CORRIENTE