cc,X\o n f"JcrX
2-\
ocLo-bq.
e-ora
Gable recouer$
I
201 1
I
FTnis week discusseswith
wltal vdM re onstulmd
Year
2007
2010
20tl
2008
2009
fieflon
ln.Ih@rcli@lly,
Professor.Dr. Kennedv D
1.61
1.53
t-63
1.38
I
Curent Ratio
1.49
llmd Derfomil@ indi@toN?
W.6
l/Gunawardana.
Professorof
A. Theoreticallyany company must have
,ccountingInformalionSystems and
2:1 as a current ratioto be consldoredas
Chart I
;hairmanof Board of Management Studies good performanceindicalor.Thue, ACL Cable
aculty of graduatestudies, Universityof Sri PLC has maintainedths thoorotlcalstandard.
ayaward€inepura;Ceylon FT'in perspectlve'
|e FinancialSiatement ofAssociated Cables ln . ilEt do6 the Qulck llallo Indl@16 about
CunertAssetsovcrCunentLl&lll0es
posltion?
td (ACL Cables Plc)
St.ACk
quick
This report is prepared on the basis of data
A.For
ratio, it should be 1:1as a
€m,g|liAxris
xtraded trom past five years financial
.{,500,000,000
theoreticalstandard, thus @mpany has low€l
iirtements ol 'ACL Cable PIC and data
.1.000.000.000
-+-Ormdurlffrt
than the standard level, but exceot 201 1 that
btainedfrom comparativeanalysisdone on
3,500.000,m0
is somewhat close to tho standardl€vgt.
alaniCables PLC'which is in the same
- 3,000,000,000
Because oftrade and other payableswers
2,500.000.000
dustry. However Kalani Cable is one of the
I
very high amount in 201 1. ACL Cablo ltd ls
i 2,000,000,000
ubsjdiary of ACL Cable Plc.
unable to settle its trado croditorsby using its
t t.500.000.000
Major findings obtained at the end ol
u 1.000.000.000
liquidityassets (quick assets).Sometimes,
Elysis ar€ for reade/s cansideralion.
t 500.000.000
this mightface tiquidityprobtemsince the
0
trade creditors requirs lt to setiletheir amounti
iquiditi Position of ACL Cable PLC
2007 2008 2009 2010 20fi
immediatelyin future. Ther6fore,
management of the company must focus on i
It can be noticed that liquidity position of
ynr
liquidityof he company. HoweverACL cable
CL cable PLC, namely cr:nent and quick
PLC should pay to its group companresmore
rtjo, over the past five years is less than
than 50.96% of as its trade md other
€oretical standardsas well as comoetitofs
payables in 2011.ln lhis case, other trad€
Alani Cable PLC). Theretore it is suggested
payable except group companiescan be
lat management of ACL cable PLc should
setlled by its equity easity.
)rcentrate to increasethe liquidit of
However the Above chart shows that
)mpany.
remarkablo hike oflhe inventoryin the year
201 1 becauss ot that quick ratio was away
fficiency of ACL Cable PLC
from iho standardlevel.
Thgrsfore managementoI lhe company
For efficienry, company is pedorming in
Summary of Llquldlty Retlot
should lry to g€nerate liquidityas wellas
)me extent that invehtory,receivablesand
,redlrcB,lbOpufrentliabitities,r;,
;,,_.,),::.i
ryableslumover ratio aro reasonable,when
'l
200R
Yea r
2007
2071
2009
2010
/ r't'/:.
)mpared with that ol como€titorthat
ACL Kala ACL Kala ACL Kala ACL Kalmi ACL Kala
m[ b ACr placod*tro (mpired
anagement ot ACL Cable PLC should
|n.ilffi
ni
tot . wfih I mpefitq
mpary in the
ncenlrate to increasethe etficiencyot the
industyf
Curcnt
I.61
1 . 5 3 1.99 r.4e 2 . 9 3 1 . 6 3 2.O8
1.38
ll
)mpany, group as well.
Curont ratio - Comparative Anatysis with Ratio
same rival company In the industry
rofitability of ACL Cable PLC
l
5
o.7z
U
.
J
J
0.94 t . 5 6 0.97 1 3 8 0.92 2.03 0.90 t .
Quick
A. We csmpare the cunent ratjo of ACL
RaIio
Cabl€' with cupetitor'KalaniCable, which is (Notc
PtC/KalmiPrc)
In spite of lluctuationin profitabllityovor
in the same industry.Vvhenclmpared the las
r$ f{r'&ISr, Qompa$y,b;pelom?iqg.lyltfip gt
fiVeyear perlormancg on clnenl ratb wrth
ofitaply, rqth€rthaq€.gqp€tjtqry'9€s,,,.,. t,
that Kalani Cabte subsldiarycompany ofACL C h a n 5
Cable, the performanceof ACL Cable plc. ls
lv€rage of ACL Cable PLC
in a poor status.Thersforo th€ conclusionis
Invcntory Tumowr Ratio
that ACL Cable lac€s a problomin liquidity.It
The leverageratios of ACL Cable pLC are
pLC
the management of ACL Cabte
faits to
lativelyhigh. Although debt linarce is
2009
2010
2 0 1I
Year
2007
2008
take actions to recovor from the liquidity
reaperfinancingsource, company should
problem,
it should bo a greatestdsk to the
)timizeits capital structure.Otheruise
Tmover
3 .l E
2.11
2-39
3.Zl
company. Therefore managemenlof the
lders might demand equity of clmpany.
company should try to generateliquidityas
well as redue the curent liabilities.
rluation of AGL Cable PLG
Cfrai(6'
. tthal wu tfto oftGd ot th€ qokr nrio h
. mmpartEm of othon In fto ltrdustry?
Oulck Ratio - ComparatlvsAnalysis with
sams rival company In the industry
A. Wlth regad to,qulckratlo,ACL Cabte
5.000.000.Q00
l.fvrVwrednmt|t|wmdthuH
PLC
shows a poor performanc€ over th€ ftu€
1.500.000,000
I . mti6 used to rmbzo ACI_,simcLl
years
1.000,000i(eo
plc.
as
compafod
wlth Kalanl cable
fod ts t'|c 'sr 20lol11p
-3.S00.000,000
Sinc€ lt has also liquldltyprobl€m In yea.2O1O
Auquid asset is one that can bo quickty
I
--t-Co$atGoodsSold
!s,m0.000.000
nverted to cash at the going market prbe. tnl and 201 1 and bonowed the mon€v from
i2,500.000,000
banks and othor inslitutons. th6 trade
her worlds, liquidity ratios m€asure the
-+.ln{antou
p,e0,000,0m
-1.500.000,000
borowings wers high In 2011 padicularlymid
rility of a tirm to meet its short-tem
r,000,000,000
of th6 2010. This IndicatesthaiACL Cabl€
'ligations(clrrent ljabilities)as and wnen
5@,000.m
has a serious liqulditylssuo. It the
ry fall due to payment. Three @mmonlv
0
management of AcL cable pLC faits to take
ed liquidtyratiosare the cunent ratio quick
actions to recover from tls llquldlty probtem, it
io and cash flows from operation ratio.
could place ttte company In a serious
Current Ratio
situation. Therefore management of the
Cunent ratio is calculated by dividing
company should gonorato llquldityand reduce
nent assels by crnent liabilities.Thar
the cunent liab[ities.
)ans, this ratio compares the liquid asseb
Fig 5
he business w_ith
lhe short - lerm liabilities.
do6 tho omdmcy ranor of ACLptc
rrent assets normally include cash and
a.l.$'llat
Accounit
.
Indl€lc
Raclvrble Tumover and Collectlon Perlod
a,boutIhGomputyp
ih equivalents,marketablesecurilies,
W
A. Efliciency ratios are employed to
:ounts rec€ivable, and inventories. Cunent
evaluate the efficiency with which the firm
2011
Ycar
2007
z00E
2009
2010
)ilittesclnsist ol accounts payable,shod
manages and utilizesits assets-These ratios
m notes payable, and other a@rued
are also called activity atjos. ActMty ratios,
)enses.
umovcr Ralio
2.69
3.49
3.07
3.03
2.68
thus involve a relationshipbetween sales and
)uick Ratio
|his ratio is calculatedby deducting
I/O Period
t05
119
tzl
Inventorylumovef ralio of ACL pLC
entoriesfrom current assets and then
rdd treno
indicates the efltciency of the firm in producing
idingthe remainderby cunent liabilities,
frus,te can naticethe imProved
DebtorsTumover
and selling its producl. This ratio is indicative
i ratio representsa more stringenttest of
inventoryturnoverol lastlive years'The
CollectionPsriod
of the average length of time for which stock is
in inventorylumoverridity.
AgingSchedulsol debtors.
, regularimprovement
year2009
slored before it is sold. A high ratio indicates
:ash Flow trom operations Raflo
psriodtor
Aieige setttement
I ca-nue vieweofromyear2007to
lhat the goods are sold tast and such values
his ratio compares the operating cash
creditorralio'
I andthe suddenfallin inventorytumoverIn
I
are desirablefrom the point of view of liquidity,
rs with the cunent liabilitiesof the
Thisratiomoasurohowlong,on average, vear2010canbo sesnandthenthe
:nysnlsrylurnoverhasIncreased.
The
a low ratio indicatesexcessiveinventorvlevel
iiness. lt gives a further indicationabititvot
the businesstakosto payitstradscreditors
than
waranted by productionand salej
business to meet its maturingobligations.
'' i reasontorfall in inventoryiumoverin year
AssetsTurnoverRaiiowar)
(cold
activities.
ol
I
zot o migtrtbe the boaktime
This ratiomeasuresthetumoverof the
wfial l|@ Ep interpretadon ot tho
firmshouldmanageaftertinishingthe civllwar.
The
assets.
lirm's
enlire
.
I
dm tho A@unts R@tvabtG
to maximizesales'
; . @mnt mtio?
Thereforeinventoryls turninginiosales
its assetsefficientty
ll.Wtat
tl{ rTumovcr Rallo Indicale?
. When analysisand interpretationoithe
O* Ur6t*entorytum6
rapidly.ThereforeACLCablesLtdhasgood
I
al
-wfr"t
A lt is also called ,ave|ageColection
rent Ratio of ACL Cabtes pLC,, we first
however
inventorymanagemont'
I lol I inai*te onacl's sal6 perfoffi?
Period'and used to appraise acrounts
rpare last five years liquidityposition.
shouldonsurethatstockout
management
I iiventoryTumoverRatio
/hen we view the last five years regarding
receivable,and it is calculatedby divlding
i willnotoccurin company.
i A. Theinventorytumovershowshow
'ent
a@ounts receivablesby average daily cost of
Etio, Company has been higher
I rapidlythe inventoryis tuminginlosales.
Eamings per share and dividend per share
e tow.
l)
lv
^l Htrrelf hGACLmsgpd it8 mdilt
Hwsdl isACLpl@d in tem of Nts
Jl
AccDuntsReceivablesTumoverand
Ketani @blea'
bg.in @mpili$rvith
{.
: T-otal Asst{un}over - ConiPararlve
olledion Pedd
l..ACL Cables PLC Companys account
\nalysis with same rival comFanyin the
. , , - - r . . . , . . , . ' . r ,
4
. ,
c€ivable indicales the speed of their
ldustrv
tlrc1ion. The shorter averago collection
A. According to above table KalaniCable.
,riod, the better the quality of debtors,since
,LC used the assetsefficientlyto generate
shorter collection period implies the prompt
iales better than ACL cable PLC, allhough
ryment by debtors.
(alani cable is a subsidiaryol ACL Cable
>LC.
Thus, the value of debtors' turnover of ACL
rbles PLC Company has incrgased from
While ACL Cable PLC producing 1.05 of
58 in 2010 to 2.69 in 201 1 and then the
;ales for one ruDeeof lnvestmentin total
Iue of accounls receivable has decreased
rssets. Kalani Cable PLC is producingiust
m 3.49 in 2007 to 03.07 in year 2OOgto
1.31of sales for one rupee of Invsstment In
)3 in 20@ to 2.68 in 2010. This impties that
otal assets in year 2008. This situatlonhas
)L Cabels PLC had more inefficient in
,one worst in 20'l 1 as 0.92 of sales for one
rnag€rent ot credit from 2008 and
lpee.of Investmentin total assets while 1.36
)reafler loosed lha position gradually till
)t sales for on rupee of investmenlwas
10.
lroducing by KalaniCable PLC. Thus, ACL
Moreover, ACL PLC had Shorter Collectjon
lable PLC is not using its assets efficientlyto
lriod until 2009 and thereafler cdleclion
Jeneftrtesales againsttheir competitorand
dod has gradually increased by t5 days in
Subsidiary.
10 and 2011
Whlmsuru
m usdro m6rrc rho
{ implies that ACL PLC is suffering delayed
ln
tt.pmfiteblllty
of ACl-t
yment to be obtained.
A. Two maior lypes of profitabilityratios are
I
{ccording to lhe c*rart no 7, exc€pt 2009
i calculatedi
I colleclion days are g€dually increasing
Profitabllltyin rslationto sales
d il cannot be considered an efficient credit
Profltabllityin relationto investmenl
tmg€menL
Tho tlrst profitabllityratio in relatlonto sates
nventory Tumovsr and Periods is ths gross protit margin.The gross profit
mpaEtive Analysis with same dval
filargln roflectsthe efficiencywlth which
rpany in the industry
managom€nt produc€ each unit of product.
ilhen we compare the efficiency of Lanka
This
ratlo Indicatesthe average spread
;L Cable PLC in handlingthe inventorywith
betweon the cosl ot gciods sold and the sales
I ol Kalani Cable PLC, which is the one of
revenuo.
ior competitorof ACL Cabte Ph. ihe
A high gross margin ratio is a sign of good
management.A gross margin ratio may
rdusion is that KalaniCable is tuming
increase dus to any of the tollowingfactors
€ntories into sale rapidtythan ACL. The big
(i) Highersales prices,€st ot goods sld
terence betwgen tumover ratios of both
remaining constants
mpanies can be seen except the Year
(ii) Lowercost of goods sold, sale prices
11.
rehaining constant
fherefore ACL Cable pedormanc-eis nor
(iii) Combinationof vadalions in sales pricos
od with regards handlinginventorios.
and cost of the margin wideningand
\ccounts Rgceivabl€sTumover and
(iv) An increase in the proportionate
'llection Period
volums ol hlgher margin itsms
Senerallythe lpw6r the value ot creditors'
A low gross profil margin mlght reftectB
nover, it implies more efncientand white,
higher cost of goods sold due to lhe firm's
fhe bnger settlementperiod implies
inabilltyto purchase raw matorialat favofabl€
npany d€lays to settle the credit. Although
terms, In€tficiontutilizationof plant sqd
elps to uplift the companys tiquidity
machinsry or over investmeniln ptaftand
ition, it mlght atfeci goodwitlwith supplies.
\ccounis PayableTumover and Setilement l macfilnery which result in high€rcost of
productlon.
riod - Comparative Analysis with same rival
npany In the industry
\ccording to above table, Kalani Cabls pLC I
; the higher value ofcreditot"s tumover.
s implies that lGlani Cabte PLC creditols
'lover
more efficientlhan ACL Cable pLC.
: is possible for Lanka Kalani Kabte pLC to I
e the goodwill if company takes too many i
.s to settle suppli€rs
tlfr w dE Aets Tumrer pGshtonot
I
,.thc @opary?
L Ass€ts ars used to generate sales
refore a tlrm should manage its assets
:iently to maimize sales.
he netassetstumoverof ACLimptiesthat
companyis producing
certainamountot
,s tor capitalemployedin netassets
hus,ACLCablePLCwasproducing
2.36
alestor one rupeeof capilalemployedin
assetsin year2007andthis is gradually
reaslngovsrthsyearstjll2010.ln 2011
- CablePLCls prcducing
2.3Ssateslor
rupeeofcapital€mployed
in netassets.
retore,ACLPLCagalnmanagesitsnet
:trsefficientlyto rnaximlzothe salesin
Jrtotalassetstumover,ACLCablepLC
,ucedthesaleBS.1.07foronerupee
'slmentintotalassetsin year2007,and
hasdecreased
0.92timesin year20.l.1.
reforeACLCablePLCdoesnotmanage
rtalassetsetficiently
to maximize
the
Netprofit Margin
Qulck Ratio - Comparatlve Analysls wlth samc rlvol company ln the industry
Year
ACL
Ka.lmi Cable
2007
o.94
1.56
2009
0.92
2008
0.97
1.38
t .r 5
lrs$
haf Fira(
Aeidl.a
,rdlh diftarant
dsrges
H.
s
8 r 5
ts
, 9+'
q;
Reportinson
Lonsrermsorvency
in2010.Rotof
Czol")
?fl'fcablo
1l,iotr:y
ALL
PLChasincreased
Oebit- Equity
by j.g9o/o,
lr
200714 yole lhe highestROIou6rrnepaei
A measursof a @mpany,s
flnanctal
ji^" I?^1r-.Thoroforecompanyhas eamod l:vera.g:td-e?rlequtty
railoir oquatrotong_
Ine averago
3.26%returnsoninvostment termdobtdivldodby oommonihrfchord;rs'
ov€rtlvoyoars.
equlty.TyplcallythoOatatrOmttrCpriorfiscal
yearls usodInths calouleilon,
j:!,T.o: Investm.enrrcomparailve
Invrrttngin a'
^
An€ry418
wllhsamerivalclmpanyIntis
companywltha hlgtrordobuoqulty
ratiJmav
Inoudtry
be riskler,eop€clally
ln llmorof ddnginter;t
rates,.due
*th
ROI
to
th€
of
adoirbncttntcrul
Katsnt
Cablo
tfratfrasio
^,1n91PI?1e
rLU,
Al.:LcablePLChastowsrBOIexcopi be paidoutforth€dobt.lt lalmportant
to
lor2007.1fterhal it ras notpeaormeJ
realizethattfthoratlolao,rietd tha; i;;e
riit
ur zul o. tsutoverlast5 KatanlcablepLc
maiodtyof assetsareilnanoedthroughdebtconslsllng
thesamawithsmaflchangol;
f it is smallerthan.1,asrotBaropdmarily
2010.
financedthroughsqulty.
Returnon Equity
. B?ollolill.,'",,"o,"aroswharpfoportionor
R6rum
onequity
plcha,,n.1*?j.T$ff:t"l?,1ji,1"l.lilll,?iXT
orAcLcabre
,*"
grsater ROE 31% in 2007 and howevef
company along with th€ potcnilal rlsis the
had
oecreas€d to 7ol"in 2005. The lowost
ROE ol cgmpany faces in terms of lh dobt.load.
ACLCab|ePLC wasr€ported in2o1o
Adebtratioofgreatertha,lt Indicatesthat
neleaner it had improvod in eaming the
a compmy has more dgbl thrn assets,
retum for equity dharoholdersby O.;o/o
and. .' meanwhile, a debt ratio ot to68than 1 . .
t ne average ROE ovsr flvo years might
Indicales that a company has morq
assets
b€
i
6.91%.
than debt. Used in conjunctionwith
o't-h-ei
i
-ComparativeAnafvsis
measures ot financial heatth,the debt
on
Equity:
ratio
_Fl€tum
I
wlh same_rivalclmpany In ths industrf
I calr help investors determine a companfs
level of risk.
. _KalaniCablo PLC had hlgher ROEihan
AUL Cabte pLC. For that perlod whilo
AcL
2olorespecilvoty.rhe.srarersearsal:;;ff:iT,:ffii1i,:;t"i#
ot soluentywouil_oolrgner
CabtepLC,lt hasouncntratiois
-cearingiattoAcrcabreptctrasconvenflonar
rurs.Hor.,wecanc
t.St timeiinyearZOtL
ACLCablepLCshouldpaytolts
.,
GearingRutio,_compur"ttuu
Ar companles
morelhin 70%o, ltsr
samerivalcompanyln rho.rndustrl p"vloi"..il*a"se
oth"l
or that,
ee"ri"g"r"tiJoJ;cL-cabrop-Lcsurvrve
ovorthetiveyearsevenil
f'- tt'"t iii.i"nr C"or€plc, Thi
insutflctont
flquidandfacesshorr
nCL CaOfepiCtrai tnelex at colr
sotvencv.
' Iff1ff,il:Ti,:X.ixi$ll,?,li5
q;i.*r*,,,.
This ratio shows the raw earring power of
the company's asssts, before the in{kJenceof
taxes and lavorage,and it is useful for
c..^
201
0.72
0.33
Chart4
Net-profil
marginratioestabllshes
a
relationship
betweennetprofitandsalesand
indicates
management's
etficiency
in
manufacturing,
administration
andsellingthe cableplcrrarr",oirI,--i;i""oo.t-production.
Thisratiols theoverallmeasureof rsspeclive
in year2068,2009,
aolOand2ol 1,
lhe firm'sabilityto turneachrupeesalesinto
KaranlcabtepLchad10%,6%'1C./",8%
netprofit.lf lhe netmarginis inadequate,
the
fe8poc'tivemoreovsrROEof
bothcfipanyis"
firmwill lail to achiev€satisfactoryretumon
ahoEt similarin 2008,tGtantcautepic tra6
sharoholders
funds.
graalestRoE in 2008ovorlastllv€ysars.
summaryot profitabilvRatro
Thebasicearningpowerratio
(Note:- AcL' AcL cabiePLc/ lGlaniKalaniCablopLc.)
_-_-^-..
2010
0.90
greater in ACL Cable pLC.
Of
IntereSt COVef
GqmfiAs$ts ltnus InrrcntoryOvotcutrant
llrblltths
+CwmlAssrts
:+lwe.lu}
.. Aflmrthbiffcs
view
rh",n,",".,
-rh€nwe
"ouo,Llili,l,X'r1lJ:Sl,1;"131"
pastllveyears,.
interestpaymonlhon curontassetsis moreha-n6Oy
gradually.ButIntoro0t(8ooworkings).
At thesametima./
.oecroaslng
y€ar2010wasveryhighand
as 5 iPLCshouldpaymoreth an7)o/.ol
nrgrestcoverratiowasvgrylow(Tpayables
forgroupcompanies.
AC
canpayInterest28 timeslromeanCabtepLC
suffersfromshortaqeot
iT"j_"."tclverags railo Particulartyit sutferedfrom str6nag
,:1-"::i1:tf
ncreased-to
1.2timesin 201I bgcllnyear2007.Inorderto recoverlro
oecreasein interestpaidandIngl6;insufficient
tundsandto raisefundb
eamtngsCablepLCshouldissuesharc
Interest.Cover
- Comparaflve
Ar WecannoticethatACt_CaOtep_
samerivalcompanyin theIndustryinsufficient
fundswhencomoafodh
Forrntereslc€ver,KalanlcablolcablepLc whichis considered
as s
.
ravorable
positionratherthanACL organization
in sameindustry.
rLU. HOWEVET.
Hwwutdyou gliwannal sa
ln
nnilciat pertomee'
\;.ACL's
Current ratio - Compantive Arsl'sis
with same rival compatry itr the industry
Oulckrailot:1 ls considered
sat
aga conventlonal
rule.In orderto r
A. similar when making compara
analysis, I taced some complicated
which are described under headino
limitattbnand assumption.
Finally, this is my obligation to re\
findings to the stakeholdefs.
j
umma4yof Liquidity Ratios
9ar
2007 .
ACL Kala
200E
ACL
llat
n
unenl
1.61
z.J>
0.94
l.Jt
2009
ACL Kala
z0t0
ACL
Kalani
20
ACL Kala
ni
il
1 . 5 3 1 . 9 9 1.49 2.93 1 . 6 3 2.08
1.38 2.11
1 . 3 8 0.92 2.03 0.90
o.72 0.33
0.97
1.1)
almi Cables PLC)
PLC / Kalmi - Kalmi
ig5
GearingRatio
ncial leverages.
turn onEquity
IOE measuresthe profilabilityin relationto
ROEindicates
how
rl shareholders'finds:
ll the companyhas usedthe resourcesof
ofthe
ners.Theretumon owners'equity
npanyshouldbecomparedwithlhe ratios
andtheindustry
othersimilarcompanies
rrage.Thiswillrevealtherelative
tomanceandstrengthot thecompanyin
investnents.
actingt|Jture
General tem descnung a fimial
ratio
that compares soms form oi owneis equity
(or €pital) to botrowed tunds. Gearing is a
measure of financlalleverage,demonstrating
the degree to whlch a firm's activiliesare
funded by ownefs funds versus creditofs
tunds.
Thehigher
a companys
degree
of
leverage,
thgmorethecompanyis
considsred
rlsky.As formostratios,an
acceptablo
l€v6lis determined
by its
comparlson
to ratiosof companies
inthe
sameindustry.
Thebest-known
examples
of
rturnonInvestment
/Assets
gearingratiosincludethedebt-to-equity
Etio
(totaldebt/toial equM, timesinteresteamed
measureof business (EBIT/totalinter€st),
iOA is a fundamental
equityEtio (equity/
the
tormarrce.
Thisratiolndicates
assets),anddebtratio(totaldebt/ total
rtionshipbetweenthenetprofitgenerated assets).
thebusiness
andtheassetsownedbv
A companywithhighgearing(high
itness.
loverage)
ls morevulnerable
to dowmumsIn
the businessqale b€causethecompany
lalysisandInterpretation
mustcontinusto s€Mce itsdebtregardl€ssof
howbadsalesars.A greaterproportionot
)ros profit Margin
equityprovidesa dJshionandis seenas a
measureof fnancialstrength
iross profit margin of ACL Cabl6PLC.was
% i^ year 2@7 and it has lallen to 06% and
L in yea( 200hnd 2009 respsc'tively.
mpany faced a signifcanl fall In gross profit
rgin on year 2010. Howevsr, clmpany
uld have recovered from greater drop in
6s profit margin in yeat 201 1 and it was
'oand it has achieved 20% gross profit
rgin in 2007 and afler that it has gone down
stically. Whersas sales growttr rate of ACL
6le PLC was 10% in year 2007/2008 gross
,fitmargin had decrease by 18% (067d.
? reasons lor this are increased cost of
duction ard cost of materials
vhile the sales growth rate in 2005 was
%, gross profit margin had tallen to 06%. rt means gross profit margin had lallen by
% when compare with previousyear(20%).
iross proft Margin - Comparativo Analysis
h a rival company in ths industry
Vhen clmpared with grogs prolit margin of
L Cable PLC with Kalanl Cable PLC'
L Cabls PLC has lower gross Prolit
rgin ovor the five years. Therefore,
.nagement should identity whers they
nt to mako cost reduction and gross
rfit margin has decreased bscause ol
reased In cost of sale. Even if sales
)ws the grorvth. Kalani Cable PLC has
croximately consistent, gross protit
rrgin ov€r tive years.
fhus, ACL Cable PLC is sutleing lower
,ss profit margin than Kalani Cable PLC'
et'profitmargin
{et profit margin of ACL Cable PLC had
en decreasingfrom 13% to 0.165%
tween periods ol 2007 to 20 11. At the
me time, cost ol sales was high in that
riod. lt implies thal cost of produclion and
fl material prices were high and because
that, net profit margin was decreasing.
Net profit margin - Comparative Analysis
th same rivalcompany in the industry
For net profit margin,ACL Cable PLC
rd oerformed well in 2008 and Kalani
ible PLC relativelyand had gone to drop
net profit margin in 2009 and 2010 was
e worst year. In the same position of
rlani Cable PLC, but lower than ACL
rble PLC and bigger ditferencebetween
ld has increasedslightly net profit margin
201 1 getting the recovery ot the serious
tuation.
Although Kalani Cable PLC has been
)od position for gross profit margin, it has
)en low in net profit margin. The
Analysis
andInterpretation
Debt-Equity
ACL Cable PLC lenders have contributed
more.fundsthan omers- The qhtibution of
lenders is 1.21 times of the contdbutionof
owners in 2007. lt was 1.13times in 20O8;it
had slightlyfallen in 2009 and was 0.99 times.
Debt equity ratio has b€€n increased agajn in
201 1 up to 1.55 it was th€ highest.And 2010
and 201 1 relativelylenders have contributed
more funds than ownsrs and it is 1.16times ol
owners' contributionin 2010
And 1.55 times for 2011. High debt equity
ratio means that claims of creditors are
greaterthan those of owners; high{evel debt
introducesinflexibilityin the firm's operations
due to the incr€asinginlerferenceand
pressure from creditors.
Debt- Equity:-Comparatlve
Analysls
with
samerivalcsmpanyin theIndustry
Whencomparewithdobt-equlty
ratioot
KalaniCablePLC, debt oquityratiosof ACL
CablePLCls greater.Becaussot this,ths
interterencs
andpressure
of creditors
on
managomant
mlghtbe greatenACLpLCis at
riskin rsspeclot solvencyratherthanKalanl
CablePLC.
GearingRatio
Chart26
Long debt on capital employedwas t.O9
times in 2007 and had reduced up to 1.03
,0.94 and 0.95 times in year 2008 , 2009and
Efficiency:ACL Cable PLC is not efficient ir
management and it is less €fficienl
management and in settlementto I
when compared with rival compan
Cable PLC Because of it, ACL Cal
has liquidity problem. Should utillz
more efficiently.
Profitabitityr
Retumfor equityshareholdors
KalaniCablePLC.Forgrossprofll
andnetprotitmarginlheyshowst
andarehighIn KalaniCablePLC
in ACLCablePLC.
Solvency:ACL Cable PLC has higher gea
relativelyas per result of long tem
ratios. Tn-.emain prosperitieshav(
MarketBased:Eaming Per'share and dividen(
are low.
Finally,wd have to suggest th€
where manaoement musl concel
improve the Performance.Thus,
is liquidity.Management has to t(
to increase liquidity.Specilicaltyi
be taken to collecl the moneylro
soon as reasonably and to delay
payments to trade creditors as Pl
lerms.
Second one ls long term solve
imoortant fo'rcontrol of sharehok
company. Slnce d€bt finance is I
equity, lond€rs mlght have deme
and role In management in furlhl
company has lo avold lt' it shoull
equity to finance lhe Investment
AssumPtions and Umitations
Assumptions
Revenue given in financialsta
regarded as credit rsvsnue fortl
ol account receivables.
Credit Purchases are derived
sales plus ctosing tinlshed good
opening tinished goods as the d
purchases are not given in linar
statement.
Market Value of GrouP of ACI
is assumed as market value of I
LC, because maket priii 6i6ioup ofACL
LC instead of Kalani Cable PLC is givsn in
lancial statement.
In orderto calculato interest csver, the
terest paid is only derived from finance cost
imitationof RatioAnalysis
Whenwe madethefinancialanalysisof
CLCablePLC,facedsomelimitaticins
in
itainingthedetrailed
information
from
Encial satementrslimilationsare:
Whencalculatingefficiencyratios,
articularlyaccountreceivablesfumover,we
tn not derivethe detailsof creditsalesfrom
tncial statements.Thusthe inlormationon
urchasegcan not be obtainedfromfinancial
htements.
Forprotitabllityratio,thodet?ilsof costof
quityand WACCcan not be obtained.
hereforowe fac€dtheoroblemin
nerpreting
tho ROIandROE.
Marl(stprlc€.ofshareof groupof ACL
abl6 PLCwasglvenin annualreports(only
yrs).
Pracdcallywe havedifficultiesto obtain
dustrial averagelor the comparison
ecauseKalaniCableis oneof the b€st
ompaniesbutil is a subsldiary
ot ACLCabL
,LC.
:
Difficulty
in Gomparisons
Onssedouslimitation
of ratloanalysis
risesout of th6 diffic,uttyassoclatedwiih
leir clmparlsonto drawinfetsnces.
One ..
,c+rnique
lhat is emdoyedls Induslry
omparison.
Butsuchcomparisons
are
itialledby dilferentproceduresadoptedby
ariousfirms.The ditferentmayrelateto:
Differenc€s
in thebasicot inventory
aluation( ie. Lastin Urstout,firstin fiistout,
.veragecosl)
Ditferentdepreciationmethod(i.estraight
ne vs acceleratedbasic)
Estimated
workinglifeof assets,
'articularfy
of plantandequlpment
Amortization
of intangible
assotslike
podwill,patentsandso on:
Arnortizationof deferredrevenue
xpendituresuchas preliminary
bxpenditurc
nd discountin issue.ofshares;
Capitalization
ot lease;
Treatmentof erlraordinaryitemsof incofi)e
nd expenditurg;
andso on.
Sscudly, aparlfromdifferentaccounting
rrocedures,
companies
mayhavedit{erence
periods,implyingdifterence
rccounting
inth€
cunent
4mpositionofthe assets,particularly
Fsels.Fortherereasonsthe ratiosof two
irmsmaynotbestricttycomparable.
Anotherbasicot comparison
is theindustry
rverage.
Thispresupposes
theavailability
on
t'oomprehensivescale
ofvariousiatiostor-:
ll,
)achidduStry
oi'tidrei.
Eioupwer a peirioO
Impactof inflation
Themajorlimitation
of the ratioanalysisas
a toolof linancialanalysisis associated
with
pricelevdlchanges.ThisInfac1,ls a
weakness
of thetraditional
llnanclal
statements
whicharebasodon hlltorlcal
cost.Theoneimptication
ofthls teqtureofthe
financialstatements
as regatdifalioanalysis
is thatassetsacquiredat dltt6r0ntDorlods
ar€i,in ettect,shownat OitferontpribeeInttre
balanc€sheet,as theyar6notidjulted for
changesin thepricelevel.As a fogult,ratio
analysis
willnotyieldstrictlycomparabl€
and,
lherefore,
dependable
results.To lllustrate,
here,aretwoflrmswhichhavoldonilcaltates
]f refumon inv€stment,
say 1S%,Butoneif
lhesehadacqukeditsfixedassotswnen
,ric€swererelatively
lowwhil6theother'one
1adpurchased
ihemwhenpriceswerehigh.
fhe rcsultwillbethatthebookvalueoftho
ixedassetsof ths formertypeof firmwouh
)e lower,whilethatof thelatterhigher,From
ne pointot protitablllty
the retumon
nvestment
of thefirmwithlowerbookvalue i
rreover-stated.Obviously,
identicalrates,
f retumon investment
arenotequal
xofitability
of thetwotirms.Thisis a limitaflon
t ratios.
Donceptual
Diversity
Yel anotherfactorwhichaffectstne
tsefulness
of ratiosis thatlhereis differcnce
)f opinionregaroingthevariousconcoptg
rsedto computetho ratios.As shown
rlready,therels Bcopefor diversltyof.
pinionas to whalconstitutes
sharehold6r8'
quity,dobt,assots,and profitsandso on.
)lfteront
tlrmemayus6thesotermsin
lltfsrents€nsgsor thg6amslirm mayuse
lem to msandlflerent
thlngstimes.
Reliancoon a singleratlofor a paricular
urposomaynotb€ a concluslvo,indicator,
;orinstance,lhe cunenlratioaloneis not
an
.dequate
measureof short-tefmtinancial
trength;it shouldbe supplemented
by tho
cidtest ratio,debtor'sturnov€rratioand
rventorytum ovgrratioto havsa real
rsightintothe liquidityasp€ct.
Finally,ratiosareonlya post-mortem
of
,halhashappenedbstwgentwo balance
heotdates.Foronethingthe positionin the
ferim periodis not revealedby theratio
nalysis.Moreover,theyglvono cluelo the
nurc.
.In brief,ratioanalysissuffgrsfromsenous
nitations.Theanalystshouldnotbecaded
wayby itsoverSlmpllfied
naturg,€asy
lmputationwitha highdegreeot precislon.
he reliability
andsigrtlflcancs
attachedto
rtioswilllargelydependuponthe qualityof
rta whichtheyarebasod.Theyaregood
i lhe dataitself.Nevertheless,
theyarean
lportanttoolpf financialanalysis.