Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 816 views

    Analisa-Bisnis Digital Printing

    Uploaded by

    Bobby IM Sibarani
    This document analyzes the profits from various products and services offered by Magickink. It estimates that the total daily profit from orders is around Rp1,964,900. It also estimates the break-even point for different business packages, ranging from 12 to 36 days, assuming a fixed number of orders per day. The analysis is based only on direct material costs and does not include other operating expenses. Product prices and estimated profits may vary depending on location and customer segmentation.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd

    Analisa-Bisnis Digital Printing

    Uploaded by

    Bobby IM Sibarani
    816 views1 page
    This document analyzes the profits from various products and services offered by Magickink. It estimates that the total daily profit from orders is around Rp1,964,900. It also estimates the break-even point for different business packages, ranging from 12 to 36 days, assuming a fixed number of orders per day. The analysis is based only on direct material costs and does not include other operating expenses. Product prices and estimated profits may vary depending on location and customer segmentation.

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document analyzes the profits from various products and services offered by Magickink. It estimates that the total daily profit from orders is around Rp1,964,900. It also estimates the break-even point for different business packages, ranging from 12 to 36 days, assuming a fixed number of orders per day. The analysis is based only on direct material costs and does not include other operating expenses. Product prices and estimated profits may vary depending on location and customer segmentation.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    816 views1 page

    Analisa-Bisnis Digital Printing

    Uploaded by

    Bobby IM Sibarani
    This document analyzes the profits from various products and services offered by Magickink. It estimates that the total daily profit from orders is around Rp1,964,900. It also estimates the break-even point for different business packages, ranging from 12 to 36 days, assuming a fixed number of orders per day. The analysis is based only on direct material costs and does not include other operating expenses. Product prices and estimated profits may vary depending on location and customer segmentation.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    You are on page 1of 1

    Analisa Bisnis :: Magickink

    for Member only

    Analisa Keuntungan Penjualan Produk (Belum termasuk jasa)

    Ongkos Produksi (Bahan) Rp Harga Jual Rata"


    Produk & Jasa Layanan Total (Rp) Keuntungan (Rp)
    Tinta Kertas/media Coating Assesories (Rp)
    Foto Cetak (A4/10R) 450 3,250 3,700 10,000 6,300
    Foto Cetak A3 900 6,750 7,650 30,000 22,350
    Kalender A3+ 900 1,200 125 1,000 3,225 25,000 21,775
    Kartu Nama (1 box) 2,700 3,000 600 1,000 7,300 40,000 32,700
    Brosur A4 450 400 850 2,500 1,650
    Poster A3 900 1,000 125 2,025 15,000 12,975
    Canvas Cotton A3 900 22,000 22,900 75,000 52,100
    Canvas Plastic A3+ 1,000 1,200 4,300 6,500 50,000 43,500
    Sticker A4 450 1,000 125 1,575 5,000 3,425
    Kartu Undangan A4 450 700 125 1,275 3,500 2,225
    Pin/Bross 45 42 3,500 3,587 10,000 6,413
    ID Card 113 1,000 1,113 10,000 8,887
    Foto hologram 5R 225 250 10,600 11,075 50,000 38,925
    Photo Card 100 900 1,000 10,000 9,000
    Plastic ID/Member Card 100 900 2,000 3,000 15,000 12,000
    Plastic Pin/Bross 100 750 850 5,000 4,150
    Plastic Key Holder 45 450 500 995 5,000 4,005
    Plastic Photo 4R 225 2,250 2,475 15,000 12,525
    Plastic Ruler 180 1,800 1,980 10,000 8,020
    Sablon kaos A4 2000 1000 10000 13000 40000 27000
    Sablon kaos A3 3500 2000 10000 15,500 70,000 54,500
    Sablon Bendera 5R 1000 500 2000 3500 10000 6500
    Sablon Flyer A3 3500 2000 3000 8500 20000 11,500
    Total Keuntungan: 402,425

    Produksi per Hari

    Keuntungan Order per hari


    Produk & Jasa Layanan TOTAL (Rp)
    (Rp) (pcs)
    Foto Cetak (A4/10R) 6,300 5 31,500
    Foto Cetak A3 22,350 5 111,750
    Kalender A3+ 21,775 10 217,750
    Kartu Nama (1 box) 32,700 5 163,500
    Brosur A4 1,650 5 8,250
    Poster A3 12,975 10 129,750
    Canvas Cotton A3 52,100 3 156,300
    Canvas Plastic A3+ 43,500 5 217,500
    Sticker A4 3,425 5 17,125
    Kartu Undangan A4 2,225 5 11,125
    Pin/Bross 6,413 5 32,065
    ID Card 8,887 5 44,435
    Foto hologram 5R 38,925 2 77,850
    Photo Card 9,000 5 45,000
    Plastic ID/Member Card 12,000 5 60,000
    Plastic Pin/Bross 4,150 5 20,750
    Plastic Key Holder 4,005 5 20,025
    Plastic Photo 4R 12,525 5 62,625
    Plastic Ruler 8,020 5 40,100
    Sablon kaos A4 27,000 5 135,000
    Sablon kaos A3 54,500 5 272,500
    Sablon Bendera 5R 6,500 5 32,500
    Sablon Flyer A3 11,500 5 57500
    Keuntungan per hari: Rp 1,964,900

    ANALISA BREAK EVENT POINT (Kembali Modal)


    Perkiraan hari kerja dalam sebulan: 28

    Paket Usaha Nilai Investasi Estimasi BEP (Hari)


    Digital Printing 10,000,000 18 561,000
    Digital Printing Pro 15,000,000 14 1,064,550
    Digital Photo Studio 30,000,000 28 1,064,550
    Digital Photo Studio Pro 35,000,000 24 1,435,335
    Foto Hologram PLUS 16,000,000 14 1,142,400
    ID Card Digital 20,000,000 17 1,168,985
    Mesin Bross 13,000,000 12 1,096,615
    Digital Photo Plastic 13,500,000 21 644,500
    Sablon Digital 18,000,000 36 497,500

    Perkiraan BEP (kembali modal) berdasarkan keuntungan penjualan per hari dengan asumsi jumlah order tetap
    Variabel harga jual tergantung lokasi & segmentasi konsumen
    Ongkos produksi dihitung berdasarkan direct material cost (ongkos bahan baku) saja
    Belum termasuk ongkos pegawai, biaya sewa ruang, biaya operasional & depresiasi alat/mesin

    You might also like