Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 6K views

    Calculation of Cotton Export

    Uploaded by

    cottontrade
    The document provides details on the calculation of shipping charges for transporting 18 metric tons of castor oil from Ahmedabad, India to Mersin, Turkey. It lists various shipping related costs like port charges, documentation fees, transportation expenses, insurance, and ocean freight totaling to INR 29613.30. It also converts the total cost to USD at the prevailing exchange rate of 52.75 INR/USD, coming to USD 1645.18 for shipping 18 metric tons of castor oil from India to Turkey.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd

    Calculation of Cotton Export

    Uploaded by

    cottontrade
    6K views21 pages
    The document provides details on the calculation of shipping charges for transporting 18 metric tons of castor oil from Ahmedabad, India to Mersin, Turkey. It lists various shipping related costs like port charges, documentation fees, transportation expenses, insurance, and ocean freight totaling to INR 29613.30. It also converts the total cost to USD at the prevailing exchange rate of 52.75 INR/USD, coming to USD 1645.18 for shipping 18 metric tons of castor oil from India to Turkey.

    Original Description:

    cotton export formula

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document provides details on the calculation of shipping charges for transporting 18 metric tons of castor oil from Ahmedabad, India to Mersin, Turkey. It lists various shipping related costs like port charges, documentation fees, transportation expenses, insurance, and ocean freight totaling to INR 29613.30. It also converts the total cost to USD at the prevailing exchange rate of 52.75 INR/USD, coming to USD 1645.18 for shipping 18 metric tons of castor oil from India to Turkey.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    6K views21 pages

    Calculation of Cotton Export

    Uploaded by

    cottontrade
    The document provides details on the calculation of shipping charges for transporting 18 metric tons of castor oil from Ahmedabad, India to Mersin, Turkey. It lists various shipping related costs like port charges, documentation fees, transportation expenses, insurance, and ocean freight totaling to INR 29613.30. It also converts the total cost to USD at the prevailing exchange rate of 52.75 INR/USD, coming to USD 1645.18 for shipping 18 metric tons of castor oil from India to Turkey.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    of 21

    COTTON EXPORT CALCULATION PROGRAM

    Particulars Cotton Bales Candy Rate Plus : Margin ( in %) Plus : Commission (in %) Plus : Quantity / Quality Allowance ( in % ) Plus : Interest Loss ( 15 Days 15% )

    Total

    Total Ex Factory Rate - Per Candy


    FOB Calculation : Add : Transporation Cost from Factory to Port (Calculate apx. 160 Bales cost) Add : Port Charges like THC / CFS / Fumigation / Phyto Certi . B/L & CHA Agencies Charges (currently maximum charges including all above is 25,000 rs) Add : Controling Charges (150*12) Add : Insurance (Bales 150*15 Per Bales) Total Expence for 150 Bales - One 40 ft. container = 25 MT Total Net Costing Per Bale Total FOB Expences Per Candy

    FOB Rates - USC / LBS


    CNF Rate - USC / LBS (Add Ocean Freight for destination) = 40 ft. container ocean freight Per Candy Expences (Ocean Freight)

    Total CNF Cost in USC / Cent Total CNF Cost in USD / Kg.
    Add : Insurance

    FINAL CIF COST IN USC / LBS FINAL CIF COST IN USD / KG


    USANCE RATE COST :
    USANCE INTEREST RATE

    FINAL USANCE RATE IN USC / LBS FINAL USANCE RATE IN USD / KG


    Calculation from USC / LBS to Candy (INR) Rate US CENT / LBS - FOB / CNF Rates

    Total Candy Value (including all expences)


    Less Expences (FOB Expences + Ocean Freight) - Per candy

    Net Value

    ION PROGRAM
    Enter Value Here Final Result

    37500 0.5 0 0.5 0.5


    1.5 562.5

    38062.5

    22000

    25000

    0 0 47000 655.46 38717.96 Enter Current Dollar Rate 54.15 Ocean Freight Rates (in Dollar) 706 530.92

    91.20
    Cent 1.25

    92.45 203.82
    Insurance Premium 0.004 1.569954968 39248.87 0.00

    92.45 203.83

    Int. Rate 2.5

    Days 90 0.57

    93.02 205.08
    Entry Value Here 83.66 Final Result

    35516.68
    1748.87

    33767.81

    CALCULATION TO CONVERT FROM COTTON BALES CANDY RATE TO US CENT / LBS RATE
    Particulars Cotton Bales Candy Rate Plus : Margin (in %) Plus : Agent Commission (in %) Plus : Quality / Quantity Allowance (in %) TOTAL

    Total Ex Factory Rate - Per Candy


    FOB Calculation : Add : Transporation Cost from Factory to Port (Calculate apx. 150 Bales cost) Add : Port Charges like THC / CFS / Fumigation / Phyto Certi . B/L & CHA Agencies Charges (currently maximum charges including all above is 25,000 rs) Total Expence for 150 Bales - One 40 ft. container = 25 MT Total Net Costing Per Bale Total FOB Expences Per Candy

    FOB Rates - USC / LBS


    CNF Rate - USC / LBS (Add Ocean Freight for destination) = 40 ft. container ocean freight Per Candy Expences (Ocean Freight)

    Total CNF Cost in LBS / Cent


    USANCE INTEREST RATE

    FINAL USANCE RATE

    REVERSE CALCULATION
    Calculation from USC / LBS to Candy (INR) Rate US CENT / LBS - FOB / CNF Rates Less Expences : Usance

    US Dollar Rate

    Total Candy Value (including all expences)


    Less Expences : (FOB Expences + Ocean Freight) - Per candy

    Net Value

    TO US CENT / LBS RATE - FOB & CNF RATE


    Enter Value Here 33700 0 1.5 0 1.5 505.5 Final Result

    34205.5

    25000

    30000

    55000 782.36 34987.86 Enter Current Dollar Rate 54.75 Ocean Freight Rates (in Dollar) 506 334.39

    81.51119187
    Cent 0.77901974

    82.29
    Int. Rate 3.75 Days 0 0.00

    82.29

    Cent 45.36

    82.91 1.827822

    ION
    Entry Value Here 81.65 0.00 Final Result

    54.75

    35047.45
    1622.25

    33425.20

    Shree Laxmi Ginning Factory


    Nr. Vegetable Market Kadi-382 715. Calculation of Cotton Cost For Export
    Ex Factory Calculation Raw cotton - Shankar 6 Candy Rate Per kg. Add (%) (Kg. = 355.62) W.shortage+ Brk+Margin 33300 93.6393 0 Expence Calculation Total Expence = (Transport + Port Charges) Transportation Port Charges Total Rs. (Kadi to Mundra) (Inclusive of all) (40 Ft.) 25000 30000 55000 (Ex Factory Rate) Total (Candy) Total Per Kg. (Kg. = 355.62) (in Rs.) 33300 93.6393

    Net Margin

    Total Per Kg. (in US Dollar.) 0.7718

    FOB Net Expence Per Kg - Exp. (FOB) (Capacity = 24,500 Kg.) 2.2449

    Freight Expence Ocean Freight (C & F) (FOB + Fright = C & F) (in US Dollar) (In Rs.) 1206 66366.18

    Net Ocean Freight Per Kg - Exp. - (C & F) (Capacity = 24,500 Kg.) 2.7088

    FOB Rate Calculation FOB - Mundra (in Rs.) (Per kg. ) Per candy 95.88 34098.33

    Current Rate (Us Dollar) 55.03

    FOB - Mundra (In US Dollar Per LBS (2.20 Lbs = 1 Kg.) 0.7903

    C & F Calculation C & F (in Rs.) Per Kg. Per Candy 98.59 35061.64

    Buyer Rate (Us Dollar) 55.03

    C & F (Cost + Freight) Per LBS (2.20 Lbs = 1 Kg.) 0.8127 CIF Rate 0.8136

    CIF Calculation Cost + 110 % Insurance Permium 1 % Add in Margin CIF Example (Just add C & F) Cost 38567.81 Premium 38.57 Premium (%) 0.1 Per kg. 0.11

    Total Insurance 2711.31

    Rate in Cent (per kg.) 0.0009

    Total Expence Insurance Exp. Total Expence Candy Rate CIF (Candy) 7.6242 1769.27

    Final CIF Rate (Per Lbs) 0.8136

    Usance Days 90

    Interest Rate 4.5

    Total Interest Per LBS 0.0090

    Final Usance Rate 0.8226

    Cent 45.36

    92 2.028218695

    C & F Expence = FOB + Freight = C & F Per Kg. Per Kg. Per Bales Per Bales (In Rs.) (In Dollar) (In Rs.) (In Dollar) 4.9537 0.0900 1761.64 32.01

    Shree Laxmi Ginning Factory


    Nr. Vegetable Market Kadi-382 715.

    Country Farm Cotton Ltd.


    Lale Road, SOROTI Calculation of Cotton Cost For UGANDA Warning : CHANGE (Fillup) only Greenbox
    Ex Factory Calculation Raw cotton - Shankar 6 Cootlook OR Per kg. Doller Rate Per Kg. Sales Rate ( In $ ) $ = USD Lint ( In Cent ) ( In UGX ) 70 1.54 2570 3966 Total Expence in UGX Kapas Prosesing Transportation Commision Purchase Expences Rate ( All ) 1000 450 70 50 Kapasiya Rate Income From Per 1 Kg. Per 1 Kg UGX Kapasiya 450 279 Net Income Lint+Kapasiya 1746 Net Profit Per 1 Kg. Kapas -54 Per Kg Kapas ( In UGX ) 1467 Utaro From Kapas in % Rui Kapasiya

    37

    62

    Cess Fee Per 1 Kg. Kapas 30

    Subsidy Per 1 Kg. Kapas 0

    Extra

    200

    Net Profit Rupees Rate Net Profit Rs. Per 100 Bales INR Bales UGX 100 -2,893,989 54.5 -53,101

    DA box
    (Ex Factory Rate) Everage Kapas Wt. Per Per Bales Bales Kg. 200 541

    Total Per 1 Kg. 1800 Net Profit in UGX -2,893,989

    500 500 500 500 850 300 3150

    131 142 155 162 175 190 0.00

    LAXMI GINNING FACTORY


    BAMBA GATE, KADI - 382715 GUJARAT INDIA PHONE - (02764) 242095,

    Dont tuch to RED Font


    Renerence No # Quantity / 20 kg Rate of kapas Expense ( Ginning) Expense ( Others) Amount - I

    100 850.00 30.00 0.00

    88000.00

    Kapasia Rate Kapasia Utaro Amount - II

    400.00 65.00

    26000.00

    Loss Rui Utaro Amount - III Rate per Khandi

    32.50

    1907.69 33914.95

    LAXMI GINNING FACTORY


    BAMBA GATE, KADI - 382715 GUJARAT INDIA PHONE - (02764) 242095,

    Dont Touch to RED Font


    Renerence No# Bale Rate Loss Rui Utaro Amount - I

    38000 32.00 68399.15

    Kapassia Rate / 20 KG. Kapasia Utaro Amount - II Amount - III Quantity Amount - IV Expense ( Ginning) Expense ( Others) Rate Per / 20 KG.

    335.00 66.00 22110.00 90509.15 100.00 905.09 30 0 875.09

    LAXMI GINNING FACTORY


    BAMBA GATE, KADI - 382715 GUJARAT INDIA PHONE - (02764) 242095,

    Dont Touch to RED Font


    Renerence No# Quantity / 20 kg Kapasia Rate Expense ( Pilan ) Expense ( Others ) Amount - I

    100 335.00 20.00 0.00 35500.00

    100 325 20 0 34500

    Oil Rate Oil Utaro Amount - II Amount - III Khol Utaro Rate per 60 KG.

    595.00 13.00 15470.00 20030.00 28.00 715.36

    715 28 20020

    14480

    13 556.92

    LAXMI GINNING FACTORY


    BAMBA GATE, KADI - 382715 GUJARAT INDIA PHONE - (02764) 242095,

    Dont Touch to RED Font


    Renerence No# Khol Rate Khol Utaro Amount - I

    715 28.00 20020.00

    Oil Rate Oil Utaro / 20 KG. Amount - II Amount - III Quantity Amount - IV Expense ( Pilan ) Expense ( Others ) Rate per 20 KG.

    595.00 13.00 15470.00 35490.00 100.00 354.9 20 0 334.90

    MERSIN, TURKEY - SHIPPING CHARGES AS ON 03.05.2012 PLACE OF RECEIPT PORT OF LOADING PORT OF DISCHARGE COMMODITY / PRODUCT EQUIPMENT/FCL NET WEIGHT (IN KGS & MTS) INR
    ORIGIN THC SERVICE TAX RAPO CHARGES (SUBJECT AVAILABILITY) SERVICE TAX (1 PALLET PER 4 BARREL= 950 (750 P + 200 RAP) PALLETS CHARGES 20 MS DRUMS ( 225KGS x 80DRUMS x 1200.00) BL FEES SERVICE TAX FLEXI TANK VAT 5% TRANSPORT CHARGES SERVICE TAX EDI SHIPPING BILL CHARGES CUSTOM CLEARANCE CHARGES SERVICE TAX CONCOR EXPORT IHC MICL EXPANCE SURVEYOR CHARGES BANK CHARGES GSP/COO OCEAN FRIEGHT 8500.00 1050.60 6500.00 803.40 19000.00 96000.00 1500.00 185.40 0.00 0.00 6500.00 803.40 68.00 2500.00 309.00 11000.00 5000.00 5000.00 2000.00 1250.00 133300.00

    TOTAL SHIPPING CHARGES IN INR

    301269.80

    CASTOR OIL FSG RATE PER KG TOTAL VALUE OF CASTOR OIL - FSG (TOTAL QTY 18000 X RS. 70 RATE) MARINE INSURANCE @ 110 % COST [1260000.00 + (1260000.00*10% )]*0.06%

    70.00 1260000.00 831.6

    FINAL COST+INSURANCE+FRIEGHT (IN TOTAL) FINAL COST+INSURANCE+FRIEGHT (IN PER MT)

    1562101.40 86783.41

    PREPARED & CHECKED BY MR. Kalpesh Potdar O.F. FROM STELLAR DOLLAR SPOT RATE $ 53.25 INR USD www.xe.com 03/05/2012 11:55 AM

    2012

    Validity : 15/05/2012 STELLAS LINE ICD-AHMEDABAD MUNDRA PORT MERSIN, TURKEY CASTOR OIL - FSG 20' FT FCL-DRUM 18000KGS (18MTS) USD RATE IN INR
    52.75 52.75 52.75 52.75 52.75 52.75 52.75 52.75 52.75 52.75 52.75 52.75 52.75 52.75 52.75 52.75 52.75 52.75 52.75 52.75 53.75

    USD
    161.14 19.92 123.22 15.23 360.19 1819.91 28.44 3.51 0.00 0.00 123.22 15.23 1.29 47.39 5.86 208.53 94.79 94.79 37.91 23.70 2480.00

    52.75

    5664.26

    52.75 52.75 52.75

    1.33 23886.26 15.76

    52.75 52.75

    29613.30 1645.18
    AUTHORIZED BY

    You might also like