Chapter 20
Chapter 20
Chapter 20
Chapter 20
Page 94
Exercise 20.2 Sales Variable Cost 1 Contribution Margin Fixed Cost Profit 2 3 Contribution Margin Ratio Break Even point in Dollars
Exercise 20.3 Sale Price per unit Variable Cost Contribution Margin Contribution Margin Ratio Fixed Cost 1 2 3 Break Even Point in Dollars= Break Even Pint in Units= Target Sales=
33
Exercise 20.4 Sale Price per unit Variable Cost Contribution Margin Contribution Margin Ratio Fixed Cost 1 2 3 4 Break Even Point in Dollars= Break Even Pint in Units= Target Units to be sold= Target Sales=
5 3 2 2/5 26000 26000/.4 26000/2 26000+10000/2 26000+10000/.4 65000 13000 18000 90000 Dollars Units Units Dollars 0.4 %
350 742
Chapter 20
Page 95
Exercise 20.10 Fixed Cost Fixed FOH Fixed Marketing Exp Fixed Admn Exp Total Fixed Cost Variable Cost Direct Labour Direct Material Variable FOH Variable Marketing Variable Admin Total Variable Cost Sales Contribution C.M Ratio 1 2 Break Even Point in Units Incrase in Sales Increase in Variable Cost Contribution Margin Fixed Cost Profit Break Even Point in Dollars 2990/46 10000*125% 5400*125% 1500 1400 1000 1000 500 5400 10000 4600 46 65 % Units 12500 6750 5750 2990 2760 8000 Dollars 990 1000 1000 2990
2990+690/.46
2000000-1500000 (20000001500000)/2000000*100
500000
Dollars
25
Exercise 20.6 Fixed Cost= CM Ratio= Break Even Sales= Actual Sales=
20000 7600
Chapter 20
Page 96
Exercise 20.7 Fixed Cost= CM Ratio= Break Even Sales= Actual Sales=
Profit For The Month= Sales 62500 Variable Cost 25000 Contribution Margin 37500 Fixed Cost 30000 Profit 7500 Or Profit Ratio= Margin of safety Ratio* CM Ratio 62500*12% 7500
12.000%
Exercise 20.8 Sales Variable Cost Contribution Margin Fixed Cost Planned Profit Exercise 20.11
B 600000 480000
Table Sale Price of Package 60*1 Variable Cost of Package 35*1 Contribution Margin of Package Total Fixed Cost C.M Ratio 45/120 60 35 30*2 20*2
Chair 60 40
37.5
1800000 15000 60 30
15000 30000
Exercise 20.12 L Sale Price of Package 20*2 Variable Cost of Package 12*2 Contribution Margin of Package Total Fixed Cost 40 24 15*3 10*3 M 45 30 Total 85 54 31 372000
Chapter 20
Page 97
1 2
1020000 12000 20 15
Dollars Package 480000 540000 1020000 Dollars Packages 600000 675000 1275000
24000 36000
3 4
372000+93000/.364 372000+93000/31 L M
1275000 15000 20 15
30000 45000
Chapter 20
Page 98