ASD Budget
ASD Budget
ASD Budget
ACTUAL TOTAL
ATTENDANCE AREA / SCHOOL ENROLLMENT EXPENDITURES ADD PRORATED EXPENDITURES EXP %
ELDERTON
Elderton Elementary 245 4.34% $ 2,004,663 $ 1,504,293 $ 3,508,956 4.210/o
Kittanninq Township 208 3.68% $ 1,934,882 $ 1 ,277 ,114 $ 3,211 ,996 3.85%
Elderton HS 363 6.43o/o $ 3,842,501 $ 2,229,909 $ 6,071,310 7 .28o/o
TOTAL ELDERTON 816 14.45o/o $ 7,782,046 $ 5,01 0 ,21 5 $ 12,792,261 15.33o/o
t'C-,'3#'Y,onn sK"d.,
FORD CITY
Lenape Elementary 763 13.51o/o $ 5,504,575 $ 4,684,797 $ 10,189,372 12.21o/o
Ford City HS 652 11 .54o/o $ 6,524,558 $ 4,003,260 $ 1A,527,818 12.620/o
TOTAL FORD CITY 1 ,415 25.05o/o $ 12,A29,1 33 $ 8,688 ,057 $ 2A,7fi,190 24.83o/o
ln,:lz7"S*v S a,(*
KITTANNING
East Franklin Elementary $ 257 $ 257
North Buffalo Elementary $ 46 $ 46
West Hills Primary 671 11.88% $ 4,404,662 $ 4,119,920 $ 8,524,582 10.22o/o
West H lls lntermediate 510 9.03% $ 3,334,A79 $ 3,1 31 ,385 $ 6,465,464 7 .7 5o/o
K ttann ng Junior High 363 6.43% $ 3,628,229 $ 2,228,809 $ 5,857,038 7.02o/o
K ttann ns HS 630 11.15% $ 6,467,284 $ 3,868,181 $ 10,335 ,465 12.39o/o
TOTAL KITTANNING 2,174 38.49% $ 17 ,834,557 $ 13,349 ,295 $ 31 ,182,852 37 .37o/o
3.*,ffip"er*+ J"t*It"-r
WEST SHAMOKIN
Dayton Elementary 300 5.31o/o $ 2,386,023 $ 1,841 ,991 $ 4,229,014 5.07o/o
Shannock Valley Elementary 363 6.43% $ 2,735,003 $ 2,228,809 $ 4,963,812 5.95%
West Shamokin HS 580 10.27o/o $ 5,994,941 $ 3,561 ,1 83 $ 9,556 ,124 11.45%
TOTAL WEST SHAMOKIN 1,243 22.A1% $ 11 ,115,967 $ 7 ,631 ,gg3 $ 19,7 47,950 22.47%
f fu, f2s. #q3$ -+ fu{:
TOTAL 5,648 100 .00% $ 48,761 ,703 $ 34,678,550 $ 83,440:253 100 .00o/o
t_
o
12 o
(Jt
]J l-.r ln
bs
O
i\)
s
C^) J
: ilr 3lt
\
t-
lcl -
o
-.t
rr
J
F
rn
o N) (^) I N)
x
I(f !u @ lcrr E
O AIa o
I
co
sls $l.p
O I crr
J
s s a.
-+'
-t
ls
--
l@ t#, @ ,g F
lu) l_A
It(Jt {1. o
-o
\ Ju N a
3Hi
I-
(o -
c.*) lr
(o \ o, o) l-lr )o
o cr
t- {
Jo I(-*) o)
!
(o
-Ctr
(o
o
o
-
slr f
Ctr lt /O 2=E
-rrnl
(Jt N co lc o F}
F}
o
n\ )
r!
CL
gt
o
P
O
P
s
N
O
l\)
P
(o
l-r
l.cr' sHi z1-
r!
J
o
o N) lo lco ? o
s
C)
s s
@
sls - -
ml
-
g ,9 t@ l@ @ o
g,
@ .\ G) N)
N t) J\) o Ju Ar
i o\) N
G)
s
IO I
)
N
(o N)
!
:J
(^)
A
.IO)
E*e oc)
(o
-(
)) -9o
(^) s
(Ft ) !
(o o -1 m
r\l
N)
I
..N N)
o
o
n (0
v
m
c) IJ (^)
I N)Io) .A(o ;e#z
.-J
o )
b s
@
s
o cn
cn (.^) (o cm (^)
o
o
s s s
@ g
l* X
m
soo |, J,
\)
I
;li;I
{ :J z-
O \J (--l
CI)
-J
3
\)
o
@
N =EB>r
\-
t-
z-l \-.
{3 Ju
-{crl
r) {lix .rr l- A
lr ^)^)
O
A
O)
nl
ml
m
I
X
I
ffix
4 \.'
.cr z- J
c) N lC^l lru
.o
O
N) lol ls
bo ltr lt>
(Jt
(c
{
(- I-
O
s Rtlts CI) v
s ml
@ @t
l*
l@
l€e
l-.. lu) l$ I,
o)
-s po .A olr
s\ \l:
-.J,
A
-o
N)
-!(o
@
Ju ill lleqs
--\, I
(Jr
(, (It
c)
@
Ctr
N)
(o
c) t-l(
r
r Itfr"i
llE
N, l- l*Z
-J
c) N) (^)
.O
()
N)
5
.!
(^)
Fl.-l=
\
O
;e
!
s s $t$tfi