Producto Mes 2005 2006 2007 2008 2009

Ene 632 740 682 713 770

Feb 641 753 676 714 776
Mar 649 757 682 721 782
Abr 657 753 685 731 787
May 668 747 684 753 793
HUEVOS Jun 679 746 687 756 803
(millones de Unidades) Jul 688 739 691 757 810
Ago 697 725 693 763 820
Sep 708 710 689 772 829
Oct 719 702 698 780 833
Nov 729 695 708 787 836
Dic 733 690 719 792 842

Precio Huevo Ene Feb Mar Abr May Jun

Corabastos 322 296 310 314 389 428
Paloquemao 324 325 338 337 400 455
Sta Helena 358 360 361 366 417 431
Cenabastos 278 264 288 308 346 366
La Mayorista 343 318 321 341 401 453
PRECIO
ESTABLECIDOPROM
EDIO DE VENTA 325 313 324 333 390 427
2010 2011 2012 2013 2014 2015 2016 2017
821 834 882 905 952 963 1,058 1,085
820 850 881 905 956 973 1,059 1,087
817 860 883 906 962 979 1,065 1,098
811 870 877 915 961 980 1,063 1,117
802 881 874 923 962 986 1,061 1,136
798 895 878 929 967 990 1,063 1,146
800 908 878 936 968 998 1,071 1,155
804 922 882 939 969 1,010 1,077 1,175
812 920 888 938 961 1,023 1,080 1,193
822 914 894 942 957 1,029 1,081 1,208
821 911 893 942 956 1,040 1,080 1,211
821 898 896 947 957 1,059 1,076 1,216

Jul Ago Sep Oct Nov Dic

433 361 310 337 369 422
440 407 342 352 392 442
487 422 377 358 376 411
383 339 309 329 365 401
443 395 343 340 390 422

437 385 336 343 378 420

2018 2019 2020 2021 2022 MOVIL SIMPLE SES
1,225 1,160 1,295 1,408 1400.45742 974.194666 1128.16559
1,225 1,153 1,315 1,418 837.832783 975.88225 902.532476
1,230 1,167 1,336 1,429 350.016551 977.540888 722.025981
1,238 1,179 1,354 1,432 0 979.173176 577.620785
1,235 1,184 1,371 1,433 0 980.783323 462.096628
1,224 1,188 1,380 1,425 0 982.353254 369.677302
1,218 1,193 1,371 1,422 0 983.887501 295.741842
1,212 1,207 1,384 1,430 0 985.38841 236.593473
1,209 1,221 1,384 1,426 0 986.857309 189.274779
1,211 1,235 1,390 1,414 0 988.286257 151.419823
1,197 1,240 1,396 1,391 0 989.676553 121.135858
1,183 1,255 1,406 1,400 0 991.028846 96.9086867
SED SET
1406.53452
1401.0789
1395.62329
1390.16768
1384.71206
1379.25645
1373.80084
1368.34523
1362.88961
1357.434
1351.97839
1346.52277
 Promedio móvil N=5
Promedio Ponderado W1: 0.25
W2: 0.35
W3: 0.4

B= 0.3
Y= 0.1
a= 0.2

PROMEDIO SIMPLE PROMEDIO

Año Mes dta
(PS) PONDERADO

0
1 2005 Ene 632
2 2005 Feb 641 631.62
3 2005 Mar 649 636.23
4 2005 Abr 657 640.63 641.98
5 2005 May 668 644.76 650.37
6 2005 Jun 679 649.48 659.71
7 2005 Jul 688 654.33 669.64
8 2005 Ago 697 659.17 679.88
9 2005 Sep 708 663.96 689.51
10 2005 Oct 719 668.88 699.46
11 2005 Nov 729 673.85 709.67
12 2005 Dic 733 678.83 720.03
13 2006 Ene 740 683.33 727.81
14 2006 Feb 753 687.65 734.47
15 2006 Mar 757 692.29 743.07
16 2006 Abr 753 696.61 751.10
17 2006 May 747 700.14 754.35
18 2006 Jun 746 702.88 751.55
19 2006 Jul 739 705.28 748.05
20 2006 Ago 725 707.06 743.46
21 2006 Sep 710 707.97 735.29
22 2006 Oct 702 708.07 722.64
23 2006 Nov 695 707.79 710.60
24 2006 Dic 690 707.25 701.34
25 2007 Ene 682 706.55 695.04
26 2007 Feb 676 705.55 688.13
27 2007 Mar 682 704.41 681.58
28 2007 Abr 685 703.59 679.85
29 2007 May 684 702.94 681.87
30 2007 Jun 687 702.29 684.04
31 2007 Jul 691 701.78 685.55
32 2007 Ago 693 701.44 688.06
33 2007 Sep 689 701.17 690.85
34 2007 Oct 698 700.81 690.96
35 2007 Nov 708 700.73 693.72
36 2007 Dic 719 700.93 699.72
37 2008 Ene 713 701.42 709.65
38 2008 Feb 714 701.73 713.51
39 2008 Mar 721 702.04 714.55
40 2008 Abr 731 702.53 716.51
41 2008 May 753 703.25 723.36
42 2008 Jun 756 704.46 737.45
43 2008 Jul 757 705.69 748.72
44 2008 Ago 763 706.87 755.42
45 2008 Sep 772 708.15 759.00
46 2008 Oct 780 709.57 765.08
47 2008 Nov 787 711.10 772.99
48 2008 Dic 792 712.71 780.73
49 2009 Ene 770 714.36 787.12
50 2009 Feb 776 715.50 781.99
51 2009 Mar 782 716.71 777.90
52 2009 Abr 787 717.99 777.00
53 2009 May 793 719.33 782.68
54 2009 Jun 803 720.72 788.45
55 2009 Jul 810 722.24 795.54
56 2009 Ago 820 723.84 803.40
57 2009 Sep 829 725.56 812.25
58 2009 Oct 833 727.38 821.30
59 2009 Nov 836 729.19 828.31
60 2009 Dic 842 731.00 833.12
61 2010 Ene 821 732.85 837.50
62 2010 Feb 820 734.30 832.04
63 2010 Mar 817 735.68 825.77
64 2010 Abr 811 736.97 818.95
65 2010 May 802 738.12 815.32
66 2010 Jun 798 739.11 808.98
67 2010 Jul 800 740.01 802.89
68 2010 Ago 804 740.90 799.81
69 2010 Sep 812 741.83 801.22
70 2010 Oct 822 742.85 806.40
71 2010 Nov 821 743.98 814.07
72 2010 Dic 821 745.06 819.04
73 2011 Ene 834 746.12 821.14
74 2011 Feb 850 747.33 826.36
75 2011 Mar 860 748.71 837.16
 76 2011 Abr 870 750.19 849.86
77 2011 May 881 751.76 861.21
78 2011 Jun 895 753.44 871.84
79 2011 Jul 908 755.25 883.73
80 2011 Ago 922 757.19 896.69
81 2011 Sep 920 759.24 910.11
82 2011 Oct 914 761.23 917.71
83 2011 Nov 911 763.10 918.10
84 2011 Dic 898 764.87 914.29
85 2012 Ene 882 766.46 906.44
86 2012 Feb 881 767.82 894.83
87 2012 Mar 883 769.14 885.70
88 2012 Abr 877 770.45 882.14
89 2012 May 874 771.66 880.23
90 2012 Jun 878 772.81 877.55
91 2012 Jul 878 773.98 876.45
92 2012 Ago 882 775.12 876.95
93 2012 Sep 888 776.28 879.40
94 2012 Oct 894 777.48 883.35
95 2012 Nov 893 778.72 888.80
96 2012 Dic 896 779.92 892.04
97 2013 Ene 905 781.13 894.19
98 2013 Feb 905 782.41 898.81
99 2013 Mar 906 783.66 902.88
100 2013 Abr 915 784.90 905.65
101 2013 May 923 786.20 909.50
102 2013 Jun 929 787.55 915.86
103 2013 Jul 936 788.94 923.17
104 2013 Ago 939 790.36 929.93
105 2013 Sep 938 791.79 935.27
106 2013 Oct 942 793.18 937.79
107 2013 Nov 942 794.59 939.86
108 2013 Dic 947 795.97 941.08
109 2014 Ene 952 797.37 944.23
110 2014 Feb 956 798.79 948.00
111 2014 Mar 962 800.22 952.45
112 2014 Abr 961 801.67 957.40
113 2014 May 962 803.10 960.17
114 2014 Jun 967 804.50 961.70
115 2014 Jul 968 805.93 963.89
116 2014 Ago 969 807.34 966.19
117 2014 Sep 961 808.73 968.20
118 2014 Oct 957 810.04 965.69
119 2014 Nov 956 811.28 961.42
120 2014 Dic 957 812.50 957.75
121 2015 Ene 963 813.71 956.86
122 2015 Feb 973 814.94 959.30
123 2015 Mar 979 816.23 965.37
124 2015 Abr 980 817.55 972.55
125 2015 May 986 818.86 977.76
126 2015 Jun 990 820.20 982.17
127 2015 Jul 998 821.55 986.25
128 2015 Ago 1,010 822.94 992.26
129 2015 Sep 1,023 824.40 1,000.91
130 2015 Oct 1,029 825.94 1,012.08
131 2015 Nov 1,040 827.50 1,022.12
132 2015 Dic 1,059 829.13 1,031.91
133 2016 Ene 1,058 830.86 1,044.79
134 2016 Feb 1,059 832.57 1,053.66
135 2016 Mar 1,065 834.26 1,058.44
136 2016 Abr 1,063 835.97 1,060.90
137 2016 May 1,061 837.64 1,062.55
138 2016 Jun 1,063 839.27 1,062.80
139 2016 Jul 1,071 840.89 1,062.42
140 2016 Ago 1,077 842.55 1,065.91
141 2016 Sep 1,080 844.22 1,071.39
142 2016 Oct 1,081 845.89 1,076.55
143 2016 Nov 1,080 847.55 1,079.42
144 2016 Dic 1,076 849.17 1,080.41
145 2017 Ene 1,085 850.75 1,078.91
146 2017 Feb 1,087 852.37 1,080.85
147 2017 Mar 1,098 853.98 1,083.72
148 2017 Abr 1,117 855.64 1,091.08
149 2017 May 1,136 857.40 1,102.87
150 2017 Jun 1,146 859.27 1,119.86
151 2017 Jul 1,155 861.19 1,135.39
152 2017 Ago 1,175 863.13 1,147.38
153 2017 Sep 1,193 865.19 1,161.04
154 2017 Oct 1,208 867.33 1,177.37
155 2017 Nov 1,211 869.54 1,194.46
156 2017 Dic 1,216 871.74 1,205.45
157 2018 Ene 1,225 873.95 1,212.12
158 2018 Feb 1,225 876.18 1,218.18
159 2018 Mar 1,230 878.39 1,222.43
160 2018 Abr 1,238 880.60 1,226.68
161 2018 May 1,235 882.83 1,231.68
162 2018 Jun 1,224 885.02 1,234.65
163 2018 Jul 1,218 887.11 1,231.49
164 2018 Ago 1,212 889.14 1,224.45
165 2018 Sep 1,209 891.11 1,217.06
166 2018 Oct 1,211 893.04 1,212.24
167 2018 Nov 1,197 894.95 1,210.64
168 2018 Dic 1,183 896.76 1,204.99
169 2019 Ene 1,160 898.47 1,194.99
170 2019 Feb 1,153 900.01 1,177.23
171 2019 Mar 1,167 901.50 1,162.92
172 2019 Abr 1,179 903.05 1,160.18
173 2019 May 1,184 904.66 1,168.29
174 2019 Jun 1,188 906.27 1,177.93
175 2019 Jul 1,193 907.89 1,184.54
176 2019 Ago 1,207 909.52 1,189.12
177 2019 Sep 1,221 911.22 1,197.63
178 2019 Oct 1,235 912.97 1,209.37
179 2019 Nov 1,240 914.78 1,223.34
180 2019 Dic 1,255 916.59 1,233.57
181 2020 Ene 1,295 918.47 1,244.74
182 2020 Feb 1,315 920.55 1,267.15
183 2020 Mar 1,336 922.72 1,292.83
184 2020 Abr 1,354 924.98 1,318.23
185 2020 May 1,371 927.31 1,337.74
186 2020 Jun 1,380 929.70 1,356.09
187 2020 Jul 1,371 932.13 1,370.33
188 2020 Ago 1,384 934.48 1,374.38
189 2020 Sep 1,384 936.87 1,378.75
190 2020 Oct 1,390 939.23 1,380.97
191 2020 Nov 1,396 941.60 1,386.40
192 2020 Dic 1,406 943.99 1,390.97
193 2021 Ene 1,408 946.39 1,398.37
194 2021 Feb 1,418 948.78 1,404.41
195 2021 Mar 1,429 951.20 1,411.74
196 2021 Abr 1,432 953.65 1,420.08
197 2021 May 1,433 956.09 1,427.28
198 2021 Jun 1,425 958.52 1,431.61
199 2021 Jul 1,422 960.87 1,429.42
200 2021 Ago 1,430 963.19 1,425.72
201 2021 Sep 1,426 965.52 1,425.81
202 2021 Oct 1,414 967.81 1,426.58
203 2021 Nov 1,391 970.02 1,422.37
204 2021 Dic 1,400 972.10 1,408.02
205 2022 Ene 29,344,831 974.19 1,400.46
206 2022 Feb 38,148,461
207 2022 Mar 49,593,180
208 2022 Abr 64,471,314
209 2022 May 83,812,889
210 2022 Jun 108,956,937
211 2022 Jul 141,644,199
212 2022 Ago 184,137,639
213 2022 Sep 239,379,112
214 2022 Oct 311,193,026
215 2022 Nov 404,551,114
216 2022 Dic 525,916,629
 SED
SUAVISACION
PROMEDIO MOVIL EXPONENCIAL S (t)
SIMPLE (SES)
593.938240064485
974.19 604.44
905.68 901.41
852.71 1,211.98
812.06 1,536.51
781.08 1,876.27
649.48 758.53 2,231.65
658.87 742.54 2,603.18
668.35 731.67 2,991.43
677.96 724.84 3,397.35
688.17 721.51 3,821.58
698.21 720.92 4,264.81
708.23 722.48 4,726.59
717.15 724.54 5,208.18
725.56 727.54 5,711.64
734.44 732.55 6,236.14
742.13 737.45 6,780.83
747.01 740.58 7,346.04
749.80 741.81 7,933.70
751.10 742.66 8,543.51
748.42 741.96 9,174.91
742.05 738.60 9,828.54
733.44 732.90 10,506.70
724.48 726.71 11,210.66
714.35 720.44 11,941.80
704.60 714.44 12,700.41
695.88 707.87 13,488.25
689.07 701.50 14,308.83
685.10 697.62 15,162.87
683.10 695.16 16,050.83
681.83 692.95 16,974.87
682.90 691.75 17,936.79
686.00 691.70 18,937.43
688.12 691.91 19,977.36
688.87 691.34 21,060.76
691.73 692.75 22,189.32
695.85 695.71 23,365.22
701.25 700.27 24,587.03
705.28 702.79 25,857.84
710.18 704.94 27,181.05
714.77 708.23 28,559.16
719.51 712.83 29,996.74
726.39 720.85 31,492.42
735.01 727.87 33,048.04
743.60 733.60 34,667.20
751.94 739.50 36,352.95
760.13 746.03 38,107.67
765.52 752.81 39,933.96
771.69 759.60 41,834.33
778.78 766.07 43,806.38
780.22 766.91 45,858.42
780.94 768.69 47,993.83
781.41 771.40 50,215.68
781.53 774.60 52,527.58
781.80 778.33 54,933.83
788.26 783.19 57,437.89
795.19 788.63 60,044.00
802.71 794.88 62,756.26
811.11 801.78 65,577.66
818.99 807.95 68,512.57
825.63 813.54 71,566.08
831.94 819.22 74,737.55
832.17 819.57 78,035.64
830.26 819.63 81,465.07
827.11 819.08 85,030.51
822.16 817.49 88,736.79
814.20 814.42 92,590.56
809.68 811.22 96,598.72
805.63 808.89 100,768.18
803.13 807.99 105,106.01
803.39 808.87 109,619.19
807.27 811.42 114,312.77
811.79 813.33 119,194.11
816.08 814.86 124,273.37
822.07 818.77 129,558.86
829.53 824.95 135,057.78
837.15 831.90 140,778.66
846.90 839.47 146,730.69
858.96 847.83 152,923.46
871.00 857.19 159,366.65
882.69 867.38 166,070.24
895.06 878.21 173,041.75
905.18 886.64 180,290.84
911.72 892.11 187,829.25
914.95 895.84 195,666.63
912.91 896.26 203,814.34
905.04 893.44 212,287.78
897.20 890.98 221,100.51
891.00 889.38 230,264.59
884.29 886.95 239,794.69
879.59 884.45 249,706.64
878.71 883.11 260,015.10
878.04 882.05 270,736.69
877.81 882.00 281,888.41
879.99 883.23 293,487.31
883.85 885.33 305,550.02
886.90 886.86 318,095.75
890.44 888.59 331,145.27
895.14 891.94 344,716.77
898.58 894.62 358,831.29
901.06 896.92 373,512.18
905.47 900.55 388,781.82
910.90 904.97 404,663.45
915.57 909.71 421,181.72
921.62 914.88 438,361.44
928.21 919.73 456,228.12
932.81 923.39 474,810.26
936.67 927.10 494,135.74
939.38 930.13 514,235.27
941.74 933.58 535,139.73
944.35 937.29 556,881.12
947.92 941.01 579,493.39
951.93 945.21 603,010.00
955.73 948.42 627,467.40
958.64 951.12 652,904.18
961.66 954.35 679,358.55
964.07 957.06 706,871.32
965.47 959.45 735,483.07
965.50 959.84 765,238.35
964.46 959.21 796,183.79
962.28 958.65 828,367.24
960.18 958.39 861,839.11
958.93 959.28 896,651.82
961.17 961.94 932,858.24
965.56 965.27 970,513.24
970.32 968.27 1,009,675.61
976.07 971.83 1,050,405.28
981.54 975.49 1,092,765.71
986.61 979.99 1,136,823.00
992.93 986.03 1,182,645.06
1,001.39 993.33 1,230,301.32
1,010.01 1,000.51 1,279,866.02
1,020.01 1,008.43 1,331,417.01
1,032.14 1,018.47 1,385,029.86
1,041.65 1,026.33 1,440,787.46
1,048.92 1,032.84 1,498,776.50
1,056.00 1,039.19 1,559,084.79
1,060.59 1,043.96 1,621,805.10
1,061.15 1,047.46 1,687,034.50
1,062.17 1,050.54 1,754,874.77
1,064.66 1,054.70 1,825,429.74
1,067.10 1,059.12 1,898,807.47
1,070.41 1,063.21 1,975,120.58
1,074.30 1,066.76 2,054,486.11
1,077.82 1,069.50 2,137,025.44
1,078.81 1,070.86 2,222,868.10
1,080.47 1,073.70 2,312,144.88
1,081.99 1,076.39 2,404,994.95
1,085.45 1,080.77 2,501,562.71
1,092.71 1,087.96 2,601,997.07
1,104.67 1,097.59 2,706,450.86
1,116.94 1,107.36 2,815,084.56
1,130.55 1,116.93 2,928,067.62
1,145.95 1,128.60 3,045,573.55
1,161.22 1,141.49 3,167,782.66
1,175.53 1,154.73 3,294,880.83
1,188.49 1,166.03 3,427,063.82
1,200.58 1,175.96 3,564,535.94
1,210.48 1,185.71 3,707,506.93
1,216.79 1,193.50 3,856,197.77
1,221.19 1,200.73 4,010,837.87
1,226.51 1,208.15 4,171,663.00
1,230.37 1,213.52 4,338,919.04
1,230.32 1,215.71 4,512,863.99
1,228.96 1,216.13 4,693,765.52
1,225.37 1,215.26 4,881,902.60
1,219.64 1,214.04 5,077,565.57
1,214.89 1,213.48 5,281,052.20
1,209.38 1,210.17 5,492,675.54
1,202.44 1,204.76 5,712,759.14
1,192.04 1,195.76 5,941,644.74
1,180.82 1,187.22 6,179,688.48
1,171.91 1,183.11 6,427,256.49
1,168.37 1,182.33 6,684,728.14
1,168.51 1,182.63 6,952,499.58
1,174.25 1,183.80 7,230,982.79
1,182.24 1,185.64 7,520,608.20
1,190.39 1,190.00 7,821,821.42
1,198.81 1,196.26 8,135,085.91
1,209.05 1,204.02 8,460,881.95
1,219.34 1,211.20 8,799,712.86
1,231.75 1,219.96 9,152,104.95
1,249.22 1,234.93 9,518,596.72
1,267.90 1,250.89 9,899,752.40
1,288.08 1,267.90 10,296,157.86
1,310.83 1,285.06 10,708,422.95
1,333.99 1,302.20 11,137,180.55
1,351.09 1,317.83 11,583,086.68
1,362.43 1,328.55 12,046,831.61
1,372.08 1,339.67 12,529,126.32
1,378.17 1,348.56 13,030,713.95
1,381.97 1,356.81 13,552,366.39
1,385.16 1,364.71 14,094,886.78
1,391.99 1,372.87 14,659,108.57
1,396.85 1,380.00 15,245,901.23
1,403.72 1,387.69 15,856,167.65
1,411.50 1,395.90 16,490,845.28
1,418.55 1,403.02 17,150,910.41
1,424.14 1,409.11 17,837,376.36
1,427.35 1,412.20 18,551,300.42
1,428.04 1,414.14 19,293,783.06
1,428.29 1,417.31 20,065,964.30
1,427.28 1,419.15 20,869,030.30
1,423.39 1,418.12 21,704,214.38
1,416.73 1,412.74 22,572,807.59
1,412.36 1,410.21 29,344,830.65
38,148,460.62
49,593,179.58
64,471,314.24
83,812,889.28
108,956,936.85
141,644,198.68
184,137,639.06
239,379,111.56
311,193,025.81
404,551,114.33
525,916,629.41
 SED

G (t) F (t)

3.70981878975189
362.11 597.65
451.20 966.55
544.37 1,352.61
641.73 1,756.35
743.66 2,178.24
850.27 2,619.92
961.73 3,081.93
1,078.21 3,564.92
1,199.98 4,069.64
1,327.25 4,597.34
1,460.22 5,148.84
1,598.75 5,725.03
1,743.23 6,325.34
1,894.27 6,951.41
2,051.62 7,605.91
2,215.03 8,287.76
2,384.59 8,995.85
2,560.89 9,730.63
2,743.83 10,494.59
2,933.25 11,287.34
3,129.34 12,108.16
3,332.79 12,957.88
3,543.98 13,839.49
3,763.32 14,754.63
3,990.90 15,705.11
4,227.25 16,691.31
4,473.43 17,715.51
4,729.64 18,782.26
4,996.03 19,892.51
5,273.24 21,046.86
5,561.82 22,248.11
5,862.01 23,498.60
6,173.99 24,799.44
6,499.01 26,151.35
6,837.57 27,559.77
7,190.35 29,026.90
7,556.89 30,555.57
7,938.13 32,143.91
8,335.09 33,795.97
8,748.53 35,516.15
9,179.80 37,307.69
9,628.50 39,176.54
10,095.19 41,120.93
10,580.94 43,143.24
11,086.66 45,248.14
11,613.08 47,439.62
12,160.97 49,720.75
12,731.08 52,094.93
13,322.69 54,565.40
13,938.30 57,129.07
14,578.93 59,796.72
15,245.48 62,572.75
15,939.05 65,461.16
16,660.93 68,466.64
17,412.15 71,594.76
18,193.98 74,850.04
19,007.66 78,237.98
19,854.08 81,763.92
20,734.55 85,431.74
21,650.60 89,247.12
22,602.04 93,216.69
23,591.47 97,339.59
24,620.30 101,627.11
25,689.93 106,085.37
26,801.82 110,720.44
27,957.95 115,538.60
29,160.40 120,548.51
30,411.23 125,759.12
31,712.58 131,179.41
33,066.53 136,818.59
34,474.61 142,685.72
35,939.01 148,787.38
37,462.79 155,133.12
39,048.44 161,736.16
40,698.11 168,607.30
42,414.38 175,755.89
44,199.98 183,193.04
46,057.82 190,930.67
47,990.77 198,981.28
50,001.85 207,357.42
52,093.30 216,072.09
54,268.03 225,135.05
56,529.55 234,558.87
58,880.77 244,358.80
61,325.08 254,547.39
63,867.11 265,139.43
66,510.93 276,154.89
69,260.16 287,611.44
72,119.18 299,524.75
75,092.77 311,913.87
78,185.31 324,799.42
81,401.78 338,200.41
84,747.30 352,138.47
88,226.97 366,635.71
91,845.79 381,714.29
95,609.50 397,395.81
99,524.36 413,705.26
103,595.81 430,669.63
107,830.17 448,312.58
112,234.43 466,661.46
116,815.32 485,746.61
121,579.81 505,597.14
126,535.30 526,243.26
131,689.21 547,717.02
137,049.22 570,050.65
142,623.86 593,277.34
148,421.50 617,434.11
154,451.36 642,557.24
160,722.70 668,686.63
167,245.11 695,862.43
174,028.80 724,126.23
181,083.78 753,522.19
188,421.00 784,093.77
196,052.03 815,888.40
203,988.34 848,956.21
212,242.17 883,346.89
220,825.70 919,113.49
229,752.28 956,308.77
239,035.92 994,990.64
248,690.95 1,035,219.71
258,732.51 1,077,058.19
269,176.33 1,120,571.63
280,038.25 1,165,828.15
291,334.75 1,212,896.49
303,083.46 1,261,847.99
315,302.36 1,312,759.07
328,010.49 1,365,707.65
341,227.68 1,420,776.20
354,974.29 1,478,050.68
369,271.17 1,537,619.35
384,140.58 1,599,572.49
399,605.88 1,664,006.60
415,689.74 1,731,022.89
432,417.02 1,800,719.60
449,813.73 1,873,204.48
467,906.22 1,948,590.23
486,722.31 2,026,991.01
506,291.13 2,108,527.41
526,643.21 2,193,325.63
547,809.70 2,281,517.98
569,823.02 2,373,239.44
592,716.95 2,468,630.49
616,526.61 2,567,837.53
641,288.41 2,671,012.73
667,041.21 2,778,313.85
693,824.24 2,889,909.30
721,679.26 3,005,969.12
750,649.59 3,126,674.21
780,779.90 3,252,212.30
812,116.04 3,382,776.96
844,706.15 3,518,566.89
878,601.06 3,659,790.71
913,852.84 3,806,668.68
950,515.58 3,959,426.40
988,645.03 4,118,298.23
1,028,299.93 4,283,525.86
1,069,541.56 4,455,363.75
1,112,432.86 4,634,077.51
1,157,040.11 4,819,939.79
1,203,432.14 5,013,237.88
1,251,679.68 5,214,270.00
1,301,856.49 5,423,342.68
1,354,039.98 5,640,775.53
1,408,310.43 5,866,903.96
1,464,751.56 6,102,075.96
1,523,450.45 6,346,654.16
1,584,496.44 6,601,016.02
1,647,983.44 6,865,548.64
1,714,008.52 7,140,658.98
1,782,674.20 7,426,767.66
1,854,087.32 7,724,318.93
1,928,357.73 8,033,775.81
2,005,599.22 8,355,614.21
2,085,930.65 8,690,327.36
2,169,475.61 9,038,430.23
2,256,363.24 9,400,458.40
2,346,727.20 9,776,971.44
2,440,706.55 10,168,548.62
2,538,445.36 10,575,792.46
2,640,094.64 10,999,327.32
2,745,812.26 11,439,807.49
2,855,759.79 11,897,917.22
2,970,106.50 12,374,356.51
3,089,028.13 12,869,858.90
3,212,707.66 13,385,185.99
3,341,334.94 13,921,130.61
3,475,106.78 14,478,515.50
3,614,230.26 15,058,193.47
3,758,918.67 15,661,061.87
3,909,394.96 16,288,045.00
4,065,890.70 16,940,108.92
4,228,646.81 17,618,257.09
4,397,913.35 18,323,533.59
4,573,951.15 19,057,021.92
4,757,031.07 19,819,852.38
4,947,434.36 20,613,198.72
5,145,453.90 21,438,279.65
5,351,393.69 22,296,364.32
5,565,570.90 23,188,770.05
5,788,315.70 24,116,871.32
6,019,970.07 25,082,098.76
6,260,889.87 26,085,934.37
6,511,445.09 27,129,920.17
6,772,023.06 28,215,659.47
8,803,629.97 29,344,830.65
11,444,718.96 38,148,460.62
14,878,134.65 49,593,179.58
19,341,575.05 64,471,314.24
25,144,047.56 83,812,889.28
32,687,261.83 108,956,936.85
 42,493,440.38 141,644,198.68
55,241,472.50 184,137,639.06
71,813,914.25 239,379,111.56
93,358,088.52 311,193,025.81
121,365,515.08 404,551,114.33
157,775,169.60 525,916,629.41
1,600 SED
1,400
f(x) = 3.70981878975189 x + 593.938240064485
1,200

1,000

800

600

400

200

0
0 50 100 15
 SED

878975189 x + 593.938240064485

50 100 150 200 250

Precio
Huevo Ene Feb Mar Abr May

Corabastos 322 296 310 314 389

Paloquema
o 324 325 338 337 400
Sta Helena 358 360 361 366 417
Cenabastos 278 264 288 308 346
La
Mayorista 343 318 321 341 401
PRECIO
ESTABLECI
DOPROME
DIO DE
VENTA 325 313 324 333 390
Jun Jul Ago Sep Oct Nov Dic

428 433 361 310 337 369 422

455 440 407 342 352 392 442

431 487 422 377 358 376 411
366 383 339 309 329 365 401

453 443 395 343 340 390 422

427 437 385 336 343 378 420 368

Mes 2005
Ene 632 2005
Feb 641 760
Mar 649 740
720 f(x) = 9.58058552552123 x + 621.056714299176
Abr 657
700
May 668 680
Jun 679 660
Jul 688 640
620
Ago 697
600
Sep 708 580
Oct 719 0 2 4 6 8 10 12 14

Nov 729
Dic 733

Mes 2006
Ene 740
Feb 753 2006
Mar 757 780
Abr 753 760
f(x) = − 6.03930173457876 x + 769.022999260563
May 747 740
Jun 746 720
Jul 739 700
680
Ago 725
660
Sep 710 640
Oct 702 1 2 3 4 5 6 7 8 9 10 11 12
Nov 695
Dic 690

Mes 2007
Ene 682
Feb 676
2007
Mar 682
730
Abr 685 720
May 684 710
700 f(x) = 2.98302489334314 x + 671.76586881836
Jun 687 690
Jul 691 680
670
Ago 693 660
Sep 689 650
0 2 4 6 8 10 12 14
Oct 698
Nov 708
Dic 719

Mes 2008
Ene 713
Feb 714 2008
Mar 721 800
Abr 731 780 f(x) = 7.60253420096285 x + 703.774790469683
May 753 760
Jun 756 740
720
Jul 757
700
Ago 763
680
Sep 772 660
Oct 780 0 2 4 6 8 10 12 14

Nov 787
Dic 792

Mes 2009
Ene 770
Feb 776 2009
Mar 782
860
Abr 787 840
f(x) = 6.9206909515163 x + 761.826770885141
May 793 820
Jun 803 800
Jul 810 780
Ago 820 760
Sep 829 740
720
Oct 833 0 2 4 6 8 10 12 14
Nov 836
Dic 842

Mes 2010
Ene 821
2010
Feb 820
Mar 817 825
820
Abr 811
815
May 802
810 f(x) = 0.201660935745435 x + 811.134934978054
Jun 798
805
Jul 800
800
Ago 804 795
Sep 812 790
Oct 822 785
0 2 4 6 8 10 12 14
Nov 821
Dic 821

Mes 2011
Ene 834
2011
940
920 f(x) = 7.04960899819171 x + 842.686376498182
900
Feb 850 2011
Mar 860 940
Abr 870 920 f(x) = 7.04960899819171 x + 842.686376498182
May 881 900
Jun 895 880
Jul 908 860
Ago 922 840

Sep 920 820

800
Oct 914
780
Nov 911 0 2 4 6 8 10 12 14
Dic 898

Mes 2012
Ene 882
2012
Feb 881
Mar 883 900
895
Abr 877
890 f(x) = 1.41775855498672 x + 874.594814428684
May 874
885
Jun 878 880
Jul 878 875
Ago 882 870
Sep 888 865
Oct 894 860
0 2 4 6 8 10 12 14
Nov 893
Dic 896

Mes 2013
Ene 905 2013
Feb 905
960
Mar 906
950
Abr 915 f(x) = 4.25413701919263 x + 899.637782971757
940
May 923
930
Jun 929
920
Jul 936
910
Ago 939
Sep 938 900

Oct 942 890

Nov 942 880

0 2 4 6 8 10 12 14
Dic 947

Mes 2014 2014

Ene 952 975

970

965

960 f(x) = 0.16733654509168 x + 959.683138753954

 2014
975
Feb 956
970
Mar 962
Abr 961 965
May 962 960 f(x) = 0.16733654509168 x + 959.683138753954
Jun 967
955
Jul 968
Ago 969 950
Sep 961 945
Oct 957
940
Nov 956 0 2 4 6 8 10 12 14
Dic 957

Mes 2015
Ene 963 2015
Feb 973
1,080
Mar 979
1,060
Abr 980
1,040 f(x) = 8.06812471373224 x + 949.984626255788
May 986
1,020
Jun 990
1,000
Jul 998
980
Ago 1,010
960
Sep 1,023 940
Oct 1,029 920
Nov 1,040 900
Dic 1,059 0 2 4 6 8 10 12 14

Mes 2016
Ene 1,058
2016
Feb 1,059
1,085
Mar 1,065
1,080 f(x) = 2.2700357296308 x + 1054.74799293233
Abr 1,063 1,075
May 1,061 1,070
Jun 1,063 1,065
1,060
Jul 1,071 1,055
Ago 1,077 1,050
Sep 1,080 1,045
0 2 4 6 8 10 12 14
Oct 1,081
Nov 1,080
Dic 1,076

Mes 2017
Ene 1,085
2017
1,250

f(x) = 13.3813564575008 x + 1065.34685352871

1,200
Feb 1,087 2017
Mar 1,098 1,250
Abr 1,117 f(x) = 13.3813564575008 x + 1065.34685352871
1,200
May 1,136
Jun 1,146 1,150
Jul 1,155
Ago 1,175 1,100
Sep 1,193
1,050
Oct 1,208
Nov 1,211 1,000
Dic 1,216 0 2 4 6 8 10 12 14

Mes 2018
Ene 1,225
2018
Feb 1,225
1,250
Mar 1,230 1,240
Abr 1,238 1,230 f(x) = − 3.69081471871124 x + 1241.18835137736
1,220
May 1,235 1,210
Jun 1,224 1,200
1,190
Jul 1,218
1,180
Ago 1,212 1,170
Sep 1,209 1,160
1,150
Oct 1,211 0 2 4 6 8 10 12 14
Nov 1,197
Dic 1,183

Mes 2019
Ene 1,160
2019
Feb 1,153
1,280
Mar 1,167
1,260
Abr 1,179
1,240 f(x) = 9.07058968184048 x + 1139.60295604899
May 1,184
Jun 1,188 1,220

Jul 1,193 1,200

Ago 1,207 1,180

Sep 1,221 1,160

Oct 1,235 1,140

Nov 1,240 1,120

Dic 1,255 1,100
0 2 4 6 8 10 12 14

Mes 2020
Ene 1,295
2020
1,420
1,400 f(x) = 8.7859313805936 x + 1308.02554236259
1,380
1,360
Feb 1,315
2020
Mar 1,336 1,420
1,400 f(x) = 8.7859313805936 x + 1308.02554236259
Abr 1,354 1,380
May 1,371 1,360
Jun 1,380 1,340
1,320
Jul 1,371
1,300
Ago 1,384 1,280
Sep 1,384 1,260
Oct 1,390 1,240
1,220
Nov 1,396 0 2 4 6 8 10 12 14
Dic 1,406

Mes 2021
Ene 1,408 2021
Feb 1,418 1,440
Mar 1,429 1,430
Abr 1,432 f(x) = − 1.67513579682937 x + 1429.96600667434
1,420
May 1,433 1,410
Jun 1,425 1,400
Jul 1,422 1,390
Ago 1,430 1,380
Sep 1,426 1,370
Oct 1,414 0 2 4 6 8 10 12 14

Nov 1,391
Dic 1,400
 Promedio móvil N=5
Promedio Ponderado W1: 0.25
W2: 0.35
W3: 0.4

B= 0.3
Y= 0.1

MOVIL SIMPLE SES SED SET

1 632 974 597.6498

2 641 632 906 610.190602
3 649 636 854 623.906465
4 657 642 641 815 638.134552
5 668 650 645 786 652.196145
6 679 660 649 764 666.660363
7 688 670 654 749 680.987469
8 697 680 659 739 694.80963
9 708 690 664 733 707.882996
10 719 699 669 730 720.507135
11 729 710 674 730 732.561408
12 733 720 679 730 743.99518
13 740 728 683 732 753.299357
14 753 734 688 736 761.259464
15 757 743 692 740 769.712498
16 753 751 697 743 776.609803
17 747 754 700 744 779.929766
18 746 752 703 744 779.326535
19 739 748 705 743 776.696864
20 725 743 707 740 770.971684
21 710 735 708 734 760.849469
22 702 723 708 727 746.681239
23 695 711 708 721 731.038461
24 690 701 707 715 715.062338
25 682 695 707 708 699.825443
26 676 688 706 702 684.766531
27 682 682 704 698 671.084792
28 685 680 704 695 662.019605
29 684 682 703 693 656.804761
30 687 684 702 692 654.034499
31 691 686 702 692 654.353894
32 693 688 701 692 657.749609
33 689 691 701 691 662.814193
34 698 691 701 693 667.706108
35 708 694 701 696 675.330648
36 719 700 701 700 685.18644
37 713 710 701 703 697.271805
38 714 714 702 705 706.73975
39 721 715 702 708 714.863311
40 731 717 703 713 723.317455
41 753 723 703 721 732.52375
42 756 737 704 728 745.459296
43 757 749 706 734 757.037485
44 763 755 707 739 766.381931
45 772 759 708 746 774.971924
46 780 765 710 753 783.498221
47 787 773 711 760 791.645547
48 792 781 713 766 799.251237
49 770 787 714 767 805.922326
50 776 782 716 769 804.795611
51 782 778 717 771 803.254248
52 787 777 718 775 802.049603
53 793 783 719 778 801.233094
54 803 788 721 783 801.282974
55 810 796 722 789 803.273734
56 820 803 724 795 806.848069
57 829 812 726 802 812.382522
58 833 821 727 808 819.730862
59 836 828 729 814 827.040242
60 842 833 731 819 834.060793
61 821 837 733 820 841.36742
62 820 832 734 820 841.796425
63 817 826 736 819 840.591427
64 811 819 737 817 837.62322
65 802 815 738 814 832.492706
66 798 809 739 811 824.783291
67 800 803 740 809 816.278474
68 804 800 741 808 808.709904
69 812 801 742 809 803.361763
70 822 806 743 811 801.224948
71 821 814 744 813 802.571945
72 821 819 745 815 804.631117
73 834 821 746 819 807.272041
74 850 826 747 825 813.686936
75 860 837 749 832 824.033041
76 870 850 750 839 836.454631
77 881 861 752 848 850.399291
78 895 872 753 857 865.713884
79 908 884 755 867 882.371291
80 922 897 757 878 899.942076
 81 920 910 759 887 917.971706
82 914 918 761 892 932.307904
83 911 918 763 896 941.399666
84 898 914 765 896 946.196428
85 882 906 766 893 944.567773
86 881 895 768 891 936.363189
87 883 886 769 889 926.293308
88 877 882 770 887 916.0019
89 874 880 772 884 904.287892
90 878 878 773 883 892.567555
91 878 876 774 882 882.964264
92 882 877 775 882 874.990779
93 888 879 776 883 869.817937
94 894 883 777 885 868.046503
95 893 889 779 887 869.288204
96 896 892 780 889 871.551813
97 905 894 781 892 875.30937
98 905 899 782 895 882.078366
99 906 903 784 897 888.890978
100 915 906 785 901 895.533558
101 923 909 786 905 903.802068
102 929 916 788 910 913.069896
103 936 923 789 915 922.626488
104 939 930 790 920 932.42642
105 938 935 792 923 941.374498
106 942 938 793 927 948.116709
107 942 940 795 930 953.919875
108 947 941 796 934 957.924592
109 952 944 797 937 961.526842
110 956 948 799 941 964.79254
111 962 952 800 945 967.617805
112 961 957 802 948 970.77051
113 962 960 803 951 972.566019
114 967 962 805 954 973.497705
115 968 964 806 957 974.94267
116 969 966 807 959 975.801042
117 961 968 809 960 976.30701
118 957 966 810 959 974.290453
119 956 961 811 959 970.678177
120 957 958 813 958 966.877315
121 963 957 814 959 963.459111
122 973 959 815 962 961.771374
123 979 965 816 965 963.030974
124 980 973 818 968 966.172656
125 986 978 819 972 969.85796
126 990 982 820 975 974.946651
127 998 986 822 980 980.745152
128 1,010 992 823 986 987.979717
129 1,023 1001 824 993 997.547164
130 1,029 1012 826 1001 1009.17168
131 1,040 1022 828 1008 1021.00279
132 1,059 1032 829 1018 1033.79837
133 1,058 1045 831 1026 1049.22325
134 1,059 1054 833 1033 1061.90829
135 1,065 1058 834 1039 1072.10286
136 1,063 1061 836 1044 1080.94458
137 1,061 1063 838 1047 1086.63376
138 1,063 1063 839 1051 1089.35761
139 1,071 1062 841 1055 1090.22959
140 1,077 1066 843 1059 1091.49036
141 1,080 1071 844 1063 1092.69845
142 1,081 1077 846 1067 1093.44698
143 1,080 1079 848 1069 1093.55944
144 1,076 1080 849 1071 1092.76798
145 1,085 1079 851 1074 1090.3166
146 1,087 1081 852 1076 1089.79394
147 1,098 1084 854 1081 1089.64095
148 1,117 1091 856 1088 1092.25037
149 1,136 1103 857 1098 1099.501
150 1,146 1120 859 1107 1111.37631
151 1,155 1135 861 1117 1125.04079
152 1,175 1147 863 1129 1139.54909
153 1,193 1161 865 1141 1157.2964
154 1,208 1177 867 1155 1177.2035
155 1,211 1194 870 1166 1197.88627
156 1,216 1205 872 1176 1215.93977
157 1,225 1212 874 1186 1231.25505
158 1,225 1218 876 1193 1244.92471
159 1,230 1222 878 1201 1254.6281
160 1,238 1227 881 1208 1261.90222
161 1,235 1232 883 1214 1267.90233
162 1,224 1235 885 1216 1270.16468
163 1,218 1231 887 1216 1267.12755
164 1,212 1224 889 1215 1260.41199
165 1,209 1217 891 1214 1250.90417
166 1,211 1212 893 1213 1240.27813
167 1,197 1211 895 1210 1230.44589
168 1,183 1205 897 1205 1217.7061
169 1,160 1195 898 1196 1202.68687
170 1,153 1177 900 1187 1183.41566
171 1,167 1163 902 1183 1164.83714
172 1,179 1160 903 1182 1152.80941
173 1,184 1168 905 1183 1147.28155
174 1,188 1178 906 1184 1145.9772
175 1,193 1185 908 1186 1148.40578
176 1,207 1189 910 1190 1153.93346
177 1,221 1198 911 1196 1164.44614
178 1,235 1209 913 1204 1179.05062
179 1,240 1223 915 1211 1196.84494
180 1,255 1234 917 1220 1214.63128
181 1,295 1245 918 1235 1234.30712
182 1,315 1267 921 1251 1261.62883
183 1,336 1293 923 1268 1290.66386
184 1,354 1318 925 1285 1320.8478
185 1,371 1338 927 1302 1350.5153
186 1,380 1356 930 1318 1378.88483
187 1,371 1370 932 1329 1403.57444
188 1,384 1374 934 1340 1419.61755
189 1,384 1379 937 1349 1432.87882
190 1,390 1381 939 1357 1440.54634
191 1,396 1386 942 1365 1444.7703
192 1,406 1391 944 1373 1446.54382
193 1,408 1398 946 1380 1447.35104
194 1,418 1404 949 1388 1446.25454
195 1,429 1412 951 1396 1445.70549
196 1,432 1420 954 1403 1446.29867
197 1,433 1427 956 1409 1446.44892
198 1,425 1432 959 1412 1446.17945
199 1,422 1429 961 1414 1442.87952
200 1,430 1426 963 1417 1438.45278
201 1,426 1426 966 1419 1436.02547
202 1,414 1427 968 1418 1432.80901
203 1,391 1422 970 1413 1426.60592
204 1,400 1408 972 1410 1414.97111
205 1400 974 1128
206 838 976 903
207 350 978 722
208 0 979 578
209 0 981 462
210 0 982 370
211 0 984 296
212 0 985 237
213 0 987 189
214 0 988 151
215 0 990 121
216 0 991 97
a= 0.2
 Promedio móvN=5
Promedio Po W1: 0.25
W2: 0.35
W3: 0.4

B= 0.3
Y= 0.1

MOVIL SIMPLE SES SED SET B=S

593.94
1 632 974 597.6498 604.4429
2 641 632 906 610.190602 616.3199
3 649 636 854 623.906465 629.0154
4 657 642 641 815 638.134552 641.9364
5 668 650 645 786 652.196145 655.4304
6 679 660 649 764 666.660363 669.0427
7 688 670 654 749 680.987469 682.4317
8 697 680 659 739 694.80963 695.3445
9 708 690 664 733 707.882996 707.9489
10 719 699 669 730 720.507135 720.1195
11 729 710 674 730 732.561408 731.7859
12 733 720 679 730 743.99518 741.7605
13 740 728 683 732 753.299357 750.5465
14 753 734 688 736 761.259464 759.5210
15 757 743 692 740 769.712498 767.1785
16 753 751 697 743 776.609803 771.9088
17 747 754 700 744 779.929766 773.2958
18 746 752 703 744 779.326535 772.6647
19 739 748 705 743 776.696864 769.1912
20 725 743 707 740 770.971684 761.8157
21 710 735 708 734 760.849469 750.6941
22 702 723 708 727 746.681239 737.7352
23 695 711 708 721 731.038461 723.9004
24 690 701 707 715 715.062338 710.1402
25 682 695 707 708 699.825443 696.1761
26 676 688 706 702 684.766531 683.0187
27 682 682 704 698 671.084792 673.2915
28 685 680 704 695 662.019605 666.6789
29 684 682 703 693 656.804761 662.2693
30 687 684 702 692 654.034499 660.6146
31 691 686 702 692 654.353894 661.7819
32 693 688 701 692 657.749609 664.7472
33 689 691 701 691 662.814193 668.0642
34 698 691 701 693 667.706108 673.8466
35 708 694 701 696 675.330648 681.7704
36 719 700 701 700 685.18644 691.8552
37 713 710 701 703 697.271805 700.3882
38 714 714 702 705 706.73975 708.1028
39 721 715 702 708 714.863311 716.1661
40 731 717 703 713 723.317455 724.8982
41 753 723 703 721 732.52375 736.6084
42 756 737 704 728 745.459296 747.5572
43 757 749 706 734 757.037485 756.9330
44 763 755 707 739 766.381931 765.7212
45 772 759 708 746 774.971924 774.4147
46 780 765 710 753 783.498221 782.7780
47 787 773 711 760 791.645547 790.6749
48 792 781 713 766 799.251237 797.7857
49 770 787 714 767 805.922326 798.7967
50 776 782 716 769 804.795611 798.9954
51 782 778 717 771 803.254248 799.0515
52 787 777 718 775 802.049603 799.1153
53 793 783 719 778 801.233094 799.6424
54 803 788 721 783 801.282974 801.5524
55 810 796 722 789 803.273734 804.6991
56 820 803 724 795 806.848069 809.4523
57 829 812 726 802 812.382522 815.7811
58 833 821 727 808 819.730862 822.3151
59 836 828 729 814 827.040242 828.8060
60 842 833 731 819 834.060793 835.6391
61 821 837 733 820 841.36742 837.2910
62 820 832 734 820 841.796425 837.4038
63 817 826 736 819 840.591427 835.8562
64 811 819 737 817 837.62322 832.3174
65 802 815 738 814 832.492706 826.4275
66 798 809 739 811 824.783291 819.5059
67 800 803 740 809 816.278474 812.9392
68 804 800 741 808 808.709904 807.8492
69 812 801 742 809 803.361763 805.1700
70 822 806 743 811 801.224948 805.2957
71 821 814 744 813 802.571945 806.2511
72 821 819 745 815 804.631117 807.9088
73 834 821 746 819 807.272041 812.6964
74 850 826 747 825 813.686936 820.8835
75 860 837 749 832 824.033041 831.1654
76 870 850 750 839 836.454631 843.1126
77 881 861 752 848 850.399291 856.5746
78 895 872 753 857 865.713884 871.4971
79 908 884 755 867 882.371291 887.5225
80 922 897 757 878 899.942076 904.2575
 81 920 910 759 887 917.971706 918.4502
82 914 918 761 892 932.307904 928.6418
83 911 918 763 896 941.399666 935.2757
84 898 914 765 896 946.196428 936.5431
85 882 906 766 893 944.567773 932.0837
86 881 895 768 891 936.363189 925.3252
87 883 886 769 889 926.293308 917.6322
88 877 882 770 887 916.0019 908.2452
89 874 880 772 884 904.287892 898.3163
90 878 878 773 883 892.567555 889.6025
91 878 876 774 882 882.964264 881.9372
92 882 877 775 882 874.990779 876.3550
93 888 879 776 883 869.817937 873.4838
94 894 883 777 885 868.046503 873.1842
95 893 889 779 887 869.288204 874.0264
96 896 892 780 889 871.551813 876.3458
97 905 894 781 892 875.30937 881.3135
98 905 899 782 895 882.078366 886.7305
99 906 903 784 897 888.890978 892.3387
100 915 906 785 901 895.533558 899.4364
101 923 909 786 905 903.802068 907.5730
102 929 916 788 910 913.069896 916.1927
103 936 923 789 915 922.626488 925.2158
104 939 930 790 920 932.42642 933.7630
105 938 935 792 923 941.374498 940.7058
106 942 938 793 927 948.116709 946.8800
107 942 940 795 930 953.919875 951.5851
108 947 941 796 934 957.924592 955.8190
109 952 944 797 937 961.526842 959.6483
110 956 948 799 941 964.79254 963.0087
111 962 952 800 945 967.617805 966.4975
112 961 957 802 948 970.77051 968.8647
113 962 960 803 951 972.566019 970.4356
114 967 962 805 954 973.497705 972.2537
115 968 964 806 957 974.94267 973.5345
116 969 966 807 959 975.801042 974.4468
117 961 968 809 960 976.30701 973.3249
118 957 966 810 959 974.290453 970.7690
119 956 961 811 959 970.678177 967.8243
120 957 958 813 958 966.877315 964.9764
121 963 957 814 959 963.459111 963.3280
122 973 959 815 962 961.771374 963.9377
123 979 965 816 965 963.030974 966.1451
124 980 973 818 968 966.172656 968.9863
125 986 978 819 972 969.85796 973.1019
126 990 982 820 975 974.946651 977.9880
127 998 986 822 980 980.745152 984.1893
128 1,010 992 823 986 987.979717 992.4236
129 1,023 1001 824 993 997.547164 1002.5479
130 1,029 1012 826 1001 1009.17168 1013.1773
131 1,040 1022 828 1008 1021.00279 1024.8259
132 1,059 1032 829 1018 1033.79837 1038.7618
133 1,058 1045 831 1026 1049.22325 1050.9337
134 1,059 1054 833 1033 1061.90829 1061.3083
135 1,065 1058 834 1039 1072.10286 1070.6007
136 1,063 1061 836 1044 1080.94458 1077.3640
137 1,061 1063 838 1047 1086.63376 1081.5984
138 1,063 1063 839 1051 1089.35761 1084.0598
139 1,071 1062 841 1055 1090.22959 1086.4534
140 1,077 1066 843 1059 1091.49036 1088.5451
141 1,080 1071 844 1063 1092.69845 1090.0793
142 1,081 1077 846 1067 1093.44698 1090.9430
143 1,080 1079 848 1069 1093.55944 1090.9380
144 1,076 1080 849 1071 1092.76798 1089.4746
145 1,085 1079 851 1074 1090.3166 1089.2669
146 1,087 1081 852 1076 1089.79394 1089.2708
147 1,098 1084 854 1081 1089.64095 1091.3635
148 1,117 1091 856 1088 1092.25037 1097.1456
149 1,136 1103 857 1098 1099.501 1106.8240
150 1,146 1120 859 1107 1111.37631 1118.3856
151 1,155 1135 861 1117 1125.04079 1131.0817
152 1,175 1147 863 1129 1139.54909 1146.6875
153 1,193 1161 865 1141 1157.2964 1164.4488
154 1,208 1177 867 1155 1177.2035 1183.3020
155 1,211 1194 870 1166 1197.88627 1200.5549
156 1,216 1205 872 1176 1215.93977 1215.8863
157 1,225 1212 874 1186 1231.25505 1229.9480
158 1,225 1218 876 1193 1244.92471 1240.8683
159 1,230 1222 878 1201 1254.6281 1249.6391
160 1,238 1227 881 1208 1261.90222 1257.0846
161 1,235 1232 883 1214 1267.90233 1261.3212
162 1,224 1235 885 1216 1270.16468 1261.0258
163 1,218 1231 887 1216 1267.12755 1257.2681
164 1,212 1224 889 1215 1260.41199 1250.6799
165 1,209 1217 891 1214 1250.90417 1242.5578
166 1,211 1212 893 1213 1240.27813 1234.4684
167 1,197 1211 895 1210 1230.44589 1223.7403
168 1,183 1205 897 1205 1217.7061 1210.7945
169 1,160 1195 898 1196 1202.68687 1194.0995
170 1,153 1177 900 1187 1183.41566 1177.3429
171 1,167 1163 902 1183 1164.83714 1165.2048
172 1,179 1160 903 1182 1152.80941 1158.0921
173 1,184 1168 905 1183 1147.28155 1154.5940
174 1,188 1178 906 1184 1145.9772 1154.4737
175 1,193 1185 908 1186 1148.40578 1157.3255
176 1,207 1189 910 1190 1153.93346 1164.6294
177 1,221 1198 911 1196 1164.44614 1175.8213
178 1,235 1209 913 1204 1179.05062 1190.2545
179 1,240 1223 915 1211 1196.84494 1205.4571
180 1,255 1234 917 1220 1214.63128 1222.7095
181 1,295 1245 918 1235 1234.30712 1246.4026
182 1,315 1267 921 1251 1261.62883 1272.2510
183 1,336 1293 923 1268 1290.66386 1299.7185
184 1,354 1318 925 1285 1320.8478 1327.4157
185 1,371 1338 927 1302 1350.5153 1354.5691
186 1,380 1356 930 1318 1378.88483 1379.1724
187 1,371 1370 932 1329 1403.57444 1397.1445
188 1,384 1374 934 1340 1419.61755 1412.5316
189 1,384 1379 937 1349 1432.87882 1423.1252
190 1,390 1381 939 1357 1440.54634 1430.3946
191 1,396 1386 942 1365 1444.7703 1435.0764
192 1,406 1391 944 1373 1446.54382 1438.3436
193 1,408 1398 946 1380 1447.35104 1439.5788
194 1,418 1404 949 1388 1446.25454 1440.6970
195 1,429 1412 951 1396 1445.70549 1442.3091
196 1,432 1420 954 1403 1446.29867 1443.3453
197 1,433 1427 956 1409 1446.44892 1443.8543
198 1,425 1432 959 1412 1446.17945 1441.8524
199 1,422 1429 961 1414 1442.87952 1438.6843
200 1,430 1426 963 1417 1438.45278 1436.7637
201 1,426 1426 966 1419 1436.02547 1434.1191
202 1,414 1427 968 1418 1432.80901 1429.0452
203 1,391 1422 970 1413 1426.60592 1419.5324
204 1,400 1408 972 1410 1414.97111 1411.9901
205 1,407 1400 974 1409 1406.53452 1406.5345
206 1,401 1400 978 1408 1401.0789 1401.0789
207 1,396 1403 982 1405 1395.62329 1395.6233
208 1,390 1400 985 1402 1390.16768 1390.1677
209 1,385 1395 989 1399 1384.71206 1384.7121
210 1,379 1389 992 1395 1379.25645 1379.2565
211 1,374 1384 996 1391 1373.80084 1373.8008
212 1,368 1378 999 1386 1368.34523 1368.3452
213 1,363 1373 1,003 1382 1362.88961 1362.8896
214 1,357 1368 1,006 1377 1357.434 1357.4340
215 1,352 1362 1,009 1372 1351.97839 1351.9784
216 1,347 1357 1,012 1367 1346.52277 1346.5228
a= 0.2 Chart Title
1,600

1,400
f(x) = 3.70981878975189 x + 593.938240064485
M=G Pronostico 1,200

3.7098 1,000
5.74772362 597.6498 800
7.58652498 610.1906
600
9.11919312 623.9065
10.2597469 638.1346 400
11.2300094 652.1961 200
11.9447241 666.6604
0
12.3779787 680.9875 0 50 100 150 200
12.5384526 694.8096
12.5582265 707.8830
12.4419294 720.5071
12.2092778 732.5614
11.5388699 743.9952
10.7130015 753.2994
10.1914706 761.2595
9.43127861 769.7125
8.02097485 776.6098
6.03077353 779.9298
4.03220954 779.3265
1.78050411 776.6969
-0.96627722 770.9717
-4.0128817 760.8495
-6.69670388 746.6812
-8.83810832 731.0385
-10.3147513 715.0623
-11.4095576 699.8254
-11.9339073 684.7665
-11.2718948 671.0848
-9.87411393 662.0196
-8.23476331 656.8048
-6.26072684 654.0345
-4.03231734 654.3539
-1.93303233 657.7496
-0.35804458 662.8142
1.48409049 667.7061
3.41602158 675.3306
 5.41663938 685.1864
6.3515559 697.2718
6.7604803 706.7397
7.15132577 714.8633
7.62554928 723.3175
8.85093318 732.5237
9.48029989 745.4593
9.44894905 757.0375
9.2507284 766.3819
9.08355186 774.9719
8.86749976 783.4982
8.57631283 791.6455
8.13664589 799.2512
5.99894731 805.9223
4.25887562 804.7956
2.99806329 803.2542
2.11777719 802.0496
1.64057022 801.2331
1.72138319 801.2830
2.14898745 803.2737
2.93024881 806.8481
3.94980829 812.3825
4.72509409 819.7309
5.25481483 827.0402
5.72830993 834.0608
4.5053935 841.3674
3.1876108 841.7964
1.76703746 840.5914
0.17529491 837.6232
-1.64425353 832.4927
-3.2274605 824.7833
-4.22925499 816.2785
-4.48745942 808.7099
-3.94500307 803.3618
-2.7237724 801.2249
-1.62001586 802.5719
-0.63672213 804.6311
0.99057426 807.2720
3.14954291 813.6869
5.28924603 824.0330
7.28664923 836.4546
9.1392515 850.3993
10.8742106 865.7139
12.4195739 882.3713
13.7142023 899.9421
 13.8577397 917.9717
12.7578986 932.3079
10.9207132 941.3997
8.02470533 946.1964
4.27948465 944.5678
0.96809255 936.3632
-1.63025374 926.2933
-3.95727396 916.0019
-5.74874991 904.2879
-6.63825949 892.5676
-6.94638846 882.9643
-6.53710861 874.9908
-5.43733751 869.8179
-3.89602089 868.0465
-2.47456792 869.2882
-1.03638521 871.5518
0.76485668 875.3094
2.16049245 882.0784
3.19482051 888.8910
4.36567184 895.5336
5.49693873 903.8021
6.43378181 913.0699
7.21058559 922.6265
7.61154548 932.4264
7.41092978 941.3745
7.03990726 948.1167
6.33947887 953.9199
5.70781062 957.9246
5.14424614 961.5268
4.60909669 964.7925
4.27300619 967.6178
3.70127612 970.7705
3.06214003 972.5660
2.68894578 973.4977
2.26650552 974.9427
1.86022777 975.8010
0.96558505 976.3070
-0.09084436 974.2905
-0.94700237 970.6782
-1.5172797 966.8773
-1.556616 963.4591
-0.90671997 961.7714
0.0275267 963.0310
0.87162909 966.1727
1.84479737 969.8580
 2.75719051 974.9467
3.79043064 980.7452
5.12358825 987.9797
6.62380272 997.5472
7.8254892 1009.1717
8.97243314 1021.0028
10.4614587 1033.7984
10.9745928 1049.2232
10.7945887 1061.9083
10.3439258 1072.1029
9.26975327 1080.9446
7.75916028 1086.6338
6.16981151 1089.3576
5.03695479 1090.2296
4.15337037 1091.4904
3.36763942 1092.6984
2.6164435 1093.4470
1.83000383 1093.5594
0.84199259 1092.7680
0.5270733 1090.3166
0.37013647 1089.7939
0.88689405 1089.6410
2.35544717 1092.2504
4.55233802 1099.5010
6.65514101 1111.3763
8.46740804 1125.0408
10.6089244 1139.5491
12.7546578 1157.2964
14.5842206 1177.2035
15.3848233 1197.8863
15.3687761 1215.9398
14.9766715 1231.2551
13.7597612 1244.9247
12.2630749 1254.6281
10.8177743 1261.9022
8.84344632 1267.9023
6.10177494 1270.1647
3.14392763 1267.1276
0.22429486 1260.4120
-2.27962832 1250.9042
-4.02253852 1240.2781
-6.0342129 1230.4459
-8.10767909 1217.7061
-10.6838775 1202.6869
-12.5057173 1183.4157
-12.3954127 1164.8371
-10.8105936 1152.8094
-8.61684578 1147.2816
-6.06789976 1145.9772
-3.39199797 1148.4058
-0.18322535 1153.9335
3.22932205 1164.4461
6.59047534 1179.0506
9.17413661 1196.8449
11.5976047 1214.6313
15.2262459 1234.3071
18.4128876 1261.6288
21.1292847 1290.6639
23.0996425 1320.8478
24.3157696 1350.5153
24.4020408 1378.8848
22.4730573 1403.5744
20.3472592 1419.6176
17.4211671 1432.8788
14.375657 1440.5463
11.4674723 1444.7703
9.00741323 1446.5438
6.67574014 1447.3510
5.00848211 1446.2545
3.98956543 1445.7055
3.10356868 1446.2987
2.3251755 1446.4489
1.02707558 1446.1794
-0.23149727 1442.8795
-0.7382241 1438.4528
-1.31012382 1436.0255
-2.43926985 1432.8090
-4.56131837 1426.6059
-5.45561277 1414.9711
-5.45561277 1406.5345
-5.45561277 1401.0789
-5.45561277 1395.6233
-5.45561277 1390.1677
-5.45561277 1384.7121
-5.45561277 1379.2565
-5.45561277 1373.8008
-5.45561277 1368.3452
-5.45561277 1362.8896
-5.45561277 1357.4340
-5.45561277 1351.9784
-5.45561277 1346.5228
Title

240064485

150 200 250

Tao t X(t) S (t) G (t) F (t)
0 593.93824 3.70981879
1 632 604.441486 5.74784688 597.648059
Dema
2 641 616.318925 7.58672442 610.189333
1,600
3 649 629.014706 9.11944153 623.905649
1,400
4 657 641.936074 10.2600196 638.134147
1,200
5 668 655.430313 11.2302852 652.196094
1,000
6 679 669.042933 11.9449858 666.660598
800
7 688 682.432011 12.3782134 680.987919
600
8 697 695.345018 12.5386516 694.810224
400
9 708 707.949448 12.5583851 707.88367
200
10 719 720.120037 12.4420461 720.507833
0
11 729 731.786442 12.2093539 732.562083 1 10 19 28 37
12 733 741.76098 11.538909 743.995796
13 740 750.546888 10.7130088 753.299889
14 753 759.521374 10.1914519 761.259897
15 757 767.178787 9.4312402 769.712826
16 753 771.90897 8.02092303 776.610027
17 747 773.295863 6.03071407 779.929893
18 746 772.664689 4.03214754 779.326577
19 739 769.191157 1.7804438 776.696836
20 725 761.81568 -0.96633254 770.971601
21 710 750.694023 -4.01292973 760.849347
22 702 737.735048 -6.6967432 746.681093
23 695 723.900322 -8.8381383 731.038305
24 690 710.140071 -10.314772 715.062183
25 682 696.175973 -11.4095697 699.825299
26 676 683.018597 -11.9339117 684.766404
27 682 673.291415 -11.2718928 671.084685
28 685 666.678808 -9.87410697 662.019522
29 684 662.269215 -8.23475278 656.804701
30 687 660.614591 -6.26071408 654.034462
31 691 661.781912 -4.03230357 654.353877
32 693 664.747225 -1.93301857 657.749609
33 689 668.064163 -0.35803165 662.814207
34 698 673.846577 1.48410197 667.706132
35 708 681.770443 3.41603121 675.330679
36 719 691.855193 5.41664696 685.186474
37 713 700.388222 6.35156138 697.27184
38 714 708.102858 6.76048378 706.739783
39 721 716.166154 7.15132743 714.863342
40 731 724.898221 7.62554939 723.317481
41 753 736.608379 8.85093204 732.523771
42 756 747.557197 9.48029783 745.459311
43 757 756.93299 9.44894636 757.037495
44 763 765.7212 9.25072538 766.381937
45 772 774.41467 9.08354875 774.971925
46 780 782.778045 8.86749677 783.498219
47 787 790.67492 8.57631011 791.645542
48 792 797.785675 8.13664355 799.25123
49 770 798.796658 5.99894542 805.922319
50 776 798.995366 4.25887419 804.795603
51 782 799.051534 2.99806233 803.25424
52 787 799.115311 2.11777665 802.049596
53 793 799.642399 1.64057006 801.233087
54 803 801.552346 1.72138333 801.282969
55 810 804.699078 2.14898784 803.27373
56 820 809.452271 2.93024936 806.848066
57 829 815.781052 3.94980895 812.38252
58 833 822.315147 4.72509478 819.730861
59 836 828.805978 5.25481551 827.040242
60 842 835.63911 5.72831057 834.060793
61 821 837.291033 4.50539407 841.367421
62 820 837.403817 3.18761127 841.796427
63 817 835.856184 1.76703783 840.591429
64 811 832.317413 0.17529517 837.623222
65 802 826.427546 -1.64425337 832.492708
66 798 819.505936 -3.22746043 824.783293
67 800 812.93916 -4.229255 816.278475
68 804 807.849224 -4.48745948 808.709905
69 812 805.169952 -3.94500318 803.361764
70 822 805.295717 -2.72377254 801.224949
71 821 806.251133 -1.62001601 802.571945
72 821 807.908763 -0.63672228 804.631117
73 834 812.696362 0.99057411 807.272041
74 850 820.883498 3.14954277 813.686936
75 860 831.165385 5.28924592 824.033041
76 870 843.112642 7.28664914 836.454631
77 881 856.574632 9.13925143 850.399291
78 895 871.49708 10.8742105 865.713883
79 908 887.522502 12.4195739 882.371291
80 922 904.257504 13.7142023 899.942076
81 920 918.450164 13.8577397 917.971706
82 914 928.641767 12.7578986 932.307904
83 911 935.275714 10.9207133 941.399666
84 898 936.543068 8.02470537 946.196428
85 882 932.083704 4.27948468 944.567773
86 881 925.325215 0.96809258 936.363189
87 883 917.632154 -1.6302537 926.293308
 88 877 908.245166 -3.95727393 916.0019
89 874 898.316305 -5.74874989 904.287892
90 878 889.602524 -6.63825947 892.567556
91 878 881.937168 -6.94638845 882.964264
92 882 876.355045 -6.5371086 874.990779
93 888 873.48384 -5.4373375 869.817937
94 894 873.184225 -3.89602089 868.046503
95 893 874.026381 -2.47456792 869.288204
96 896 876.345755 -1.03638522 871.551813
97 905 881.313509 0.76485667 875.30937
98 905 886.730485 2.16049245 882.078366
99 906 892.338738 3.19482051 888.890978
100 915 899.436396 4.36567183 895.533558
101 923 907.572958 5.49693872 903.802068
102 929 916.192707 6.43378181 913.069896
103 936 925.215834 7.21058558 922.626488
104 939 933.762953 7.61154547 932.42642
105 938 940.705779 7.41092978 941.374498
106 942 946.879967 7.03990726 948.116709
107 942 951.585113 6.33947887 953.919875
108 947 955.819031 5.70781062 957.924592
109 952 959.648294 5.14424614 961.526842
110 956 963.008708 4.6090967 964.79254
111 962 966.497503 4.27300619 967.617805
112 961 968.864743 3.70127613 970.77051
113 962 970.435565 3.06214003 972.566019
114 967 972.253724 2.68894578 973.497705
115 968 973.534536 2.26650552 974.94267
116 969 974.446782 1.86022777 975.801042
117 961 973.324868 0.96558505 976.30701
118 957 970.769021 -0.09084436 974.290453
119 956 967.824317 -0.94700237 970.678177
120 957 964.97639 -1.5172797 966.877315
121 963 963.32799 -1.556616 963.459111
122 973 963.937694 -0.90671997 961.771374
123 979 966.145129 0.0275267 963.030974
124 980 968.986331 0.87162909 966.172656
125 986 973.101854 1.84479737 969.85796
126 990 977.987962 2.75719051 974.946651
127 998 984.189286 3.79043064 980.745152
128 1,010 992.423575 5.12358825 987.979717
129 1,023 1002.54788 6.62380272 997.547164
130 1,029 1013.1773 7.8254892 1009.17168
131 1,040 1024.82594 8.97243314 1021.00279
132 1,059 1038.76179 10.4614587 1033.79837
133 1,058 1050.9337 10.9745928 1049.22325
134 1,059 1061.30828 10.7945887 1061.90829
135 1,065 1070.60065 10.3439258 1072.10286
136 1,063 1077.364 9.26975327 1080.94458
137 1,061 1081.59845 7.75916028 1086.63376
138 1,063 1084.05978 6.16981151 1089.35761
139 1,071 1086.4534 5.03695479 1090.22959
140 1,077 1088.54507 4.15337037 1091.49036
141 1,080 1090.07934 3.36763942 1092.69845
142 1,081 1090.943 2.6164435 1093.44698
143 1,080 1090.93797 1.83000383 1093.55944
144 1,076 1089.47461 0.84199259 1092.76798
145 1,085 1089.26687 0.5270733 1090.3166
146 1,087 1089.27082 0.37013647 1089.79394
147 1,098 1091.36348 0.88689405 1089.64095
148 1,117 1097.14555 2.35544717 1092.25037
149 1,136 1106.82397 4.55233802 1099.501
150 1,146 1118.38565 6.65514101 1111.37631
151 1,155 1131.08168 8.46740803 1125.04079
152 1,175 1146.68748 10.6089244 1139.54909
153 1,193 1164.44885 12.7546578 1157.2964
154 1,208 1183.30205 14.5842206 1177.2035
155 1,211 1200.55494 15.3848233 1197.88627
156 1,216 1215.88627 15.3687761 1215.93977
157 1,225 1229.94804 14.9766715 1231.25505
158 1,225 1240.86834 13.7597612 1244.92471
159 1,230 1249.63915 12.2630749 1254.6281
160 1,238 1257.08455 10.8177743 1261.90222
161 1,235 1261.32123 8.84344632 1267.90233
162 1,224 1261.02578 6.10177494 1270.16468
163 1,218 1257.26806 3.14392763 1267.12755
164 1,212 1250.67988 0.22429486 1260.41199
165 1,209 1242.55776 -2.27962832 1250.90417
166 1,211 1234.46843 -4.02253852 1240.27813
167 1,197 1223.74031 -6.0342129 1230.44589
168 1,183 1210.79455 -8.10767909 1217.7061
169 1,160 1194.09954 -10.6838775 1202.68687
170 1,153 1177.34286 -12.5057173 1183.41566
171 1,167 1165.20483 -12.3954127 1164.83714
172 1,179 1158.09214 -10.8105936 1152.80941
173 1,184 1154.59404 -8.61684578 1147.28155
174 1,188 1154.47368 -6.06789976 1145.9772
175 1,193 1157.32546 -3.39199797 1148.40578
176 1,207 1164.62937 -0.18322535 1153.93346
177 1,221 1175.8213 3.22932205 1164.44614
 178 1,235 1190.25447 6.59047534 1179.05062
179 1,240 1205.45715 9.17413661 1196.84494
180 1,255 1222.70951 11.5976047 1214.63128
181 1,295 1246.40259 15.2262459 1234.30712
182 1,315 1272.25097 18.4128876 1261.62883
183 1,336 1299.71852 21.1292847 1290.66386
184 1,354 1327.41566 23.0996425 1320.8478
185 1,371 1354.56906 24.3157696 1350.5153
186 1,380 1379.1724 24.4020408 1378.88483
187 1,371 1397.14449 22.4730573 1403.57444
188 1,384 1412.53156 20.3472592 1419.61755
189 1,384 1423.12518 17.4211671 1432.87882
190 1,390 1430.39464 14.375657 1440.54634
191 1,396 1435.07635 11.4674723 1444.7703
192 1,406 1438.34363 9.00741323 1446.54382
193 1,408 1439.5788 6.67574014 1447.35104
194 1,418 1440.69701 5.00848211 1446.25454
195 1,429 1442.3091 3.98956543 1445.70549
196 1,432 1443.34535 3.10356868 1446.29867
197 1,433 1443.85427 2.3251755 1446.44892
198 1,425 1441.85245 1.02707558 1446.17945
199 1,422 1438.68428 -0.23149727 1442.87952
200 1,430 1436.76369 -0.7382241 1438.45278
201 1,426 1434.11914 -1.31012382 1436.02547
202 1,414 1429.04519 -2.43926985 1432.80901
203 1,391 1419.53243 -4.56131837 1426.60592
204 1,400 1411.99013 -5.45561277 1414.97111
1 1406.53452
2 1401.0789
3 1395.62329
4 1390.16768
5 1384.71206
6 1379.25645
7 1373.80084
8 1368.34523
9 1362.88961
10 1357.434
11 1351.97839
12 1346.52277
 alpha 0.2 beta 0.3

Demanda histórica - Pronóstico demanda SED

1,600
1,400
1,200
1,000
800
600
400
200
0
1 10 19 28 37 46 55 64 73 82 91 100 109 118 127 136 145 154 163 172 181 190 199

Demanda histórica
Periodo Enero Febrero Marzo Abril Mayo Junio
PRODUCCION
Demanda
Días Hábiles
Tasa Kn
Inventario
Inicial
Trabajadores
Regulares
Contrataciones
Despidos
Tiempo Extra

Unidades Extra
Producción
Producción
Acumulada
Inventario
Final
Subcontratacio
nes
Costo
Producción
Costo MOD
Costo
Contratar

Costo Despedir
Costo
Inventarios
Costo
Subcontratar
Costo total
periodo
Costo total
Julio Agosto Septiembre Octubre Noviembre Diciembre
 1 2 3 4 5
Requerimiento Bruto
Entradas
Torta Salos Disponibles
Familiar Requerimiento Neto
Pedidos
Exp Pedidos
Requerimiento Bruto
Entradas
Torta Salos Disponibles
Amistad Requerimiento Neto
Pedidos
Exp Pedidos
Requerimiento Bruto
Entradas
Torta Salos Disponibles
Personal Requerimiento Neto
Pedidos
Exp Pedidos
6 7 8 9 10 11 12