2013 Samsung Electronic Report
2013 Samsung Electronic Report
2013 Samsung Electronic Report
SAMSUNG ELECTRONICS
ANNUAL REPORT
228,693
2011
2012
2013
165,002
201,104
228,693
Operating Profit
15,644
29,049
36,785
Net Income
13,759
23,845
30,475
2011
2012
2013
155,800
181,072
214,075
36,785
Sales
29,049
201,104
15,644
165,002
Income Statements
Balance Sheets
Assets
Liabilities
54,487
59,591
64,059
101,314
121,480
150,016
2011
2012
2013
22,918
37,973
46,707
(21,113)
(31,322)
(44,747)
3,110
(1,865)
Shareholders Equity
2011
2012
2013
Sales
Operating Profit
Cash Flows
(4,137)
Challenge,
Creativity,
Collaboration
46,707
22,918
37,973
2011
This annual report includes forward-looking statements that relate to future events and can be generally
identified by phrases containing words such as believes, expects, anticipates, foresees, forecasts,
estimates or other words or phrases of similar meaning. These forward-looking statements are not
guarantees of future performance and may involve known and unknown risks, uncertainties and other
factors that may affect our actual results, performance, achievements or financial position, making them
materially different from the actual future results, performance, achievements or financial position expressed
or implied by these forward-looking statements. Unless otherwise specified, all data presented in this report
is from our consolidated financial statements.
2012
2013
(44,747)
Contents
(31,322)
(21,113)
Cash Flows
(in billions of KRW)
02
CEOs Message
06
09
Business Overview
warm-hearted collaboration,
29
Global Citizenship
37
Financial Statements
108
Global Network
CEOs Message
CEOs Message
Oh-Hyun Kwon
Vice Chairman & CEO (2012~Present)
Vice Chairman & Head, Samsung Advanced
Division (2011~Present)
President & Head, Device Solutions Division
(2011~2011)
President & Head, Semiconductor Business
Sang-Hoon Lee
President & CFO, Corporate Management
Office (2012~Present)
Head, Strategy Team 1, Samsung
Corporate Strategy Office (2010~2012)
Head, Corporate Management Support
Team (2008~2010)
Strategy & Planning Office (2006~2008)
(2008~2011)
President & Head, System LSI Business
Kwang-Soo Song
Independent Director (2013~Present)
Advisor, Kim & Chang Law Office
(2007~Present)
Prosecutor General, Supreme Prosecutors
Office (2003~2005)
Chief Prosecutor, Daegu High Prosecutors
Office (2002~2003)
Senior Prosecutor, Director of Prosecution
Bureau, Ministry of Justice (2001~2002)
(2004~2008)
Head, LSI Technology (2000~2004)
Head, ASIC Business (1998~2000)
Boo-Keun Yoon
In-Ho Lee
Byeong-Gi Lee
Division (2012~Present)
Head, Consumer Electronics Division
(2009~2011)
Chief Executive Officer, Shinhan Financial
(2011~2012)
Head, Visual Display Business (2007~2011)
Head, R&D Team, Visual Display Business
Group (2005~2009)
President & Chief Executive Officer,
(2010~2011)
Commissioner, Korea Communications
Commission (2008~2010)
President, Korea Information and
(2003~2007)
Jong-Kyun Shin
President & CEO (2013~Present)
President & Head, IT & Mobile
Han-Joong Kim
Independent Director (2012~Present)
Chairman, CHA Strategy Committee,
CHA Health Systems (2012~Present)
Professor Emeritus, Yonsei University
(2012~Present)
Chairman, Korea University Sport
Federation (2010~2012)
Trustee, Korean Council for University
Education (2008~2012)
President, Yonsei University (2008~2012)
Chairman, Board of Directors, The Korean
Society for Preventive Medicine (2006~2008)
Professor, Department of Preventive
Medicine & Public Health (1982~2012)
Eun-Mee Kim
Independent Director (2013~Present)
Dean, Graduate School of International Studies,
Business
Overview
Consumer
Electronics
IT & Mobile
Communications
Device
Solutions
Visual Display
Business
Mobile Communications
Business
Memory
Business
Digital Appliances
Business
Networks
Business
System LSI
Business
Printing Solutions
Business
LED
Business
CE
Consumer Electronics
Visual Display
Business
Offering an immersive
entertainment experience with
unrivaled picture quality,
true detail and outstanding features
26.8%
36.0%
10
11
CE
Consumer Electronics
Digital Appliances
Business
with big Crystal Blue door and 5-inch color Full Touch Screen
that automatically dispenses detergent and softener with
the globally recognized ecobubble technology, which
enables a cool wash for more energy-efficient washing
performance; and the smart Q9000 air conditioner with spiral
airflows for turbo jet cooling and energy-efficient savings
based on our Digital Inverter Technology. Our vacuum cleaners,
such as the MotionSync, have also seen innovations, offering
more convenience and forward-looking smart features.
In 2014, Samsung Electronics will continue to create new
trends that meet consumer needs worldwide as well as
creating premium lifestyle appliances that allow consumers to
create lasting memories.
12
13
CE
Consumer Electronics
Printing Solutions
Business
15.2%
Source: IDC
Line of
the Year
14
15
CE
Consumer Electronics
GC80
A premium digital X-ray
equipped with a wireless
detector and an imageprocessing engine to improve
image quality. It captures
accurate images even on
superimposed parts of bones
or on borders of skin line.
PA20
PT10
16
17
IM
IT & Mobile Communications
Mobile Communications
Business
01
GALAXY S5
Expanding the best-selling smartphone
line, Samsung introduced the Galaxy
S5 with new experiences, industryleading technology and meaningful
innovations that consumers care about
most. The next-generation smartphone
strengthens user convenience with
Full HD Super AMOLED display,
a 16-megapixel camera, Finger Scanner,
built-in heart rate sensor, IP67 dust and
water resistant and Ultra Power Saving
Mode features.
01
Galaxy NotePRO The new tablet with the S Pen features a 12.2inch WQXGA display, wide screen and crystal-clear resolution
(2560 x 1600), adding up to the definitive tablet experience.
Multi Window enables users to split the screen into as many as
four different windows and the innovative virtual keyboard allows
for comfortable keyboarding while using haptic feedback to create
a more realistic typing experience.
02
Gear Fit
Gear Fit is a perfect blend of style,
fitness and convenience in wearable
devices and like no other. Samsung
has refined its wearables line with
three new Gear products that change
the way consumers connect while
making the mobile experience more
personalized than ever. The wearable
device with the worlds first 1.84-inch
Curved Super AMOLED display
offers several fitness apps, including
a built-in heart rate sensor and workout
management.
02
27.2%
32.3%
18
19
IM
IT & Mobile Communications
Networks
Business
Small Cell
Best Mobile
Infrastructure
Outstanding Overall
Mobile Technology
-The CTOs Choice
CDU
GSMA Award 2013
Smart Scheduler
Best
LTE RAN
Product
Telecoms.com
LTE Awards 2013
20
21
DS
Device Solutions
Memory
Business
Encouraging sustainable
growth in the IT industry with
3D memory technology and
high-quality products
LPDDR3 for advanced mobile devices, and with the 20nmclass DDR4 for the next-generation server market.
In the SSD business, Samsung introduced a wideranging product lineup for next-generation PC and server
applications, including the industrys first NVMe PCIe SSD,
which is six times faster than typical SATA SSD. In the branded
SSD sector, Samsung rose to the top within two years of
entering the global brand SSD market with the industrys first
3-bit MLC SSD, 840 EVO.
In 2014, we plan to focus on development of 10nm-class
DRAM technology and provide high-quality premium products
and solutions that will lead the mobile and server markets.
Looking ahead, we will contribute to the development of the IT
industry as we further strengthen our technology leadership
and make on-time introductions of next-generation IT products.
39.8%
20-nanometer 4Gb DRAM,
3D V-NAND Flash Memory
The industrys first nextgeneration memory to push past
the semiconductor scaling limit.
SSD 840 EVO Series The SSD lineup that maximizes computer
performance with No. 1 ranking in the global consumer market.
22
38.0%
23
DS
Device Solutions
System LSI
Business
23.0%
Smart Card IC, Display Driver IC Smart card IC with the industrys
first EAL7 security certification for a secure microcontroller and
mobile display driver IC for WQHD (Wide Quad HD) displays
fabricated with advanced 45-nanometer process technology.
24
22.0%
Source: TSR, as of first half of 2013
14-nanometer LPE
(Low Power Early Version)
Process Technology
Next-generation process
technology with the industrys
first 3D architecture that
delivers up to 35% less power
consumption, 20% higher
performance and 15% chip
area reduction compared to
20-nanometer planar technology.
25
DS
Device Solutions
LED
Business
LED components. Samsung began mass production of midpower LED packages that boast the industrys highest light
efficacy in the product category, and also launched the LC
series, a COB type LED package that delivers the industrys
highest light performance.
In 2014, we anticipate rapid growth in the LED market
amid increasing concern over global environmental regulation
and energy conservation. With continuous investment as well
as research and development, we will lead the global LED
component market by developing high performance and pricecompetitive LED components that satisfy customer demand.
LM561B
The most advanced mid-power
LED package in its class with
the industrys highest efficacy
of 175lm/W at 65mA, 5000K
CCT and over 80 CRI.
10.4%
26
27
Global
Citizenship
Samsung Electronics has long
Sharing and
Volunteering to
Support Hope
Green Management
Considering
the Planet
Measures That
Ensure Employee
Health and Safety
Expansion of
Win-Win
Partnerships to
Share Growth
28
Global Citizenship
30
31
Global Citizenship
Green Management
Considering the Planet
Unit: Tons of CO eq/KRW 100 million, reflecting the Korean Price Index
Korea
Global
32
6,544
5,993
4.34
6,303
6,004
5,307
5,066
5,512
4,573
2009
7,486
8,018
Korea
Global
3.56
3.44
3.13
3.29
2.54
2.93
2.34
2.23
2.13
2010
2011
2012
2013
2009
2010
2011
2012
2013
33
Global Citizenship
Global Citizenship
34
Expansion of Win-Win
Partnerships to Share Growth
35
Financial
Statements
38
42
36
43
45
46
Financial Statements
REPORT OF
INDEPENDENT AUDITORS
Samil PricewaterhouseCoopers
Seoul, Korea
February 11, 2014
This report is effective as of February 11, 2014, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date
and the time of reading this report, could have a material impact on the accompanying financial statements and notes thereto. Accordingly, the readers of
the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or
circumstances, if any.
38
39
Notes
KRW
KRW
USD
USD
Notes
KRW
KRW
USD
USD
17,633,705
16,889,350
16,709,661
16,004,312
6, 15
6,438,517
8,443,752
6,101,125
8,001,281
Advances received
1,706,313
1,517,672
1,616,899
1,438,143
Withholdings
1,176,046
966,374
1,114,419
915,734
11,344,530
9,495,156
10,750,052
8,997,589
3,386,018
3,222,934
3,208,583
3,054,045
6, 15, 16
2,425,831
999,010
2,298,712
946,660
18
6,736,476
5,054,853
6,383,470
4,789,968
Assets
Current assets
Current liabilities
4, 6, 7
16,284,780
18,791,460
15,431,422
17,806,747
5, 6, 7
36,722,702
17,397,937
34,798,353
16,486,248
Short-term borrowings
6, 9
1,488,527
1,258,874
1,410,525
1,192,906
6, 7, 10
27,875,934
26,674,596
26,415,175
25,276,790
Advances
1,928,188
1,674,428
1,827,147
1,586,684
Accrued expenses
Prepaid expenses
2,472,950
2,262,234
2,343,362
2,143,688
19,134,868
17,747,413
18,132,160
16,817,410
2,135,589
1,462,075
2,023,680
1,385,459
2,716,733
2,574,370
110,760,271
87,269,017
104,956,194
82,695,932
Inventories
11
12, 37
467,973
343,951
443,450
325,927
51,315,409
46,933,052
48,626,371
44,473,659
1,053,756
1,165,881
998,537
1,104,786
6,9
6,238,380
5,229,175
5,911,475
4,955,155
12
6,422,292
8,785,489
6,085,750
8,325,110
13
75,496,388
68,484,743
71,540,214
64,895,995
Debentures
6, 16
1,311,068
1,829,374
1,242,365
1,733,511
Intangible assets
14
3,980,600
3,729,705
3,772,008
3,534,260
Long-term borrowings
6, 15
985,117
3,623,028
933,495
3,433,174
3,465,783
3,515,479
3,284,168
3,331,260
17
1,854,902
1,729,939
1,757,701
1,639,286
4,621,780
2,516,080
4,379,589
2,384,232
29
6,012,371
3,429,467
5,697,310
3,249,756
Provisions
18
29
3,089,524
1,541,882
2,927,627
1,461,085
214,075,018
181,071,570
202,857,025
171,583,029
The accompanying notes are an integral part of these consolidated financial statements.
460,924
408,529
436,771
387,121
1,065,461
472,094
1,009,628
447,355
64,059,008
59,591,364
60,702,178
56,468,648
119,467
119,467
113,207
113,207
20
Common stock
20
Share premium
778,047
778,047
737,276
737,276
4,403,893
4,403,893
4,173,119
4,173,119
Retained earnings
21
148,600,282
119,985,689
140,813,307
113,698,180
23
(9,459,073)
(8,193,044)
(8,963,398)
(7,763,711)
Non-controlling interests
5,573,394
4,386,154
5,281,336
4,156,310
Total equity
150,016,010
121,480,206
142,154,847
115,114,381
214,075,018
181,071,570
202,857,025
171,583,029
The accompanying notes are an integral part of these consolidated financial statements.
40
41
25
Gross profit
Selling and administrative expenses
25, 26
Operating profit
2013
2012
2013
2012
KRW
KRW
USD
USD
228,692,667
201,103,613
216,708,677
190,565,349
137,696,309
126,651,931
130,480,725
120,015,096
2012 KRW
90,996,358
74,451,682
86,227,952
70,550,253
54,211,345
45,402,344
51,370,553
43,023,163
36,785,013
29,049,338
34,857,399
27,527,090
27
2,429,551
1,552,989
2,302,237
1,471,609
27
1,614,048
1,576,025
1,529,468
1,493,438
12
504,063
986,611
477,649
934,910
Finance income
28
8,014,672
7,836,554
7,594,686
7,425,902
Finance costs
28
7,754,972
7,934,450
7,348,595
7,518,667
38,364,279
29,915,017
36,353,908
28,347,406
7,889,515
6,069,732
7,476,087
5,751,665
30,474,764
23,845,285
28,877,821
22,595,741
29,821,215
23,185,375
28,258,519
21,970,411
653,549
659,910
619,302
625,330
29
30
- Basic
197,841
154,020
187,474
145,949
- Diluted
197,800
153,950
187,435
145,883
The accompanying notes are an integral part of these consolidated financial statements.
Notes
119,467
Share
premium
Noncontrolling
interests
Total
97,622,872
(5,833,896)
97,090,383
23,185,375
23,185,375
659,910
23,845,285
9, 23
960,688
960,688
1,496
962,184
12
(350,491)
(350,491)
(350,491)
(1,789,877)
(1,789,877)
(34,776)
(1,824,653)
(506,351)
(506,351)
2,231
(504,120)
23,185,375
(1,686,031)
21,499,344
628,861
22,128,205
(827,501)
(827,501)
(373,632)
(1,201,133)
(1,089,835)
(1,089,835)
(104,395)
(1,194,230)
17
22
Capital transaction
under common control
Changes in consolidated entities
778,047 4,403,893
Equity
Other
Retained
attributable
components
earnings
to owners of
of equity
the parent
Preferred Common
stock
stock
4,223,247 101,313,630
12,844
12,844
23
455,377
455,377
455,377
24
(33,071)
(33,071)
(33,071)
4,943
(5,588)
(645)
(771)
(1,416)
(822,558)
(673,117)
(1,495,675)
(465,954)
(1,961,629)
119,467
(8,193,044)
117,094,052
Others
4,386,154 121,480,206
The accompanying notes are an integral part of these consolidated financial statements.
Notes
2013
2012
2013
2012
KRW
KRW
USD
USD
30,474,764
23,845,285
28,877,821
22,595,741
17, 23
(213,113)
(504,120)
(201,946)
(477,703)
23
186,480
962,184
176,708
911,763
113,207
23
20,756
(350,491)
19,668
(332,125)
23
Noncontrolling
interests
Total
92,507,223
(5,528,187)
92,002,638
4,001,940
96,004,578
21,970,411
21,970,411
625,330
22,595,741
9, 23
910,345
910,345
1,418
911,763
12
(332,125)
(332,125)
(332,125)
(1,696,083)
(1,696,083)
(32,954)
(1,729,037)
(479,816)
(479,816)
2,113
(477,703)
21,970,411
(1,597,679)
20,372,732
595,907
20,968,639
(784,138)
(784,138)
(354,053)
(1,138,191)
(1,032,725)
(1,032,725)
(98,924)
(1,131,649)
17
22
Capital transaction
under common control
737,276 4,173,119
Equity
Other
Retained
attributable
components
earnings
to owners of
of equity
the parent
Share
premium
Preferred Common
stock
stock
(1,000,961)
(1,824,653)
(948,508)
(1,729,037)
12,171
12,171
(1,006,838)
(1,717,080)
(954,078)
(1,627,102)
23
431,514
431,514
431,514
29,467,926
22,128,205
27,923,743
20,968,639
24
(31,338)
(31,338)
(31,338)
4,684
(5,296)
(612)
(731)
(1,343)
(779,454)
(637,845)
(1,417,299)
(441,537)
(1,858,836)
(7,763,711)
110,958,071
42
Others
28,837,590
21,499,343
27,326,438
20,372,732
630,336
628,862
597,305
595,907
113,207
4,156,310 115,114,381
The accompanying notes are an integral part of these consolidated financial statements.
43
2013 KRW
Notes
Preferred Common
stock
stock
119,467
Share
premium
Retained
earnings
Equity
Other
attributable
components
to owners
of equity
of the parent
Noncontrolling
interests
Total
(8,193,044)
117,094,052
29,821,215
29,821,215
653,549
30,474,764
9, 23
187,477
187,477
(997)
186,480
12
20,949
20,949
(193)
20,756
(986,691)
(986,691)
(14,270)
(1,000,961)
(205,360)
(205,360)
(7,753)
(213,113)
29,821,215
(983,625)
28,837,590
630,336
29,467,926
(1,206,622)
(1,206,622)
(42,155)
(1,248,777)
17
22
(312,959)
(312,959)
600,042
287,083
(918)
(918)
23
41,817
41,817
41,817
24
(11,999)
(11,999)
(11,999)
737
737
(65)
672
Others
(1,206,622)
(282,404)
(1,489,026)
556,904
(932,122)
119,467
(9,459,073)
144,442,616
5,573,394 150,016,010
The accompanying notes are an integral part of these consolidated financial statements.
(In thousands of US dollars (Note 2.28))
Notes
9, 23
Preferred Common
stock
stock
Share
premium
Retained
earnings
Other
components
of equity
Noncontrolling
interests
Total
4,173,119
113,698,180
(7,763,711)
110,958,071
4,156,310
115,114,381
28,258,519
28,258,519
619,302
28,877,821
177,653
177,653
(945)
176,708
12
19,851
19,851
(183)
19,668
(934,986)
(934,986)
(13,522)
(948,508)
17
(194,599)
(194,599)
(7,347)
(201,946)
22
Capital transaction
under common control
Changes in consolidated entities
Disposal of treasury stock
Stock option activities
23
28,258,519
(932,081)
27,326,438
597,305
27,923,743
(1,143,392)
(1,143,392)
(39,946)
(1,183,338)
(296,559)
(296,559)
568,599
272,040
(870)
(870)
39,626
39,626
39,626
(11,370)
(11,370)
697
697
(62)
635
(1,143,392)
(267,606)
(1,410,998)
527,721
(883,277)
113,207
737,276
4,173,119
140,813,307
(8,963,398)
136,873,511
5,281,336
142,154,847
Others
24
The accompanying notes are an integral part of these consolidated financial statements.
(11,370)
KRW
USD
USD
23,845,285
28,877,821
22,595,741
22,759,559
22,557,407
21,566,909
31
(1,313,245)
(5,777,949)
(1,244,428)
(5,475,173)
52,966,351
40,826,895
50,190,800
38,687,477
1,034,074
789,397
979,886
748,031
(434,857)
(576,379)
(412,070)
(546,175)
Interest received
Dividend received
Income tax paid
Net cash generated from operating activities
592,217
1,112,940
561,184
1,054,620
(7,450,345)
(4,180,044)
(7,059,931)
(3,961,001)
46,707,440
37,972,809
44,259,869
35,982,952
(19,391,643)
(5,965,611)
(18,375,479)
(5,653,000)
33,663
(589,072)
31,899
(558,203)
1,691,463
106,208
1,602,827
100,642
(1,531,356)
(870,249)
(1,451,110)
(824,646)
240
41,091
227
38,938
(181,307)
(279,022)
(171,806)
(264,401)
377,445
644,062
357,666
610,312
(23,157,587)
(22,965,271)
(21,944,079)
(21,761,841)
4,562
61,497
4,323
58,274
(934,743)
(650,884)
(885,760)
(616,776)
Others
Net cash used in investing activities
KRW
30,474,764
2012
23,804,832
737,276
2013
31
113,207
2012
Adjustments
Equity
attributable
to owners
of the parent
2013
Interest paid
Capital transaction
under common control
Notes
2013 USD
Dividends
4,386,154 121,480,206
(167,155)
(464,279)
(158,396)
(439,950)
(1,490,601)
(390,024)
(1,412,491)
(369,586)
(44,747,019)
(31,321,554)
(42,402,179)
(29,680,237)
(758,627)
(1,861,536)
(800,579)
(1,763,987)
34,390
88,473
32,588
83,837
26,672
1,862,256
25,274
1,764,670
(1,368,436)
(522,899)
(1,296,727)
(495,498)
Payment of dividends
(1,249,672)
(1,265,137)
(1,184,186)
(1,198,841)
281,551
(1,200,134)
266,797
(1,137,244)
(26,488)
(25,101)
(4,137,031)
(1,864,508)
(3,920,241)
(1,766,804)
(330,070)
(687,048)
(312,774)
(651,045)
(2,506,680)
4,099,699
(2,375,325)
3,884,866
18,791,460
14,691,761
17,806,747
13,921,881
16,284,780
18,791,460
15,431,422
17,806,747
The accompanying notes are an integral part of these consolidated financial statements.
44
45
1. General Information
Area
Area
Subsidiaries
Industry
Percentage of
ownership (*)
99.9
84.8
SU Materials
50.0
STECO
51.0
SEMES
Manufacture of semiconductor/FPD
91.3
100.0
100.0
100.0
Samsung Medison
Medical equipment
68.5
Ray
Dental CT
68.1
99.0
99.0
99.0
99.0
99.0
99.0
100.0
99.3
Domestic
America
Percentage of
ownership (*)
Subsidiaries
Industry
100.0
NexusDX (Nexus)
Medical equipment
100.0
Credit management
100.0
NeuroLogica
Medical equipment
100.0
Sale of semiconductor/LCD
100.0
100.0
R&D
100.0
Grandis
R&D
100.0
100.0
Manufacture of CTV/monitors
100.0
100.0
Manufacture of semiconductor
100.0
99.9
Semiconductor equipment
100.0
99.9
100.0
Nvelo
Software
100.0
100.0
100.0
100.0
Consulting
100.0
100.0
100.0
100.0
100.0
(*) Ownership represents the Companys ownership of the voting rights in each entity.
(*) Ownership represents the Companys ownership of the voting rights in each entity.
46
47
Area
Europe
Subsidiaries
Industry
Percentage of
ownership (*)
Percentage of
ownership (*)
Subsidiaries
Industry
100.0
Sale of semiconductor/LCD
100.0
Area
Holding Company
100.0
100.0
Sale of semiconductor/LCD
100.0
Manufacture of CTV/monitors
100.0
100.0
Holding Company
100.0
100.0
100.0
100.0
100.0
100.0
R&D
100.0
100.0
Nanoradio Hellas
R&D
100.0
100.0
Medical equipment
100.0
Logistics
100.0
Medical equipment
100.0
100.0
Medical equipment
100.0
Marketing
100.0
100.0
100.0
100.0
Marketing
100.0
100.0
100.0
100.0
100.0
100.0
R&D
100.0
Europe
(Cont.)
(*) Ownership represents the Companys ownership of the voting rights in each entity.
Middle East
and Africa
60.0
Marketing
100.0
100.0
Manufacture of CTV
100.0
Services
100.0
Holding Company
100.0
R&D
100.0
R&D
100.0
R&D
100.0
100.0
Marketing
100.0
Marketing
100.0
100.0
Manufacture of CTV/monitors
100.0
Marketing
100.0
Marketing
100.0
Marketing
100.0
100.0
100.0
R&D
100.0
100.0
100.0
(*) Ownership represents the Companys ownership of the voting rights in each entity.
48
49
Area
China
Subsidiaries
Industry
Manufacture of LCD
Percentage of
ownership (*)
Area
100.0
95.0
Percentage of
ownership (*)
Subsidiaries
Industry
100.0
R&D
100.0
100.0
100.0
Manufacture of LCD
88.3
100.0
100.0
100.0
100.0
100.0
R&D
100.0
Samsung India Electronics (SIEL)
100.0
R&D
R&D
100.0
100.0
100.0
100.0
100.0
R&D
100.0
100.0
Manufacture of printers
100.0
Manufacture of CTV/monitors
100.0
R&D
100.0
Sale of semiconductor/LCD
100.0
100.0
100.0
Rest
of Asia
99.0
99.9
91.2
100.0
R&D
100.0
100.0
100.0
100.0
Medical equipment
100.0
Medical equipment
100.0
100.0
90.0
Manufacture of LCD
60.0
95.0
100.0
R&D
100.0
R&D
100.0
Manufacture of semiconductor
100.0
100.0
Services
100.0
Medical equipment
100.0
Medical equipment
100.0
Manufacture of LED
100.0
Manufacture of cameras/camcorders
R&D
100.0
SEMES (Xian)
Semiconductor equipment
100.0
91.8
100.0
(*) Ownership represents the Companys ownership of the voting rights in each entity.
90.0
(*) Ownership represents the Companys ownership of the voting rights in each entity.
50
51
(2) 2012
(In millions of Korean won)
2013
2012
Assets
Liabilities
Sales
35,754,894
6,682,229
29,386,907
2,400,779
12,248,560
7,262,519
14,321,018
70,690
8,406,438
6,780,610
25,605,822
743,369
Assets
Liabilities
Sales
33,791,814
9,122,941
22,304,545
2,079,916
11,432,490
6,598,643
12,430,205
201,790
6,728,824
3,819,196
3,063,343
(86,815)
7,346,339
3,991,768
17,932,937
39,289
5,502,929
2,136,789
17,325,969
20,797
6,393,348
3,467,968
2,409,773
60,980
5,407,272
4,519,921
13,796,191
264,269
5,780,302
4,025,760
(17,863)
5,009,772
4,516,706
15,308,222
109,896
5,625,759
1,493,868
26,594,578
3,087,252
4,377,597
3,068,900
7,856
4,735,432
4,085,299
21,387,737
173,510
3,416,148
1,498,575
14,599,505
854,250
4,599,200
1,802,686
22,644,923
1,012,728
3,275,716
1,496,513
15,343,968
700,435
3,752,682
1,284,560
(40,537)
2,556,334
1,564,590
6,145,530
198,552
3,429,136
1,658,072
7,852,428
920,157
2,234,437
1,227,917
10,697,834
551,682
2,939,027
1,415,277
15,293,633
767,822
2,117,243
1,885,749
4,967,564
38,298
2,425,585
1,099,521
1,558,990
674,510
1,998,989
1,824,247
12,584,108
60,991
1,924,832
1,195,824
6,737,419
324,171
1,705,108
1,367,484
6,712,179
21,832
1,903,892
1,806,486
14,543,524
7,613
1,696,474
426,980
5,279,531
147,665
1,764,078
317,224
4,561,795
140,825
1,570,232
1,382,927
6,021,986
26,503
1,554,638
1,311,133
3,261,067
9,886
1,476,296
373,181
5,033,203
222,389
1,463,589
379,118
18,892
1,410,054
1,107,915
1,393,507
705,504
1,569,684
1,556,757
5,191,270
(32)
1,529,851
1,443,264
12,873,583
29,372
12,067
1,449,983
964,580
5,089,445
316,994
5,809,646
(11,137)
1,447,777
463,908
4,799,886
295,994
6,075,490
92,969
1,349,828
763,081
5,722,969
74,329
1,390,404
1,141,842
3,909,546
30,802
1,301,842
416,616
3,542,522
153,961
1,310,109
1,005,056
15,937,922
130,082
1,296,147
465,344
2,348,160
194,169
1,294,473
1,067,647
2,362,833
83,950
1,291,398
1,053,329
2,814,961
37,902
1,290,124
322,622
2,700,887
25,233
1,249,691
253,536
3,272,358
103,658
52
53
2. Summary of Significant
Accounting Policies
(1) Subsidiaries newly included in the consolidation for the year ended December 31, 2013:
Area
Subsidiaries
Description
NeuroLogica
Acquisition of shares
Incorporation
America
Europe
Incorporation
Incorporation
Incorporation
Incorporation
Incorporation
SEMES (Xian)
Incorporation
Asia
China
(2) Subsidiaries excluded from the consolidation for the year ended December 31, 2013:
Area
Subsidiaries
Description
SECRON
Merger
GES
Merger
Newton Sub
Merger
Liquidation
Liquidation
Disposal of shares
Domestic
America
Europe
mSpot
Merger
Merger
Merger
Liquidation
Disposal
Disposal
General RF Modules
Liquidation
Liquidation
Liquidation
Liquidation
Disposal
Disposal
Disposal
Liquidation
Asia
China
54
2.3 Consolidation
The Company prepares annual consolidated financial statements in
accordance with K-IFRS 1110, Consolidated Financial Statements
(A) Subsidiaries
Subsidiaries are all entities (including special purpose entities) over which
the Company has control. The Company controls the corresponding
investee when it is exposed, or has rights, to variable returns from its
involvement with the investee and has the ability to affect those returns
through its power over the investee. Consolidation of a subsidiary begins
from the date the Company obtains control of a subsidiary and ceases
when the Company loses control of the subsidiary.
55
Cash and cash equivalents include cash on hand, deposits held at call
with banks, and other short-term highly liquid investments that are readily
convertible to a known amount of cash and are subject to an insignificant
risk of change in value.
56
(A) Classification
The Company classifies its financial assets in the following categories:
financial assets at fair value through profit or loss, loans and receivables,
available-for-sale financial assets, and held-to-maturity financial assets.
The classification depends on the terms of the instruments and purpose for
which the financial assets were acquired. Management determines
the classification of its financial assets at initial recognition.
(1) Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss are financial assets
held for trading. A financial asset is classified in this category if acquired
principally for the purpose of selling in the short-term. Derivatives not
subject to hedge accounting and derivatives separated from financial
instruments such as embedded derivatives are also categorized as held
for trading. Assets in this category are classified as current assets.
(2) Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or
determinable payments that are not quoted in an active market. They are
included in current assets, except for those with maturities greater than
12 months after the end of the reporting period which are classified as
non-current assets.
(3) Available-for-sale financial assets
Available-for-sale financial assets are non-derivatives that are either
designated in this category or not classified in any of the other categories.
They are included in non-current assets unless an investment matures
or management intends to dispose of it within 12 months of the end of
the reporting period.
Trade receivables are amounts due from customers for merchandise sold
or services performed in the ordinary course of business. If collection is
expected in one year or less (or in the normal operating cycle of
the Company if longer), they are classified as current assets.
If not, they are presented as non-current assets. Trade receivables are
recognized initially at fair value and subsequently measured at amortized
cost using the effective interest method, less provision for impairment.
Changes in fair value of financial assets at fair value through profit or loss
are recognized in profit or loss and changes in fair value of available-for-sale
financial assets are recognized in other comprehensive income.
When the available-for-sale financial assets are sold or impaired, the fair
value adjustments recorded in equity are reclassified into profit or loss.
Inventories are stated at the lower of cost and net realizable value.
Cost is determined using the average cost method, except for materials in
transit. The cost of finished goods and work in progress comprises design
costs, raw materials, direct labor, other direct costs and related production
overheads (based on normal operating capacity). It excludes costs of idle
plant and abnormal waste. Net realizable value is the estimated selling price
in the ordinary course of business, less applicable variable selling expenses.
2.9 Inventories
Inventories are reduced for the estimated losses arising from excess,
obsolescence, and decline in value. This reduction is determined by
estimating market value based on future customer demand. The losses on
inventory obsolescence are recorded as a part of cost of sales.
57
2 years
5-10 years
5 years
Others
5 years
58
2.16 Borrowings
Borrowings are recognized initially at fair value, net of transaction costs
and are subsequently measured at amortized cost. Any difference between
cost and the redemption value is recognized in the statement of income
over the period of the borrowings using the effective interest method. If the
Company has an indefinite right to defer payment for a period longer than
12 months after the end of the reporting date, such liabilities are recorded
as non-current liabilities, otherwise, they are recorded as current liabilities.
Financial guarantee contracts are contracts that require the issuer to make
specified payments to reimburse the holder for a loss it incurs because
a specified debtor fails to make payments when due. Financial guarantees
are initially recognized in the financial statements at fair value on the date
the guarantee was given. If the amount measured in subsequent periods
exceeds the unamortized balance of the amount initially recognized,
the excess is classified as other financial liability.
The tax expense for the period comprises current and deferred tax.
Tax is recognized on the profit for the period in the statement of income,
except to the extent that it relates to items recognized in other
comprehensive income or directly in equity, in which case the tax is also
recognized in other comprehensive income or directly in equity, respectively.
The tax expense is calculated on the basis of the tax laws enacted or
substantively enacted at the end of the reporting period.
Deferred tax is recognized for temporary differences arising between
the tax bases of assets and liabilities and their carrying amounts as
expected tax consequences at the recovery or settlement of the carrying
amounts of the assets and liabilities. However, deferred tax assets and
liabilities are not recognized if they arise from initial recognition of an asset
or liability in a transaction other than a business combination that
at the time of the transaction affects neither accounting nor taxable profit or
loss. Deferred tax assets are recognized only to the extent that it is probable
that future taxable profit will be available against which the temporary
differences can be utilized.
A deferred tax liability is recognized for taxable temporary differences
associated with investments in subsidiaries, associates, and interests in
joint ventures, except to the extent that the Company is able to control
the timing of the reversal of the temporary differences and it is probable
that the temporary difference will not reverse in the foreseeable future.
In addition, a deferred tax asset is recognized for deductible temporary
differences arising from such investments to the extent that it is probable
the temporary difference will reverse in the foreseeable future and taxable
profit will be available against which the temporary difference can be utilized.
59
Deferred tax assets and liabilities are offset when there is a legally
enforceable right to offset current tax assets against current tax liabilities
and when the deferred income taxes assets and liabilities relate to income
taxes levied by the same taxation authority on either the same taxable entity
or different taxable entities where there is an intention to settle the balances
on a net basis.
60
The Company operates primarily in Korean won and its official accounting
records are maintained in Korean won. The US dollar amounts provided in
the financial statements represent supplementary information solely for
the convenience of the reader. All Korean won amounts are expressed
in U.S. dollars at the rate of 1,055.30 to US $1, the exchange rate in
effect on December 31, 2013. Such presentation is not in accordance with
generally accepted accounting principles, and should not be construed
as a representation that the Korean won amounts shown could be readily
converted, realized or settled in US dollars at this or at any other rate.
Basic earnings per share is calculated by dividing net profit for the period
available to common shareholders by the weighted-average number of
common shares outstanding during the year. Diluted earnings per share
is calculated using the weighted-average number of common shares
outstanding adjusted to include the potentially dilutive effect of common
equivalent shares outstanding.
Cash on hand
Bank deposits, etc.
Total
2013
2012
14,454
12,900
16,270,326
18,778,560
16,284,780
18,791,460
2013
2012
23,850
46,489
15
29
61
Assets
Assets at fair
value through
profit or loss
Loans and
receivables
Available-for-sale
financial assets
Total
16,284,780
16,284,780
36,722,702
36,722,702
1,488,527
1,488,527
24,988,532
24,988,532
6,238,380
6,238,380
Others
Assets
18,791,460
18,791,460
17,397,937
17,397,937
1,258,874
1,258,874
23,861,235
23,861,235
5,229,175
5,229,175
Others
47,227
5,685,042
5,732,269
47,227
65,735,674
6,488,049
72,270,950
Liabilities at
fair value through
profit or loss
Financial liabilities
measured at
amortized cost
Other
financial
liabilities
Total
16,889,350
16,889,350
4,115,249
4,328,503
8,443,752
Debentures
1,829,374
1,829,374
Long-term borrowings
3,623,028
3,623,028
5,432,404
5,472,956
7,726,907
91,195,877
Liabilities at
fair value through
profit or loss
Financial liabilities
measured at
amortized cost
Other
financial
liabilities
Total
16,314,720
16,314,720
3,181,582
3,256,935
6,438,517
Short-term borrowings
Debentures
1,311,068
1,311,068
Long-term borrowings
985,117
985,117
Short-term borrowings
62
1,023,714
1,023,714
244,172
13,044,171
13,288,343
244,172
35,860,372
3,256,935
39,361,479
Total
83,428,418
Available-for-sale
financial assets
40,552
Liabilities
Loans and
receivables
40,552
Total
Assets at fair
value through
profit or loss
Total
Liabilities
1,165,881
1,165,881
79,212
10,788,823
10,868,035
79,212
38,411,705
4,328,503
42,819,420
63
(B) Net gains or net losses on each category of financial instruments for the years ended December 31, 2013 and 2012, are as follows:
The credit quality of financial assets that are neither past due nor impaired
is assessed by reference to external credit ratings as of December 31,
2013 and 2012, as follows:
Financial Assets
Gain on valuation (other comprehensive income)
Gain/(loss) on valuation/disposal (profit or loss)
Available-for-sale
financial assets
Total
1,271,817
1,271,817
(32,867)
(33,518)
1,079,393
1,013,008
(1,000,260)
(1,000,260)
Interest income
1,342,394
9,215
1,351,609
(393,407)
(393,407)
939
939
Dividend income
112,159
112,159
(18,681)
(5,177)
(23,858)
Financial Liabilities
Interest expense
Foreign exchange differences (profit or loss)
Financial liabilities
measured at
amortized cost
Other financial
liabilities
Total
(216,236)
319,342
190,316
509,658
(230,212)
43,836
(186,376)
2013
2012
3,414,467
1,818,158
2,796,881
3,742,515
2,491,635
3,217,663
4,370,114
3,834,957
13,073,097
12,613,293
9,429,612
8,680,397
Available-for-sale
financial assets
Total
1,185,256
1,185,256
Group 1
Group 2
28,915
105,192
59,498
153,770
50,160
23,072
23,072
9,583,382
8,730,557
Interest income
840,150
5,281
845,431
22,656,479
21,343,850
(355,989)
(355,989)
(19,302)
(19,302)
Dividend income
106,181
106,181
(76,231)
(94,466)
(170,697)
Other financial
liabilities
(125,553)
(125,553)
Interest expense
277,512
321,494
599,006
17,938
43,909
61,847
64
Total
2012
3,256,935
4,328,503
3,256,935
4,328,503
Financial liabilities
measured at
amortized cost
2013
(74,609)
Financial Liabilities
Financial Assets
2013
2012
2,584,121
2,850,476
49,891,037
32,675,712
493,383
505,631
1,111
12,896
23,376
131,782
52,993,028
36,176,497
65
Balance as of January 1
Acquisitions
Increase from business combinations
Disposals
Gain on valuation of available-forsale financial assets
Impairment
Foreign exchange differences
Others
Balance as of December 31
(A) Current portion
(B) Non-current portion
2013
2012
2013
2012
6,488,049
3,879,567
8,873
5,969
4,031,357
2,613,703
7,492
8,873
16,544
(4,120,906)
(1,171,666)
1,271,817
(5,177)
939
60,828
1,185,256
Bank debentures
Balance as of January 1
Fair value gains
Net gains transferred from equity
Balance as of December 31
Deferred income tax
(8,873)
(5,969)
7,492
8,873
(1,813)
(2,147)
5,679
6,726
2012
Number of
Shares Owned
Percentage of
Ownership (%)
Acquisition Cost
Book Value
(Market Value)
Book Value
(Market Value)
40,675,641
17.6
258,299
1,547,708
1,568,046
2,164,970
8.4
45,678
96,449
132,063
Hotel Shilla
2,004,717
5.1
13,957
133,314
88,107
Cheil Worldwide
2,998,725
2.6
2,920
82,465
64,623
647,320
1.8
324
16,668
18,416
iMarket Korea
SFA
1,822,000
10.2
38,262
74,884
85,998
(19,302)
Wonik IPS
7,220,216
9.0
63,249
61,949
12,595,575
2.9
726,024
1,248,019
856,253
9,925,000
6.0
59,612
110,135
58,765
11,956
6,488,049
1,488,527
1,258,874
5,229,175
National bonds
(28,009)
7,726,907
6,238,380
(1) Equity securities - Listed (excluding investments in associates and joint ventures)
Details of listed equity securities as of December 31, 2013 and 2012, are as follows:
2013
2013
2012
1,257,492
1,258,873
180,959
50,076
1,488,527
1,258,874
ASML
CSR
Rambus
2013
2012
(1)
4,399,314
4,435,856
(2)
782,297
667,325
Sharp
(3)
1,056,769
125,994
Others
6,238,380
5,229,175
Wacom
4,788,125
4.2
92,682
47,851
24,976
12,539,490
3.8
218,544
743,161
1,474,032
8,398,400
5.0
62,013
62,268
35,804,000
2.1
122,535
120,143
59,328
54,300
64,577
1,763,427
4,399,314
4,435,856
(*) In October 2013, the Company sold part of its investment in Seagate Technology for USD 1,505 million.
Acquisition cost includes impairment loss on available-for-sale financial assets recognized due to the decline in realizable value below acquisition cost.
The difference between the acquisition cost and the current fair value, after income tax effects, is recorded within other components of equity
(unrealized gains or losses on available-for-sale financial assets).
Bonds
Time deposits
Call loans
Others
66
2013
2012
1,232,523
1,159,290
364
238
15,449
85,200
9,156
14,145
1,257,492
1,258,873
67
(2) Equity securities - Non-listed (excluding investments in associates and joint ventures)
Details of non-listed equity securities as of December 31, 2013 and 2012, are as follows:
2013
Kihyup Technology
Pusan Newport (*1)
Samsung Venture Investment
Samsung Petrochemical
Samsung General Chemicals
Taewon Electric
2013
Number of
Shares Owned
Percentage of
Ownership (%)
Acquisition Cost
Book Value
Book Value
1,000,000
17.2
5,000
5,000
5,000
Receivables
1,135,307
1.0
5,677
5,677
5,677
980,000
16.3
4,900
7,021
6,053
Receivables, net
2012
Trade
Non-Trade
Trade
Non-Trade
25,292,231
2,931,605
24,168,427
2,834,187
(267,675)
(20,046)
(276,787)
(2,595)
25,024,556
2,911,559
23,891,640
2,831,592
(36,024)
(24,157)
(30,405)
(18,231)
24,988,532
2,887,402
23,861,235
2,813,361
514,172
13.0
8,040
80,347
84,427
1,914,251
3.9
19,143
80,653
74,487
Current portion
The Company transferred receivable balances to a bank in exchange for cash during the years ended December 31, 2013 and 2012. The outstanding balances
of transferred receivables amounting to 3,256,935 million and 4,328,503 million have been accounted for as borrowings as of December 31, 2013 and 2012,
respectively (Note 15).
9,000
15.0
16,544
17,072
16,225
14.5
278,130
278,130
278,130
Pantech
53,000,000
10.0
53,000
53,053
Nanosys (*2)
13,100,436
13.0
17,861
17,861
17,861
OpenX (*2)
8,899,172
3.5
10,738
10,738
10,738
Others (*3)
242,069
226,745
168,727
661,102
782,297
667,325
CSOT (*2)
(A) Trade and other receivables, and provisions for impairment as of December 31, 2013 and 2012, are as follows:
2012
(*1) As of December 31, 2013, the Companys investments in Pusan Newport are pledged as collateral against the investees debt (Note 19).
(*2) Nonmarketable shares including CSOT are measured at cost as the range of reasonable fair value estimates is significant and the probabilities of the various
estimates and applicable discount rate cannot be reasonably assessed.
(*3) Impairment losses on unlisted equity securities resulting from the decline in realizable value below the acquisition cost amounted to 5,177 million and
2,235 million for the years ended December 31, 2013 and 2012, respectively.
(B) Movements in the provisions for impairment of receivables for the years ended December 31, 2013 and 2012, are as follows:
(In millions of Korean won)
2013
Trade
Non-Trade
Trade
Non-Trade
(276,787)
(2,595)
(214,597)
(37,833)
(2,785)
(18,794)
(83,588)
6,370
13,787
511
18,752
28,203
Balance as of January 1
Others
2012
Balance as of December 31
(1,890)
832
2,646
665
(267,675)
(20,046)
(276,787)
(2,595)
Corporate bonds
Government and public bonds
Bank debentures
2013
2012
106,944
125,894
50,356
100
899,469
1,056,769
125,994
(C) The aging analysis of trade and other receivables as of December 31, 2013 and 2012, is as follows:
(In millions of Korean won)
2013
2012
25,420,912
24,151,060
2,058,708
2,226,759
184,405
231,343
559,811
393,452
28,223,836
27,002,614
Changes in valuation gain (loss) on long-term available-for-sale financial assets for the years ended December 31, 2013 and 2012, are as follows:
(In millions of Korean won)
Balance as of January 1
Fair value gain
Net gains or losses transferred from equity
Balance as of December 31
Deferred income tax and non-controlling interests
68
2013
2012
2,572,755
1,367,331
1,264,325
1,176,383
(991,387)
29,041
2,845,693
2,572,755
(662,359)
(577,945)
2,183,334
1,994,810
(*1) The Company does not consider receivables that are overdue for less than or equal to 31 days as impaired.
(*2) Provisions for impaired receivable amount to 287,721 million as of December 31, 2013 (2012: 279,382 million).
(D) The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above. As of December 31,
2013, the Company has credit insurance with Korea Trade Insurance and overseas insurance companies against its export accounts receivables
from approved foreign customers.
69
11. Inventories
Inventories as of December 31, 2013 and 2012, are as follows:
(In millions of Korean won)
2013
Finished goods
Percentage of
Ownership (*)(%)
Principal Business
Location
50.0
Korea
2012
Gross Amount
Valuation
Allowance
Book Value
Gross Amount
Valuation
Allowance
Book Value
7,597,391
(168,041)
7,429,350
7,003,826
(166,576)
6,837,250
Work in process
4,466,028
(395,762)
4,070,266
3,623,572
(392,996)
3,230,576
6,960,985
(151,873)
6,809,112
5,239,262
(157,866)
5,081,396
826,140
826,140
2,598,191
2,598,191
19,850,544
(715,676)
19,134,868
18,464,851
(717,438)
17,747,413
Materials in transit
Investee
(*) The ownership represents the Companys ownership of common stock in each entity.
(C) Details of investments in associates and joint ventures as of December 31, 2013 and 2012, are as follows:
(1) Investments in associates
(In millions of Korean won)
2013
Investee
The cost of inventories recognized as expense and included in cost of sales amounts to 136,755,644 million (2012: 125,746,083 million).
Inventory valuation loss of 435,607 million was recognized in 2013 (2012: 367,279 million).
Samsung Card
2013
Balance as of January 1
8,785,489
9,204,169
181,307
279,022
(240)
(21,891)
504,063
986,611
(3,048,327)
(1,662,422)
6,422,292
8,785,489
Acquisition
Disposal
Share of profit
Others (*)
Balance as of December 31
2012
(*) Others consist of dividends, business combination, and effects of changes in foreign exchange rates, etc.
Percentage of
Ownership (*)(%)
Principal Business
Location
Business alliance
37.5
Korea
Samsung Electro-Mechanics
23.7
Korea
Samsung SDI
20.4
Korea
Samsung SDS
22.6
Korea
Samsung Techwin
25.5
Korea
Samsung Card
2,340,009
359,237
951,693
954,496
423,722
1,451,770
1,175,204
Samsung SDS
147,963
858,671
879,956
Samsung Techwin
174,531
433,624
402,745
Others
Total
582,646
375,959
548,553
3,226,639
6,394,614
6,300,963
2012
Investee
Acquisition cost
Book value
1,538,540
2,221,201
2,238,073
Samsung Electro-Mechanics
359,237
887,933
890,460
Samsung SDI
423,722
1,450,811
1,174,183
Samsung SDS
17,967
689,874
701,808
174,531
401,146
360,739
Samsung Card
Total
Investee
Book value
2,322,897
Samsung SDI
Others
(1) Investments in associates
1,538,540
Samsung Electro-Mechanics
Samsung Techwin
(B) Major investments in associates and joint ventures as of December 31, 2013, are as follows:
Acquisition cost
461,599
513,580
457,016
2,975,596
6,164,545
5,822,279
(*) Companys portion of net asset value of associates based on the Companys ownership percentage.
(*) The ownership represents the Companys ownership of common stock in each entity.
70
71
2012
2013
Investee
Acquisition cost
Book value
115,000
111,961
111,961
Others
422,995
(16,357)
9,368
537,995
95,604
121,329
Total
2012
Investee
Samsung Corning Precision Materials
Acquisition cost
Book value
297,165
2,825,104
2,794,617
115,000
114,274
114,274
Others
419,461
64,193
54,319
831,626
3,003,571
2,963,210
Total
Investee
Samsung Card
Samsung Electro-Mechanics
Balance as of
January 1
Gain/loss
on valuation
Other
comprehensive
income/loss
Others (*)
Balance as of
December 31
2,184,855
264,688
(181,217)
(30,253)
2,238,073
799,792
102,946
11,689
(23,967)
890,460
1,185,509
31,256
(30,531)
(12,051)
1,174,183
Samsung SDS
632,593
89,157
(16,488)
(3,454)
701,808
Samsung Techwin
370,379
39,356
(27,171)
(21,825)
360,739
3,089,298
644,242
(10,300)
(928,623)
2,794,617
Samsung SDI
(726)
115,000
114,274
941,743
(184,308)
(96,473)
(149,627)
511,335
9,204,169
986,611
(350,491)
(1,054,800)
8,785,489
(*) Others consist of acquisitions, disposals, dividends, and effects of changes in foreign exchange rates, etc.
(*) Companys portion of net asset value of associates based on the Companys ownership percentage.
(E) Summary of condensed financial information of major associates and joint ventures.
(D) Details of valuation of investments in associates and joint ventures under the equity method for the years ended December 31, 2013 and 2012,
are as follows:
(1) A summary of condensed financial information of major associates, details of adjustments from the book value of investments in associates,
and dividends received from associates as of and for the years ended December 31, 2013 and 2012, is as follows:
2013
Investee
Samsung Card
Samsung Electro-Mechanics
Samsung SDI
2013
Balance as of
January 1
Gain/loss
on valuation
Other
comprehensive
income/loss
Others (*1)
Balance as of
December 31
2,238,073
102,361
29,828
(30,253)
2,340,009
Samsung
Electro-Mechanics
Samsung SDI
Samsung SDS
Samsung Techwin
2,650,765
2,063,192
2,928,998
1,561,706
Non-current assets
4,534,578
8,492,479
2,371,102
1,872,518
Current liabilities
1,787,432
1,526,957
1,219,484
1,169,253
890,460
75,565
6,354
(17,883)
954,496
1,174,183
25,760
(10,310)
(14,429)
1,175,204
Current assets
10,358,265
Samsung SDS
701,808
69,739
(17,838)
126,247
879,956
Non-current liabilities
Samsung Techwin
360,739
39,554
9,021
(6,569)
402,745
Non-controlling interests
2,794,617
347,981
(1,247)
(3,141,351)
114,274
(2,302)
(11)
111,961
Others
511,335
(154,595)
4,959
196,222
557,921
8,785,489
504,063
20,756
(2,888,016)
6,422,292
Total
(*1) Others consist of acquisitions, disposals, dividends, and effects of changes in foreign exchange rates, etc.
(*2) During the year ended December 31, 2013, the Company signed a framework agreement for comprehensive business cooperation with Corning Incorporated
and its related parties. As of December 31, 2013, the Company classified its share in Samsung Corning Precision Materials Co., Ltd (ownership percentage:
42.54%) as assets held-for-sale, and disposed of such shares for USD 1,902 million on January 15, 2014. Under the agreement, the Company will receive
additional dividends after the resolution of shareholders meeting.
16,560,926
Revenue
1,139,884
1,486,297
197,222
560,191
83,966
164,323
80,644
1,628
2,847,053
8,256,579
5,016,465
7,046,833
2,912,031
6,202,661
4,174,061
7,378,094
3,802,750
1,703,152
37.5%
22.8%
19.7%
22.6%
25.5%
2,322,897
951,693
1,451,770
858,671
433,624
17,181
26,801
(69)
2,803
(276,566)
(5,516)
(30,879)
2,340,009
954,496
1,175,204
879,956
402,745
30,375
17,693
13,924
3,914
6,763
(*1) Samsung Card does not present current and non-current assets, and current and non-current liabilities, as separate classifications in its statement of financial position.
(*2) Ownership percentage includes common and preferred stocks.
72
73
2013
(2) Summary of condensed financial information of major joint ventures, details of adjustments from the book value of investments in joint ventures,
and dividends from joint ventures as of and for the years ended December 31, 2013 and 2012, are as follows:
(In millions of Korean won)
Samsung Card
Samsung
ElectroMechanics
Samsung SDI
Samsung SDS
Samsung
Techwin
Others
273,232
330,240
130,599
312,372
132,493
(139,194)
84,153
26,676
(63,211)
(88,703)
21,596
(11,862)
357,385
356,916
67,388
223,669
154,089
(151,056)
2013
2012
Samsung SDI
2,631,235
2,414,856
2,283,331
1,386,237
Non-current assets
4,260,230
8,480,231
2,182,077
1,854,702
Current liabilities
1,959,072
2,004,041
1,067,256
1,019,550
966,744
1,326,564
153,211
643,713
71,252
191,257
60,909
2,094
Samsung
Techwin
Samsung SDS
Samsung Corning
Precision Materials
Samsung Corning
Advanced Glass
171,353
3,429,581
187,684
64,113
1,707,998
10,887
Non-current assets
95,310
3,731,710
51,669
Current liabilities
42,674
431,475
10,702
40,575
148,492
10,393
67
80,507
103
8,442
68,803
3,245,243
30,288
283
390,091
35
4,618
109,710
4,600
(567)
299,996
(178)
223,922
6,640,867
228,548
Non-controlling interests
Revenue
Depreciation and amortization
Samsung Corning
Advanced Glass
Non-current liabilities
Samsung
ElectroMechanics
Interest income
16,287,816
2012
10,357,253
Non-current liabilities
Non-controlling interests
Revenue
3,817,670
7,912,830
5,771,185
6,105,858
2,934,702
3,894,397
7,373,225
3,184,032
1,575,582
37.5%
22.8%
19.7%
21.7%
25.5%
2,221,201
887,933
1,450,811
689,874
401,146
17,181
19,597
(309)
2,527
(276,628)
(7,663)
(40,407)
2,238,073
890,460
1,174,183
701,808
360,739
30,375
13,270
13,924
3,914
6,763
42.5%
50.0%
2,825,104
114,274
(30,487)
111,961
2,794,617
114,274
927,984
50.0%
111,961
2013
(*1) Samsung Card does not present current and non-current assets, and current and non-current liabilities, as separate classifications in its statement of financial position.
(*2) Ownership percentage includes common and preferred stocks.
2012
Samsung
ElectroMechanics
Samsung SDI
749,875
411,299
1,471,502
29,503
(570,471)
179,404
Samsung Card
Samsung Corning
Advanced Glass
(4,604)
2012
Others
Samsung Corning
Precision Materials
Samsung Corning
Advanced Glass
Others
(166,310)
1,353,460
(1,452)
(129,202)
(21)
(1,942)
(9,536)
(12,901)
(4,625)
(168,252)
1,343,924
(1,452)
(142,103)
Others
395,805
131,030
(84,072)
1,009
(150,859)
(34,303)
(118,743)
(34,316)
441,811
1,320,643
361,502
12,287
(118,388)
Samsung SDS
(F) Fair value of marketable investments in associates as of December 31, 2013 and 2012, is as follows:
(In millions of Korean won and number of shares)
2013
Number of shares held
Market value
Market value
9,282,753
1,503,806
1,401,696
Samsung Electro-Mechanics
17,693,084
1,291,595
1,755,154
Samsung Card
43,393,170
1,622,905
1,583,851
13,526,935
735,865
807,558
Samsung SDI
Samsung Techwin
74
2012
Investee
75
(A) Changes in property, plant and equipment for the years ended December 31, 2013 and 2012, are as follows:
(A) Changes in intangible assets for the years ended December 31, 2013 and 2012, are as follows:
(In millions of Korean won)
2013
Balance as of January 1
Acquisition cost
Accumulated depreciation and impairment
Acquisitions and capital expenditures (*1)
2013
Land
Buildings and
Structures
Machinery and
Equipment
Construction
In Progress
Others
Total
7,152,141
13,008,839
38,046,176
8,492,885
1,784,702
68,484,743
7,152,141
19,624,030
110,034,355
8,492,885
5,011,914
150,315,325
(6,615,191)
(71,988,179)
(3,227,212)
(81,830,582)
External acquisitions
Balance as of January 1
322,433
4,209,093
12,627,962
5,362,760
1,237,317
23,759,565
Business combinations
31
877
144
1,052
Depreciation
(1,146,000)
(13,473,515)
(850,497)
(15,470,012)
(29,572)
(30,850)
(320,296)
(50,930)
(60,143)
(491,791)
Impairment
(78)
(145,263)
(175)
(145,516)
Others (*)
(15,715)
(325,971)
(237,463)
35,457
(97,961)
(641,653)
Balance as of December 31
7,429,287
15,715,064
36,498,478
13,840,172
2,013,387
75,496,388
7,429,287
23,375,035
118,621,699
13,840,172
5,518,351
168,784,544
(7,659,971)
(82,123,221)
(3,504,964)
(93,288,156)
Sales/disposals
Impairment
Others (*2)
Balance as of December 31
Acquisition cost
Accumulated depreciation and impairment
Business combinations
Amortization
Sales/disposals
Balance as of January 1
Internally generated (development costs)
Land
Buildings and
Structures
Machinery and
Equipment
Construction
In Progress
Others
Total
7,214,734
12,778,760
33,453,220
6,982,473
1,614,764
62,043,951
External acquisitions
Amortization
7,214,734
18,472,852
96,618,176
6,982,473
4,683,845
133,972,080
(5,694,092)
(63,164,956)
(3,069,081)
(71,928,129)
Sales/disposals
Acquisitions and capital expenditures (*1)
Business combinations
Depreciation
Sales/disposals
Impairment
Others (*2)
Balance as of December 31
Goodwill
Others
Total
1,186,033
602,274
170,843
573,845
1,196,710
3,729,705
461,030
461,030
284,392
7,203
182,118
473,713
49,046
115,331
2,176
166,553
(200,452)
(310,635)
(464,314)
(975,401)
(44,633)
(572)
(24,651)
(4,125)
(73,981)
(1,753)
(99,643)
(7,024)
(108,420)
(40,960)
58
(4,348)
352,651
307,401
1,231,673
752,669
177,532
560,534
1,258,192
3,980,600
Business combinations
Membership
2012
2012
Acquisition cost
Capitalized
cost
(*1) The capitalized borrowing costs are 52,039 million and the interest rate used to calculate the borrowing costs eligible for capitalization is 1.73%.
(*2) Others include effects of changes in foreign currency exchange rates.
Balance as of January 1
Intellectual
property rights
54,960
1,681,106
18,302,895
1,854,111
956,723
22,849,795
654,490
21,612
29,007
705,109
(1,121,614)
(12,895,133)
(818,299)
(14,835,046)
(76,724)
(100,854)
(604,989)
(22,213)
(114,292)
(919,072)
(3,992)
(211,299)
(34)
(215,325)
(40,829)
(224,567)
(653,008)
(343,098)
116,833
(1,144,669)
7,152,141
13,008,839
38,046,176
8,492,885
1,784,702
68,484,743
7,152,141
19,624,030
110,034,355
8,492,885
5,011,914
150,315,325
(6,615,191)
(71,988,179)
(3,227,212)
(81,830,582)
Impairment
Others (*)
Balance as of December 31
Intellectual
property rights
Capitalized
cost
Membership
Goodwill
Others
Total
983,802
473,024
197,957
523,409
1,177,044
3,355,236
359,639
359,639
227,538
9,520
64,832
301,890
163,164
3,670
259,961
71,917
498,712
(169,668)
(229,186)
(388,116)
(786,970)
(13,123)
(39,095)
(980)
(53,198)
(124)
(1,203)
(204,746)
(10,717)
(216,790)
(5,556)
(1,209)
(4,779)
282,730
271,186
1,186,033
602,274
170,843
573,845
1,196,710
3,729,705
(B) Goodwill
Goodwill is allocated to cash-generating units at the end of the reporting period, and consists of the following:
(In millions of Korean won)
Acquisition cost
Accumulated depreciation and impairment
(*1) The capitalized borrowing costs are 36,129 million and the interest rate used to calculate the borrowing costs eligible for capitalization is 2.50%.
(*2) Others include effects of changes in foreign currency exchange rates.
2013
2012
109,120
112,723
74,418
74,995
199,758
89,258
82,599
LCD business
80,299
80,299
LED business
79,277
79,277
S. LSI business
Memory business
Health Care Equipment business
Digital Imaging business
(B) Details of depreciation of property, plant and equipment by line item for the years ended December 31, 2013 and 2012, are as follows:
(In millions of Korean won)
Cost of sales
Selling and administrative expenses, etc.
76
2013
2012
14,053,512
13,666,700
1,416,500
1,168,346
15,470,012
14,835,046
Others
Total
17,662
54,694
560,534
573,845
77
Goodwill impairment reviews are undertaken annually, and the recoverable amounts of cash-generating units have been determined based on value-in-use
calculations. These calculations use pre-tax cash flow projections based on financial budgets approved by management covering a five-year period. Cash flows
beyond the five-year period are extrapolated using the estimated growth rates stated below. The growth rate does not exceed the long-term average growth rate
for the business. In addition, a constant growth rate assumption is used for perpetual cash flow calculation.
15. Borrowings
(A) Details of the carrying amounts of borrowings as of December 31, 2013 and 2012, are as follows:
(In millions of Korean won)
Pursuant to the results of the goodwill impairment reviews performed, the Company recognized an impairment of goodwill for the Digital Imaging business.
The major assumptions used in calculating the value in use are as follows:
Financial Institutions
2013
2013
0.6~11.7
3,256,935
4,328,503
0.6~19.0
Short-term borrowings
Samsung Digital Imaging
Sales growth rate (*1)
2013
2012
0.2
6.7
(4.1)
(2.4)
Total
13.0
15.6
(*1) Future cash flows for 5 years are projected based on previous growth rate and the industry estimates.
(*2) The projected growth rate beyond five years is consistent with industry estimates.
(*3) Pre-tax discount rate applied to the cash flow projections.
Sales growth rate was determined on the basis of past performance and expectations of market fluctuations. The discount rate reflects the special risk related to
the division.
The carrying value of Samsung Digital Imaging exceeded the value in use by 82,599 million in 2013 and 204,600 million in 2012 and the amounts have been
recognized as the other non-operating expenses in the consolidated statements of income.
Non-collateralized borrowings
Bank borrowings
SMBC, etc.
1.3~7.4
CSSD, etc.
1.1~15.7
Total
Cost of sales
Selling and administrative expenses, etc.
Total
2013
2012
418,447
327,869
556,954
459,101
975,401
786,970
4,115,249
8,443,752
1,900,937
480,567
19,811
13,293
1,920,748
493,860
902,715
3,521,257
Long-term borrowings
Bank borrowings
SMBC, etc.
0.7~5.3
CSSD, etc.
1.1~15.7
Total
(C) Details of amortization of intangible assets by line item for the years ended December 31, 2013 and 2012, are as follows:
3,181,582
6,438,517
82,402
101,771
985,117
3,623,028
(B) Maturities of long-term borrowings outstanding as of December 31, 2013, are as follows:
(In millions of Korean won)
Long-term borrowings
2014
1,920,748
2015
356,455
2016
559,624
2017
7,248
78
61,790
2,905,865
79
16. Debentures
(E) Changes in the defined benefit obligations for the years ended
December 31, 2013 and 2012, are as follows:
Details of carrying amount of debentures as of December 31, 2013 and 2012, are as follows:
(In millions of Korean won)
2013
2012
198,566
697,822
1,112,502
1,131,552
1,311,068
1,829,374
Total
(A) Details of Korean won denominated debentures as of December 31, 2013 and 2012, are as follows:
2013
2012
Balance as of January 1
4,669,467
3,542,340
2013
2012
836,916
670,123
Interest cost
226,271
194,625
5,672,147
4,593,284
55,931
76,183
(38)
81,587
(22,870)
473,488
Others
257,724
55,396
(244,186)
(301,444)
(18,128)
(22,028)
Remeasurement:
Subtotal
Issue Date
Due Date
Annual Interest
Rates (%) as of
December 31,
2013
Unsecured debentures
2010.6.17
2013.6.17
500,000
Unsecured debentures
2011.11.17
2014.11.17
4.1
500,000
500,000
Unsecured debentures
2011.11.17
2016.11.17
4.2
200,000
200,000
2012
Total
5,728,078
4,669,467
(3,873,176)
(2,939,528)
1,854,902
1,729,939
Benefits paid
(500,000)
(500,000)
Less: Discounts
(1,434)
(2,178)
Total
198,566
697,822
All the above debentures have been issued by Samsung Display and will be repaid upon maturity.
Balance as of December 31
Others
(B) Details of foreign currency denominated debentures as of December 31, 2013 and 2012, are as follows:
2013
2012
836,916
670,123
82,487
58,591
8,164
8,033
927,567
736,747
Issue Date
1997.10.2
2012.4.10
Less: Current portion
Less: Discounts
Total
Due Date
2027.10.1
2017.4.10
2013
7.7
73,871
(US$70 million)
80,333
(US$75 million)
1,055,300
(US$1,000 million)
1,071,100
(US$1,000 million)
1.8
(5,277)
2012
(C) The amounts recognized as cost of defined contribution plan for the
years ended December 31, 2013 and 2012, are 44,430 million and
31,676 million, respectively.
(5,356)
(11,392)
(14,525)
1,112,502
1,131,552
Cost of sales
Selling and administrative expenses, etc.
(*1) US dollar straight bonds are repaid annually for twenty years after a ten-year grace period from the date of issuance. Interest is paid semi-annually.
(*2) Samsung Electronics America issued dollar denominated unsecured bonds. Repayment of these debentures is due on the date of maturity and interest is
paid semi-annually.
Debentures
2013
2012
376,588
291,355
550,979
445,392
927,567
736,747
5,277
2016
205,277
2017
1,060,577
80
2013
2012
2,939,528
2,423,152
143,784
136,034
(37,343)
(47,333)
Balance as of January 1
978,313
595,420
(141,017)
(155,000)
(3,035)
(8,812)
Others
(7,054)
(3,933)
3,873,176
2,939,528
Benefits paid
Balance as of December 31
Debt instruments
Others
505,277
2015
(24,620)
4,669,467
(F) Changes in the fair value of plan assets for the years ended
December 31, 2013 and 2012, are as follows:
Equity instruments
(C) Maturities of debentures outstanding as of December 31, 2013 are as follows:
22,922
5,728,078
Interest cost
Annual Interest
Rates (%) as of
December 31,
2013
Others
2013
2012
59,988
3,851,102
2,859,415
22,074
20,125
3,873,176
2,939,528
(*) Plan assets are mostly invested in instruments which have a quoted
price in active market.
52,763
1,829,171
81
(H) The principal actuarial assumptions as of December 31, 2013 and 2012, are as follows:
(In %)
2013
2012
Discount rate
1.0~7.0
3.7~7.0
1.7~6.6
2.5~9.0
(I) The sensitivity of the defined benefit obligations as of December 31, 2013, to changes in the weighted principal assumptions is:
Rate of change
Discount rate
1% increases
90%
1% decreases
112%
18. Provisions
Changes in the provisions for the year ended December 31, 2013, are as follows:
(In millions of Korean won)
Warranty (A)
Others
Total
Balance as of January 1
2,032,817
2,773,196
576,329
81,040
5,463,382
Charged (credited) to
the statement of income
2,076,633
1,854,900
498,483
(6,862)
4,423,154
Payment
(2,104,019)
(278,961)
(152,964)
(16,636)
(2,552,580)
Others (*)
(59,439)
(76,465)
(652)
(136,556)
1,945,992
4,272,670
921,848
56,890
7,197,400
Balance as of
December 31
112%
1% decreases
90%
(A) The Company accrues warranty reserves for estimated costs of future service, repairs and recalls, based on historical experience and terms of
warranty programs.
(J) The actual returns on plan assets for the years ended December 31, 2013 and 2012, are as follows:
(In millions of Korean won)
2013
2012
106,441
88,701
(B) The Company makes provisions for the estimated royalty expenses under negotiation with counterparties. The timing of payment depends on the
settlement of the negotiation.
(C) The Company has a long-term incentive plan for its executives based on a three-year management performance criteria and has made a provision
for the estimated incentive cost for the accrued period.
(K) Expected maturity analysis of undiscounted pension benefits as of December 31, 2013, is as follows:
(In millions of Korean won)
Pension benefits
Total
307,533
318,113
1,253,532
3,507,267
5,386,445
The weighted average duration of the defined benefit obligations is 11.00 years.
Guarantees of debt for housing rental (*)
2013
2012
151,985
151,817
(*) Represent the maximum amount of debt guarantee, which was provided for employees who took debt from financial institutions in order to finance employee
housing rental.
In addition to the guarantees described above, the Company provides guarantees for borrowings by Intellectual Keystone Technology (IKT), the Companys
associate, to Citibank in the amount of 31,659 million (USD 30 million).
As of December 31, 2013, the Companys investments in Pusan Newport are pledged as collateral against the investees debt (Note 9).
82
83
(B) Lease
The Company leases certain property, plant and equipment under various finance lease arrangements. Assets recorded under finance lease agreements are
included in property, plant and equipment with a net book value of 110,655 million (2012: 121,402 million). Depreciation expense for the finance lease assets
amounted to 10,587 million for the year ended December 31, 2013 (2012: 9,650 million).
The minimum lease payments under finance lease agreements and their present value as of December 31, 2013 and 2012, are as follows:
Changes in the number of shares outstanding for the years ended December 31, 2013 and 2012, are as follows:
(In number of shares)
Number of shares of
2013
Preferred stock
Common stock
Total
19,853,734
130,386,723
150,240,457
191,309
191,309
269,867
269,867
19,853,734
130,847,899
150,701,633
67,222
67,222
19,853,734
130,915,121
150,768,855
Minimum Lease
payments
Present
values
Minimum Lease
payments
Present
values
27,893
19,811
21,399
13,293
57,508
28,213
70,310
40,216
95,192
54,189
108,865
61,555
180,593
102,213
200,574
115,064
(78,380)
(85,510)
102,213
115,064
Appropriated, etc.
Unappropriated
Total
2013
2012
104,175,235
87,915,275
44,425,047
32,070,414
148,600,282
119,985,689
(2) The litigation with Apple Inc. in multiple regions including the USA is ongoing as of the reporting date. Regarding the ongoing lawsuit in the USA, on August
24, 2012, the jury determined that the Company partially infringed Apples design and utility patent and should pay damages to Apple. On March 1, 2013,
however, the Judge ordered a new trial for a certain portion of the damages, ruling that it was originally miscalculated. As of the reporting date, the first appeal
is still ongoing regarding the jurys verdict on November 21, 2013. The final conclusion and the effect of the patent lawsuits with Apple are uncertain as of
the reporting date.
(3) In addition, during the normal course of business with numerous companies, the Company has been involved in various claims, disputes, and investigations
conducted by regulatory bodies. Although, the outflow of resources and timing of these matters are uncertain, the Company believes the outcome will not have
a material impact on the financial condition of the Company.
84
85
22. Dividends
The Company declared cash dividends to shareholders of common stock and preferred stock as interim dividends for the six-month periods ended June 30,
2013 and 2012, and as year-end dividends for the years ended December 31, 2013 and 2012.
(A) Other components of equity as of December 31, 2013 and 2012, consist of:
(In millions of Korean won)
2013
2012
Treasury stock
(7,323,432)
(7,350,927)
Stock options
10,243
22,242
2,189,013
2,001,536
741,893
720,944
2013
2012
Common stock
130,878,713 shares
130,759,755 shares
Preferred stock
19,853,734 shares
19,853,734 shares
10%
10%
Common stock
65,439
65,380
Preferred stock
9,927
9,927
75,366
75,307
2013
2012
Common stock
130,915,121 shares
130,847,899 shares
Preferred stock
19,853,734 shares
19,853,734 shares
(3,610,654)
(2,623,963)
(1,302,588)
(1,097,228)
Others
Common stock
276%
150%
Preferred stock
277%
151%
1,806,629
Common stock
981,359
134,352
(8,193,044)
(B) Details of treasury stock as of December 31, 2013 and 2012, are as follows:
The Company repurchases registered common stock and non-voting preferred stock, and recognizes the repurchase amount in other components of equity.
Such stock will be distributed upon exercise of stock options, etc.
(In millions of Korean won and number of shares)
Dividend rate
(163,548)
(9,459,073)
2013
Number of shares
Acquisition cost
2012
Preferred Stock
Common Stock
Preferred Stock
Common Stock
2,979,693 shares
16,384,216 shares
2,979,693 shares
16,451,438 shares
621,843
6,701,589
621,843
6,729,084
Dividend amount
Preferred stock
Total
274,974
149,896
2,081,603
1,131,255
2013
2012
7.2%
5.2%
2013
2012
Common Stock
Preferred Stock
Common Stock
Preferred Stock
1.0%
1.4%
0.5%
1.0%
(*) The average closing price for a week before 2 trading days prior to dividend date.
86
87
The Company has a stock option plan that provides for the granting of stock purchase options to employees or directors who have contributed or are expected to
contribute to the management and technological innovation of the Company. No share-based compensation has been granted since December 20, 2005.
All options currently issued are fully vested.
Expenses by nature for the years ended December 31, 2013 and 2012, are as follows:
A summary of the terms and the number of outstanding stock options as of December 31, 2013 is as follows:
2013
2012
95,070,004
85,193,865
17,250,962
13,629,400
971,997
768,423
Depreciation
15,470,012
14,835,046
Amortization
975,401
786,970
3,142,187
2,481,756
Pension
Welfare
Commission and service charges
Granted
Expired
February 28,
2002
March 25,
2002
March 7,
2003
April 16,
2004
December 20,
2005
988,000
121,000
368,100
590,000
10,000
53,859
12,942
37,744
53,061
934,141
108,058
314,509
438,034
5,000
15,847
98,905
5,000
15,847
51,375
47,530
5,000
329,200
342,800
288,800
580,300
606,700
1,517,741
1,448,886
2-10 years
2-10 years
2-10 years
2-10 years
2-10 years
Other expenses
Total (*)
9,124,803
6,961,701
49,902,288
47,397,114
191,907,654
172,054,275
(*) Expenses above equal to the sum of cost of sales, and selling and administrative expenses on the statements of income.
Note 1: The number of shares and exercise prices are subject to adjustments resulting from capital increase with or without consideration, stock dividends, stock
splits, stock consolidations, etc.
Note 2: As of reporting date, exercise periods of stock options granted on March 16, 2000, March 9, 2001, February 28, 2002, March 25, 2002, March 7, 2003,
and October 15, 2004 have all expired, and all such options have been exercised.
88
89
Selling and administrative expenses for the years ended December 31,
2013 and 2012, are as follows:
Details of finance income and costs for the years ended December 31,
2013 and 2012, are as follows:
(A) Income tax expense for the years ended December 31, 2013 and 2012, consists of:
2013
2013
2012
4,032,848
232,676
204,929
9,124,803
6,961,701
Depreciation
555,944
442,080
Amortization
401,987
353,909
Advertising
4,165,290
4,887,089
Sales promotion
8,019,462
6,055,105
Transportation
3,929,114
Warranty
2,967,724
3,794,950
3,247,757
Others
4,935,604
3,889,181
Total expenses
Capitalized expenses
Total
1,342,394
840,150
9,215
5,281
6,199,517
6,452,612
65,787
27,719
397,759
510,792
8,014,672
7,836,554
11,892,434
(461,030)
(359,639)
54,211,345
45,402,344
95,296
(52,085)
235,640
501,450
19,885
Deferred taxes:
2012
Rental income
Gain on disposal of investments
Gain on disposal of property,
plant and equipment
Others
2013
2012
112,159
106,181
104,608
98,462
1,117,029
112,505
110,638
147,645
985,117
1,088,196
2,429,551
1,552,989
(850)
60,654
(11,219)
2,809
7,889,515
6,069,732
319,342
277,512
190,316
321,494
6,529,622
6,596,524
209,311
124,344
506,381
614,576
7,754,972
7,934,450
The Company recognizes foreign exchange gains and losses arising from
foreign currency transactions and translation as finance income and costs.
2013
2012
38,364,279
29,915,017
9,576,241
7,664,722
(335,146)
(161,762)
1,307
(7,930)
(2,156,519)
(1,980,710)
318,359
650,000
Dividend income
2,805
(10,490)
(B) The tax on the Companys profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to
profits of the Company as follows:
Details of other non-operating income for the years ended December 31,
2013 and 2012, are as follows:
5,656,298
52,318
Interest expense:
7,406,736
Finance costs
14,780,432
2012
2013
2) Research and
development expenses
2013
Current taxes:
Current tax on profits for the year
Interest income
5,559,339
Pension
2012
Finance income
1) Selling and
Administrative Expenses
Wages and salaries
5,526
(3,602)
479,747
(90,986)
7,889,515
6,069,732
20.56%
20.29%
(*) Weighted average statutory tax rates that are applied differently for the profits of the Company at each tax authority as of December 31, 2013 and 2012.
Details of other non-operating expense for the years ended December 31,
2013 and 2012, are as follows:
(In millions of Korean won)
2013
2012
187,863
324,993
Donations
495,301
235,349
108,420
216,790
Others
822,464
798,893
1,614,048
1,576,025
90
91
(C) Deferred income tax assets and liabilities resulting from the tax effect of temporary differences as of December 31, 2013 and 2012, are as follows:
Temporary Differences
Temporary Differences
Balance as of
January 1
Increase
(Decrease)
Balance as of
January 1
Increase
(Decrease)
Balance as of
December 31
5,312
(27,785)
(8,010)
1,286
(6,724)
(3,477,691)
1,587
(3,476,104)
(841,601)
384
(841,217)
(25,263,866)
(2,555,796)
(27,819,662)
(3,682,268)
(318,359)
(4,000,627)
1,237,393
(402,647)
834,746
193,344
(57,968)
135,376
(124,177)
(179,613)
(303,790)
(28,163)
(44,682)
(72,845)
10,362,208
1,983,485
12,345,693
2,556,845
596,301
3,153,146
(13,260)
(168,042)
(181,302)
(5,967)
(38,058)
(44,025)
90,656
251,433
342,089
16,524
65,375
81,899
7,527,869
7,527,869
1,821,744
1,821,744
(894,234)
(10,818,680)
(11,712,914)
(171,750)
(2,527,473)
(2,699,223)
(18,116,068)
(4,355,092)
(22,471,160)
(1,971,046)
(501,450)
(2,472,496)
130,992
(23,764)
107,228
27,811
(2,805)
25,006
1,316,509
25,141
1,341,650
1,260,107
52,085
1,312,192
Increase
(Decrease)
(33,097)
(4,391)
(3,619)
(8,010)
539,625
(3,477,691)
(972,191)
130,590
(841,601)
(13,450,537)
(11,813,329)
(25,263,866)
(3,032,268)
(650,000)
(3,682,268)
Depreciation
(13,547)
1,250,940
1,237,393
(62,124)
255,468
193,344
Accrued income
(92,953)
(31,224)
(124,177)
(21,337)
(6,826)
(28,163)
7,144,431
3,217,777
10,362,208
1,806,514
750,331
2,556,845
150,908
(164,168)
(13,260)
35,482
(41,449)
(5,967)
52,901
37,755
90,656
10,937
5,587
16,524
779,626
(1,673,860)
(894,234)
288,217
(459,967)
(171,750)
(9,464,633)
(8,651,435)
(18,116,068)
(1,951,161)
(19,885)
(1,971,046)
100,401
30,591
130,992
26,961
850
27,811
1,512,052
(195,543)
1,316,509
1,495,747
(235,640)
1,260,107
(1,316,863)
(1,264,765)
(2,581,628)
(318,052)
(262,040)
(580,092)
813,514
657,804
1,471,318
196,149
153,684
349,833
(503,349)
(606,961)
(1,110,310)
(121,903)
(108,356)
Subtotal
(306,252)
(2,887,880)
(580,092)
(84,080)
(664,172)
1,471,318
247,136
1,718,454
349,833
59,046
408,879
(1,110,310)
(59,116)
(1,169,426)
(230,259)
(25,034)
(255,293)
4,621,780
(6,012,371)
(1,390,591)
(230,259)
2,516,080
Balance as of
December 31
(14,951)
Actuarial valuation
Balance as of
January 1
(18,146)
Subtotal
Asset impairment losses
Balance as of
December 31
(4,017,316)
Revaluation of land
(33,097)
Increase
(Decrease)
Balance as of
January 1
(3,429,467)
Total
(913,387)
(*) Deferred tax assets were not recognized if it is probable that the temporary differences will not reverse in the foreseeable future for investments in subsidiaries,
associates and joint ventures.
The Company periodically assesses its ability to recover deferred income tax assets. In the event of a significant uncertainty regarding the Companys ultimate
ability to recover such assets, deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against
which the temporary differences can be utilized.
Temporary differences whose deferred tax effects were not recognized due to the uncertainty regarding ultimate realizability of such assets as of December 31,
2013 and 2012 are as follows:
(In millions of Korean won)
2013
2012
12,196
30,098
48,262
Expiry dates of unused tax losses and unused tax credits for which no deferred tax asset is recognized in the balance sheet are as follows:
(In millions of Korean won)
92
2014
2015
2016
12,196
4,170
3,437
18,525
3,966
93
(D) The liquidity analysis of deferred tax assets and deferred tax
liabilities is as follows:
(In millions of Korean won)
Current
Non-current
Total
2013
2012
(107,699)
1,898,481
(1,282,892)
(2,811,868)
(1,390,591)
(913,387)
2013
2012
7,889,515
6,069,732
(2,551,623)
(2,068,888)
1,568,663
1,755,715
971,997
768,423
Depreciation
15,470,012
14,835,046
Amortization
975,401
786,970
282,978
205,424
Adjustments for:
Income tax expense
Finance income
Finance costs
Diluted earnings per share for the years ended December 31, 2013 and
2012, are calculated as follows:
Basic earnings per share for the years ended December 31, 2013 and 2012,
are calculated as follows:
2013
Net income as reported on
the statements of income
Net income available for common stock
Weighted-average number of
common shares outstanding
(in thousands)
Basic earnings per share
(in Korean won)
29,821,215
25,893,396
130,880
2012
2012
25,894,151
20,131,405
23,185,375
20,130,020
Weighted-average number of
shares of common stock and
common stock equivalents
(in thousands)
(504,063)
(986,611)
(110,638)
(147,645)
130,766
130,698
Diluted earnings per share
(in Korean won)
197,841
2013
197,800
153,950
Other income/expense
Adjustments, total
187,863
324,993
1,045,360
1,212,222
(1,117,029)
(112,505)
108,420
216,790
(412,024)
(100,107)
23,804,832
22,759,559
154,020
(In millions of Korean won and thousands of number of shares)
2013
2013
2012
29,821,215
23,185,375
3,927,819
19,854
3,055,355
2012
3,053,970
19,854
153,893
Increase in advances
Increase in prepaid expenses
Increase in inventories
197,800
153,823
2012
(1,993,705)
(2,032,126)
192,054
(536,202)
(144,720)
(277,329)
(321,953)
(72,285)
(3,097,762)
(4,011,553)
(965,677)
(465,450)
1,296,263
(416,870)
49,495
88,152
323,874
(663,733)
2,261,910
2,183,846
Increase in provisions
2,009,248
1,824,693
(244,186)
(301,444)
(837,296)
(440,420)
159,210
(657,228)
(1,313,245)
(5,777,949)
Increase/(decrease) in withholdings
Others
Changes in net working capital, total
94
2013
Changes in assets and liabilities:
Increase in trade receivables
19,854
Diluted earnings per preferred share
(in Korean won)
197,838
3,927,064
95
A summary of foreign assets and liabilities of the Company, presented in Korean won, as of December 31, 2013 and 2012 is as follows:
(B) Significant transactions not affecting cash flows for the years ended December 31, 2013 and 2012, are as follows:
(In millions of Korean won)
2013
2012
1,271,817
1,185,256
16,578,339
19,567,010
2013
Financial assets
Financial liabilities
2,716,733
20,756
(350,491)
(633,708)
1,920,748
493,860
505,277
505,356
(D) Among the net cash used in investing activities for the year ended December 31, 2013, cash outflows from business combination include
the acquisition of assets and liabilities of NeuroLogica.
EUR
JPY
Others
USD
EUR
JPY
Others
9,834,247
1,253,898
269,600
1,581,019
12,709,235
1,085,390
178,373
1,577,076
9,664,814
1,071,174
1,172,213
191,674
9,550,081
978,953
1,142,081
214,639
Foreign currency exposure to financial assets and liabilities of a 5% currency rate change against the Korean won are presented below.
(In millions of Korean won)
2013
Financial assets
Financial liabilities
(C) The Company reported cash receipts and payments arising from transactions occurring frequently and short-term financial instruments, loans, and
borrowings on a net basis.
2012
USD
Net effect
2012
Increase
Decrease
Increase
Decrease
646,938
(646,938)
777,504
(777,504)
(604,994)
604,994
(594,288)
594,288
41,944
(41,944)
183,216
(183,216)
The Companys financial assets that are under financial risk management are composed of cash and cash equivalents, short-term financial instruments, availablefor-sale financial assets, trade and other receivables and other financial assets. The Companys financial liabilities under financial risk management are composed
of trade and other payables, borrowings, debentures, and other financial liabilities.
2013
Financial assets
Financial liabilities
2012
Increase
Decrease
Increase
Decrease
46,025
(46,025)
78,164
(78,164)
(22,942)
22,942
(21,864)
21,864
23,083
(23,083)
56,300
(56,300)
The Company limits all speculative foreign exchange transactions and operates a system to manage receivables and payables denominated in foreign currency.
It evaluates, manages and reports foreign currency exposures to receivables and payables.
96
97
Total liabilities
Total equity
2013
2012
64,059,008
59,591,364
150,016,010
121,480,206
42.7%
49.1%
(1) The following table presents the assets and liabilities, by level, that are measured at fair value:
(In millions of Korean won)
2013
Level 1
Level 2
Level 3
Total balance
40,552
40,552
5,656,806
1,188,498
493,378
7,338,682
Total assets
5,656,806
1,229,050
493,378
7,379,234
244,172
244,172
244,172
244,172
Derivatives
Derivatives
Total liabilities
2013
Financial liabilities
4-6 months
7-12 months
1-5 years
33,862,896
1,095,285
4,806,477
2,564,769
65,772
2012
Financial liabilities
4-6 months
1,690,825
7-12 months
2,371,879
1-5 years
7,006,975
2012
Level 1
Level 2
Level 3
Total balance
47,227
47,227
5,694,730
125,994
389,195
6,209,919
Total assets
5,694,730
173,221
389,195
6,257,146
79,212
79,212
79,212
79,212
Derivatives
Derivatives
Total liabilities
The Companys trading portfolio of derivative instruments have been included at their fair value of 244,172 million (2012: 79,212 million) within the less than
three month time bucket because the contractual maturities are not essential for an understanding of the timing of the cash flows. These contracts are managed
on a net-fair value basis rather than by maturity date. Net settled derivatives consist of forward exchange contracts used by the Company to manage
the exchange rate profile.
The maximum liquidity risk exposure from those other than the above financial liabilities (e.g. payment guarantees for affiliated companies and performance bonds)
as of December 31, 2013 is 183,644 million (December 31, 2012: 151,817 million).
(*) Amount measured at cost (2013: 388,225 million, 2012: 278,130 million) is excluded as the range of reasonable fair value estimates is significant and
the probabilities of the various estimates cannot be reasonably assessed.
The levels of the fair value hierarchy and its application to financial assets and liabilities are described below.
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly
Level 3: Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs)
The fair value of financial instruments traded in active markets is based on quoted market prices at the statement of financial position date. A market is regarded
as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those
prices represent actual and regularly occurring market transactions on an arms length basis. The quoted market price used for financial assets held by
the Company is the current bid price. These instruments are included in Level 1. Instruments included in Level 1 are listed equity investments classified as trading
securities or available-for-sale financial assets.
98
99
The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined by using valuation
techniques. These valuation techniques maximize the use of observable market data where it is available and rely as little as possible on entity specific estimates.
If all significant inputs required to fair value an instrument are observable, the instrument is included in Level 2.
(4) Sensitivity analysis for recurring fair value measurements categorized within Level 3
Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in the fair value of financial instruments which are affected
by the unobservable parameters, using a statistical technique. When the fair value is affected by more than two input parameters, the amounts represent the most
favorable or most unfavorable.
If one or more of the significant inputs is not based on observable market data, the instrument is included in Level 3.
The results of the sensitivity analysis for the effect on profit or loss from changes in inputs for each financial instrument, which is categorized within Level 3 and
subject to sensitivity analysis, are as follows:
Favorable Changes
Classification
Profit or Loss
Equity
Profit or Loss
Equity
35,324
(27,586)
2013
2012
389,195
623,739
Purchases
151,741
82,508
Disposals, etc.
(46,357)
(31,972)
2,615
(6,294)
(3,816)
(278,786)
493,378
389,195
Balance as of January 1
Unfavorable Changes
1,457
1,457
(1,499)
(1,499)
Total
1,457
36,781
(1,499)
(29,085)
(*1) For equity securities, changes in their fair value are calculated by increasing or decreasing the correlation between growth ratio (-1%~1%) and discount rate,
which are significant unobservable inputs.
(*2) For equity derivatives, changes in their fair value are calculated by increasing or decreasing the correlation between stock prices and volatility by 10%.
(*) Amount measured at cost is included as the range of reasonable fair value estimates is significant and the probabilities of the various estimates cannot be
reasonably assessed.
The Management Committee reviews operating profits of each operating segment in order to assess performance and to make decisions about allocating
resources to the segment.
The operating segments are product based and include CE, IM, Semiconductor, DP and others. Operating segment information for the year ended December 31,
2012 has been restated in accordance with the organizational changes.
The following table presents the valuation technique and the inputs used for major financial instruments classified as Level 3.
The segment information provided to the Management committee for the reportable segments for the years ended December 31 2013 and 2012, is as follows:
Depreciation, amortization of intangible assets, and operating profit were prepared after the allocation of internal transaction adjustments. Total assets and
liabilities of each operating segment are excluded from the disclosure as it has not been provided regularly to the Management Committee.
Classification
Samsung Petrochemical
Taewon Electric
Pantech
Fair value
Valuation Technique
80,347
80,653
17,072
53,053
7,021
13,240
Level 3 Inputs
Input Range
(Weighted Average)
-1.00%~1.00% (0%)
6.37%~8.37% (7.37%)
-1.00%~1.00% (0%)
7.01%~9.01% (8.01%)
-1.00%~1.00% (0%)
6.06%~8.06% (7.06%)
-1.00%~1.00% (0%)
8.81%~10.81% (9.81%)
-1.00%~1.00% (0%)
7.69%~9.69% (8.69%)
Discount rate
6.81%~12.96% (8.34%)
13.77%~20.02% (17.15%)
Binomial model
DS
2013
Consolidated
CE
IM
Total (*1)
Semi
conductor
DP
Total segment
revenue
125,088,762
299,161,654
134,394,781
70,908,145
61,294,886
558,196,178
(329,503,511)
228,692,667
Intercompany
revenue
(74,757,247)
(160,344,435)
(66,633,875)
(33,471,566)
(31,457,770)
(329,503,511)
329,503,511
Net revenue
(*2)
50,331,515
138,817,219
67,760,906
37,436,579
29,837,116
228,692,667
228,692,667
Depreciation
653,354
632,498
13,689,148
9,295,951
4,203,457
15,470,012
15,470,012
Amortization
93,699
188,353
416,916
294,605
106,249
975,401
975,401
1,673,343
24,957,741
10,000,665
6,887,978
2,980,563
36,785,013
36,785,013
Operating
profit
100
Total (*1)
Intercompany
elimination
within
the group
101
DS
2012
Total (*1)
Intercompany
elimination
within
the group
Consolidated
CE
IM
Total (*1)
Semi
conductor
Total segment
Revenue
117,897,781
224,920,171
136,724,256
66,976,623
69,359,762
479,499,910
(278,396,297)
201,103,613
Intercompany
revenue
(66,792,679)
(119,075,488)
(68,436,962)
(32,090,017)
(36,360,406)
(278,396,297)
278,396,297
Net revenue
(*2)
51,105,102
105,844,683
68,287,294
34,886,606
32,999,356
201,103,613
201,103,613
Depreciation
578,686
484,231
13,354,303
9,087,880
4,179,088
14,835,046
14,835,046
Amortization
76,380
182,730
274,568
186,497
77,047
786,970
786,970
2,324,036
19,418,235
7,416,325
4,173,730
3,214,750
29,049,338
29,049,338
Operating
profit
DP
2013
Associates
Europe
35,166
130,771
1,673,999
369,395
72,897
192
2,662,680
76
52,909
667,658
1,258
11,418
164,093
3,973
Samsung Techwin
15,582
84,074
68,949
Others
412,353
6,042,874
284,231
Total (associates)
600,325
130,963
11,295,378
727,882
9,931
1,758,317
145,324
Other related
parties
America
Purchase of
fixed assets
195,795
83
147
10,014
1,954,259
145,324
Samsung Everland
12,690
543,162
487,107
Joint ventures
Korea
Purchase, etc.
Others
2013
Disposal of
fixed assets
Samsung SDI
(*1) The total amount includes others not composing operating segments.
(*2) Net revenue by segment includes intersegment revenue by segment.
Sales, etc.
Asia and
Africa
China
Intercompany
elimination
within
the group
Consolidated
Others
112,896
83,058
22,942
125,586
626,220
510,049
(*1) Transactions with separate entities that are related parties of the Company.
(*2) Samsung SNS was acquired by Samsung SDS in 2013, and the above amounts relate to transactions prior to the acquisition.
Total segment
revenue
193,645,486
Intercompany
revenue
(170,862,177)
(25,320,451)
(26,738,602)
(32,712,684)
(73,869,597)
329,503,511
Revenue
from external
customers
22,783,309
69,383,426
52,678,385
43,696,327
40,151,220
228,692,667
Non-current
assets (*)
61,881,863
7,172,187
1,024,699
2,636,552
7,436,424
(674,737)
79,476,988
94,703,877
79,416,987
76,409,011
114,020,817
(329,503,511)
228,692,667
2012
(*) The total of non-current assets other than financial instruments, deferred tax assets, and investments in associates and joint ventures.
(In millions of Korean won)
2012
Total segment
revenue
Intercompany
revenue
Korea
America
Europe
Asia and
Africa
China
Disposal of
fixed assets
Purchase, etc.
Purchase of
fixed assets
68,234
202
1,508,214
365,482
Samsung Electro-Mechanics
163,086
104
2,229,786
Samsung SDI
117,020
874,972
183
Samsung SNS
15,697
227,165
208
Samsung Techwin
25,051
89,889
79,076
Samsung SDS
Associates
Intercompany
elimination
within
the group
Sales, etc.
Others
417,228
35
4,303,946
31,689
Total (associates)
806,316
342
9,233,972
476,638
20,185
14,660
2,517,028
255,665
639
28,296
20,824
14,660
2,800,989
8,363
281
398,621
319,459
Consolidated
Joint ventures
Others
Total (joint ventures)
Samsung Everland
179,434,349
(150,254,258)
81,440,718
(23,277,536)
75,448,403
(25,927,742)
57,246,033
(21,167,278)
85,930,407
(57,769,483)
(278,396,297)
278,396,297
201,103,613
-
Other related
parties
Others
100,584
34,042
48
108,947
281
432,663
319,507
(*) Transactions with separate entities that are related parties of the Company.
Revenue
from external
customers
29,180,091
58,163,182
49,520,661
36,078,755
28,160,924
201,103,613
Non-current
assets (*)
60,591,343
6,890,648
1,030,437
1,749,330
2,574,796
(622,106)
72,214,448
(*) The total of non-current assets other than financial instruments, deferred tax assets, and investments in associates and joint ventures.
102
103
2013
Name of Company
Receivables, etc.
Payables, etc.
11,319
479,417
Samsung Electro-Mechanics
5,972
168,494
Samsung SDI
4,863
39,207
Samsung SDS
2013
Associates
Samsung Techwin
1,879
44,286
Others
65,714
477,446
Total (associates)
89,747
1,208,850
3,514
266,400
1,454
Others
25
3,517
267,879
188,982
282,777
24,494
25,402
213,476
308,179
Samsung Display
and its subsidiaries
Samsung Everland
Other related
parties
Others
Total (other related parties)
2012
Name of Company
Receivables, etc.
Payables, etc.
13,651
384,590
Samsung Electro-Mechanics
9,823
160,804
Samsung SDI
6,285
55,784
Samsung SDS
Associates
Samsung SNS
9,310
49,044
Samsung Techwin
1,859
18,167
Others
44,773
286,960
Total (associates)
85,701
955,349
560
380,904
20,595
318
7,386
Joint ventures
Others
Total (joint ventures)
Samsung Everland
Other related
parties
Others
Total (other related parties)
878
408,885
166,828
178,049
23,012
1,597
189,840
179,646
Balance as of
January 1
Net Income
Dividends
Others
Balance as of
December 31
15.2%
4,061,948
433,700
(1,553)
610,030
5,104,125
Joint ventures
Total (joint ventures)
Percentage of
Non-Controlling
Interests
2012
Samsung Display
and its subsidiaries
Percentage of
Non-Controlling
Interests
Balance as of
January 1
Net Income
Dividends
Others
Balance as of
December 31
15.2%
325,405
3,736,543
4,061,948
(B) The summarized financial information for each subsidiary with non-controlling interests that are material to the Company before intercompany
eliminations is as follows:
(1) Summarized consolidated statements of financial position
(In millions of Korean won)
Current assets
14,473,616
11,605,285
Non-current assets
23,454,045
23,338,931
6,115,203
6,328,757
Current liabilities
Non-current liabilities
914,398
2,627,547
30,898,060
25,987,912
30,434,116
25,840,634
463,944
147,278
104
2013
2012
23,906
10,062
763
530
7,402
5,865
105
Sales
Net income
Other comprehensive income
Total comprehensive income attributable to:
Owners of the parent
Non-controlling interests
2013
2012
29,478,707
21,737,347
2,669,623
2,329,078
(26,415)
(82,279)
2,643,208
2,246,799
2,631,672
2,252,282
11,536
(5,483)
NeuroLogica
Headquarters location
Representative director
Eric Bailey
Classification of
the acquired company
Non-listed company
Subsidiary
2012
7,748,974
6,073,334
(10,321,562)
(3,659,543)
(1,339,815)
1,004,134
13,546
(7,152)
(3,898,857)
3,410,773
5,341,713
1,930,940
1,442,856
5,341,713
Amount
. Consideration transferred
167,819
664
7,301
Inventories
8,576
1,052
Intangible assets
51,222
(8,265)
(8,630)
51,920
. Goodwill
115,899
106
107
Global Network
GLOBAL HEADQUARTERS
REGIONAL HEADQUARTERS
North America
Samsung Electronics
North America Headquarters
85 Challenger Road,
Ridgefield Park, NJ 07660, USA
SEOCHO OFFICE
Samsung Electronics Co., Ltd.
Samsung Electronic Bldg., 11,
Seocho-daero 74-gil, Seocho-gu,
Seoul, Korea
Samsung Electronics
America RHQ (DS)
3655 North First Street,
San Jose, CA 95134, USA
Latin America
Samsung Electronics
Latin America Headquarters
SAMSUNG ELETRONICA
DA AMAZONIA LTDA Rua Henri Dunant, 1383 Diamond Tower - Morumbi CEP 04709-110,
Sao Paulo - SP - Brasil
Samsung Electronics
China Headquarters
(Device Solutions)
Room 2608,
China Merchants Tower,
No.118 Jianguo Rd,
Chaoyang Dist. 100022,
Beijing, China
Japan
Japan RHQ (DS)
Roppongi T-CUBE 3-1-1,
Roppongi, Minato-ku,
Tokyo 106-8532, Japan
Europe
Samsung Electronics
Europe Headquarters
Samsung House,
1000 Hillswood Drive,
Chertsey, Surrey, KT16 0PS, UK
CIS
Samsung Electronics
Co.,Ltd. CIS & Headquarters
Floor 5, B.Gnezdnikovsky
Pereulok 1, Stroenie 2, 103009,
Moscow, Russia
Samsung Electronics
Europe Headquarters
(Device Solutions)
Kolner Str. 12,
D-65760 Eschborn, Germany
Southwest Asia
Samsung Electronics
Southwest Asia Headquarters
2nd, 3rd & 4th Floor, Tower - C,
Vipul Tech Square, Sector - 43,
Golf Course Road,
Gurgaon - 122002, India
Southeast Asia
Samsung Electronics
Southeast Asia Headquarters
30 Pasir Panjang Road,
#17-31/32 Mapletree Business City,
Singapore 117440
Samsung Electronics
Southeast Asia Headquarters
(Device Solutions)
Samsung Asia Pte Ltd,
3 Church Street,
#26-01 Samsung Hub,
Singapore 049483
108
China
Samsung Electronics
China Headquarters
23F, China Merchants Tower,
No.118 Jianguo Rd,
Chaoyang Dist. 100022,
Beijing, China
Middle East
Samsung Electronics
Middle East
43rd Floor, Business Central
Tower A, Sheikh Zayed Road,
Dubai Media City, P.O.Box 500047,
Dubai, U.A.E
Africa
Africa RHQ
2929 William Nicol Drive,
Bryanston Johannesburg,
South Africa
PRODUCTION NETWORK
KOREA
Suwon Complex
Suwon Complex
129, Samsung-ro, Yeongtong-gu,
Suwon-si, Gyeonggi-do, Korea
Tel: 82-31-200-1114
Gumi Plant 1
244, 1gongdan-ro, Gumi-si,
Gyeongsangbuk-do, Korea
Tel: 82-54-479-5114
Malaysia
Samsung Electronics Display(M)
Sdn. Bhd. (SDMA), Seremban
Tel: 60-6-678-7914
Poland
Samsung Electronics Poland
Manufacturing (SEPM), Wronki
Tel: 48-22-607-44-00
Hong Kong
Samsung Electronics
H.K. Co., Ltd. (SEHK), Hongkong
Tel: 852-2862-6300(6900)
AMERICAS
India
Samsung India Electronics of
Sales Ltd. (SIEL-S), Gurgaon
Tel: 91-124-488-1234
Thailand
Thai Samsung Electronics of
Production Co., Ltd. (TSE-P),
Sriracha
Tel: 66-38-320-777
Gumi Plant 2
302, 3gongdan 3-ro, Gumi-si,
Gyeongsangbuk-do, Korea
Tel: 82-54-479-5114
Samsung Electronics
Huizhou Company (SEHZ), Huizhou
Tel: 86-752-389-7777
Giheung Complex
95, Samsung 2-ro, Giheung-gu,
Yongin-si, Gyeonggi-do, Korea
Tel: 82-31-209-7114
Hwaseong Plant
1, Samsungjeonja-ro, Hwaseong-si,
Gyeonggi-do, Korea
Tel: 82-31-209-7114
Samsung Electronics
Hainan Fiberoptics (SEHF), Haikou
Tel: 86-898-6683-2100
Samsung Electronics
Vietnam (SEV), Ha Noi
Tel: 84-241-369-6049
Samsung Electronics
(Shandong) Digital Printing
Co.,Ltd. (SSDP), WeiHai
Tel: 86-631-562-6868
CIS
Onyang Plant
158, Baebang-ro, Asan-si,
Chungcheongnam-do, Korea
Tel: 82-41-540-7114
Gwangju Plant
107, Hanamsandan 6beon-ro,
Gwangsan-gu, Gwangju, Korea
Tel : 82-62-950-6114
Vietnam
Samsung Electronics
Vietnam Thai Nguyen (SEVT),
Thai Nguyen
Tel: 84-241-369-6049
Russia
LLC Samsung Electronics
Rus Kaluga (SERK), The Kaluga Area
Tel: 7-484-38-67-000
United States
Samsung Austin Semiconductor,
LLC (SAS), Austin
Tel: 1-512-672-1000
Brazil
Samsung Eletronica Da Amazonia
Ltda (Product - Manaus)
(SEDA-P(M)), Manaus
Tel: 55-92-4009-1141
Samsung Eletronica Da Amazonia
Ltda (Product - Campinas)
(SEDA-P(C)), Campinas
Tel: 55-19-4501-2003
Mexico
Samsung Electronics
Digital Appliances Mexico
(SEM-P), Queretaro
Tel: 52-442-296-9003
Samsung Mexicana S.A.
De C.V. (SAMEX), Tijuana
Tel: 1-619-671-1669
SALES NETWORK
Egypt
Samsung Electronics
Egypt (Product) (SEEG-P), Beni Suef
Tel: 20-2-2528-5971
Australia
Samsung Electronics
Australia Pty. Ltd. (SEAU), Sydney
Tel: 61-2-9763-9700
EUROPE
New Zealand
Samsung Electronics
New Zealand (SENZ), Auckland
Tel: 64-9-477-7000
China
Tianjin Samsung Opto-Electronics
CO., LTD. (TSOE), Tianjin
Tel: 86-22-2388-7788
India
Samsung India Electronics
Product (SIEL-P(C)), Chennai
Tel: 91-44-6710-3000
Hungary
Samsung Electronics
Hungarian of Production
Co.Ltd. (SEH-P), Jaszfenyszaru
Tel: 36-57-522-200
Tianjin Samsung
Telecommunication Technology
Co.,Ltd (TSTC), Tianjin
Tel: 86-22-8396-9600
Indonesia
P.T. Samsung Electronics
Indonesia (SEIN-P), Cikarang
Tel: 62-21-8983-7114
Slovakia
Samsung Electronics
Slovakia s.r.o. (SESK), Galanta
Tel: 421-31-7882-111
Malaysia
Samsung Malaysia
Electronics (SET) Sdn Bhd (SME),
Kuala Lumpur
Tel: 60-3-2165-0000
Singapore
Samsung Asia Pte(Private)., Ltd.
(SAPL), Singapore
Tel: 65-6833-3106
ASIA PACIFIC
ASIA PACIFIC
Japan
Samsung Electronics
Japan (SEJ), Tokyo
Tel: 81-3-6238-4082
Philippines
Samsung Electronics Philippines
Corporation (SEPCO), Manila
Tel: 63-2-241-7777
MIDDLE EAST
Samsung China
Semiconductor (SCS), Xi`an
Tel: 135-7299-2333
Indonesia
P.T. Samsung Electronics
Indonesia of Sales (SEIN-S), Jakarta
Tel: 62-21-2958-8000
China
Samsung China Investment
Company, (SCIC), Beijing
Tel: 86-10-6566-8100
Taiwan
Samsung Electronics
Taiwan Co., Ltd. (SET), Taipei
Tel: 886-2-6603-5168
Thailand
Thai Samsung Electronics
Co., Ltd. (TSE-S), Bangkok
Tel: 66-2-695-9000
Vietnam
Samsung Vina Electronics Co., Ltd.
(SAVINA-S), Ho Chi Minh City
Tel: 84-8-3821-1111
109
CIS
Russia
Samsung Electronics
Russia Ltd (SERC), Moscow
Tel: 7-095-797-2344
Ukraine
Samsung Electronics
Ukraine Company (SEUC), Kiev
Tel: 380-44-390-5333
Kazakhstan
Samsung Electronics
KZ and Central Asia LLP, Almaty
Tel: 7-727-332-1212
EUROPE
Austria
Samsung Electronics
Austria Gmbh (SEKZ), Vienna
Tel: 43-1-516-15
Serbia
Samsung Electronics
Adriatic (SEAD), Beograd
Tel: 381-11-4141-301
France
Samsung Electronics
France (SEF), Paris
Tel: 33-1-4404-7000
Germany
Samsung Electronics
Germany (SEG), Schwalbach
Tel: 49-6196-6660
Greece
Samsung Electronics
Greece (SEGR), Athens
Tel: 30-213-016-3800
Hungary
Samsung Electronics Hungarian
Private Co., Ltd (SEH-S), Budapest
Tel: 36-1-453-1180
Rumania
SEROM, (SEROM), Bucuresti
Tel: 40-31-620-2333
Italy
Samsung Electronics
Italia Spa (SEI), Milano
Tel: 39-02-921-891
Netherlands
Samsung Electronics
Benelux B.V. (SEBN), Hague
Tel: 31-15-219-6100
Poland
Samsung Electronics
Polska (SEPOL), Warszawa
Tel: 48-22-607-44-00
Portugal
Samsung Electronics
Portuguesa S. A., (SEP), Lisbon
Tel: 351-21-425-1000
Spain
Samsung Electronics
Iberia S.A.U. (SESA), Madrid
Tel: 34-91-714-3700
Sweden
Samsung Electronics
Nordic AB (SENA), Stockholm
Tel: 46-8-5550-5700
Switzerland
Samsung Electronics
Switzerland Gmbh (SESG), Zurich
Tel: 41-(0)44-455-6710
United Kingdom
Samsung Electronics
United Kingdom (SEUK), London
Tel: 44-1932-455-000
Czech
Samsung Electronics
Czech (SECZ), Praha
Tel: 420-225-020-777
Latvia
Samsung Electronics
Baltics (SEB), Riga
Tel: 371-6750-8500
NORTH AMERICA
Egypt
Samsung Electronics
Egypt(Sales) (SEEG-S), Cairo
Tel: 20-2-2614-9200
Canada
Samsung Electronics
Canada Inc. (SECA), Toronto
Tel: 905-542-3535
United States
Samsung Electronics
America, Inc. (SEA), Ridgefield Park
Tel: 1-201-229-4000
Turkey
Samsung Electronics
Turkey Ltd. (SETK), Istanbul
Tel: 90-212-467-0600
Samsung Telecommunications
America LLP (STA), Dallas
Tel: 1-972-761-7000
LATIN AMERICA
Jordan
Samsung Electronics
Levant Ltd. (SELV), Amman
Tel: 962-6-580-7102
Israel
Samsung Electronics
Israel (SEIL), Tel Aviv-Jaffa
Tel: 972-77-902-6276/16
Morocco
Samsung Electronics
Moroco Ltd. (SEMRC), Casablanca
Tel: 212-22-33 53 83
Tunisia
Samsung Electronics
Tunisia (SETN), Tunis
Tel: 216-71-161-212(200)
Pakistan
Samsung Electronics
Pakistan (SEPAK), Lahore
Tel: 92-42-3594-1283
Argentina
Samsung Electronics
Argentina S.A. (SEASA), Buenosaires
Tel: 54-11-4109-4000
Brazil
Samsung Eletronica Da Amazonia
Ltda (SEDA-S), Sao Paulo
Tel: 55-11-5644-6400
Chile
Samsung Electronics Co.. Ltd.
Santiago Office (SECH), Santiago
Tel: 56-2-485-8500
Colombia
Samsung Electronics
Colombia S.A. (SAMCOL), Bogota
Tel: 57-1-487-0707
Panama
Samsung Electronics Latino America
S.A. (SELA), Panama City
Tel: 507-306-2800
Nigeria
Samsung Electronics
West Africa Limited (SEWA), Lagos
Tel: 234-1-8990095
Peru
Samsung Electronics
PERU S.A.C. (SEPR), Lima
Tel: 51-1-711-4801
Kenya
Samsung Electronics
East Africa (SEEA), Nairobi
Tel: 254-20-429-4000
110
Mexico
Samsung Electronics
Mexico (Sales)(SEM-S), Mexico city
Tel: 52-55-5747-5100
www.samsung.com/sec