Cronograma Valorizado

PROYECTO:
Cliente: MUNICIPALIDAD DISTRITAL DE CHALLHUA

Lugar: APURIMAC - COTABAMBAS - CHALLHUAH
P. Unit.
Item Descripción Und Metrado
S/.
01 SISTEMA DE AGUA POTABLE CCARAYHUACHO
01.01 OBRAS PROVISIONALES, TRABAJOS PRELIMINARES, SEGURIDAD Y SALUD
01.01.01 OBRAS PROVISIONALES Y TRABAJOS PRELIMINARES
01.01.01.01 ALQUILER DE ALMACEN Y GUARDIANIA mes 4.00 300.00
01.01.01.02 CARTEL DE OBRA DE 4.80MX2.40M. und 1.00 935.73
01.01.02 SEGURIDAD Y SALUD EN OBRA
ELABORACION, IMPLEMENTACION Y ADMINISTRACION DEL PLAN DE
01.01.02.01
SEGURIDAD Y SALUD EN EL TRABAJO
01.01.02.01.01 EQUIPO DE PROTECCION PERSONAL GLB 1.00 4,574.40
01.01.02.01.02 SEÑALIZACION TEMPORAL DE SEGURIDAD GLB 1.00 3,486.99
01.01.02.01.03 CAPACITACION EN SEGURIDAD Y SALUD GLB 1.00 5,070.00
RECURSOS PARA RESPUESTAS ANTE EMERGENCIAS EN SEGURIDAD
01.01.02.02
Y SALUD DURANTE EL TRABAJO
RECURSOS PARA RESPUESTAS ANTE EMERGENCIAS EN
01.01.02.02.01 GLB 1.00 590.58
SEGURIDAD Y SALUD DURANTE EL TRABAJO
01.02 CAPTACION TIPO LADERA (0.25-1.2 LTS) (2 UND)
01.02.01 TRABAJOS PRELIMINARES
01.02.01.01 LIMPIEZA DE TERRENO MANUAL m2 21.53 1.14
01.02.01.02 TRAZO, NIVELACION Y REPLANTEO m2 21.53 1.98
01.02.02 MOVIMIENTO DE TIERRAS
01.02.02.01 EXCAVACION MANUAL EN TERRENO m3 26.65 28.51
01.02.02.02 ACARREO DE MATERIAL EXCEDENTE m3 31.36 19.00
01.02.02.03 FILTRO DE GRAVA 1" m3 8.56 126.96
01.02.03 OBRAS DE CONCRETO
01.02.03.01 CONCRETO SIMPLE FC=140 KG/CM2 m3 2.23 408.25
01.02.03.02 CONCRETO FC=210 KG/CM2 m3 3.63 439.46
01.02.03.03 ENCOFRADO Y DESENCOFRADO m2 36.08 38.62
01.02.03.04 ACERO DE REFUERZO FY=4200 KG/CM2 kg 79.25 4.75
01.02.04 TARRAJEOS
01.02.04.01 TARRAJEO INTERIOR CON IMPERMEABILIZANTES m2 7.12 30.00
01.02.04.02 TARRAJEO EXTERIOR m2 11.08 25.26
01.02.05 PINTURA
01.02.05.01 PINTURA ESMALTE DOS MANOS CAPTACION m2 12.24 8.44
01.02.06 ACCESORIOS SANITARIOS DE SALIDA
01.02.06.01 SUM. E INST. ACCESORIOS DE SALIDA EN CAPTACION (0.25 lt.) und 1.00 199.54
01.02.06.02 SUM. E INSTALACION DE VALVULAS EN CAPTACION und 1.00 260.99
01.02.07 ACCESORIOS DE LIMPIEZA Y REBOSE
01.02.07.01 SUM. E INST. DE ACCESORIOS LIMPIA CAPTACION (<2.5 l/s) GLB 1.00 445.85
01.02.08 TAPA METALICA
01.02.08.01 TAPA METALICA TIPO T-1 0.60x0.60m und 2.00 166.50
01.02.09 SUMINISTRO E INSTALACION DE TUBERIAS
01.02.09.01 TUBERIA PVC-U D=1" C-10 (SALIDA) m 9.00 12.02
01.02.09.02 TUBERIA PVC-U D=3" C-7.5 (LIMPIEZA Y REBOSE) m 30.00 14.20
01.02.10 PROTECCION DE CAPTACION
01.02.10.01 TRAZO y REPLANTEO PRELIMINAR m2 12.25 1.98
01.02.10.02 EXCAVACION MANUAL EN TERRENO NORMAL m3 5.34 28.51
01.02.10.03 ACARREO DE MATERIAL EXCEDENTE DP=20M m3 7.49 19.00
01.02.10.04 CIMIENTOS CORRIDOS C:H, 1:10 +30% PIEDRA GRANDE m3 0.38 265.40
01.02.10.05 ENCOFRADO Y DESENCOFRADO PARA SOBRECIMIENTO m2 9.10 38.62
01.02.10.06 SOBRECIMIENTO, CONCRETO 1:8 + 25% P.M. f'c=140Kg/cm2 m3 1.37 271.32
01.02.10.07 CERCO CON MALLA DE COCADA DE 3" X 3" ALAMBRE GALV. Nº 8 H=2.00 m 13.00 90.10
01.02.10.08 PUERTA PRINCIPAL DE RESERVORIOS (1.0mX2.40m) und 1.00 559.61
01.03 LINEA DE CONDUCCION
01.03.01 TRABAJOS PRELIMINARES Y FINALES
01.03.01.01 TRAZO, NIVELACION Y REPLANTEO DE REDES KM 0.59 1,102.09
01.03.02.01 EXC. T. material suelto D<=2" HASTA H=0.70, A=variable a pulso m 468.80 29.06
01.03.02.02 EXC. T. material gravoso D<=2" HASTA h=0.70, A=variable A PULSO m 117.20 28.51
01.03.02.03 RELLENO CAMA DE APOYO m 586.00 8.11
01.03.02.04 RELLENO Y COMPAC, DE ZANJA TN HASTA h=1.50 m 586.00 4.18
01.03.02.05 RELLENO SIMPLE m 586.00 2.07
01.03.03.01 SUM. E INST. TUB. PVC-U D=1.5" C-7.5 m 586.00 7.32
01.03.04 SUMINISTRO E INSTALACION DE ACCESORIOS
01.03.04.01 SUM. E INST. DE ACCESORIOS RED DE CONDUCCION GLB 1.00 45.23
01.03.06 PRUEBAS
01.03.06.01 PRUEBA HIDRAULICA EN LINEA DE CONDUCCION m 586.00 0.62
01.04 CAMARA DE REUNION (1 UND)
01.04.02.01 EXCAVACIÓN MANUAL EN TERRENO NORMAL m3 1.16 28.51
01.04.04 TARRAJEOS
01.04.04.02 TARRAJEO EXTERIOR E=1.5CM MEZCLA 1:2 m2 5.21 25.26
01.04.05 PINTURA
01.04.05.01 PINTURA ESMALTE DOS MANOS DC-2 m2 5.21 8.44
01.04.06 ACCESORIOS SANITARIOS DE ENTRADA
01.04.06.01 SUMINISTRO E INSTALACION DE ACCESORIOS CDR GLB 1.00 340.85
01.04.07 ACCESORIOS SANITARIOS DE SALIDA
01.04.07.01 SUMINISTRO E INSTALACION DE ACCESORIOS CDR GLB 1.00 216.27
01.04.07.02 SUMINISTRO E INSTALACION DE VALVULAS CDR GLB 1.00 530.15
01.04.08 ACCESORIOS DE LIMPIEZA Y REBOSE
01.04.08.01 SUM. E INST. DE ACCESORIOS LIMPIEZA C.R. GLB 1.00 148.81
01.04.09 SUMINISTRO E INSTALACION DE TUBERIA
01.04.09.01 TUBERIA PVC-U D=1 1/2" C-7.5 m 3.00 13.05
01.04.09.02 TUBERIA PVC-U D=2" C-7.5 m 10.80 14.12
01.04.11 SISTEMA DE VENTILACION
01.04.11.01 TUBERIA DE VENTILACION 3" (REJILLA DE PROTECCION) und 1.00 59.05
01.05 RESERVORIO (10 M3)
01.05.02.01 EXCAVACION MANUAL CIMENTAC - T.S.R. m3 6.30 28.51
01.05.02.02 EXCAVACION MASIVA A MAQUINA EN TERRENO SEMIROCOSO/RETRO .5 m3 22.84 18.08
01.05.02.03 REFINE Y NIVELACION EN TERRENO NORMAL m2 12.60 7.37
01.05.02.04 ELIMINACION DE MATERIAL EXCEDENTE m3 8.19 19.00
01.05.03 OBRAS DE CONCRETO SIMPLE
01.05.03.01 SOLADO DE CONCRETO E= 4" m2 12.60 38.27
01.05.04.02 ENCOFRADO Y DESENCOFRADOS RESERVORIOS m2 48.39 45.49
01.05.04.04 ESCALINES DE FIERRO GALVANIZADO und 5.90 480.00
01.05.05 REVOQUES ENLUCIDOS Y MOLDURAS
01.05.05.02 TARRAJEO EXTERIOR MEZCLA 1:5 m2 32.60 25.26
01.05.06 PINTURA
01.05.06.01 PINTURA EN MUROS Y ESTRUCTURAS m2 32.60 7.68
01.05.07 CARPINTERIA METALICA
01.05.07.01 TAPA SANITARIA METALICA 0,80 x 0,80 Mts. und 1.00 141.74
01.05.08 ACCESORIOS Y OTROS
01.05.08.01 TUBERIA DE VENTILACION F'G' D = 2" und 1.00 53.91
01.05.08.02 DESINFECCION C/EMPLEO DE CISTERNA m3 10.00 24.35
01.05.08.03 SUMINISTRO Y COLOCACION DE HIPOCLORADOR und 1.00 295.57
01.05.09 CERCO PERIMETRICO
01.05.09.05 ENCOFRADO Y DESENCOFRADO NORMAL EN SOBRECIMIENTOS m2 16.80 38.62
01.05.09.07 CERCO DE MALLA METALICA N°12 (CRUJIA C/3.00M) m2 23.00 132.43
01.05.09.09 TUBERIA DE F°G° 2" m 56.07 48.58
01.05.09.10 ANGULAR DE 1 1/4" X 1 1/4" X 1/8" m 45.20 34.86
01.05.09.11 ALAMBRE DE PUAS m 48.00 34.86
01.05.10 CASETA VALVULAS
01.05.10.01 OBRAS PRELIMINARES
01.05.10.01.01 LIMPIEZA DE TERRENO MANUAL m2 1.32 1.14
01.05.10.01.02 TRAZO y REPLANTEO PRELIMINAR m2 1.32 1.98
01.05.10.02 MOVIMIENTO DE TIERRAS
01.05.10.02.01 EXCAVACION MANUAL CIMENTAC - T.S.R. m3 0.17 28.51
01.05.10.02.02 REFINE , NIVELACION Y COMPACTACION FONDO EXCAVADO m2 1.68 7.37
01.05.10.02.03 ELIMINACION MATERIAL EXCEDENTE m3 0.21 22.80
01.05.10.03 OBRAS DE CONCRETO SIMPLE
01.05.10.03.01 SOLADO DE CONCRETO E= 4" m2 1.44 37.19
01.05.10.04 OBRAS DE CONCRETO
01.05.10.04.01 ENCOFRADO Y DESENCOFRADO NORMAL m2 3.47 17.10
01.05.10.04.02 CONCRETO ARMADO f'c=175kg/cm2 m3 0.55 467.16
01.05.10.04.04 ACERO f'y = 4200 Kg/cm2 kg 11.76 4.75
01.05.10.05 REVOQUES ENLUCIDOS Y MOLDURAS
01.05.10.05.01 TARRAJEO EN MUROS m2 8.68 28.42
01.05.10.06 PINTURA
01.05.10.06.01 PINTURA VINÍLICA EN MUROS EXTERIORES 2 MANOS m2 4.08 27.01
01.05.10.07 CARPINTERIA METALICA
01.05.10.07.01 TAPA SANITARIA METALICA 0,80 x 0,80 Mts. und 1.00 201.15
01.05.10.08 SUMINISTRO E INSTALACIÓN DE VÁLVULAS
01.05.10.08.01 ACCESORIOS DE ENTRADA GLB 1.00 571.59
01.05.10.08.02 ACCESORIOS DE SALIDA GLB 1.00 1,265.46
01.05.10.08.03 ACCESORIOS DE REBOSE GLB 1.00 763.83
01.05.10.08.04 ACCESORIOS DE VENTILACION Y CLORACION GLB 1.00 470.30
01.05.10.09 OTROS
01.05.10.09.01 TAPA METALICA DE 0.80x0.80 m INCLUIDO CANDADO und 1.00 95.80
01.05.10.09.02 TAPA METALICA 0.60 X060 m INCLUIDO CANDADO und 1.00 90.23
01.05.10.09.03 PELDAÑO DE ACERO INOXIDABLE 3/4" L=1.00m und 4.00 153.80
01.06 RED DE ADUCCION Y DISTRIBUCION
01.06.01.02 CINTA SEÑALIZADORA PLASTICA m 1,000.00 1.76
01.06.02.01 EXC. T. MATERIAL SUELTO D<=2" HASTA H=0.70, A=VARIABLE A PULSO m 2,501.50 6.46
01.06.02.02 EXC. T. MATERIAL GRAVOSO D<=2" HASTA H=0.70, A=VARIABLE A PULS m 131.16 11.40
01.06.02.03 RELLENO CAMA DE APOYO m 2,633.16 0.18
01.06.02.04 RELLENO Y COMPAC, DE ZANJA TN HASTA h=1.50 m 3,291.45 6.18
01.06.02.05 RELLENO SIMPLE m 2,633.16 2.07
01.06.03.01 SUM. E INST. TUBERIA PVC-U DE 1 1/2" C-7.5 m 168.00 7.75
01.06.03.02 SUM. E INST. TUBERIA PVC-U DE 1" C-10 m 1,124.23 6.46
01.06.03.03 SUM. E INST. TUBERIA PVC-U DE 3/4" C-10 m 138.42 6.02
01.06.03.04 SUM. E INST. TUBERIA PVC-U DE 1/2" C-10 m 1,202.51 4.83
01.06.04.01 SUM. E INST. DE ACCESORIOS LINEA DE DISTRIBUCION GLB 1.00 196.50
01.06.05 PRUEBAS
01.06.05.01 DOBLE PRUEBA HIDRAHULICA Y DESINFECCION m 2,633.16 0.31
01.07 VALVULA DE COMPUERTA (1 UND)
01.07.03.03 ENCOFRADO Y DESENCOFRADO CAJA DE VALVULA DE COMP. m2 4.68 38.62
01.07.04 TARRAJEOS
01.07.05 PINTURA
01.07.05.01 PINTURA ESMALTE DOS MANOS - VALVIULA DE COMPUERTA m2 0.98 8.44
01.07.06 ACCESORIOS SANITARIOS
01.07.06.01 SUM. E INST. ACCESORIOS VALVULAS DE COMPUERTA GLB 1.00 145.98
01.07.06.02 SUM. E INST. VALVULAS COMPUERTA GLB 1.00 172.40
01.08 VALVULAS DE PURGA (3 UND)
01.08.03.03 ENCOFRADO Y DESENCOFRADO VALVULA DE PURGA m2 4.68 38.62
01.08.04 TARRAJEOS
01.08.05 PINTURA
01.08.05.01 PINTURA ESMALTE DOS MANOS - VALVULA DE PURGA m2 0.98 8.44
01.08.06.01 SUM. E INST. ACCESORIOS VALVULAS DE PURGA GLB 3.00 202.48
01.08.06.02 VALVULA DE COMPUERTA DE BRONCE 1",3/4" und 3.00 41.06
01.09 CONEXIONES DOMICILIARIAS (AGUA POTABLE) (79 UND)
01.09.01.01 TRAZO, REPLANTEO INICIAL DE CONEXIONES DOMICILARIAS m 1,185.00 1.97
01.09.01.02 TRAZO, REPLANTEO FINAL DE CONEXIONES DOMICILARIAS m 1,185.00 1.10
01.09.02.01 EXC. T. NORMAL DN=1/2" HASTA 0.70 PROMEDIO PULSO A=0.50 M. m3 331.80 14.26
01.09.02.02 REFINE, NIVELACION Y CONFORM. DE FONDOS 1/2" A=0.50 M. TERREN m 1,185.00 1.90
01.09.02.03 CAMA CON MATERIAL PROPIO ZARANDEADO H=0.10M A=0.50M m 1,185.00 1.90
01.09.02.04 RELLENO Y COMPAC, DE ZANJA TN TUBERÍA 1/2" HASTA h=0,70 m3 331.80 18.85
01.09.03.01 SUM. E INS. DE TUB. PVC A-10 UF D=1/2" m 1,185.00 4.83
01.09.04.01 SUM. E INST. DE ACCESORIOS CONEXIONES DOMICILIARIAS GLB 1.00 8,608.75
01.09.04.02 VALVULA DE PASO 1/2" und 237.00 27.66
01.09.05 PRUEBAS
01.09.05.01 DOBLE PRUEBA HIDRAULICA P/CONEXIONES DOMICILIARIAS m 1,185.00 1.24
01.09.06 VARIOS
01.09.06.01 SUMINISTRO E INSTALACION CAJA DE REGISTRO DE AGUA POTABLE und 79.00 47.71
01.09.06.02 SUMINISTRO E INSTALACION DE TAPAS DE FºGº (inclu. Tarrajeo tapa) und 79.00 134.44
01.10 CASETA DE BAÑO (79 UND)
01.10.02.01 CORTE DE MATERIAL SUELTO MANUAL m3 48.44 28.51
01.10.02.02 EXCAVACION DE ZANJAS PARA CIMENTACION m3 53.98 38.02
01.10.02.03 NIVELACION INTERIOR APISONADO MANUAL m2 324.49 2.38
01.10.02.04 ELIMINACION DE MATERIAL EXCEDENTE EN CARRETILLA m3 133.14 19.00
01.10.03 CONCRETO SIMPLE
01.10.03.02 ENCOFRADO Y DESENCOFRADO EN SARDINELES m2 105.47 38.62
01.10.03.04 CONCRETO MEZCLA C:H 1:10+30% PG, PARA CIMIENTOS CORRIDOS m3 57.35 352.30
01.10.03.05 CONCRETO MEZCLA C:H 1:8+25% PG, PARA SOBRECIMIENTOS m3 13.91 315.10
01.10.03.06 CONCRETO SIMPLE FC=175 KG/CM2 PARA SARDINELES m3 10.55 403.17
01.10.03.07 CONCRETO FĆ=175 KG/CM2 +30%PM PARA BASE DE PILETA m3 11.85 351.19
CONCRETO CICLOPEO FC=140KG/CM2 + 70 % PM. PARA PISOS Y
01.10.03.08 m3 49.50 332.29
VEREDAS FROTACHADO
01.10.04 CONCRETO ARMADO
01.10.05 ALBAÑILERIA
01.10.05.01 MURO LADRILLO DE SOGA CARAVISTA KK DE 10x14x24 m2 870.26 87.20
01.10.06 COBERTURAS
01.10.06.01 VIGAS DE LISTONES DE 2"X3" pza 316.00 12.11
01.10.06.02 CORREAS DE MADERA DE 2"x2" m 568.80 9.88
01.10.06.03 COBERTURA DE CALAMINA m2 322.32 64.39
01.10.07.01 TARRAJEO INTERIOR ACABADO CON CEMENTO-ARENA Y OCREADO m2 680.19 24.27
01.10.07.02 TARRAJEO EN DERRAMES m 316.00 31.85
01.10.07.03 TARRAJEO ACABADO CON CEMENTO-ARENA+OCREADO EN PILETAS m2 202.12 26.20
01.10.08 ZOCALO Y CONTRAZOCALO
01.10.08.01 CONTRAZOCALO DE CEMENTRO MEZCLA 1:5 h=0.40m m 527.75 27.43
01.10.09 CARPINTERIA DE MADERA
01.10.09.01 PUERTA DE TABLERO REBAJADO e=2.54cm DE AGUANO MAS MARCO m 79.00 254.22
01.10.10 CERRAJERIA
01.10.10.01 BISAGRA CAPUCHINA DE 3 1/2" X 3 1/2" pza 237.00 15.16
01.10.10.02 PICAPORTE DE BRONCE 3" und 79.00 11.37
01.10.11 PINTURA
01.10.11.01 PINTURA VINILICA EN MURO 2 MANOS m2 680.19 8.43
01.10.11.02 PINTURA EN PUERTAS CON BARNIZ 1 MANO m2 199.00 7.14
01.10.12 TUBERIAS PARA AGUA POTABLE
01.10.12.01 TUBERIA DE PVC SAP AGUA POTABLE 1/2" m 608.30 4.83
01.10.13 INSTALACIONES SANITARIAS PARA AGUA POTABLE
01.10.13.01 SUM. E INST. DE ACCESORIOS CASETA DE BAÑO GLB 1.00 9,347.73
01.10.13.02 VALVULA PVC TIPO BOLA 1/2" und 237.00 19.12
01.10.13.03 LAVATORIO DE PARED BLANCO + GRIFERA Y ACCESORIOS pza 79.00 217.97
01.10.14 SUM. E INST. DE TUBERIAS PARA ELIMINACION DE EXCRETAS
01.10.14.01 TUBO PVC SAL 2" m 592.50 11.07
01.10.14.02 TUBO PVC SAL 4" m 513.50 9.22
01.10.15 INSTALACIONES SANITARIAS PARA ELIMINACION DE EXCRETAS
01.10.15.01 SUM. E INST. DE ACCESORIOS PARA ELIMINACION DE EXCRETAS GLB 1.00 5,626.22
01.10.15.02 INODORO DE TANQUE BAJO und 79.00 194.38
01.10.15.03 CAJA DE REGISTRO DE DESAGUE 12"X24" und 79.00 169.50
01.11 SISTEMA DE ELIMINACION DE EXCRETAS
01.11.01 BIODIGESTOR AUTOLIMPIABLE 600Lts
01.11.01.01 BIODIGESTOR AUTOLIMPIABLE
01.11.01.01.02 TRAZO DURANTE LA EJECUCION DE LA OBRA m2 61.18 0.57
01.11.01.01.03 EXCAVACION DE ZANJA MANUAL EN TERRENO NORMAL m3 100.33 28.51
01.11.01.01.04 NIVELACION INTERIOR APISONADO MANUAL m2 61.18 2.38
01.11.01.01.05 BIODIGESTOR DE 600 LTS und 79.00 1,125.21
01.11.01.01.06 RELLENO COMPACTADO MANUAL MATERIAL PROPIO m3 19.95 9.49
01.11.01.01.07 ELIMINACION MATERIAL EXCEDENTE EN CARRETILLA (50 m) m3 110.48 19.00
01.11.01.02 CAJA DE LODOS
01.11.01.02.03 CORTE DE MATERIAL SUELTO MANUAL m3 20.22 28.51
01.11.01.02.06 ACERO DE REFUERZO LODOS FY=4200 KG/CM2 kg 172.54 4.59
01.11.01.02.07 CONCRETO SIMPLE FC=140 KG/CM2 m3 5.06 408.25
01.11.01.02.08 CONCRETO SIMPLE BAÑO FC=175 KG/CM2 m3 2.53 409.60
01.11.01.02.09 PINTADO EXTERIOR CON ESMALTE m2 202.24 8.93
01.11.01.03 POZO DE PERCOLACION
01.11.01.03.01 LIMPIEZA DE TERRENO m2 222.97 2.28
01.11.01.03.02 FILTRO DE GRAVA DE 3/4" a 1/2" m3 153.58 136.41
01.11.01.03.03 MURO DE LADR. EN CABEZA POZO PERCOLADOR m2 554.77 58.23
01.11.01.03.05 ACERO FÝ=4200 KG/CM2 kg 1,638.21 4.59
01.11.01.03.06 CONCRETO F'C=175 KG/CM2 RENDIMIENTO=18 M3/DIA m3 27.01 350.73
01.11.01.03.07 SUMINISTRO E INST. ACCESORIOS DE POZO PERCOLADOR und 79.00 37.27
01.12 CONTROL DE CALIDAD
01.12.01 DISEÑO DE MEZCLAS DE CONCRETO und 4.00 500.00
01.12.02 ROTURA DE BRIQUETAS und 10.00 35.00
01.12.03 DENSIDAD DE CAMPO(COMPACTACION) und 13.00 33.90
01.13 PROTECCION AMBIENTAL
01.13.01 PLAN DE MANEJO AMBIENTAL
01.13.01.01 CONTENEDORES HERMETICOS DE RESIDUOS SOLIDOS und 2.00 170.00
01.13.02 PLAN DE SEGUIMIENTO Y CONTROL
01.13.02.01 MONITOREO AMBIENTAL und 1.00 2,118.64
01.13.03 PLAN DE SEGURIDAD E HIGIENE
01.13.03.01 CAPACITACION A PERSONAL DE OBRA EN TEMA DE MEDIO AMBIENTE GLB 1.00 3,500.00
CAPACITACION A PERSONAL DE OBRA EN TEMAS DE SEGURIDAD Y SALUD
01.13.03.02 GLB 1.00 3,500.00
EN ELADQUISICION
TRABAJO DE MATERIALES PARA EL SISTEMA DE SEÑALIZACION
01.13.03.03 GLB 1.00 1,271.19
EN EL TRABAJO
01.13.04 PLAN DE CONTINGENCIAS
CAPACITACION DEL PERSONAL DE LA UNIDAD DE CONTINGENCIA
01.13.04.01 GLB 1.00 750.00
EN ELADQUISICION
TRABAJO DEL EQUIPO DE CONTINGENCIAS
01.13.04.02 GLB 1.00 847.46
EN EL TRABAJO
01.13.05 PLAN DE CIERRE DE OBRA
01.13.05.01 LIMPIEZA FINAL DE OBRA m2 1,500.00 0.18
01.13.05.02 DISPOSICION FINAL DE RESIDUOS INDUSTRIALES und 1.00 1,000.00
01.14 FLETE TERRESTRE
01.14.01 FLETE DE MATERIALES POR VOLUMEN GLB 1.00 30,649.36
01.14.02 FLETE DE MATERIALES POR PESO GLB 1.00 214,633.13
01.15 FORTALECIMIENTO Y CAPACITACIÓN SOCIAL
01.15.01 CAPACITACION Y FORTALECIMIENTO A LA JASS GLB 1.00 19,981.50
01.15.02 EDUCACION SANITARIA A LA JASS GLB 1.00 9,939.50
01.16 PLAN DE MONITOREO ARQUEOLÓGICO
01.16.01 ELABORACION DE PLAN DE MONITOREO E INFORME FINAL mes 1.00 9,700.00
01.16.02 MATERIALES Y MOVILIDAD GLB 1.00 8,000.00
01.16.03 PAGOS AL MINISTERIO DE CULTURA GLB 1.00 8,000.00
02 SISTEMA DE AGUA POTABLE LAHUANI
02.01 SISTEMA DE AGUA POTABLE LAHUANI - QATAHUASI
02.01.01 OBRAS PROVISIONALES, TRABAJOS PRELIMINARES, SEGURIDAD Y SALUD
02.01.01.01 OBRAS PROVISIONALES Y TRABAJOS PRELIMINARES
02.01.01.01.01 ALQUILER ALMACEN mes 11.00 300.00
02.01.01.01.02 CARTEL DE OBRA DE 4.80MX2.40M. und 1.00 884.88
02.01.01.02 SEGURIDAD Y SALUD EN OBRA
02.01.01.02.01 ELABORACION, IMPLEMENTACION Y ADMINISTRACION DEL PLAN DE SEGURIDAD Y SALUD EN EL
02.01.01.02.01.01 EQUIPO DE PROTECCION PERSONAL GLB 1.00 5,282.50
02.01.01.02.01.02 SEÑALIZACION TEMPORAL DE SEGURIDAD GLB 1.00 3,486.99
02.01.01.02.01.03 CAPACITACION EN SEGURIDAD Y SALUD GLB 1.00 5,070.00
02.01.01.02.02 RECURSOS PARA RESPUESTAS ANTE EMERGENCIAS EN SEGURIDAD Y SALUD DURANTE EL TR
02.01.01.02.02.01 RECURSOS PARA RESPUESTAS ANTE EMERGENCIAS EN SEGURI GLB 1.00 590.58
02.01.02 CAPTACION TIPO LADERA (0.25-1.2 LTS) (1 UND)
02.01.02.01 TRABAJOS PRELIMINARES
02.01.02.01.02 TRAZO, NIVELACION Y REPLANTEO m2 10.77 1.98
02.01.02.02.01 EXCAVACION MANUAL EN TERRENO m3 13.32 28.51
02.01.02.02.02 ACARREO DE MATERIAL EXCEDENTE m3 15.68 19.00
02.01.02.02.03 FILTRO DE GRAVA 1" m3 4.28 126.96
02.01.02.03.02 CONCRETO FC=210 KG/CM2 m3 1.82 439.46
02.01.02.03.03 ENCOFRADO Y DESENCOFRADO m2 18.04 38.62
02.01.02.03.04 ACERO DE REFUERZO FY=4200 KG/CM2 kg 39.62 4.75
02.01.02.04 TARRAJEOS
02.01.02.04.01 TARRAJEO INTERIOR CON IMPERMEABILIZANTES m2 3.56 30.00
02.01.02.04.02 TARRAJEO EXTERIOR m2 5.54 25.26
02.01.02.05 PINTURA
02.01.02.05.01 PINTURA ESMALTE DOS MANOS CAPTACION m2 6.12 8.44
02.01.02.06 ACCESORIOS SANITARIOS DE SALIDA
02.01.02.06.01 SUM. E INST. ACCESORIOS DE SALIDA EN CAPTACION (0.25 lt.) und 1.00 199.54
02.01.02.06.02 SUM. E INSTALACION DE VALVULAS EN CAPTACION und 1.00 260.99
02.01.02.07 ACCESORIOS DE LIMPIEZA Y REBOSE
02.01.02.07.01 SUM. E INST. DE ACCESORIOS LIMPIA CAPTACION (<2.5 l/s) GLB 1.00 445.85
02.01.02.08 TAPA METALICA
02.01.02.08.01 TAPA METALICA TIPO T-1 0.60x0.60m und 1.00 166.50
02.01.02.09 SUMINISTRO E INSTALACION DE TUBERIAS
02.01.02.09.01 TUBERIA PVC-U D=1" C-10 (SALIDA) m 3.00 13.03
02.01.02.09.02 TUBERIA PVC-U D=3" C-7.5 (LIMPIEZA Y REBOSE) m 15.00 14.20
02.01.02.10 PROTECCION DE CAPTACION
02.01.02.10.02 EXCAVACION MANUAL EN TERRENO NORMAL m3 5.34 28.51
02.01.02.10.03 ACARREO DE MATERIAL EXCEDENTE DP=20M m3 7.49 19.00
02.01.02.10.04 CIMIENTOS CORRIDOS C:H, 1:10 +30% PIEDRA GRANDE m3 0.38 265.40
02.01.02.10.05 ENCOFRADO Y DESENCOFRADO PARA SOBRECIMIENTO m2 9.10 38.62
02.01.02.10.06 SOBRECIMIENTO, CONCRETO 1:8 + 25% P.M. f'c=140Kg/cm2 m3 1.37 271.32
02.01.02.10.07 CERCO CON MALLA DE COCADA DE 3" X 3" ALAMBRE GALV. Nº 8 H=2.0 m 13.00 90.10
02.01.02.10.08 PUERTA PRINCIPAL DE CAPTACION (1.0mX1.80m) und 1.00 559.61
02.01.03 LINEA DE CONDUCCION
02.01.03.01 TRABAJOS PRELIMINARES Y FINALES
02.01.03.01.01 TRAZO, NIVELACION Y REPLANTEO DE REDES KM 0.20 1,102.09
02.01.03.02.01 EXC. T. material suelto D<=2" HASTA H=0.70, A=variable a pulso m 156.80 29.06
02.01.03.02.02 EXC. T. material gravoso D<=2" HASTA h=0.70, A=variable A PULSO m 39.20 28.51
02.01.03.02.03 RELLENO CAMA DE APOYO m 196.00 8.11
02.01.03.02.04 RELLENO Y COMPAC, DE ZANJA TN HASTA h=1.50 m 196.00 4.18
02.01.03.02.05 RELLENO SIMPLE m 196.00 2.07
02.01.03.03.01 SUM. E INST. TUB. PVC-U D=1.5" C-7.5 m 196.00 7.32
02.01.03.04 SUMINISTRO E INSTALACION DE ACCESORIOS
02.01.03.04.01 SUM. E INST. DE ACCESORIOS RED DE CONDUCCION GLB 1.00 203.63
02.01.03.06 PRUEBAS
02.01.03.06.01 PRUEBA HIDRAULICA EN LINEA DE CONDUCCION m 196.00 0.62
02.01.04 RESERVORIO (8 M3)
02.01.04.02.02 EXCAVACION MASIVA A MAQUINA EN TERRENO SEMIROCOSO/RETRO m3 19.74 18.08
02.01.04.02.03 REFINE Y NIVELACION EN TERRENO NORMAL m2 10.89 7.37
02.01.04.02.04 ELIMINACION DE MATERIAL EXCEDENTE m3 7.08 19.00
02.01.04.04.02 ENCOFRADO Y DESENCOFRADOS RESERVORIOS m2 42.55 45.49
02.01.04.04.04 ESCALINES DE FIERRO GALVANIZADO m 5.50 480.00
02.01.04.05.02 TARRAJEO EXTERIOR MEZCLA 1:5 m2 28.71 25.26
02.01.04.06 PINTURA
02.01.04.06.01 PINTURA EN MUROS Y ESTRUCTURAS m2 28.71 7.68
02.01.04.08 ACCESORIOS Y OTROS
02.01.04.08.01 TUBERIA DE VENTILACION F'G' D = 2" und 1.00 53.91
02.01.04.08.02 DESINFECCION C/EMPLEO DE CISTERNA GLB 8.00 24.35
02.01.04.08.03 SUMINISTRO Y COLOCACION DE HIPOCLORADOR und 1.00 295.57
02.01.04.09 CERCO PERIMETRICO
02.01.04.09.02 EXCAVACIÓN MANUAL EN TERRENO NORMAL m3 1.58 28.51
02.01.04.09.05 ENCOFRADO Y DESENCOFRADO NORMAL EN SOBRECIMIENTOS m2 16.80 38.62
02.01.04.09.07 CERCO DE MALLA METALICA N°12 (CRUJIA C/3.00M) m2 23.00 117.55
02.01.04.09.08 PUERTA PRINCIPAL DE RESERVORIOS (1.0mX1.80m) und 1.00 310.00
02.01.04.09.09 TUBERIA DE F°G° 2" m 56.07 48.58
02.01.04.09.10 ANGULAR DE 1 1/4" X 1 1/4" X 1/8" m 45.20 34.86
02.01.04.09.11 ALAMBRE DE PUAS m 48.00 34.86
02.01.04.10 CASETA VALVULAS
02.01.04.10.01 OBRAS PRELIMINARES
02.01.04.10.01.01 LIMPIEZA DE TERRENO MANUAL m2 1.32 1.14
02.01.04.10.01.02 TRAZO y REPLANTEO PRELIMINAR m2 1.32 1.98
02.01.04.10.02 MOVIMIENTO DE TIERRAS
02.01.04.10.02.01 EXCAVACION MANUAL CIMENTAC - T.S.R. m3 0.17 28.51
02.01.04.10.02.02 REFINE , NIVELACION Y COMPACTACION FONDO EXCAVADO m2 1.68 7.37
02.01.04.10.02.03 ELIMINACION MATERIAL EXCEDENTE m3 0.21 22.80
02.01.04.10.03 OBRAS DE CONCRETO SIMPLE
02.01.04.10.03.01 SOLADO DE CONCRETO E= 4" m2 1.44 37.19
02.01.04.10.04 OBRAS DE CONCRETO
02.01.04.10.04.01 ENCOFRADO Y DESENCOFRADO NORMAL m2 3.47 17.10
02.01.04.10.04.02 CONCRETO ARMADO f'c=175kg/cm2 m3 0.55 467.16
02.01.04.10.04.04 ACERO f'y = 4200 Kg/cm2 kg 11.76 4.75
02.01.04.10.05 REVOQUES ENLUCIDOS Y MOLDURAS
02.01.04.10.05.01 TARRAJEO EN MUROS m2 8.68 28.42
02.01.04.10.06 PINTURA
02.01.04.10.06.01 PINTURA VINÍLICA EN MUROS EXTERIORES 2 MANOS m2 4.08 27.01
02.01.04.10.07 CARPINTERIA METALICA
02.01.04.10.07.01 TAPA SANITARIA METALICA 0,80 x 0,80 Mts. und 1.00 201.15
02.01.04.10.08 SUMINISTRO E INSTALACIÓN DE VÁLVULAS
02.01.04.10.08.01 ACCESORIOS DE ENTRADA GLB 1.00 571.59
02.01.04.10.08.02 ACCESORIOS DE SALIDA GLB 1.00 1,265.46
02.01.04.10.08.03 ACCESORIOS DE REBOSE GLB 1.00 763.83
02.01.04.10.08.04 ACCESORIOS DE VENTILACION Y CLORACION GLB 1.00 470.30
02.01.04.10.09 OTROS
02.01.04.10.09.01 TAPA METALICA DE 0.80x0.80 m INCLUIDO CANDADO und 1.00 95.80
02.01.04.10.09.02 TAPA METALICA 0.60 X060 m INCLUIDO CANDADO und 1.00 90.23
02.01.04.10.09.03 PELDAÑO DE ACERO INOXIDABLE 3/4" L=1.00m und 4.00 153.80
02.01.05 RED DE ADUCCION Y DISTRIBUCION
02.01.05.01.02 CINTA SEÑALIZADORA PLASTICA m 1,000.00 1.76
02.01.05.02.01 EXC. T. MATERIAL SUELTO D<=2" HASTA H=0.70, A=VARIABLE A PULS m 2,123.89 6.46
02.01.05.02.02 EXC. T. MATERIAL GRAVOSO D<=2" HASTA H=0.70, A=VARIABLE A PUL m 111.78 11.40
02.01.05.02.03 RELLENO CAMA DE APOYO m 2,235.67 0.18
02.01.05.02.04 RELLENO Y COMPAC, DE ZANJA TN HASTA h=1.50 m 2,794.59 6.18
02.01.05.02.05 RELLENO SIMPLE m 2,235.67 2.07
02.01.05.03.01 SUM. E INST. TUBERIA PVC-U DE 1" C-10 m 614.53 6.46
02.01.05.03.02 SUM. E INST. TUBERIA PVC-U DE 3/4" C-10 m 712.14 6.02
02.01.05.04.01 SUM. E INST. DE ACCESORIOS LINEA DE DISTRIBUCION GLB 1.00 118.14
02.01.05.05 PRUEBAS
02.01.05.05.01 DOBLE PRUEBA HIDRAHULICA Y DESINFECCION m 2,235.67 0.31
02.01.06 CAMARA ROMPE PRESION T-07 (1 UND)
02.01.06.02.03 FILTRO DE GRAVA 1" m3 0.01 112.70
02.01.06.04 TARRAJEO
02.01.06.05 PINTURA
02.01.06.05.01 PINTURA ESMALTE DOS MANOS - ROMPE PRESION TIPO-B m2 6.49 8.44
02.01.06.06.01 ACCESORIOS SANITARIOS DE ENTRADA GLB 1.00 536.52
02.01.06.06.02 ACCESORIOS SANITARIOS DE SALIDA GLB 1.00 99.27
02.01.06.06.03 ACCESORIOS DE LIMPIEZA Y REBOSE GLB 1.00 256.74
02.01.06.07 INSTALACIÓN DE TUBERÍA
02.01.06.07.01 TUBERIA PVC-U D=1 1/2" C-10 (ENTRADA) m 5.00 58.36
02.01.06.07.02 TUBERIA PVC-U D=1 1/2" C-10 (SALIDA) m 5.00 58.36
02.01.06.07.03 TUBERIA PVC-U D=2" (LIMPIEZA Y REBOSE) m 15.00 58.36
02.01.06.08.01 TAPA METALICA TIPO T-1 und 1.00 130.00
02.01.06.09 SISTEMA DE VENTILACIÓN
02.01.06.09.01 TUBERIA DE VENTILACION 3" (REJILLA DE PROTECCION) m 1.00 57.92
02.01.07 VALVULA DE COMPUERTA (4 UND)
02.01.07.03.03 ENCOFRADO Y DESENCOFRADO CAJA DE VALVULA DE COMP. m2 4.68 38.62
02.01.07.05 PINTURA
02.01.07.05.01 PINTURA ESMALTE DOS MANOS - VALVIULA DE CONTROL m2 0.98 8.44
02.01.07.06 ACCESORIOS SANITARIOS
02.01.07.06.01 SUM. E INST. ACCESORIOS VALVULAS DE COMPUERTA GLB 1.00 179.16
02.01.07.06.02 SUM. E INST. VALVULAS DE COMPUERTA GLB 1.00 180.40
02.01.08 VALVULAS DE PURGA (4 UND)
02.01.08.03.03 ENCOFRADO Y DESENCOFRADO VALVULA DE PURGA m2 6.24 38.62
02.01.08.05 PINTURA
02.01.08.05.01 PINTURA ESMALTE DOS MANOS - VALVULA DE PURGA m2 1.31 8.44
02.01.08.06.01 SUM. E INST. ACCESORIOS VALVULAS DE PURGA GLB 1.00 445.18
02.01.08.06.02 VALVULA DE COMPUERTA DE BRONCE ,3/4" und 4.00 41.06
02.01.09 CONEXIONES DOMICILIARIAS (AGUA POTABLE) (60 UND)
02.01.09.01.01 TRAZO, REPLANTEO INICIAL DE CONEXIONES DOMICILARIAS m 900.00 1.97
02.01.09.01.02 TRAZO, REPLANTEO FINAL DE CONEXIONES DOMICILARIAS m 900.00 1.10
02.01.09.02.01 EXC. T. NORMAL DN=1/2" HASTA 0.70 PROMEDIO PULSO A=0.50 M. m3 252.00 14.26
02.01.09.02.02 REFINE, NIVELACION Y CONFORM. DE FONDOS 1/2" A=0.50 M. TERR m 900.00 1.90
02.01.09.02.03 CAMA CON MATERIAL PROPIO ZARANDEADO H=0.10M A=0.50M m 900.00 1.90
02.01.09.02.04 RELLENO Y COMPAC, DE ZANJA TN TUBERÍA 1/2" HASTA h=0,70 m3 252.00 18.85
02.01.09.03.01 SUM. E INS. DE TUB. PVC A-10 UF D=1/2" m 900.00 4.83
02.01.09.04.01 SUM. E INST. DE ACCESORIOS CONEXIONES DOMICILIARIAS GLB 1.00 2,803.93
02.01.09.04.02 VALVULA DE PASO 1/2" und 180.00 27.66
02.01.09.05 PRUEBAS
02.01.09.05.01 DOBLE PRUEBA HIDRAULICA P/CONEXIONES DOMICILIARIAS m 900.00 1.24
02.01.09.06 VARIOS
02.01.09.06.01 SUMINISTRO E INSTALACION CAJA DE REGISTRO DE AGUA POTABLE und 60.00 47.71
02.01.09.06.02 SUMINISTRO E INSTALACION DE TAPAS DE FºGº (inclu. Tarrajeo tapa) und 60.00 134.44
02.01.10 CASETA DE BAÑO (60 UND)
02.01.10.02.02 EXCAVACION DE ZANJAS PARA CIMENTACION m3 41.00 38.02
02.01.10.02.04 ELIMINACION DE MATERIAL EXCEDENTE EN CARRETILLA m3 101.12 19.00
02.01.10.03 CONCRETO SIMPLE
02.01.10.03.02 ENCOFRADO Y DESENCOFRADO EN SARDINELES m2 80.10 38.62
02.01.10.03.04 CONCRETO MEZCLA C:H 1:10+30% PG, PARA CIMIENTOS CORRIDOS m3 43.56 352.30
02.01.10.03.05 CONCRETO MEZCLA C:H 1:8+25% PG, PARA SOBRECIMIENTOS m3 10.57 315.10
02.01.10.03.06 CONCRETO SIMPLE FC=175 KG/CM2 PARA SARDINELES m3 8.01 403.17
02.01.10.03.07 CONCRETO FĆ=175 KG/CM2 +30%PM PARA BASE DE PILETA m3 9.00 351.19
02.01.10.03.08 m3 37.60 332.29
VEREDAS FROTACHADO
02.01.10.04 CONCRETO ARMADO
02.01.10.05 ALBAÑILERIA
02.01.10.05.01 MURO LADRILLO DE SOGA CARAVISTA KK DE 10x14x24 m2 660.96 87.20
02.01.10.06 COBERTURAS
02.01.10.06.01 VIGAS DE LISTONES DE 2"X3" pza 240.00 12.11
02.01.10.06.02 CORREAS DE MADERA DE 2"x2" m 432.00 9.88
02.01.10.06.03 COBERTURA DE CALAMINA m2 244.80 64.39
02.01.10.07.01 TARRAJEO INTERIOR ACABADO CON CEMENTO-ARENA Y OCREADO m2 516.60 24.27
02.01.10.07.02 TARRAJEO EN DERRAMES m 240.00 31.85
02.01.10.07.03 TARRAJEO ACABADO CON CEMENTO-ARENA+OCREADO EN PILETAS m2 153.51 26.20
02.01.10.08 CONTRAZOCALOS
02.01.10.08.01 CONTRAZOCALO DE CEMENTRO MEZCLA 1:5 h=0.40m m 435.00 27.43
02.01.10.09 CARPINTERIA DE MADERA
02.01.10.09.01 PUERTA DE TABLERO REBAJADO e=2.54cm DE AGUANO MAS MARCO m 60.00 254.22
02.01.10.10 CERRAJERIA
02.01.10.10.01 BISAGRA CAPUCHINA DE 3 1/2" X 3 1/2" pza 180.00 15.16
02.01.10.10.02 PICAPORTE DE BRONCE 3" und 60.00 11.37
02.01.10.11 PINTURA
02.01.10.11.01 PINTURA VINILICA EN MURO 2 MANOS m2 516.60 8.43
02.01.10.11.02 PINTURA EN PUERTAS CON BARNIZ 1 MANO m2 151.20 7.14
02.01.10.12 TUBERIAS PARA AGUA POTABLE
02.01.10.12.01 TUBERIA DE PVC SAP AGUA POTABLE 1/2" m 462.00 4.83
02.01.10.13 INSTALACIONES SANITARIAS PARA AGUA POTABLE
02.01.10.13.01 SUM. E INST. DE ACCESORIOS CASETA DE BAÑO GLB 1.00 5,965.05
02.01.10.13.02 VALVULA PVC TIPO BOLA 1/2" und 180.00 19.12
02.01.10.13.03 LAVATORIO DE PARED BLANCO + GRIFERA Y ACCESORIOS pza 60.00 217.97
02.01.10.14 SUM. E INST. DE TUBERIAS PARA ELIMINACION DE EXCRETAS
02.01.10.14.01 TUBO PVC SAL 2" m 450.00 11.07
02.01.10.14.02 TUBO PVC SAL 4" m 390.00 9.22
02.01.10.15 INSTALACIONES SANITARIAS PARA ELIMINACION DE EXCRETAS
02.01.10.15.01 SUM. E INST. DE ACCESORIOS PARA ELIMINACION DE EXCRETAS GLB 1.00 789.40
02.01.10.15.02 INODORO DE TANQUE BAJO und 60.00 194.38
02.01.10.15.03 CAJA DE REGISTRO DE DESAGUE 12"X24" und 60.00 169.50
02.01.11 SISTEMA DE ELIMINACION DE EXCRETAS
02.01.11.01 BIODIGESTOR AUTOLIMPIABLE 600Lts
02.01.11.01.01 BIODIGESTOR AUTOLIMPIABLE
02.01.11.01.01.02 TRAZO DURANTE LA EJECUCION DE LA OBRA m2 46.46 0.57
02.01.11.01.01.03 EXCAVACION DE ZANJA MANUAL EN TERRENO NORMAL m3 76.20 28.51
02.01.11.01.01.04 NIVELACION INTERIOR APISONADO MANUAL m2 46.46 2.38
02.01.11.01.01.05 BIODIGESTOR DE 600 LTS und 60.00 1,125.21
02.01.11.01.01.06 RELLENO COMPACTADO MANUAL MATERIAL PROPIO m3 15.15 9.49
02.01.11.01.01.07 ELIMINACION MATERIAL EXCEDENTE EN CARRETILLA (50 m) m3 83.91 19.00
02.01.11.01.02 CAJA DE LODOS
02.01.11.01.02.03 CORTE DE MATERIAL SUELTO MANUAL m3 15.36 28.51
02.01.11.01.02.06 ACERO DE REFUERZO LODOS FY=4200 KG/CM2 kg 130.80 4.59
02.01.11.01.02.07 CONCRETO SIMPLE FC=140 KG/CM2 m3 3.84 408.25
02.01.11.01.02.08 CONCRETO SIMPLE BAÑO FC=175 KG/CM2 m3 1.92 409.60
02.01.11.01.02.09 PINTADO EXTERIOR CON ESMALTE m2 153.60 8.93
02.01.11.01.03 POZO DE PERCOLACION
02.01.11.01.03.01 LIMPIEZA DE TERRENO m2 169.34 2.28
02.01.11.01.03.02 FILTRO DE GRAVA DE 3/4" a 1/2" m3 116.64 136.41
02.01.11.01.03.03 MURO DE LADR. EN CABEZA POZO PERCOLADOR m2 421.34 58.23
02.01.11.01.03.05 ACERO FÝ=4200 KG/CM2 kg 1,244.21 4.59
02.01.11.01.03.06 CONCRETO F'C=175 KG/CM2 RENDIMIENTO=18 M3/DIA m3 20.52 350.73
02.01.11.01.03.07 SUMINISTRO E INST. ACCESORIOS DE POZO PERCOLADOR und 60.00 37.27
02.01.12 CONTROL DE CALIDAD
02.01.12.01 DISEÑO DE MEZCLAS DE CONCRETO und 4.00 500.00
02.01.12.02 ROTURA DE BRIQUETAS und 10.00 35.00
02.01.12.03 DENSIDAD DE CAMPO(COMPACTACION) und 13.00 33.90
02.01.13 PROTECCION AMBIENTAL
02.01.13.01 PLAN DE MANEJO AMBIENTAL
02.01.13.01.01 CONTENEDORES HERMETICOS DE RESIDUOS SOLIDOS und 2.00 170.00
02.01.13.02 PLAN DE SEGUIMIENTO Y CONTROL
02.01.13.02.01 MONITOREO AMBIENTAL und 1.00 2,118.64
02.01.13.03 PLAN DE SEGURIDAD E HIGIENE
02.01.13.03.01 CAPACITACION A PERSONAL DE OBRA EN TEMA DE MEDIO AMBIENTE GLB 1.00 3,500.00
02.01.13.03.02 GLB 1.00 3,500.00
EN EL TRABAJO
ADQUISICION DE MATERIALES PARA EL SISTEMA DE SEÑALIZACION
02.01.13.03.03 GLB 1.00 1,271.19
EN EL TRABAJO
02.01.13.04 PLAN DE CONTINGENCIAS
02.01.13.04.01 GLB 1.00 750.00
EN EL TRABAJO
ADQUISICION DEL EQUIPO DE CONTINGENCIAS
02.01.13.04.02 GLB 1.00 847.46
EN EL TRABAJO
02.01.13.05 PLAN DE CIERRE DE OBRA
02.01.13.05.01 LIMPIEZA FINAL DE OBRA m2 1,500.00 0.18
02.01.13.05.02 DISPOSICION FINAL DE RESIDUOS INDUSTRIALES und 1.00 1,000.00
02.01.14 FLETE TERRESTRE
02.01.14.01 FLETE DE MATERIALES POR VOLUMEN GLB 1.00 30,649.36
02.01.14.02 FLETE DE MATERIALES POR PESO GLB 1.00 214,633.13
02.01.15 FORTALECIMIENTO Y CAPACITACIÓN SOCIAL
02.01.15.01 CAPACITACION Y FORTALECIMIENTO A LA JASS GLB 1.00 19,981.50
02.01.15.02 EDUCACION SANITARIA A LA JASS GLB 1.00 9,939.50
02.02 SISTEMA DE AGUA POTABLE LAHUANI CENTRO
02.02.01.02.03 FILTRO DE GRAVA 1" m3 4.28 126.96
02.02.01.05 PINTURA
02.02.02.02.01 EXC. T. material suelto D<=2" HASTA H=0.70, A=variable a pulso m 1,005.01 9.69
02.02.02.02.05 RELLENO SIMPLE m 1,256.26 2.07
02.02.02.03.01 SUM. E INST. TUB. PVC-U D=1.5" C-7.5 m 1,256.26 7.32
02.02.02.06 PRUEBAS
02.02.02.06.01 PRUEBA HIDRAULICA EN LINEA DE CONDUCCION m 1,256.26 0.62
02.02.03.02.02 EXCAVACION MASIVA A MAQUINA EN TERRENO SEMIROCOSO/RETRO m3 22.84 18.08
02.02.03.04.04 ESCALINES DE FIERRO GALVANIZADO und 5.90 480.00
02.02.03.06 PINTURA
02.02.03.08.02 DESINFECCION C/EMPLEO DE CISTERNA m3 10.00 24.35
02.02.03.09.09 TUBERIA DE F°G° 2" m 56.07 48.58
02.02.03.09.10 ANGULAR DE 1 1/4" X 1 1/4" X 1/8" m 45.20 34.86
02.02.03.09.11 ALAMBRE DE PUAS m 48.00 34.86
02.02.03.10.04.04 ACERO f'y = 4200 Kg/cm2 kg 11.76 4.75
02.02.03.10.06 PINTURA
02.02.03.10.09 OTROS
02.02.04.02.05 RELLENO SIMPLE m 3,535.44 2.07
02.02.04.03.01 SUM. E INST. TUBERIA PVC-U DE 1 1/2" C-7.5 m 121.16 7.75
02.02.04.03.03 SUM. E INST. TUBERIA PVC-U DE 3/4" C-10 m 1,851.77 6.02
02.02.04.05 PRUEBAS
02.02.05.02.03 FILTRO DE GRAVA 1" m3 0.01 112.70
02.02.05.05 PINTURA
02.02.06.05 PINTURA
02.02.06.06.02 SUM. E INST. VALVULAS COMPUERTA GLB 1.00 172.40
02.02.07 VALVULAS DE PURGA
02.02.07.05 PINTURA
02.02.07.06.02 VALVULA DE COMPUERTA DE BRONCE 3/4" und 4.00 41.06
02.02.08.01.01 TRAZO, REPLANTEO INICIAL DE CONEXIONES DOMICILARIAS m 1,005.00 1.97
02.02.08.01.02 TRAZO, REPLANTEO FINAL DE CONEXIONES DOMICILARIAS m 1,005.00 1.10
02.02.08.02.02 REFINE, NIVELACION Y CONFORM. DE FONDOS 1/2" A=0.50 M. TERR m 1,005.00 1.90
02.02.08.02.03 CAMA CON MATERIAL PROPIO ZARANDEADO H=0.10M A=0.50M m 1,005.00 1.90
02.02.08.03.01 SUM. E INS. DE TUB. PVC A-10 UF D=1/2" m 1,005.00 4.83
02.02.08.05 PRUEBAS
02.02.08.05.01 DOBLE PRUEBA HIDRAULICA P/CONEXIONES DOMICILIARIAS m 1,005.00 1.24
02.02.08.06 VARIOS
02.02.09.03.08 m3 41.98 332.29
VEREDAS FROTACHADO
02.02.09.08 ZOCALO Y CONTRAZOCALOS
02.02.09.11 PINTURA
02.02.09.14.01 TUBO PVC SAL 2" m 502.50 11.07
02.02.09.14.02 TUBO PVC SAL 4" m 435.50 9.22
02.02.09.15.01 SUM. E INST. DE ACCESORIOS PARA ELIMINACION DE EXCRETAS GLB 1.00 4,776.50
02.02.10.01.02 CAJA DE LODOS
02.02.10.01.03.05 ACERO FÝ=4200 KG/CM2 kg 1,389.37 4.59
02.02.12.03.02 GLB 1.00 3,500.00
EN EL TRABAJO
02.02.12.03.03 GLB 1.00 1,271.19
EN EL TRABAJO
02.02.12.04.01 GLB 1.00 750.00
EN EL TRABAJO
02.02.12.04.02 GLB 1.00 847.46
EN EL TRABAJO
02.03 SISTEMA DE AGUA POTABLE HUILCAILLUMA
02.03.01.02.03 FILTRO DE GRAVA 1" m3 4.28 126.96
02.03.01.05 PINTURA
02.03.02.02.05 RELLENO SIMPLE m 513.67 2.07
02.03.02.06 PRUEBAS
02.03.03 MEJORAMIENTO DE RESERVORIO (1 UND)
02.03.03.01.01 TARRAJEO C/ MORTERO C:A 1:3 E=1.5 CM EN EXTERIORES m2 10.06 25.93
02.03.03.01.02 TARRAJEO C/ IMPERMEABILIZANTES EN INTERIORES m2 5.40 30.00
02.03.03.02 PISOS Y PAVIMENTOS
02.03.03.02.01 PISO DE CEMENTO COLOREADO PULIDO 2" m2 1.00 25.20
02.03.03.02.02 VEREDA DE CONCRETO DE 4" m2 3.64 46.11
02.03.03.03.01 SUMINIST DE ACCESORIOS DE INGRESO RESERV. GLB 1.00 244.33
02.03.03.03.02 SUMINIST DE ACCESORIOS DESALIDA RESERV. GLB 1.00 219.56
02.03.03.03.03 SUMINIST DE ACCESORIOS DE REBOSE RESERV. GLB 1.00 261.18
02.03.03.03.04 SUMINIST DE ACCESORIOS DE BY PASS RESERV. GLB 1.00 200.43
02.03.03.03.05 SUMINIST DE ACCESORIOS DE VENTILACION RESERV. GLB 1.00 203.26
02.03.03.03.06 DESINFECCION C/EMPLEO DE CISTERNA+EQ.BOMBEO P/LLENADO m3 5.00 24.35
02.03.03.04 PINTURA
02.03.03.04.01 PINTURA LATEX 2 MANOS EN CIELORRASO m2 11.95 19.70
02.03.03.05.09 TUBERIA DE F°G° 2" m 56.07 48.58
02.03.03.05.10 ANGULAR DE 1 1/4" X 1 1/4" X 1/8" m 45.20 34.86
02.03.03.05.11 ALAMBRE DE PUAS m 48.00 34.86
02.03.03.06 HIPOCLORADOR POR GOTEO
02.03.03.06.01 CONCRETO FĆ=175 KG/CM2 m3 0.68 350.73
02.03.03.06.04 PUERTA METALICA PARA HIPOCLORADOR und 4.00 410.33
02.03.03.06.05 TARRAJEO EXTERIORES m2 5.80 25.26
02.03.03.06.06 SUMINISTRO E INSTALACION HIPOCLORADOR GLB 4.00 295.57
02.03.03.07.01 TAPA DE INSPECCION METALICA DE 0.60X0.60 M. und 1.00 90.23
02.03.03.07.03 ESCALERA METALICA TIPO MARINERA H=1.80 M m 1.00 144.58
02.03.04.02.05 RELLENO SIMPLE m 1,154.00 2.07
02.03.04.05 PRUEBAS
02.03.05 VALVULA DE COMPUERTA
02.03.05.05 PINTURA
02.03.06 VALVULAS DE PURGA
02.03.06.05 PINTURA
02.03.07.05 PRUEBAS
02.03.07.06 VARIOS
02.03.08.03.08 m3 10.03 332.29
VEREDAS FROTACHADO
02.03.08.04.03 CONCRETO f'c=175Kg/cm2 PARA PILETA m3 1.78 403.17
02.03.08.08 CONTRAZOCALOS
02.03.08.11 PINTURA
02.03.08.14.01 TUBO PVC SAL 2" m 120.00 11.07
02.03.08.14.02 TUBO PVC SAL 4" m 104.00 9.22
02.03.09.01.02 CAJA DE LODOS
02.03.09.01.03.05 ACERO FÝ=4200 KG/CM2 kg 331.79 4.59
02.03.11.03.02 GLB 1.00 3,500.00
EN EL TRABAJO
02.03.11.03.03 GLB 1.00 1,271.19
EN EL TRABAJO
02.03.11.04.01 GLB 1.00 750.00
EN EL TRABAJO
02.03.11.04.02 GLB 1.00 847.46
EN EL TRABAJO
02.04 SISTEMA DE AGUA POTABLE HAQQUICURO
02.04.01 MEJORAMIENTO CAPTACION (1 UND)
02.04.01.01 REVESTIMIENTOS
02.04.01.02 PINTURA
02.04.02.02.04 RELLENO Y COMPACTADO m 2,214.23 4.18
02.04.02.02.05 RELLENO SIMPLE m 2,214.23 2.07
02.04.02.06 PRUEBAS
02.04.03.02.01 EXCAVACION MANUAL m3 4.50 28.51
02.04.03.04.04 ESCALINES DE FIERRO GALVANIZADO m 5.40 480.00
02.04.03.06 PINTURA
02.04.03.08.02 DESINFECCION C/EMPLEO DE CISTERNA GLB 8.00 24.35
02.04.03.09.09 TUBERIA DE F°G° 2" m 56.07 48.58
02.04.03.09.10 ANGULAR DE 1 1/4" X 1 1/4" X 1/8" m 45.20 34.86
02.04.03.09.11 ALAMBRE DE PUAS m 48.00 34.86
02.04.03.10.04.04 ACERO f'y = 4200 Kg/cm2 kg 11.76 4.75
02.04.03.10.06 PINTURA
02.04.03.10.09 OTROS
02.04.04.02.05 RELLENO SIMPLE m 1,546.29 2.07
02.04.04.05 PRUEBAS
02.04.05.02.03 FILTRO DE GRAVA 1" m3 0.02 112.70
02.04.05.03.01 CONCRETO SIMPLE Fc=100 KG/CM2 PARA SOLADO m3 1.00 144.44
02.04.05.05 PINTURA
02.04.06.05 PINTURA
02.04.07.05 PINTURA
02.04.07.06.02 VALVULA DE COMPUERTA DE BRONCE 1",3/4" und 2.00 41.06
02.04.08.05 PRUEBAS
02.04.08.06 VARIOS
02.04.09.03.08 m3 20.68 332.29
VEREDAS FROTACHADO
02.04.09.08 ZOCALO Y CONTRAZOCALO
02.04.09.11 PINTURA
02.04.09.14.01 TUBO PVC SAL 2" m 247.50 11.07
02.04.09.14.02 TUBO PVC SAL 4" m 214.50 9.22
02.04.10.01.02 CAJA DE LODOS
02.04.10.01.03.05 ACERO FÝ=4200 KG/CM2 kg 1,244.21 4.59
02.04.12.03.02 GLB 1.00 3,500.00
EN EL TRABAJO
02.04.12.03.03 GLB 1.00 1,271.19
EN EL TRABAJO
02.04.12.04.01 GLB 1.00 750.00
EN EL TRABAJO
02.04.12.04.02 GLB 1.00 847.46
EN EL TRABAJO
02.04.15 PLAN DE MONITOREO ARQUEOLÓGICO
02.04.15.01 ELABORACION DE PLAN DE MONITOREO E INFORME FINAL mes 3.00 9,700.00
02.04.15.02 MATERIALES Y MOVILIDAD GLB 1.00 8,000.00
02.04.15.03 PAGOS AL MINISTERIO DE CULTURA GLB 1.00 8,000.00
03 SISTEMA DE AGUA POTABLE SAUSAMA
03.01 OBRAS PROVISIONALES, TRABAJOS PRELIMINARES, SEGURIDAD Y SALUD
03.01.01 OBRAS PROVISIONALES Y TRABAJOS PRELIMINARES
03.01.01.01 ALQUILER ALMACEN mes 11.00 300.00
03.01.01.02 CARTEL DE OBRA DE 4.80MX2.40M. und 1.00 884.88
03.02 MEJORAMIENTO CAPTACION (1 UND)
03.02.01 REVESTIMIENTOS
03.02.01.02 TARRAJEO EXTERIOR m2 8.05 25.26
03.02.02 PINTURA
03.02.02.01 PINTURA ESMALTE DOS MANOS CAPTACION m2 8.05 8.44
03.02.04.01 SUM. E INST. DE ACCESORIOS LIMPIA CAPTACION (<2.5 l/s) GLB 1.00 387.66
03.02.05 PROTECCION DE CAPTACION
03.02.05.02 EXCAVACION MANUAL EN TERRENO NORMAL m3 5.34 28.51
03.02.05.05 ENCOFRADO Y DESENCOFRADO PARA SOBRECIMIENTO m2 9.10 38.62
03.02.05.07 CERCO CON MALLA DE COCADA DE 3" X 3" ALAMBRE GALV. Nº 8 H=2.00 m 13.00 90.10
03.03 LINEA DE CONDUCCION
03.03.02.01 EXC. T. material suelto D<=2" HASTA H=0.70, A=variable a pulso m 2,550.40 29.06
03.03.02.02 EXC. T. material gravoso D<=2" HASTA h=0.70, A=variable A PULSO m 637.60 28.51
03.03.02.05 RELLENO SIMPLE m 3,188.00 2.07
03.03.03.01 SUM. E INST. TUBERIA PVC-U DE 1" C-10 m 60.00 6.46
03.03.03.02 SUM. E INST. TUB. PVC-U D=1.5" C-7.5 m 3,128.00 7.32
03.03.04.01 SUM. E INST. DE ACCESORIOS RED DE CONDUCCION GLB 1.00 203.63
03.03.06 PRUEBAS
03.03.06.01 PRUEBA HIDRAULICA EN LINEA DE CONDUCCION m 3,188.00 0.62
03.04 RESERVORIO (6 M3)
03.04.02.01 EXCAVACION MANUAL CIMENTAC - T.S.R. m3 4.50 28.51
03.04.02.02 EXCAVACION MASIVA A MAQUINA EN TERRENO SEMIROCOSO/RETRO .5 m3 9.00 18.08
03.04.02.03 REFINE Y NIVELACION EN TERRENO NORMAL m2 4.50 7.37
03.04.02.04 ELIMINACION DE MATERIAL EXCEDENTE m3 5.85 19.00
03.04.03 OBRAS DE CONCRETO SIMPLE
03.04.03.01 SOLADO DE CONCRETO E= 4" m2 9.00 38.27
03.04.04.02 ENCOFRADO Y DESENCOFRADOS RESERVORIOS m2 36.16 45.49
03.04.04.04 ESCALINES DE FIERRO GALVANIZADO m 5.40 480.00
03.04.05.02 TARRAJEO EXTERIOR MEZCLA 1:5 m2 24.44 25.26
03.04.06 PINTURA
03.04.06.01 PINTURA EN MUROS Y ESTRUCTURAS m2 24.44 7.68
03.04.07.01 TAPA SANITARIA METALICA 0,80 x 0,80 Mts. und 1.00 141.74
03.04.08 VARIOS
03.04.08.01 DESINFECCION C/EMPLEO DE CISTERNA GLB 6.00 24.35
03.04.09.01 SUMINISTRO Y COLOCACION DE HIPOCLORADOR und 1.00 295.57
03.04.10.09 TUBERIA DE F°G° 2" m 56.07 48.58
03.04.10.10 ANGULAR DE 1 1/4" X 1 1/4" X 1/8" m 45.20 34.86
03.04.10.11 ALAMBRE DE PUAS m 48.00 34.86
03.04.11 CASETA VALVULAS
03.04.11.02.02 REFINE , NIVELACION Y COMPACTACION FONDO EXCAVADO m2 1.68 7.37
03.04.11.02.03 ELIMINACION MATERIAL EXCEDENTE m3 0.21 22.80
03.04.11.04.02 CONCRETO ARMADO f'c=175kg/cm2 m3 0.55 467.16
03.04.11.04.04 ACERO f'y = 4200 Kg/cm2 kg 11.76 4.75
03.04.11.05.01 TARRAJEO EN MUROS m2 8.68 30.00
03.04.11.06 PINTURA
03.04.11.06.01 PINTURA VINÍLICA EN MUROS EXTERIORES 2 MANOS m2 4.08 7.68
03.04.11.08 TAPA METALICA DE 0.80x0.80 m INCLUIDO CANDADO und 1.00 95.80
03.04.11.09 SUMINISTRO E INSTALACIÓN DE VÁLVULAS
03.04.11.09.02 ACCESORIOS DE SALIDA GLB 1.00 358.76
03.04.11.09.04 ACCESORIOS DE VENTILACION Y CLORACION GLB 1.00 421.56
03.04.11.10 OTROS
03.04.11.10.01 TAPA METALICA DE 0.80x0.80 m INCLUIDO CANDADO und 1.00 95.80
03.04.11.10.02 TAPA METALICA 0.60 X060 m INCLUIDO CANDADO und 1.00 90.23
03.04.11.10.03 PELDAÑO DE ACERO INOXIDABLE 3/4" L=1.00m und 4.00 153.80
03.05 MEJORAMIENTO DE RESERVORIO (3 UND)
03.05.01.01 TARRAJEO C/ MORTERO C:A 1:3 E=1.5 CM EN EXTERIORES m2 10.06 25.93
03.05.01.02 TARRAJEO C/ IMPERMEABILIZANTES EN INTERIORES m2 5.40 30.00
03.05.02 PISOS Y PAVIMENTOS
03.05.02.01 PISO DE CEMENTO COLOREADO PULIDO 2" m2 1.00 25.20
03.05.02.02 VEREDA DE CONCRETO DE 4" m2 3.64 46.11
03.05.03.01 SUMINIST DE ACCESORIOS DE INGRESO RESERV. GLB 1.00 244.33
03.05.03.02 SUMINIST DE ACCESORIOS DESALIDA RESERV. GLB 1.00 219.56
03.05.03.03 SUMINIST DE ACCESORIOS DE REBOSE RESERV. GLB 1.00 261.18
03.05.03.04 SUMINIST DE ACCESORIOS DE BY PASS RESERV. GLB 1.00 200.43
03.05.03.05 SUMINIST DE ACCESORIOS DE VENTILACION RESERV. GLB 1.00 203.26
03.05.03.06 DESINFECCION C/EMPLEO DE CISTERNA+EQ.BOMBEO P/LLENADO m3 5.00 24.35
03.05.04 PINTURA
03.05.04.01 PINTURA LATEX 2 MANOS EN CIELORRASO m2 11.95 19.70
03.05.05.09 TUBERIA DE F°G° 2" m 56.07 48.58
03.05.05.10 ANGULAR DE 1 1/4" X 1 1/4" X 1/8" m 45.20 34.86
03.05.05.11 ALAMBRE DE PUAS m 48.00 34.86
03.05.06 HIPOCLORADOR POR GOTEO
03.05.06.01 CONCRETO FĆ=175 KG/CM2 m3 0.68 350.73
03.05.06.04 PUERTA METALICA PARA HIPOCLORADOR und 3.00 410.33
03.05.06.05 TARRAJEO EXTERIORES m2 5.80 25.26
03.05.06.06 SUMINISTRO E INSTALACION HIPOCLORADOR GLB 4.00 295.57
03.05.07.01 TAPA DE INSPECCION METALICA DE 0.60X0.60 M. und 1.00 90.23
03.05.07.02 TAPA DE INSPECCION METALICA DE 0.80X0.80 M. und 1.00 95.80
03.05.07.03 ESCALERA METALICA TIPO MARINERA H=1.80 M und 1.00 144.58
03.06 MEJORAMIENTO DE CAMARA DISTRIBUCION (03 UND)
03.06.01 REVESTIMIENTOS
03.06.01.02 TARRAJEO EXTERIOR E=1.5CM MEZCLA 1:2 m2 26.25 25.26
03.06.03.01 SUM. E INST. DE ACCESORIOS ENTRADA CDC GLB 1.00 88.41
03.06.03.02 SUM. E INST. DE ACCESORIOS SALIDA CDC GLB 1.00 515.64
03.06.03.03 SUM. E INST. DE LIMPIEZA Y REBOSE GLB 1.00 785.55
03.06.03.04 TUBERIA DE VENTILACION F'G' D = 2" und 3.00 53.91
03.06.04 PINTURA
03.06.04.01 PINTURA ESMALTE DOS MANOS DC-2 m2 26.25 8.44
03.07 RED DE ADUCCION Y DISTRIBUCION
03.07.01.02 CINTA SEÑALIZADORA PLASTICA m 1,000.00 1.76
03.07.02.01 EXC. T. MATERIAL SUELTO D<=2" HASTA H=0.70, A=VARIABLE A PULSO m 3,849.12 6.46
03.07.02.02 EXC. T. MATERIAL GRAVOSO D<=2" HASTA H=0.70, A=VARIABLE A PULS m 202.59 11.40
03.07.02.05 RELLENO SIMPLE m 4,051.70 2.07
03.07.03.01 SUM. E INST. TUBERIA PVC-U DE 1" C-10 m 1,803.32 6.46
03.07.03.02 SUM. E INST. TUBERIA PVC-U DE 3/4" C-10 m 1,423.38 6.02
03.07.03.03 SUM. E INST. TUBERIA PVC-U DE 1/2" C-10 m 825.00 4.83
03.07.04.01 SUM. E INST. DE ACCESORIOS LINEA DE DISTRIBUCION GLB 1.00 118.14
03.07.05 PRUEBAS
03.07.05.01 DOBLE PRUEBA HIDRAHULICA Y DESINFECCION m 4,051.70 0.31
03.08 VALVULA DE COMPUERTA (4 UND)
03.08.03.03 ENCOFRADO Y DESENCOFRADO CAJA DE VALVULA DE COMP. m2 6.24 38.62
03.08.04 TARRAJEOS
03.08.05 PINTURA
03.08.05.01 PINTURA ESMALTE DOS MANOS - VALVIULA DE CONTROL m2 1.31 8.44
03.08.06.01 SUM. E INST. ACCESORIOS VALVULAS COMPUERTA GLB 1.00 179.16
03.08.06.02 SUM. E INST. VALVULAS COMPUERTA GLB 1.00 180.40
03.09 VALVULAS DE PURGA (9 UND)
03.09.03.03 ENCOFRADO Y DESENCOFRADO VALVULA DE PURGA m2 14.04 38.62
03.09.04 TARRAJEOS
03.09.05 PINTURA
03.09.05.01 PINTURA ESMALTE DOS MANOS - VALVULA DE PURGA m2 2.95 8.44
03.09.06.01 SUM. E INST. ACCESORIOS VALVULAS DE PURGA GLB 3.00 445.18
03.09.06.02 VALVULA DE COMPUERTA DE BRONCE DE 1 1/2" , 3/4" pza 9.00 146.77
03.10 CONEXIONES DOMICILIARIAS (AGUA POTABLE) (79 UND)
03.10.01.01 TRAZO, REPLANTEO INICIAL DE CONEXIONES DOMICILARIAS m 825.00 1.97
03.10.01.02 TRAZO, REPLANTEO FINAL DE CONEXIONES DOMICILARIAS m 825.00 1.10
03.10.02.01 EXC. T. NORMAL DN=1/2" HASTA 0.70 PROMEDIO PULSO A=0.50 M. m3 231.00 14.26
03.10.02.02 REFINE, NIVELACION Y CONFORM. DE FONDOS 1/2" A=0.50 M. TERREN m 825.00 1.90
03.10.02.03 CAMA CON MATERIAL PROPIO ZARANDEADO H=0.10M A=0.50M m 825.00 1.90
03.10.02.04 RELLENO Y COMPAC, DE ZANJA TN TUBERÍA 1/2" HASTA h=0,70 m3 231.00 18.85
03.10.03.01 SUM. E INS. DE TUB. PVC A-10 UF D=1/2" m 825.00 4.83
03.10.04.01 SUM. E INST. DE ACCESORIOS CONEXIONES DOMICILIARIAS GLB 1.00 2,803.93
03.10.04.02 VALVULA DE PASO 1/2" und 165.00 27.66
03.10.05 PRUEBAS
03.10.05.01 DOBLE PRUEBA HIDRAULICA P/CONEXIONES DOMICILIARIAS m 825.00 1.24
03.10.06 VARIOS
03.10.06.01 SUMINISTRO E INSTALACION CAJA DE REGISTRO DE AGUA POTABLE und 55.00 47.71
03.10.06.02 SUMINISTRO E INSTALACION DE TAPAS DE FºGº (inclu. Tarrajeo tapa) und 55.00 134.44
03.11 CASETA DE BAÑO (55 UND)
03.11.02.01 CORTE DE MATERIAL SUELTO MANUAL m3 33.72 28.51
03.11.02.02 EXCAVACION DE ZANJAS PARA CIMENTACION m3 37.58 38.02
03.11.02.03 NIVELACION INTERIOR APISONADO MANUAL m2 225.91 2.38
03.11.02.04 ELIMINACION DE MATERIAL EXCEDENTE EN CARRETILLA m3 92.69 19.00
03.11.03 CONCRETO SIMPLE
03.11.03.02 ENCOFRADO Y DESENCOFRADO EN SARDINELES m2 73.43 38.62
03.11.03.04 CONCRETO MEZCLA C:H 1:10+30% PG, PARA CIMIENTOS CORRIDOS m3 39.93 352.30
03.11.03.05 CONCRETO MEZCLA C:H 1:8+25% PG, PARA SOBRECIMIENTOS m3 9.69 315.10
03.11.03.06 CONCRETO SIMPLE FC=175 KG/CM2 PARA SARDINELES m3 7.34 403.17
03.11.03.07 CONCRETO FĆ=175 KG/CM2 +30%PM PARA BASE DE PILETA m3 8.25 351.19
03.11.03.08 m3 34.46 332.29
VEREDAS FROTACHADO
03.11.04 CONCRETO ARMADO
03.11.05 ALBAÑILERIA
03.11.05.01 MURO LADRILLO DE SOGA CARAVISTA KK DE 10x14x24 m2 605.88 87.20
03.11.06 COBERTURAS
03.11.06.01 VIGAS DE LISTONES DE 2"X3" pza 220.00 12.11
03.11.06.02 CORREAS DE MADERA DE 2"x2" m 396.00 9.88
03.11.06.03 COBERTURA DE CALAMINA m2 224.40 64.39
03.11.07.01 TARRAJEO INTERIOR ACABADO CON CEMENTO-ARENA Y OCREADO m2 473.55 24.27
03.11.07.02 TARRAJEO EN DERRAMES m 220.00 31.85
03.11.07.03 TARRAJEO ACABADO CON CEMENTO-ARENA+OCREADO EN PILETAS m2 140.72 26.20
03.11.08 ZOCALO Y CONTRAZOCALO
03.11.08.01 CONTRAZOCALO DE CEMENTRO MEZCLA 1:5 h=0.40m m 398.75 27.43
03.11.09 CARPINTERIA DE MADERA
03.11.09.01 PUERTA DE TABLERO REBAJADO e=2.54cm DE AGUANO MAS MARCO m 55.00 254.22
03.11.10 CERRAJERIA
03.11.10.01 BISAGRA CAPUCHINA DE 3 1/2" X 3 1/2" pza 165.00 15.16
03.11.10.02 PICAPORTE DE BRONCE 3" und 55.00 11.37
03.11.11 PINTURA
03.11.11.01 PINTURA VINILICA EN MURO 2 MANOS m2 473.55 8.43
03.11.11.02 PINTURA EN PUERTAS CON BARNIZ 1 MANO m2 138.60 7.14
03.11.12 TUBERIAS PARA AGUA POTABLE
03.11.12.01 TUBERIA DE PVC SAP AGUA POTABLE 1/2" m 423.50 4.83
03.11.13 INSTALACIONES SANITARIAS PARA AGUA POTABLE
03.11.13.01 SUM. E INST. DE ACCESORIOS CASETA DE BAÑO GLB 1.00 5,965.05
03.11.13.02 VALVULA PVC TIPO BOLA 1/2" und 165.00 19.12
03.11.13.03 LAVATORIO DE PARED BLANCO + GRIFERA Y ACCESORIOS pza 55.00 217.97
03.11.14 SUM. E INST. DE TUBERIAS PARA ELIMINACION DE EXCRETAS
03.11.14.01 TUBO PVC SAL 2" m 412.50 11.07
03.11.14.02 TUBO PVC SAL 4" m 357.50 9.22
03.11.15 INSTALACIONES SANITARIAS PARA ELIMINACION DE EXCRETAS
03.11.15.01 SUM. E INST. DE ACCESORIOS PARA ELIMINACION DE EXCRETAS GLB 1.00 789.40
03.11.15.02 INODORO DE TANQUE BAJO und 55.00 194.38
03.11.15.03 CAJA DE REGISTRO DE DESAGUE 12"X24" und 55.00 169.50
03.12 SISTEMA DE ELIMINACION DE EXCRETAS (55 UND)
03.12.01 BIODIGESTOR AUTOLIMPIABLE 600Lts
03.12.01.01 BIODIGESTOR AUTOLIMPIABLE
03.12.01.01.03 EXCAVACION DE ZANJA MANUAL EN TERRENO NORMAL m3 69.85 28.51
03.12.01.01.05 BIODIGESTOR DE 600 LTS und 55.00 1,125.21
03.12.01.01.06 RELLENO COMPACTADO MANUAL MATERIAL PROPIO m3 13.89 9.49
03.12.01.02 CAJA DE LODOS
03.12.01.02.08 CONCRETO SIMPLE BAÑO FC=175 KG/CM2 m3 1.76 409.60
03.12.01.02.09 PINTADO EXTERIOR CON ESMALTE m2 140.80 8.93
03.12.01.03 POZO DE PERCOLACION
03.12.01.03.01 LIMPIEZA DE TERRENO m2 155.23 2.28
03.12.01.03.02 FILTRO DE GRAVA DE 3/4" a 1/2" m3 106.92 136.41
03.12.01.03.03 MURO DE LADR. EN CABEZA POZO PERCOLADOR m2 386.23 58.23
03.12.01.03.05 ACERO FÝ=4200 KG/CM2 kg 1,140.52 4.59
03.12.01.03.06 CONCRETO F'C=175 KG/CM2 RENDIMIENTO=18 M3/DIA m3 18.81 350.73
03.12.01.03.07 SUMINISTRO E INST. ACCESORIOS DE POZO PERCOLADOR und 55.00 37.27
03.13 CONTROL DE CALIDAD
03.13.01 DISEÑO DE MEZCLAS DE CONCRETO und 4.00 500.00
03.13.02 ROTURA DE BRIQUETAS und 10.00 35.00
03.13.03 DENSIDAD DE CAMPO(COMPACTACION) und 13.00 33.90
03.14 PROTECCION AMBIENTAL
03.14.01 PLAN DE MANEJO AMBIENTAL
03.14.01.01 CONTENEDORES HERMETICOS DE RESIDUOS SOLIDOS und 2.00 170.00
03.14.02 PLAN DE SEGUIMIENTO Y CONTROL
03.14.02.01 MONITOREO AMBIENTAL und 1.00 2,118.64
03.14.03 PLAN DE SEGURIDAD E HIGIENE
03.14.03.01 CAPACITACION A PERSONAL DE OBRA EN TEMA DE MEDIO AMBIENTE GLB 1.00 3,500.00
03.14.03.02 GLB 1.00 3,500.00
EN ELADQUISICION
TRABAJO DE MATERIALES PARA EL SISTEMA DE SEÑALIZACION
03.14.03.03 GLB 1.00 1,271.19
EN EL TRABAJO
03.14.04 PLAN DE CONTINGENCIAS
03.14.04.01 GLB 1.00 750.00
EN ELADQUISICION
TRABAJO DEL EQUIPO DE CONTINGENCIAS
03.14.04.02 GLB 1.00 847.46
EN EL TRABAJO
03.14.05 PLAN DE CIERRE DE OBRA
03.14.05.01 LIMPIEZA FINAL DE OBRA m2 1,500.00 0.18
03.14.05.02 DISPOSICION FINAL DE RESIDUOS INDUSTRIALES und 1.00 1,000.00
03.15 FLETE TERRESTRE
03.15.01 FLETE DE MATERIALES POR VOLUMEN GLB 1.00 30,649.36
03.15.02 FLETE DE MATERIALES POR PESO GLB 1.00 214,633.13
03.16 FORTALECIMIENTO Y CAPACITACIÓN SOCIAL
03.16.01 CAPACITACION Y FORTALECIMIENTO A LA JASS GLB 1.00 19,981.50
03.16.02 EDUCACION SANITARIA A LA JASS GLB 1.00 9,939.50
03.17 PLAN DE MONITOREO ARQUEOLÓGICO
03.17.01 ELABORACION DE PLAN DE MONITOREO E INFORME FINAL mes 3.00 9,700.00
03.17.02 MATERIALES Y MOVILIDAD GLB 1.00 8,000.00
03.17.03 PAGOS AL MINISTERIO DE CULTURA GLB 1.00 8,000.00
04 SISTEMA DE AGUA POTABLE HUANCUIRI
04.01 SISTEMA DE AGUA POTABLE HUANCUIRI
04.01.01.01.01 ALQUILER DE ALMACEN Y GUARDIANIA mes 4.00 300.00
04.01.02.02.03 FILTRO DE GRAVA 1" m3 8.56 126.96
04.01.02.05 PINTURA
04.01.02.09.02 TUBERIA PVC-U D=3" C-7.5 (LIMPIA Y REBOSE) m 30.00 16.33
04.01.03.02.05 RELLENO SIMPLE m 2,857.28 2.40
04.01.03.03.01 SUM. E INST. TUBERIA PVC-U DE 1 1/2" C-7.5 m 1,883.87 7.32
04.01.03.03.02 SUM. E INST. TUBERIA PVC-U DE 2" C-7.5 m 973.41 10.31
04.01.03.06 PRUEBAS
04.01.04 CAMARA DE REUNION (1 UND)
04.01.04.04.02 TARRAJEO EXTERIOR E=1.5CM MEZCLA 1:2 m2 5.21 25.26
04.01.04.05 PINTURA
04.01.04.05.01 PINTURA ESMALTE DOS MANOS DC-2 m2 5.21 8.44
04.01.04.06 ACCESORIOS SANITARIOS DE ENTRADA
04.01.04.06.01 SUMINISTRO E INSTALACION DE ACCESORIOS CDR GLB 6.00 445.01
04.01.04.07.01 SUMINISTRO E INSTALACION DE ACCESORIOS CDR GLB 1.00 320.43
04.01.04.07.02 SUMINISTRO E INSTALACION DE VALVULAS CDR GLB 1.00 634.31
04.01.04.08.01 SUM. E INST. DE ACCESORIOS LIMPIEZA C.R. GLB 1.00 254.83
04.01.04.09 SUMINISTRO E INSTALACION DE TUBERIA
04.01.04.09.01 TUBERIA PVC-U C-10 D=1" m 3.00 11.75
04.01.04.09.02 TUBERIA PVC-U D=1 1/2" C-7.5 m 3.00 13.05
04.01.04.09.03 TUBERIA PVC-U C-7.5 D=2" (LIMPIEZA Y REBOSE) m 10.80 14.12
04.01.04.11 SISTEMA DE VENTILACION
04.01.04.11.01 TUBERIA DE VENTILACION 3" (REJILLA DE PROTECCION) und 1.00 59.05
04.01.05.04.04 ESCALINES DE FIERRO GALVANIZADO und 6.50 480.00
04.01.05.06 PINTURA
04.01.05.08.02 PRUEBA HIDRAULICA Y DESINFEC. RESERVORIO GLB 1.00 2,146.24
04.01.05.09.09 TUBERIA DE F°G° 2" m 56.07 48.58
04.01.05.09.10 ANGULAR DE 1 1/4" X 1 1/4" X 1/8" m 45.20 34.86
04.01.05.09.11 ALAMBRE DE PUAS m 48.00 34.86
04.01.05.10.04.04 ACERO f'y = 4200 Kg/cm2 kg 11.76 4.75
04.01.05.10.06 PINTURA
04.01.05.10.08.01 ACCESORIOS DE ENTRADA GLB 1.00 1,191.08
04.01.05.10.08.02 ACCESORIOS DE SALIDA GLB 1.00 570.31
04.01.05.10.08.04 SISTEMA DE CLORACION GLB 1.00 434.48
04.01.05.10.09 OTROS
04.01.06.02.05 RELLENO SIMPLE m 5,409.36 2.40
04.01.06.03.01 SUM. E INST. TUB. PVC-U D=2" C-10 m 130.00 11.89
04.01.06.03.02 SUM. E INST. TUBERIA PVC-U DE 1 1/2" C-7.5 m 643.78 7.75
04.01.06.03.03 SUM. E INST. TUBERIA PVC-U DE 1" C-10 m 1,341.80 6.46
04.01.06.05 PRUEBAS
04.01.07 CAMARA ROMPE PRESION A-06 1.5 (3 UND)
04.01.07.02.03 FILTRO DE GRAVA 1" m3 0.03 112.70
04.01.07.05 PINTURA
04.01.07.07.01 TUBERIA PVC-U D=1.5" y 2"C-10 (ENTRADA) m 5.00 58.36
04.01.07.07.02 TUBERIA PVC-U D=1.5" y 2" C-10 (SALIDA) m 5.00 58.36
04.01.08.05 PINTURA
04.01.08.06.01 SUM. E INST. ACCESORIOS VALVULAS DE CONTROL GLB 1.00 132.42
04.01.08.06.02 SUM. E INST. VALVULAS DE CONTROL GLB 1.00 252.82
04.01.09.05 PINTURA
04.01.10.05 PRUEBAS
04.01.10.06 VARIOS
04.01.11.03.08 m3 69.56 332.29
VEREDAS FROTACHADO
04.01.11.05.01 MURO LADRILLO DE SOGA CARAVISTA KK DE 10x14x24 m2 1,222.78 87.20
04.01.11.09.01 PUERTA DE TABLERO REBAJADO e=2.54cm DE AGUANO MAS MARCO und 111.00 276.33
04.01.11.11 PINTURA
04.01.11.11.02 PINTURA EN PUERTAS CON BARNIZ 2 MANOS m2 279.72 7.14
04.01.11.14.01 TUBO PVC SAL 2" m 832.50 11.07
04.01.11.14.02 TUBO PVC SAL 4" m 721.50 9.22
04.01.12.01.02 CAJA DE LODOS
04.01.12.01.03.05 ACERO FÝ=4200 KG/CM2 kg 2,301.78 4.59
04.01.14.03.02 GLB 1.00 3,500.00
EN EL TRABAJO
04.01.14.03.03 GLB 1.00 1,271.19
EN EL TRABAJO
04.01.14.04.01 GLB 1.00 750.00
EN EL TRABAJO
04.01.14.04.02 GLB 1.00 847.46
EN EL TRABAJO
04.02 SISTEMA DE AGUA POTABLE SECTOR SOYTUYO
04.02.01.02.03 FILTRO DE GRAVA 1" m3 4.28 126.96
04.02.01.05 PINTURA
04.02.02.02.05 RELLENO SIMPLE m 2,366.06 2.40
04.02.02.03.02 SUM. E INST. TUBERIA PVC-U D=2.5" C-10 m 1,370.00 21.37
04.02.02.06 PRUEBAS
04.02.03.01.02 REPLANTEO FINAL DE OBRA m2 7.84 9.79
04.02.03.02.03 FILTRO DE GRAVA 1" m3 4.28 126.96
04.02.03.05 PINTURA
04.02.03.05.01 PINTURA ESMALTE DOS MANOS RESERVORIOS m2 26.60 7.68
04.02.03.06 ACCESORIOS CASETA DE VALVULAS
04.02.03.06.01 SUM. E INS. DE ACCESORIOS EN CASETA DE VALVULAS
04.02.03.06.01.03 ACCESORIOS DE LIMPIEZA Y REBOSE GLB 1.00 157.58
04.02.03.07 SUMINISTRO E INSTALACIONES DE VALVULAS EN RESERVORIO
04.02.03.08 INSTALACIÓN DE TUBERÍA EN CASETA DE VALVULAS
04.02.03.08.01 TUBERIA PVC-U D=1" C-7.5 (entrada ) m 12.00 12.02
04.02.03.08.02 TUBERIA PVC-U D=1" C-7.5 (salida) m 12.00 12.02
04.02.03.09 SISTEMA DE CLORACION
04.02.03.09.01 HIPOCLORADOR und 1.00 211.29
04.02.03.12.09 TUBERIA DE F°G° 2" m 56.07 48.58
04.02.03.12.10 ANGULAR DE 1 1/4" X 1 1/4" X 1/8" m 29.20 34.86
04.02.03.12.11 ALAMBRE DE PUAS m 32.00 34.86
04.02.04 CAMARA DE DISTRIBUCIÓN DE CAUDALES (1 UND)
04.02.04.01.02 TRAZO, NIVELACION Y REPLANTEO m 1.90 1.98
04.02.04.02.03 FILTRO DE GRAVA 1" m3 0.02 126.96
04.02.04.03.01 CONCRETO SIMPLE Fc=100 KG/CM2 PARA SOLADO m3 0.50 278.41
04.02.04.05 PINTURA
04.02.04.05.01 PINTURA ESMALTE DOS MANOS DC-2 m2 6.54 8.44
04.02.04.06 ACCESORIOS SANITARIOS DE ENTRADA
04.02.04.06.01 SUM. E INST. DE ACCESORIOS ENTRADA CDC GLB 1.00 56.89
04.02.04.07.01 SUM. E INST. DE ACCESORIOS SALIDA CDC GLB 1.00 137.40
04.02.04.07.02 SUM. E INST. DE VALVULAS SALIDA CDC GLB 1.00 135.62
04.02.04.08.01 SUM. E INST. DE ACCESORIOS LIMPIEZA CDC GLB 1.00 74.58
04.02.04.09 INSTALACION DE TUBERIA
04.02.04.09.01 TUBERIA PVC-U D=1" C-10 (ENTRADA) m 3.00 9.91
04.02.04.09.02 TUBERIA PVC-U D=1 1/2" C-7.5 (SALIDA) m 3.00 10.94
04.02.05.02.01 EXC. T. MATERIAL SUELTO D<=2" HASTA H=0.70, A=VARIABLE A PULS m 807.64 29.06
04.02.05.02.05 RELLENO SIMPLE m 850.15 2.40
04.02.05.03.01 SUM. E INST. TUB. PVC-U D=1" C-10 m 261.51 6.46
04.02.05.03.02 SUM. E INST. TUB. PVC-U D=3/4" C-10 m 108.64 6.02
04.02.05.03.03 SUM. E INST. TUB. PVC-U D=1/2" C-10 m 480.00 4.83
04.02.05.05 PRUEBAS
04.02.05.05.01 DOBLE PRUEBA HIDRAHULICA Y DESINFECCION m 850.00 0.31
04.02.06 CAMARA ROMPE PRESION A-06 (2 UND)
04.02.06.02.03 FILTRO DE GRAVA 1" m3 0.02 112.70
04.02.06.05 PINTURA
04.02.07.05 PINTURA
04.02.08.05 PINTURA
04.02.09.05 PRUEBAS
04.02.09.06 VARIOS
04.02.10.03.08 m3 20.05 332.29
VEREDAS FROTACHADO
04.02.10.11 PINTURA
04.02.10.14.01 TUBO PVC SAL 2" m 240.00 11.07
04.02.10.14.02 TUBO PVC SAL 4" m 208.00 9.22
04.02.11.01.02 CAJA DE LODOS
04.02.11.01.03.05 ACERO FÝ=4200 KG/CM2 kg 663.58 4.59
04.02.13.03.02 GLB 1.00 3,500.00
EN EL TRABAJO
04.02.13.03.03 GLB 1.00 1,271.19
EN EL TRABAJO
04.02.13.04.01 GLB 1.00 750.00
EN EL TRABAJO
04.02.13.04.02 GLB 1.00 847.46
EN EL TRABAJO
04.02.16 PLAN DE MONITOREO ARQUEOLÓGICO
04.02.16.01 ELABORACION DE PLAN DE MONITOREO E INFORME FINAL mes 1.00 9,700.00
05 SISTEMA DE AGUA POTABLE PATARIO
05.01 SISTEMA DE AGUA POTABLE POTABLE URB. PATARIO
05.01.01.01.01 ALQUILER DE ALMACEN Y GUARDIANIA mes 4.00 300.00
05.01.02.02.03 FILTRO DE GRAVA 1" m3 4.28 126.96
05.01.02.05 PINTURA
05.01.03.02.05 RELLENO SIMPLE m 1,993.00 2.40
05.01.03.06 PRUEBAS
05.01.04.06.02 ESCALERA TIPO MARINERO m 6.90 210.03
05.01.04.07 PINTURA
05.01.04.08 VARIOS
05.01.04.08.01 DESINFECCION C/EMPLEO DE CISTERNA m3 18.00 9.24
05.01.04.09.02 PRUEBA HIDRAULICA Y DESINFEC. RESERVORIO GLB 1.00 2,146.24
05.01.04.09.04 PINTADO DE MUROS EXTERIORES m2 45.56 7.68
05.01.04.09.05 CANDADOS DE SEGURIDAD PARA CASETAS DE RESERVORIO und 2.00 20.00
05.01.04.10.09 TUBERIA DE F°G° 2" m 56.07 48.58
05.01.04.10.10 ANGULAR DE 1 1/4" X 1 1/4" X 1/8" m 45.20 34.86
05.01.04.10.11 ALAMBRE DE PUAS m 48.00 34.86
05.01.04.11.04.03 ACERO f'y = 4200 Kg/cm2 kg 11.76 4.75
05.01.04.11.06 PINTURA
05.01.04.11.08.01 ACCESORIOS DE ENTRADA GLB 1.00 1,191.08
05.01.04.11.08.04 SISTEMA DE CLORACION GLB 1.00 434.48
05.01.04.11.09 OTROS
05.01.05.02.05 RELLENO SIMPLE m 5,573.61 2.40
05.01.05.03.02 SUM. E INST. TUBERIA PVC-U DE 1 1/2" C-7.5 m 2,024.36 7.75
05.01.05.05 PRUEBAS
05.01.05.06 PASE AEREO DE L=10.00 M
05.01.05.06.01 LIMPIEZA Y DEFORESTACION m2 30.00 3.80
05.01.05.06.02 TRAZO Y REPLANTEO m2 12.90 4.30
05.01.05.06.05 SOLADOS ZAPATAS.- CONCRETO C:H 1:12 E=2" m2 9.00 30.00
05.01.05.06.08 CONCRETO F°C=175 KG/CM2 m3 9.90 323.74
05.01.05.06.10 CABLE DE ACERO TIPO BOA DE 3/8" (PRIMARIO) m 20.00 80.90
05.01.05.06.11 CABLE DE ACERO TIPO BOA DE 1/4" (SECUDARIO) m 12.00 127.21
05.01.05.06.12 CARRO DE DILATACION (SIGUN MODELO) und 2.00 520.00
05.01.05.06.13 PENDOLA CABLE DE ACERO TIPO BOA DE 3/8" m 9.28 80.90
05.01.05.06.14 GRAPAS TIPO CROSBY DE 1/2" und 50.00 6.50
05.01.05.06.15 ABRASADERAS DE PLATINA DE 2"-3/4"X1/8" C/ DOS OREJAS und 9.00 296.81
05.01.05.06.16 TEMPLADOR DE D=3/4" und 2.00 76.00
05.01.05.06.17 TUBERIA DE F°G° 1 1/2" m 10.00 45.30
05.01.05.06.18 TARRAJEO DE SUPERFICIE DE COLUMNAS CON C:A m2 5.51 44.36
05.01.05.06.19 PINTURA ES COLUMNAS DE PASE AEREO m2 16.31 8.93
05.01.05.07 PASE AEREO DE L=18.00 M
05.01.05.07.17 TUBERIA DE F°G° 1 1/2" m 18.00 45.30
05.01.05.08 PASE AEREO DE L=56.00 M
05.01.05.08.18 TUBERIA DE F°G° 1 1/2" m 56.00 45.30
05.01.06 SISTEMA DE ALCANTARILLADO
05.01.06.01.01 TRAZO, NIVELACION Y REPLANTEO m 4,202.18 1.98
05.01.06.01.02 LIMPIEZA DE TERRENO MANUAL m 4,202.18 1.14
05.01.06.02.01 EXCAVACION DE ZANJA MANUAL EN TERRENO NORMAL m3 3,930.90 28.51
05.01.06.02.02 EXCAVACION DE BUZON DE H=1.50 M A 2.00 M m3 119.28 43.06
05.01.06.02.06 COLOCACION DE CAMA DE APOYO E=10CM m 4,202.18 11.06
05.01.06.02.07 RELLENO COMPACTADO CON MATERIAL SELECCIONADO H=0.30 m m3 907.67 11.89
05.01.06.02.08 RELLENO COMPACTADO CON MATERIAL DE PRESTAMO EN AREA DE Rm3 3,025.57 27.10
05.01.06.02.09 ELIMINACION DE MATERIAL EXCEDENTE L=500 MTS m3 1,086.39 13.84
05.01.06.03 OBRAS DE CONCRETO (BUZONES DE INSPECCION)
05.01.06.03.02 CONCRETO F'C=210 KG/CM2 m3 110.50 416.84
05.01.06.03.03 ENCOFRADO METALICO DE BUZONES (C/CERCHAS) m2 306.38 35.56
05.01.06.03.04 ACERO DE REFUERZO FY=4200 KG/CM2 kg 1,186.54 4.75
05.01.06.03.05 TAPA DE CONCRETO ARMADO PARA BUZONES und 53.00 68.93
05.01.06.04 SUMINISTRO E INSTALACION DE EMISORES Y COLECTORES
05.01.06.04.01 SUMINISTRO E INSTALACION TUBERIA NTP ISO 4435 DE 160 MM m 4,202.18 16.08
05.01.06.05 PRUEBA HIDRAULICA
05.01.06.05.01 PRUEBA HIDRAULICA+ESCORRENTIA DE NTP ISO 4435 DE 160 MM P/ m3 4,202.18 22.09
05.01.06.06 LINEA DE SISTEMA DE EMISOR
05.01.06.06.01 TRABAJOS PRELIMINARES
05.01.06.06.01.01 TRAZO, NIVELACION Y REPLANTEO m 633.97 1.98
05.01.06.06.01.02 LIMPIEZA DE TERRENO MANUAL m 633.97 1.14
05.01.06.06.02.01 EXCAVACION DE ZANJA EN MATERIAL SUELTO m3 464.89 22.80
05.01.06.06.02.02 EXCAVACION DE BUZON DE H=1.20 M m3 73.82 43.06
05.01.06.06.02.03 COLOCACION DE CAMA DE APOYO E=10CM m 633.97 11.06
05.01.06.06.02.04 RELLENO COMPACTADO CON MATERIAL SELECCIONADO m3 136.94 11.89
05.01.06.06.02.05 RELLENO CON MATERIAL PROPIO m3 479.28 14.38
05.01.06.06.02.06 ELIMINACION DE MATERIAL EXCEDENTE L=500 MTS m3 77.26 13.84
05.01.06.06.03 OBRAS DE CONCRETO (BUZONES DE INSPECCION)
05.01.06.06.03.01 SOLADOS ZAPATAS.- CONCRETO C:H 1:12 E=2" m2 53.01 30.68
05.01.06.06.03.02 CONCRETO F'C=210 KG/CM2 m3 32.02 416.84
05.01.06.06.03.03 ENCOFRADO METALICO DE BUZONES (C/CERCHAS) m2 122.00 35.56
05.01.06.06.03.04 ACERO DE REFUERZO FY=4200 KG/CM2 kg 335.81 4.75
05.01.06.06.03.05 TAPA DE CONCRETO ARMADO PARA BUZONES und 15.00 68.93
05.01.06.06.04 SUMINISTRO E INSTALACION DE EMISORES Y COLECTORES
05.01.06.06.04.01 SUMINISTRO E INSTALACION TUBERIA NTP ISO 4435 DE 200 MM m 633.97 16.08
05.01.06.06.05 PRUEBA HIDRAULICA
05.01.06.06.05.01 PRUEBA HIDRAULICA+ESCORRENTIA DE NTP ISO 4435 DE 160 MM m3 633.97 22.09
05.01.06.07 CONEXIONES DOMICILIARIAS
05.01.06.07.01 TRABAJOS PRELIMINARES
05.01.06.07.01.01 TRAZO Y REPLANTEO EN OBRAS DE SANEAMIENTO m 1,637.50 3.35
05.01.06.07.02.01 EXCAVACION DE ZANJA EN MATERIAL SUELTO m3 1,080.75 22.80
05.01.06.07.02.02 PREPARACION Y COLOCACION DE CAMA DE APOYO E=10CM m 1,637.50 5.33
05.01.06.07.02.03 RELLENO COMPACTADO CON MATERIAL SELECCIONADO m3 294.75 14.39
05.01.06.07.02.04 RELLENO COMPACTADO CON MATERIAL DE PRESTAMO EN AREA DE m3 786.00 27.10
05.01.06.07.02.05 ELIMINACION DE MATERIAL EXCEDENTE L=500 MTS m3 270.19 13.84
05.01.06.07.03 SUMINISTRO E INSTALACION DE CONEXIONES
05.01.06.07.03.01 SUMINISTRO E INSTALACION DE CONEXIONES und 131.00 450.26
05.01.07 PLANTA DE TRATAMIENTO DE AGUAS RESIDUALES
05.01.07.01.01 TRAZO Y REPLANTEO m2 3,588.90 4.30
05.01.07.01.02 LIMPIEZA DE TERRENO MANUAL m2 3,588.90 1.14
05.01.07.01.03 CORTE CON MAQUINARIA m3 1,826.73 3.62
05.01.07.01.04 ELIMINACION DE MATERIAL EXCEDENTE (DIST MENOR 3.0 KM) m3 676.62 13.82
05.01.07.02 CAMARA DE REJAS (01 UND)
05.01.07.02.01.01 EXCAVACION MASIVA CON MAQUINA T. Conglomerado m3 5.08 10.90
05.01.07.02.01.02 RELLENO Y COMPACTACION CON MATERIAL PROPIO CON EQUIPO m3 3.90 32.26
05.01.07.02.01.03 REFINE Y NIVELACION EN TERRENO NORMAL m2 5.93 7.37
05.01.07.02.01.04 ELIMINACION DE MATERIAL EXCEDENTE (DIST MENOR 3.0 KM) m3 1.60 20.07
05.01.07.02.02 CONCRETO SIMPLE
05.01.07.02.02.01 ENCOFRADO Y DESENCOFRADO m2 1.98 38.62
05.01.07.02.02.02 CONCRETO 1:10 PARA BASE DE LOSA m3 0.89 171.46
05.01.07.02.03 CONCRETO ARMADO
05.01.07.02.04 TARRAJEOS
05.01.07.02.04.01 TARRAJEO CON IMPERMEABILIZANTE MEZCLA 1:3 E=1.5 CM m2 48.58 43.26
05.01.07.02.05 VARIOS
05.01.07.02.05.01 ACERO FY=4200 KG/CM2 PARA PARRILLAS DE REJAS und 1.00 135.40
05.01.07.02.05.02 PLANCHA METALICA DE F°F° DE e=3/4" und 1.00 941.18
05.01.07.03 DESARENADOR
05.01.07.03.04 TARRAJEOS
05.01.07.03.05 INSTALACIONES HIDRAULICAS
05.01.07.03.05.01 SUMIN E INSTA DE TUBERIA PVC - UF ISO 4435, DN = 200MM, S25 m 0.64 46.11
05.01.07.03.05.02 SUMIN E INSTA BRIDA ROMPE AGUA DE PVC ø 200 MM und 2.00 34.61
05.01.07.03.05.03 VERTEDERO RECTANGULAR SUTRO DE MADERA TRATADA und 2.00 1,871.66
05.01.07.04 TANQUE IMHOFF (01 UND)
05.01.07.04.03.01 ACERO DE REFUERZO FY=4200 KG/CM2 kg 3,342.77 4.75
05.01.07.04.03.03 CONCRETO FC=175 KG/CM2 m3 18.51 473.99
05.01.07.04.04 TARRAJEOS
05.01.07.04.05.02 SUMIN E INST ACCESORIOS TUBERIA Ø200MM und 1.00 1,412.73
05.01.07.04.05.03 SUMIN E INST DE PANTALLA DIFUSORA DE MADERA TRATADA 1.00 x und 2.00 100.84
05.01.07.04.05.04 SUMIN E INST DE PANTALLA DIFUSORA DE MADERA TRATADA 1.00 x und 2.00 86.14
05.01.07.04.05.05 BARANDA DE TUBO FO. GDO. PASAMANO 1 1/2"-PARANTE 1" X 1M.AL m 80.20 78.75
05.01.07.04.05.06 ESCALERA TUB F.GVZDO.C/PARANTES DE 1/3" X PELDAÑOS DE 3/4" pza 9.00 52.62
05.01.07.05 REDES EXTERIORES
05.01.07.05.01 REDES DE ALCANTARILLADO
05.01.07.05.01.01 TRAZO, NIVELACION Y REPLANTEO DE ZANJAS m 171.93 2.24
05.01.07.05.01.02 EXCAVACION. DE ZANJA MANUAL,TN TUB. 6-10", H<1.2M m 171.93 10.56
05.01.07.05.01.03 REFINE, NIVELACION Y FONDOS TUBERIA HASTA 6-10" m 171.93 2.28
05.01.07.05.01.04 CAMA DE APOYO P/TUB.PVC,a=0.6m,h=0.1m m 171.93 1.52
05.01.07.05.01.05 PRIMER RELLENO H=0.3M SOBRE LA CLAVE DE TUB.MAT.PROPIO m 171.93 3.28
05.01.07.05.01.06 SEGUNDO RELLENO Y COMPACTACION DE ZANJA MAT.PROPIO A P m 171.93 5.46
05.01.07.05.01.09 PRUEBA HIDRAULICA TUB 6" - 8" P/ALCANTARILLADO m 334.43 1.81
05.01.07.05.02 CAMARA DE INSPECCION
05.01.07.05.02.01 EXCAVACION EN BUZON ESTANDAR TIPO-I, Ø1.20M (A MANO) H<1.20 und 9.00 43.06
05.01.07.05.02.02 BUZON Øi=1.20M H=1.0 a 1.2.00M TIPO-I F'c=175KG/CM2 (INC. CUER und 9.00 2,092.09
05.01.07.05.02.03 TECHO DE BUZON TIPO I y II, F'c=210KG/CM2 und 9.00 1,881.98
05.01.07.05.02.04 DADOS DE CONCRETO P/ANCLAJE TUB. ENTRADA Y SALIDA DE BUZOm3 1.15 159.99
05.01.07.06 CAMARA DIST. DE CAUDAL (02 UND)
05.01.07.06.01.01 EXCAVACION MANUAL EN TERRENO m3 5.51 28.51
05.01.07.06.02 OBRAS DE CONCRETO ARMADO
05.01.07.06.03 TARRAJEOS
05.01.07.06.04 VARIOS
05.01.07.06.04.01 VERTEDERO TRIANGULAR DE POLIETILENO und 2.00 127.42
05.01.07.07 FILTRO BIOLOGICO
05.01.07.07.01.02 REFINE Y NIVELACION m2 35.10 7.37
05.01.07.07.01.03 RELLENO CON MATERIAL PROPIO m3 50.80 32.26
05.01.07.07.03.03 CONCRETO 1:10 +30% P.G. PARA CIMIENTOS CORRIDOS m3 1.02 231.79
05.01.07.07.04 TARRAJEOS
05.01.07.07.05 MEDIO FILTRANTE
05.01.07.07.05.01 FILTROS DE GRAVA ¢4" MIN. m3 12.22 139.10
05.01.07.07.06.02 SUMIN E INSTA DE TUBERIA PVC - UF ISO 4435, DN = 90MM, c-5 m 16.80 18.46
05.01.07.07.06.05 VERTEDERO TRIANGULAR DE MADERA TRATADA und 8.00 162.47
05.01.07.07.06.06 VALVULA COMPUERTA DE HE DUCTIL CC DE 8" und 4.00 900.08
05.01.07.07.06.07 TUBERIA PVC SAP DN = 110MM, C-10 SEGUN DISEÑO m 32.00 30.03
05.01.07.07.06.09 PLANCHA DE PVC E=1.0 cm und 8.00 15.62
05.01.07.07.06.10 VIGA DE MADERA TRATADA, 4" x 4" P/SOPORTE DE TUBERIA DE PVC m 32.80 30.60
05.01.07.07.07 DESINFECCION
05.01.07.07.07.01 TANQUE DE DESINFECCION POLIETILENO 500LT Y ACCESORIOS und 1.00 666.74
05.01.07.08 CAMARA DE CLORACION
05.01.07.08.02.02 CONCRETO PARA GRADAS DE 1:10 CEMEN-HORM m3 1.23 195.90
05.01.07.08.04 TARRAJEOS
05.01.07.08.05.03 COMPUERTA MADERA NOGAL TRATADO 10"x10"x1"C/guias y Acces. und 1.00 4,268.14
05.01.07.08.05.04 SUMIN E INST DE PANTALLA DIFUSORA DE MADERA NOGAL TRATADAund 1.00 350.00
05.01.07.08.05.05 BARANDA DE TUBO FO. GDO. PASAMANO 1 1/2"-PARANTE 1" X 1M.AL m 60.20 78.75
05.01.07.08.06 DESINFECCION
05.01.07.08.06.01 TANQUE DE DESINFECCION POLIETILENO 500LT Y ACCESORIOS und 2.00 666.74
05.01.07.09 LECHO SECADO
05.01.07.09.04 TARRAJEOS
05.01.07.09.05.02 SUMIN E INSTA DE TUBERIA PVC - UF ISO 4435, DN = 160MM, S25 - m 21.90 64.17
05.01.07.09.05.03 SUMNISTRO E INSTALACION ACCESORIOS TUBRIAS Ø200MM und 6.00 1,412.73
05.01.07.09.06 MEDIO FILTRANTE
05.01.07.09.06.01 ARENA TAMAÑO EFECTIVO ø 3-1.3mm m3 4.41 150.95
05.01.07.09.06.02 FILTROS DE GRAVA SELECCIONADA ¢ 3/4 - 2" m3 14.70 135.95
05.01.07.09.06.03 FILTROS DE GRAVA SELECCIONADA ¢1/4 - 3/4" m3 5.15 135.95
05.01.07.09.06.04 FILTROS DE GRAVA SELECCIONADA ¢1/16 - 1/4" m3 3.68 135.95
05.01.07.09.06.05 MURO DE CANTO LADRILLO KING-KONG CON ARENA, DRENAJE m3 73.50 78.03
05.01.07.09.07 COBERTURAS
05.01.07.09.07.04 CONCRETO 1:10 +30% P.G. PARA CIMIENTOS CORRIDOS m3 2.69 231.72
05.01.07.09.07.05 POSTE Y VIGA DE MADERA 6¨X6¨ INC. PINTADO BARNIZ m 470.93 15.57
05.01.07.09.07.06 POSTE Y VIGA DE MADERA 2" x 2" INC PINTADO Y BARNIZ m 283.88 28.22
05.01.07.09.07.07 CIELORASO DE CALAMINA DE PVC ONDULADA TRANSPARANTE m2 179.22 26.08
05.01.08 CAMARA ROMPE PRESION A-06 1.5 (03 UND)
05.01.08.02.03 FILTRO DE GRAVA 1" m3 0.03 112.70
05.01.08.05 PINTURA
05.01.09.05 PINTURA
05.01.09.06.01 SUM. E INST. ACCESORIOS VALVULAS DE CONTROL GLB 1.00 65.18
05.01.09.06.02 SUM. E INST. VALVULAS DE CONTROL GLB 1.00 115.82
05.01.10.05 PINTURA
05.01.10.06.02 VALVULA DE COMPUERTA DE BRONCE 1" und 1.00 90.81
05.01.11.05 PRUEBAS
05.01.11.06 VARIOS
05.01.13.03.02 GLB 1.00 3,500.00
EN EL TRABAJO
05.01.13.03.03 GLB 1.00 1,271.19
EN EL TRABAJO
05.01.13.04.01 GLB 1.00 750.00
EN EL TRABAJO
05.01.13.04.02 GLB 1.00 847.46
EN EL TRABAJO
05.02 SISTEMA DE AGUA POTABLE LLACTANI
05.02.01.02.03 FILTRO DE GRAVA 1" m3 4.28 126.96
05.02.01.05 PINTURA
05.02.02.02.05 RELLENO SIMPLE m 880.00 2.40
05.02.02.06 PRUEBAS
05.02.03.04 PINTURA
05.02.03.05.09 TUBERIA DE F°G° 2" m 56.07 48.58
05.02.03.05.10 ANGULAR DE 1 1/4" X 1 1/4" X 1/8" m 29.20 34.86
05.02.03.05.11 ALAMBRE DE PUAS m 32.00 34.86
05.02.03.07.03 ESCALERA METALICA TIPO MARINERA H=1.80 M und 1.00 144.58
05.02.04.02.05 RELLENO SIMPLE m 1,918.00 2.40
05.02.04.05 PRUEBAS
05.02.05 CAMARA ROMPE PRESION A-06 (2 UND)
05.02.05.02.03 FILTRO DE GRAVA 1" m3 0.02 112.70
05.02.05.05 PINTURA
05.02.06.05 PINTURA
05.02.07.05 PINTURA
05.02.08.04.01 SUM. E INST. DE ACCESORIOS CONEXIONES DOMICILIARIAS GLB 1.00 535.18
05.02.08.05 PRUEBAS
05.02.08.06 VARIOS
05.02.09.03.08 m3 15.04 332.29
VEREDAS FROTACHADO
05.02.09.11 PINTURA
05.02.09.13.01 SUM. E INST. DE ACCESORIOS CASETA DE BAÑO GLB 1.00 496.13
05.02.09.14.01 TUBO PVC SAL 2" m 180.00 11.07
05.02.09.14.02 TUBO PVC SAL 4" m 156.00 9.22
05.02.10.01.02 CAJA DE LODOS
05.02.10.01.03.05 ACERO FÝ=4200 KG/CM2 kg 497.68 4.59
05.02.12.03.02 GLB 1.00 3,500.00
EN EL TRABAJO
05.02.12.03.03 GLB 1.00 1,271.19
EN EL TRABAJO
05.02.12.04.01 GLB 1.00 750.00
EN EL TRABAJO
05.02.12.04.02 GLB 1.00 847.46
EN EL TRABAJO
05.03 SISTEMA DE AGUA POTABLE COM. PATARIO
05.03.01.02 PINTURA
05.03.02.02.05 RELLENO SIMPLE m 2,072.00 2.07
05.03.02.06 PRUEBAS
05.03.03.04 PINTURA
05.03.03.05.09 TUBERIA DE F°G° 2" m 56.07 48.58
05.03.03.05.10 ANGULAR DE 1 1/4" X 1 1/4" X 1/8" m 29.20 34.86
05.03.03.05.11 ALAMBRE DE PUAS m 32.00 34.86
05.03.04.02.05 RELLENO SIMPLE m 1,599.48 2.07
05.03.04.05 PRUEBAS
05.03.04.06 PASE AEREO DE L=15.00 M
05.03.04.06.17 TUBERIA DE F°G° 1 1/2" m 15.00 45.30
05.03.05.02.03 FILTRO DE GRAVA 1" m3 0.01 112.70
05.03.05.05 PINTURA
05.03.06.02.03 FILTRO DE GRAVA 1" m3 0.03 112.70
05.03.06.05 PINTURA
05.03.07.05 PINTURA
05.03.07.06.01 SUM. E INST. ACCESORIOS VALVULAS COMPUERTA GLB 1.00 179.16
05.03.08.05 PINTURA
05.03.08.06.02 VALVULA DE COMPUERTA DE BRONCE DE 1 1/2" , 3/4" pza 5.00 146.77
05.03.09.05 PRUEBAS
05.03.09.06 VARIOS
05.03.10.03.08 m3 7.52 332.29
VEREDAS FROTACHADO
05.03.10.11 PINTURA
05.03.10.14.02 TUBO PVC SAL 2" m 90.00 11.07
05.03.10.14.03 TUBO PVC SAL 4" m 78.00 9.22
05.03.11 SISTEMA DE ELIMINACION DE EXCRETAS (55 UND)
05.03.11.01.02 CAJA DE LODOS
05.03.11.01.03.05 ACERO FÝ=4200 KG/CM2 kg 248.84 4.59
05.03.13.03.02 GLB 1.00 3,500.00
EN EL TRABAJO
05.03.13.03.03 GLB 1.00 1,271.19
EN EL TRABAJO
05.03.13.04.01 GLB 1.00 750.00
EN EL TRABAJO
05.03.13.04.02 GLB 1.00 847.46
EN EL TRABAJO
05.04 SISTEMA DE AGUA POTABLE VISCACHAYOC
05.04.01.02 PINTURA
05.04.02.02.05 RELLENO SIMPLE m 212.00 2.07
05.04.02.06 PRUEBAS
05.04.03.04 PINTURA
05.04.03.05.08 TUBERIA DE F°G° 2" m 56.07 48.58
05.04.03.05.09 ANGULAR DE 1 1/4" X 1 1/4" X 1/8" m 29.20 34.86
05.04.03.05.10 ALAMBRE DE PUAS m 32.00 34.86
05.04.04.02.05 RELLENO SIMPLE m 573.76 2.07
05.04.04.05 PRUEBAS
05.04.05.05 PINTURA
05.04.05.06.01 SUM. E INST. ACCESORIOS VALVULAS COMPUERTA GLB 1.00 179.16
05.04.06.05 PINTURA
05.04.06.06.02 VALVULA DE COMPUERTA DE BRONCE DE 1 1/2" , 3/4" pza 2.00 146.77
05.04.07.05 PRUEBAS
05.04.07.06 VARIOS
05.04.08.03.08 m3 12.53 332.29
VEREDAS FROTACHADO
05.04.08.11 PINTURA
05.04.08.14.01 TUBO PVC SAL 2" m 150.00 11.07
05.04.08.14.02 TUBO PVC SAL 4" m 130.00 9.22
05.04.09.01.02 CAJA DE LODOS
05.04.09.01.03.05 ACERO FÝ=4200 KG/CM2 kg 414.74 4.59
05.04.11.03.02 GLB 1.00 3,500.00
EN EL TRABAJO
05.04.11.03.03 GLB 1.00 1,271.19
EN EL TRABAJO
05.04.11.04.01 GLB 1.00 750.00
EN EL TRABAJO
05.04.11.04.02 GLB 1.00 847.46
EN EL TRABAJO
05.05 SISTEMA DE AGUA POTABLE CABRA CANCHA ALTA
05.05.01.02 PINTURA
05.05.02.02.05 RELLENO SIMPLE m 500.00 2.07
05.05.02.06 PRUEBAS
05.05.03.04 PINTURA
05.05.03.05.09 TUBERIA DE F°G° 2" m 56.07 48.58
05.05.03.05.10 ANGULAR DE 1 1/4" X 1 1/4" X 1/8" m 29.20 34.86
05.05.03.05.11 ALAMBRE DE PUAS m 32.00 34.86
05.05.04.02.05 RELLENO SIMPLE m 310.72 2.07
05.05.04.05 PRUEBAS
05.05.05.05 PINTURA
05.05.06.05 PRUEBAS
05.05.06.06 VARIOS
05.05.07.03.08 m3 3.13 332.29
VEREDAS FROTACHADO
05.05.07.11 PINTURA
05.05.07.14.01 TUBO PVC SAL 2" m 37.50 11.07
05.05.07.14.02 TUBO PVC SAL 4" m 32.50 9.22
05.05.08.01.02 CAJA DE LODOS
05.05.08.01.03.05 ACERO FÝ=4200 KG/CM2 kg 103.68 4.59
05.05.10.03.02 GLB 1.00 3,500.00
EN EL TRABAJO
05.05.10.03.03 GLB 1.00 1,271.19
EN EL TRABAJO
05.05.10.04.01 GLB 1.00 750.00
EN EL TRABAJO
05.05.10.04.02 GLB 1.00 847.46
EN EL TRABAJO
05.06 SISTEMA DE AGUA POTABLE CABRA CANCHA BAJA
05.06.01.02 PINTURA
05.06.02.02.05 RELLENO SIMPLE m 224.00 2.07
05.06.02.06 PRUEBAS
05.06.03.04 PINTURA
05.06.03.05.09 TUBERIA DE F°G° 2" m 56.07 48.58
05.06.03.05.10 ANGULAR DE 1 1/4" X 1 1/4" X 1/8" m 29.20 34.86
05.06.03.05.11 ALAMBRE DE PUAS m 32.00 34.86
05.06.04.02.05 RELLENO SIMPLE m 350.80 2.07
05.06.04.05 PRUEBAS
05.06.05.05 PINTURA
05.06.06.05 PINTURA
05.06.07.05 PRUEBAS
05.06.07.06 VARIOS
05.06.08.03.08 m3 2.51 332.29
VEREDAS FROTACHADO
05.06.08.11 PINTURA
05.06.08.14.01 TUBO PVC SAL 2" m 30.00 11.07
05.06.08.14.02 TUBO PVC SAL 4" m 26.00 9.22
05.06.09.01.02 CAJA DE LODOS
05.06.09.01.03.05 ACERO FÝ=4200 KG/CM2 kg 82.95 4.59
05.06.11.03.02 GLB 1.00 3,500.00
EN EL TRABAJO
05.06.11.03.03 GLB 1.00 1,271.19
EN EL TRABAJO
05.06.11.04.01 GLB 1.00 750.00
EN EL TRABAJO
05.06.11.04.02 GLB 1.00 847.46
EN EL TRABAJO
05.07 SISTEMA DE AGUA POTABLE CHAUPIMOCCO
05.07.01.02 PINTURA
05.07.02.02.05 RELLENO SIMPLE m 57.63 2.07
05.07.03.01.02 REPLANTEO FINAL DE OBRA m2 2.89 9.79
05.07.03.02.03 FILTRO DE GRAVA 1" m3 0.02 126.96
05.07.03.05 PINTURA
05.07.03.05.01 PINTURA ESMALTE DOS MANOS RESERVORIOS m2 11.61 7.68
05.07.03.06 ACCESORIOS CASETA DE VALVULAS
05.07.03.06.01 SUM. E INS. DE ACCESORIOS EN CASETA DE VALVULAS
05.07.03.06.01.03 ACCESORIOS DE LIMPIEZA Y REBOSE GLB 1.00 157.58
05.07.03.07 SUMINISTRO E INSTALACIONES DE VALVULAS EN RESERVORIO
05.07.03.08 INSTALACIÓN DE TUBERÍA EN CASETA DE VALVULAS
05.07.03.08.01 TUBERIA PVC-U D=3/4" C-10 (ENTRADA) m 4.80 9.64
05.07.03.08.02 TUBERIA PVC-U D=1" C-7.5 (salida) m 2.40 12.02
05.07.03.09 SISTEMA DE CLORACION
05.07.03.09.01 HIPOCLORADOR und 1.00 211.29
05.07.03.12.09 TUBERIA DE F°G° 2" m 56.07 48.58
05.07.03.12.10 ANGULAR DE 1 1/4" X 1 1/4" X 1/8" m 29.20 34.86
05.07.03.12.11 ALAMBRE DE PUAS m 32.00 34.86
05.07.04.02.05 RELLENO SIMPLE m 270.61 2.07
05.07.04.05 PRUEBAS
05.07.05.05 PINTURA
05.07.06.05 PINTURA
05.07.07.04.01 SUM. E INST. DE ACCESORIOS CONEXIONES DOMICILIARIAS GLB 1.00 433.45
05.07.07.05 PRUEBAS
05.07.07.06 VARIOS
05.07.08.03.08 m3 1.88 332.29
VEREDAS FROTACHADO
05.07.08.11 PINTURA
05.07.08.14.01 TUBO PVC SAL 2" m 22.50 11.07
05.07.08.14.02 TUBO PVC SAL 4" m 19.50 9.22
05.07.09.01.02 CAJA DE LODOS
05.07.09.01.03.05 ACERO FÝ=4200 KG/CM2 kg 62.21 4.59
05.07.11.03.02 GLB 1.00 3,500.00
EN EL TRABAJO
05.07.11.03.03 GLB 1.00 1,271.19
EN EL TRABAJO
05.07.11.04.01 GLB 1.00 750.00
EN EL TRABAJO
05.07.11.04.02 GLB 1.00 847.46
EN EL TRABAJO
05.08 SISTEMA DE AGUA POTABLE AMAYANE
05.08.01.02 PINTURA
05.08.02.02.05 RELLENO SIMPLE m 749.50 2.07
05.08.02.03.02 SUM. E INST. TUBERIA PVC-U DE 2" C-7.5 m 657.50 10.31
05.08.02.06 PRUEBAS
05.08.03.04 PINTURA
05.08.03.05.09 TUBERIA DE F°G° 2" m 56.07 48.58
05.08.03.05.10 ANGULAR DE 1 1/4" X 1 1/4" X 1/8" m 57.97 34.86
05.08.03.05.11 ALAMBRE DE PUAS m 32.00 34.86
05.08.04.02.05 RELLENO SIMPLE m 460.83 2.07
05.08.04.05 PRUEBAS
05.08.05.05 PINTURA
05.08.06.05 PINTURA
05.08.07.05 PRUEBAS
05.08.07.06 VARIOS
05.08.08.03.08 m3 5.01 332.29
VEREDAS FROTACHADO
05.08.08.11 PINTURA
05.08.08.14.01 TUBO PVC SAL 2" m 60.00 11.07
05.08.08.14.02 TUBO PVC SAL 4" m 52.00 9.22
05.08.09.01.02 CAJA DE LODOS
05.08.09.01.03.05 ACERO FÝ=4200 KG/CM2 kg 165.89 4.59
05.08.11.03.02 GLB 1.00 3,500.00
EN EL TRABAJO
05.08.11.03.03 GLB 1.00 1,271.19
EN EL TRABAJO
05.08.11.04.01 GLB 1.00 750.00
EN EL TRABAJO
05.08.11.04.02 GLB 1.00 847.46
EN EL TRABAJO
05.08.14 PLAN DE MONITOREO ARQUEOLOGICO
05.08.14.01 ELABORACION DE PLAN DE MONITOREO E INFORME FINAL MES 1.00 9,700.00
Costo Directo
Gastos Generales 8.00%
Utilidad 5.00%
Sub-Total
Impuesto General a las Ventas 18.00%
Costo Total de Obra
AVANCE DE OBRA ACUMULADO

"MEJORAMIENTO Y AMPLIACION DEL SISTEMA DE AGUA POTABLE E INSTALACION DE UNIDAD
LIDAD DISTRITAL DE CHALLHUAHUACHO

C - COTABAMBAS - CHALLHUAHUACHO
Parcial Mes 1 Mes 2 Mes 3 Mes 4

S/. Parcial % Parcial % Parcial % Parcial
1,072,877.17 398,756.31 37.17% 68,772.95 6.41% 260,778.27 24.31% 170,510.26
15,857.70 S/.15,857.70
2,135.73 S/.2,135.73
1,200.00 S/.1,200.00
935.73 S/.935.73
13,721.97 S/.13,721.97
13,131.39 S/.13,131.39
4,574.40 S/.4,574.40
3,486.99 S/.3,486.99
5,070.00 S/.5,070.00
590.58 S/.590.58
590.58 S/.590.58
12,772.32 S/.12,772.32
67.17 S/.67.17
24.54 S/.24.54
42.63 S/.42.63
2,442.41 S/.2,442.41
759.79 S/.759.79
595.84 S/.595.84
1,086.78 S/.1,086.78
4,275.49 S/.4,275.49
910.40 S/.910.40
1,595.24 S/.1,595.24
1,393.41 S/.1,393.41
376.44 S/.376.44
493.48 S/.493.48
213.60 S/.213.60
279.88 S/.279.88
103.31 S/.103.31
103.31 S/.103.31
460.53 S/.460.53
199.54 S/.199.54
260.99 S/.260.99
445.85 S/.445.85
445.85 S/.445.85
1,076.18 S/.1,076.18
333.00 S/.333.00
743.18 S/.743.18
534.18 S/.534.18
108.18 S/.108.18
426.00 S/.426.00
2,873.72 S/.2,873.72
24.26 S/.24.26
152.24 S/.152.24
142.31 S/.142.31
100.85 S/.100.85
351.44 S/.351.44
371.71 S/.371.71
1,171.30 S/.1,171.30
559.61 S/.559.61
30,760.62 S/.30,760.62
650.23 S/.650.23
650.23 S/.650.23
25,379.66 S/.25,379.66
13,623.33 S/.13,623.33
3,341.37 S/.3,341.37
4,752.46 S/.4,752.46
2,449.48 S/.2,449.48
1,213.02 S/.1,213.02
4,289.52 S/.4,289.52
4,289.52 S/.4,289.52
45.23 S/.45.23
45.23 S/.45.23
32.66 S/.32.66
32.66 S/.32.66
363.32 S/.363.32
363.32 S/.363.32
3,289.16 S/.3,289.16
5.15 S/.5.15
1.88 S/.1.88
3.27 S/.3.27
61.57 S/.61.57
33.07 S/.33.07
28.50 S/.28.50
928.42 S/.928.42
4.08 S/.4.08
457.04 S/.457.04
354.53 S/.354.53
112.77 S/.112.77
274.70 S/.274.70
143.10 S/.143.10
131.60 S/.131.60
43.97 S/.43.97
43.97 S/.43.97
340.85 S/.340.85
340.85 S/.340.85
746.42 S/.746.42
216.27 S/.216.27
530.15 S/.530.15
148.81 S/.148.81
148.81 S/.148.81
191.65 S/.191.65
39.15 S/.39.15
152.50 S/.152.50
488.57 S/.488.57
141.74 S/.141.74
346.83 S/.346.83
59.05 S/.59.05
59.05 S/.59.05
30,420.35 S/.30,420.35
39.31 S/.39.31
14.36 S/.14.36
24.95 S/.24.95
841.03 S/.841.03
179.61 S/.179.61
412.95 S/.412.95
92.86 S/.92.86
155.61 S/.155.61
482.20 S/.482.20
482.20 S/.482.20
10,474.06 S/.10,474.06
3,471.73 S/.3,471.73
2,201.26 S/.2,201.26
1,969.07 S/.1,969.07
2,832.00 S/.2,832.00
1,594.78 S/.1,594.78
771.30 S/.771.30
823.48 S/.823.48
250.37 S/.250.37
250.37 S/.250.37
141.74 S/.141.74
141.74 S/.141.74
592.98 S/.592.98
53.91 S/.53.91
243.50 S/.243.50
295.57 S/.295.57
10,808.53 S/.10,808.53
47.52 S/.47.52
45.05 S/.45.05
132.81 S/.132.81
244.58 S/.244.58
648.82 S/.648.82
361.03 S/.361.03
3,045.89 S/.3,045.89
310.00 S/.310.00
2,723.88 S/.2,723.88
1,575.67 S/.1,575.67
1,673.28 S/.1,673.28
5,195.35 S/.5,195.35
4.11 S/.4.11
1.50 S/.1.50
2.61 S/.2.61
22.02 S/.22.02
4.85 S/.4.85
12.38 S/.12.38
4.79 S/.4.79
53.55 S/.53.55
53.55 S/.53.55
685.22 S/.685.22
59.34 S/.59.34
256.94 S/.256.94
259.53 S/.259.53
55.86 S/.55.86
53.55 S/.53.55
246.69 S/.246.69
246.69 S/.246.69
110.20 S/.110.20
110.20 S/.110.20
201.15 S/.201.15
201.15 S/.201.15
3,071.18 S/.3,071.18
571.59 S/.571.59
1,265.46 S/.1,265.46
763.83 S/.763.83
470.30 S/.470.30
801.23 S/.801.23
95.80 S/.95.80
90.23 S/.90.23
615.20 S/.615.20
64,797.90 S/.45,819.84 S/.18,978.06
4,658.50 S/.4,658.50
2,898.50 S/.2,898.50
1,760.00 S/.1,760.00
43,920.68 S/.27,687.76 S/.16,232.92
16,159.69 S/.14,139.73 S/.2,019.96
1,495.22 S/.1,495.22
473.97 S/.387.79 S/.86.18
20,341.16 S/.12,381.58 S/.7,959.58
5,450.64 S/.778.66 S/.4,671.98
15,205.94 S/.12,624.55 S/.2,581.39
1,302.00 S/.1,302.00
7,262.53 S/.7,262.53
833.29 S/.833.29
5,808.12 S/.3,226.73 S/.2,581.39
196.50 S/.32.75 S/.163.75
196.50 S/.32.75 S/.163.75
816.28 S/.816.28
816.28 S/.816.28
1,416.41 S/.2.35 S/.1,414.06
2.35 S/.2.35
0.86 S/.0.86
1.49 S/.1.49
71.93 S/.71.93
38.49 S/.38.49
33.44 S/.33.44
607.87 S/.607.87
65.32 S/.65.32
237.31 S/.237.31
180.74 S/.180.74
124.50 S/.124.50
105.30 S/.105.30
105.30 S/.105.30
8.27 S/.8.27
8.27 S/.8.27
620.69 S/.620.69
145.98 S/.145.98
172.40 S/.172.40
302.31 S/.302.31
1,595.18 S/.1,595.18
2.35 S/.2.35
0.86 S/.0.86
1.49 S/.1.49
40.00 S/.40.00
21.38 S/.21.38
18.62 S/.18.62
607.87 S/.607.87
65.32 S/.65.32
237.31 S/.237.31
180.74 S/.180.74
124.50 S/.124.50
105.30 S/.105.30
105.30 S/.105.30
8.27 S/.8.27
8.27 S/.8.27
831.39 S/.831.39
607.44 S/.607.44
123.18 S/.123.18
100.77 S/.100.77
55,873.82 S/.44,977.08 S/.10,896.74
3,637.95 S/.2,334.45 S/.1,303.50
2,334.45 S/.2,334.45
1,303.50 S/.1,303.50
15,488.90 S/.15,488.90
4,731.47 S/.4,731.47
2,251.50 S/.2,251.50
2,251.50 S/.2,251.50
6,254.43 S/.6,254.43
5,723.55 S/.5,723.55
5,723.55 S/.5,723.55
15,164.17 S/.15,164.17
8,608.75 S/.8,608.75
6,555.42 S/.6,555.42
1,469.40 S/.1,469.40
1,469.40 S/.1,469.40
14,389.85 S/.4,796.61 S/.9,593.24
3,769.09 S/.1,256.36 S/.2,512.73
10,620.76 S/.3,540.25 S/.7,080.51
357,427.93 S/.1,388.84 S/.249,734.76 S/.106,304.33
1,511.23 S/.1,191.55 S/.319.68
552.18 S/.552.18
959.05 S/.639.37 S/.319.68
6,735.29 S/.197.29 S/.6,538.00
1,381.02 S/.197.29 S/.1,183.73
2,052.32 S/.2,052.32
772.29 S/.772.29
2,529.66 S/.2,529.66
70,152.33 S/.70,152.33
8,954.82 S/.8,954.82
4,073.25 S/.4,073.25
7,673.41 S/.7,673.41
20,204.41 S/.20,204.41
4,383.04 S/.4,383.04
4,253.44 S/.4,253.44
4,161.60 S/.4,161.60
16,448.36 S/.16,448.36
15,164.73 S/.15,164.73
9,626.04 S/.9,626.04
2,002.89 S/.2,002.89
3,535.80 S/.3,535.80
75,886.67 S/.75,886.67
75,886.67 S/.75,886.67
30,200.68 S/.30,200.68
3,826.76 S/.3,826.76
5,619.74 S/.5,619.74
20,754.18 S/.20,754.18
31,868.35 S/.23,449.83 S/.8,418.52
16,508.21 S/.13,756.84 S/.2,751.37
10,064.60 S/.7,045.22 S/.3,019.38
5,295.54 S/.2,647.77 S/.2,647.77
14,476.18 S/.7,238.09 S/.7,238.09
14,476.18 S/.7,238.09 S/.7,238.09
20,083.38 S/.5,355.57 S/.14,727.81
20,083.38 S/.5,355.57 S/.14,727.81
4,491.15 S/.1,197.64 S/.3,293.51
3,592.92 S/.958.11 S/.2,634.81
898.23 S/.239.53 S/.658.70
7,154.86 S/.7,154.86
5,734.00 S/.5,734.00
1,420.86 S/.1,420.86
2,938.09 S/.2,938.09
2,938.09 S/.2,938.09
31,098.80 S/.31,098.80
9,347.73 S/.9,347.73
4,531.44 S/.4,531.44
17,219.63 S/.17,219.63
11,293.45 S/.11,293.45
6,558.98 S/.6,558.98
4,734.47 S/.4,734.47
34,372.74 S/.34,372.74
5,626.22 S/.5,626.22
15,356.02 S/.15,356.02
13,390.50 S/.13,390.50
181,374.30 S/.64,205.93
181,374.30 S/.64,205.93
94,290.68 S/.56,379.14
69.75 S/.69.75
34.87 S/.34.87
2,860.41 S/.2,097.63
145.61 S/.104.01
88,891.59 S/.53,334.95
189.33 S/.108.19
2,099.12 S/.629.74
8,008.31 S/.4,393.01
57.64 S/.57.64
48.03 S/.48.03
576.47 S/.576.47
120.33 S/.120.33
976.31 S/.278.95
791.96 S/.791.96
2,065.75 S/.2,065.75
1,036.29
1,806.00
529.53 S/.453.88
79,075.31 S/.3,433.78
508.37 S/.203.35
20,949.85
32,304.26 S/.3,230.43
5,375.90
7,519.38
9,473.22
2,944.33
2,790.70 S/.2,224.19 S/.419.73 S/.146.77
2,000.00 S/.2,000.00
350.00 S/.45.16 S/.158.06 S/.146.77
440.70 S/.179.03 S/.261.67
13,597.29 S/.12,327.29
340.00 S/.340.00
340.00 S/.340.00
2,118.64 S/.2,118.64
2,118.64 S/.2,118.64
8,271.19 S/.8,271.19
3,500.00 S/.3,500.00
3,500.00 S/.3,500.00
1,271.19 S/.1,271.19
1,597.46 S/.1,597.46
750.00 S/.750.00
847.46 S/.847.46
1,270.00
270.00
1,000.00
245,282.49 S/.245,282.49
30,649.36 S/.30,649.36
214,633.13 S/.214,633.13
29,921.00
19,981.50
9,939.50
25,700.00
9,700.00
8,000.00
8,000.00
3,148,366.45 S/.25,922.32 0.82% S/.227,881.58 7.24% S/.349,100.62 11.09% S/.748,445.73
865,374.86 S/.190,893.29 S/.170,507.44 S/.107,242.90
18,614.95 S/.18,614.95
4,184.88 S/.4,184.88
3,300.00 S/.3,300.00
884.88 S/.884.88
14,430.07 S/.14,430.07
13,839.49 S/.13,839.49
5,282.50 S/.5,282.50
3,486.99 S/.3,486.99
5,070.00 S/.5,070.00
590.58 S/.590.58
590.58 S/.590.58
8,265.29 S/.8,265.29
33.60 S/.33.60
12.28 S/.12.28
21.32 S/.21.32
1,221.06 S/.1,221.06
379.75 S/.379.75
297.92 S/.297.92
543.39 S/.543.39
2,141.96 S/.2,141.96
457.24 S/.457.24
799.82 S/.799.82
696.70 S/.696.70
188.20 S/.188.20
246.74 S/.246.74
106.80 S/.106.80
139.94 S/.139.94
51.65 S/.51.65
51.65 S/.51.65
460.53 S/.460.53
199.54 S/.199.54
260.99 S/.260.99
445.85 S/.445.85
445.85 S/.445.85
538.09 S/.538.09
166.50 S/.166.50
371.59 S/.371.59
252.09 S/.252.09
39.09 S/.39.09
213.00 S/.213.00
2,873.72 S/.2,873.72
24.26 S/.24.26
152.24 S/.152.24
142.31 S/.142.31
100.85 S/.100.85
351.44 S/.351.44
371.71 S/.371.71
1,171.30 S/.1,171.30
559.61 S/.559.61
11,461.10 S/.11,461.10
220.42 S/.220.42
220.42 S/.220.42
8,488.76 S/.8,488.76
4,556.61 S/.4,556.61
1,117.59 S/.1,117.59
1,589.56 S/.1,589.56
819.28 S/.819.28
405.72 S/.405.72
1,434.72 S/.1,434.72
1,434.72 S/.1,434.72
203.63 S/.203.63
203.63 S/.203.63
992.05 S/.992.05
992.05 S/.992.05
121.52 S/.121.52
121.52 S/.121.52
28,343.66 S/.21,645.97 S/.6,697.69
33.97 S/.33.97
12.41 S/.12.41
21.56 S/.21.56
727.06 S/.727.06
155.38 S/.155.38
356.90 S/.356.90
80.26 S/.80.26
134.52 S/.134.52
416.76 S/.416.76
416.76 S/.416.76
9,206.53 S/.9,206.53
3,032.27 S/.3,032.27
1,935.60 S/.1,935.60
1,598.66 S/.1,598.66
2,640.00 S/.2,640.00
1,392.71 S/.1,392.71
667.50 S/.667.50
725.21 S/.725.21
220.49 S/.220.49
220.49 S/.220.49
141.74 S/.141.74
141.74 S/.141.74
544.28 S/.544.28
53.91 S/.53.91
194.80 S/.194.80
295.57 S/.295.57
10,464.77 S/.3,767.08 S/.6,697.69
47.52 S/.47.52
45.05 S/.45.05
131.29 S/.131.29
244.58 S/.244.58
648.82 S/.648.82
361.03 S/.361.03
2,703.65 S/.2,703.65
310.00 S/.310.00
2,723.88 S/.1,361.94 S/.1,361.94
1,575.67 S/.1,575.67
1,673.28 S/.1,673.28
5,195.35 S/.5,195.35
4.11 S/.4.11
1.50 S/.1.50
2.61 S/.2.61
22.02 S/.22.02
4.85 S/.4.85
12.38 S/.12.38
4.79 S/.4.79
53.55 S/.53.55
53.55 S/.53.55
685.22 S/.685.22
59.34 S/.59.34
256.94 S/.256.94
259.53 S/.259.53
55.86 S/.55.86
53.55 S/.53.55
246.69 S/.246.69
246.69 S/.246.69
110.20 S/.110.20
110.20 S/.110.20
201.15 S/.201.15
201.15 S/.201.15
3,071.18 S/.3,071.18
571.59 S/.571.59
1,265.46 S/.1,265.46
763.83 S/.763.83
470.30 S/.470.30
801.23 S/.801.23
95.80 S/.95.80
90.23 S/.90.23
615.20 S/.615.20
54,939.27 S/.32,859.69 S/.22,079.58
4,228.68 S/.4,228.68
2,468.68 S/.2,468.68
1,760.00 S/.1,760.00
37,295.45 S/.19,621.94 S/.17,673.51
13,720.33 S/.9,354.77 S/.4,365.56
1,274.29 S/.1,274.29
402.42 S/.254.16 S/.148.26
17,270.57 S/.9,498.81 S/.7,771.76
4,627.84 S/.514.20 S/.4,113.64
12,603.94 S/.8,256.94 S/.4,347.00
3,969.86 S/.3,969.86
4,287.08 S/.4,287.08
4,347.00 S/.4,347.00
118.14 S/.59.07 S/.59.07
118.14 S/.59.07 S/.59.07
693.06 S/.693.06
693.06 S/.693.06
4,331.83 S/.42.21 S/.4,289.62
5.15 S/.5.15
1.88 S/.1.88
3.27 S/.3.27
68.97 S/.37.06 S/.31.91
37.06 S/.37.06
30.78 S/.30.78
1.13 S/.1.13
1,142.47 S/.1,142.47
4.08 S/.4.08
527.35 S/.527.35
428.68 S/.428.68
182.36 S/.182.36
391.01 S/.391.01
194.13 S/.194.13
196.88 S/.196.88
54.78 S/.54.78
54.78 S/.54.78
892.53 S/.892.53
536.52 S/.536.52
99.27 S/.99.27
256.74 S/.256.74
1,459.00 S/.1,459.00
291.80 S/.291.80
291.80 S/.291.80
875.40 S/.875.40
260.00 S/.260.00
130.00 S/.130.00
130.00 S/.130.00
57.92 S/.57.92
57.92 S/.57.92
1,558.36 S/.1,558.36
2.35 S/.2.35
0.86 S/.0.86
1.49 S/.1.49
71.93 S/.71.93
38.49 S/.38.49
33.44 S/.33.44
607.87 S/.607.87
65.32 S/.65.32
237.31 S/.237.31
180.74 S/.180.74
124.50 S/.124.50
105.30 S/.105.30
105.30 S/.105.30
8.27 S/.8.27
8.27 S/.8.27
762.64 S/.762.64
179.16 S/.179.16
180.40 S/.180.40
403.08 S/.403.08
2,029.39 S/.2,029.39
3.12 S/.3.12
1.14 S/.1.14
1.98 S/.1.98
53.21 S/.53.21
28.51 S/.28.51
24.70 S/.24.70
809.10 S/.809.10
85.73 S/.85.73
316.41 S/.316.41
240.99 S/.240.99
165.97 S/.165.97
140.40 S/.140.40
140.40 S/.140.40
11.06 S/.11.06
11.06 S/.11.06
1,012.50 S/.1,012.50
445.18 S/.445.18
164.24 S/.164.24
403.08 S/.403.08
38,701.45 S/.14,978.24 S/.23,723.22
2,763.00 S/.1,773.00 S/.990.00
1,773.00 S/.1,773.00
990.00 S/.990.00
11,763.72 S/.8,794.85 S/.2,968.88
3,593.52 S/.3,593.52
1,710.00 S/.1,710.00
1,710.00 S/.1,710.00
4,750.20 S/.1,781.33 S/.2,968.88
4,347.00 S/.3,477.60 S/.869.40
4,347.00 S/.3,477.60 S/.869.40
7,782.73 S/.560.79 S/.7,221.94
2,803.93 S/.560.79 S/.2,243.14
4,978.80 S/.4,978.80
1,116.00 S/.372.00 S/.744.00
1,116.00 S/.372.00 S/.744.00
10,929.00 S/.10,929.00
2,862.60 S/.2,862.60
8,066.40 S/.8,066.40
267,786.93 S/.39,997.84
1,147.78 S/.1,147.78
419.38 S/.419.38
728.40 S/.728.40
5,115.53 S/.5,115.53
1,048.88 S/.1,048.88
1,558.82 S/.1,558.82
586.55 S/.586.55
1,921.28 S/.1,921.28
53,283.20 S/.31,620.03
6,800.98 S/.3,400.49
3,093.46 S/.2,320.10
5,827.76 S/.832.54
15,346.19 S/.15,346.19
3,330.61 S/.3,330.61
3,229.39 S/.3,229.39
3,160.71 S/.3,160.71
12,494.10
11,517.07 S/.2,114.50
7,310.77 S/.1,218.46
1,521.19 S/.651.94
2,685.11 S/.244.10
57,635.71
57,635.71
22,937.23
2,906.40
4,268.16
15,762.67
24,203.84
12,537.88
7,644.00
4,021.96
11,932.05
11,932.05
15,253.20
15,253.20
3,411.00
2,728.80
682.20
5,434.51
4,354.94
1,079.57
2,231.46
2,231.46
22,484.85
5,965.05
3,441.60
13,078.20
8,577.30
4,981.50
3,595.80
22,622.20
789.40
11,662.80
10,170.00
137,751.15
137,751.15
71,613.13
52.96
26.48
2,172.46
110.57
67,512.60
143.77
1,594.29
6,079.42
43.78
36.48
437.91
91.39
741.50
600.37
1,567.68
786.43
1,371.65
402.23
60,058.60
386.10
15,910.86
24,534.63
4,082.91
5,710.92
7,196.98
2,236.20
2,790.70 S/.2,144.58 S/.515.73 S/.130.39
2,000.00 S/.2,000.00
350.00 S/.6.86 S/.212.75 S/.130.39
440.70 S/.137.72 S/.302.98
13,597.29 S/.12,327.29
340.00 S/.340.00
340.00 S/.340.00
2,118.64 S/.2,118.64
2,118.64 S/.2,118.64
8,271.19 S/.8,271.19
3,500.00 S/.3,500.00
3,500.00 S/.3,500.00
1,271.19 S/.1,271.19
1,597.46 S/.1,597.46
750.00 S/.750.00
847.46 S/.847.46
1,270.00
270.00
1,000.00
245,282.49 S/.83,532.21 S/.118,358.83 S/.43,391.45
30,649.36 S/.9,752.07 S/.14,395.91 S/.6,501.38
214,633.13 S/.73,780.14 S/.103,962.92 S/.36,890.07
29,921.00
19,981.50
9,939.50
969,776.59 S/.67,201.84 S/.238,209.82
7,495.41 S/.5,228.56 S/.2,266.85
33.60 S/.33.60
12.28 S/.12.28
21.32 S/.21.32
1,221.06 S/.1,221.06
379.75 S/.379.75
297.92 S/.297.92
543.39 S/.543.39
2,141.96 S/.2,141.96
457.24 S/.457.24
799.82 S/.799.82
696.70 S/.696.70
188.20 S/.188.20
246.74 S/.246.74
106.80 S/.106.80
139.94 S/.139.94
51.65 S/.51.65
51.65 S/.51.65
344.67 S/.344.67
145.68 S/.145.68
198.99 S/.198.99
172.49 S/.172.49
172.49 S/.172.49
538.09 S/.538.09
166.50 S/.166.50
371.59 S/.371.59
249.06 S/.249.06
36.06 S/.36.06
213.00 S/.213.00
2,496.09 S/.229.24 S/.2,266.85
24.26 S/.24.26
33.07 S/.33.07
71.06 S/.71.06
100.85 S/.100.85
351.44 S/.351.44
184.50 S/.184.50
1,171.30 S/.1,171.30
559.61 S/.559.61
42,128.83 S/.4,834.60 S/.37,294.23
1,388.63 S/.1,388.63
1,388.63 S/.1,388.63
30,642.70 S/.3,445.97 S/.27,196.73
9,738.55 S/.2,596.95 S/.7,141.60
2,864.25 S/.2,864.25
10,188.27 S/.849.02 S/.9,339.25
5,251.17 S/.5,251.17
2,600.46 S/.2,600.46
9,195.82 S/.9,195.82
9,195.82 S/.9,195.82
45.23 S/.45.23
45.23 S/.45.23
77.57 S/.77.57
77.57 S/.77.57
778.88 S/.778.88
778.88 S/.778.88
30,418.83 S/.30,418.83
39.31 S/.39.31
14.36 S/.14.36
24.95 S/.24.95
841.03 S/.841.03
179.61 S/.179.61
412.95 S/.412.95
92.86 S/.92.86
155.61 S/.155.61
482.20 S/.482.20
482.20 S/.482.20
10,474.06 S/.10,474.06
3,471.73 S/.3,471.73
2,201.26 S/.2,201.26
1,969.07 S/.1,969.07
2,832.00 S/.2,832.00
1,594.78 S/.1,594.78
771.30 S/.771.30
823.48 S/.823.48
250.37 S/.250.37
250.37 S/.250.37
141.74 S/.141.74
141.74 S/.141.74
592.98 S/.592.98
53.91 S/.53.91
243.50 S/.243.50
295.57 S/.295.57
10,807.01 S/.10,807.01
47.52 S/.47.52
45.05 S/.45.05
131.29 S/.131.29
244.58 S/.244.58
648.82 S/.648.82
361.03 S/.361.03
3,045.89 S/.3,045.89
310.00 S/.310.00
2,723.88 S/.2,723.88
1,575.67 S/.1,575.67
1,673.28 S/.1,673.28
5,195.35 S/.5,195.35
4.11 S/.4.11
1.50 S/.1.50
2.61 S/.2.61
22.02 S/.22.02
4.85 S/.4.85
12.38 S/.12.38
4.79 S/.4.79
53.55 S/.53.55
53.55 S/.53.55
685.22 S/.685.22
59.34 S/.59.34
256.94 S/.256.94
259.53 S/.259.53
55.86 S/.55.86
53.55 S/.53.55
246.69 S/.246.69
246.69 S/.246.69
110.20 S/.110.20
110.20 S/.110.20
201.15 S/.201.15
201.15 S/.201.15
3,071.18 S/.3,071.18
571.59 S/.571.59
1,265.46 S/.1,265.46
763.83 S/.763.83
470.30 S/.470.30
801.23 S/.801.23
95.80 S/.95.80
90.23 S/.90.23
615.20 S/.615.20
81,012.15 S/.47,695.88
5,661.40 S/.5,661.40
3,901.40 S/.3,901.40
1,760.00 S/.1,760.00
53,515.95 S/.31,114.89
21,697.01 S/.14,464.67
2,015.18
636.38 S/.457.40
21,849.02 S/.13,265.48
7,318.36 S/.2,927.34
20,542.31 S/.10,114.33
938.99 S/.938.99
3,601.51 S/.3,601.51
11,147.66 S/.5,573.83
4,854.15
196.50 S/.115.19
196.50 S/.115.19
1,095.99 S/.690.07
1,095.99 S/.690.07
4,495.13 S/.4,495.13
5.15 S/.5.15
1.88 S/.1.88
3.27 S/.3.27
68.97 S/.68.97
37.06 S/.37.06
30.78 S/.30.78
1.13 S/.1.13
1,305.77 S/.1,305.77
163.30 S/.163.30
4.08 S/.4.08
527.35 S/.527.35
428.68 S/.428.68
182.36 S/.182.36
391.01 S/.391.01
194.13 S/.194.13
196.88 S/.196.88
54.78 S/.54.78
54.78 S/.54.78
892.53 S/.892.53
536.52 S/.536.52
99.27 S/.99.27
256.74 S/.256.74
1,459.00 S/.1,459.00
291.80 S/.291.80
291.80 S/.291.80
875.40 S/.875.40
260.00 S/.260.00
130.00 S/.130.00
130.00 S/.130.00
57.92 S/.57.92
57.92 S/.57.92
1,780.92 S/.350.60
3.12 S/.3.12
1.14 S/.1.14
1.98 S/.1.98
95.78 S/.95.78
51.32 S/.51.32
44.46 S/.44.46
809.10 S/.251.70
85.73 S/.85.73
316.41
240.99
165.97 S/.165.97
140.40
140.40
11.06
11.06
721.46
145.98
172.40
403.08
1,642.95 S/.142.06
3.12 S/.3.12
1.14 S/.1.14
1.98 S/.1.98
53.21 S/.53.21
28.51 S/.28.51
24.70 S/.24.70
665.36 S/.85.73
85.73 S/.85.73
316.41
240.99
22.23
140.40
140.40
11.06
11.06
769.80
202.48
164.24
403.08
48,694.31
3,085.35
1,979.85
1,105.50
13,136.15
4,012.76
1,909.50
1,909.50
5,304.39
4,854.15
4,854.15
14,168.41
8,608.75
5,559.66
1,246.20
1,246.20
12,204.05
3,196.57
9,007.48
306,696.35
1,281.66
468.30
813.36
5,712.02
1,171.19
1,740.56
654.98
2,145.29
59,494.42
7,594.62
3,454.56
6,507.86
17,135.87
3,718.18
3,604.34
3,529.46
13,949.53
12,862.11
8,163.88
1,698.65
2,999.58
64,359.70
64,359.70
25,613.24
3,245.48
4,766.11
17,601.65
29,535.21
16,508.21
8,535.80
4,491.20
13,324.12
13,324.12
17,032.74
17,032.74
3,808.95
3,047.16
761.79
6,068.53
4,863.01
1,205.52
2,491.80
2,491.80
26,377.40
7,930.29
3,843.12
14,603.99
9,577.99
5,562.68
4,015.31
29,156.46
4,776.50
13,023.46
11,356.50
153,820.23
153,820.23
79,968.04
59.14
29.57
2,425.92
123.47
75,389.07
160.57
1,780.30
6,787.81
48.88
40.74
488.95
102.05
828.01
670.42
1,751.39
876.54
1,531.67
449.16
67,064.38
431.15
17,767.40
27,397.22
4,559.09
6,377.21
8,035.22
2,497.09
2,790.70 S/.57,138.68 S/.115,546.24
2,000.00 S/.2,000.00
350.00 S/.77.78
440.70 S/.261.16
13,597.29 S/.12,327.29
340.00 S/.340.00
340.00 S/.340.00
2,118.64 S/.2,118.64
2,118.64 S/.2,118.64
8,271.19 S/.8,271.19
3,500.00 S/.3,500.00
3,500.00 S/.3,500.00
1,271.19 S/.1,271.19
1,597.46 S/.1,597.46
750.00 S/.750.00
847.46 S/.847.46
1,270.00
270.00
1,000.00
245,282.49 S/.44,811.39 S/.113,207.30
30,649.36 S/.5,186.81 S/.14,145.86
214,633.13 S/.39,624.58 S/.99,061.44
29,921.00
19,981.50
9,939.50
512,061.42 S/.186,084.18
11,864.53 S/.11,864.53
33.60 S/.33.60
12.28 S/.12.28
21.32 S/.21.32
1,221.06 S/.1,221.06
379.75 S/.379.75
297.92 S/.297.92
543.39 S/.543.39
2,141.96 S/.2,141.96
457.24 S/.457.24
799.82 S/.799.82
696.70 S/.696.70
188.20 S/.188.20
246.74 S/.246.74
106.80 S/.106.80
139.94 S/.139.94
51.65 S/.51.65
51.65 S/.51.65
344.67 S/.344.67
145.68 S/.145.68
198.99 S/.198.99
445.85 S/.445.85
445.85 S/.445.85
538.09 S/.538.09
166.50 S/.166.50
371.59 S/.371.59
321.18 S/.321.18
108.18 S/.108.18
213.00 S/.213.00
6,519.73 S/.6,519.73
72.77 S/.72.77
244.33 S/.244.33
213.37 S/.213.37
305.21 S/.305.21
1,054.33 S/.1,054.33
556.21 S/.556.21
3,513.90 S/.3,513.90
559.61 S/.559.61
17,235.68 S/.17,235.68
562.07 S/.562.07
562.07 S/.562.07
12,529.43 S/.12,529.43
3,982.01 S/.3,982.01
1,171.12 S/.1,171.12
4,165.86 S/.4,165.86
2,147.14 S/.2,147.14
1,063.30 S/.1,063.30
3,760.06 S/.3,760.06
3,760.06 S/.3,760.06
45.23 S/.45.23
45.23 S/.45.23
20.41 S/.20.41
20.41 S/.20.41
318.48 S/.318.48
318.48 S/.318.48
17,105.99 S/.17,105.99
422.86 S/.422.86
260.86 S/.260.86
162.00 S/.162.00
193.04 S/.193.04
25.20 S/.25.20
167.84 S/.167.84
1,250.51 S/.1,250.51
244.33 S/.244.33
219.56 S/.219.56
261.18 S/.261.18
200.43 S/.200.43
203.26 S/.203.26
121.75 S/.121.75
235.42 S/.235.42
235.42 S/.235.42
10,808.53 S/.10,808.53
47.52 S/.47.52
45.05 S/.45.05
132.81 S/.132.81
244.58 S/.244.58
648.82 S/.648.82
361.03 S/.361.03
3,045.89 S/.3,045.89
310.00 S/.310.00
2,723.88 S/.2,723.88
1,575.67 S/.1,575.67
1,673.28 S/.1,673.28
3,865.02 S/.3,865.02
238.50 S/.238.50
527.16 S/.527.16
129.25 S/.129.25
1,641.32 S/.1,641.32
146.51 S/.146.51
1,182.28 S/.1,182.28
330.61 S/.330.61
90.23 S/.90.23
95.80 S/.95.80
144.58 S/.144.58
29,393.38 S/.18,921.05
3,027.40 S/.3,027.40
1,267.40 S/.1,267.40
1,760.00 S/.1,760.00
19,251.03 S/.10,662.86
7,082.10 S/.5,311.58
657.78
207.72 S/.151.07
8,914.65 S/.5,200.21
2,388.78
6,655.44 S/.4,935.96
1,938.00 S/.1,938.00
2,997.96 S/.2,997.96
1,719.48
101.77 S/.71.24
101.77 S/.71.24
357.74 S/.223.59
357.74 S/.223.59
683.15
0.79
0.29
0.50
24.04
12.83
11.21
201.28
20.41
79.10
60.25
41.52
35.10
35.10
2.79
2.79
419.15
145.98
172.40
100.77
639.46
0.79
0.29
0.50
13.40
7.13
6.27
201.28
20.41
79.10
60.25
41.52
35.10
35.10
2.79
2.79
386.10
102.44
82.12
201.54
11,787.16
736.80
472.80
264.00
3,136.99
958.27
456.00
456.00
1,266.72
1,159.20
1,159.20
3,542.17
2,214.49
1,327.68
297.60
297.60
2,914.40
2,151.04
763.36
94,714.82
306.07
111.83
194.24
1,363.89
279.68
415.56
156.41
512.24
14,213.41
1,813.60
824.92
1,554.07
4,093.73
888.58
862.78
842.86
3,332.87
3,072.83
1,949.54
405.65
717.64
15,369.87
15,369.87
6,116.60
775.04
1,138.18
4,203.38
6,454.47
3,343.44
2,038.40
1,072.63
3,181.88
3,181.88
4,067.52
4,067.52
909.60
727.68
181.92
1,449.20
1,161.32
287.88
595.06
595.06
13,753.01
9,347.73
917.76
3,487.52
2,287.28
1,328.40
958.88
21,574.13
15,752.05
3,110.08
2,712.00
37,045.77
37,045.77
19,096.91
14.12
7.06
579.32
29.49
18,003.36
38.34
425.22
1,618.74
11.67
9.73
116.89
24.37
197.73
160.10
416.42
208.90
365.77
107.16
16,330.12
102.96
4,242.35
6,542.72
1,088.70
1,522.92
2,234.15
596.32
2,790.70 S/.101.70
2,000.00
350.00
440.70 S/.101.70
13,597.29 S/.12,327.29
340.00 S/.340.00
340.00 S/.340.00
2,118.64 S/.2,118.64
2,118.64 S/.2,118.64
8,271.19 S/.8,271.19
3,500.00 S/.3,500.00
3,500.00 S/.3,500.00
1,271.19 S/.1,271.19
1,597.46 S/.1,597.46
750.00 S/.750.00
847.46 S/.847.46
1,270.00
270.00
1,000.00
245,282.49 S/.108,527.94
30,649.36 S/.13,135.44
214,633.13 S/.95,392.50
29,921.00
19,981.50
9,939.50
801,153.58 S/.25,922.32 S/.36,988.29 S/.111,391.34 S/.216,908.83
4,399.84
474.24
270.90
203.34
67.94
67.94
538.09
166.50
371.59
445.85
445.85
2,873.72
24.26
152.24
142.31
100.85
351.44
371.71
1,171.30
559.61
74,246.89
2,435.62
2,435.62
54,009.51
17,164.67
5,048.49
17,957.41
9,255.48
4,583.46
16,208.16
16,208.16
45.23
45.23
175.55
175.55
1,372.82
1,372.82
26,996.02
28.08
10.26
17.82
305.78
128.30
66.33
111.15
344.43
344.43
8,269.90
2,544.47
1,644.92
1,488.51
2,592.00
1,171.75
554.40
617.35
187.70
187.70
141.74
141.74
544.28
53.91
194.80
295.57
10,807.01
47.52
45.05
131.29
244.58
648.82
361.03
3,045.89
310.00
2,723.88
1,575.67
1,673.28
5,195.35
4.11
1.50
2.61
22.02
4.85
12.38
4.79
53.55
53.55
685.22
59.34
256.94
259.53
55.86
53.55
246.69
246.69
110.20
110.20
201.15
201.15
3,071.18
571.59
1,265.46
763.83
470.30
801.23
95.80
90.23
615.20
38,810.93
3,468.24
1,708.24
1,760.00
25,795.16
9,489.61
881.33
278.33
11,945.07
3,200.82
8,871.68
2,232.58
4,248.25
2,390.85
196.50
196.50
479.35
479.35
6,674.39
10.29
3.76
6.53
138.13
74.13
61.75
2.25
2,425.00
144.44
8.17
1,050.31
857.36
364.72
782.02
388.27
393.75
109.55
109.55
677.36
405.30
83.54
188.52
1,896.20
166.90
166.90
1,562.40
520.00
260.00
260.00
115.84
115.84
763.69
0.79
0.29
0.50
24.04
12.83
11.21
201.28
20.41
79.10
60.25
41.52
35.10
35.10
2.79
2.79
499.69
145.98
51.40
302.31
996.67 S/.996.10
1.56 S/.0.99
0.57
0.99 S/.0.99
26.61 S/.26.61
14.26 S/.14.26
12.35 S/.12.35
406.59 S/.406.59
44.91 S/.44.91
158.21 S/.158.21
120.49 S/.120.49
82.98 S/.82.98
70.20 S/.70.20
70.20 S/.70.20
5.57 S/.5.57
5.57 S/.5.57
486.14 S/.486.14
202.48 S/.202.48
82.12 S/.82.12
201.54 S/.201.54
24,294.95 S/.24,294.95
1,519.65 S/.1,519.65
975.15 S/.975.15
544.50 S/.544.50
6,470.05 S/.6,470.05
1,976.44 S/.1,976.44
940.50 S/.940.50
940.50 S/.940.50
2,612.61 S/.2,612.61
2,390.85 S/.2,390.85
2,390.85 S/.2,390.85
7,289.65 S/.7,289.65
4,551.31 S/.4,551.31
2,738.34 S/.2,738.34
613.80 S/.613.80
613.80 S/.613.80
6,010.95 S/.6,010.95
1,574.43 S/.1,574.43
4,436.52 S/.4,436.52
149,527.57 S/.631.27 S/.34,988.29 S/.107,932.30 S/.5,975.72
631.27 S/.631.27
230.66 S/.230.66
400.61 S/.400.61
2,813.31 S/.2,813.31
576.76 S/.576.76
857.35 S/.857.35
322.61 S/.322.61
1,056.59 S/.1,056.59
29,307.76 S/.23,460.04 S/.5,847.72
3,740.73 S/.2,244.44 S/.1,496.29
1,701.60 S/.1,701.60
3,205.46 S/.1,602.73 S/.1,602.73
8,441.11 S/.8,441.11
1,830.73 S/.1,830.73
1,777.98 S/.1,777.98
1,738.39 S/.1,738.39
6,871.76 S/.4,123.06 S/.2,748.70
6,333.38 S/.3,271.28 S/.3,062.11
4,021.11 S/.2,010.56 S/.2,010.56
836.67 S/.522.92 S/.313.75
1,475.60 S/.737.80 S/.737.80
31,699.82 S/.3,962.48 S/.27,737.34
31,699.82 S/.3,962.48 S/.27,737.34
12,615.48 S/.12,615.48
1,598.52 S/.1,598.52
2,347.49 S/.2,347.49
8,669.47 S/.8,669.47
13,312.11 S/.13,312.11
6,895.84 S/.6,895.84
4,204.20 S/.4,204.20
2,212.07 S/.2,212.07
6,562.63 S/.6,562.63
6,562.63 S/.6,562.63
8,389.26 S/.8,389.26
8,389.26 S/.8,389.26
1,876.05 S/.1,876.05
1,500.84 S/.1,500.84
375.21 S/.375.21
2,988.98 S/.2,988.98
2,395.22 S/.2,395.22
593.76 S/.593.76
1,227.30 S/.1,227.30
1,227.30 S/.1,227.30
12,675.70 S/.8,378.03 S/.4,297.67
3,589.81 S/.2,564.15 S/.1,025.66
1,892.88 S/.1,703.59 S/.189.29
7,193.01 S/.4,110.29 S/.3,082.72
4,717.52 S/.1,481.18 S/.3,236.34
2,739.83 S/.821.95 S/.1,917.88
1,977.69 S/.659.23 S/.1,318.46
14,377.00 S/.12,698.95 S/.1,678.05
2,368.96 S/.2,368.96
6,414.54 S/.6,414.54
5,593.50 S/.3,915.45 S/.1,678.05
137,751.15 S/.3,109.04 S/.134,642.11
137,751.15 S/.3,109.04 S/.134,642.11
71,613.13 S/.599.07 S/.71,014.06
52.96 S/.52.96
26.48 S/.26.48
2,172.46 S/.482.77 S/.1,689.69
110.57 S/.36.86 S/.73.71
67,512.60 S/.67,512.60
143.77 S/.143.77
1,594.29 S/.1,594.29
6,079.42 S/.208.02 S/.5,871.40
43.78 S/.43.78
36.48 S/.36.48
437.91 S/.109.48 S/.328.43
91.39 S/.18.28 S/.73.11
741.50 S/.741.50
600.37 S/.600.37
1,567.68 S/.1,567.68
786.43 S/.786.43
1,371.65 S/.1,371.65
402.23 S/.402.23
60,058.60 S/.2,301.95 S/.57,756.65
386.10 S/.257.40 S/.128.70
15,910.86 S/.15,910.86
24,534.63 S/.2,044.55 S/.22,490.08
4,082.91 S/.4,082.91
5,710.92 S/.5,710.92
7,196.98 S/.7,196.98
2,236.20 S/.2,236.20
2,790.70 S/.2,000.00 S/.350.00
2,000.00 S/.2,000.00
350.00 S/.350.00
440.70
13,597.29 S/.1,270.00
340.00
340.00
2,118.64
2,118.64
8,271.19
3,500.00
3,500.00
1,271.19
1,597.46
750.00
847.46
1,270.00 S/.1,270.00
270.00 S/.270.00
1,000.00 S/.1,000.00
245,282.49
30,649.36
214,633.13
29,921.00 S/.29,921.00
19,981.50 S/.19,981.50
9,939.50 S/.9,939.50
45,100.00 S/.45,100.00
29,100.00 S/.29,100.00
8,000.00 S/.8,000.00
8,000.00 S/.8,000.00
1,088,473.72 0.00% 0.00% 0.00%
18,614.95
18,614.95
3,300.00
884.88
14,430.07
13,839.49
5,282.50
3,486.99
5,070.00
590.58
590.58
4,341.65
474.24
270.90
203.34
67.94
67.94
538.09
166.50
371.59
387.66
387.66
2,873.72
24.26
152.24
142.31
100.85
351.44
371.71
1,171.30
559.61
167,493.61
3,515.67
3,515.67
138,072.28
74,114.62
18,177.98
25,854.68
13,325.84
6,599.16
23,284.56
387.60
22,896.96
203.63
203.63
440.91
440.91
1,976.56
1,976.56
25,486.22
28.08
10.26
17.82
435.34
128.30
162.72
33.17
111.15
344.43
344.43
8,269.90
2,544.47
1,644.92
1,488.51
2,592.00
1,171.75
554.40
617.35
187.70
187.70
141.74
141.74
146.10
146.10
295.57
295.57
10,464.77
47.52
45.05
131.29
244.58
648.82
361.03
2,703.65
310.00
2,723.88
1,575.67
1,673.28
4,000.84
4.11
1.50
2.61
22.02
4.85
12.38
4.79
44.18
44.18
675.85
59.34
256.94
259.53
55.86
44.18
260.40
260.40
31.33
31.33
95.80
2,065.92
494.09
358.76
791.51
421.56
801.23
95.80
90.23
615.20
16,351.90
422.86
260.86
162.00
193.04
25.20
167.84
1,250.51
244.33
219.56
261.18
200.43
203.26
121.75
235.42
235.42
10,464.77
47.52
45.05
131.29
244.58
648.82
361.03
2,703.65
310.00
2,723.88
1,575.67
1,673.28
3,454.69
238.50
527.16
129.25
1,230.99
146.51
1,182.28
330.61
90.23
95.80
144.58
4,409.27
1,170.68
507.60
663.08
1,465.71
425.22
1,040.49
1,551.33
88.41
515.64
785.55
161.73
221.55
221.55
99,391.17
6,223.46
4,463.46
1,760.00
67,590.59
24,865.32
2,309.53
729.31
31,299.41
8,387.02
24,202.95
11,649.45
8,568.75
3,984.75
118.14
118.14
1,256.03
1,256.03
1,822.10
3.12
1.14
1.98
95.78
51.32
44.46
809.10
85.73
316.41
240.99
165.97
140.40
140.40
11.06
11.06
762.64
179.16
180.40
403.08
5,854.61
7.03
2.57
4.46
119.82
64.15
55.67
1,823.56
195.96
711.93
542.22
373.45
315.90
315.90
24.90
24.90
3,563.40
1,335.54
1,320.93
906.93
35,709.99
2,532.75
1,625.25
907.50
10,783.41
3,294.06
1,567.50
1,567.50
4,354.35
3,984.75
3,984.75
7,367.83
2,803.93
4,563.90
1,023.00
1,023.00
10,018.25
2,624.05
7,394.20
246,033.82
1,052.13
384.43
667.70
4,688.93
961.36
1,428.79
537.67
1,761.11
48,840.56
6,234.43
2,835.87
5,342.30
14,067.34
3,053.32
2,959.27
2,897.32
11,450.71
10,559.51
6,701.73
1,394.41
2,463.37
52,832.74
52,832.74
21,025.80
2,664.20
3,912.48
14,449.12
22,186.92
11,493.06
7,007.00
3,686.86
10,937.71
10,937.71
13,982.10
13,982.10
3,126.75
2,501.40
625.35
4,981.63
3,992.03
989.60
2,045.51
2,045.51
21,108.20
5,965.05
3,154.80
11,988.35
7,862.53
4,566.38
3,296.15
20,802.80
789.40
10,690.90
9,322.50
126,272.95
126,272.95
65,645.46
48.55
24.28
1,991.42
101.36
61,886.55
131.82
1,461.48
5,573.71
40.13
33.44
401.42
83.78
679.71
551.35
1,437.04
720.90
1,257.34
368.60
55,053.78
353.92
14,584.96
22,490.17
3,742.66
5,234.99
6,597.23
2,049.85
2,790.70
2,000.00
350.00
440.70
13,597.29
340.00
340.00
2,118.64
2,118.64
8,271.19
3,500.00
3,500.00
1,271.19
1,597.46
750.00
847.46
1,270.00
270.00
1,000.00
245,282.49
30,649.36
214,633.13
29,921.00
19,981.50
9,939.50
45,100.00
29,100.00
8,000.00
8,000.00
2,444,474.07 0.00% 0.00% 0.00% S/.28,282.14
1,646,624.07 S/.28,282.14
15,857.70 S/.14,176.21
2,135.73 S/.1,044.82
1,200.00 S/.109.09
935.73 S/.935.73
13,721.97 S/.13,131.39
13,131.39 S/.13,131.39
4,574.40 S/.4,574.40
3,486.99 S/.3,486.99
5,070.00 S/.5,070.00
590.58
590.58
12,364.92
67.17
24.54
42.63
2,442.41
759.79
595.84
1,086.78
4,275.49
910.40
1,595.24
1,393.41
376.44
493.48
213.60
279.88
103.31
103.31
272.41
73.42
198.99
166.75
166.75
1,076.18
333.00
743.18
594.00
104.10
489.90
2,873.72
24.26
152.24
142.31
100.85
351.44
371.71
1,171.30
559.61
169,048.45
3,185.04
3,185.04
139,949.57
66,425.93
16,292.32
31,601.52
18,772.33
6,857.47
23,825.79
13,789.93
10,035.86
108.33
108.33
208.21
208.21
1,771.51
1,771.51
6,314.79
5.15
1.88
3.27
61.57
33.07
28.50
928.42
4.08
457.04
354.53
112.77
274.70
143.10
131.60
43.97
43.97
2,670.06
2,670.06
954.74
320.43
634.31
254.83
254.83
226.90
35.25
39.15
152.50
835.40
141.74
693.66
59.05
59.05
33,866.55
49.92
31.68
18.24
543.60
228.08
117.92
197.60
490.88
490.88
11,989.80
5,233.97
1,095.77
2,540.06
3,120.00
2,109.84
1,036.80
1,073.04
326.25
326.25
141.74
141.74
2,681.24
53.91
2,146.24
154.84
326.25
10,464.77
47.52
45.05
131.29
244.58
648.82
361.03
2,703.65
310.00
2,723.88
1,575.67
1,673.28
5,068.51
4.11
1.50
2.61
22.02
4.85
12.38
4.79
44.18
44.18
675.85
59.34
256.94
259.53
55.86
44.18
260.40
260.40
31.33
31.33
141.74
141.74
3,087.65
1,191.08
570.31
891.78
434.48
801.23
95.80
90.23
615.20
260,239.16
7,722.31
5,962.31
1,760.00
217,388.65
149,336.14
7,711.10
5,571.64
41,787.31
12,982.46
33,104.42
1,545.70
4,989.30
8,668.03
9,859.44
8,041.95
346.88
346.88
1,676.90
1,676.90
8,514.88
15.44
5.64
9.80
207.10
111.19
92.53
3.38
3,889.43
489.89
16.33
1,577.66
1,286.05
519.50
1,136.76
549.71
587.05
164.33
164.33
666.98
442.68
91.64
132.66
1,457.20
291.80
291.80
873.60
780.00
390.00
390.00
197.64
197.64
1,847.78
3.12
1.14
1.98
95.78
51.32
44.46
809.10
85.73
316.41
240.99
165.97
140.40
140.40
11.06
11.06
788.32
132.42
252.82
403.08
2,346.49
3.91
1.43
2.48
66.61
35.64
30.97
1,010.38
106.15
395.51
301.24
207.48
175.50
175.50
13.84
13.84
1,076.25
244.76
327.64
503.85
79,823.10
3,280.05
3,280.05
21,762.88
6,648.01
3,163.50
3,163.50
8,787.87
8,042.92
8,042.92
24,454.00
15,243.22
9,210.78
2,064.60
2,064.60
20,218.65
5,295.81
14,922.84
505,335.57
2,123.38
775.85
1,347.53
9,463.27
1,940.39
2,883.44
1,085.11
3,554.33
98,575.11
12,582.01
5,723.10
10,781.55
28,391.86
6,160.21
5,974.98
5,847.31
23,114.09
21,306.35
13,525.11
2,814.19
4,967.05
106,626.42
106,626.42
42,433.88
5,376.84
7,896.10
29,160.94
44,777.02
23,195.08
14,141.40
7,440.54
22,074.29
22,074.29
30,672.63
30,672.63
6,310.35
5,048.28
1,262.07
10,053.84
8,056.64
1,997.20
4,128.20
4,128.20
42,664.11
12,021.45
6,366.96
24,275.70
15,868.01
9,215.78
6,652.23
48,258.71
7,868.03
21,576.18
18,814.50
257,014.56
257,014.56
132,484.30
97.99
49.00
4,019.05
204.58
124,898.31
266.00
2,949.37
11,244.53
80.99
67.49
810.25
169.08
1,371.78
1,110.69
2,898.58
1,454.08
2,537.55
744.04
113,285.73
714.30
29,434.55
45,389.70
7,553.30
10,565.17
15,491.74
4,136.97
2,790.70
2,000.00
350.00
440.70
16,055.93 S/.14,105.93
680.00
680.00
4,237.28 S/.4,237.28
4,237.28 S/.4,237.28
8,271.19 S/.8,271.19
3,500.00 S/.3,500.00
3,500.00 S/.3,500.00
1,271.19 S/.1,271.19
1,597.46 S/.1,597.46
750.00 S/.750.00
847.46 S/.847.46
1,270.00
270.00
1,000.00
245,282.49
30,649.36
214,633.13
29,921.00
19,981.50
9,939.50
797,850.00
7,815.96
33.60
12.28
21.32
1,221.06
379.75
297.92
543.39
2,141.96
457.24
799.82
696.70
188.20
246.74
106.80
139.94
51.65
51.65
278.57
92.38
186.19
166.75
166.75
538.09
166.50
371.59
263.82
50.82
213.00
2,873.72
24.26
152.24
142.31
100.85
351.44
371.71
1,171.30
559.61
156,085.59
2,611.95
2,611.95
115,888.41
55,005.35
13,491.22
26,168.29
15,545.01
5,678.54
35,711.25
6,434.35
29,276.90
174.34
174.34
232.70
232.70
1,466.94
1,466.94
20,272.79
92.27
15.52
76.75
1,041.47
266.85
231.23
543.39
7,698.53
2,560.47
326.60
2,878.46
726.07
1,206.93
1,316.24
642.30
673.94
204.29
204.29
347.74
347.74
95.08
95.08
157.58
347.74
95.08
95.08
157.58
627.36
144.24
144.24
338.88
211.29
211.29
283.48
283.48
57.92
57.92
8,044.46
31.68
38.20
87.59
244.58
471.16
240.69
1,763.25
310.00
2,723.88
1,017.91
1,115.52
3,141.45
5.93
2.17
3.76
58.32
29.94
25.84
2.54
1,400.03
139.21
20.41
509.77
440.27
290.37
399.34
225.30
174.04
55.20
55.20
56.89
56.89
273.02
137.40
135.62
74.58
74.58
215.05
29.73
32.82
152.50
544.04
141.74
402.30
59.05
59.05
41,909.52
2,696.78
936.78
1,760.00
34,165.41
23,470.02
1,211.96
875.65
6,567.42
2,040.36
4,661.76
1,689.35
654.01
2,318.40
122.07
122.07
263.50
263.50
8,119.62
10.29
3.76
6.53
138.13
74.13
61.75
2.25
2,607.15
326.59
8.17
1,050.31
857.36
364.72
757.84
366.48
391.36
109.55
109.55
666.98
442.68
91.64
132.66
2,914.40
583.60
583.60
1,747.20
520.00
260.00
260.00
395.28
395.28
892.19
1.56
0.57
0.99
47.89
25.66
22.23
406.59
44.91
158.21
120.49
82.98
70.20
70.20
5.57
5.57
360.38
64.44
94.40
201.54
922.33
1.56
0.57
0.99
26.61
14.26
12.35
406.59
44.91
158.21
120.49
82.98
70.20
70.20
5.57
5.57
411.80
102.44
107.82
201.54
21,960.79
945.60
945.60
6,273.98
1,916.54
912.00
912.00
2,533.44
2,318.40
2,318.40
5,998.81
3,343.45
2,655.36
595.20
595.20
5,828.80
1,526.72
4,302.08
145,276.84
612.15
223.67
388.48
2,727.99
559.37
831.12
312.83
1,024.67
28,415.93
3,627.19
1,649.85
3,108.14
8,183.93
1,777.16
1,721.54
1,685.71
6,662.41
6,141.63
3,899.08
811.30
1,431.25
30,738.87
30,738.87
12,233.19
1,550.08
2,276.35
8,406.76
12,908.66
6,686.87
4,076.80
2,144.99
6,089.46
6,089.46
8,135.04
8,135.04
1,819.20
1,455.36
363.84
2,898.40
2,322.63
575.77
1,190.11
1,190.11
12,286.81
3,476.25
1,835.52
6,975.04
4,574.56
2,656.80
1,917.76
14,504.84
2,860.68
6,220.16
5,424.00
74,161.44
74,161.44
38,193.65
28.25
14.12
1,158.65
58.98
36,006.72
76.68
850.25
3,241.48
23.35
19.46
233.50
48.74
395.47
320.20
836.91
417.79
731.55
214.51
32,726.31
205.93
8,554.27
13,085.45
2,177.40
3,045.83
4,464.79
1,192.64
2,790.70
2,000.00
350.00
440.70
13,597.29
340.00
340.00
2,118.64
2,118.64
8,271.19
3,500.00
3,500.00
1,271.19
1,597.46
750.00
847.46
1,270.00
270.00
1,000.00
245,282.49
30,649.36
214,633.13
29,921.00
19,981.50
9,939.50
25,700.00
9,700.00
8,000.00
8,000.00
5,436,343.82 0.00% 0.00% 0.00%
2,151,347.84
15,857.70
2,135.73
1,200.00
935.73
13,721.97
13,131.39
4,574.40
3,486.99
5,070.00
590.58
590.58
7,765.53
33.60
12.28
21.32
1,221.06
379.75
297.92
543.39
2,141.96
457.24
799.82
696.70
188.20
246.74
106.80
139.94
51.65
51.65
229.41
73.42
155.99
166.75
166.75
538.09
166.50
371.59
262.55
49.55
213.00
2,873.72
24.26
152.24
142.31
100.85
351.44
371.71
1,171.30
559.61
116,037.41
2,193.16
2,193.16
97,617.14
46,333.26
11,364.09
22,042.58
13,094.01
4,783.20
14,588.76
14,588.76
116.91
116.91
285.78
285.78
1,235.66
1,235.66
33,445.86
53.73
34.10
19.63
688.25
245.47
230.17
212.61
528.31
528.31
9,518.88
5,629.48
1,177.34
2,712.06
2,271.35
1,120.50
1,150.85
1,590.95
141.74
1,449.21
349.90
349.90
166.32
166.32
2,744.89
53.91
2,146.24
154.84
349.90
40.00
10,464.77
47.52
45.05
131.29
244.58
648.82
361.03
2,703.65
310.00
2,723.88
1,575.67
1,673.28
5,068.51
4.11
1.50
2.61
22.02
4.85
12.38
4.79
44.18
44.18
416.32
59.34
256.94
55.86
44.18
519.93
259.53
260.40
31.33
31.33
141.74
141.74
3,087.65
1,191.08
570.31
891.78
434.48
801.23
95.80
90.23
615.20
412,155.04
7,898.64
6,138.64
1,760.00
223,989.44
153,870.67
7,945.17
5,740.82
43,056.12
13,376.66
61,949.73
37,494.49
15,688.79
8,766.45
123.04
123.04
1,727.82
1,727.82
18,909.18
114.00
55.47
329.58
329.46
270.00
1,093.33
3,933.17
3,205.03
652.51
1,618.00
1,526.52
1,040.00
750.75
325.00
2,671.29
152.00
453.00
244.42
145.65
21,348.27
114.00
55.47
329.58
329.46
270.00
1,093.33
3,858.46
3,205.03
652.51
3,640.50
2,035.36
1,040.00
656.91
325.00
2,374.48
152.00
815.40
244.42
156.36
76,208.92
136.80
68.37
528.86
528.73
329.40
1,424.31
4,315.50
4,370.49
1,124.14
6,876.50
7,632.60
1,040.00
2,588.80
78.00
41,553.40
152.00
152.00
2,536.80
553.61
218.61
724,522.66
13,110.81
8,320.32
4,790.49
273,405.45
112,069.96
5,136.20
304.43
570.55
1,027.41
46,476.11
10,792.20
81,992.95
15,035.64
71,992.03
5,746.98
46,060.82
10,894.87
5,636.07
3,653.29
67,571.05
67,571.05
92,826.16
92,826.16
78,497.01
1,977.99
1,255.26
722.73
30,379.44
10,599.49
3,178.69
7,011.71
1,628.22
6,892.05
1,069.28
21,940.94
1,626.35
13,347.22
4,338.32
1,595.10
1,033.95
10,194.24
10,194.24
14,004.40
14,004.40
127,120.15
5,485.63
5,485.63
62,650.46
24,641.10
8,727.88
4,241.45
21,300.60
3,739.43
58,984.06
58,984.06
453,905.36
35,487.27
15,432.27
4,091.35
6,612.76
9,350.89
8,083.09
256.99
55.37
125.81
43.70
32.11
229.07
76.47
152.60
4,418.88
1,751.42
941.74
1,725.72
2,101.57
2,101.57
1,076.58
135.40
941.18
7,237.38
565.94
149.98
110.01
25.57
280.38
209.80
60.63
149.17
2,034.28
452.82
772.79
808.67
585.31
585.31
3,842.05
29.51
69.22
3,743.32
123,051.65
23,111.25
6,184.88
7,620.78
332.09
8,973.50
1,198.71
271.11
927.60
74,872.11
15,878.16
18,522.15
8,773.55
31,698.25
14,828.66
14,828.66
9,040.92
464.90
1,412.73
201.68
172.28
6,315.75
473.58
57,318.50
20,980.34
385.12
1,815.58
392.00
261.33
563.93
938.74
597.75
15,420.57
605.32
36,338.16
387.54
18,828.81
16,937.82
183.99
10,214.32
327.64
157.09
45.10
12.26
113.19
8,437.86
152.57
1,237.06
7,048.23
1,193.98
1,193.98
254.84
254.84
53,729.63
3,988.45
994.73
258.69
1,638.81
1,096.22
867.50
109.68
757.82
27,100.23
10,498.21
6,605.18
236.43
9,760.41
5,258.69
5,258.69
7,041.24
1,699.80
1,780.48
1,780.48
1,780.48
8,806.78
167.36
310.13
173.05
219.40
1,299.76
3,600.32
960.96
947.16
124.96
1,003.68
666.74
666.74
47,848.81
778.03
208.52
35.81
45.40
488.30
405.80
164.84
240.96
26,108.66
10,294.96
7,688.08
8,125.62
8,599.66
8,599.66
10,623.18
650.86
34.61
4,268.14
350.00
4,740.75
578.82
1,333.48
1,333.48
110,934.71
17,819.96
4,169.03
8,975.38
1,850.90
2,824.65
8,918.51
6,973.22
1,945.29
36,415.11
11,695.40
6,222.84
18,496.87
6,450.07
6,450.07
10,913.78
1,032.08
1,405.32
8,476.38
9,599.81
665.69
1,998.47
700.14
500.30
5,735.21
20,817.47
29.32
72.85
74.44
623.33
7,332.38
8,011.09
4,674.06
9,929.16
15.44
5.64
9.80
207.10
111.19
92.53
3.38
3,476.07
48.99
16.33
1,577.66
1,286.05
547.04
1,136.76
549.71
587.05
164.33
164.33
310.24
168.97
69.81
71.46
3,246.30
312.75
312.75
2,620.80
780.00
390.00
390.00
592.92
592.92
4,568.72
9.36
3.42
5.94
287.33
153.95
133.38
2,427.34
257.20
949.23
722.97
497.94
421.20
421.20
33.25
33.25
1,390.24
65.18
115.82
1,209.24
4,582.62
9.36
3.42
5.94
159.63
85.53
74.10
2,427.34
257.20
949.23
722.97
497.94
421.20
421.20
33.25
33.25
1,531.84
149.88
90.81
81.91
1,209.24
74,527.66
3,575.55
3,575.55
23,723.50
7,246.93
3,448.50
3,448.50
9,579.57
8,766.45
8,766.45
14,171.41
4,130.83
10,040.58
2,250.60
2,250.60
22,040.15
5,772.91
16,267.24
2,790.70
2,000.00
350.00
440.70
16,055.93
680.00
680.00
4,237.28
4,237.28
8,271.19
3,500.00
3,500.00
1,271.19
1,597.46
750.00
847.46
1,270.00
270.00
1,000.00
245,282.49
30,649.36
214,633.13
29,921.00
19,981.50
9,939.50
640,342.58
7,732.25
33.60
12.28
21.32
1,221.06
379.75
297.92
543.39
2,141.96
457.24
799.82
696.70
188.20
246.74
106.80
139.94
51.65
51.65
214.45
58.46
155.99
166.75
166.75
538.09
166.50
371.59
244.23
31.23
213.00
2,873.72
24.26
152.24
142.31
100.85
351.44
371.71
1,171.30
559.61
50,445.64
969.84
969.84
43,102.40
20,458.24
5,017.76
9,732.80
5,781.60
2,112.00
5,684.80
5,684.80
45.02
45.02
97.98
97.98
545.60
545.60
14,288.67
422.86
260.86
162.00
193.04
25.20
167.84
1,250.51
244.33
219.56
261.18
200.43
203.26
121.75
235.42
235.42
7,991.21
31.68
38.20
72.96
244.58
432.54
240.69
1,763.25
310.00
2,723.88
1,017.91
1,115.52
3,865.02
238.50
527.16
129.25
1,641.32
146.51
1,182.28
330.61
90.23
95.80
144.58
93,139.53
3,876.01
2,116.01
1,760.00
77,079.63
52,950.23
2,734.11
1,975.54
14,816.55
4,603.20
11,503.40
5,658.96
4,105.64
1,738.80
85.91
85.91
594.58
594.58
6,496.07
10.29
3.76
6.53
138.13
74.13
61.75
2.25
2,313.22
32.66
8.17
1,050.31
857.36
364.72
757.84
366.48
391.36
109.55
109.55
306.36
163.84
71.06
71.46
1,945.40
99.10
99.10
1,747.20
520.00
260.00
260.00
395.28
395.28
1,221.17
2.35
0.86
1.49
71.93
38.49
33.44
607.87
65.32
237.31
180.74
124.50
105.30
105.30
8.27
8.27
425.45
36.74
86.40
302.31
1,351.94
2.35
0.86
1.49
40.00
21.38
18.62
607.87
65.32
237.31
180.74
124.50
105.30
105.30
8.27
8.27
588.15
102.44
183.40
302.31
13,170.51
709.20
709.20
4,705.49
1,437.41
684.00
684.00
1,900.08
1,738.80
1,738.80
1,199.02
535.18
663.84
446.40
446.40
4,371.60
1,145.04
3,226.56
105,331.01
459.11
167.75
291.36
2,046.37
419.67
623.53
234.62
768.55
21,310.87
2,720.39
1,237.38
2,331.10
6,137.07
1,332.87
1,290.14
1,264.28
4,997.64
4,605.22
2,924.31
608.48
1,072.43
23,053.94
23,053.94
9,239.28
1,162.56
1,707.26
6,369.46
9,681.43
5,015.15
3,057.60
1,608.68
4,772.82
4,772.82
6,101.28
6,101.28
1,364.40
1,091.52
272.88
2,173.81
1,741.98
431.83
892.58
892.58
7,104.05
496.13
1,376.64
5,231.28
3,430.92
1,992.60
1,438.32
9,094.93
361.81
4,665.12
4,068.00
55,574.31
55,574.31
28,645.20
21.19
10.60
868.98
44.24
27,005.04
57.51
637.64
2,434.15
17.51
14.59
175.05
36.56
296.60
240.15
628.71
315.39
548.66
160.93
24,494.96
154.45
6,364.89
9,814.08
1,633.24
2,284.35
3,349.47
894.48
2,790.70
2,000.00
350.00
440.70
13,597.29
340.00
340.00
2,118.64
2,118.64
8,271.19
3,500.00
3,500.00
1,271.19
1,597.46
750.00
847.46
1,270.00
270.00
1,000.00
245,282.49
30,649.36
214,633.13
29,921.00
19,981.50
9,939.50
596,795.88
4,224.76
474.24
270.90
203.34
67.94
67.94
538.09
166.50
371.59
387.66
387.66
2,756.83
24.26
35.35
142.31
100.85
351.44
371.71
1,171.30
559.61
108,952.57
2,281.33
2,281.33
89,738.32
48,169.86
11,814.54
16,803.92
8,660.96
4,289.04
15,167.04
15,167.04
203.63
203.63
277.61
277.61
1,284.64
1,284.64
15,235.17
845.71
521.71
324.00
386.08
50.40
335.68
1,250.51
244.33
219.56
261.18
203.26
200.43
121.75
235.42
235.42
7,991.21
31.68
38.20
72.96
244.58
432.54
240.69
1,763.25
310.00
2,723.88
1,017.91
1,115.52
3,865.02
238.50
527.16
129.25
1,641.32
146.51
1,182.28
661.22
180.46
191.60
289.16
59,596.82
3,523.34
1,763.34
1,760.00
24,210.50
9,816.03
911.66
287.91
9,883.98
3,310.92
10,039.24
9,169.84
869.40
118.14
118.14
495.84
495.84
21,209.76
114.00
55.47
329.58
329.46
270.00
1,093.33
3,858.46
3,205.03
650.80
3,236.00
2,035.36
1,040.00
763.70
325.00
2,671.29
152.00
679.50
244.42
156.36
3,747.61
5.15
1.88
3.27
68.97
37.06
30.78
1.13
1,142.47
4.08
527.35
428.68
182.36
378.92
183.24
195.68
54.78
54.78
666.98
442.68
91.64
132.66
972.70
49.55
49.55
873.60
260.00
130.00
130.00
197.64
197.64
10,246.24
15.44
5.64
9.80
207.10
111.19
92.53
3.38
2,463.05
612.38
17.58
1,286.05
547.04
1,173.03
582.40
590.63
164.33
164.33
892.53
536.52
99.27
256.74
4,377.00
875.40
875.40
2,626.20
780.00
390.00
390.00
173.76
173.76
1,822.10
3.12
1.14
1.98
95.78
51.32
44.46
809.10
85.73
316.41
240.99
165.97
140.40
140.40
11.06
11.06
762.64
179.16
180.40
403.08
2,953.12
3.91
1.43
2.48
66.61
35.64
30.97
1,010.38
106.15
395.51
301.24
207.48
175.50
175.50
13.84
13.84
1,682.88
445.18
733.85
503.85
11,697.48
354.60
354.60
2,352.74
718.70
342.00
342.00
950.04
2,390.85
2,390.85
3,799.69
2,803.93
995.76
613.80
613.80
2,185.80
572.52
1,613.28
58,941.96
229.57
83.88
145.69
1,023.08
209.83
311.76
117.31
384.18
10,653.86
1,360.20
618.69
1,165.55
3,068.53
664.86
645.07
632.14
2,498.82
2,302.61
1,462.15
304.24
536.22
11,526.97
11,526.97
4,587.44
581.28
853.63
3,152.53
4,840.72
2,507.58
1,528.80
804.34
2,386.41
2,386.41
3,050.64
3,050.64
667.04
530.60
136.44
870.99
215.91
215.91
446.29
446.29
6,653.37
5,965.05
688.32
1,715.46
2,615.64
996.30
719.16
5,155.96
789.40
2,332.56
2,034.00
27,786.57
27,786.57
14,322.58
10.59
5.30
434.49
22.11
13,502.52
28.75
318.82
1,214.94
8.76
7.30
87.53
18.28
148.30
120.07
314.35
155.65
274.33
80.37
12,249.05
77.22
3,182.45
4,907.04
816.43
1,142.18
1,676.49
447.24
2,790.70
2,000.00
350.00
440.70
13,597.29
340.00
340.00
2,118.64
2,118.64
8,271.19
3,500.00
3,500.00
1,271.19
1,597.46
750.00
847.46
1,270.00
270.00
1,000.00
245,282.49
30,649.36
214,633.13
29,921.00
19,981.50
9,939.50
494,058.62
4,224.76
474.24
270.90
203.34
67.94
67.94
538.09
166.50
371.59
387.66
387.66
2,756.83
24.26
35.35
142.31
100.85
351.44
371.71
1,171.30
559.61
11,357.23
231.44
231.44
9,181.72
4,928.58
1,208.82
1,719.32
886.16
438.84
1,551.84
1,551.84
203.63
203.63
57.16
57.16
131.44
131.44
14,288.67
422.86
260.86
162.00
193.04
25.20
167.84
1,250.51
244.33
219.56
261.18
200.43
203.26
121.75
235.42
235.42
7,991.21
31.68
72.96
244.58
432.54
240.69
1,763.25
310.00
2,723.88
1,017.91
1,115.52
38.20
3,865.02
238.50
527.16
129.25
1,641.32
146.51
1,182.28
330.61
90.23
95.80
144.58
14,632.09
2,388.19
628.19
1,760.00
8,711.02
3,521.15
327.07
3,546.02
129.10
1,187.68
3,236.87
1,787.87
1,449.00
118.14
118.14
177.87
177.87
724.33
0.79
0.29
0.50
24.04
12.83
11.21
201.28
20.41
79.10
60.25
41.52
35.10
35.10
2.79
2.79
460.33
179.16
180.40
100.77
1,450.79
1.56
0.57
0.99
26.61
14.26
12.35
406.59
44.91
158.21
120.49
82.98
70.20
70.20
5.57
5.57
940.26
445.18
293.54
201.54
15,623.42
591.00
591.00
3,921.24
1,197.84
570.00
570.00
1,583.40
2,390.85
2,390.85
4,463.53
2,803.93
1,659.60
613.80
613.80
3,643.00
954.20
2,688.80
93,855.69
382.61
139.80
242.81
1,705.27
349.53
519.73
195.52
640.49
17,851.38
2,266.99
1,031.15
1,942.59
5,133.01
1,419.16
841.32
1,053.57
4,163.59
3,839.02
2,436.92
507.06
895.04
19,211.90
19,211.90
7,645.74
968.80
1,422.72
5,254.22
8,067.94
4,179.29
2,548.00
1,340.65
3,977.35
3,977.35
5,084.40
5,084.40
1,137.00
909.60
227.40
1,811.51
1,451.65
359.86
743.82
743.82
11,471.65
5,965.05
1,147.20
4,359.40
2,859.10
1,660.50
1,198.60
8,067.00
789.40
3,887.60
3,390.00
46,310.16
46,310.16
23,871.06
17.66
8.83
724.15
36.87
22,504.20
47.92
531.43
2,026.53
14.59
12.16
145.97
30.46
247.17
200.12
522.56
262.14
457.22
134.14
20,412.57
128.71
5,303.62
8,178.40
1,360.97
1,903.66
2,791.81
745.40
2,790.70
2,000.00
350.00
440.70
13,597.29
340.00
340.00
2,118.64
2,118.64
8,271.19
3,500.00
3,500.00
1,271.19
1,597.46
750.00
847.46
1,270.00
270.00
1,000.00
245,282.49
30,649.36
214,633.13
29,921.00
19,981.50
9,939.50
394,384.69
4,224.76
474.24
270.90
203.34
67.94
67.94
538.09
166.50
371.59
387.66
387.66
2,756.83
24.26
35.35
142.31
100.85
351.44
371.71
1,171.30
559.61
26,477.66
551.05
551.05
21,655.00
11,624.00
2,851.00
4,055.00
2,090.00
1,035.00
3,660.00
3,660.00
203.63
203.63
97.98
97.98
310.00
310.00
14,288.67
422.86
260.86
162.00
193.04
25.20
167.84
1,250.51
244.33
219.56
261.18
200.43
203.26
121.75
235.42
235.42
7,991.21
31.68
38.20
72.96
244.58
240.69
432.54
1,763.25
310.00
2,723.88
1,017.91
1,115.52
3,865.02
238.50
527.16
129.25
1,641.32
146.51
1,182.28
330.61
90.23
95.80
144.58
8,918.48
2,101.65
341.65
1,760.00
4,717.37
1,906.86
177.16
1,920.25
69.91
643.19
1,885.00
1,522.75
362.25
118.14
118.14
96.32
96.32
924.32
0.79
0.29
0.50
13.40
7.13
6.27
201.28
20.41
79.10
60.25
41.52
35.10
35.10
2.79
2.79
670.96
445.18
125.01
100.77
8,262.29
147.75
147.75
980.31
299.46
142.50
142.50
395.85
2,390.85
2,390.85
3,218.83
2,803.93
414.90
613.80
910.75
238.55
672.20
28,119.83
95.66
34.95
60.71
426.62
87.53
130.03
48.89
160.17
4,458.98
566.94
257.98
485.84
1,278.85
354.79
211.12
263.39
1,040.07
961.98
609.42
126.78
225.78
4,802.98
4,802.98
1,911.44
242.20
355.68
1,313.56
2,016.92
1,044.82
637.00
335.10
994.34
994.34
1,271.10
1,271.10
284.25
227.40
56.85
452.87
362.91
89.96
185.96
185.96
7,341.70
5,965.05
286.80
1,089.85
714.78
415.13
299.65
2,200.25
380.85
971.90
847.50
11,577.20
11,577.20
5,967.69
4.41
2.21
181.04
9.21
5,626.05
11.96
132.81
506.54
3.65
3.04
36.49
7.62
61.79
50.03
130.64
65.54
114.30
33.44
5,102.97
32.17
1,325.91
2,044.46
340.24
475.89
697.95
186.35
2,790.70
2,000.00
350.00
440.70
13,597.29
340.00
340.00
2,118.64
2,118.64
8,271.19
3,500.00
3,500.00
1,271.19
1,597.46
750.00
847.46
1,270.00
270.00
1,000.00
245,282.49
30,649.36
214,633.13
29,921.00
19,981.50
9,939.50
367,349.71
4,224.76
474.24
270.90
203.34
67.94
67.94
538.09
166.50
371.59
387.66
387.66
2,756.83
24.26
35.35
142.31
100.85
351.44
371.71
1,171.30
559.61
11,971.00
242.46
242.46
9,701.44
5,207.55
1,277.25
1,816.64
936.32
463.68
1,639.68
1,639.68
203.63
203.63
44.91
44.91
138.88
138.88
14,288.67
422.86
260.86
162.00
193.04
25.20
167.84
1,250.51
244.33
219.56
261.18
200.43
203.26
121.75
235.42
235.42
7,991.21
31.68
38.20
72.96
244.58
432.54
240.69
1,763.25
310.00
2,723.88
1,017.91
1,115.52
3,865.02
238.50
527.16
129.25
1,641.32
146.51
1,182.28
330.61
90.23
95.80
144.58
1,760.00
8,253.83
385.73
3,699.19
2,152.86
199.96
63.14
2,709.93
726.16
2,174.89
1,904.41
270.48
118.14
118.14
108.75
108.75
487.91
0.79
0.29
0.50
24.04
12.83
11.21
201.28
20.41
79.10
60.25
41.52
35.10
35.10
2.79
2.79
223.91
36.74
86.40
100.77
924.32
0.79
0.29
0.50
13.40
7.13
6.27
159.76
20.41
79.10
60.25
35.10
35.10
44.31
2.79
41.52
670.96
445.18
125.01
100.77
6,098.27
118.20
118.20
784.25
239.57
114.00
114.00
316.68
2,390.85
2,390.85
1,462.57
1,130.65
331.92
613.80
613.80
728.60
190.84
537.76
18,099.56
76.53
27.96
48.57
340.80
69.85
103.79
39.10
128.06
3,563.80
453.40
206.23
388.52
1,021.67
282.22
167.00
210.71
834.05
766.18
487.38
101.41
177.39
3,842.03
3,842.03
1,529.14
193.76
284.54
1,050.84
1,613.49
835.86
509.60
268.03
795.47
795.47
1,016.88
1,016.88
227.40
181.92
45.48
362.30
290.33
71.97
148.76
148.76
1,550.21
448.89
229.44
871.88
571.82
332.10
239.72
1,694.75
239.23
777.52
678.00
9,264.18
9,264.18
4,774.14
3.53
1.77
144.83
7.38
4,500.84
9.58
106.21
407.60
2.92
2.43
29.08
6.09
49.43
40.02
106.15
53.25
91.44
26.79
4,082.44
25.74
1,061.27
1,635.68
272.27
380.74
557.66
149.08
2,790.70
2,000.00
350.00
440.70
13,597.29
340.00
340.00
2,118.64
2,118.64
8,271.19
3,500.00
3,500.00
1,271.19
1,597.46
750.00
847.46
1,270.00
270.00
1,000.00
245,282.49
30,649.36
214,633.13
29,921.00
19,981.50
9,939.50
351,304.90
7,939.15
474.24
270.90
203.34
67.94
67.94
538.09
166.50
371.59
387.66
387.66
6,471.22
24.26
244.33
213.37
305.21
1,054.33
556.21
3,513.90
559.61
3,223.29
66.13
66.13
2,495.95
1,339.67
328.72
467.38
240.89
119.29
421.85
421.85
203.63
203.63
35.73
35.73
13,199.15
34.01
5.72
28.29
180.22
95.22
82.46
2.54
2,897.42
943.85
126.56
988.79
381.84
456.38
584.49
289.20
295.29
89.16
89.16
347.74
347.74
95.08
95.08
157.58
347.74
95.08
95.08
157.58
159.84
46.27
28.85
84.72
211.29
211.29
283.48
283.48
57.92
57.92
8,005.84
31.68
38.20
87.59
244.58
432.54
240.69
1,763.25
310.00
2,723.88
1,017.91
1,115.52
8,448.68
2,057.56
297.56
1,760.00
4,514.30
1,660.74
154.24
48.71
2,090.45
560.16
1,674.79
1,457.44
217.35
118.14
118.14
83.89
83.89
487.91
0.79
0.29
0.50
24.04
12.83
11.21
201.28
20.41
79.10
60.25
41.52
35.10
35.10
2.79
2.79
223.91
36.74
86.40
100.77
924.32
0.79
0.29
0.50
13.40
7.13
6.27
159.76
20.41
79.10
60.25
35.10
35.10
44.31
2.79
41.52
670.96
445.18
125.01
100.77
4,910.33
88.65
88.65
588.19
179.68
85.50
85.50
237.51
2,390.85
2,390.85
682.39
433.45
248.94
613.80
613.80
546.45
143.13
403.32
13,634.46
59.35
20.96
38.39
255.86
52.46
77.94
29.32
96.14
2,665.72
340.24
154.87
291.58
768.01
161.27
167.00
158.04
624.71
574.83
365.73
76.05
133.05
2,881.96
2,881.96
1,146.86
145.32
213.41
788.13
1,210.31
626.89
382.20
201.22
596.60
596.60
762.66
762.66
170.55
136.44
34.11
217.75
217.75
111.57
53.98
111.57
1,166.72
340.73
172.08
653.91
428.87
249.08
179.79
1,330.87
239.23
583.14
508.50
6,946.13
6,946.13
3,580.74
2.64
1.32
108.62
5.52
3,375.63
7.21
79.80
304.88
2.19
1.82
21.95
4.57
37.08
30.02
77.57
40.96
68.58
20.14
3,060.51
19.31
795.27
1,226.91
204.30
285.54
417.37
111.81
2,790.70
2,000.00
350.00
440.70
13,597.29
340.00
340.00
2,118.64
2,118.64
8,271.19
3,500.00
3,500.00
1,271.19
1,597.46
750.00
847.46
1,270.00
270.00
1,000.00
245,282.49
30,649.36
214,633.13
29,921.00
19,981.50
9,939.50
440,759.60
8,437.02
948.23
541.80
406.43
271.60
271.60
1,076.18
333.00
743.18
387.66
387.66
5,753.35
24.26
143.12
142.31
204.36
1,405.77
371.71
2,342.60
1,119.22
41,057.53
826.57
826.57
32,460.86
17,424.38
4,273.65
6,078.45
3,132.91
1,551.47
7,452.27
673.44
6,778.83
203.63
203.63
57.16
57.16
57.04
57.04
15,291.59
422.86
260.86
162.00
193.04
25.20
167.84
1,250.51
244.33
219.56
261.18
200.43
203.26
121.75
235.42
235.42
8,994.13
31.68
38.20
72.96
244.58
432.54
240.69
1,763.25
310.00
2,723.88
2,020.83
1,115.52
3,865.02
238.50
527.16
129.25
1,641.32
146.51
1,182.28
330.61
90.23
95.80
144.58
12,928.94
2,266.96
506.96
1,760.00
7,687.58
2,828.12
262.66
82.95
3,559.93
953.92
2,713.40
1,203.95
929.85
579.60
118.14
118.14
142.86
142.86
487.91
0.79
0.29
0.50
24.04
12.83
11.21
201.28
20.41
79.10
60.25
41.52
35.10
35.10
2.79
2.79
223.91
36.74
86.40
100.77
1,181.49
1.56
0.57
0.99
26.61
14.26
12.35
406.59
44.91
158.21
120.49
82.98
70.20
70.20
5.57
5.57
670.96
445.18
125.01
100.77
8,061.24
236.40
236.40
1,568.50
479.14
228.00
228.00
633.36
2,390.85
2,390.85
1,794.49
1,130.65
663.84
613.80
613.80
1,457.20
381.68
1,075.52
36,240.13
153.04
55.92
97.12
682.28
139.98
207.97
78.21
256.12
7,096.36
868.18
412.46
777.03
2,046.86
568.47
337.16
421.43
1,664.77
1,536.42
974.77
202.83
358.82
7,684.94
7,684.94
3,026.10
387.52
569.09
2,069.49
3,227.23
1,671.72
1,019.20
536.31
1,590.94
1,590.94
2,033.76
2,033.76
454.80
363.84
90.96
724.60
580.66
143.94
297.53
297.53
3,084.17
881.53
458.88
1,743.76
1,143.64
664.20
479.44
3,504.32
593.28
1,555.04
1,356.00
25,482.27
25,482.27
9,548.48
7.07
3.53
289.66
14.76
9,001.68
19.17
212.61
7,770.31
5.84
145.97
4.88
197.73
11.75
7,119.88
208.90
2.32
19.46
53.58
8,163.48
51.48
2,121.18
3,271.36
544.54
761.44
1,115.32
298.16
2,790.70
2,000.00
350.00
440.70
13,597.29
340.00
340.00
2,118.64
2,118.64
8,271.19
3,500.00
3,500.00
1,271.19
1,597.46
750.00
847.46
1,270.00
270.00
1,000.00
245,282.49
30,649.36
214,633.13
29,921.00
19,981.50
9,939.50
25,700.00
9,700.00
8,000.00
8,000.00
S/.13,216,235.23 S/.424,678.63 S/.296,654.53 S/.609,878.89 S/.947,238.13

S/.1,057,298.82 S/.33,974.29 S/.23,732.36 S/.48,790.31 S/.75,779.05
S/.660,811.76 S/.21,233.93 S/.14,832.73 S/.30,493.94 S/.47,361.91
S/.14,934,345.80 S/.479,886.85 S/.335,219.61 S/.689,163.14 S/.1,070,379.08
S/.2,688,182.26 S/.86,379.63 S/.60,339.53 S/.124,049.37 S/.192,668.24
S/.17,622,528.06 S/.566,266.48 3.21% S/.395,559.14 2.24% S/.813,212.51 4.61% S/.1,263,047.32
3.21% 5.46% 10.07%

BLE E INSTALACION DE UNIDADES BASICAS ALCANTARILLADO EN LA COMUNIDADES DE CCARAYHUACHO, LAHUANI, PATARIO, HUANCUIR
OCTUBRE--2017
CRONOGRAMA VALORIZADO DE AVANCE DE OBRA
Mes 4 Mes 5 Mes 6 Mes 7 Mes 8

% Parcial % Parcial % Parcial % Parcial
15.89% 174,059.37 16.22% 0.00% 0.00%
S/.117,168.37
S/.117,168.37
S/.37,911.54
S/.762.78
S/.41.60
S/.35,556.64
S/.81.14
S/.1,469.38
S/.3,615.30
S/.697.36
S/.1,036.29
S/.1,806.00
S/.75.65
S/.75,641.53
S/.305.02
S/.20,949.85
S/.29,073.83
S/.5,375.90
S/.7,519.38
S/.9,473.22
S/.2,944.33
S/.1,270.00
S/.1,270.00
S/.270.00
S/.1,000.00
S/.29,921.00
S/.19,981.50
S/.9,939.50
S/.25,700.00
S/.9,700.00
S/.8,000.00
S/.8,000.00
23.77% S/.551,637.79 17.52% S/.662,629.56 21.05% S/.349,263.39 11.09% S/.233,485.55
S/.200,156.12 S/.195,791.34 S/.783.80
S/.200,156.12 S/.27,632.99
S/.21,663.18
S/.3,400.49
S/.773.37
S/.4,995.22
S/.12,494.10
S/.9,402.57
S/.6,092.31
S/.869.25
S/.2,441.01
S/.57,635.71
S/.57,635.71
S/.22,937.23
S/.2,906.40
S/.4,268.16
S/.15,762.67
S/.24,203.84
S/.12,537.88
S/.7,644.00
S/.4,021.96
S/.11,932.05
S/.11,932.05
S/.15,253.20
S/.15,253.20
S/.3,411.00
S/.2,728.80
S/.682.20
S/.5,434.51
S/.4,354.94
S/.1,079.57
S/.2,231.46
S/.2,231.46
S/.8,705.47 S/.13,779.39
S/.2,982.53 S/.2,982.53
S/.491.66 S/.2,949.94
S/.5,231.28 S/.7,846.92
S/.8,577.30
S/.4,981.50
S/.3,595.80
S/.8,768.60 S/.13,853.60
S/.394.70 S/.394.70
S/.5,831.40 S/.5,831.40
S/.2,542.50 S/.7,627.50
S/.136,967.35 S/.783.80
S/.136,967.35 S/.783.80
S/.71,613.13
S/.52.96
S/.26.48
S/.2,172.46
S/.110.57
S/.67,512.60
S/.143.77
S/.1,594.29
S/.5,295.62 S/.783.80
S/.43.78
S/.36.48
S/.437.91
S/.91.39
S/.741.50
S/.600.37
S/.1,567.68
S/.786.43
S/.587.85 S/.783.80
S/.402.23
S/.60,058.60
S/.386.10
S/.15,910.86
S/.24,534.63
S/.4,082.91
S/.5,710.92
S/.7,196.98
S/.2,236.20
S/.1,270.00
S/.1,270.00
S/.270.00
S/.1,000.00
S/.29,921.00
S/.19,981.50
S/.9,939.50
S/.168,257.00 S/.128,662.67 S/.178,711.65 S/.188,733.64
S/.33,316.27
S/.22,401.06
S/.7,232.34
S/.2,015.18
S/.178.98
S/.8,583.54
S/.4,391.02
S/.10,427.98
S/.5,573.83
S/.4,854.15
S/.81.31
S/.81.31
S/.405.92
S/.405.92
S/.1,430.32
S/.557.40
S/.316.41
S/.240.99
S/.140.40
S/.140.40
S/.11.06
S/.11.06
S/.721.46
S/.145.98
S/.172.40
S/.403.08
S/.1,500.89
S/.579.63
S/.316.41
S/.240.99
S/.22.23
S/.140.40
S/.140.40
S/.11.06
S/.11.06
S/.769.80
S/.202.48
S/.164.24
S/.403.08
S/.43,012.30 S/.5,682.02
S/.1,979.85 S/.1,105.50
S/.1,979.85
S/.1,105.50
S/.13,136.15
S/.4,012.76
S/.1,909.50
S/.1,909.50
S/.5,304.39
S/.4,854.15
S/.4,854.15
S/.14,168.41
S/.8,608.75
S/.5,559.66
S/.1,246.20
S/.1,246.20
S/.7,627.54 S/.4,576.52
S/.1,997.86 S/.1,198.71
S/.5,629.68 S/.3,377.81
S/.1,281.66 S/.122,980.65 S/.178,462.02 S/.3,972.03
S/.1,281.66
S/.468.30
S/.813.36
S/.5,712.02
S/.1,171.19
S/.1,740.56
S/.654.98
S/.2,145.29
S/.59,494.42
S/.7,594.62
S/.3,454.56
S/.6,507.86
S/.17,135.87
S/.3,718.18
S/.3,604.34
S/.3,529.46
S/.13,949.53
S/.9,458.29 S/.3,403.82
S/.5,831.34 S/.2,332.54
S/.1,698.65
S/.1,928.30 S/.1,071.28
S/.34,325.17 S/.30,034.53
S/.34,325.17 S/.30,034.53
S/.4,671.43 S/.20,941.81
S/.1,298.19 S/.1,947.29
S/.1,906.44 S/.2,859.67
S/.1,466.80 S/.16,134.85
S/.29,535.21
S/.16,508.21
S/.8,535.80
S/.4,491.20
S/.13,324.12
S/.13,324.12
S/.17,032.74
S/.17,032.74
S/.3,808.95
S/.3,047.16
S/.761.79
S/.6,068.53
S/.4,863.01
S/.1,205.52
S/.2,135.83 S/.355.97
S/.2,135.83 S/.355.97
S/.25,244.50 S/.1,132.90
S/.6,797.39 S/.1,132.90
S/.3,843.12
S/.14,603.99
S/.7,183.49 S/.2,394.50
S/.4,172.01 S/.1,390.67
S/.3,011.48 S/.1,003.83
S/.26,317.34 S/.2,839.13
S/.4,776.50
S/.13,023.46
S/.8,517.38 S/.2,839.13
S/.249.63 S/.153,570.61
S/.249.63 S/.153,570.61
S/.235.66 S/.79,732.39
S/.59.14
S/.14.79 S/.14.79
S/.161.73 S/.2,264.19
S/.123.47
S/.75,389.07
S/.160.57
S/.1,780.30
S/.13.97 S/.6,773.84
S/.13.97 S/.34.91
S/.40.74
S/.488.95
S/.102.05
S/.828.01
S/.670.42
S/.1,751.39
S/.876.54
S/.1,531.67
S/.449.16
S/.67,064.38
S/.431.15
S/.17,767.40
S/.27,397.22
S/.4,559.09
S/.6,377.21
S/.8,035.22
S/.2,497.09
S/.87,715.56 S/.31,191.00
S/.272.22
S/.179.54
S/.1,270.00
S/.1,270.00
S/.270.00
S/.1,000.00
S/.87,263.80
S/.11,316.69
S/.75,947.11
S/.29,921.00
S/.19,981.50
S/.9,939.50
S/.183,224.67 S/.142,752.58
S/.10,472.34
S/.8,588.18
S/.1,770.53
S/.657.78
S/.56.65
S/.3,714.44
S/.2,388.78
S/.1,719.48
S/.1,719.48
S/.30.53
S/.30.53
S/.134.15
S/.134.15
S/.683.15
S/.0.79
S/.0.29
S/.0.50
S/.24.04
S/.12.83
S/.11.21
S/.201.28
S/.20.41
S/.79.10
S/.60.25
S/.41.52
S/.35.10
S/.35.10
S/.2.79
S/.2.79
S/.419.15
S/.145.98
S/.172.40
S/.100.77
S/.639.46
S/.0.79
S/.0.29
S/.0.50
S/.13.40
S/.7.13
S/.6.27
S/.201.28
S/.20.41
S/.79.10
S/.60.25
S/.41.52
S/.35.10
S/.35.10
S/.2.79
S/.2.79
S/.386.10
S/.102.44
S/.82.12
S/.201.54
S/.11,787.16
S/.736.80
S/.472.80
S/.264.00
S/.3,136.99
S/.958.27
S/.456.00
S/.456.00
S/.1,266.72
S/.1,159.20
S/.1,159.20
S/.3,542.17
S/.2,214.49
S/.1,327.68
S/.297.60
S/.297.60
S/.2,914.40
S/.2,151.04
S/.763.36
S/.36,609.00 S/.58,105.82
S/.306.07
S/.111.83
S/.194.24
S/.1,363.89
S/.279.68
S/.415.56
S/.156.41
S/.512.24
S/.14,213.41
S/.1,813.60
S/.824.92
S/.1,554.07
S/.4,093.73
S/.888.58
S/.862.78
S/.842.86
S/.3,332.87
S/.3,072.83
S/.1,949.54
S/.405.65
S/.717.64
S/.10,978.48 S/.4,391.39
S/.10,978.48 S/.4,391.39
S/.3,314.35 S/.2,802.25
S/.775.04
S/.1,138.18
S/.1,401.13 S/.2,802.25
S/.477.63 S/.5,976.84
S/.477.63 S/.2,865.81
S/.2,038.40
S/.1,072.63
S/.3,181.88
S/.3,181.88
S/.4,067.52
S/.4,067.52
S/.909.60
S/.727.68
S/.181.92
S/.1,449.20
S/.1,161.32
S/.287.88
S/.595.06
S/.595.06
S/.13,753.01
S/.9,347.73
S/.917.76
S/.3,487.52
S/.2,287.28
S/.1,328.40
S/.958.88
S/.21,574.13
S/.15,752.05
S/.3,110.08
S/.2,712.00
S/.37,045.77
S/.37,045.77
S/.19,096.91
S/.14.12
S/.7.06
S/.579.32
S/.29.49
S/.18,003.36
S/.38.34
S/.425.22
S/.1,618.74
S/.11.67
S/.9.73
S/.116.89
S/.24.37
S/.197.73
S/.160.10
S/.416.42
S/.208.90
S/.365.77
S/.107.16
S/.16,330.12
S/.102.96
S/.4,242.35
S/.6,542.72
S/.1,088.70
S/.1,522.92
S/.2,234.15
S/.596.32
S/.2,339.00 S/.350.00
S/.2,000.00
S/.350.00
S/.339.00
S/.1,270.00
S/.1,270.00
S/.270.00
S/.1,000.00
S/.120,694.56 S/.16,059.99
S/.15,081.43 S/.2,432.49
S/.105,613.13 S/.13,627.50
S/.29,921.00
S/.19,981.50
S/.9,939.50
S/.195,422.97 S/.169,767.94 S/.44,751.91
S/.4,399.84
S/.474.24
S/.270.90
S/.203.34
S/.67.94
S/.67.94
S/.538.09
S/.166.50
S/.371.59
S/.445.85
S/.445.85
S/.2,873.72
S/.24.26
S/.152.24
S/.142.31
S/.100.85
S/.351.44
S/.371.71
S/.1,171.30
S/.559.61
S/.72,464.43 S/.1,782.46
S/.2,435.62
S/.2,435.62
S/.52,227.05 S/.1,782.46
S/.17,164.67
S/.5,048.49
S/.17,957.41
S/.9,255.48
S/.2,801.00 S/.1,782.46
S/.16,208.16
S/.16,208.16
S/.45.23
S/.45.23
S/.175.55
S/.175.55
S/.1,372.82
S/.1,372.82
S/.18,127.08 S/.8,868.95
S/.28.08
S/.10.26
S/.17.82
S/.305.78
S/.128.30
S/.66.33
S/.111.15
S/.344.43
S/.344.43
S/.8,269.90
S/.2,544.47
S/.1,644.92
S/.1,488.51
S/.2,592.00
S/.1,171.75
S/.554.40
S/.617.35
S/.187.70
S/.187.70
S/.141.74
S/.141.74
S/.544.28
S/.53.91
S/.194.80
S/.295.57
S/.2,125.77 S/.8,681.25
S/.47.52
S/.45.05
S/.65.65 S/.65.65
S/.244.58
S/.648.82
S/.361.03
S/.3,045.89
S/.310.00
S/.1,361.94 S/.1,361.94
S/.1,575.67
S/.1,673.28
S/.5,195.35
S/.4.11
S/.1.50
S/.2.61
S/.22.02
S/.4.85
S/.12.38
S/.4.79
S/.53.55
S/.53.55
S/.685.22
S/.59.34
S/.256.94
S/.259.53
S/.55.86
S/.53.55
S/.246.69
S/.246.69
S/.110.20
S/.110.20
S/.201.15
S/.201.15
S/.3,071.18
S/.571.59
S/.1,265.46
S/.763.83
S/.470.30
S/.801.23
S/.95.80
S/.90.23
S/.615.20
S/.854.12 S/.37,956.81
S/.854.12 S/.2,614.12
S/.854.12 S/.854.12
S/.1,760.00
S/.25,795.16
S/.9,489.61
S/.881.33
S/.278.33
S/.11,945.07
S/.3,200.82
S/.8,871.68
S/.2,232.58
S/.4,248.25
S/.2,390.85
S/.196.50
S/.196.50
S/.479.35
S/.479.35
S/.6,674.39
S/.10.29
S/.3.76
S/.6.53
S/.138.13
S/.74.13
S/.61.75
S/.2.25
S/.2,425.00
S/.144.44
S/.8.17
S/.1,050.31
S/.857.36
S/.364.72
S/.782.02
S/.388.27
S/.393.75
S/.109.55
S/.109.55
S/.677.36
S/.405.30
S/.83.54
S/.188.52
S/.1,896.20
S/.166.90
S/.166.90
S/.1,562.40
S/.520.00
S/.260.00
S/.260.00
S/.115.84
S/.115.84
S/.763.69
S/.0.79
S/.0.29
S/.0.50
S/.24.04
S/.12.83
S/.11.21
S/.201.28
S/.20.41
S/.79.10
S/.60.25
S/.41.52
S/.35.10
S/.35.10
S/.2.79
S/.2.79
S/.499.69
S/.145.98
S/.51.40
S/.302.31
S/.0.57
S/.0.57
S/.0.57
S/.440.70
S/.440.70
S/.12,327.29
S/.340.00
S/.340.00
S/.2,118.64
S/.2,118.64
S/.8,271.19
S/.3,500.00
S/.3,500.00
S/.1,271.19
S/.1,597.46
S/.750.00
S/.847.46
S/.87,250.21 S/.113,280.37 S/.44,751.91

S/.10,366.70 S/.13,972.50 S/.6,310.16
S/.76,883.51 S/.99,307.87 S/.38,441.75
0.00% 0.00% S/.163,966.59 15.06% S/.281,629.28 25.87% S/.435,245.56

S/.18,614.95
S/.4,184.88
S/.3,300.00
S/.884.88
S/.14,430.07
S/.13,839.49
S/.5,282.50
S/.3,486.99
S/.5,070.00
S/.590.58
S/.590.58
S/.4,341.65
S/.474.24
S/.270.90
S/.203.34
S/.67.94
S/.67.94
S/.538.09
S/.166.50
S/.371.59
S/.387.66
S/.387.66
S/.2,873.72
S/.24.26
S/.152.24
S/.142.31
S/.100.85
S/.351.44
S/.371.71
S/.1,171.30
S/.559.61
S/.85,269.44 S/.82,224.17
S/.3,515.67
S/.3,515.67
S/.75,552.09 S/.62,520.19
S/.46,939.26 S/.27,175.36
S/.14,138.43 S/.4,039.55
S/.10,772.78 S/.15,081.90
S/.3,701.62 S/.9,624.22
S/.6,599.16
S/.5,475.81 S/.17,808.75
S/.387.60
S/.5,088.21 S/.17,808.75
S/.50.91 S/.152.72
S/.50.91 S/.152.72
S/.110.23 S/.330.68
S/.110.23 S/.330.68
S/.564.73 S/.1,411.83
S/.564.73 S/.1,411.83
S/.25,486.22
S/.28.08
S/.10.26
S/.17.82
S/.435.34
S/.128.30
S/.162.72
S/.33.17
S/.111.15
S/.344.43
S/.344.43
S/.8,269.90
S/.2,544.47
S/.1,644.92
S/.1,488.51
S/.2,592.00
S/.1,171.75
S/.554.40
S/.617.35
S/.187.70
S/.187.70
S/.141.74
S/.141.74
S/.146.10
S/.146.10
S/.295.57
S/.295.57
S/.10,464.77
S/.47.52
S/.45.05
S/.131.29
S/.244.58
S/.648.82
S/.361.03
S/.2,703.65
S/.310.00
S/.2,723.88
S/.1,575.67
S/.1,673.28
S/.4,000.84
S/.4.11
S/.1.50
S/.2.61
S/.22.02
S/.4.85
S/.12.38
S/.4.79
S/.44.18
S/.44.18
S/.675.85
S/.59.34
S/.256.94
S/.259.53
S/.55.86
S/.44.18
S/.260.40
S/.260.40
S/.31.33
S/.31.33
S/.95.80
S/.95.80
S/.2,065.92
S/.494.09
S/.358.76
S/.791.51
S/.421.56
S/.801.23
S/.95.80
S/.90.23
S/.615.20
S/.5,184.52 S/.11,167.39
S/.422.86
S/.260.86
S/.162.00
S/.193.04
S/.25.20
S/.167.84
S/.1,250.51
S/.244.33
S/.219.56
S/.261.18
S/.200.43
S/.203.26
S/.121.75
S/.235.42
S/.235.42
S/.2,125.77 S/.8,339.01
S/.47.52
S/.45.05
S/.65.65 S/.65.65
S/.244.58
S/.648.82
S/.361.03
S/.2,703.65
S/.310.00
S/.1,361.94 S/.1,361.94
S/.1,575.67
S/.1,673.28
S/.894.91 S/.2,559.78
S/.238.50
S/.527.16
S/.129.25
S/.1,230.99
S/.146.51
S/.1,182.28
S/.62.01 S/.268.60
S/.30.08 S/.60.15
S/.31.93 S/.63.87
S/.144.58
S/.4,409.27
S/.1,170.68
S/.507.60
S/.663.08
S/.1,465.71
S/.425.22
S/.1,040.49
S/.1,551.33
S/.88.41
S/.515.64
S/.785.55
S/.161.73
S/.221.55
S/.221.55
S/.42,759.50 S/.56,631.67
S/.6,223.46
S/.4,463.46
S/.1,760.00
S/.24,362.49 S/.43,228.10
S/.11,189.39 S/.13,675.93
S/.2,309.53
S/.303.88 S/.425.43
S/.12,519.76 S/.18,779.65
S/.349.46 S/.8,037.56
S/.10,872.82 S/.13,330.13
S/.10,872.82 S/.776.63
S/.8,568.75
S/.3,984.75
S/.44.70 S/.73.44
S/.44.70 S/.73.44
S/.1,256.03
S/.1,256.03
S/.1,811.04 S/.11.06
S/.3.12
S/.1.14
S/.1.98
S/.95.78
S/.51.32
S/.44.46
S/.809.10
S/.85.73
S/.316.41
S/.240.99
S/.165.97
S/.140.40
S/.140.40
S/.11.06
S/.11.06
S/.762.64
S/.179.16
S/.180.40
S/.403.08
S/.71.18 S/.5,783.43
S/.7.03
S/.2.57
S/.4.46
S/.64.15 S/.55.67
S/.64.15
S/.55.67
S/.1,823.56
S/.195.96
S/.711.93
S/.542.22
S/.373.45
S/.315.90
S/.315.90
S/.24.90
S/.24.90
S/.3,563.40
S/.1,335.54
S/.1,320.93
S/.906.93
S/.812.63 S/.31,485.31
S/.812.63 S/.812.63
S/.812.63 S/.812.63
S/.10,783.41
S/.3,294.06
S/.1,567.50
S/.1,567.50
S/.4,354.35
S/.3,984.75
S/.3,984.75
S/.7,367.83
S/.2,803.93
S/.4,563.90
S/.1,023.00
S/.1,023.00
S/.7,513.69
S/.1,968.04
S/.5,545.65
S/.34,605.08 S/.41,674.66
S/.1,052.13
S/.384.43
S/.667.70
S/.288.41
S/.288.41
S/.10,937.71
S/.10,937.71
S/.13,982.10
S/.13,982.10
S/.3,126.75
S/.2,501.40
S/.625.35
S/.3,650.95 S/.1,330.68
S/.2,661.35 S/.1,330.68
S/.989.60
S/.994.18 S/.20,114.03
S/.994.18 S/.4,970.88
S/.3,154.80
S/.11,988.35
S/.1,913.39 S/.18,889.41
S/.131.57 S/.657.83
S/.1,781.82 S/.8,909.08
S/.9,322.50
S/.123,785.70
S/.123,785.70
S/.65,645.46
S/.48.55
S/.24.28
S/.1,991.42
S/.101.36
S/.61,886.55
S/.131.82
S/.1,461.48
S/.4,316.37
S/.40.13
S/.33.44
S/.401.42
S/.83.78
S/.679.71
S/.551.35
S/.1,437.04
S/.720.90
S/.368.60
S/.53,823.87
S/.353.92
S/.14,584.96
S/.22,490.17
S/.3,742.66
S/.5,234.99
S/.6,597.23
S/.819.94
S/.2,504.84 S/.285.86
S/.2,000.00
S/.350.00
S/.154.84 S/.285.86
S/.5,958.64 S/.7,638.65
S/.340.00
S/.340.00
S/.2,118.64
S/.2,118.64
S/.3,500.00 S/.4,771.19
S/.3,500.00
S/.3,500.00
S/.1,271.19
S/.1,597.46
S/.750.00
S/.847.46
S/.1,270.00
S/.270.00
S/.1,000.00
S/.49,781.91 S/.81,760.83 S/.81,760.83
S/.5,932.13 S/.10,216.45 S/.10,216.45
S/.43,849.78 S/.71,544.38 S/.71,544.38
S/.29,921.00
S/.19,981.50
S/.9,939.50
S/.45,100.00
S/.29,100.00
S/.8,000.00
S/.8,000.00
1.16% S/.594,377.22 24.32% S/.417,142.83 17.06% S/.221,993.36 9.08% S/.209,898.24
S/.336,250.42 S/.232,808.55 S/.157,873.14 S/.100,435.06
S/.1,681.49
S/.1,090.91
S/.1,090.91
S/.590.58
S/.590.58
S/.590.58
S/.12,364.92
S/.67.17
S/.24.54
S/.42.63
S/.2,442.41
S/.759.79
S/.595.84
S/.1,086.78
S/.4,275.49
S/.910.40
S/.1,595.24
S/.1,393.41
S/.376.44
S/.493.48
S/.213.60
S/.279.88
S/.103.31
S/.103.31
S/.272.41
S/.73.42
S/.198.99
S/.166.75
S/.166.75
S/.1,076.18
S/.333.00
S/.743.18
S/.594.00
S/.104.10
S/.489.90
S/.2,873.72
S/.24.26
S/.152.24
S/.142.31
S/.100.85
S/.351.44
S/.371.71
S/.1,171.30
S/.559.61
S/.166,305.46 S/.2,742.99
S/.3,185.04
S/.3,185.04
S/.137,206.58 S/.2,742.99
S/.66,425.93
S/.16,292.32
S/.31,601.52
S/.18,772.33
S/.4,114.48 S/.2,742.99
S/.23,825.79
S/.13,789.93
S/.10,035.86
S/.108.33
S/.108.33
S/.208.21
S/.208.21
S/.1,771.51
S/.1,771.51
S/.2,554.69 S/.3,760.10
S/.5.15
S/.1.88
S/.3.27
S/.61.57
S/.33.07
S/.28.50
S/.928.42
S/.4.08
S/.457.04
S/.354.53
S/.112.77
S/.274.70
S/.143.10
S/.131.60
S/.43.97
S/.43.97
S/.890.02 S/.1,780.04
S/.890.02 S/.1,780.04
S/.320.43 S/.634.31
S/.320.43
S/.634.31
S/.254.83
S/.254.83
S/.74.40 S/.152.50
S/.35.25
S/.39.15
S/.152.50
S/.835.40
S/.141.74
S/.693.66
S/.59.05
S/.59.05
S/.22,534.67 S/.11,331.88
S/.49.92
S/.31.68
S/.18.24
S/.543.60
S/.228.08
S/.117.92
S/.197.60
S/.490.88
S/.490.88
S/.11,989.80
S/.5,233.97
S/.1,095.77
S/.2,540.06
S/.3,120.00
S/.1,895.23 S/.214.61
S/.1,036.80
S/.858.43 S/.214.61
S/.326.25
S/.326.25
S/.141.74
S/.141.74
S/.2,354.99 S/.326.25
S/.53.91
S/.2,146.24
S/.154.84
S/.326.25
S/.10,464.77
S/.47.52
S/.45.05
S/.131.29
S/.244.58
S/.648.82
S/.361.03
S/.2,703.65
S/.310.00
S/.2,723.88
S/.1,575.67
S/.1,673.28
S/.5,068.51
S/.4.11
S/.1.50
S/.2.61
S/.22.02
S/.4.85
S/.12.38
S/.4.79
S/.44.18
S/.44.18
S/.675.85
S/.59.34
S/.256.94
S/.259.53
S/.55.86
S/.44.18
S/.260.40
S/.260.40
S/.31.33
S/.31.33
S/.141.74
S/.141.74
S/.3,087.65
S/.1,191.08
S/.570.31
S/.891.78
S/.434.48
S/.801.23
S/.95.80
S/.90.23
S/.615.20
S/.73,629.92 S/.134,695.65 S/.48,343.41 S/.3,570.18
S/.7,722.31
S/.5,962.31
S/.1,760.00
S/.57,595.50 S/.109,905.47 S/.46,317.50 S/.3,570.18
S/.46,158.44 S/.81,456.08 S/.21,721.62
S/.2,313.33 S/.5,397.77
S/.1,560.06 S/.3,342.98 S/.668.60
S/.9,877.00 S/.22,793.08 S/.9,117.23
S/.9,412.28 S/.3,570.18
S/.6,535.00 S/.24,558.93 S/.2,010.49
S/.1,545.70
S/.4,989.30
S/.8,668.03
S/.9,859.44
S/.6,031.46 S/.2,010.49
S/.100.21 S/.231.25 S/.15.42
S/.100.21 S/.231.25 S/.15.42
S/.1,676.90
S/.1,676.90
S/.8,514.88
S/.15.44
S/.5.64
S/.9.80
S/.207.10
S/.111.19
S/.92.53
S/.3.38
S/.3,889.43
S/.489.89
S/.16.33
S/.1,577.66
S/.1,286.05
S/.519.50
S/.1,136.76
S/.549.71
S/.587.05
S/.164.33
S/.164.33
S/.666.98
S/.442.68
S/.91.64
S/.132.66
S/.1,457.20
S/.291.80
S/.291.80
S/.873.60
S/.780.00
S/.390.00
S/.390.00
S/.197.64
S/.197.64
S/.1,847.78
S/.3.12
S/.1.14
S/.1.98
S/.95.78
S/.51.32
S/.44.46
S/.809.10
S/.85.73
S/.316.41
S/.240.99
S/.165.97
S/.140.40
S/.140.40
S/.11.06
S/.11.06
S/.788.32
S/.132.42
S/.252.82
S/.403.08
S/.2,346.49
S/.3.91
S/.1.43
S/.2.48
S/.66.61
S/.35.64
S/.30.97
S/.1,010.38
S/.106.15
S/.395.51
S/.301.24
S/.207.48
S/.175.50
S/.175.50
S/.13.84
S/.13.84
S/.1,076.25
S/.244.76
S/.327.64
S/.503.85
S/.31,363.63 S/.45,005.45
S/.3,280.05
S/.3,280.05
S/.14,715.49 S/.7,047.41
S/.4,653.61 S/.1,994.40
S/.2,768.06 S/.395.44
S/.2,899.88 S/.263.63
S/.4,393.94 S/.4,393.94
S/.7,238.63 S/.804.29
S/.7,238.63 S/.804.29
S/.4,064.86 S/.16,935.10
S/.4,064.86 S/.11,178.36
S/.5,756.74
S/.2,064.60
S/.2,064.60
S/.20,218.65
S/.5,295.81
S/.14,922.84
S/.6,020.39
S/.2,123.38
S/.775.85
S/.1,347.53
S/.3,897.01
S/.1,940.39
S/.1,956.62
S/.2,087.96 S/.407.39 S/.237.64 S/.57.71
S/.2,000.00
S/.25.00 S/.250.00 S/.75.00
S/.62.96 S/.157.39 S/.162.64 S/.57.71
S/.680.00
S/.680.00
S/.680.00
S/.54,411.31 S/.71,355.66 S/.73,734.19 S/.45,781.33

S/.6,483.52 S/.8,841.16 S/.9,135.87 S/.6,188.81
S/.47,927.79 S/.62,514.50 S/.64,598.32 S/.39,592.52
S/.258,126.80 S/.184,334.28 S/.64,120.22 S/.109,463.18

S/.517.02 S/.7,298.94
S/.33.60
S/.12.28
S/.21.32
S/.483.42 S/.737.64
S/.284.81 S/.94.94
S/.198.61 S/.99.31
S/.543.39
S/.2,141.96
S/.457.24
S/.799.82
S/.696.70
S/.188.20
S/.246.74
S/.106.80
S/.139.94
S/.51.65
S/.51.65
S/.278.57
S/.92.38
S/.186.19
S/.166.75
S/.166.75
S/.538.09
S/.166.50
S/.371.59
S/.263.82
S/.50.82
S/.213.00
S/.2,873.72
S/.24.26
S/.152.24
S/.142.31
S/.100.85
S/.351.44
S/.371.71
S/.1,171.30
S/.559.61
S/.156,085.59
S/.2,611.95
S/.2,611.95
S/.115,888.41
S/.55,005.35
S/.13,491.22
S/.26,168.29
S/.15,545.01
S/.5,678.54
S/.35,711.25
S/.6,434.35
S/.29,276.90
S/.174.34
S/.174.34
S/.232.70
S/.232.70
S/.1,466.94
S/.1,466.94
S/.10,242.74 S/.10,030.05
S/.92.27
S/.15.52
S/.76.75
S/.1,041.47
S/.266.85
S/.231.23
S/.543.39
S/.7,698.53
S/.2,560.47
S/.326.60
S/.2,878.46
S/.726.07
S/.1,206.93
S/.866.95 S/.449.29
S/.642.30
S/.224.65 S/.449.29
S/.204.29
S/.204.29
S/.95.08 S/.252.66
S/.95.08 S/.252.66
S/.95.08
S/.95.08
S/.157.58
S/.95.08 S/.252.66
S/.95.08
S/.95.08
S/.157.58
S/.627.36
S/.144.24
S/.144.24
S/.338.88
S/.211.29
S/.211.29
S/.283.48
S/.283.48
S/.57.92
S/.57.92
S/.69.88 S/.7,974.58
S/.31.68
S/.38.20
S/.87.59
S/.244.58
S/.471.16
S/.240.69
S/.1,763.25
S/.310.00
S/.2,723.88
S/.1,017.91
S/.1,115.52
S/.711.43 S/.2,430.03
S/.5.93
S/.2.17
S/.3.76
S/.55.78 S/.2.54
S/.29.94
S/.25.84
S/.2.54
S/.649.72 S/.750.32
S/.139.21
S/.20.41
S/.509.77
S/.220.14 S/.220.14
S/.290.37
S/.399.34
S/.225.30
S/.174.04
S/.55.20
S/.55.20
S/.56.89
S/.56.89
S/.273.02
S/.137.40
S/.135.62
S/.74.58
S/.74.58
S/.215.05
S/.29.73
S/.32.82
S/.152.50
S/.544.04
S/.141.74
S/.402.30
S/.59.05
S/.59.05
S/.4,710.31 S/.34,750.51 S/.2,448.72
S/.2,462.59 S/.234.20
S/.702.59 S/.234.20
S/.1,760.00
S/.2,247.72 S/.29,538.73 S/.2,378.97
S/.1,955.84 S/.20,210.30 S/.1,303.89
S/.605.98 S/.605.98
S/.291.88 S/.583.77
S/.6,098.32 S/.469.10
S/.2,040.36
S/.4,661.76
S/.1,689.35
S/.654.01
S/.2,318.40
S/.52.32 S/.69.75
S/.52.32 S/.69.75
S/.263.50
S/.263.50
S/.3,285.27 S/.4,834.35
S/.10.29
S/.3.76
S/.6.53
S/.135.88 S/.2.25
S/.74.13
S/.61.75
S/.2.25
S/.1,556.84 S/.1,050.31
S/.326.59
S/.8.17
S/.1,050.31
S/.857.36
S/.364.72
S/.757.84
S/.366.48
S/.391.36
S/.109.55
S/.109.55
S/.666.98
S/.442.68
S/.91.64
S/.132.66
S/.2,914.40
S/.583.60
S/.583.60
S/.1,747.20
S/.520.00
S/.260.00
S/.260.00
S/.395.28
S/.395.28
S/.892.19
S/.1.56
S/.0.57
S/.0.99
S/.47.89
S/.25.66
S/.22.23
S/.406.59
S/.44.91
S/.158.21
S/.120.49
S/.82.98
S/.70.20
S/.70.20
S/.5.57
S/.5.57
S/.360.38
S/.64.44
S/.94.40
S/.201.54
S/.922.33
S/.1.56
S/.0.57
S/.0.99
S/.26.61
S/.14.26
S/.12.35
S/.406.59
S/.44.91
S/.158.21
S/.120.49
S/.82.98
S/.70.20
S/.70.20
S/.5.57
S/.5.57
S/.411.80
S/.102.44
S/.107.82
S/.201.54
S/.9,775.71 S/.12,185.09
S/.945.60
S/.945.60
S/.4,373.90 S/.1,900.08
S/.1,916.54
S/.912.00
S/.912.00
S/.633.36 S/.1,900.08
S/.1,159.20 S/.1,159.20
S/.1,159.20 S/.1,159.20
S/.2,999.41 S/.2,999.41
S/.1,671.73 S/.1,671.73
S/.1,327.68 S/.1,327.68
S/.297.60 S/.297.60
S/.297.60 S/.297.60
S/.5,828.80
S/.1,526.72
S/.4,302.08
S/.94,523.72
S/.612.15
S/.223.67
S/.388.48
S/.2,727.99
S/.559.37
S/.831.12
S/.312.83
S/.1,024.67
S/.28,415.93
S/.3,627.19
S/.1,649.85
S/.3,108.14
S/.8,183.93
S/.1,777.16
S/.1,721.54
S/.1,685.71
S/.6,662.41
S/.6,141.63
S/.3,899.08
S/.811.30
S/.1,431.25
S/.30,738.87
S/.30,738.87
S/.12,233.19
S/.1,550.08
S/.2,276.35
S/.8,406.76
S/.5,859.47
S/.3,821.07
S/.2,038.40
S/.2,029.82
S/.2,029.82
S/.1,190.11
S/.1,190.11
S/.4,574.56
S/.2,656.80
S/.1,917.76
S/.2,000.00 S/.485.05 S/.305.65

S/.2,000.00
S/.222.73 S/.127.27
S/.262.32 S/.178.38
S/.12,327.29
S/.340.00
S/.340.00
S/.2,118.64
S/.2,118.64
S/.8,271.19
S/.3,500.00
S/.3,500.00
S/.1,271.19
S/.1,597.46
S/.750.00
S/.847.46
S/.245,282.49
S/.30,649.36
S/.214,633.13
0.00% 0.00% 0.00% 0.00% S/.43,601.88
S/.43,601.88
S/.15,557.70
S/.1,835.73
S/.900.00
S/.935.73
S/.13,721.97
S/.13,131.39
S/.4,574.40
S/.3,486.99
S/.5,070.00
S/.590.58
S/.590.58
S/.322.79
S/.33.60
S/.12.28
S/.21.32
S/.289.19
S/.189.88
S/.99.31
S/.3,992.41
S/.1,096.58
S/.1,096.58
S/.2,895.83
S/.2,895.83
S/.14,785.93
S/.680.00
S/.680.00
S/.4,237.28
S/.4,237.28
S/.8,271.19
S/.3,500.00
S/.3,500.00
S/.1,271.19
S/.1,597.46
S/.750.00
S/.847.46
S/.8,943.05
S/.8,943.05
S/.1,320,074.38 S/.1,243,738.98 S/.852,886.03 S/.922,231.23
S/.105,605.95 S/.99,499.12 S/.68,230.88 S/.73,778.50
S/.66,003.72 S/.62,186.95 S/.42,644.30 S/.46,111.56
S/.1,491,684.04 S/.1,405,425.04 S/.963,761.21 S/.1,042,121.28
S/.268,503.13 S/.252,976.51 S/.173,477.02 S/.187,581.83
7.17% S/.1,760,187.17 9.99% S/.1,658,401.55 9.41% S/.1,137,238.23 6.45% S/.1,229,703.11
17.24% 27.23% 36.64% 43.09%

UANI, PATARIO, HUANCUIRI Y SAUSAMA DEL DISTRITO DE CHALLHUAHUACHO, PROVINCIA DE COTABAMBAS - APURIMAC"

0.00% 0.00% 0.00% 0.00%
7.42% 0.00% 0.00% 0.00%
39.99% S/.178,260.80 16.38% S/.29,371.52 2.70% 0.00%
S/.3,412.06
S/.907.50
S/.907.50
S/.2,504.56
S/.656.01
S/.1,848.55
S/.140,382.57 S/.29,371.52
S/.4,400.52
S/.672.95
S/.1,428.79
S/.537.67
S/.1,761.11
S/.48,840.56
S/.6,234.43
S/.2,835.87
S/.5,342.30
S/.14,067.34
S/.3,053.32
S/.2,959.27
S/.2,897.32
S/.11,450.71
S/.10,559.51
S/.6,701.73
S/.1,394.41
S/.2,463.37
S/.48,768.68 S/.4,064.06
S/.48,768.68 S/.4,064.06
S/.13,728.45 S/.7,297.35
S/.2,049.38 S/.614.82
S/.3,009.60 S/.902.88
S/.8,669.47 S/.5,779.65
S/.4,832.02 S/.17,354.90
S/.3,831.02 S/.7,662.04
S/.1,001.00 S/.6,006.00
S/.3,686.86
S/.2,045.51
S/.2,045.51
S/.7,207.32 S/.655.21
S/.4,185.85 S/.380.53
S/.3,021.47 S/.274.68
S/.2,487.25
S/.2,487.25
S/.1,257.34
S/.1,257.34
S/.1,229.91
S/.1,229.91
S/.31,978.92
S/.4,284.32
S/.27,694.60
8.59% S/.344,996.38 14.11% S/.282,453.35 11.55% S/.345,330.67 14.13%

S/.207,690.06 S/.237,954.09 S/.345,330.67
S/.3,454.04
S/.3,454.04
S/.3,454.04
S/.204,236.02 S/.237,273.88 S/.57,805.32
S/.5,566.26
S/.926.82
S/.1,085.11
S/.3,554.33
S/.94,241.22 S/.4,333.89
S/.12,582.01
S/.5,723.10
S/.10,781.55
S/.28,391.86
S/.6,160.21
S/.5,974.98
S/.5,847.31
S/.18,780.20 S/.4,333.89
S/.21,306.35
S/.13,525.11
S/.2,814.19
S/.4,967.05
S/.53,313.21 S/.53,313.21
S/.53,313.21 S/.53,313.21
S/.14,363.76 S/.28,070.12
S/.2,274.82 S/.3,102.02
S/.3,340.66 S/.4,555.44
S/.8,748.28 S/.20,412.66
S/.3,606.46 S/.41,170.57
S/.2,899.39 S/.20,295.70
S/.707.07 S/.13,434.33
S/.7,440.54
S/.22,074.29
S/.22,074.29
S/.30,672.63
S/.30,672.63
S/.6,310.35
S/.5,048.28
S/.1,262.07
S/.9,382.45 S/.671.39
S/.7,385.25 S/.671.39
S/.1,997.20
S/.3,243.59 S/.884.61
S/.3,243.59 S/.884.61
S/.18,043.71 S/.24,620.42
S/.7,728.08 S/.4,293.38
S/.1,819.13 S/.4,547.83
S/.8,496.50 S/.15,779.21
S/.8,595.17 S/.7,272.84
S/.4,991.88 S/.4,223.90
S/.3,603.29 S/.3,048.94
S/.15,745.21 S/.32,513.51
S/.2,950.51 S/.4,917.52
S/.8,091.07 S/.13,485.11
S/.4,703.63 S/.14,110.88
S/.680.21 S/.256,334.35
S/.680.21 S/.256,334.35
S/.680.21 S/.131,804.09
S/.73.49 S/.24.50
S/.36.75 S/.12.25
S/.535.87 S/.3,483.18
S/.34.10 S/.170.48
S/.124,898.31
S/.266.00
S/.2,949.37
S/.11,244.53
S/.80.99
S/.67.49
S/.810.25
S/.169.08
S/.1,371.78
S/.1,110.69
S/.2,898.58
S/.1,454.08
S/.2,537.55
S/.744.04
S/.113,285.73
S/.714.30
S/.29,434.55
S/.45,389.70
S/.7,553.30
S/.10,565.17
S/.15,491.74
S/.4,136.97
S/.1,270.00
S/.1,270.00
S/.270.00
S/.1,000.00
S/.29,921.00
S/.19,981.50
S/.9,939.50
S/.137,306.32 S/.44,499.26
S/.50,753.12
S/.7,049.19
S/.2,865.80
S/.2,038.40
S/.2,144.99
S/.4,059.64
S/.4,059.64
S/.8,135.04
S/.8,135.04
S/.1,819.20
S/.1,455.36
S/.363.84
S/.2,898.40
S/.2,322.63
S/.575.77
S/.12,286.81
S/.3,476.25
S/.1,835.52
S/.6,975.04
S/.14,504.84
S/.2,860.68
S/.6,220.16
S/.5,424.00
S/.59,583.20 S/.14,578.26
S/.59,583.20 S/.14,578.26
S/.38,193.65
S/.28.25
S/.14.12
S/.1,158.65
S/.58.98
S/.36,006.72
S/.76.68
S/.850.25
S/.2,202.17 S/.1,039.32
S/.23.35
S/.19.46
S/.233.50
S/.48.74
S/.296.60 S/.98.87
S/.320.20
S/.836.91
S/.208.90 S/.208.90
S/.731.55
S/.214.51
S/.19,187.38 S/.13,538.94
S/.205.93
S/.8,554.27
S/.13,085.45
S/.1,633.05 S/.544.35
S/.2,030.55 S/.1,015.28
S/.2,232.40 S/.2,232.40
S/.1,192.64
S/.1,270.00
S/.1,270.00
S/.270.00
S/.1,000.00
S/.29,921.00
S/.19,981.50
S/.9,939.50
S/.25,700.00
S/.9,700.00
S/.8,000.00
S/.8,000.00
0.80% S/.689,830.54 12.69% S/.765,600.49 14.08% S/.366,048.83 6.73% S/.454,599.33
S/.492,737.81 S/.383,912.24 S/.178,439.26 S/.185,338.45
S/.300.00
S/.300.00
S/.300.00
S/.7,442.75
S/.931.88
S/.189.88
S/.198.61
S/.543.39
S/.2,141.96
S/.457.24
S/.799.82
S/.696.70
S/.188.20
S/.246.74
S/.106.80
S/.139.94
S/.51.65
S/.51.65
S/.229.41
S/.73.42
S/.155.99
S/.166.75
S/.166.75
S/.538.09
S/.166.50
S/.371.59
S/.262.55
S/.49.55
S/.213.00
S/.2,873.72
S/.24.26
S/.152.24
S/.142.31
S/.100.85
S/.351.44
S/.371.71
S/.1,171.30
S/.559.61
S/.112,045.00
S/.1,096.58
S/.1,096.58
S/.94,721.31
S/.43,437.43
S/.11,364.09
S/.22,042.58
S/.13,094.01
S/.4,783.20
S/.14,588.76
S/.14,588.76
S/.116.91
S/.116.91
S/.285.78
S/.285.78
S/.1,235.66
S/.1,235.66
S/.3,863.44 S/.29,582.42
S/.53.73
S/.34.10
S/.19.63
S/.688.25
S/.245.47
S/.230.17
S/.212.61
S/.528.31
S/.528.31
S/.904.02 S/.8,614.86
S/.5,629.48
S/.1,177.34
S/.904.02 S/.1,808.04
S/.2,271.35
S/.1,120.50
S/.1,150.85
S/.1,590.95
S/.141.74
S/.1,449.21
S/.349.90
S/.349.90
S/.166.32
S/.166.32
S/.2,744.89
S/.53.91
S/.2,146.24
S/.154.84
S/.349.90
S/.40.00
S/.10,464.77
S/.47.52
S/.45.05
S/.131.29
S/.244.58
S/.648.82
S/.361.03
S/.2,703.65
S/.310.00
S/.2,723.88
S/.1,575.67
S/.1,673.28
S/.1,689.13 S/.3,379.38
S/.4.11
S/.1.50
S/.2.61
S/.22.02
S/.4.85
S/.12.38
S/.4.79
S/.44.18
S/.44.18
S/.416.32
S/.59.34
S/.256.94
S/.55.86
S/.44.18
S/.259.53 S/.260.40
S/.259.53
S/.260.40
S/.31.33
S/.31.33
S/.141.74
S/.141.74
S/.3,087.65
S/.1,191.08
S/.570.31
S/.891.78
S/.434.48
S/.801.23
S/.95.80
S/.90.23
S/.615.20
S/.50,466.90 S/.300,907.51 S/.60,780.63
S/.7,898.64
S/.6,138.64
S/.1,760.00
S/.42,568.26 S/.172,809.96 S/.8,611.22
S/.38,467.67 S/.115,403.00
S/.7,945.17
S/.4,100.59 S/.1,640.23
S/.34,444.90 S/.8,611.22
S/.13,376.66
S/.61,949.73
S/.37,494.49
S/.15,688.79
S/.8,766.45
S/.123.04
S/.123.04
S/.1,727.82
S/.1,727.82
S/.18,909.18
S/.114.00
S/.55.47
S/.329.58
S/.329.46
S/.270.00
S/.1,093.33
S/.3,933.17
S/.3,205.03
S/.652.51
S/.1,618.00
S/.1,526.52
S/.1,040.00
S/.750.75
S/.325.00
S/.2,671.29
S/.152.00
S/.453.00
S/.244.42
S/.145.65
S/.21,348.27
S/.114.00
S/.55.47
S/.329.58
S/.329.46
S/.270.00
S/.1,093.33
S/.3,858.46
S/.3,205.03
S/.652.51
S/.3,640.50
S/.2,035.36
S/.1,040.00
S/.656.91
S/.325.00
S/.2,374.48
S/.152.00
S/.815.40
S/.244.42
S/.156.36
S/.24,039.51 S/.52,169.41
S/.136.80
S/.68.37
S/.528.86
S/.528.73
S/.329.40
S/.1,424.31
S/.4,315.50
S/.4,370.49
S/.1,124.14
S/.6,876.50
S/.7,632.60
S/.1,040.00
S/.2,588.80
S/.78.00
S/.41,553.40
S/.76.00 S/.76.00
S/.152.00
S/.2,536.80
S/.553.61
S/.218.61
S/.8,259.62 S/.117,511.73 S/.185,338.45
S/.4,523.95 S/.8,586.86
S/.3,565.85 S/.4,754.47
S/.958.10 S/.3,832.39
S/.3,735.67 S/.56,034.98 S/.104,378.97
S/.3,735.67 S/.56,034.98 S/.52,299.31
S/.4,793.79
S/.35,631.68
S/.7,554.54
S/.4,099.65
S/.23,976.82 S/.33,785.53
S/.23,976.82 S/.33,785.53
S/.28,913.07 S/.47,173.95
S/.28,913.07 S/.47,173.95
S/.9,731.52 S/.197.64
S/.15.44
S/.5.64
S/.9.80
S/.207.10
S/.111.19
S/.92.53
S/.3.38
S/.3,476.07
S/.48.99
S/.16.33
S/.1,577.66
S/.1,286.05
S/.547.04
S/.1,136.76
S/.549.71
S/.587.05
S/.164.33
S/.164.33
S/.310.24
S/.168.97
S/.69.81
S/.71.46
S/.3,246.30
S/.312.75
S/.312.75
S/.2,620.80
S/.780.00
S/.390.00
S/.390.00
S/.395.28 S/.197.64
S/.395.28 S/.197.64
S/.4,568.72
S/.9.36
S/.3.42
S/.5.94
S/.287.33
S/.153.95
S/.133.38
S/.2,427.34
S/.257.20
S/.949.23
S/.722.97
S/.497.94
S/.421.20
S/.421.20
S/.33.25
S/.33.25
S/.1,390.24
S/.65.18
S/.115.82
S/.1,209.24
S/.4,179.54 S/.403.08
S/.9.36
S/.3.42
S/.5.94
S/.159.63
S/.85.53
S/.74.10
S/.2,427.34
S/.257.20
S/.949.23
S/.722.97
S/.497.94
S/.421.20
S/.421.20
S/.33.25
S/.33.25
S/.1,128.76 S/.403.08
S/.149.88
S/.90.81
S/.81.91
S/.806.16 S/.403.08
S/.61,800.50 S/.12,727.17
S/.3,575.55
S/.3,575.55
S/.19,617.97 S/.4,105.53
S/.7,246.93
S/.3,448.50
S/.3,448.50
S/.5,474.04 S/.4,105.53
S/.7,305.38 S/.1,461.08
S/.7,305.38 S/.1,461.08
S/.11,809.51 S/.2,361.90
S/.3,442.36 S/.688.47
S/.8,367.15 S/.1,673.43
S/.1,125.30 S/.1,125.30
S/.1,125.30 S/.1,125.30
S/.18,366.79 S/.3,673.36
S/.4,810.76 S/.962.15
S/.13,556.03 S/.2,711.21
S/.2,000.00 S/.643.80 S/.146.90
S/.2,000.00
S/.350.00
S/.293.80 S/.146.90
S/.1,270.00
S/.1,270.00
S/.270.00
S/.1,000.00
S/.236,339.44
S/.30,649.36
S/.205,690.08
S/.29,921.00
S/.19,981.50
S/.9,939.50
S/.197,092.73 S/.222,952.03 S/.32,496.50 S/.89,051.55
S/.7,732.25
S/.33.60
S/.12.28
S/.21.32
S/.1,221.06
S/.379.75
S/.297.92
S/.543.39
S/.2,141.96
S/.457.24
S/.799.82
S/.696.70
S/.188.20
S/.246.74
S/.106.80
S/.139.94
S/.51.65
S/.51.65
S/.214.45
S/.58.46
S/.155.99
S/.166.75
S/.166.75
S/.538.09
S/.166.50
S/.371.59
S/.244.23
S/.31.23
S/.213.00
S/.2,873.72
S/.24.26
S/.152.24
S/.142.31
S/.100.85
S/.351.44
S/.371.71
S/.1,171.30
S/.559.61
S/.50,445.64
S/.969.84
S/.969.84
S/.43,102.40
S/.20,458.24
S/.5,017.76
S/.9,732.80
S/.5,781.60
S/.2,112.00
S/.5,684.80
S/.5,684.80
S/.45.02
S/.45.02
S/.97.98
S/.97.98
S/.545.60
S/.545.60
S/.12,275.40 S/.2,013.27
S/.422.86
S/.260.86
S/.162.00
S/.193.04
S/.25.20
S/.167.84
S/.1,250.51
S/.244.33
S/.219.56
S/.261.18
S/.200.43
S/.203.26
S/.121.75
S/.235.42
S/.235.42
S/.5,977.94 S/.2,013.27
S/.31.68
S/.38.20
S/.72.96
S/.244.58
S/.432.54
S/.240.69
S/.1,175.50 S/.587.75
S/.310.00
S/.2,723.88
S/.1,017.91
S/.1,115.52
S/.3,865.02
S/.238.50
S/.527.16
S/.129.25
S/.1,641.32
S/.146.51
S/.1,182.28
S/.330.61
S/.90.23
S/.95.80
S/.144.58
S/.24,857.95 S/.68,281.60
S/.3,876.01
S/.2,116.01
S/.1,760.00
S/.16,694.76 S/.60,384.88
S/.13,237.56 S/.39,712.67
S/.2,734.11
S/.987.77 S/.987.77
S/.2,469.43 S/.12,347.13
S/.4,603.20
S/.4,244.22 S/.7,259.18
S/.4,244.22 S/.1,414.74
S/.4,105.64
S/.1,738.80
S/.42.96 S/.42.96
S/.42.96 S/.42.96
S/.594.58
S/.594.58
S/.6,496.07
S/.10.29
S/.3.76
S/.6.53
S/.138.13
S/.74.13
S/.61.75
S/.2.25
S/.2,313.22
S/.32.66
S/.8.17
S/.1,050.31
S/.857.36
S/.364.72
S/.757.84
S/.366.48
S/.391.36
S/.109.55
S/.109.55
S/.306.36
S/.163.84
S/.71.06
S/.71.46
S/.1,945.40
S/.99.10
S/.99.10
S/.1,747.20
S/.520.00
S/.260.00
S/.260.00
S/.395.28
S/.395.28
S/.1,221.17
S/.2.35
S/.0.86
S/.1.49
S/.71.93
S/.38.49
S/.33.44
S/.607.87
S/.65.32
S/.237.31
S/.180.74
S/.124.50
S/.105.30
S/.105.30
S/.8.27
S/.8.27
S/.425.45
S/.36.74
S/.86.40
S/.302.31
S/.23.73 S/.1,328.21
S/.2.35
S/.0.86
S/.1.49
S/.21.38 S/.18.62
S/.21.38
S/.18.62
S/.607.87
S/.65.32
S/.237.31
S/.180.74
S/.124.50
S/.105.30
S/.105.30
S/.8.27
S/.8.27
S/.588.15
S/.102.44
S/.183.40
S/.302.31
S/.1,284.16 S/.11,886.35
S/.709.20
S/.709.20
S/.574.96 S/.4,130.53
S/.574.96 S/.862.45
S/.684.00
S/.684.00
S/.1,900.08
S/.1,738.80
S/.1,738.80
S/.1,199.02
S/.535.18
S/.663.84
S/.446.40
S/.446.40
S/.4,371.60
S/.1,145.04
S/.3,226.56
S/.4,294.99 S/.89,051.55
S/.459.11
S/.167.75
S/.291.36
S/.1,790.19 S/.256.18
S/.419.67
S/.623.53
S/.234.62
S/.512.37 S/.256.18
S/.2,045.69 S/.19,265.18
S/.2,720.39
S/.1,237.38
S/.2,331.10
S/.2,045.69 S/.4,091.38
S/.1,332.87
S/.1,290.14
S/.1,264.28
S/.4,997.64
S/.4,605.22
S/.2,924.31
S/.608.48
S/.1,072.43
S/.23,053.94
S/.23,053.94
S/.9,239.28
S/.1,162.56
S/.1,707.26
S/.6,369.46
S/.9,681.43
S/.5,015.15
S/.3,057.60
S/.1,608.68
S/.4,772.82
S/.4,772.82
S/.6,101.28
S/.6,101.28
S/.1,364.40
S/.1,091.52
S/.272.88
S/.2,173.81
S/.1,741.98
S/.431.83
S/.892.58
S/.892.58
S/.1,528.32
S/.220.50
S/.1,307.82
S/.3,430.92
S/.1,992.60
S/.1,438.32
S/.2,686.19
S/.160.80
S/.2,073.39
S/.452.00
S/.2,293.80 S/.496.90
S/.2,000.00
S/.350.00
S/.293.80 S/.146.90
S/.12,327.29
S/.340.00
S/.340.00
S/.2,118.64
S/.2,118.64
S/.8,271.19
S/.3,500.00
S/.3,500.00
S/.1,271.19
S/.1,597.46
S/.750.00
S/.847.46
S/.87,160.40 S/.143,135.13 S/.14,986.95

S/.10,216.45 S/.17,595.00 S/.2,837.90
S/.76,943.95 S/.125,540.13 S/.12,149.05
S/.158,736.22 S/.155,113.07 S/.180,209.33
S/.4,224.76
S/.474.24
S/.270.90
S/.203.34
S/.67.94
S/.67.94
S/.538.09
S/.166.50
S/.371.59
S/.387.66
S/.387.66
S/.2,756.83
S/.24.26
S/.35.35
S/.142.31
S/.100.85
S/.351.44
S/.371.71
S/.1,171.30
S/.559.61
S/.11,357.23
S/.231.44
S/.231.44
S/.9,181.72
S/.4,928.58
S/.1,208.82
S/.1,719.32
S/.886.16
S/.438.84
S/.1,551.84
S/.1,551.84
S/.203.63
S/.203.63
S/.57.16
S/.57.16
S/.131.44
S/.131.44
S/.14,288.67
S/.422.86
S/.260.86
S/.162.00
S/.193.04
S/.25.20
S/.167.84
S/.1,250.51
S/.244.33
S/.219.56
S/.261.18
S/.200.43
S/.203.26
S/.121.75
S/.235.42
S/.235.42
S/.7,991.21
S/.31.68
S/.72.96
S/.244.58
S/.432.54
S/.240.69
S/.1,763.25
S/.310.00
S/.2,723.88
S/.1,017.91
S/.1,115.52
S/.38.20
S/.3,865.02
S/.238.50
S/.527.16
S/.129.25
S/.1,641.32
S/.146.51
S/.1,182.28
S/.330.61
S/.90.23
S/.95.80
S/.144.58
S/.13,444.41 S/.1,187.68
S/.2,388.19
S/.628.19
S/.1,760.00
S/.7,523.34 S/.1,187.68
S/.3,521.15
S/.327.07
S/.3,546.02
S/.129.10
S/.1,187.68
S/.3,236.87
S/.1,787.87
S/.1,449.00
S/.118.14
S/.118.14
S/.177.87
S/.177.87
S/.247.78 S/.476.55
S/.0.79
S/.0.29
S/.0.50
S/.24.04
S/.12.83
S/.11.21
S/.122.18 S/.79.10
S/.20.41
S/.79.10
S/.60.25
S/.41.52
S/.35.10
S/.35.10
S/.2.79
S/.2.79
S/.100.77 S/.359.56
S/.179.16
S/.180.40
S/.100.77
S/.156.06 S/.1,294.73
S/.1.56
S/.0.57
S/.0.99
S/.26.61
S/.14.26
S/.12.35
S/.127.89 S/.278.70
S/.44.91
S/.158.21
S/.120.49
S/.82.98
S/.70.20
S/.70.20
S/.5.57
S/.5.57
S/.940.26
S/.445.18
S/.293.54
S/.201.54
S/.1,070.14 S/.14,553.28
S/.591.00
S/.591.00
S/.479.14 S/.3,442.10
S/.479.14 S/.718.70
S/.570.00
S/.570.00
S/.1,583.40
S/.2,390.85
S/.2,390.85
S/.4,463.53
S/.2,803.93
S/.1,659.60
S/.613.80
S/.613.80
S/.3,643.00
S/.954.20
S/.2,688.80
S/.30,479.76 S/.63,375.93
S/.382.61
S/.139.80
S/.242.81
S/.1,705.27
S/.349.53
S/.519.73
S/.195.52
S/.640.49
S/.17,851.38
S/.2,266.99
S/.1,031.15
S/.1,942.59
S/.5,133.01
S/.1,419.16
S/.841.32
S/.1,053.57
S/.4,163.59
S/.3,839.02
S/.2,436.92
S/.507.06
S/.895.04
S/.3,842.38 S/.15,369.52
S/.3,842.38 S/.15,369.52
S/.7,645.74
S/.968.80
S/.1,422.72
S/.5,254.22
S/.8,067.94
S/.4,179.29
S/.2,548.00
S/.1,340.65
S/.3,977.35
S/.3,977.35
S/.5,084.40
S/.5,084.40
S/.1,137.00
S/.909.60
S/.227.40
S/.1,811.51
S/.1,451.65
S/.359.86
S/.743.82
S/.743.82
S/.11,471.65
S/.5,965.05
S/.1,147.20
S/.4,359.40
S/.2,859.10
S/.1,660.50
S/.1,198.60
S/.8,067.00
S/.789.40
S/.3,887.60
S/.3,390.00
S/.46,310.16
S/.46,310.16
S/.23,871.06
S/.17.66
S/.8.83
S/.724.15
S/.36.87
S/.22,504.20
S/.47.92
S/.531.43
S/.2,026.53
S/.14.59
S/.12.16
S/.145.97
S/.30.46
S/.247.17
S/.200.12
S/.522.56
S/.262.14
S/.457.22
S/.134.14
S/.20,412.57
S/.128.71
S/.5,303.62
S/.8,178.40
S/.1,360.97
S/.1,903.66
S/.2,791.81
S/.745.40
S/.440.70 S/.2,000.00 S/.350.00
S/.2,000.00
S/.350.00
S/.440.70
S/.12,327.29 S/.1,270.00
S/.340.00
S/.340.00
S/.2,118.64
S/.2,118.64
S/.8,271.19
S/.3,500.00
S/.3,500.00
S/.1,271.19
S/.1,597.46
S/.750.00
S/.847.46
S/.1,270.00
S/.270.00
S/.1,000.00
S/.101,179.18 S/.105,121.07 S/.38,982.24
S/.12,259.74 S/.13,135.44 S/.5,254.18
S/.88,919.44 S/.91,985.63 S/.33,728.06
S/.29,921.00
S/.19,981.50
S/.9,939.50
S/.1,213,087.72 S/.1,077,425.36 S/.711,379.50 S/.454,599.33
S/.97,047.02 S/.86,194.03 S/.56,910.36 S/.36,367.95
S/.60,654.39 S/.53,871.27 S/.35,568.98 S/.22,729.97
S/.1,370,789.12 S/.1,217,490.65 S/.803,858.83 S/.513,697.24
S/.246,742.04 S/.219,148.32 S/.144,694.59 S/.92,465.50
6.98% S/.1,617,531.16 9.18% S/.1,436,638.97 8.15% S/.948,553.42 5.38% S/.606,162.74
50.07% 59.25% 67.40% 72.78%

AS - APURIMAC"

0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00%
8.36% S/.1,018,388.95 18.73% S/.1,107,638.80 20.37% S/.720,590.99 13.26% S/.270,044.10
S/.331,847.51 S/.197,127.60 S/.221,655.80 S/.116,687.31
S/.305,711.13 S/.107,701.73
S/.109,255.83
S/.342.41
S/.304.43
S/.570.55
S/.1,027.41
S/.10,844.43
S/.3,237.66
S/.77,893.30
S/.15,035.64
S/.71,992.03
S/.5,746.98
S/.46,060.82
S/.10,894.87
S/.5,636.07
S/.3,653.29
S/.9,808.70
S/.9,808.70
S/.16,739.14
S/.16,739.14
S/.71,277.56 S/.7,219.45
S/.1,977.99
S/.1,255.26
S/.722.73
S/.28,643.01 S/.1,736.43
S/.10,599.49
S/.3,178.69
S/.7,011.71
S/.1,560.38 S/.67.84
S/.6,292.74 S/.599.31
S/.1,069.28
S/.16,457.92 S/.5,483.02
S/.1,626.35
S/.8,898.15 S/.4,449.07
S/.4,338.32
S/.1,595.10
S/.1,033.95
S/.10,194.24
S/.10,194.24
S/.14,004.40
S/.14,004.40
S/.26,637.87 S/.100,482.28
S/.5,485.63
S/.5,485.63
S/.10,894.14 S/.51,756.32
S/.5,913.86 S/.18,727.24
S/.1,745.58 S/.6,982.30
S/.678.63 S/.3,562.82
S/.2,556.07 S/.18,744.53
S/.3,739.43
S/.10,258.10 S/.48,725.96
S/.10,258.10 S/.48,725.96
S/.26,136.38 S/.89,425.87 S/.221,655.80 S/.116,687.31
S/.26,136.38 S/.9,350.89
S/.15,432.27
S/.4,091.35
S/.6,612.76
S/.9,350.89
S/.8,083.09
S/.256.99
S/.55.37
S/.125.81
S/.43.70
S/.32.11
S/.229.07
S/.76.47
S/.152.60
S/.4,418.88
S/.1,751.42
S/.941.74
S/.1,725.72
S/.2,101.57
S/.2,101.57
S/.1,076.58
S/.135.40
S/.941.18
S/.7,237.38
S/.565.94
S/.149.98
S/.110.01
S/.25.57
S/.280.38
S/.209.80
S/.60.63
S/.149.17
S/.2,034.28
S/.452.82
S/.772.79
S/.808.67
S/.585.31
S/.585.31
S/.3,842.05
S/.29.51
S/.69.22
S/.3,743.32
S/.64,754.51 S/.58,297.14
S/.18,030.73 S/.5,080.52
S/.6,184.88
S/.2,540.26 S/.5,080.52
S/.332.09
S/.8,973.50
S/.1,198.71
S/.271.11
S/.927.60
S/.43,173.86 S/.31,698.25
S/.15,878.16
S/.18,522.15
S/.8,773.55
S/.31,698.25
S/.14,828.66
S/.14,828.66
S/.2,351.21 S/.6,689.71
S/.464.90
S/.1,412.73
S/.201.68
S/.172.28
S/.6,315.75
S/.473.58
S/.57,318.50
S/.20,980.34
S/.385.12
S/.1,815.58
S/.392.00
S/.261.33
S/.563.93
S/.938.74
S/.597.75
S/.15,420.57
S/.605.32
S/.36,338.16
S/.387.54
S/.18,828.81
S/.16,937.82
S/.183.99
S/.10,214.32
S/.327.64
S/.157.09
S/.45.10
S/.12.26
S/.113.19
S/.8,437.86
S/.152.57
S/.1,237.06
S/.7,048.23
S/.1,193.98
S/.1,193.98
S/.254.84
S/.254.84
S/.19,460.74 S/.34,268.89
S/.1,253.42 S/.2,735.03
S/.994.73
S/.258.69
S/.1,638.81
S/.1,096.22
S/.867.50
S/.109.68
S/.757.82
S/.17,339.82 S/.9,760.41
S/.10,498.21
S/.6,605.18
S/.236.43
S/.9,760.41
S/.5,258.69
S/.5,258.69
S/.7,041.24
S/.1,699.80
S/.1,780.48
S/.1,780.48
S/.1,780.48
S/.8,806.78
S/.167.36
S/.310.13
S/.173.05
S/.219.40
S/.1,299.76
S/.3,600.32
S/.960.96
S/.947.16
S/.124.96
S/.1,003.68
S/.666.74
S/.666.74
S/.31,592.32 S/.16,256.49
S/.778.03
S/.208.52
S/.35.81
S/.45.40
S/.488.30
S/.405.80
S/.164.84
S/.240.96
S/.26,108.66
S/.10,294.96
S/.7,688.08
S/.8,125.62
S/.4,299.83 S/.4,299.83
S/.4,299.83 S/.4,299.83
S/.10,623.18
S/.650.86
S/.34.61
S/.4,268.14
S/.350.00
S/.4,740.75
S/.578.82
S/.1,333.48
S/.1,333.48
S/.44,772.78 S/.66,161.93
S/.6,019.93 S/.11,800.03
S/.4,169.03
S/.8,975.38
S/.1,850.90
S/.2,824.65
S/.6,973.22 S/.1,945.29
S/.6,973.22
S/.1,945.29
S/.11,695.40 S/.24,719.71
S/.11,695.40
S/.6,222.84
S/.18,496.87
S/.6,450.07
S/.6,450.07
S/.10,913.78
S/.1,032.08
S/.1,405.32
S/.8,476.38
S/.9,599.81
S/.665.69
S/.1,998.47
S/.700.14
S/.500.30
S/.5,735.21
S/.20,084.23 S/.733.24
S/.29.32
S/.72.85
S/.74.44
S/.623.33
S/.6,599.14 S/.733.24
S/.8,011.09
S/.4,674.06
S/.98,749.78
S/.11,984.47
S/.5,575.73
S/.275.63
S/.1,376.64
S/.3,923.46
S/.6,408.74
S/.201.01
S/.2,591.73
S/.3,616.00
S/.55,574.31
S/.55,574.31
S/.28,645.20
S/.21.19
S/.10.60
S/.868.98
S/.44.24
S/.27,005.04
S/.57.51
S/.637.64
S/.2,434.15
S/.17.51
S/.14.59
S/.175.05
S/.36.56
S/.296.60
S/.240.15
S/.628.71
S/.315.39
S/.548.66
S/.160.93
S/.24,494.96
S/.154.45
S/.6,364.89
S/.9,814.08
S/.1,633.24
S/.2,284.35
S/.3,349.47
S/.894.48
S/.1,270.00
S/.1,270.00
S/.270.00
S/.1,000.00
S/.29,921.00
S/.19,981.50
S/.9,939.50
S/.280,151.16 S/.229,588.68 S/.57,135.07 S/.29,921.00
S/.4,224.76
S/.474.24
S/.270.90
S/.203.34
S/.67.94
S/.67.94
S/.538.09
S/.166.50
S/.371.59
S/.387.66
S/.387.66
S/.2,756.83
S/.24.26
S/.35.35
S/.142.31
S/.100.85
S/.351.44
S/.371.71
S/.1,171.30
S/.559.61
S/.108,952.57
S/.2,281.33
S/.2,281.33
S/.89,738.32
S/.48,169.86
S/.11,814.54
S/.16,803.92
S/.8,660.96
S/.4,289.04
S/.15,167.04
S/.15,167.04
S/.203.63
S/.203.63
S/.277.61
S/.277.61
S/.1,284.64
S/.1,284.64
S/.14,052.89 S/.1,182.28
S/.845.71
S/.521.71
S/.324.00
S/.386.08
S/.50.40
S/.335.68
S/.1,250.51
S/.244.33
S/.219.56
S/.261.18
S/.203.26
S/.200.43
S/.121.75
S/.235.42
S/.235.42
S/.7,991.21
S/.31.68
S/.38.20
S/.72.96
S/.244.58
S/.432.54
S/.240.69
S/.1,763.25
S/.310.00
S/.2,723.88
S/.1,017.91
S/.1,115.52
S/.2,682.74 S/.1,182.28
S/.238.50
S/.527.16
S/.129.25
S/.1,641.32
S/.146.51
S/.1,182.28
S/.661.22
S/.180.46
S/.191.60
S/.289.16
S/.20,944.90 S/.38,651.92
S/.3,523.34
S/.1,763.34
S/.1,760.00
S/.6,469.07 S/.17,741.43
S/.3,435.61 S/.6,380.42
S/.911.66
S/.287.91
S/.2,745.55 S/.7,138.43
S/.3,310.92
S/.9,459.64 S/.579.60
S/.9,169.84
S/.289.80 S/.579.60
S/.118.14
S/.118.14
S/.495.84
S/.495.84
S/.878.87 S/.20,330.89
S/.114.00
S/.55.47
S/.329.58
S/.109.82 S/.219.64
S/.270.00
S/.1,093.33
S/.3,858.46
S/.3,205.03
S/.650.80
S/.3,236.00
S/.2,035.36
S/.1,040.00
S/.763.70
S/.325.00
S/.2,671.29
S/.152.00
S/.679.50
S/.244.42
S/.156.36
S/.3,747.61
S/.5.15
S/.1.88
S/.3.27
S/.68.97
S/.37.06
S/.30.78
S/.1.13
S/.1,142.47
S/.4.08
S/.527.35
S/.428.68
S/.182.36
S/.378.92
S/.183.24
S/.195.68
S/.54.78
S/.54.78
S/.666.98
S/.442.68
S/.91.64
S/.132.66
S/.972.70
S/.49.55
S/.49.55
S/.873.60
S/.260.00
S/.130.00
S/.130.00
S/.197.64
S/.197.64
S/.10,246.24
S/.15.44
S/.5.64
S/.9.80
S/.207.10
S/.111.19
S/.92.53
S/.3.38
S/.2,463.05
S/.612.38
S/.17.58
S/.1,286.05
S/.547.04
S/.1,173.03
S/.582.40
S/.590.63
S/.164.33
S/.164.33
S/.892.53
S/.536.52
S/.99.27
S/.256.74
S/.4,377.00
S/.875.40
S/.875.40
S/.2,626.20
S/.780.00
S/.390.00
S/.390.00
S/.173.76
S/.173.76
S/.350.60 S/.1,471.50
S/.3.12
S/.1.14
S/.1.98
S/.95.78
S/.51.32
S/.44.46
S/.251.70 S/.557.40
S/.85.73
S/.316.41
S/.240.99
S/.165.97
S/.140.40
S/.140.40
S/.11.06
S/.11.06
S/.762.64
S/.179.16
S/.180.40
S/.403.08
S/.39.55 S/.2,913.57
S/.3.91
S/.1.43
S/.2.48
S/.35.64 S/.30.97
S/.35.64
S/.30.97
S/.1,010.38
S/.106.15
S/.395.51
S/.301.24
S/.207.48
S/.175.50
S/.175.50
S/.13.84
S/.13.84
S/.1,682.88
S/.445.18
S/.733.85
S/.503.85
S/.833.73 S/.10,863.75
S/.354.60
S/.354.60
S/.479.13 S/.1,873.61
S/.479.13 S/.239.57
S/.342.00
S/.342.00
S/.950.04
S/.2,390.85
S/.2,390.85
S/.3,799.69
S/.2,803.93
S/.995.76
S/.613.80
S/.613.80
S/.2,185.80
S/.572.52
S/.1,613.28
S/.31,016.61 S/.27,925.37
S/.229.57
S/.83.88
S/.145.69
S/.1,023.08
S/.209.83
S/.311.76
S/.117.31
S/.384.18
S/.10,653.86
S/.1,360.20
S/.618.69
S/.1,165.55
S/.3,068.53
S/.664.86
S/.645.07
S/.632.14
S/.2,498.82
S/.2,302.61
S/.1,462.15
S/.304.24
S/.536.22
S/.7,204.36 S/.4,322.61
S/.7,204.36 S/.4,322.61
S/.3,011.18 S/.1,576.27
S/.581.28
S/.853.63
S/.1,576.27 S/.1,576.27
S/.626.90 S/.4,213.83
S/.626.90 S/.1,880.69
S/.1,528.80
S/.804.34
S/.2,386.41
S/.2,386.41
S/.3,050.64
S/.3,050.64
S/.1,538.03
S/.530.60
S/.136.44
S/.870.99
S/.215.91
S/.215.91
S/.446.29
S/.446.29
S/.5,965.05 S/.688.32
S/.5,965.05
S/.688.32
S/.4,331.10
S/.2,615.64
S/.996.30
S/.719.16
S/.5,155.96
S/.789.40
S/.2,332.56
S/.2,034.00
S/.27,786.57
S/.27,786.57
S/.14,322.58
S/.10.59
S/.5.30
S/.434.49
S/.22.11
S/.13,502.52
S/.28.75
S/.318.82
S/.1,214.94
S/.8.76
S/.7.30
S/.87.53
S/.18.28
S/.148.30
S/.120.07
S/.314.35
S/.155.65
S/.274.33
S/.80.37
S/.12,249.05
S/.77.22
S/.3,182.45
S/.4,907.04
S/.816.43
S/.1,142.18
S/.1,676.49
S/.447.24
S/.67.80 S/.2,569.78 S/.153.13
S/.2,000.00
S/.196.88 S/.153.13
S/.67.80 S/.372.90
S/.12,327.29 S/.1,270.00
S/.340.00
S/.340.00
S/.2,118.64
S/.2,118.64
S/.8,271.19
S/.3,500.00
S/.3,500.00
S/.1,271.19
S/.1,597.46
S/.750.00
S/.847.46
S/.1,270.00
S/.270.00
S/.1,000.00
S/.118,357.07 S/.126,925.42
S/.13,792.21 S/.16,857.15
S/.104,564.86 S/.110,068.27
S/.29,921.00
S/.19,981.50
S/.9,939.50
S/.254,232.01 S/.83,836.37 S/.56,316.31
S/.4,224.76
S/.474.24
S/.270.90
S/.203.34
S/.67.94
S/.67.94
S/.538.09
S/.166.50
S/.371.59
S/.387.66
S/.387.66
S/.2,756.83
S/.24.26
S/.35.35
S/.142.31
S/.100.85
S/.351.44
S/.371.71
S/.1,171.30
S/.559.61
S/.26,477.66
S/.551.05
S/.551.05
S/.21,655.00
S/.11,624.00
S/.2,851.00
S/.4,055.00
S/.2,090.00
S/.1,035.00
S/.3,660.00
S/.3,660.00
S/.203.63
S/.203.63
S/.97.98
S/.97.98
S/.310.00
S/.310.00
S/.14,288.67
S/.422.86
S/.260.86
S/.162.00
S/.193.04
S/.25.20
S/.167.84
S/.1,250.51
S/.244.33
S/.219.56
S/.261.18
S/.200.43
S/.203.26
S/.121.75
S/.235.42
S/.235.42
S/.7,991.21
S/.31.68
S/.38.20
S/.72.96
S/.244.58
S/.240.69
S/.432.54
S/.1,763.25
S/.310.00
S/.2,723.88
S/.1,017.91
S/.1,115.52
S/.3,865.02
S/.238.50
S/.527.16
S/.129.25
S/.1,641.32
S/.146.51
S/.1,182.28
S/.330.61
S/.90.23
S/.95.80
S/.144.58
S/.8,918.48
S/.2,101.65
S/.341.65
S/.1,760.00
S/.4,717.37
S/.1,906.86
S/.177.16
S/.1,920.25
S/.69.91
S/.643.19
S/.1,885.00
S/.1,522.75
S/.362.25
S/.118.14
S/.118.14
S/.96.32
S/.96.32
S/.921.53 S/.2.79
S/.0.79
S/.0.29
S/.0.50
S/.13.40
S/.7.13
S/.6.27
S/.201.28
S/.20.41
S/.79.10
S/.60.25
S/.41.52
S/.35.10
S/.35.10
S/.2.79
S/.2.79
S/.670.96
S/.445.18
S/.125.01
S/.100.77
S/.447.21 S/.7,815.08
S/.147.75
S/.147.75
S/.299.46 S/.680.85
S/.299.46
S/.142.50
S/.142.50
S/.395.85
S/.2,390.85
S/.2,390.85
S/.3,218.83
S/.2,803.93
S/.414.90
S/.613.80
S/.613.80
S/.910.75
S/.238.55
S/.672.20
S/.14,921.72 S/.13,198.11
S/.95.66
S/.34.95
S/.60.71
S/.426.62
S/.87.53
S/.130.03
S/.48.89
S/.160.17
S/.4,458.98
S/.566.94
S/.257.98
S/.485.84
S/.1,278.85
S/.354.79
S/.211.12
S/.263.39
S/.1,040.07
S/.961.98
S/.609.42
S/.126.78
S/.225.78
S/.4,802.98
S/.4,802.98
S/.1,911.44
S/.242.20
S/.355.68
S/.1,313.56
S/.1,363.32 S/.653.60
S/.1,044.82
S/.318.50 S/.318.50
S/.335.10
S/.994.34
S/.994.34
S/.1,271.10
S/.1,271.10
S/.284.25
S/.227.40
S/.56.85
S/.452.87
S/.362.91
S/.89.96
S/.185.96
S/.185.96
S/.7,341.70
S/.5,965.05
S/.286.80
S/.1,089.85
S/.714.78
S/.415.13
S/.299.65
S/.2,200.25
S/.380.85
S/.971.90
S/.847.50
S/.11,577.20
S/.11,577.20
S/.5,967.69
S/.4.41
S/.2.21
S/.181.04
S/.9.21
S/.5,626.05
S/.11.96
S/.132.81
S/.506.54
S/.3.65
S/.3.04
S/.36.49
S/.7.62
S/.61.79
S/.50.03
S/.130.64
S/.65.54
S/.114.30
S/.33.44
S/.5,102.97
S/.32.17
S/.1,325.91
S/.2,044.46
S/.340.24
S/.475.89
S/.697.95
S/.186.35
S/.323.18 S/.2,117.52 S/.350.00
S/.2,000.00
S/.350.00
S/.323.18 S/.117.52
S/.12,327.29 S/.1,270.00
S/.340.00
S/.340.00
S/.2,118.64
S/.2,118.64
S/.8,271.19
S/.3,500.00
S/.3,500.00
S/.1,271.19
S/.1,597.46
S/.750.00
S/.847.46
S/.1,270.00
S/.270.00
S/.1,000.00
S/.186,303.23 S/.58,979.26
S/.21,751.16 S/.8,898.20
S/.164,552.07 S/.50,081.06
S/.29,921.00
S/.19,981.50
S/.9,939.50
S/.153,675.14 S/.204,413.93 S/.9,260.65
S/.4,224.76
S/.474.24
S/.270.90
S/.203.34
S/.67.94
S/.67.94
S/.538.09
S/.166.50
S/.371.59
S/.387.66
S/.387.66
S/.2,756.83
S/.24.26
S/.35.35
S/.142.31
S/.100.85
S/.351.44
S/.371.71
S/.1,171.30
S/.559.61
S/.11,971.00
S/.242.46
S/.242.46
S/.9,701.44
S/.5,207.55
S/.1,277.25
S/.1,816.64
S/.936.32
S/.463.68
S/.1,639.68
S/.1,639.68
S/.203.63
S/.203.63
S/.44.91
S/.44.91
S/.138.88
S/.138.88
S/.10,546.88 S/.5,501.79
S/.422.86
S/.260.86
S/.162.00
S/.193.04
S/.25.20
S/.167.84
S/.1,250.51
S/.244.33
S/.219.56
S/.261.18
S/.200.43
S/.203.26
S/.121.75
S/.235.42
S/.235.42
S/.4,249.42 S/.3,741.79
S/.31.68
S/.38.20
S/.72.96
S/.244.58
S/.432.54
S/.240.69
S/.1,763.25
S/.310.00
S/.2,723.88
S/.1,017.91
S/.1,115.52
S/.3,865.02
S/.238.50
S/.527.16
S/.129.25
S/.1,641.32
S/.146.51
S/.1,182.28
S/.330.61 S/.1,760.00
S/.90.23
S/.95.80
S/.144.58
S/.1,760.00
S/.6,001.44 S/.2,638.13
S/.385.73
S/.385.73
S/.3,484.41 S/.2,367.65
S/.1,614.65 S/.538.22
S/.199.96
S/.63.14
S/.1,806.62 S/.903.31
S/.726.16
S/.1,904.41 S/.270.48
S/.1,904.41
S/.270.48
S/.118.14
S/.118.14
S/.108.75
S/.108.75
S/.487.91
S/.0.79
S/.0.29
S/.0.50
S/.24.04
S/.12.83
S/.11.21
S/.201.28
S/.20.41
S/.79.10
S/.60.25
S/.41.52
S/.35.10
S/.35.10
S/.2.79
S/.2.79
S/.223.91
S/.36.74
S/.86.40
S/.100.77
S/.924.32
S/.0.79
S/.0.29
S/.0.50
S/.13.40
S/.7.13
S/.6.27
S/.159.76
S/.20.41
S/.79.10
S/.60.25
S/.35.10
S/.35.10
S/.44.31
S/.2.79
S/.41.52
S/.670.96
S/.445.18
S/.125.01
S/.100.77
S/.6,098.27
S/.118.20
S/.118.20
S/.784.25
S/.239.57
S/.114.00
S/.114.00
S/.316.68
S/.2,390.85
S/.2,390.85
S/.1,462.57
S/.1,130.65
S/.331.92
S/.613.80
S/.613.80
S/.728.60
S/.190.84
S/.537.76
S/.18,099.56
S/.76.53
S/.27.96
S/.48.57
S/.340.80
S/.69.85
S/.103.79
S/.39.10
S/.128.06
S/.3,563.80
S/.453.40
S/.206.23
S/.388.52
S/.1,021.67
S/.282.22
S/.167.00
S/.210.71
S/.834.05
S/.766.18
S/.487.38
S/.101.41
S/.177.39
S/.3,842.03
S/.3,842.03
S/.1,529.14
S/.193.76
S/.284.54
S/.1,050.84
S/.1,613.49
S/.835.86
S/.509.60
S/.268.03
S/.795.47
S/.795.47
S/.1,016.88
S/.1,016.88
S/.227.40
S/.181.92
S/.45.48
S/.362.30
S/.290.33
S/.71.97
S/.148.76
S/.148.76
S/.1,550.21
S/.448.89
S/.229.44
S/.871.88
S/.571.82
S/.332.10
S/.239.72
S/.1,694.75
S/.239.23
S/.777.52
S/.678.00
S/.3.53 S/.9,260.65
S/.3.53 S/.9,260.65
S/.3.53 S/.4,770.61
S/.3.53
S/.1.77
S/.144.83
S/.7.38
S/.4,500.84
S/.9.58
S/.106.21
S/.407.60
S/.2.92
S/.2.43
S/.29.08
S/.6.09
S/.49.43
S/.40.02
S/.106.15
S/.53.25
S/.91.44
S/.26.79
S/.4,082.44
S/.25.74
S/.1,061.27
S/.1,635.68
S/.272.27
S/.380.74
S/.557.66
S/.149.08
S/.440.70 S/.2,350.00
S/.2,000.00
S/.350.00
S/.440.70
S/.12,327.29 S/.1,270.00
S/.340.00
S/.340.00
S/.2,118.64
S/.2,118.64
S/.8,271.19
S/.3,500.00
S/.3,500.00
S/.1,271.19
S/.1,597.46
S/.750.00
S/.847.46
S/.1,270.00
S/.270.00
S/.1,000.00
S/.108,163.07 S/.137,119.42
S/.12,770.57 S/.17,878.79
S/.95,392.50 S/.119,240.63
S/.29,921.00
S/.19,981.50
S/.9,939.50
S/.267,611.20 S/.39,303.07 S/.44,390.64
S/.5,622.59 S/.2,316.56
S/.474.24
S/.270.90
S/.203.34
S/.67.94
S/.67.94
S/.538.09
S/.166.50
S/.371.59
S/.387.66
S/.387.66
S/.4,154.66 S/.2,316.56
S/.24.26
S/.244.33
S/.213.37
S/.305.21
S/.1,054.33
S/.556.21
S/.1,756.95 S/.1,756.95
S/.559.61
S/.3,223.29
S/.66.13
S/.66.13
S/.2,495.95
S/.1,339.67
S/.328.72
S/.467.38
S/.240.89
S/.119.29
S/.421.85
S/.421.85
S/.203.63
S/.203.63
S/.35.73
S/.35.73
S/.1,155.54 S/.12,043.61
S/.34.01
S/.5.72
S/.28.29
S/.177.68 S/.2.54
S/.95.22
S/.82.46
S/.2.54
S/.943.85 S/.1,953.57
S/.943.85
S/.126.56
S/.988.79
S/.381.84
S/.456.38
S/.584.49
S/.289.20
S/.295.29
S/.89.16
S/.89.16
S/.347.74
S/.347.74
S/.95.08
S/.95.08
S/.157.58
S/.347.74
S/.95.08
S/.95.08
S/.157.58
S/.159.84
S/.46.27
S/.28.85
S/.84.72
S/.211.29
S/.211.29
S/.283.48
S/.283.48
S/.57.92
S/.57.92
S/.8,005.84
S/.31.68
S/.38.20
S/.87.59
S/.244.58
S/.432.54
S/.240.69
S/.1,763.25
S/.310.00
S/.2,723.88
S/.1,017.91
S/.1,115.52
S/.8,448.68
S/.2,057.56
S/.297.56
S/.1,760.00
S/.4,514.30
S/.1,660.74
S/.154.24
S/.48.71
S/.2,090.45
S/.560.16
S/.1,674.79
S/.1,457.44
S/.217.35
S/.118.14
S/.118.14
S/.83.89
S/.83.89
S/.487.91
S/.0.79
S/.0.29
S/.0.50
S/.24.04
S/.12.83
S/.11.21
S/.201.28
S/.20.41
S/.79.10
S/.60.25
S/.41.52
S/.35.10
S/.35.10
S/.2.79
S/.2.79
S/.223.91
S/.36.74
S/.86.40
S/.100.77
S/.924.32
S/.0.79
S/.0.29
S/.0.50
S/.13.40
S/.7.13
S/.6.27
S/.159.76
S/.20.41
S/.79.10
S/.60.25
S/.35.10
S/.35.10
S/.44.31
S/.2.79
S/.41.52
S/.670.96
S/.445.18
S/.125.01
S/.100.77
S/.4,910.33
S/.88.65
S/.88.65
S/.588.19
S/.179.68
S/.85.50
S/.85.50
S/.237.51
S/.2,390.85
S/.2,390.85
S/.682.39
S/.433.45
S/.248.94
S/.613.80
S/.613.80
S/.546.45
S/.143.13
S/.403.32
S/.7,730.96 S/.5,903.51
S/.59.35
S/.20.96
S/.38.39
S/.255.86
S/.52.46
S/.77.94
S/.29.32
S/.96.14
S/.2,665.72
S/.340.24
S/.154.87
S/.291.58
S/.768.01
S/.161.27
S/.167.00
S/.158.04
S/.624.71
S/.574.83
S/.365.73
S/.76.05
S/.133.05
S/.2,881.96
S/.2,881.96
S/.752.80 S/.394.07
S/.145.32
S/.213.41
S/.394.07 S/.394.07
S/.1,210.31
S/.626.89
S/.382.20
S/.201.22
S/.596.60
S/.596.60
S/.762.66
S/.762.66
S/.170.55
S/.136.44
S/.34.11
S/.217.75
S/.217.75
S/.111.57 S/.53.98
S/.53.98
S/.111.57
S/.1,166.72
S/.340.73
S/.172.08
S/.653.91
S/.428.87
S/.249.08
S/.179.79
S/.1,330.87
S/.239.23
S/.583.14
S/.508.50
S/.6,946.13
S/.6,946.13
S/.3,580.74
S/.2.64
S/.1.32
S/.108.62
S/.5.52
S/.3,375.63
S/.7.21
S/.79.80
S/.304.88
S/.2.19
S/.1.82
S/.21.95
S/.4.57
S/.37.08
S/.30.02
S/.77.57
S/.40.96
S/.68.58
S/.20.14
S/.3,060.51
S/.19.31
S/.795.27
S/.1,226.91
S/.204.30
S/.285.54
S/.417.37
S/.111.81
S/.2,440.70 S/.350.00
S/.2,000.00
S/.350.00
S/.440.70
S/.12,327.29 S/.1,270.00
S/.340.00
S/.340.00
S/.2,118.64
S/.2,118.64
S/.8,271.19
S/.3,500.00
S/.3,500.00
S/.1,271.19
S/.1,597.46
S/.750.00
S/.847.46
S/.1,270.00
S/.270.00
S/.1,000.00
S/.245,282.49
S/.30,649.36
S/.214,633.13
S/.29,921.00
S/.19,981.50
S/.9,939.50
S/.53,408.49 S/.175,799.81 S/.141,766.81 S/.69,784.50
S/.4,975.20 S/.3,461.82
S/.948.23
S/.541.80
S/.406.43
S/.271.60
S/.271.60
S/.1,076.18
S/.333.00
S/.743.18
S/.387.66
S/.387.66
S/.2,291.53 S/.3,461.82
S/.24.26
S/.143.12
S/.142.31
S/.204.36
S/.1,405.77
S/.371.71
S/.2,342.60
S/.1,119.22
S/.8,461.28 S/.32,596.26
S/.826.57
S/.826.57
S/.7,468.44 S/.24,992.43
S/.4,752.10 S/.12,672.28
S/.712.28 S/.3,561.38
S/.959.76 S/.5,118.69
S/.1,044.30 S/.2,088.61
S/.1,551.47
S/.112.24 S/.7,340.03
S/.112.24 S/.561.20
S/.6,778.83
S/.25.45 S/.178.18
S/.25.45 S/.178.18
S/.28.58 S/.28.58
S/.28.58 S/.28.58
S/.57.04
S/.57.04
S/.15,291.59
S/.422.86
S/.260.86
S/.162.00
S/.193.04
S/.25.20
S/.167.84
S/.1,250.51
S/.244.33
S/.219.56
S/.261.18
S/.200.43
S/.203.26
S/.121.75
S/.235.42
S/.235.42
S/.8,994.13
S/.31.68
S/.38.20
S/.72.96
S/.244.58
S/.432.54
S/.240.69
S/.1,763.25
S/.310.00
S/.2,723.88
S/.2,020.83
S/.1,115.52
S/.3,865.02
S/.238.50
S/.527.16
S/.129.25
S/.1,641.32
S/.146.51
S/.1,182.28
S/.330.61
S/.90.23
S/.95.80
S/.144.58
S/.11,581.00 S/.1,347.94
S/.2,266.96
S/.506.96
S/.1,760.00
S/.6,339.64 S/.1,347.94
S/.2,828.12
S/.262.66
S/.82.95
S/.2,847.94 S/.711.99
S/.317.97 S/.635.95
S/.2,713.40
S/.1,203.95
S/.929.85
S/.579.60
S/.118.14
S/.118.14
S/.142.86
S/.142.86
S/.487.91
S/.0.79
S/.0.29
S/.0.50
S/.24.04
S/.12.83
S/.11.21
S/.201.28
S/.20.41
S/.79.10
S/.60.25
S/.41.52
S/.35.10
S/.35.10
S/.2.79
S/.2.79
S/.223.91
S/.36.74
S/.86.40
S/.100.77
S/.1,181.49
S/.1.56
S/.0.57
S/.0.99
S/.26.61
S/.14.26
S/.12.35
S/.406.59
S/.44.91
S/.158.21
S/.120.49
S/.82.98
S/.70.20
S/.70.20
S/.5.57
S/.5.57
S/.670.96
S/.445.18
S/.125.01
S/.100.77
S/.8,061.24
S/.236.40
S/.236.40
S/.1,568.50
S/.479.14
S/.228.00
S/.228.00
S/.633.36
S/.2,390.85
S/.2,390.85
S/.1,794.49
S/.1,130.65
S/.663.84
S/.613.80
S/.613.80
S/.1,457.20
S/.381.68
S/.1,075.52
S/.23,128.90 S/.13,111.23
S/.153.04
S/.55.92
S/.97.12
S/.682.28
S/.139.98
S/.207.97
S/.78.21
S/.256.12
S/.7,096.36
S/.868.18
S/.412.46
S/.777.03
S/.2,046.86
S/.568.47
S/.337.16
S/.421.43
S/.1,664.77
S/.1,536.42
S/.974.77
S/.202.83
S/.358.82
S/.7,684.94
S/.7,684.94
S/.3,026.10
S/.387.52
S/.569.09
S/.2,069.49
S/.1,508.59 S/.1,718.64
S/.1,253.79 S/.417.93
S/.254.80 S/.764.40
S/.536.31
S/.1,590.94
S/.1,590.94
S/.2,033.76
S/.2,033.76
S/.454.80
S/.363.84
S/.90.96
S/.724.60
S/.580.66
S/.143.94
S/.297.53
S/.297.53
S/.3,084.17
S/.881.53
S/.458.88
S/.1,743.76
S/.1,143.64
S/.664.20
S/.479.44
S/.3,504.32
S/.593.28
S/.1,555.04
S/.1,356.00
S/.25,482.27
S/.25,482.27
S/.9,548.48
S/.7.07
S/.3.53
S/.289.66
S/.14.76
S/.9,001.68
S/.19.17
S/.212.61
S/.7,770.31
S/.5.84
S/.145.97
S/.4.88
S/.197.73
S/.11.75
S/.7,119.88
S/.208.90
S/.2.32
S/.19.46
S/.53.58
S/.8,163.48
S/.51.48
S/.2,121.18
S/.3,271.36
S/.544.54
S/.761.44
S/.1,115.32
S/.298.16
S/.280.45 S/.2,510.25
S/.2,000.00
S/.350.00
S/.280.45 S/.160.25
S/.12,327.29 S/.1,270.00
S/.340.00
S/.340.00
S/.2,118.64
S/.2,118.64
S/.8,271.19
S/.3,500.00
S/.3,500.00
S/.1,271.19
S/.1,597.46
S/.750.00
S/.847.46
S/.1,270.00
S/.270.00
S/.1,000.00
S/.27,644.72 S/.112,588.69 S/.105,049.08
S/.3,014.69 S/.14,068.56 S/.13,566.11
S/.24,630.03 S/.98,520.13 S/.91,482.97
S/.29,921.00
S/.19,981.50
S/.9,939.50
S/.9,700.00
S/.8,000.00
S/.8,000.00
S/.1,018,388.95 S/.1,107,638.80 S/.720,590.99 S/.295,744.10

S/.81,471.12 S/.88,611.10 S/.57,647.28 S/.23,659.53
S/.50,919.45 S/.55,381.94 S/.36,029.55 S/.14,787.21
S/.1,150,779.51 S/.1,251,631.84 S/.814,267.81 S/.334,190.83
S/.207,140.31 S/.225,293.73 S/.146,568.21 S/.60,154.35
3.44% S/.1,357,919.82 7.71% S/.1,476,925.57 8.38% S/.960,836.02 5.45% S/.394,345.18
76.22% 83.93% 92.31% 97.76%

Mes 16
%
0.00%
0.00%
0.00%
0.00%
4.97%
2.24%
100.00%

Cronograma Valorizado

Cargado por

Información del documentohacer clic para expandir la información del documento

Información del documentohacer clic para expandir la información del documento

Copyright:

Formatos disponibles

Cronograma Valorizado

Cargado por

Información del documento

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Cronograma Valorizado

Cargado por

Copyright:

Formatos disponibles

PROYECTO:

Cliente: MUNICIPALIDAD DISTRITAL DE CHALLHUA

AVANCE DE OBRA ACUMULADO

LIDAD DISTRITAL DE CHALLHUAHUACHO

Parcial Mes 1 Mes 2 Mes 3 Mes 4

S/.13,216,235.23 S/.424,678.63 S/.296,654.53 S/.609,878.89 S/.947,238.13

3.21% 5.46% 10.07%

Mes 4 Mes 5 Mes 6 Mes 7 Mes 8

S/.87,250.21 S/.113,280.37 S/.44,751.91

0.00% 0.00% S/.163,966.59 15.06% S/.281,629.28 25.87% S/.435,245.56

S/.54,411.31 S/.71,355.66 S/.73,734.19 S/.45,781.33

S/.258,126.80 S/.184,334.28 S/.64,120.22 S/.109,463.18

S/.2,000.00 S/.485.05 S/.305.65

17.24% 27.23% 36.64% 43.09%

Mes 8 Mes 9 Mes 10 Mes 11 Mes 12

8.59% S/.344,996.38 14.11% S/.282,453.35 11.55% S/.345,330.67 14.13%

S/.204,236.02 S/.237,273.88 S/.57,805.32

S/.87,160.40 S/.143,135.13 S/.14,986.95

50.07% 59.25% 67.40% 72.78%

Mes 12 Mes 13 Mes 14 Mes 15 Mes 16

S/.1,018,388.95 S/.1,107,638.80 S/.720,590.99 S/.295,744.10

76.22% 83.93% 92.31% 97.76%

También podría gustarte