Budget
Budget
Budget
Value in lacs.
S. Expenses
BUDGET 2006-2007 BUDGET 2007-2008 BUDGET 2008-2009
No.
Amount % In Sls Amount % In Sls Amount % In Sls
TOTAL SALE - QNTY
TOTAL SALE - VALUE
RATE / PCS
1 AMC
OFFICE EQUIPMENT
MACHINERY & TOOLS
COMPUTER
Sub Total:
3 ADMINISTRATIVE EXPENSES
STAFF WELFARE
WATER PURCHASE
MESS SUBSIDY
RECRUITMENT CHARGES
SOCIAL WELFARE
TELEPHONE
INTERNET CHARGES
TELEX & FAX
STATIONERY & PRINTING
COMPUTER STATIONERY
COURIER(Domestic & International)
COURIER BY BANK (SPA)
SUBSCRIPTION
DONATION
POOJA EXPENSES
RENT
BOOKS & PERIODICALS
LICENCE FEE & TAXES
ETHIICAL EXPENSES
VEHICLE TAX
EXTERNAL TRAINING EXPENSES
INHOUSE TRAINING
MISCELLANEOUS EXPENSES
PANCHAYAT, LAND & PROPERTY TAX
SECURITY EXPENSES (misc exps)
Sub Total:
4 ENERGY
ELECTRICITY CHARGES
GENERATOR FUEL
BOILER FUEL
Sub Total:
5 LABOUR
SALARY & BONUS
OT (INCENTIVE)
PACKING
TRANSPORTING & HANDLING CHARGES
Sub Total:
6 TRANSPORT
FREIGHT CHA. OUTWARD -ROAD
FREIGHT CHA. OUTWARD - AIR
FREIGHT CHA. OUTWARD - SEA
Sub Total:
7 INSURANCE
VEHICLE
GENERAL INSURANCE
ROAD
MARINE
Sub Total:
8 MAINTENANCE
OFF. EQUIPMENT MAINTENANCE
MACHINERY MAINTENANCE
COMPUTER MAINTENANCE
VEHICLE MAINTENANCE
BUILDING MAINTENANCE
GENERATOR MAINTENANCE
OFFICE MAINTENANCE
VEHICLE FUEL
Sub Total:
9 FINANCE
BANK CHARGES
BANK INTEREST
OTHER INTEREST
FACTORY-3 INTEREST
Sub Total:
10 LAB EXPENSES
LAB EXPENSES
Sub Total:
11 TRAVELLING EXPENSES
DOMESTIC
INTERNATIONAL
Sub Total:
Grand Total:
commitment from 1.2.2009 to 10.3.2009
as on 21.1.2009
30.01.09 ALOK INDUSTRIES L 30697.00
30.01.09 AURO TEXTILES 421262.00
30.01.09 AURO TEXTILES 79531.00
01.02.09 salem 133584.00
665074.00 722000
10.02.09 AURO TEXTILES 751954.00
10.02.09 salem 200000.00
951954.00
20.2.09 AURO TEXTILES 460645.00
20.02.09 salem 371580.00
20.02.09 salem 150000.00
20.02.09 salem 122447.00
20.02.09 salem 81700.00
1186372.00
28.2.09 AURO TEXTILES 684913.00
01.03.09 S.BALACHANDAR 175000.00
859913.00
3838313.00
Sreekumaar Texind corporation
1 Required credit note for Nano care Defective WHITE fabric of 100 mtrs
100 mtrs X Rs.112.5 11250
2 Required credit note for Nano care Defective RED fabric of 73.50 mtrs
73.5 Mtrs X Rs.112.5 8269