Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

01.9 CronoVA

Télécharger au format pdf ou txt
Télécharger au format pdf ou txt
Vous êtes sur la page 1sur 26

3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre

jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
DEL PRIMER NIVEL DE ATENCION
455,206.36
DE LA1,183,737...
RED 1,021,80... 1,487,311... 1,037,65... 378,019.69 385,014.88 964,640.... 1,394,643... 950,013.10 1,392,680... 3,293,33... 7,386,530... 5,305,117... 1,022,70...

DAD EN OBRA 430,867.05 111,312.12 67,272.33 68,052.52 51,320.73 53,031.43 53,031.43 47,899.33 53,031.43 51,320.73 49,938.15 17,575.83 18,161.70 22,886.70 28,982.23
335,643.57 59,051.09 44,286.50 45,762.72 44,286.50 45,762.72 45,762.72 41,334.06 45,762.72 44,286.50 42,669.44 10,541.60 10,892.99 10,892.99 7,490.18
170,745.89
2.50 m Alto 2.896 m.) 2 Unidades
28,500.00
13,996.80
15,309.00
48,160.65
257.12
PORTE DE MADERA) 2,242.87
LADA H=2.40m 62,279.45
1,507.16 719.98 696.75 719.98 696.75 719.98 719.98 650.30 719.98 696.75 719.98 696.75 719.98 719.98 516.75
181.80
453.98
157.21
251.89 253.94 245.75 253.94 245.75 253.94 253.94 229.36 253.94 245.75 253.94 245.75 253.94 253.94 182.26
462.28 466.04 451.00 466.04 451.00 466.04 466.04 420.94 466.04 451.00 466.04 451.00 466.04 466.04 334.49
2,746.78
2,746.78
519.54
519.54
11,910.44
171.60
1,108.25
1,358.50
1,466.80
5,847.12
1,958.17
113,709.15 14,694.41
18,816.18
2,713.25
23,424.63
5,396.11 359.74
6,274.21
6,233.11
2,772.15
3,799.44
932.51
343.56
C/VOLQUETE 15M343,004.00
Y CARGADOR 14,334.67
Dprom=10KM
AS 22,091.58
9,487.60
12,603.98
12,413.03 10,173.01 9,844.85 10,173.01 9,844.85 10,173.01 10,173.01 9,188.52 10,173.01 9,844.85 10,173.01 9,844.85 10,173.01 10,173.01 6,973.43
3,306.55
9,106.48 10,173.01 9,844.85 10,173.01 9,844.85 10,173.01 10,173.01 9,188.52 10,173.01 9,844.85 10,173.01 9,844.85 10,173.01 10,173.01 6,973.43
33,463.69 33,744.90 34,869.73 33,744.90 34,869.73 34,869.73 31,495.24 34,869.73 33,744.90 31,776.45
33,463.69 33,744.90 34,869.73 33,744.90 34,869.73 34,869.73 31,495.24 34,869.73 33,744.90 31,776.45
38,679.64 17,125.76 16,573.32 15,663.53 621.72 642.44 642.44 580.26 642.44 621.72 642.44 621.72 642.44 642.44 461.10
4,500.00
AN DE SALUD Y SEGURIDAD EN EL TRABAJO
16,350.39 16,483.32 15,951.60 15,021.09
418.10 421.50 407.91 421.50 407.91 421.50 421.50 380.71 421.50 407.91 421.50 407.91 421.50 421.50 302.53
6,852.00
219.15 220.94 213.81 220.94 213.81 220.94 220.94 199.55 220.94 213.81 220.94 213.81 220.94 220.94 158.57
D Y SALUD DURANTE EL TRABAJO
10,340.00
56,543.84 35,135.27 6,412.51 6,626.27 6,412.51 6,626.27 6,626.27 5,985.01 6,626.27 6,412.51 6,626.27 6,412.51 6,626.27 11,351.27 21,030.95
DOS Y EFLUENTES 439.59 443.17 428.87 443.17 428.87 443.17 443.17 400.28 443.17 428.87 443.17 428.87 443.17 443.17 318.08
439.59 443.17 428.87 443.17 428.87 443.17 443.17 400.28 443.17 428.87 443.17 428.87 443.17 443.17 318.08
20,000.00
20,000.00
4,346.00 4,134.00
4,346.00 4,134.00
25,625.00 24,375.00
25,625.00 24,375.00
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
2,718.88 2,740.98 2,652.56 2,740.98 2,652.56 2,740.98 2,740.98 2,475.72 2,740.98 2,652.56 2,740.98 2,652.56 2,740.98 2,740.98 1,967.32
407.49 410.80 397.55 410.80 397.55 410.80 410.80 371.05 410.80 397.55 410.80 397.55 410.80 410.80 294.85
82.18 82.85 80.18 82.85 80.18 82.85 82.85 74.83 82.85 80.18 82.85 80.18 82.85 82.85 59.47
174.64 176.06 170.38 176.06 170.38 176.06 176.06 159.02 176.06 170.38 176.06 170.38 176.06 176.06 126.36
2,054.57 2,071.27 2,004.45 2,071.27 2,004.45 2,071.27 2,071.27 1,870.82 2,071.27 2,004.45 2,071.27 2,004.45 2,071.27 2,071.27 1,486.64
1,125.00 3,875.00
1,125.00 3,875.00
109.58 110.47 106.90 110.47 106.90 110.47 110.47 99.78 110.47 106.90 110.47 106.90 110.47 110.47 79.29
109.58 110.47 106.90 110.47 106.90 110.47 110.47 99.78 110.47 106.90 110.47 106.90 110.47 110.47 79.29
2,544.24 2,564.92 2,482.18 2,564.92 2,482.18 2,564.92 2,564.92 2,316.70 2,564.92 2,482.18 2,564.92 2,482.18 2,564.92 2,564.92 1,840.95
2,544.24 2,564.92 2,482.18 2,564.92 2,482.18 2,564.92 2,564.92 2,316.70 2,564.92 2,482.18 2,564.92 2,482.18 2,564.92 2,564.92 1,840.95
SANITARIA 760.55 766.73 742.00 766.73 742.00 766.73 766.73 692.53 766.73 742.00 766.73 742.00 766.73 766.73 550.31
760.55 766.73 742.00 766.73 742.00 766.73 766.73 692.53 766.73 742.00 766.73 742.00 766.73 766.73 550.31
3,600.00 12,400.00
2,925.00 10,075.00
675.00 2,325.00
15,623.91 1,063,638... 946,027.41 1,410,472... 977,833.16 316,202.00 302,122.29 632,190.... 653,223.22 110,368.84
15,623.91 930,471.43 75,137.96
5,716.99 40,002.18 93.53
2,832.89
6,266.79 93.53
DO 1,278.09
5,716.99 29,624.41
204,168.20 19,325.84
RENO 77,476.60
126,691.60 19,325.84
912.47 7,603.94
912.47 7,603.94
9,906.92 665,921.40 48,114.65
9,906.92 98,168.59
567,752.81 48,114.65
19,467.18
19,467.18
44,500.47 1,042.76 97,995.69
14,172.88
14,172.88
2,776.00
1,292.49
1,483.51
27,551.59
10M 27,551.59
1,042.76 58,281.78
53,763.14
1,042.76 4,518.64
37,459.11
27,318.99
7,819.57
2,320.55
2,254.80
1,994.64
260.16
133,167.26 826,388.98 1,410,472... 977,833.16 316,202.00 302,122.29 574,533.... 404,475.61 110,368.84
25,619.39
6,470.35
2,445.12
4,544.08
12,159.84
510,997.53 72,922.80
141,086.33 66,830.37
10,457.75
359,453.45 6,092.43
22,806.19
2,354.86
3,725.41
4,963.86
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
11,762.06
157,470.78
36,081.80
76,966.71
44,422.27
101,817.29 23,645.62
1,640.44
25,283.48 2,050.01
31,229.69 12,220.32
45,304.12 7,734.85
73,020.05 47,407.51
32,947.71
23,643.59 6,380.02
49,376.46 8,079.78
919,886.74 723,421.72 45,735.41
5,460.01 2,628.90
243,968.45 212,047.35
198,289.94 206,911.25 43,106.51
477,628.35 299,003.11
89,177.63 139,608.96 176,271.17 173,482.24 62,520.34
3,331.74
32,008.58 55,902.32 20,287.13
38,099.38 48,125.53 49,729.71 49,729.71 38,901.47
51,078.25 91,483.43 94,532.88 67,850.21
3,738.19 50,561.39
6,443.13
18,946.49
3,738.19 11,214.56
13,957.21
69,197.37 91,156.86 94,195.42 124,901.86 224,195....
0 KG/CM2 132,965....
KG/CM2 2,056.87 2,644.54
36,915.20 46,629.73 48,184.06 48,184.06 22,149.12
32,282.17 44,527.13 46,011.36 46,011.36 9,276.48
x 30CM 1,186.14
x 30CM 974.74
x 30CM 26,488.69 57,159.79
57,828.15 39,314.27
IZANTE 31,715.43
22,126.94 6,839.24
35,701.21 759.60
133,167.26 266,965.87
101,516.54
32,711.32 55,997.34
100,455.94 109,451.99
16,386.91 194,391.83 47,655.68
m2 20,562.16 13,304.92
O 8,396.85 94,655.42 34,350.76
200 Kg/cm2 7,990.06 79,174.25
35,151.65 62,713.16
8,115.91
18,323.63 28,460.10
Kg/cm2 16,828.02 26,137.15
33,674.49
5,397.14
23,427.29
4,850.06
51,624.89
10 KG/CM2 6,901.63
31,693.78
NFINAMIENTO 5,454.39
O ELECTRÓGENO 84.42
SENCOFRADO 3,857.17
O FY = 4200 Kg/cm2 3,633.50
2,824.03 811.15
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
1,386.50 462.17
661.47
776.06
348.98
1,897.68 7,683.68
1,990.64
867.78 2,603.33
1,029.90 3,089.71
13,809.02
2,412.77
8,468.56
2,927.69
623.87
/CM2 62.62
FRADO 474.63
2 86.62
10,682.22
4,188.33
3,744.83
2,749.06
50,565.87
22,121.55
20,649.84
7,794.48
2,751.09
915.34
1,227.84
607.91
1,283.45
294.98
714.89
273.58
107,777.10
17,985.96
/8") 9,362.49
3/8") 5,076.16
.1875") 1,900.69
0.1875") 1,030.52
616.10
7,657.10
4,648.75
2,520.46
487.89
7,212.47
/16") 4,423.40
3/16") 2,398.28
390.79
33,395.84
20,605.21
11,171.73
1,618.90
22,266.34
13,738.32
7,448.64
1,079.38
19,259.39
11,511.96
5,417.44
2,079.72
250.27
56,614.04 42,974.82
25,173.98
31,440.06 40,422.94
2,551.88
8,715.40 8,786.26 8,502.83 8,786.26 8,502.83 8,786.26 8,786.26 124,688.... 233,960.36 431,450.06 651,381.44 835,566.10 1,721,815... 1,482,470... 375,761.16
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
53,169.95 105,340.33 107,129.52 247,687.53 69,062.64 2,549.73
/3 HILADAS TIPO V 18,374.00
HILADAS TIPO V 34,166.36 63,233.26 61,193.48 63,233.26 61,193.48 2,549.73
3 HILADAS TIPO V 629.59 4,407.11
37,699.96 45,936.04 184,454.27 7,869.16
37,699.96 4,758.25
41,177.79 3,463.55
180,990.72 7,869.16
24,957.53 45,163.29 117,939.79 158,272.77 278,070.43 358,703.79 68,073.25
15,969.60 26,403.07 8,730.05
15,969.60 26,403.07 8,730.05
31,400.66 51,915.76 50,241.06 17,165.70
0cm 31,400.66 51,915.76 50,241.06 17,165.70
2,468.43 3,541.67 51,377.51 78,692.13
0cm 51,377.51 78,692.13
.50cm 2,468.43 3,541.67
30,290.54 50,080.36 48,464.87 16,558.83
0cm 30,290.54 50,080.36 48,464.87 16,558.83
22,489.10 41,621.62 40,278.99 29,873.58
22,489.10 41,621.62 40,278.99 29,873.58
7,407.33
ILIZANTE EN CISTERNAS 7,407.33
24,261.90 4,969.30
24,261.90 4,969.30
20,847.08 32,722.01 20,319.31
1:4; E=1.50cm 20,847.08 32,722.01 20,319.31
531.39
DE CEMENTO SEMIPULIDO IMPERMEABILIZADO r=10cm 531.39
19,216.46 8,566.37
19,216.46 8,566.37
11,871.06
50cm 11,871.06
8,270.18
O FROTACHADO e=1.50cm 8,270.18
3,846.62
ADO; e=1.50cm 3,846.62
66,588.04 142,427.69 34,218.27
CEMENTO SEMIPULIDO Y ENDURECEDOR 36,559.77 38,260.23
PORCELANATO ANTIDESLIZANTE 0.60mx0.60m E=6mm 30,028.27 86,593.16 34,218.27
IDESLIZANTE 0.60x0.60m EN GRADAS 17,574.30
7,302.57 20,251.74
EMIPULIDO Y ENDURECEDOR 7,302.57 2,207.75
TO ANTIDESLIZANTE 0.60mx0.60m E=6mm 16,545.19
IDESLIZANTE 0.60x0.60m EN DESCANSOS 1,498.80
38,625.52 46,500.63 45,000.61 27,711.93 255,699.61 112,115.03
38,625.52 46,500.63 45,000.61 27,711.93
-ARENA E= 1.5CM 38,625.52 46,500.63 45,000.61 12,375.17
15,336.76
255,699.61 112,115.03
255,699.61 112,115.03
12,944.82 3,899.04
.61mx5/8" 242,754.79 108,215.99
140,132.34 420,853.11 149,148.11
59,831.92 80,157.03
28,327.13
31,504.79 76,511.63
3,645.40
72,575.39 257,124.21 100,329.60
72,575.39 257,124.21 93,723.50
36,488.12 129,272.18 84,443.92
IZANTE 36,087.27 127,852.03 9,279.58
6,606.10
6,606.10
7,725.03 69,091.50
7,725.03 1,103.58
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
DEDOR 67,987.92
14,480.37 20,272.51
14,480.37 20,272.51
28,546.00
1.00M 28,546.00
75,281.98 212,607.07 57,558.54
75,281.98 116,285.43 22,542.89
75,281.98 116,285.43 22,542.89
75,281.98 115,305.30
980.13 22,542.89
96,321.64 35,015.65
6,067.91
6,067.91
90,253.73 35,015.65
76,381.29 13,479.05
11,908.48 21,536.60
O HOMOGENEO FLEXIBLE EN ROLLO e= 2mm SOLDADURA h=0.10m 1,963.96
90,015.11 69,892.92
46,956.25
46,956.25
43,058.86 7,973.86
43,058.86 7,973.86
61,919.06
61,919.06
49,116.80 106,404.49 48,871.48
49,116.80 69,620.09 16,279.86
49,116.80 12,427.14
6,658.85
1,316.45
1,316.45
47,901.20 760.34
1,042.19
1,109.81
2,852.30
9,248.40
1,266.82
36,784.40 32,591.62
3,653.85
2,192.31
5,008.08
4,915.50
2,457.75
1,252.02
751.98
9,649.75
6,903.16 10,668.52
2,192.31
2,192.31
3,653.85
4,384.62
5,846.16
730.77
1,461.54
1,461.54
175,160.22 703,477.03 227,832.52
395.48
197.74
197.74
119,735.77 160,769.65
33,152.16
33,667.48
52,916.13 59,971.61
100,798.04
43,797.60 46,357.10 23,194.84
x 1.20 m 17,820.00
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
x 1.20 m 23,376.60
x 1.20 m 1,080.00
x 1.20 m 1,521.00 6,591.00
x 1.20 m 11,793.60
.55 m x 1.20 m 3,040.00
m x 1.50 m 8,640.00
.40 m 3,800.00
.40 m 4,560.00
.40 m 1,140.00
.60 m 6,080.00
.40 m 712.50 1,187.50
.40 m 380.00
.40 m 760.00
0.40 m 3,788.52
0.40 m 6,476.52
0.40 m 2,230.26
0.40 m 4,674.78
3,697.26
11,231.37 198,420.93
mm) 11,231.37 198,420.93
167,500.48 187,594.01
51,791.33
38,491.44 88,697.67
71,619.80
5,597.91 98,896.34
14,862.35
5,158.86
3,561.83
6,141.66
35,573.67 1,295.48
5,113.83
6,213.83
7,463.83
7,713.83
9,068.35 1,295.48
CIOS HIGIÉNICOS 40,231.89
S 38,862.01
1,369.88
18,701.71
18,701.71
13,943.02 8,937.84
O 13,943.02 8,937.84
6,810.35
6,810.35
7,116.23
" 4,388.60
IMILAR h=0.80m 2,727.63
18,115.39 21,138.20 3,781.04
16,399.85
ACERO SATINADO 7,974.00
DO 2 ACABADO ACERO SATINADO 3,721.20
NADO 3,539.90
1,164.75
1,715.54 10,163.68
129.42
1,586.12 3,852.00
1,911.03
1,240.33
118.22
115.82
1,773.30
945.76
207.22
4,969.33
119.13
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
4,850.20
6,005.19 3,781.04
6,005.19 3,781.04
8,283.60
8,283.60
MADERA 3,229.20
5,054.40
28,169.85 96,938.55 129,194.14 201,772.23 89,752.12
23,891.77 95,264.52 129,194.14 201,772.23 89,752.12
14,785.23 37,749.53 6,606.17
9,106.54 57,514.99 42,656.95
1,068.87
33,724.77 51,227.50 17,502.73
45,137.38 106,205.60 61,068.22
UMNAS 44,339.13 11,181.17
4,278.08 1,674.03
4,278.08 1,674.03
8,715.40 8,786.26 8,502.83 8,786.26 8,502.83 8,786.26 8,786.26 7,935.97 8,786.26 8,502.83 8,786.26 26,881.25 32,893.58 77,960.90 11,338.28
8,715.40 8,786.26 8,502.83 8,786.26 8,502.83 8,786.26 8,786.26 7,935.97 8,786.26 8,502.83 8,786.26 8,502.83 8,786.26 8,786.26 2,338.28
9,000.00
2,440.03
18,378.42 21,667.29 69,174.64
S SENTIDOS) 1,874.06
4,358.59
IVALENTE 114.94
4,243.65
589.91
1,694.19
PULIDO (SSHH PUBLICOS) 18,378.42
18,954.30
1,018.80
62,352.08
55,938.76 79,728.81 44,365.23 14,215.41 29,403.92 56,347.20
5,066.84 12,170.83 6,898.40
5,066.84 2,525.64
1,679.77
m) 590.38
0x40 cm) 471.31
497.25
819.00
m) 702.00
307.13 511.88
58.50
409.50
90.38
409.50
175.50
LLO EN ZONA DE SEGURIDAD 65.00
ZOTEA 805.38
7,809.75
1,813.50
234.00
87.75
555.75
409.50
234.00
3,012.75
555.75
409.50
58.50
409.50
CI) 29.25
1,835.44 1,089.56
1,579.50
58.50
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
197.44 65.81
204.75
58.50
760.50
5,808.84
192.84
) 789.75
IO (20x30cm) 351.00
204.75
146.25
438.75
965.25
m) 994.50
585.00
263.25
263.25
m) 58.50
175.50
380.25
49,448.80
14,508.00
884.80
768.00
33,288.00
55,938.76 79,728.81 44,365.23 9,148.57 17,233.09
METALICA) 1,703.04
EMT) 4,373.60
A DE COBRE) 3,071.93 279.27
PVC ) 3,408.00
A DE COBRE ) 965.60
TALICO 4,364.04
EMT) 4,544.00
1,383.72
TRUCCION 55,938.76 79,728.81 44,365.23
2,288.46
2,133.73 79,014.05 27,590.64
E CENTRO SALUD) 683.46 12,074.54
IA) 5,679.00
IA) 9,203.59 13,912.41
CAR PUERTAS DE ACCESO PRINCIPAL E INGRESO EXTERIOR DE EMERGENCIA) 471.94 8,337.62
3,618.36
5,918.59
4,829.18 1,049.82
1,955.58
409.38
AL 3,053.16
817.29
1,089.72
.40m 452.18 9,797.30
4,668.08
2,804.63 103.88
878.76
4,320.64
526.15 9,295.38
247.96
S 158.38
TAL DE 0.50x0.50m 482.88
OR 0.40x0.50m 742.32
.30m 824.80
.30m 331.44
21,074.90 93,002.11 191,947.11 75,032.44 171,591.09 236,731.83 70,257.91 315,344.86 7,575.34
264,466.00 7,380.93
230,633.94
22,649.76
19,452.84
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
25,575.80
15,866.24
RIA CUELLO DE GANSO (B-9) 2,328.24
DE UNA POZA C/ESCURRIDERO AGUA FRIA Y CALIENTE (B-11) 13,817.94
(B-12) 11,012.94
11,584.32
S DE DISTINTA ALTURA Y GRIFERIA CONVENCIONAL AMBAS POZAS SOLO A/F (B-67) 3,960.00
A (C-1) 63,856.10
A PARA DISCAPACITADO(C-1a) 13,932.24
(C-10) 13,979.16
3,435.00
2,520.00
5,400.00
1,263.36
13,729.64 2,304.56
13,433.20
296.44 2,075.06
229.50
20,102.42 5,076.37
16,482.11 4,162.15
3,620.31 914.22
13,343.43 66,948.82 83,046.88 23,948.75 45,278.80 320.48 18,585.71 25,342.37
18,585.71 25,342.37
18,585.71 5,598.10
3,840.48
15,903.79
8,641.07 42,300.72
COBRE DE Ø1/2" EMPOTRADA 8,641.07 6,172.20
COBRE DE Ø3/4" EMPOTRADA 3,741.13
DE COBRE DE Ø1 " EMPOTRADA 5,298.48
COBRE DE Ø1 1/4" EMPOTRADA 25,932.35
COBRE DE Ø1 1/2" EMPOTRADA 1,156.56
674.34 25,717.39 45,278.80 320.48
COBRE DE Ø1/2" EMPOTRADA 674.34 3,821.28
COBRE DE Ø3/4" EMPOTRADA 5,796.18
COBRE DE Ø1" EMPOTRADA 143.04
COBRE DE Ø1 1/4" EMPOTRADA 11,482.01
COBRE DE Ø1 1/2" EMPOTRADA 4,474.88
DE COBRE DE Ø2" COLGADA 6,056.04
DE COBRE DE Ø2 1/2" COLGADA 9,590.58
COBRE DE Ø1/2" COLGADA 4,237.71
COBRE DE Ø1 1/4" COLGADA 14,139.81
COBRE DE Ø1 1/2" COLGADA 6,447.53
COBRE DE Ø3/4" COLGADA 4,807.13 320.48
18,752.61 16,302.23
7,965.45
1,949.28
8,837.88 2,945.96
811.23
1,235.39
1,657.92
560.82
4,753.99
704.72
1,034.28
1,231.92
205.32
325.00
210.66
207.42
264.18
73.71
79.71
349.45 23,286.76 3,998.99
349.45 1,980.23
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
1,949.28
11,783.84
927.12
557.44
17.27
539.25
1,633.05
1,984.00
1,550.24
365.04 121.68
410.64
513.30
241.74
301.92
947.97
55.22
894.46
97.50
123.14
79.71
68.57
71.57
71.57
17,382.84 19,949.76
5,945.68
4,703.22
6,733.94 8,490.62
9,304.62
63.10
2,091.42
109.23 16.10 357.66
11.07
52.66
13.19
0m) 32.31
16.10 5.37
5.97
346.32
4,593.13 4,855.60
A FRIA 4,593.13 4,855.60
1,106.47 25,857.34 25,342.21 194.41
7,694.95
" 7,544.24
" 150.71
734.81 10,964.55
E DE COBRE DE Ø1/2" EMPOTRADA 734.81 10,042.41
E DE COBRE DE Ø3/4" EMPOTRADA 922.14
371.66 7,992.69
371.66 6,565.99
649.76
466.29
107.85
202.80
6,900.10
5,602.66
1,297.44
17,647.26 194.41
A CALIENTE 1,360.90 194.41
13,979.61
1,293.42
1,013.33
20,162.46
2,336.68
EMPOTRADA PLUVIAL 1,179.61
1,157.07
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
908.86
292.32
199.10
21.58
225.64
170.22
10,607.95
NALETA PLUVIAL 10,607.95
4,611.98
105.73
503.03
126.02
0m) 308.65
205.06
57.43
3,306.06
1,696.99
244.35
386.50
1,066.14
15,685.44 3,051.03
1,186.90 2,697.50
1,186.90 2,697.50
5,491.29
OTRADA AIRE ACONDICIONADO 3,753.62
ONADO 1,737.67
7,817.90 353.53
1,188.95
468.10
469.22
1,795.95
204.49
1,343.42 353.53
1,833.96
513.81
1,189.35
ONADO 842.85
346.50
7,731.47 24,946.82 47,194.99 48,032.66 25,702.65 5,364.87
1,895.86 12,250.26 14,582.40 5,006.23
1,895.86 9,678.86
1,748.20
823.20 14,582.40 1,528.80
3,215.20
262.23
5,124.20 16,708.84 20,230.92
5,124.20 1,317.65
15,391.19 1,344.86
1,148.12
66.08
6,311.78
674.85
10,685.23
8,041.55
DESPERDICIO (ENTERRADA) 3,783.05
DESPERDICIO (ENTERRADA) 4,258.50
2,607.27 8,237.98 8,376.88 8,792.51 749.16
2,607.27 6,331.93
377.08
712.53
816.44 371.11
1,640.45
115.08
1,031.70
37.82
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
2,249.39
35.36
38.58
2,857.39 408.20
37.42
1,245.01
1,116.42
443.76
220.09
1,855.88
1,293.56
857.60
446.89
116.27
144.72
202.23
404.46 134.82
235.86
378.48
5,421.27
1,101.30
4,271.96
48.01
951.28
338.55
52.21
560.52
3,271.07 94.02
1,108.62
2,162.45 94.02
264.62
177.92
86.70
5,308.31 10,735.62
5,308.31 9,219.69
852.68
663.25
4,196.96 727.47
4,196.96 727.47
2,525.84
2,525.84
3,341.47 9,531.47
295.10
1,403.96
351.73
0m) 861.45
429.23 143.08
160.12
9,228.27
100,609.64 119,143.99 22,481.73 194.28
51,888.80 5,635.80
3,953.58
26,585.66
6,998.81
1,566.42
2,757.26
659.14
9,367.93 5,137.25
498.55
32,188.23 22,074.14 5,413.66
6,203.40
556.38
1,058.64
1,660.80
2,766.98 14,436.41 5,413.66
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
3,032.70
5,875.20
3,658.64 135.51
707.52
792.36
6,002.34
460.16
864.32
1,155.44
1,200.48
757.44
1,778.35
607.54
551.76
A INCENDIO 18,952.36
18,952.36
9,764.41 126.08
4,679.01
2,185.60
2,899.80 126.08
4,461.56
2,578.78
1,882.78
46,530.65
14,362.25
32,168.40
6,768.20 20,490.18 11,833.07
TA ESTANDAR RATEADO A 68ºC. 4,017.29 15,550.80 10,496.79
1,336.28
1,087.80
772.40
890.71 4,939.38
5,235.00 194.28
5,235.00 134.23
60.05
873.22
IO 20.02
95.24
23.86
0m) 58.44
38.82
10.87
625.97
111,902.49 29,190.47
78,429.84 27,616.14
3.2 HP 220V-60HZ 3 HILOS (INCLUYE TABLERO CONTROLADOR). 53,022.99
3.9 HP 220V-60HZ 3 HILOS (INCLUYE TABLERO CONTROLADOR) 25,406.85 27,616.14
PURGA Y REBOSE DE AGUA FRIA 33,472.65
972.65
MA DE AGUA FRIA 32,500.00
1,574.33
OMBEO 912.98
NALETA DRENAJES 661.35
27,319.94 128,517.52 181,045.20 420,318.23 1,429,20... 557,106.01 295,147.85 186,698.75
66,986.92 602,680.13 24,148.49
66,986.92 602,680.13 24,148.49
66,986.92 247,120.63 22,185.90
25,038.20 54,029.80
kV INTERIOR TIPO CORTO 4,093.65
4,435.31 10,504.69
4,110.42
N DE VEREDA INCLUYE CINTA CELESTE Y LADRILLO) 37,513.41 159,925.59
RECUBRIMIENTO DE 5cm DE CONCRETO 10,682.10 22,185.90
E DE CONCRETO Y SUMIDERO 3,774.38
323,810.54
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
11,367.71
RELE DE PROTECCIÓN 141,392.40
INICIAL 10kV Dyn5) - Ynyn6 (20kV)) 156,835.33
4,432.51
1,164.55
DE TRANSFORMADOR 6,903.47
A NEUTRO DE TRANSFORMADORES 1,714.57
31,748.96 1,962.59
13,738.10 1,962.59
N DE SEPAM20 12,845.87
5,164.99
LES DEBILES 27,319.94 128,517.52 181,045.20 346,211.57 538,736.41 330,224.53 39,927.10 4,185.91
11,100.23 58,762.27 74,608.14 64,791.89 167.15 26,725.40 39,927.10 4,185.91
11,100.23 20,477.37 19,607.97 20,726.49 167.15 26,725.40 39,927.10 4,185.91
CCESORIOS) 11,100.23 4,804.58
M CABLE Y ACCESORIOS) 26,725.40 39,927.10 4,185.91
CESORIOS) 3,271.20
CABLE Y ACCESORIOS) 12,401.59 2,149.61
(C/TUB. 20MM CABLE Y ACCESORIOS) 1,579.20
E Y ACCESORIOS) 15,879.16 20,726.49 167.15
948.00
BLE Y ACCESORIOS) 948.00
23,466.87 38,367.35 36,081.41
ES EN LINEA 10A-220A Y SCHUKO 16A-250A CON TOMA A TIERRA COLOR BLANCO. EMPOTRADO EN PARED H=0.40 m 23,466.87 15,761.33
ES EN LINEA 10A-220A Y SCHUKO 16A-250A CON TOMA A TIERRA COLOR BLANCO. EMPOTRADO EN PARED H=1.20 m 4,992.68
ES EN LINEA 10A-220A Y SCHUKO 16A-250A CON TOMA A TIERRA COLOR BLANCO. EMPOTRADO EN PARED H=1.50 m 1,248.17
ES EN LINEA 10A-220A Y SCHUKO 16A-250A CON TOMA A TIERRA COLOR BLANCO. EMPOTRADO EN PARED H=2.20 m 3,922.82
ES EN LINEA 10A-220A Y SCHUKO 16A-250A CON TOMA A TIERRA COLOR BLANCO. EMPOTRADO EN MUEBLE 2,318.03
ES EN LINEA 10A-220V Y SCHUKO 16A-250V CON TOMA A TIERRA COLOR BLANCO. EN PISO 891.55
ES EN LINEA 10A-220V Y SCHUKO 16A-250V CON TOMA A TIERRA COLOR BLANCO. ADOSADO EN TECHO 4,457.75
ES EN LINEA 10A-220V Y SCHUKO 16A-250V CON TOMA A TIERRA COLOR BLANCO. A PRUEBA DE AGUA. EMPOTRADO EN PARED H=1.20 958.80
m
ES EN LINEA 10A-220V Y SCHUKO 16A-250V CON TOMA A TIERRA COLOR ROJO PARA COMPUTO. EMPOTRADO EN PARED H=0.40 m3,816.22 28,101.27
ES EN LINEA 10A-220A Y SCHUKO 16A-250A CON TOMA A TIERRA COLOR ROJO PARA COMPUTO. EMPOTRADO EN PARED H=1.20 m 2,318.03
ES EN LINEA 10A-220A Y SCHUKO 16A-250A CON TOMA A TIERRA COLOR ROJO PARA COMPUTO. EN MUEBLE 1,961.41
ES EN LINEA 10A-220A Y SCHUKO 16A-250A CON TOMA A TIERRA COLOR ROJO PARA COMPUTO. EN PISO 1,783.10
1,917.60
ES EN LINEA 10A-220V Y SCHUKO 16A-250V CON TOMA A TIERRA COLOR ROJO PARA COMPUTO. A PRUEBA DE AGUA. EMPOTRADO EN PARED H=1.20 m
CION MECANICA 13,870.03 3,502.95
A 2-1x4mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 20mm(Ø)EMT 9,392.92
2-1x4mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 20mm(Ø)EMT 3,276.60
A 4-1x4mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 20mm(Ø)EMT 1,200.51 857.51
4-1x4mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 20mm(Ø)EMT 1,210.60
4-1x6mm2 N2XOH(F+N) + 1x4mm2 N2XOH(T) - 25mm(Ø)EMT 851.52
A 2-1x4mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 20mm(Ø)PVC-P 583.32
1,401.98
HP 4-1x6mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 25mm(Ø)PVC-P 126.41
HP 4-1x6mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 25mm(Ø)PVC-P 126.41
D 1) DE 3 HP 4-1x6mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 25mm(Ø)PVC-P 126.41
D 1) DE 3 HP 4-1x6mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 25mm(Ø)PVC-P 126.41
D 1) DE 3 HP 4-1x6mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 25mm(Ø)PVC-P 126.41
D 2) DE 3 HP 4-1x6mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 25mm(Ø)PVC-P 126.41
D 2) DE 3 HP 4-1x6mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 25mm(Ø)PVC-P 126.41
D 2) DE 3 HP 4-1x6mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 25mm(Ø)PVC-P 126.41
INCENDIO DE 60 HP 4-1x25mm2 N2XOH(F+N) + 1x16mm2 N2XOH(T) - 50mm(Ø)PVC-P 281.64
-1x4mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 20mm(Ø)PVC-P 109.06
4,334.11 1,316.66
NO 2-1x4mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 20mm(Ø)EMT 109.22
COMPRIMIDO MEDICINAL 2-1x4mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 20mm(Ø)EMT 109.22
CLÍNICO 2-1x4mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 20mm(Ø)EMT 109.22
-80(F+N) + 1x4mm2 LSOH-80(T) - 20mm(Ø)EMT 109.22
G-COM-P1-SERVICIOS 2-1x4mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 20mm(Ø)EMT 109.22
G-COM-P1 2-1x70mm2 LSOH-80(F+N) + 1x16mm2 LSOH-80(T) - 50mm(Ø)EMT 683.70
G-COM-P2 2-1x10mm2 LSOH-80(F+N) + 1x6mm2 LSOH-80(T) - 25mm(Ø)EMT 379.40
G-COM-P3 2-1x10mm2 LSOH-80(F+N) + 1x6mm2 LSOH-80(T) - 25mm(Ø)EMT 379.40
G-COM-P4 2-1x10mm2 LSOH-80(F+N) + 1x6mm2 LSOH-80(T) - 25mm(Ø)EMT 379.40
G-COM-P5 2-1x50mm2 LSOH-80(F+N) + 1x10mm2 LSOH-80(T) - 50mm(Ø)EMT 561.20
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
GSERV-P5-01 2-1x50mm2 LSOH-80(F+N) + 1x10mm2 LSOH-80(T) - 50mm(Ø)EMT 561.20
GSERV-P5-02 2-1x6mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 20mm(Ø)EMT 231.50
GSERV-P5-03 2-1x4mm2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 20mm(Ø)EMT 218.44
m2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 20mm(Ø)EMT 109.22
mm2 LSOH-80(F+N) + 1x6mm2 LSOH-80(T) - 25mm(Ø)EMT 284.55 94.85
m2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 20mm(Ø)EMT 242.12
m2 LSOH-80(F+N) + 1x4mm2 LSOH-80(T) - 25mm(Ø)EMT 379.42
N) + 1x6mm2 N2OXH(T) - 50mm(Ø)EMT 600.27
6,005.38
AD 2,333.28
291.66
583.32
291.66
1,361.08
256.92
UMA 435.35
UMA 452.11
1,388.40 6,667.33
OSADA EN BANDEJA 1,388.40 6,386.64
DOSADA EN MURO 186.45
DOSADA EN MURO 94.24
16,219.71 44,796.57 79,454.70 18,714.66 11,046.62
16,219.71 36,014.24 15,595.23 16,115.07 11,046.62
8,707.34 16,115.07 15,595.23 16,115.07 11,046.62
524.97
84.57
30.35
4,923.05
ESORIOS) 1,949.43 15,063.76
ESORIOS) 170.84
ESORIOS) 4,664.57
8,782.33 38,056.76
100MM (INCL. TAPA) e = 1.5 mm 8,782.33 38,056.76
25,802.71 2,599.59
LICA 300x100mm (INC. TAPA Y ACCESORIOS DE FIJACION) 5,864.45
LICA 300x100mm (INC.TAPA Y ACCESORIOS DE FIJACION) 538.25
ALICA 300x100mm (INC.TAPA Y ACCESORIOS DE FIJACION) 1,202.85
A RANURADA METALICA 300x100mm (INC.TAPA Y ACCESORIOS DE FIJACION) 18,197.16 2,599.59
24,958.68 26,982.36 69,029.28 106,638.53 58,125.66
24,958.68 26,982.36 29,038.90 103,269.12 58,125.66
80 (N) + 1 x 4 mm2 LSOH-80 (T) 24,958.68 26,982.36 22,710.15
H-80 (N) + 1 x 6 mm2 LSOH-80 (T) 1,320.63
H-80 (N) + 1 x 25 mm2 LSOH-80 (T) 875.09
H-80 (N) + 1 x 35 mm2 LSOH-80 (T) 1,184.41
80 (N) + 1 x 4 mm2 LSOH-80 (T) 2,948.62 4,556.97
80 (N) + 1 x 4 mm2 LSOH-80 (T) 3,971.62
XOH(N) + 1 x 6 mm2 N2XOH (T) 17,123.07
XOH(N) + 1 x 10 mm2 N2XOH (T) 20,227.75
XOH(N) + 1 x 16 mm2 N2XOH (T) 3,064.19
XOH(N) + 1 x 16 mm2 N2XOH (T) 11,339.70
XOH(N) + 1 x 25 mm2 N2XOH (T) 30,595.97
XOH(N) + 1 x 35 mm2 N2XOH (T) 12,389.85 1,769.98
XOH(N) + 1 x 50 mm2 N2XOH (T) 8,904.71
N2XOH(N) + 1 x 50 mm2 N2XOH (T) 7,839.17
N2XOH(N) + 1 x 95 mm2 N2XOH (T) 39,611.80
37,758.11 3,369.41
83.19
8,540.22
29,134.70 2,051.74
1,317.67
2,232.27
LE 800.87
274.72
CARGADOR Dprom =6.40km 1,156.68
3,911.37
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
3,911.37
TIPO "B" (0.60 x 0.60 x 0.80 m) 3,911.37
189,764.37 277,976.38
RO E INSTALACION.) 106,358.53
RO E INSTALACION.) 44,751.67
RO E INSTALACION.) 38,654.17 5,522.02
3F+N+T 60HZ 18 POLOS; (INC. SUMINISTRO E INSTALACION.) 29,793.19
RO E INSTALACION.) 29,758.49
TRO E INSTALACION.) 53,731.12
INISTRO E INSTALACION.) 48,456.03
MINISTRO E INSTALACION.) 52,738.63
MINISTRO E INSTALACION.) 29,007.46
MINISTRO E INSTALACION.) 28,969.44
142,907.73 245,373.47
131,063.77 225,550.73
80/220V 3F+N+T 60HZ 60 POLOS. 16,266.55
380/220V 3F+N+T 60HZ 30 POLOS. 13,482.44
380/220V 3F+N+T 60HZ 60 POLOS. 16,544.60
0/220V 3F+N+T 60HZ 72 POLOS. 17,698.26
0/220V 3F+N+T 60HZ 48 POLOS. 14,897.62
0/220V 3F+N+T 60HZ 48 POLOS. 14,946.43
0/220V 3F+N+T 60HZ 60 POLOS. 16,926.91
3F+N+T 60HZ 36 POLOS. 14,623.21
3F+N+T 60HZ 36 POLOS. 5,677.75 9,462.92
3F+N+T 60HZ 36 POLOS. 13,600.63
3F+N+T 60HZ 72 POLOS. 21,652.87
3F+N+T 60HZ 36 POLOS. 14,669.47
3F+N+T 60HZ 36 POLOS. 13,258.40
0V 3F+N+T 60HZ 18 POLOS. 9,248.61
DOSADO 380/220V 3F+N+T 60HZ 36 POLOS. 14,099.40
0/220V 3F+N+T 60HZ 18 POLOS. 35,708.83
0/220V 3F+N+T 60HZ 24 POLOS. 12,246.97
0/220V 3F+N+T 60HZ 36 POLOS. 21,327.03
0/220V 3F+N+T 60HZ 24 POLOS. 13,310.72
0/220V 3F+N+T 60HZ 24 POLOS. 13,754.67
0/220V 3F+N+T 60HZ 24 POLOS. 13,434.00
0/220V 3F+N+T 60HZ 30 POLOS. 19,776.21
11,843.96 19,822.74
2X20A 11,843.96 17,147.22
3X20A 2,675.52
7,119.74 37,146.45 20,732.16 7,184.59
7,119.74 309.55
7,429.29
4,952.86
ES R< 5 OHM 7,429.29
4,952.86
4,952.86
2,476.43
4,643.31 309.55
7,429.29
OHM 2,476.43
2,476.43
SADO A PARED H=0.4m 1,022.16
=0.40m 235.55
5,124.77
1,657.98 7,184.59
182,000.83 248,036.16 170,795.14
182,000.83 248,036.16 139,224.64
PARA EMPOTRAR EN FCR POTENCIA MAXIMA 16.6W 55,786.60 30,245.74
PARA ADOSAR / SUSPENDER POTENCIA MAXIMA 28.6W. 66,937.41 26,613.67
EMPOTRAR/ADOSAR EN FCR POTENCIA MAXIMA 28.5W UGR 19. 80,346.03
EMPOTRAR EN FCR POTENCIA MAXIMA 28.5W UGR 19 CRI 90. 17,828.15 64,744.33
UZ CON INTERFAZ DE CONTROL. 59,276.82 57,848.46
BOTONES PARA PRENDER/APAGAR DIMERIZAR LUMINARIAS. 28,435.03
VIDAD INALÁMBRICA. 3,767.28
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
VIDAD INALÁMBRICA. 1,706.92
PARA ADOSAR. POTENCIA MAXIMA 16W. 1,244.88 414.96
ADOSAR. POTENCIA MAXIMA 2W. 74,065.35
31,570.50
HIBRIDA SOLAR Y RED 220V POTENCIA MAXIMA 37.4W. 31,570.50
250,641.87
214,803.78
35,838.09
11,717.70
11,717.70
11,717.70
N 2,343.54
ION 2,343.54
2,343.54
2,343.54
2,343.54
693,209.62 829,028.87 1,888,050... 288,728.39
80,860.05 508,641.58 54,750.58
26,916.74 2,022.93
25,823.18
10,673.12
7,401.57
4,344.52
234.24
563.55
40.33
2,208.37
357.48
1,093.56 112.71
755.44
338.12 112.71
1,910.22
1,910.22
35,864.33 7,664.55
35,864.33 1,455.71
7,314.01
7,595.14
421.15
6,227.63
12,099.39
51.26
181.32
241.98
138.99
103.96
1,489.50 99.30
893.57
462.84
865.14
450.82
414.32
5,343.70
636.74
2,085.48
2,621.48
18,078.98
14,618.60
5,319.28
7,052.40
300.56
1,946.36
1,133.16
1,133.16
2,327.22
2,327.22
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
6,587.42
867.16
972.47
3,050.03
1,697.76
2,413.46
2,413.46
11,717.69
11,717.69
5,182.60
-VACIO 3/4"-ACM 1/2") 2,085.99
-VACIO 1 1/4"-ACM 1/2") 3,096.61
12,287.40
12,287.40
Y ALARMAS 472,483.22 43,032.89
62,141.22
89,300.00
126,600.00
131,547.78
62,894.22 43,032.89
14,456.07
967.40
967.40
309.70
PETROLEO 309.70
13,178.97
2,677.17
2,415.93
2,613.31
5,472.56
100,388.35
W PRIME 380 V TRIFASICO ENCAPSULADO. INCLY. PRUEBAS 100,388.35
168,181.66 443,713.34 32,205.00
108,152.22 285,337.78 20,710.00
60,029.44 158,375.56 11,495.00
LACION MECANICA 693,209.62 465,142.74 935,695.57 201,772.81
ON DIRECTA 631,698.72 102,813.91
DORAS DE AIRE DE EXPANSION DIRECTA. 631,698.72 102,813.91
103,730.80
BTU/H; CALOR 8473 BTHU/H 1475 CFM; P.E 3.5" C.A; 100% AIRE EXTERIOR 380 V- 3Ø - 60 HZ P. CONDENSADOR: 7KW P. MOTOR 3HP (INCL TABLERO DE CONTROL TERMOSTATO CONDENSADOR)
TU/H; CALOR 16104 BTHU/H 2644 CFM P.E 3.9” C. A; RECIRCULANTE; 380 V- 3Ø - 60 HZ P. CONDENSADOR: 4.5KW P. MOTOR 1HP (INCL TABLERO DE CONTROL
99,600.02
TERMOSTATO CONDENSADOR)
128,552.75
BTU/H CALOR 46113 BTHU/H 5054 CFM P.E 4" C.A; RECIRCULANTE;380 V- 3Ø - 60 HZ P. CONDENSADOR: 13.61KW P. MOTOR 3HP (INCL TABLERO DE CONTROL TERMOSTATO CONDENSADOR)
BTU/H CALOR 11453 BTHU/H 1901 CFM P.E 4" C.A 100% AIRE EXTERIOR 380 V- 3Ø - 60 HZ P. CONDENSADOR: 8.6KW P. MOTOR 1.5HP (INCL TABLERO DE 117,276.53
CONTROL TERMOSTATO CONDENSADOR)
120,850.28
TU/H CALOR 27070 BTHU/H 4205 CFM P.E 4.2" C.A RECIRCULANTE 380 V- 3Ø - 60 HZ P. CONDENSADOR: 8.6KW P. MOTOR 1.5HP (INCL TABLERO DE CONTROL TERMOSTATO CONDENSADOR)
U/H CALOR 17435 BTU/H 2935 CFM P.E 4" C.A 100% AIRE EXTERIOR 380 V- 3Ø - 60 HZ P. CONDENSADOR: 13.6KW P. MOTOR 3HP (INCL TABLERO DE CONTROL
61,688.34 102,813.91
TERMOSTATO CONDENSADOR)
97,695.02
RE-01/UE-04 SPLIT DE PRECISION (21.5 KBTU) 1.95KW / 380 V - 3Ø - 60 HZ 1.95 KW ICLY. PREFILTRO Y LUZ ULTRAVIOLETA BANDA "C" 96,672.65
" DE 3/8" INCLY. ACCESORIOS Y AISLAMIENTO 408.33
" DE 5/8" INCLY. ACCESORIOS Y AISLAMIENTO 614.04
114,462.11 229,239.21 1,369.20
98,124.78
CFM - P.E 2.2 " / 370W / 220V - 1Ø - 60 HZ / INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 8,234.68
CFM - P.E 2.2 " / 180W / 220V - 1Ø - 60 HZ / INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 6,881.90
CFM - P.E 2.3 " / 180W / 220V - 1Ø - 60 HZ / INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 6,881.90
CFM - P.E 2 " / 180W / 220V - 1Ø - 60 HZ/ INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 2,635.32
CFM - P.E 2 " / 550W / 220V - 1Ø - 60 HZ / INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 6,709.18
CFM - P.E 2.7 " / 2.2KW / 380 V - 3Ø - 60 HZ / INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 8,292.40
CFM - P.E 2.7 " / 1.1KW / 380 V - 3Ø - 60 HZ / INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 7,130.53
CFM - P.E 2.5 " / 2.2 KW /380 V - 3Ø - 60 HZ / INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 7,994.03
CFM - P.E 2.7 " / 180W / 220 V - 1Ø - 60 HZ / INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 6,709.18
CFM - P.E 2.7 " / 1.1KW /380 V - 3Ø - 60 HZ / INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 7,130.53
CFM - P.E 2.1 " / 2.2KW /380 V - 3Ø - 60 HZ / INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 7,371.67
CFM - P.E 2.4 " / 550W /380 V - 3Ø - 60 HZ / INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 6,881.90
CFM - P.E 2 " / 550W /380 V - 3Ø - 60 HZ / INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 6,709.18
CFM - P.E 3 " / 550W /380 V - 3Ø - 60 HZ / INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 7,130.53
CFM - P.E 2 " / 210W / 220 V - 1Ø - 60 HZ / INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,431.85
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
6,747.58
GO IH-P0-01 450 CFM - P-E 1.5" / 208W / 220V - 1Ø - 60HZ /INCLY.TABLERO DE CONTROL ACCESORIOS DE CONTROL E INSTALACION. 1,967.87
GO IH-P1-01 71 CFM - P-E 0.5" / 23W / 220V - 1Ø - 60HZ /INCLY.TABLERO DE CONTROL ACCESORIOS DE CONTROL E INSTALACION. 884.63
GO IH-P3-01 71 CFM - P-E 0.4" / 23W /220V - 1Ø - 60HZ /INCLY.TABLERO DE CONTROL ACCESORIOS DE CONTROL E INSTALACION. 884.63
GO IH-P4-01 71 CFM - P-E 0.8" / 23W /220V - 1Ø - 60HZ /INCLY.TABLERO DE CONTROL ACCESORIOS DE CONTROL E INSTALACION. 1,062.91
GO IH-P5-01 71 CFM - P-E 0.8" / 23W /220V - 1Ø - 60HZ /INCLY.TABLERO DE CONTRO ACCESORIOS DE CONTROL E INSTALACION. 1,062.91
GO IH-P5-02 140 CFM - P-E 0.6" / 23W /220V - 1Ø - 60HZ /INCLY.TABLERO DE CONTROL ACCESORIOS DE CONTROL E INSTALACION. 884.63
1,639.93
560 CFM - P-E 0.5" / 12W / 220V - 1Ø - 60 HZ/INCLY.ACCESORIOS DE CONTROL E INSTALACION. 515.09
560 CFM - P-E 0.5" / 12W / 220V - 1Ø - 60 HZ/INCLY.ACCESORIOS DE CONTROL E INSTALACION. 515.09
1200 CFM - P-E 0.5" / 0.25HP /220V - 1Ø - 60 HZ/INCLY.ACCESORIOS DE CONTROL E INSTALACION. 609.75
5,242.15 73,895.97
4 CFM - P.E 0.8 " / 250W / 220 V - 1Ø - 60 HZ / INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 2,240.81
60 CFM - P.E 2 " / 2.2KW /380 V - 3Ø - 60 HZ / INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 3,001.34 1,000.45
12 CFM - P.E 2 " / 2.2KW / 380 V - 3Ø - 60 HZ / INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 4,001.79
12 CFM - P.E 1.1 " / 1.1KW /380 V - 3Ø - 60 HZ / INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 4,001.79
80 CFM - P.E 1.1 " / 750W /220 V - 1Ø - 60 HZ / INCLY. GABINETE TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 2,725.14
CFM - P. E 3.7 " / 1.5HP /380 V - 3Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 2,725.14
CFM - P. E 2.0 " / 550W /380 V - 3Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 7,894.11
CFM - P. E 2.8 " / 1.5HP /380 V - 3Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 7,213.65
CFM - P. E 4.1 " / 2.5HP /380 V - 3Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 8,981.55
0 CFM - P. E 0.4 " / 39W /220 V - 1Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,860.65
0 CFM - P. E 0.4 " / 29W /220 V - 1Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,860.65
0 CFM - P. E 0.4 " / 29W /220 V - 1Ø - 60 HZ /.INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,860.65
0 CFM - P. E 0.4 " / 29W /220 V - 1Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,860.65
0 CFM - P. E 0.4 " / 29W /220 V - 1Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,860.65
CFM - P. E 0.4 " / 29W / 220 V - 1Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,860.65
0 CFM - P. E 0.2 " /106W / 220 V - 1Ø- 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,860.65
0 CFM - P. E 0.2 " / 106W /220 V - 1Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,860.65
0 CFM - P. E 0.2 " / 106W /220 V - 1Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,860.65
0 CFM - P. E 0.2 " / 39W /220 V - 1Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,860.65
0 CFM - P. E 0.2 " / 29W /220 V - 1Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,860.65
0 CFM - P. E 0.2 " / 29W /220 V - 1Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,860.65
0 CFM - P. E 0.2 " / 29W /220 V - 1Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,860.65
0 CFM - P. E 0.4 " / 39W /220 V - 1Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,860.65
0 CFM - P. E 0.4 " / 29W /220 V - 1Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,860.65
0 CFM - P. E 0.4 " / 29W /220 V - 1Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,860.65
0 CFM - P. E 0.4 " / 29W / 220 V - 1Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,860.65
0 CFM - P. E 0.4 " / 39W /220 V - 1Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,860.65
0 CFM - P. E 0.4 " / 29W/ 220 V - 1Ø - 60 HZ / INCLY.TABLERO DE CONTROL Y ACCESORIOS DE CONTROL E INSTALACION. 1,860.65
1,820.03 39,810.73 1,369.20
UGO EH-P0-01 378 CFM - P. E 0.5 " / 122W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 879.44
UGO EH-P0-02 761 CFM - P.E 0.4 " / 335W / 220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 940.59 1,567.65
UGO EH-P0-03 520 CFM - P. E 0.4 " / 162W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 2,004.14
UGO EH-P0-04 303 CFM - P. E 0.3 " / 122W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 3,089.77
UGO EH-P0-05 239 CFM - P. E 0.3 " / 65W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,425.00
UGO EH-P0-06 600 CFM - P. E 0.3 " / 162W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,496.22
UGO EH-P0-07 600 CFM - P. E 0.3 " / 162W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,496.22
UGO EH-P0-08 303 CFM - P. E 0.3 " / 122W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 3,089.77
UGO EH-P1-01 600 CFM - P. E 0.5 " / 162W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,496.22
UGO EH-P1-02 600 CFM - P. E 0.5 " / 162W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,496.22
UGO EH-P2-01 286 CFM - P. E 0.4 " / 67W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,095.36
UGO EH-P2-02 524 CFM - P. E 0.4 " / 136W / 220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,496.22
UGO EH-P2-03 478 CFM - P. E 0.4 " / 87W / 220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,496.22
UGO EH-P2-04 286 CFM - P. E 0.4 " / 67W / 220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,095.36
UGO EH-P2-05 286 CFM - P. E 0.5 " / 67W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,095.36
UGO EH-P3-01 286 CFM - P. E 0.4 " / 67W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,095.36
UGO EH-P3-02 524 CFM - P. E 0.4 " / 136W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,496.22
UGO EH-P3-03 478 CFM - P. E 0.4 " / 93W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,496.22
UGO EH-P3-04 286 CFM - P. E 0.4 " / 67W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,095.36
UGO EH-P3-05 286 CFM - P. E 0.5 " / 67W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,095.36
UGO EH-P4-01 286 CFM - P. E 0.5 " / 67W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,095.36
UGO EH-P4-02 524 CFM - P. E 0.4 " / 162W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,496.22
UGO EH-P4-03 478 CFM - P. E 0.4 " / 162W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,496.22
UGO EH-P4-04 286 CFM - P. E 0.4 " / 67W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,095.36
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
UGO EH-P4-05 286 CFM - P. E 0.5 " / 67W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,095.36
UGO EH-P5-01 524 CFM - P. E 0.4 " / 162W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,496.22
UGO EH-P5-02 478 CFM - P. E 0.4 " / 162W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,496.22
UGO EH-P5-03 286 CFM - P. E 0.4 " / 67W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 821.52 273.84
UGO EH-P5-04 286 CFM - P. E 0.5 " / 67W /220 V - 1Ø - 60 HZ / INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,095.36
887.64 2,399.92
1; 560 CFM - P-E 0.5" / 12W /220V - 1Ø - 60 HZ/INCLY.ACCESORIOS DE CONTROL E INSTALACION. 887.64 295.88
2; 560 CFM - P-E 0.5" / 12W /220V - 1Ø - 60 HZ/INCLY.ACCESORIOS DE CONTROL E INSTALACION. 1,183.52
3; 1200 CFM - P-E 0.5" / 0.25HP /220V - 1Ø - 60 HZ/INCLY.ACCESORIOS DE CONTROL E INSTALACION. 920.52
27,028.31
2,013.43
B 17,134.30
7,880.58
86,104.28
N LISTADO CON CERTIFICACION UL IC-PR-01; 17814 CFM P.E 3” c. a 3Ø/60HZ/380V / 12HP. 33,140.07
N LISTADO CON CERTIFICACION UL IC-PR-02; 17692 CFM P.E 3” c. a 3Ø/60HZ/380V/ 12HP 33,140.07
4,247.40
E CONTROL DE PRESURIZACION DE ESCALERAS 10,875.16
ESO DE AIRE 4,026.86
376.86
297.86
ABLE(VRV) 277,299.21 72,538.77
50,498.09
1 UC 95 500 BTU/H /4.46KW/380 V - 3Ø-60 HZ/ P 215 KG 19,096.00
SPLIT DECORATIVO UEI-COM-P1-01 CAP 19100 BTU/H /70W /220 V - 1Ø - 60 HZ/ P 15 KG. 4,580.00
SPLIT DECORATIVO UEI-COM-P2-01 CAP 19100 BTU/H / 70W /220 V - 1Ø - 60 HZ/ P 15 KG. 4,580.00
SPLIT DECORATIVO UEI-COM-P3-01 CAP 19100 BTU/H /70W/220 V - 1Ø - 60 HZ/ P 15 KG. 4,580.00
SPLIT DECORATIVO UEI-COM-P4-01 CAP 19100 BTU/H /70W/220 V - 1Ø - 60 HZ/ P 15 KG. 4,580.00
SPLIT DECORATIVO UEI-COM-P5-01 CAP 19100 BTU/H /70W/220 V - 1Ø - 60 HZ/ P 15 KG. 4,580.00
" PARA SISTEMA VRV(INCLUYE ACCESORIOS DE MONTAJE Y DRENAJE SOLDADURA PRUEBAS DE HERMETICIDAD) 2,126.26
" PARA SISTEMA VRV(INCLUYE ACCESORIOS DE MONTAJE Y DRENAJE SOLDADURA PRUEBAS DE HERMETICIDAD) 3,055.15
" PARA SISTEMA VRV(INCLUYE ACCESORIOS DE MONTAJE Y DRENAJE SOLDADURA PRUEBAS DE HERMETICIDAD) 47.70
NTE DE SISTEMA VRV-01 2,175.03
1,097.95
49,905.82
-2 UC 86 100 BTU/H // 4.28KW/ 380 V - 3Ø-60 HZ/ P 215 KG 19,296.00
SPLIT DECORATIVO UEI-CIIEE-P0-01 CAP 12300 BTU/H/ 40W /220 V - 1Ø - 60 HZ / P 15 KG 3,490.00
SPLIT DECORATIVO UEI-CIIEE-P1-01 CAP 12300 BTU/H/ 40W /220 V - 1Ø - 60 HZ / P 15 KG 3,490.00
SPLIT DECORATIVO UEI-CIIEE-P2-01 CAP 12300 BTU/H / 40W /220 V - 1Ø - 60 HZ / P 15 KG 3,490.00
SPLIT DECORATIVO UEI-CIIEE-P3-01 CAP 12300 BTU/H / 40W /220 V - 1Ø - 60 HZ / P 15 KG 3,490.00
SPLIT DECORATIVO UEI-CIIEE-P4-01 CAP 12300 BTU/H / 40W /220 V - 1Ø - 60 HZ / P 15 KG 3,490.00
SPLIT DECORATIVO UEI-CIIEE-P5-01 CAP 12300 BTU/H / 40W / 220 V - 1Ø - 60 HZ / P 15 KG 3,490.00
SPLIT DECORATIVO UEI-CIIEE-PAZ-01 CAP 12300 BTU/H / 40W /220 V - 1Ø - 60 HZ / P 15 KG 3,490.00
" PARA SISTEMA VRV(INCLUYE ACCESORIOS DE MONTAJE Y DRENAJE SOLDADURA PRUEBAS DE HERMETICIDAD) 1,118.04
" PARA SISTEMA VRV(INCLUYE ACCESORIOS DE MONTAJE Y DRENAJE SOLDADURA PRUEBAS DE HERMETICIDAD) 1,548.55
" PARA SISTEMA VRV(INCLUYE ACCESORIOS DE MONTAJE Y DRENAJE SOLDADURA PRUEBAS DE HERMETICIDAD) 83.40
NTE DE SISTEMA VRV-02 2,175.03
1,254.80
176,895.30 72,538.77
3 UC 336 000 BTU/H / 23.09KW /380 V - 3Ø-60 HZ/ P 532 KG 38,192.00
FAN COIL UEI-P0-01 CAP 36200 BTU/H /50W / 220V - 1Ø - 60 HZ / P 13 KG 13,363.70
FAN COIL UEI-P0-02 CAP 36200 BTU/H /50W / 220V - 1Ø - 60 HZ / P 13 KG 13,363.70
FAN COIL UEI-P0-03 CAP 48100 BTU/H / 50W /220V - 1Ø - 60 HZ / P 40 KG 13,363.70
CASSETTE DE 1 VIA UEI-P0-04 CAP 12300 BTU/H /50W / 220V - 1Ø - 60 HZ / P 15 KG 13,363.70
CASSETTE DE 4 VIAS UEI-P2-01 CAP 28000 BTU/H / 40W /220V - 1Ø - 60 HZ / P 20 KG 13,363.70
CASSETTE DE 1 VIA UEI-P2-02 CAP 1900 BTU/H / 50W /220V - 1Ø - 60 HZ / P 15 KG 13,363.70
CASSETTE DE 4 VIAS UEI-P5-01 CAP 19100 BTU/H / 30W /220V - 1Ø - 60 HZ / P 15 KG 15,863.70
CASSETTE DE 4 VIAS UEI-P5-02 CAP 48000 BTU/H / 30W / 220V - 1Ø - 60 HZ / P 40 KG 22,363.70
CASSETTE DE 4 VIAS UEI-P5-03 CAP 28000 BTU/H / 130W /220V - 1Ø - 60 HZ / P 30 KG 15,943.70
CASSETTE DE 4 VIAS UEI-P5-04 CAP 19400 BTU/H / 40W /220V - 1Ø - 60 HZ / P 15 KG 4,350.00 1,450.00
CASSETTE DE 4 VIAS UEI-P5-05 CAP 19400 BTU/H / 30W /220V - 1Ø - 60 HZ / P 15 KG 5,800.00
CASSETTE DE 4 VIAS UEI-P5-06 CAP 19400 BTU/H / 30W/ 220V - 1Ø - 60 HZ / P 15 KG 5,800.00
CASSETTE DE 4 VIAS UEI-P5-07 CAP 19400 BTU/H 5,800.00
CASSETTE DE 4 VIAS UEI-P5-08 CAP 19400 BTU/H / 30W/ 220V - 1Ø - 60 HZ / P 15 KG 5,800.00
CASSETTE DE 4 VIAS UEI-P5-09 CAP 19400 BTU/H / 30W /220V - 1Ø - 60 HZ / P 15 KG 5,800.00
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
CASSETTE DE 4 VIAS UEI-P5-10 CAP 19400 BTU/H / 30W /220V - 1Ø - 60 HZ / P 15 KG 5,800.00
CASSETTE DE 4 VIAS UEI-P5-11 CAP 19400 BTU/H / 30W /220V - 1Ø - 60 HZ / P 15 KG 5,800.00
CASSETTE DE 4 VIAS UEI-P5-12 CAP 19400 BTU/H / 30W/ 220V - 1Ø - 60 HZ / P 15 KG 5,800.00
" PARA SISTEMA VRV(INCLUYE ACCESORIOS DE MONTAJE Y DRENAJE SOLDADURA PRUEBAS DE HERMETICIDAD) 2,525.95
" PARA SISTEMA VRV(INCLUYE ACCESORIOS DE MONTAJE Y DRENAJE SOLDADURA PRUEBAS DE HERMETICIDAD) 3,402.67
" PARA SISTEMA VRV(INCLUYE ACCESORIOS DE MONTAJE Y DRENAJE SOLDADURA PRUEBAS DE HERMETICIDAD) 539.60
" PARA SISTEMA VRV(INCLUYE ACCESORIOS DE MONTAJE Y DRENAJE SOLDADURA PRUEBAS DE HERMETICIDAD) 1,531.20
" PARA SISTEMA VRV(INCLUYE ACCESORIOS DE MONTAJE Y DRENAJE SOLDADURA PRUEBAS DE HERMETICIDAD) 1,443.16
" PARA SISTEMA VRV(INCLUYE ACCESORIOS DE MONTAJE Y DRENAJE SOLDADURA PRUEBAS DE HERMETICIDAD) 2,788.32
/8" PARA SISTEMA VRV(INCLUYE ACCESORIOS DE MONTAJE Y DRENAJE SOLDADURA PRUEBAS DE HERMETICIDAD) 1,080.53
/8" PARA SISTEMA VRV(INCLUYE ACCESORIOS DE MONTAJE Y DRENAJE SOLDADURA PRUEBAS DE HERMETICIDAD) 3,257.52
/4" PARA SISTEMA VRV(INCLUYE ACCESORIOS DE MONTAJE Y DRENAJE SOLDADURA PRUEBAS DE HERMETICIDAD) 845.59
NTE DE SISTEMA VRV-03 2,175.03
4,391.80
707.40
61,510.90 150,171.70 130,232.34 12,993.91
61,510.90 150,171.70 130,232.34 12,993.91
LANCHA GALVANIZADA SEGÚN NORMA SMACNA INCLUIDO SOPORTERIA Y ACCESORIOS DE FIJACION 61,510.90 113,841.07 92,725.39
A DUCTOS GALVANIZADOS CON LANA DE VIDRIO DE 1-1/2 Y FOIL DE ALUMINIO 36,330.63 34,293.40
SELLADO PARA HERMETICIDAD Y ACCESORIOS DE FIJACION 3,213.55 12,993.91
275,945.61 56,006.99
GÚN PLANOS 231,016.64
PLANOS 32,970.78
11,958.19 42,707.83
NCL. ACCESORIOS DE FIJACION) 943.22
NCL ACCESORIOS DE FIJACION) 4,383.44
INCL. ACCESORIOS DE FIJACION) 6,055.32
INCL ACCESORIOS DE FIJACION) 1,917.18
22,979.20 44,959.30
LE 22,979.20 44,959.30
13,904.64
CON SISTEMA BMS 13,904.64
ICACIONES 39,539.48 133,964.13 100,795.83 99,451.77 81,042.89 4,190,160... 1,301,218... 134,959.38
26,060.31 63,321.42 56,798.18 53,987.53 37,263.62 68,786.81 7,151.72
9.94
9.94
636.42
326.47
15.48
CCIONADO 49.73
D = 10 KM 208.20
36.54
1,970.39
1.4 x 1750 m) 1,371.99
598.40
7,425.61 20,417.94 16,497.70 17,047.63 16,231.09 3,127.08
1,420.44
1,743.26 3,370.31
4,261.91 17,047.63 16,497.70 17,047.63 137.48
277.96
8,358.76
7,456.89 3,127.08
11,167.77 25,142.15 22,852.07 23,613.80 21,032.53 14,932.85
5,264.32 1,528.35
5,903.45 23,613.80 22,852.07 23,613.80 16,186.88
4,845.65 3,461.18
4,537.86
1,149.64
1,658.57
4,125.60
50,726.88 6,442.66
o x largo) MÁS ACCESORIOS 44,466.16
2,599.80
3,660.92 1,762.66
4,680.00
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
709.06
709.06
4,850.18 17,761.33 17,448.41 13,326.10
4,850.18 782.29
897.93
2,775.42
571.41
81.63
MINIDOMO 2,285.64
489.78
1,877.49
270° Y 360° 244.89
571.41
81.63
81.63
7,020.18 7,346.70
3,183.57
URA) 979.56
1,550.97
1,550.97
653.04
653.04
1,469.34
61.22 20.41
81.63
81.63
2,938.68
81.63
326.52
244.89
4,979.43
1,469.34
1,714.23
1,387.71
13,479.17 50,477.13
0um/125um 13,479.17 30,002.03
970.00
COMUNICACIONES) 2,200.00
15,821.00
X. 1,484.10
20,165.58 43,997.65 45,464.24 43,779.27 64,883.38 92,304.85
12,145.81 26,499.96 27,383.29 26,499.96 7,287.49
8,019.77 17,497.69 18,080.95 16,476.99
802.32 4,240.85
2,244.09
25,939.05 46,845.15
ES CAT 6A 25,171.90 45,459.70
Y VERTICAL) 11,500.00
11,500.00
23,100.00 10,600.00
800X1000mm) 23,100.00 7,700.00
8 RU (900x600x550mm) 2,900.00
3,187.18 51,057.73
3,187.18 47,807.73
3,250.00
32,760.00 10,920.00
MONOFÁSICA PARA GABINETES DE TELECOMUNICACIONES 23,400.00 7,800.00
MONOFÁSICA PARA GABINETES SALA DE EQUIPOS 9,360.00 3,120.00
267,377.85 1,371.83
76,500.00
102,940.95
2,432.36
3,443.86
10,880.00
62,000.00
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
9,180.68 1,371.83
229,271.72 25,017.65
181,172.30 3,660.51
14,100.00
92,500.00
2,320.45
14,400.00
10,800.00
6,500.00
11,200.00
4,854.56
24,497.29 3,660.51
48,099.42 21,357.14
n técnica) 23,456.56
O (Según especificación técnica) 24,642.86 21,357.14
31,468.38 94,419.52 2,432.10
14,200.00
17,268.38 89,481.62
4,937.90 2,432.10
149,235.30 12,371.53
16,500.00
4,000.00
834.00
92,400.00
1,111.50
5,300.00
29,089.80 12,371.53
285,920.05 59,748.20
58,469.15
8,200.00
11,500.00
27,040.00
3,500.00
111,650.00
54,600.00
5,316.67 6,283.33
6,200.00
42,000.00
1,950.00
5,644.23 3,314.87
D 160,479.42 3,805.78
15,000.00
5,500.00
7,800.00
2,500.00
1,040.00
36,000.00
51,720.00
11,500.00
2,850.00
1,100.00
25,469.42 3,805.78
101,276.14 382.86
56,000.00
3,500.00
9,999.00
31,777.14 382.86
71,463.59 438.69
600.00
3,800.00
10,520.00
4,199.00
1,600.00
1,158.75
5,700.00
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
225.00
E EQUIPAMIENTO VHF-HF 264.00
Y ATERRAMIENTO 36,465.53
6,931.31 438.69
95,830.88 134,851.06 23,987.66
38,500.00
750.00
3,600.00
14,173.77
11,266.33 45,065.32 7,632.03
4,601.16
4,370.00
1,627.40
4,995.50
2,768.68 25,709.13
5,035.00
4,496.00
1,344.00
3,720.00
3,445.52 18,575.85 3,145.91
5,732.52 30,905.76 13,209.72
247,585.60
54,000.00
169,000.00
4,700.00
19,885.60
397,777.89 21,105.00
243,546.89
98,456.00
20,600.00
35,175.00 21,105.00
672,729.11 1,935.56
96,658.00
25,000.00
25,000.00
52,800.00
199,000.00
83,700.00
56,000.00
124,000.00
10,571.11 1,935.56
962,793.37 7,830.63
695,300.00
112,887.99
26,135.00
66,906.00
6,200.00
26,345.00
29,019.38 7,830.63
293,198.51 30,478.00
8,400.00
9,000.00
6,540.00
29,786.40
4,402.00
4,500.00
416.00
6,000.00
3,528.00
96,300.00
79,561.08 4,187.43
44,765.03 26,290.57
526,506.75
436,568.00
13,560.00
3er trimestre 4º trimestre 1er trimestre 2º trimestre 3er trimestre 4º trimestre
jul ago sep oct nov dic ene feb mar abr may jun jul ago sep
19,600.00
46,350.00
10,428.75
19,163.50
11,793.50
7,370.00
UIPOS 47,478.35
9,363.43
1,533.72
1,313.43
913.43
188.43
620.00
413.43
406.85
2,497.75
228.43
15,126.86
7,126.86
375.73
7,370.00
23,440.25 24,795.91 2,726.90
23,440.25 14,699.81
299.00
1,794.00
756.00
2,604.00
4,643.10 2,726.90
186,155.32 33,234.99
106,260.00
25,000.08
21,999.60
14,999.88
17,895.76 33,234.99

Presupuesto2013.S10 Página 26

Vous aimerez peut-être aussi