Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Budget

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 5

Annual Expenditure Budget

Value in lacs.
S. Expenses
BUDGET 2006-2007 BUDGET 2007-2008 BUDGET 2008-2009
No.
Amount % In Sls Amount % In Sls Amount % In Sls
TOTAL SALE - QNTY
TOTAL SALE - VALUE
RATE / PCS
1 AMC
OFFICE EQUIPMENT
MACHINERY & TOOLS
COMPUTER

Sub Total:

2 SELLING & DISTRIBUTION EXPENSES


BUSINESS PROMOTION EXPENSES
ADVERTISEMENT
AEPC COUNCIL CHARGES
CESS PAID TO TEXTILE COMMITEE
E.C.G.C. PREMIUM
AGENCY COMMISSION
QUOTA
CLAIMS
C&F - EXPORT
C&F - IMPORT
SAMPLING CHARGES
Sub Total:

3 ADMINISTRATIVE EXPENSES
STAFF WELFARE
WATER PURCHASE
MESS SUBSIDY
RECRUITMENT CHARGES
SOCIAL WELFARE
TELEPHONE
INTERNET CHARGES
TELEX & FAX
STATIONERY & PRINTING
COMPUTER STATIONERY
COURIER(Domestic & International)
COURIER BY BANK (SPA)
SUBSCRIPTION
DONATION
POOJA EXPENSES
RENT
BOOKS & PERIODICALS
LICENCE FEE & TAXES
ETHIICAL EXPENSES
VEHICLE TAX
EXTERNAL TRAINING EXPENSES
INHOUSE TRAINING
MISCELLANEOUS EXPENSES
PANCHAYAT, LAND & PROPERTY TAX
SECURITY EXPENSES (misc exps)
Sub Total:
4 ENERGY
ELECTRICITY CHARGES
GENERATOR FUEL
BOILER FUEL
Sub Total:

5 LABOUR
SALARY & BONUS
OT (INCENTIVE)
PACKING
TRANSPORTING & HANDLING CHARGES

Sub Total:

6 TRANSPORT
FREIGHT CHA. OUTWARD -ROAD
FREIGHT CHA. OUTWARD - AIR
FREIGHT CHA. OUTWARD - SEA

Sub Total:

7 INSURANCE
VEHICLE
GENERAL INSURANCE
ROAD
MARINE

Sub Total:

8 MAINTENANCE
OFF. EQUIPMENT MAINTENANCE
MACHINERY MAINTENANCE
COMPUTER MAINTENANCE
VEHICLE MAINTENANCE
BUILDING MAINTENANCE
GENERATOR MAINTENANCE
OFFICE MAINTENANCE
VEHICLE FUEL

Sub Total:

9 FINANCE
BANK CHARGES
BANK INTEREST
OTHER INTEREST
FACTORY-3 INTEREST

Sub Total:

10 LAB EXPENSES
LAB EXPENSES

Sub Total:

11 TRAVELLING EXPENSES
DOMESTIC
INTERNATIONAL

Sub Total:

Grand Total:
commitment from 1.2.2009 to 10.3.2009
as on 21.1.2009
30.01.09 ALOK INDUSTRIES L 30697.00
30.01.09 AURO TEXTILES 421262.00
30.01.09 AURO TEXTILES 79531.00
01.02.09 salem 133584.00
665074.00 722000
10.02.09 AURO TEXTILES 751954.00
10.02.09 salem 200000.00
951954.00
20.2.09 AURO TEXTILES 460645.00
20.02.09 salem 371580.00
20.02.09 salem 150000.00
20.02.09 salem 122447.00
20.02.09 salem 81700.00
1186372.00
28.2.09 AURO TEXTILES 684913.00
01.03.09 S.BALACHANDAR 175000.00
859913.00

10.03.09 S.BALACHANDAR 175000.00


175000.00

3838313.00
Sreekumaar Texind corporation

Issues with Auro textiles Rupees

1 Required credit note for Nano care Defective WHITE fabric of 100 mtrs
100 mtrs X Rs.112.5 11250

2 Required credit note for Nano care Defective RED fabric of 73.50 mtrs
73.5 Mtrs X Rs.112.5 8269

3 Required Train Tariff reimbursement for delayed delivery of


December delivery of Nano care Fabric
Your Bill no: Transporter Freight paid

1 GZ08011443 Ritco 8998


2 GZ08011688 T & S Logistics 14345
3 GZ08011776 T & S Logistics 7611
4 GZ08012012 T & S Logistics 1652
32606

4 40's Black fabric -delay delivery lead to Air export reimbursement


out of total claim Rs.156900 Rs.86828 paid Balance Payable 70072

Total Amount Pending 122197

You might also like