Frankenmuth Calculations
Frankenmuth Calculations
Frankenmuth Calculations
of Mouth Contribution of Word of Mouth in '$' Bavarian Inn Restaurant: Average check cost Total number of meals served per year
12.50 800,000
Page 5, 2nd para Page 4, Last para Assuming that average check size is for meal for simplicity
Total contribution of the Restaurant The Bavarian Inn Lodge Total Revenue Contribution of Word of Mouth in '$' Bronners CHRISTmas Wonderland Total Revenue Contribution of Word of Mouth Contribution of Word of Mouth in '$' Frankenmuth Jellystone Resort Trailer cost per day Total Families visited Average number of days of hook-up Total Revenue Families visited due to Word of Mouth Word of mouth contribution Consolidated Revenue Revenue due to Word of Mouth Percentage of Word of Mouth revenue Extrapolated Revenue of Word of Mouth in '$'
$ 10,000,000.00
$ 20,000,000.00 $ 6,600,000.00
as bavarian Inn Restaurant contributed $10 million .33 * $20 million,Page 5, Last para
$ $
$35*8000*2.5 Exhibhit 3