Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Using Option Pricing Models for Startup Worth

1. Introduction to Option Pricing Models in Valuation

option pricing models are a cornerstone of financial valuation, particularly when it comes to assessing the worth of startups, where uncertainty and the potential for significant growth are inherent. These models provide a framework for understanding the value of options, which are derivatives that give the holder the right, but not the obligation, to buy or sell an asset at a predetermined price within a specified timeframe. In the context of startups, these "options" can be likened to future growth opportunities and the ability to pivot or expand in response to market changes.

From the perspective of a venture capitalist or an angel investor, option pricing models offer a systematic approach to gauge the risk and potential reward of investing in a startup. Traditional valuation methods, such as discounted cash flow analysis, may not fully capture the value of a startup's strategic options. This is where models like the black-Scholes-Merton model and the Binomial options Pricing model come into play, allowing investors to price these options and, by extension, the startup itself.

1. black-Scholes-merton Model: This model, developed in the early 1970s, is one of the first attempts to provide a theoretical framework for option pricing. It assumes a lognormal distribution of stock prices and takes into account factors such as the underlying asset's price, the exercise price of the option, the risk-free interest rate, the time to expiration, and the volatility of the asset's return. For example, if a startup has a potential breakthrough technology, the Black-Scholes-Merton model can help investors determine the value of the option to invest in this technology.

2. Binomial Options Pricing Model: This model offers a more flexible approach compared to the Black-Scholes-Merton model, as it allows for multiple periods and can accommodate changes in parameters over time. It works by creating a binomial tree to represent the different possible paths the price of the underlying asset can take over time. Each node in the tree represents a possible price of the asset at a given point in time, and the option's value is determined by working backwards from the expiration date to the present. For instance, a startup might have the option to expand into a new market in the next year, and the binomial model can help assess the value of this opportunity.

3. monte Carlo simulation: While not strictly an option pricing model, monte Carlo simulations are often used in conjunction with other models to assess the value of complex options. By simulating a large number of scenarios for the underlying asset's price movement, investors can obtain a distribution of possible outcomes for the option's value. This method is particularly useful for startups with multiple potential growth paths, as it can provide a range of valuations based on different strategic decisions.

Option pricing models are invaluable tools for investors looking to evaluate the worth of startups. They offer a structured way to consider the myriad of possibilities that lie ahead for a young company, and when used judaciously, can lead to more informed investment decisions. As startups continue to innovate and disrupt industries, the use of these models will likely become even more prevalent in the valuation process.

2. Adapting for Startups

The black-Scholes model, traditionally used for pricing European options on stocks, has found a new application in the dynamic world of startups. This model, which revolutionized financial markets with its approach to calculating the theoretical value of options, is now being adapted to estimate the worth of startup ventures. Startups, unlike established corporations, operate in an environment of heightened uncertainty and risk, which makes the valuation process particularly challenging. The Black-Scholes Model offers a structured methodology to tackle this uncertainty by factoring in the volatility of the startup's potential growth and the time value of money.

1. Volatility Adjustments: In the context of startups, the volatility parameter in the black-Scholes equation is of paramount importance. Unlike publicly traded companies where historical stock prices can provide a measure of volatility, startups require a forward-looking approach. Analysts often look at comparable companies, industry growth rates, and the startup's own business plan to estimate future volatility.

2. Time to Maturity: The original Black-Scholes Model assumes a known expiration date for the option. For startups, this 'expiration date' could be considered the time horizon within which an exit event (such as an IPO or acquisition) is expected. Estimating this time frame requires insights into the startup's roadmap and market conditions.

3. risk-free Rate: The risk-free rate used in the model typically reflects the yield on government securities. However, for startups, this rate must be adjusted to reflect the higher risk profile. Some analysts prefer to use a higher discount rate that better represents the opportunity cost of investing in a high-risk venture.

4. Dividends and Yields: While the original model accounts for dividends, startups do not typically pay dividends. Instead, the model can be adjusted to consider other potential 'yields' such as customer growth rate or technological advancements that add value to the company.

5. Strike price and Current Stock price: Determining the 'strike price'—the price at which the option can be exercised—is another challenge. For startups, this could be the valuation at the next funding round. The 'current stock price' in the model is analogous to the current valuation of the startup.

Example: Consider a startup with a potential exit in 5 years, operating in a high-growth tech industry. Analysts might look at the growth rates of similar companies to estimate volatility, adjust the risk-free rate to account for higher risk, and use the expected valuation at the next funding round as the strike price. The black-Scholes formula would then provide a theoretical value for the startup, which can be used as a starting point for negotiations with investors.

By adapting the Black-Scholes Model for startups, investors and founders can gain a quantitative perspective on the value of their venture, taking into account the unique risks and opportunities that come with startup investments. This approach provides a common language for discussing the potential worth of a startup, facilitating more informed decision-making in the high-stakes world of venture capital.

3. A Step-by-Step Approach

The binomial Option Pricing model (BOPM) offers a unique and versatile framework for valuing options, particularly useful in the context of startups where traditional valuation methods may fall short due to the high uncertainty and lack of historical data. This model stands out for its ability to incorporate a range of possible future outcomes, making it a powerful tool for investors and founders alike who seek to understand the potential worth of an innovative business venture.

Insights from Different Perspectives:

1. Investor's Viewpoint:

- Investors often face the challenge of valuing options in a startup with limited financial history. The BOPM allows them to create a detailed, multi-scenario analysis that can account for the volatility and potential growth of the young company.

- For example, an investor considering a call option on a startup might use the BOPM to evaluate the likelihood of the startup's success and the potential payoff, considering various market conditions and the startup's growth trajectory.

2. Founder's Perspective:

- Founders can use the BOPM to negotiate better terms during funding rounds by demonstrating the potential upside of their options. It serves as a quantitative argument for the value they believe their company holds.

- A founder might illustrate how, even in the worst-case scenario modeled in the BOPM, the value of the options granted to employees or investors retains significant worth, thus justifying higher valuations.

3. Employee's Angle:

- Employees granted stock options as part of their compensation package can use the BOPM to estimate the future value of their options, helping them make informed decisions about their financial future and employment.

- An employee might be interested in understanding how changes in the company's performance could affect the value of their options over time, which the BOPM can help simulate.

In-Depth Information:

1. Model Setup:

- The BOPM begins by dividing the time to expiration into a number of discrete intervals or steps.

- At each step, the model assumes that the price of the underlying asset can move up or down by a specific factor, which is derived from the volatility of the asset.

2. Calculating Probabilities:

- The model assigns probabilities to each possible price movement, which are calculated based on the risk-neutral valuation principle.

- These probabilities reflect the market's expectation of the asset's performance and are not the actual probabilities of the movements.

3. Option Valuation:

- Starting at the final nodes (at expiration), the option's value is determined for each possible ending price of the underlying asset.

- The model then works backward through the tree, using the calculated probabilities to determine the option's value at each preceding step.

4. Incorporating Dividends and Interest Rates:

- The BOPM can be adjusted to account for dividends by reducing the underlying asset's price by the dividend amount at the appropriate steps.

- Interest rates are incorporated by discounting the option's future values back to present value using the risk-free rate.

Example to Highlight an Idea:

Consider a startup with a current stock price of $100, and an investor is evaluating a one-year call option with a strike price of $110. Using the BOPM, the investor constructs a two-step model with an up-factor of 1.2 and a down-factor of 0.8, reflecting the startup's high volatility. The risk-free rate is 5%, and the calculated risk-neutral probabilities are 50% for an upward move and 50% for a downward move.

At the end of the first year, the stock price can either be $120 (up) or $80 (down). The value of the call option at these points is $10 (max($120-$110, 0)) and $0 (max($80-$110, 0)), respectively. The investor then discounts these values back to the present using the risk-free rate to determine the fair value of the call option today.

Through this step-by-step approach, the BOPM provides a clear framework for valuing options in a startup environment, where the traditional metrics and models may not capture the full spectrum of possibilities and risks involved. It's a dynamic tool that adapts to the unique characteristics of startups, offering a structured method to gauge the potential and worth of innovative business ventures.

A Step by Step Approach - Using Option Pricing Models for Startup Worth

A Step by Step Approach - Using Option Pricing Models for Startup Worth

4. Predicting Multiple Outcomes

Monte Carlo simulations stand as a cornerstone in the realm of predictive analytics, especially when it comes to the valuation of options and complex financial instruments. In the context of startups, where uncertainty is the only certainty, these simulations offer a robust framework for forecasting a range of possible outcomes and understanding the implications of various scenarios. By employing a probabilistic model, Monte Carlo simulations can generate thousands of potential future states, each based on random sampling of input variables. This is particularly useful for startups, which often lack the historical data required for more traditional valuation methods.

From the perspective of an investor, Monte Carlo simulations provide a way to assess the risk and potential return of a startup investment. By simulating the startup's cash flows under a variety of market conditions and assumptions, investors can gain insights into the likelihood of different outcomes. For the startup's management, these simulations can inform strategic decisions, such as pricing their options, by revealing the potential impacts of market volatility, competitive actions, and other uncertainties.

1. Framework of Monte Carlo Simulations in Startup Valuation:

- Input Variables: Startups must identify key variables that impact their valuation, such as market size, growth rate, and customer acquisition costs.

- Probability Distributions: Assigning appropriate probability distributions to these variables is crucial, as they represent the uncertainty and variability in the inputs.

- Simulation Runs: A large number of simulations are run, each time drawing random samples from the probability distributions of the input variables.

- Analysis of Results: The results are aggregated to form a probability distribution of the startup's potential worth, providing a range of possible outcomes and their associated probabilities.

2. Advantages of Using Monte Carlo Simulations:

- Flexibility: The method can accommodate a wide range of assumptions and scenarios, making it adaptable to the dynamic nature of startups.

- Risk Assessment: It allows for a detailed analysis of the risks associated with different strategies and decisions.

- Decision Support: The output can support strategic decision-making by highlighting the most likely outcomes and the range of possible variations.

3. Practical Example:

- Case Study: Consider a startup in the renewable energy sector. The company has developed a new solar panel technology and is trying to determine the optimal pricing strategy for its product.

- Simulation Setup: The startup could use monte Carlo simulations to model the impact of different pricing strategies on its revenue over the next five years. Key variables might include the cost of raw materials, competitor pricing, government subsidies, and adoption rates.

- Outcome Analysis: The simulation might reveal that a lower initial price point, while reducing short-term profits, could lead to a higher market share and greater long-term profitability due to network effects and economies of scale.

Monte Carlo simulations offer a powerful tool for startups to navigate the complexities of option pricing and valuation. By capturing the full spectrum of potential outcomes, these simulations enable more informed decision-making, ultimately contributing to the startup's success in a highly uncertain environment. Whether for investors seeking to understand the risk-return profile of a new venture, or for founders strategizing their market entry, Monte Carlo simulations provide invaluable insights that go beyond traditional financial metrics.

The successful entrepreneurs that I see have two characteristics: self-awareness and persistence. They're able to see problems in their companies through their self-awareness and be persistent enough to solve them.

5. Valuing Flexibility in Decision-Making

In the dynamic landscape of business, particularly within the startup ecosystem, the ability to adapt and pivot is invaluable. real Options theory (ROT) provides a framework for valuing this flexibility in decision-making. Unlike traditional methods which often view uncertainty as a negative factor, ROT embraces volatility and the potential for change as opportunities. This approach is especially pertinent for startups, where the future is inherently uncertain and the ability to shift strategies can be the difference between success and failure.

From the perspective of an investor, ROT can be seen as a tool for risk management. It allows for the valuation of a startup not just on its current assets or projected cash flows, but also on the "options" it holds to make future decisions that can significantly alter its path. For entrepreneurs, ROT serves as a strategic compass, guiding them on when to invest further, when to hold back, and even when to abandon a project altogether.

1. Option to Delay: Startups often face the decision of when to launch a product or enter a market. ROT can quantify the value of waiting for more information before committing resources, akin to a call option in financial markets.

2. Option to Expand: If a startup's new product is successful, it may have the option to increase investment and scale up operations. This is similar to owning a call option on the underlying business venture.

3. Option to Abandon: Conversely, if a venture is not performing as expected, ROT allows a startup to assess the value of cutting losses, similar to a put option.

4. Option to Switch: Flexibility in operational processes can be evaluated using ROT, where a startup might switch between different technologies or suppliers, depending on cost fluctuations.

Example: Consider a tech startup with a new software product. Initially, it may choose to release a minimum viable product (MVP) to gauge market response—this is the option to delay. Positive feedback might lead to the option to expand, investing more in development and marketing. If the market shifts or the product is outperformed by competitors, the startup has the option to abandon the project. Throughout its lifecycle, the startup may also exercise the option to switch, perhaps moving from a subscription model to a freemium model, depending on user acquisition costs and conversion rates.

By applying ROT, startups can make informed decisions that account for the value of future choices, thereby optimizing their strategies in the face of uncertainty. This multidimensional valuation approach aligns with the fluid nature of startups, where the ability to navigate through ambiguity can be a substantial competitive advantage.

Valuing Flexibility in Decision Making - Using Option Pricing Models for Startup Worth

Valuing Flexibility in Decision Making - Using Option Pricing Models for Startup Worth

6. Success Stories of Startups Using Option Pricing

The valuation of startups is a complex and nuanced process, often fraught with uncertainty and speculation. Traditional methods of valuation, such as discounted cash flow analysis, can fall short when it comes to startups, where future cash flows are not only uncertain but also far off in the future. This is where option pricing models come into play, offering a more dynamic approach to valuation that accounts for the inherent volatility and risk associated with startups. By treating a startup investment as an option, investors can use models like the Black-Scholes or the binomial Options Pricing Model to determine the fair value of a startup under various scenarios. This method has gained traction among venture capitalists and angel investors, leading to a number of success stories where option pricing has provided a more accurate reflection of a startup's potential worth.

1. Tech Unicorn's Early Days:

A notable example is a tech unicorn that was initially valued using traditional methods, resulting in a conservative estimate that undervalued the company's growth potential. However, by applying the Black-Scholes model and adjusting for the startup's high volatility and growth prospects, the valuation was recalculated, leading to a significant increase in its perceived worth. This attracted more investors and ultimately contributed to the startup's rapid growth and success.

2. Biotech Venture's Breakthrough:

Another case study involves a biotech startup working on a groundbreaking medical treatment. Given the binary nature of the startup's outcome—either the treatment would be approved and become highly profitable, or it would fail in clinical trials—the Binomial Options Pricing Model was used to value the company. This approach allowed investors to account for the various stages of trial results and regulatory approvals, providing a more nuanced valuation that reflected the high-risk, high-reward nature of the venture.

3. Green Energy Innovator's Rise:

A green energy startup provides a further example of option pricing in action. With the future of energy being highly contingent on regulatory changes and technological advancements, the startup's value was difficult to pin down. By using option pricing, investors were able to model different future scenarios, including subsidies, tax breaks, and shifts in consumer preferences. This led to a more flexible valuation that adapted to the changing landscape, ultimately aiding the startup in securing the funding needed for its innovative projects.

These case studies illustrate the power of option pricing models in capturing the true essence of a startup's worth. By incorporating the flexibility and foresight these models provide, investors can make more informed decisions, and startups can better articulate their value proposition in the face of uncertainty. The success stories of startups using option pricing stand as a testament to the model's effectiveness and its growing importance in the venture capital ecosystem.

7. Challenges and Limitations of Applying Traditional Models to Startups

Applying traditional models to startups often presents a unique set of challenges and limitations that stem from the very nature of these nascent companies. Unlike established corporations, startups are characterized by their high levels of uncertainty, rapid growth potential, and often, lack of historical financial data. These factors make it difficult to apply traditional valuation models, such as the Black-Scholes model or the Binomial Option Pricing Model, which assume predictable cash flows and a less volatile environment. Moreover, startups frequently pivot and change their business models, which can render any valuation quickly outdated.

From the perspective of a financial analyst, the volatility of a startup's value is both a risk and an opportunity. Traditional models struggle to capture the real options available to a startup, such as the option to expand, postpone, or abandon projects. These real options can significantly affect a startup's valuation but are often not considered in traditional models.

1. Lack of Historical Data: Startups, by definition, have limited operational history. This makes it difficult to forecast future cash flows, a key input in traditional models.

2. High Volatility: The value of startups can fluctuate wildly based on market sentiment, technological breakthroughs, or regulatory changes, making it hard to estimate a 'true' value using models that assume more stability.

3. Real Options Value: Startups often have valuable strategic options that are not captured in traditional models. For example, a tech startup may have the option to pivot to a new market if their current one becomes saturated.

4. Market Inefficiencies: The markets for startup investments are not as efficient as those for publicly traded stocks. Information asymmetry between founders and investors can lead to mispricing.

5. regulatory and Legal challenges: Startups often operate in new and untested markets, which can lead to unforeseen regulatory challenges that are not accounted for in traditional models.

For instance, consider a startup in the renewable energy sector. It may have a patent for a groundbreaking technology, but until it's proven at scale, traditional models would struggle to accurately value such an asset. The potential for rapid growth and market domination might be there, but how do you quantify the value of innovation and market disruption?

While traditional models provide a starting point, they often fall short when it comes to valuing startups. A more flexible, dynamic approach that can accommodate the high-risk, high-reward nature of startups is usually required. This might involve a combination of qualitative assessments and quantitative models that are specifically tailored to the startup environment.

Challenges and Limitations of Applying Traditional Models to Startups - Using Option Pricing Models for Startup Worth

Challenges and Limitations of Applying Traditional Models to Startups - Using Option Pricing Models for Startup Worth

8. Innovative Adjustments and Customizations for Startup Valuation

Valuing a startup is a complex and nuanced process that often defies conventional wisdom and standard financial models. Traditional valuation methods, such as discounted cash flow analysis, may not be applicable due to the absence of historical cash flows and the high uncertainty surrounding a startup's future. This is where option pricing models come into play, offering a framework that can accommodate the unique characteristics of startups, such as their growth potential and the flexibility of their business models. These models, inspired by financial options theory, treat investment in a startup as an option, providing the right but not the obligation to realize future benefits.

The application of option pricing models to startup valuation requires innovative adjustments and customizations to reflect the particularities of the startup environment. Unlike traded options, the variables affecting a startup's value are not always observable or quantifiable. Therefore, adjustments must be made to account for factors such as market conditions, competitive landscape, and the strategic decisions of the management team.

1. Volatility Estimation: In the context of startups, volatility reflects the uncertainty of the startup's value. Since startups do not have a trading history, analysts often look at comparable companies or industry averages to estimate volatility. For example, a biotech startup might be compared to other biotech ventures in similar stages of development to gauge the potential swings in valuation.

2. Time to Maturity: Determining the time frame for a startup to reach a liquidity event, such as an IPO or acquisition, is challenging. Analysts may use industry benchmarks or historical data from similar startups to estimate a reasonable time horizon. For instance, a tech startup in the artificial intelligence space might be expected to mature within 5-7 years based on the rapid pace of technological advancement and market adoption.

3. risk-free Rate: The risk-free rate in option pricing models typically refers to the yield of government securities. However, for startups, this rate must be adjusted to reflect the higher risk profile. A common approach is to add a risk premium to the risk-free rate, which can be derived from the average return on venture capital investments.

4. Dividend Yield: While traditional options consider dividend yield, startups do not usually pay dividends. Instead, this variable can be modified to represent the dilution effect of future rounds of funding. For example, if a startup is expected to raise additional capital, the dilution effect can be modeled as a 'negative dividend' that reduces the value of the existing shares.

5. underlying asset Value: The value of the underlying asset in a startup's case is the present value of the expected cash flows. Given the lack of historical data, this can be estimated using projections of future revenues, costs, and growth rates. A SaaS startup, for example, might project its future cash flows based on the current customer acquisition rate and lifetime value of a customer.

6. strike price: The strike price in startup valuation is analogous to the investment required to launch or scale the business. It must be estimated based on the capital needed to achieve the projected growth and reach the next milestone.

By incorporating these adjustments, option pricing models can provide a more realistic and flexible approach to startup valuation. They allow investors to capture the value of managerial flexibility and strategic options available to the startup, such as pivoting the business model or accelerating expansion plans. This method acknowledges the inherent uncertainty and potential of startups, offering a dynamic valuation that can adapt as the startup evolves.

For instance, consider a fintech startup that has developed a groundbreaking payment platform. Using an option pricing model, an investor might value the startup by considering the volatility of the fintech industry, the time it will take for the platform to gain widespread adoption, the additional capital required, and the potential cash flows from disrupting traditional payment methods. This approach allows the investor to quantify the value of the startup's growth options and the strategic decisions that could significantly impact its worth.

While option pricing models require significant adjustments when applied to startup valuation, they offer a powerful tool for capturing the unique aspects of a startup's potential value. By customizing these models to account for the specific risks and opportunities faced by startups, investors can arrive at a more informed and strategic valuation.

Innovative Adjustments and Customizations for Startup Valuation - Using Option Pricing Models for Startup Worth

Innovative Adjustments and Customizations for Startup Valuation - Using Option Pricing Models for Startup Worth

9. The Future of Startup Valuation with Option Pricing Models

The integration of option pricing models into startup valuation represents a significant shift from traditional valuation methods. Unlike established companies with steady cash flows, startups often operate in a high-risk environment with uncertain futures. This uncertainty is akin to the financial options market, where the value of an option is not just determined by the current price of the underlying asset but also by the volatility and time until expiration. Similarly, a startup's potential can be seen as an option on its future value, making option pricing models particularly apt for assessing its worth.

From the perspective of venture capitalists and angel investors, the application of models like the Black-Scholes or Binomial Options Pricing Model provides a more nuanced approach to valuation. These models consider the time value of money and the probability of different outcomes, which is crucial when investing in a startup that may either disrupt the market or fail to gain traction.

1. Flexibility in Valuation: Option pricing models allow for the incorporation of new information over time, adjusting the valuation as the startup evolves. For instance, a startup in its early stages may have a wide range of possible valuations. As the company matures and more information becomes available, the valuation can be updated to reflect reduced uncertainty.

2. Accounting for Milestones: Startups often go through various milestones, such as product development stages or customer acquisition targets. Option pricing models can value these milestones as "mini-options," each with its own risk and potential reward. For example, reaching a critical user base might increase the startup's value significantly, akin to an option moving into the money.

3. Scenario Analysis: Different future scenarios can be modeled to understand the impact on valuation. A startup with a revolutionary product might have a high potential value but also a high risk of failure. Option pricing models can calculate the expected value by weighing these scenarios against each other.

4. Strategic Decision Making: For startup founders and management, understanding the option-like nature of their company can guide strategic decisions. If a particular path increases the volatility of potential outcomes, it might also increase the value of the startup, much like an option becomes more valuable with increased volatility of the underlying asset.

5. Investor Negotiations: When negotiating with investors, startups can use option pricing models to justify their valuation. By showing the calculations and the assumptions behind them, they can make a compelling case for the investment's potential return.

To illustrate, consider a tech startup with a proprietary algorithm that could either become the industry standard or be outcompeted by rivals. Using an option pricing model, the startup's value could be assessed by estimating the probability of each outcome and the potential payoffs, factoring in the time to market and the competitive landscape.

The future of startup valuation is likely to be heavily influenced by the principles of option pricing. This approach provides a dynamic and realistic framework for understanding the true potential of a startup, which is particularly valuable in a world where innovation and disruption are the norms. As the startup ecosystem continues to evolve, so too will the methodologies for valuation, with option pricing models playing a central role in this evolution.

Read Other Blogs

Leveraging Focus Groups in Startup User Testing

Focus groups have become an indispensable tool for startups looking to gain deep insights into user...

Understanding Yield to Worst: A Guide to Bond Investments

As a bond investor, it's crucial to understand the concept of Yield-to-Worst (YTW). It's a measure...

Including Success Metrics in Your Pitch Deck

In the realm of business and entrepreneurship, storytelling is not just an art; it's a powerful...

Bayesian and frequentist statistics: Advancements in Bayesian and Frequentist Statistical Techniques

In the realm of statistical analysis, two predominant schools of thought have emerged, each with...

Optimizing Cash Flow Management through LIBOR in Arrears Swap

Cash flow management is a crucial aspect of any business, regardless of its size or industry. It...

Motivational Podcasts: Vegan Lifestyle: Plant Powered People: The Vegan Lifestyle Podcast Scene

In the realm of motivational media, a burgeoning niche that's capturing the hearts and minds of...

Self management Techniques: Self Validation Processes: Affirming Worth: The Journey of Self Validation Processes

In the quest for personal growth and emotional well-being, the act of affirming one's own worth...

Anticipatory Breach: Expecting the Worst: Anticipatory Breach of Covenant

Anticipatory breach, a concept in contract law, arises when one party to an agreement explicitly...

Factor Models: Blueprints of Profit: Using Factor Models in Statistical Arbitrage

Factor models have become the cornerstone of modern finance, particularly in the realm of...