Excel Basics Finished
Excel Basics Finished
Assumptions
Deduction 1 Deduction 2
6.20% 1.45%
Page 1 of 55
41773029.xls - Rows and Columns
D9 E9 F9
Rows 1,048,576.00
Columns 16,384.00
Total Cells 17,179,869,184.00
68 4187
65
96
25
55
28
42
11
116
92
103
100
39
25
117
17
39
26
80
17
45
77
17
84
62
101
75
82
14
40
21
116
92
80
39
60
102
14
85
104
45
41
93
100
88
42
61
75
87
58
105
88
112
53
67
33
45
59
106
73
57
102
94
32
Page 2 of 55
41773029.xls - The Equal Sign
Total
Gross Pay Deduction 1 Deduction 2 Deductions Net Pay
Suix Chin 3,500.00 217.00 50.75 267.75 $ 3,232.25
Isaac Viet 3,784.32 234.63 54.87 289.50 $ 3,494.82
Dennis Ho 8,565.51 531.06 124.20 655.26 $ 7,910.25
Hien Luong P 2,627.99 162.94 38.11 201.04 $ 2,426.95
Tom Carolan 9,069.66 562.32 131.51 693.83 $ 8,375.83
Assumptions
Deduction 1 Deduction 2
6.20% 1.45%
Page 3 of 55
Your Name Your Name
Your02 Name02 Your02 Name02
Your03 Name03 Your03 Name03
Your04 Name04 Your04 Name04
Your05 Name05 Your05 Name05
Your06 Name06 Your06 Name06
Your07 Name07 Your07 Name07
Your08 Name08 Your08 Name08
Your09 Name09 Your09 Name09
Your10 Name10 Your10 Name10
Your11 Name11 Your11 Name11
Your12 Name12 Your12 Name12
Your13 Name13 Your13 Name13
Your14 Name14 Your14 Name14
Your15 Name15 Your15 Name15
Your16 Name16 Your16 Name16
41773029.xls - Formulas
Page 5 of 55
41773029.xls - Math (1)
Page 6 of 55
41773029.xls - Math (2)
Page 7 of 55
41773029.xls - Functions
Page 8 of 55
41773029.xls - Functions (2)
Total Number of Observations: 80 The formula: =COUNT(sd) should be in cell L11 =COUNT(sd)
Highest Price 54849 The formula: =MAX(sd) should be in cell L12 =MAX(sd)
Lowest Price 13063 The formula: =MIN(sd) should be in cell L13 =MIN(sd)
Average Price 35006.763 The formula: =AVERAGE(sd) should be in cell L14 =AVERAGE(sd)
Sum (Total Revenue) 2800541 The formula: =SUM(sd) should be in cell L15 =SUM(sd)
Count Cars more than $30,000 51 >30000 The formula: =COUNTIF(sd,M16) should be in cell L16 =COUNTIF(sd,M16)
Sum total Revenue for Cars more than $30,000 2189586 >30000 The formula: =SUMIF(sd,M17) should be in cell L17 =SUMIF(sd,M17)
Standard Deviation for the population 12152.89 The formula: =STDEVP(sd) should be in cell L18 =STDEVP(sd)
Page 9 of 55
41773029.xls - Cell References
Page 10 of 55
Multiplication Table for my Little Sister
1 2 3 4 5 6 7 8 9 10 11 12
1 1 2 3 4 5 6 7 8 9 10 11 12
2 2 4 6 8 10 12 14 16 18 20 22 24
3 3 6 9 12 15 18 21 24 27 30 33 36
4 4 8 12 16 20 24 28 32 36 40 44 48
5 5 10 15 20 25 30 35 40 45 50 55 60
6 6 12 18 24 30 36 42 48 54 60 66 72
7 7 14 21 28 35 42 49 56 63 70 77 84
8 8 16 24 32 40 48 56 64 72 80 88 96
9 9 18 27 36 45 54 63 72 81 90 99 108
10 10 20 30 40 50 60 70 80 90 100 110 120
11 11 22 33 44 55 66 77 88 99 110 121 132
12 12 24 36 48 60 72 84 96 108 120 132 144
Assumptions
Start Number 1
Increment 1
Family Member Sister
Revenue 6,000.00
Expenses 3,000.00
Net Income 3,000.00
Page 14 of 55
41773029.xls - Formatting (1)
Revenues $5,000.00
Expenses 2,500.00
Net Income 2,500.00
Page 15 of 55
41773029.xls - Formatting (2)
Sales Data
Product 1 Product 2 Product 3 Total
January $ 5,747.00 $ 181.00 $ 8,152.00 $ 14,080.00
February 5,215.00 1,243.00 5,533.00 11,991.00
March 4,595.00 2,834.00 7,276.00 14,705.00
Total $ 15,557.00 $ 4,258.00 $ 20,961.00 $ 40,776.00
Page 16 of 55
41773029.xls - Formatting (3)
Number Formatting
Time: 13:39 ==> The colon tells
Excel that this is time (13 hours, What is actually there is a
39 minutes) 13:39 proportion of one day
Date: 10/25/2005 ==> the Dates show the number of days since December 31st 1899, where
slashes tell Excel that this is a What is there is the number of December 31st 1899 is day zero (0), January 1st, 1990 is day one
date (Oct. 25, 2005) 10/25/2005 days since December 31st 1899 (1), January 2nd, 1990 is day two (2), etc.
Accounting: $ 10.00 $ 10.00 What is actually there is 10
Currency: $10.00 $10.00 What is actually there is 10
Percentage: 3.00% 3.00% What is actually there is .03
Nothing. Type in: 768 What is actually there is 768
Positive numbers = Rad. Type in:
768 Rad What is actually there is 768
Time in 8:00 AM
Time out 5:00 PM
Time Worked 9
Page 17 of 55
Taxable Earnings Deduction
$ 2,322.00 $ 143.9600
$ 1,201.50 $ 74.4900
$ 218.45
Deduction %
6.20%
Your boss will verify if your pennies are added correctly
143.96 Type in what you see in cell B2
74.49 Type in what you see in cell B3
218.45 Add, to verify if rounding was done!
2 2.369 2.37
0 2.369 2
-2 599 600
are added correctly
Invoice Due Date 4/23/2006
Today's Date (Ctrl + ;) 12/15/2008
Dates invoice past due =B2-B1,
Ctrl + Enter, Ctrl + Shift + ~ 967
W in d S p o r t S u m m e r S ale s
WindSport Summer Sales
In Store Sales Web Site Sales Mail Order Sales Totals
Boomerangs $22,150.00 $43,690.00 $57,890.00 $123,730.00
Kites $37,522.00 $51,200.00 $43,500.00 $132,222.00
Toys $17,540.00 $14,550.00 $27,890.00 $59,980.00
Totals $77,212.00 $109,440.00 $129,280.00 $315,932.00
$70,000.00
$60,000.00
$50,000.00
$40,000.00
Boomerangs
$30,000.00
Kites
$20,000.00 Toys
$10,000.00
$0.00
In Store Sales Web Site Sales Mail Order Sales
Sales Channel
W in d S p o r t S u m m e r S ale s
$70,000
$60,000
$50,000
$40,000
Boomerangs
$30,000
Kites
$20,000 Toys
$10,000
$0
In Store Sales Web Site Sales Mail Order Sales
Sales Channel
Page 24 of 55
41773029.xls - Charts (2)
Page 25 of 55
41773029.xls - Charts (3)
Hour Spent
Studying Per Final
Week For One Score
Statistics (Out Of
Class 110)
7 83
20 100
13 92 Chart Title
9 90
(Out Of 110)
5 75
Final Score
15 95
22 120
105
f(x) = 1.51355039229807 x + 65.1706780881628
14 10093 R² = 0.640617883992226
25 110
2 8051
8 6082
6 69
10 4081
16 2094
3 35
24 0
103
0 5 10 15 20 25 30 35 40 45
8 84 Hour Spent Studying Per Week For One Statistics Class
40 108
15 89
25 96
21 91
7 80
9 78
11 80
14 91
4 71
8 80
Page 26 of 55
Payroll For Week 1
Hours
Person Wage Time in Time out worked Gross
Luke $14.00 8:00 AM 5:00 PM 9.000 $126.00
Rhonda $15.50 9:30 AM 5:35 PM 8.083 $125.29
Roman $18.00 10:00 AM 11:00 PM 13.000 $234.00
Isaac $16.25 8:30 AM 4:30 PM 8.000 $130.00
Sheliadawn $24.00 7:35 AM 4:30 PM 8.917 $214.00
Rad $21.00 9:15 AM 4:30 PM 7.250 $152.25
Luke $24.00 8:00 AM 5:00 PM 9.000 $216.00
Rhonda $25.68 9:30 AM 5:35 PM 8.083 $207.57
Roman $27.36 10:00 AM 11:00 PM 13.000 $355.64
Isaac $29.04 8:30 AM 4:30 PM 8.000 $232.29
Sheliadawn $30.71 7:35 AM 4:30 PM 8.917 $273.87
Rad $32.39 9:15 AM 4:30 PM 7.250 $234.85
Luke $34.07 8:00 AM 5:00 PM 9.000 $306.64
Rhonda $35.75 9:30 AM 5:35 PM 8.083 $288.98
Roman $37.43 10:00 AM 11:00 PM 13.000 $486.57
Isaac $39.11 8:30 AM 4:30 PM 8.000 $312.86
Sheliadawn $40.79 7:35 AM 4:30 PM 8.917 $363.67
Rad $42.46 9:15 AM 4:30 PM 7.250 $307.87
Luke $44.14 8:00 AM 5:00 PM 9.000 $397.29
Rhonda $45.82 9:30 AM 5:35 PM 8.083 $370.39
Roman $47.50 10:00 AM 11:00 PM 13.000 $617.50
Isaac $49.18 8:30 AM 4:30 PM 8.000 $393.43
Sheliadawn $50.86 7:35 AM 4:30 PM 8.917 $453.48
Rad $52.54 9:15 AM 4:30 PM 7.250 $380.88
Luke $54.21 8:00 AM 5:00 PM 9.000 $487.93
Rhonda $55.89 9:30 AM 5:35 PM 8.083 $451.80
Roman $57.57 10:00 AM 11:00 PM 13.000 $748.43
Isaac $59.25 8:30 AM 4:30 PM 8.000 $474.00
Sheliadawn $60.93 7:35 AM 4:30 PM 8.917 $543.28
Rad $62.61 9:15 AM 4:30 PM 7.250 $453.90
Luke $64.29 8:00 AM 5:00 PM 9.000 $578.57
Rhonda $65.96 9:30 AM 5:35 PM 8.083 $533.21
Roman $67.64 10:00 AM 11:00 PM 13.000 $879.36
Isaac $69.32 8:30 AM 4:30 PM 8.000 $554.57
Sheliadawn $71.00 7:35 AM 4:30 PM 8.917 $633.08
Rad $72.68 9:15 AM 4:30 PM 7.250 $526.92
Luke $74.36 8:00 AM 5:00 PM 9.000 $669.21
Rhonda $76.04 9:30 AM 5:35 PM 8.083 $614.62
Roman $77.71 10:00 AM 11:00 PM 13.000 $1,010.29
Sum of Sales
Years Date Total
2004 Jun 22164.25
Jul 47459.02
Aug 43281.01
Sep 59328.24
Oct 63735.36
Nov 40040.71
Dec 106451.4
2005 Jan 124077.96
Feb 50383.54
Mar 68985.99
Apr 62133.27
May 63829.88
Jun 97040.61
Jul 96674.82
Aug 56554.61
Sep 47892.29
Oct 63593.18
Nov 58253.78
Dec 65949.62
2006 Jan 71090.74
Feb 64556.98
Mar 106711.53
Apr 80167.37
May 64808.39
Jun 26337.01
Grand Total 1651501.56
Region North
Sum of Sales
Years Date Total
2004 Jun 25687.34
Jul 97569.15
Aug 62864.06
Sep 94312.66
Oct 55057.76
Nov 43042.57
Dec 69892.88
2005 Jan 75230.41
Feb 61380.95
Mar 34307.55
Apr 78088.54
May 51761.55
Jun 48036.79
Jul 80319.93
Aug 39761.62
Sep 135608.81
Oct 64248.63
Nov 107436.85
Dec 83663.42
2006 Jan 88067.38
Feb 50859.14
Mar 88485.36
Apr 50764.94
May 88499.17
Jun 31470.68
Grand Total 1706418.14
Region NorthEast
Sum of Sales
Years Date Total
2004 Jun 87121.93
Jul 148659.89
Aug 157527.46
Sep 137573.21
Oct 180045.45
Nov 108275.98
Dec 172095.55
2005 Jan 133454.98
Feb 108495.59
Mar 153543.51
Apr 119055.37
May 138345.06
Jun 149696.08
Jul 165022.4
Aug 165604.87
Sep 140111.65
Oct 122796.82
Nov 119201.84
Dec 160421.33
2006 Jan 97128.58
Feb 110141.09
Mar 120662.73
Apr 147502.98
May 203376.72
Jun 80628.52
Grand Total 3426489.59
Region SouthEast
Sum of Sales
Years Date Total
2004 Jun 32662.29
Jul 70435.32
Aug 76390.84
Sep 81527.27
Oct 77360.22
Nov 87535.7
Dec 76283.41
2005 Jan 103118.5
Feb 108046.37
Mar 76532.52
Apr 50538.64
May 77719.8
Jun 42273.03
Jul 87595.11
Aug 61259.19
Sep 72636.26
Oct 82256.54
Nov 42255.76
Dec 99330.37
2006 Jan 40710.07
Feb 51799.32
Mar 57876.08
Apr 61403.16
May 62484.61
Jun 43391
Grand Total 1723421.38
Region West
Sum of Sales
Years Date Total
2004 Jun 46068.91
Jul 38123.02
Aug 82544.7
Sep 77107.68
Oct 66295.66
Nov 44869.45
Dec 77019.47
2005 Jan 57596.94
Feb 68853.13
Mar 88546.27
Apr 42868.24
May 63538.56
Jun 34359.71
Jul 72040.13
Aug 95875.37
Sep 57412
Oct 90564.13
Nov 44522.85
Dec 68629.12
2006 Jan 96886.56
Feb 46491.43
Mar 58019.24
Apr 50028.15
May 74319.68
Jun 27093.1
Grand Total 1569673.5
Region (All)
Sum of Sales
Years Date Total
2004 Jun 213704.72
Jul 402246.4
Aug 422608.07
Sep 449849.06
Oct 442494.45
Nov 323764.41
Dec 501742.71
2005 Jan 493478.79
Feb 397159.58
Mar 421915.84
Apr 352684.06
May 395194.85
Jun 371406.22
Jul 501652.39
Aug 419055.66
Sep 453661.01
Oct 423459.3
Nov 371671.08
Dec 477993.86
2006 Jan 393883.33
Feb 323847.96
Mar 431754.94
Apr 389866.6
May 493488.57
Jun 208920.31
Grand Total 10077504.17
4 177 302 9.xls - An alyze D ata
Pag e 37 of 55
4 177 302 9.xls - An alyze D ata
Pag e 38 of 55
4 177 302 9.xls - An alyze D ata
Pag e 39 of 55
4 177 302 9.xls - An alyze D ata
Pag e 40 of 55
4 177 302 9.xls - An alyze D ata
1/5/2005 SouthEast Jeri Solar and Wind Inc. CKU Item $135.31 $300.69
8/3/2004 SouthEast Jeri Costco ZHW Item $421.62 $479.11
9/18/2005 SouthEast Jeri The Economist MKP Item $447.89 $658.66
6/21/2004 SouthEast Jeri Office Depot BHL Item $285.08 $662.97
10/24/2004 SouthEast Jeri McLendon's Hardware OGB Item $450.47 $763.51
3/12/2006 SouthEast Jeri Solar and Wind Inc. JMX Item $411.52 $1,112.22
5/2/2006 SouthEast Jeri Whole Foods YRP Item $1,265.31 $1,437.85
2/12/2005 SouthEast Jeri McLendon's Hardware PJS Item $1,100.89 $1,467.85
1/8/2005 SouthEast Jeri Google ORF Item $1,513.27 $1,719.62
7/8/2004 SouthEast Jeri Nature Company RWW Item $1,829.65 $2,079.15
1/25/2006 SouthEast Jeri Solar and Wind Inc. OVI Item $1,457.85 $2,143.90
2/14/2005 SouthEast Jeri Amazon.com QFM Item $1,401.47 $2,375.37
11/2/2005 SouthEast Jeri Whole Foods KQJ Item $1,336.62 $2,430.21
5/28/2006 SouthEast Jeri ExcelIsVeryFun.com YKZ Item $1,075.89 $2,502.07
9/21/2004 SouthEast Jeri ExcelIsVeryFun.com ZLA Item $1,101.14 $2,976.06
10/13/2005 SouthEast Jeri Sherman Williams MJG Item $2,704.59 $3,073.40
7/23/2004 SouthEast Jeri Nature Company FOI Item $1,152.17 $3,113.97
1/7/2005 SouthEast Jeri Peet's Coffee UGW Item $1,406.34 $3,125.20
3/25/2005 SouthEast Jeri Sherman Williams SMG Item $2,360.19 $3,146.92
12/7/2005 SouthEast Jeri Office Depot LVF Item $1,857.50 $3,148.30
12/12/2005 SouthEast Jeri Whole Foods BDC Item $1,853.22 $3,195.21
1/28/2006 SouthEast Jeri ExcelIsVeryFun.com EDS Item $3,277.45 $3,505.29
1/5/2006 SouthEast Jeri Yahoo APF Item $1,349.83 $3,648.18
8/22/2005 SouthEast Jeri Costco RWZ Item $1,670.37 $3,711.93
9/24/2004 SouthEast Jeri Peet's Coffee MNC Item $2,872.72 $3,830.29
3/26/2006 SouthEast Jeri Yahoo IPH Item $3,488.55 $3,964.26
8/28/2005 SouthEast Jeri Yahoo PBC Item $2,067.91 $4,809.09
3/24/2005 SouthEast Jeri Whole Foods DKD Item $1,831.19 $4,949.16
9/10/2005 SouthEast Jeri Amazon.com JLN Item $5,758.38 $6,158.69
12/25/2005 SouthEast Jeri Google TKV Item $5,914.40 $6,325.56
12/26/2004 SouthEast Jeri Home Depot HVF Item $5,923.06 $6,334.82
3/30/2005 SouthEast Jeri Solar and Wind Inc. RCE Item $3,730.50 $6,431.90
1/23/2005 SouthEast Jeri Peet's Coffee SQM Item $4,448.44 $6,541.82
5/1/2005 SouthEast Jeri Whole Foods VNR Item $3,364.09 $7,475.76
1/14/2005 SouthEast Jeri The Economist GQC Item $6,993.48 $7,479.66
3/29/2005 SouthEast Jeri Sherman Williams QGI Item $4,345.09 $7,491.54
9/28/2004 SouthEast Jeri Google RKM Item $3,581.36 $7,958.57
11/16/2004 SouthEast Jeri ExcelIsVeryFun.com USD Item $3,608.38 $8,018.63
2/24/2005 SouthEast Jeri Amazon.com SPG Item $4,460.79 $8,110.53
2/20/2005 SouthEast Jeri Yahoo UJQ Item $4,808.46 $8,290.45
10/23/2004 SouthEast Jeri Home Depot QDB Item $4,923.04 $8,344.14
9/2/2004 SouthEast Jeri Home Depot RAR Item $3,759.94 $8,744.05
2/13/2006 SouthEast Jeri Sherman Williams WSD Item $6,647.98 $8,863.97
3/15/2005 SouthEast Jeri The Economist BSX Item $6,239.95 $9,176.40
8/23/2004 SouthEast Jeri Nature Company CVM Item $8,622.15 $9,221.55
12/7/2005 SouthEast Jeri Solar and Wind Inc. XXB Item $4,051.00 $9,420.93
2/9/2005 SouthEast Jeri Google OQV Item $7,362.19 $9,816.25
2/19/2005 SouthEast Jon Costco IQG Item $116.92 $171.94
5/21/2005 SouthEast Jon Yahoo CQC Item $268.97 $358.63
10/12/2005 SouthEast Jon ExcelIsVeryFun.com TLP Item $303.97 $515.21
12/18/2004 SouthEast Jon Office Depot EMO Item $331.26 $561.46
9/25/2005 SouthEast Jon Costco UGN Item $1,503.71 $2,004.95
12/13/2005 SouthEast Jon Nature Company KHA Item $1,191.24 $2,053.87
7/8/2004 SouthEast Jon Nature Company UKS Item $2,226.67 $2,381.46
8/10/2005 SouthEast Jon Peet's Coffee AQJ Item $944.34 $2,552.28
8/17/2005 SouthEast Jon Amazon.com XZZ Item $1,738.62 $2,556.80
1/12/2005 SouthEast Jon ExcelIsVeryFun.com OTD Item $975.35 $2,636.08
10/16/2004 SouthEast Jon The Economist LWK Item $1,135.32 $2,640.28
7/3/2004 SouthEast Jon The Economist RAB Item $1,265.75 $2,812.78
7/19/2004 SouthEast Jon Google NOS Item $1,333.31 $2,962.90
4/15/2005 SouthEast Jon Sherman Williams NUH Item $1,336.25 $2,969.45
4/15/2006 SouthEast Jon Sherman Williams KHK Item $1,935.96 $3,281.29
7/15/2005 SouthEast Jon Amazon.com OTZ Item $3,145.57 $3,364.25
12/23/2005 SouthEast Jon Peet's Coffee QHG Item $1,609.96 $3,577.68
1/26/2005 SouthEast Jon Whole Foods WOC Item $2,611.64 $3,840.65
12/22/2004 SouthEast Jon Peet's Coffee DKT Item $3,727.46 $3,986.59
3/18/2006 SouthEast Jon McLendon's Hardware MDG Item $2,962.53 $4,356.66
8/3/2004 SouthEast Jon The Economist FBG Item $3,972.43 $4,514.12
9/6/2004 SouthEast Jon Solar and Wind Inc. ZDZ Item $3,980.17 $4,522.92
6/23/2004 SouthEast Jon Google PQT Item $1,707.81 $4,615.71
9/11/2005 SouthEast Jon Sherman Williams EWS Item $2,715.54 $4,681.97
1/6/2005 SouthEast Jon Nature Company TZE Item $2,795.46 $4,738.07
12/29/2004 SouthEast Jon The Economist PUZ Item $1,776.56 $4,801.51
6/16/2005 SouthEast Jon Google ZJL Item $3,398.33 $4,997.54
5/24/2006 SouthEast Jon Yahoo WZQ Item $2,175.68 $5,059.71
1/26/2006 SouthEast Jon The Economist DYM Item $3,501.10 $5,148.67
2/20/2006 SouthEast Jon Sherman Williams MWX Item $2,350.13 $5,222.52
12/12/2005 SouthEast Jon Sherman Williams MOB Item $2,004.92 $5,418.71
12/2/2005 SouthEast Jon Yahoo YYC Item $3,290.26 $5,672.87
4/13/2006 SouthEast Jon Peet's Coffee PRV Item $3,293.43 $5,678.32
8/30/2004 SouthEast Jon Nature Company BYE Item $4,482.80 $6,592.35
1/29/2005 SouthEast Jon The Economist CSI Item $5,142.91 $6,857.21
7/1/2004 SouthEast Jon Costco GRX Item $3,960.83 $7,201.51
4/19/2006 SouthEast Jon Costco QCV Item $4,338.40 $7,353.22
2/16/2005 SouthEast Jon The Economist XHR Item $4,271.12 $7,364.00
1/19/2005 SouthEast Jon Google CLJ Item $4,427.96 $7,505.02
6/21/2005 SouthEast Jon Solar and Wind Inc. REH Item $3,237.64 $7,529.39
9/18/2004 SouthEast Jon Yahoo GGW Item $4,373.80 $7,541.04
4/8/2005 SouthEast Jon Solar and Wind Inc. BRS Item $3,466.28 $7,702.84
5/8/2005 SouthEast Jon Amazon.com LDF Item $2,864.64 $7,742.27
5/20/2006 SouthEast Jon Office Depot RLW Item $2,950.44 $7,974.17
6/21/2004 SouthEast Jon Yahoo UYS Item $4,843.50 $8,209.33
12/4/2004 SouthEast Jon Nature Company VSC Item $3,906.99 $8,682.19
8/15/2004 SouthEast Jon Sherman Williams SAR Item $3,778.85 $8,788.03
12/14/2005 SouthEast Jon Amazon.com UNH Item $3,963.24 $8,807.20
5/1/2005 SouthEast Jon Whole Foods MSH Item $6,820.56 $9,094.08
6/21/2004 SouthEast Jon Sherman Williams QAL Item $8,555.85 $9,150.64
5/15/2005 SouthEast Jon The Economist MDC Item $5,428.28 $9,200.48
10/12/2005 SouthEast Jon Amazon.com HJX Item $5,599.62 $9,490.88
12/20/2004 SouthEast Jon Solar and Wind Inc. VIN Item $5,876.59 $9,960.33
8/26/2005 SouthEast Luke The Economist YUS Item $248.69 $452.16
10/18/2004 SouthEast Luke Costco MNG Item $427.90 $629.27
12/29/2005 SouthEast Luke Peet's Coffee QJR Item $788.88 $1,337.08
10/20/2005 SouthEast Luke Costco CLN Item $612.13 $1,360.28
8/13/2004 SouthEast Luke Costco SHZ Item $852.83 $1,470.40
4/5/2006 SouthEast Luke Whole Foods MFZ Item $714.63 $1,588.07
9/8/2004 SouthEast Luke Yahoo VOO Item $1,054.19 $1,817.57
8/5/2005 SouthEast Luke Sherman Williams AEX Item $1,635.02 $1,857.98
11/27/2005 SouthEast Luke The Economist SHE Item $1,173.83 $2,023.84
5/3/2006 SouthEast Luke Costco RMZ Item $1,978.15 $2,115.67
11/30/2005 SouthEast Luke Sherman Williams DYD Item $1,279.42 $2,168.51
9/13/2005 SouthEast Luke Whole Foods BVP Item $2,244.35 $2,400.37
3/25/2005 SouthEast Luke Whole Foods ZHY Item $1,755.82 $3,027.28
7/22/2004 SouthEast Luke Peet's Coffee QNN Item $1,926.54 $3,265.32
4/11/2005 SouthEast Luke Costco DVP Item $3,296.17 $3,745.65
4/24/2005 SouthEast Luke Sherman Williams SFH Item $2,237.26 $3,791.96
12/9/2004 SouthEast Luke Home Depot KBY Item $2,935.04 $4,316.23
12/22/2004 SouthEast Luke Solar and Wind Inc. LOR Item $3,799.30 $4,317.39
5/17/2005 SouthEast Luke Sherman Williams CZL Item $2,952.60 $4,342.06
9/9/2005 SouthEast Luke Yahoo HDE Item $4,390.86 $4,696.11
7/27/2005 SouthEast Luke Costco IBV Item $2,807.34 $5,104.26
11/3/2005 SouthEast Luke Sherman Williams KQA Item $3,695.05 $5,433.90
7/7/2005 SouthEast Luke Sherman Williams WNZ Item $3,014.39 $5,480.71
1/4/2006 SouthEast Luke Solar and Wind Inc. PGK Item $4,158.17 $5,544.23
4/9/2006 SouthEast Luke Amazon.com EKT Item $3,119.48 $5,671.78
9/15/2005 SouthEast Luke Google ATD Item $5,016.69 $5,700.78
6/11/2006 SouthEast Luke Costco RBU Item $3,427.84 $5,809.90
6/12/2005 SouthEast Luke Peet's Coffee ENW Item $3,438.09 $5,927.74
6/9/2005 SouthEast Luke McLendon's Hardware KEI Item $3,481.28 $6,002.20
4/28/2005 SouthEast Luke Yahoo VPC Item $3,689.25 $6,252.96
10/7/2005 SouthEast Luke Amazon.com AIM Item $3,641.63 $6,278.68
3/21/2006 SouthEast Luke Nature Company RDD Item $4,071.14 $7,019.20
5/1/2005 SouthEast Luke Whole Foods NAE Item $3,877.48 $7,049.96
7/10/2004 SouthEast Luke Amazon.com SYS Item $3,181.60 $7,070.22
7/25/2005 SouthEast Luke Nature Company QRR Item $6,673.35 $7,583.35
11/21/2004 SouthEast Luke Sherman Williams WYL Item $7,479.79 $8,499.76
12/11/2004 SouthEast Luke Nature Company DXO Item $6,585.66 $8,780.88
7/30/2005 SouthEast Luke Google DEG Item $5,463.88 $9,260.81
11/2/2004 SouthEast Luke Costco ACD Item $8,311.74 $9,445.16
3/26/2005 SouthEast Luke The Economist TML Item $7,341.38 $9,788.50
8/10/2004 SouthEast Luke Costco BAM Item $5,686.04 $9,803.51
7/26/2005 SouthEast Luke Google GZB Item $4,286.48 $9,968.55
10/15/2004 SouthEast Rhonda Yahoo AWH Item $56.57 $75.43
4/28/2006 SouthEast Rhonda Amazon.com EOE Item $98.04 $264.98
11/24/2005 SouthEast Rhonda McLendon's Hardware TAG Item $744.48 $1,094.83
8/30/2004 SouthEast Rhonda Yahoo RLA Item $744.84 $2,013.09
3/22/2006 SouthEast Rhonda Google SNC Item $1,828.18 $2,077.48
10/3/2004 SouthEast Rhonda Sherman Williams TZG Item $939.96 $2,185.96
6/22/2004 SouthEast Rhonda Office Depot CJE Item $1,007.75 $2,239.44
10/8/2005 SouthEast Rhonda Sherman Williams CIA Item $1,035.85 $2,301.89
8/28/2004 SouthEast Rhonda Solar and Wind Inc. YCM Item $2,021.75 $2,695.66
8/11/2005 SouthEast Rhonda Costco WNV Item $2,583.56 $2,935.86
12/27/2005 SouthEast Rhonda Solar and Wind Inc. SKL Item $1,270.93 $3,434.94
2/11/2006 SouthEast Rhonda Amazon.com MBS Item $2,570.73 $3,780.49
11/27/2005 SouthEast Rhonda The Economist FPA Item $1,483.93 $4,010.61
5/5/2006 SouthEast Rhonda Yahoo MTS Item $1,974.50 $4,591.87
1/19/2006 SouthEast Rhonda Solar and Wind Inc. UVO Item $3,345.55 $4,919.93
12/14/2004 SouthEast Rhonda Sherman Williams ZHH Item $2,230.92 $4,957.61
7/14/2005 SouthEast Rhonda Office Depot XBF Item $2,178.79 $5,066.96
8/16/2005 SouthEast Rhonda Home Depot OLP Item $2,190.53 $5,094.25
3/6/2005 SouthEast Rhonda Nature Company XWP Item $3,154.71 $5,346.96
3/14/2006 SouthEast Rhonda Peet's Coffee TIH Item $4,846.16 $5,507.00
10/3/2004 SouthEast Rhonda Yahoo RHG Item $2,067.76 $5,588.55
11/6/2005 SouthEast Rhonda Solar and Wind Inc. IKP Item $3,919.15 $5,763.45
11/10/2004 SouthEast Rhonda Nature Company MUU Item $4,171.44 $6,134.47
10/3/2004 SouthEast Rhonda Costco DSW Item $2,774.78 $6,452.97
10/13/2005 SouthEast Rhonda Office Depot XMY Item $2,395.25 $6,473.64
10/17/2004 SouthEast Rhonda Home Depot MOG Item $4,014.81 $6,922.09
10/3/2005 SouthEast Rhonda Google BHN Item $4,853.28 $7,137.18
10/29/2005 SouthEast Rhonda Google TFM Item $2,657.61 $7,182.73
12/4/2004 SouthEast Rhonda Yahoo MQW Item $4,262.52 $7,750.03
4/12/2005 SouthEast Rhonda ExcelIsVeryFun.com HEF Item $4,392.87 $7,987.04
4/17/2006 SouthEast Rhonda Whole Foods YXT Item $3,781.32 $8,402.93
10/9/2004 SouthEast Rhonda Nature Company CDR Item $5,723.32 $8,416.65
6/3/2006 SouthEast Rhonda Nature Company ISP Item $3,317.46 $8,966.11
8/25/2005 SouthEast Rhonda Solar and Wind Inc. DYU Item $8,240.28 $9,363.95
1/5/2005 SouthEast Sheliadawn Yahoo MJE Item $218.96 $234.18
1/25/2006 SouthEast Sheliadawn Home Depot CXY Item $517.76 $941.39
10/11/2004 SouthEast Sheliadawn Costco JUQ Item $1,094.35 $1,243.58
8/7/2004 SouthEast Sheliadawn Google QNJ Item $799.45 $1,378.37
10/28/2004 SouthEast Sheliadawn Yahoo TJA Item $748.32 $1,662.94
2/3/2005 SouthEast Sheliadawn Google QBL Item $862.86 $2,006.65
8/21/2004 SouthEast Sheliadawn Costco CVS Item $1,381.91 $2,032.22
2/10/2006 SouthEast Sheliadawn Solar and Wind Inc. BGP Item $1,022.85 $2,273.00
2/9/2005 SouthEast Sheliadawn Amazon.com TEG Item $1,523.73 $2,582.60
10/29/2005 SouthEast Sheliadawn Office Depot JQH Item $2,365.79 $2,688.40
11/27/2004 SouthEast Sheliadawn Whole Foods ALA Item $2,595.27 $2,775.69
6/14/2006 SouthEast Sheliadawn Google QGH Item $1,233.07 $2,867.60
9/8/2005 SouthEast Sheliadawn McLendon's Hardware VFB Item $3,285.99 $3,514.43
2/9/2005 SouthEast Sheliadawn Whole Foods FCJ Item $2,890.40 $3,853.86
9/13/2005 SouthEast Sheliadawn Costco STG Item $2,402.11 $4,071.38
3/18/2005 SouthEast Sheliadawn Google QIE Item $1,759.90 $4,092.78
2/9/2005 SouthEast Sheliadawn Google VKZ Item $1,835.65 $4,268.96
9/24/2005 SouthEast Sheliadawn McLendon's Hardware TIB Item $3,337.16 $4,449.55
11/27/2004 SouthEast Sheliadawn Whole Foods ECX Item $2,003.94 $4,453.20
3/20/2006 SouthEast Sheliadawn Nature Company QGQ Item $3,175.61 $4,670.02
10/1/2004 SouthEast Sheliadawn Whole Foods EWJ Item $3,017.95 $5,203.36
9/23/2004 SouthEast Sheliadawn Peet's Coffee VGB Item $3,280.35 $5,655.78
9/19/2004 SouthEast Sheliadawn Costco PPK Item $5,342.11 $5,713.49
2/9/2006 SouthEast Sheliadawn Sherman Williams SYC Item $2,711.13 $6,024.74
10/6/2005 SouthEast Sheliadawn Peet's Coffee VBB Item $5,754.39 $6,154.43
5/29/2006 SouthEast Sheliadawn Nature Company FXG Item $4,263.18 $6,269.38
4/29/2006 SouthEast Sheliadawn The Economist JGL Item $3,491.38 $6,347.97
3/19/2005 SouthEast Sheliadawn Whole Foods NEE Item $4,351.80 $7,375.94
10/30/2005 SouthEast Sheliadawn Peet's Coffee ZGA Item $4,456.60 $7,683.80
12/15/2005 SouthEast Sheliadawn McLendon's Hardware IHQ Item $5,964.00 $7,952.00
1/23/2005 SouthEast Sheliadawn Solar and Wind Inc. ENN Item $3,702.88 $8,228.62
11/10/2004 SouthEast Sheliadawn Google EUY Item $5,467.00 $9,266.11
11/16/2004 SouthEast Sheliadawn The Economist CRF Item $5,399.02 $9,308.65
10/10/2005 SouthEast Sheliadawn Sherman Williams APP Item $4,141.41 $9,631.18
1/15/2006 SouthEast Steven Whole Foods NGX Item $78.91 $183.51
6/5/2005 SouthEast Steven Google UWT Item $246.18 $572.52
1/11/2005 SouthEast Steven Sherman Williams VJK Item $351.13 $638.42
10/24/2005 SouthEast Steven Costco XLF Item $1,798.34 $2,043.57
1/30/2006 SouthEast Steven Sherman Williams WPJ Item $1,418.96 $2,446.49
1/24/2005 SouthEast Steven Office Depot PGS Item $1,091.14 $2,537.53
4/27/2005 SouthEast Steven ExcelIsVeryFun.com BLF Item $1,942.18 $2,589.57
7/16/2005 SouthEast Steven Whole Foods JIA Item $2,287.73 $3,050.31
7/14/2005 SouthEast Steven The Economist OBM Item $2,148.60 $3,641.69
9/26/2004 SouthEast Steven ExcelIsVeryFun.com JRG Item $1,593.88 $3,706.70
3/15/2005 SouthEast Steven ExcelIsVeryFun.com XRP Item $1,377.08 $3,721.83
1/28/2006 SouthEast Steven McLendon's Hardware ACF Item $3,479.96 $3,954.50
11/2/2004 SouthEast Steven ExcelIsVeryFun.com PBJ Item $3,549.62 $4,732.82
4/25/2005 SouthEast Steven Google BQO Item $3,292.36 $4,841.71
2/17/2005 SouthEast Steven Home Depot DRK Item $2,266.80 $5,271.62
12/21/2005 SouthEast Steven Home Depot UTS Item $2,032.72 $5,493.83
12/28/2005 SouthEast Steven Sherman Williams GPB Item $2,215.53 $5,987.93
6/1/2005 SouthEast Steven The Economist ZEK Item $4,504.03 $6,005.37
3/29/2006 SouthEast Steven The Economist BRL Item $4,241.54 $6,237.56
2/23/2006 SouthEast Steven Peet's Coffee NFI Item $3,682.63 $6,349.36
12/1/2005 SouthEast Steven Yahoo VSH Item $5,728.75 $6,509.94
10/15/2004 SouthEast Steven Nature Company SNP Item $2,989.34 $6,642.97
4/20/2005 SouthEast Steven Sherman Williams TGL Item $5,392.37 $7,189.82
9/17/2004 SouthEast Steven The Economist MWX Item $2,680.15 $7,243.65
4/14/2006 SouthEast Steven The Economist VFU Item $5,082.08 $7,473.64
7/11/2004 SouthEast Steven Amazon.com FJF Item $4,710.73 $7,984.28
4/26/2006 SouthEast Steven Home Depot UPA Item $7,054.78 $8,016.79
1/24/2005 SouthEast Steven Amazon.com YFM Item $4,773.76 $8,091.12
12/23/2005 SouthEast Steven Sherman Williams CCV Item $7,134.12 $8,106.96
11/10/2005 SouthEast Steven Nature Company FCI Item $4,551.28 $8,275.06
5/24/2005 SouthEast Steven Sherman Williams OQM Item $6,515.34 $8,687.12
2/14/2005 SouthEast Steven Yahoo CHU Item $8,318.62 $8,896.92
1/2/2005 SouthEast Steven Sherman Williams SIV Item $5,238.73 $9,032.30
6/22/2005 SouthEast Steven Amazon.com MPS Item $6,892.16 $9,189.55
10/10/2004 SouthEast Steven ExcelIsVeryFun.com AWF Item $6,417.66 $9,437.74
7/8/2005 SouthEast Steven ExcelIsVeryFun.com MDH Item $5,691.53 $9,812.99
4/11/2005 SouthEast Troung ExcelIsVeryFun.com DLX Item $139.95 $378.23
8/25/2005 SouthEast Troung Solar and Wind Inc. IFT Item $274.97 $611.04
8/12/2005 SouthEast Troung Solar and Wind Inc. YQZ Item $661.55 $882.06
5/25/2005 SouthEast Troung Amazon.com NUH Item $454.23 $1,009.40
7/2/2004 SouthEast Troung Google UOZ Item $899.60 $1,551.03
3/20/2005 SouthEast Troung Yahoo HXL Item $877.49 $1,595.43
1/9/2006 SouthEast Troung Office Depot FFW Item $1,222.62 $1,630.16
12/18/2004 SouthEast Troung Whole Foods CUV Item $758.19 $1,763.23
8/1/2005 SouthEast Troung ExcelIsVeryFun.com YVJ Item $1,375.02 $2,022.09
6/6/2005 SouthEast Troung Nature Company FGA Item $1,802.87 $2,048.72
9/5/2004 SouthEast Troung Office Depot VHD Item $965.33 $2,244.96
4/27/2006 SouthEast Troung Sherman Williams UBW Item $1,186.64 $2,759.63
8/25/2004 SouthEast Troung Google ZQH Item $2,637.42 $2,820.77
8/3/2004 SouthEast Troung Solar and Wind Inc. UAE Item $1,271.63 $2,825.85
4/24/2005 SouthEast Troung Sherman Williams UQW Item $2,100.80 $3,089.41
7/15/2005 SouthEast Troung Solar and Wind Inc. NDJ Item $2,844.68 $3,232.59
6/8/2006 SouthEast Troung ExcelIsVeryFun.com CSL Item $1,563.02 $3,634.92
5/10/2005 SouthEast Troung Peet's Coffee RJQ Item $2,553.43 $3,755.04
1/21/2005 SouthEast Troung ExcelIsVeryFun.com CRR Item $3,070.16 $4,093.54
7/8/2004 SouthEast Troung Solar and Wind Inc. DCR Item $3,110.48 $4,147.30
6/9/2006 SouthEast Troung Google KDI Item $2,478.71 $4,201.20
7/13/2005 SouthEast Troung Home Depot UJE Item $1,612.11 $4,357.05
1/2/2005 SouthEast Troung Costco XYT Item $2,423.75 $4,406.81
3/18/2006 SouthEast Troung Home Depot GAY Item $3,495.95 $4,661.26
9/30/2004 SouthEast Troung ExcelIsVeryFun.com AYR Item $2,121.67 $4,714.83
11/19/2004 SouthEast Troung Peet's Coffee TQB Item $4,507.06 $4,820.39
8/27/2004 SouthEast Troung The Economist RHL Item $4,356.97 $5,809.29
9/18/2005 SouthEast Troung Yahoo ZUL Item $3,598.85 $6,204.91
1/22/2006 SouthEast Troung Amazon.com HVV Item $4,517.80 $6,643.82
2/10/2005 SouthEast Troung Home Depot KYK Item $5,970.74 $6,784.93
12/15/2004 SouthEast Troung Peet's Coffee LDK Item $6,418.88 $6,865.11
1/12/2005 SouthEast Troung ExcelIsVeryFun.com KOQ Item $3,836.51 $6,975.47
8/7/2005 SouthEast Troung Sherman Williams GPQ Item $6,549.87 $7,005.21
12/30/2005 SouthEast Troung Nature Company EIS Item $5,338.44 $7,117.92
5/19/2005 SouthEast Troung Google WCE Item $4,965.82 $7,302.67
2/12/2005 SouthEast Troung Yahoo OWA Item $6,955.61 $7,439.15
11/9/2004 SouthEast Troung Office Depot MEE Item $3,374.21 $7,846.99
5/6/2006 SouthEast Troung Amazon.com YDC Item $3,558.86 $8,276.43
10/15/2005 SouthEast Troung Office Depot YIT Item $3,219.61 $8,701.64
7/24/2005 SouthEast Troung Whole Foods ZMY Item $3,234.28 $8,741.30
9/4/2004 SouthEast Troung McLendon's Hardware CKX Item $5,157.05 $9,376.45
2/25/2005 SouthEast Troung McLendon's Hardware RPR Item $8,385.28 $9,528.73
7/19/2004 SouthEast Troung Nature Company DSK Item $5,542.54 $9,556.11
2/22/2005 SouthEast Troung The Economist GXP Item $5,712.86 $9,849.76
9/16/2005 SouthEast Troung McLendon's Hardware MUR Item $4,240.10 $9,860.69
2/1/2005 SouthEast Troung Costco KJV Item $9,318.96 $9,966.80
9/16/2005 West Chin Amazon.com LOP Item $266.30 $451.36
8/1/2005 West Chin Yahoo PAE Item $295.25 $536.81
10/11/2005 West Chin Amazon.com DRL Item $396.13 $720.23
8/25/2004 West Chin Sherman Williams OLN Item $666.74 $1,149.56
8/20/2005 West Chin ExcelIsVeryFun.com FXJ Item $872.00 $1,162.66
4/7/2006 West Chin Solar and Wind Inc. VPY Item $712.93 $1,296.23
10/15/2005 West Chin Sherman Williams ZMT Item $1,227.16 $1,394.50
7/16/2004 West Chin Home Depot HYH Item $858.46 $1,480.11
1/9/2005 West Chin Home Depot ACM Item $1,205.08 $1,772.17
1/22/2005 West Chin Costco CNG Item $1,735.73 $1,856.40
9/8/2005 West Chin ExcelIsVeryFun.com RHM Item $890.87 $2,071.80
5/13/2006 West Chin Office Depot RUK Item $927.62 $2,507.09
5/9/2005 West Chin Sherman Williams SYY Item $1,059.31 $2,863.01
6/27/2005 West Chin McLendon's Hardware MZQ Item $2,180.67 $2,907.56
1/17/2005 West Chin The Economist AYF Item $3,119.09 $3,335.92
8/31/2004 West Chin Peet's Coffee PSW Item $2,393.55 $3,519.92
6/13/2006 West Chin Nature Company OZR Item $2,187.71 $3,771.92
3/7/2005 West Chin ExcelIsVeryFun.com RHE Item $2,921.11 $3,894.81
2/20/2006 West Chin The Economist LMF Item $3,507.30 $3,985.57
9/3/2005 West Chin Amazon.com OUO Item $2,499.63 $4,544.78
12/5/2004 West Chin Yahoo HAI Item $2,640.13 $4,800.24
11/9/2004 West Chin Solar and Wind Inc. OET Item $3,704.66 $4,939.54
9/9/2004 West Chin Peet's Coffee EYP Item $4,665.41 $4,989.74
12/26/2004 West Chin Amazon.com XTZ Item $4,914.30 $5,584.43
5/30/2006 West Chin Whole Foods JLK Item $5,224.19 $5,587.37
9/2/2004 West Chin Sherman Williams BNH Item $3,978.63 $5,850.92
10/17/2005 West Chin Yahoo QPN Item $4,464.94 $5,953.25
11/7/2005 West Chin Sherman Williams NVK Item $5,664.73 $6,058.53
2/25/2006 West Chin Office Depot URT Item $2,306.77 $6,234.51
4/4/2006 West Chin Solar and Wind Inc. QCL Item $5,554.45 $6,311.88
7/21/2004 West Chin The Economist KYW Item $3,119.56 $7,254.79
9/30/2004 West Chin Nature Company RUW Item $2,844.61 $7,688.14
6/10/2005 West Chin Peet's Coffee VAD Item $3,657.63 $8,506.12
7/19/2005 West Chin ExcelIsVeryFun.com YUV Item $5,046.00 $8,700.00
8/7/2005 West Chin Peet's Coffee KOB Item $8,482.25 $9,071.92
8/12/2004 West Chin Yahoo WSV Item $6,187.33 $9,099.02
10/31/2005 West Chin Office Depot PVM Item $5,670.66 $9,611.28
2/4/2006 West Jeri Google RBI Item $217.49 $232.61
2/10/2006 West Jeri Google TLJ Item $178.75 $238.33
1/31/2006 West Jeri Google HFG Item $568.53 $836.07
12/17/2004 West Jeri Yahoo UAD Item $758.70 $1,115.73
8/31/2005 West Jeri Whole Foods FXL Item $677.31 $1,167.78
7/26/2005 West Jeri Sherman Williams LBH Item $749.51 $1,292.25
7/20/2005 West Jeri Google YPR Item $983.03 $1,310.70
8/27/2004 West Jeri Yahoo EBN Item $757.38 $1,377.05
12/9/2004 West Jeri Costco KVL Item $627.28 $1,393.96
5/22/2006 West Jeri Amazon.com EIO Item $776.85 $1,726.33
8/23/2004 West Jeri Solar and Wind Inc. FVF Item $782.59 $1,739.09
8/11/2004 West Jeri Home Depot WSQ Item $748.44 $1,740.56
5/21/2005 West Jeri Costco GAW Item $1,242.07 $1,826.57
3/14/2006 West Jeri Sherman Williams BEU Item $1,804.02 $1,929.43
7/21/2005 West Jeri Amazon.com RUQ Item $1,625.06 $2,166.75
2/20/2006 West Jeri Whole Foods RUR Item $1,279.02 $2,325.49
5/25/2006 West Jeri Office Depot RTF Item $1,259.07 $2,928.08
8/21/2004 West Jeri McLendon's Hardware HTZ Item $2,606.72 $2,962.18
Pag e 41 of 55
4 177 302 9.xls - An alyze D ata
Pag e 42 of 55
IF function
Delivers 1 of 2 things to a cell or formula
You can deliver: Words, Numbers, or Formulas to a cell or formula
argument 1 This is a TRUE/FALSE test. The test either evaluates to TRUE, or FALSE
argument 2 What to put in the cell if the test evaluates to TRUE
argument 3 What to put in the cell if the test evaluates to FALSE
Bonus Amount
Apr
4,999
4,071
4,071
928
Interes
t Rate
Late
Days Invoice Overdue Description Fee
0 Over 0 but less than 10 0.00% 0 10
10 Over 10 but less than 20 1.00% 10 20
20 Over 20 but less than 30 2.00% 20 30
30 Over 30 but less than 40 3.00% 30 40
40 Over 40 but less than 50 4.00% 40 50
50 Over 50 but less than 90 5.00% 50 90
90 Over 90 but less than 120 6.00% 90 120
120 Over 120 7.00% 120
Date Region Sales Rep Customer Product COGS Sales
3/1/2006 NorthEast Rhonda Sherman Williams MKO Item $1,885.71 $4,190.46
8/3/2004 North Luke ExcelIsVeryFun.com MME Item $1,281.18 $3,462.65
5/24/2005 SouthEast Steven Sherman Williams OQM Item $6,515.34 $8,687.12
10/15/2005 MidWest Troung Costco WIL Item $815.21 $1,381.71
6/7/2005 NorthEast Luke Office Depot BJH Item $3,387.08 $7,526.85
8/9/2004 MidWest Luke Sherman Williams ZEI Item $1,370.55 $2,491.91
5/27/2006 North Steven Yahoo HPF Item $87.25 $193.88
1/20/2006 NorthEast Jeri Nature Company NEE Item $2,790.65 $4,811.47
10/20/2005 SouthEast Luke Costco CLN Item $612.13 $1,360.28
1/25/2005 North Jon The Economist ZJS Item $5,002.53 $6,670.04
8/30/2004 MidWest Rhonda Peet's Coffee JYF Item $3,931.98 $6,779.28
9/21/2004 SouthEast Jeri ExcelIsVeryFun.com ZLA Item $1,101.14 $2,976.06
10/2/2004 MidWest Jeri Costco CLS Item $6,662.83 $7,126.02
2/3/2005 West Rhonda Nature Company WHF Item $5,162.85 $5,521.76
8/29/2004 NorthEast Steven McLendon's Hardware VDD Item $3,729.20 $4,972.27
8/28/2005 MidWest Sheliadawn The Economist WEW Item $5,349.44 $7,866.83
12/17/2004 NorthEast Jeri Yahoo ICX Item $4,085.49 $9,078.87
5/1/2005 North Steven Sherman Williams QIL Item $2,952.36 $3,354.96
5/3/2006 NorthEast Rhonda Google MHX Item $2,075.59 $3,773.80
4/5/2005 NorthEast Chin Nature Company HLL Item $4,007.99 $4,554.53
12/2/2004 West Jon Peet's Coffee YGP Item $6,835.97 $7,768.15
12/30/2005 SouthEast Troung Nature Company EIS Item $5,338.44 $7,117.92
10/21/2005 North Chin Yahoo WKL Item $8,597.46 $9,195.14
12/29/2005 NorthEast Steven Whole Foods FZS Item $359.26 $619.42
12/16/2004 MidWest Jeri Amazon.com LII Item $7,221.70 $8,206.48
3/14/2006 SouthEast Rhonda Peet's Coffee TIH Item $4,846.16 $5,507.00
1/25/2005 MidWest Chin Sherman Williams BPZ Item $3,148.53 $3,577.87
10/9/2004 NorthEast Steven Yahoo DKM Item $5,385.81 $7,181.08
12/16/2004 West Jeri The Economist CDR Item $2,335.03 $5,430.30
10/13/2005 SouthEast Rhonda Office Depot XMY Item $2,395.25 $6,473.64
12/23/2004 NorthEast Steven Yahoo LGZ Item $4,064.72 $7,390.40
1/1/2005 West Jon The Economist PTH Item $1,449.15 $2,634.81
8/4/2005 NorthEast Steven Whole Foods BAN Item $2,881.43 $6,700.99
11/19/2005 NorthEast Jeri Costco AKY Item $1,193.47 $1,591.29
12/31/2005 North Troung Costco TTK Item $2,963.68 $5,023.18
2/19/2005 SouthEast Jon Costco IQG Item $116.92 $171.94
10/28/2005 MidWest Jon Solar and Wind Inc. VMC Item $4,705.07 $6,273.43
5/20/2005 North Sheliadawn Home Depot XOU Item $3,636.08 $6,269.11
9/15/2005 NorthEast Luke Nature Company ZMF Item $3,251.36 $4,335.15
4/6/2006 West Jon Yahoo SHA Item $1,934.53 $2,198.33
4/27/2006 SouthEast Troung Sherman Williams UBW Item $1,186.64 $2,759.63
7/21/2005 NorthEast Sheliadawn McLendon's Hardware QHO Item $1,641.61 $1,865.47
3/17/2006 NorthEast Steven Sherman Williams OCL Item $3,308.41 $8,941.64
4/7/2005 North Luke Office Depot VRK Item $4,155.90 $6,111.62
4/21/2005 MidWest Chin Nature Company CSJ Item $731.82 $1,977.89
12/11/2005 NorthEast Jeri Home Depot WPD Item $3,140.58 $5,414.79
3/6/2006 NorthEast Jon Solar and Wind Inc. LOI Item $2,356.68 $4,284.88
12/7/2005 NorthEast Sheliadawn ExcelIsVeryFun.com AIQ Item $4,257.44 $6,260.94
7/9/2005 MidWest Steven The Economist MTL Item $3,730.96 $3,990.33
3/1/2005 NorthEast Chin Home Depot AUW Item $2,741.96 $6,093.24
9/17/2005 North Jeri Peet's Coffee GHF Item $1,575.67 $2,864.86
1/28/2005 NorthEast Steven Solar and Wind Inc. SMX Item $4,035.88 $6,958.42
1/9/2006 NorthEast Rhonda Solar and Wind Inc. NZX Item $725.55 $1,229.75
3/15/2005 NorthEast Chin Amazon.com KEI Item $3,491.87 $8,120.63
9/26/2005 North Troung Solar and Wind Inc. GMO Item $5,590.28 $7,453.70
2/17/2005 SouthEast Steven Home Depot DRK Item $2,266.80 $5,271.62
5/16/2006 NorthEast Sheliadawn Sherman Williams ONY Item $272.13 $604.74
12/19/2005 West Jon Office Depot XOU Item $5,848.91 $7,798.55
10/7/2004 NorthEast Troung Yahoo XLN Item $1,155.08 $3,121.84
8/19/2005 NorthEast Rhonda Office Depot XZI Item $4,217.72 $9,808.64
10/5/2005 NorthEast Sheliadawn Costco RGS Item $1,365.32 $1,551.50
8/30/2004 SouthEast Jon Nature Company BYE Item $4,482.80 $6,592.35
2/18/2005 MidWest Chin Whole Foods FKD Item $2,924.24 $6,800.55
5/18/2006 NorthEast Rhonda The Economist DIO Item $4,246.57 $4,541.79
12/12/2005 NorthEast Luke Solar and Wind Inc. MQW Item $92.28 $135.70
3/8/2006 West Rhonda Amazon.com PEN Item $1,701.14 $3,780.32
1/9/2006 MidWest Jeri Google PNA Item $2,070.56 $5,596.10
6/17/2004 MidWest Chin ExcelIsVeryFun.com MWN Item $6,305.00 $9,272.06
2/16/2005 NorthEast Troung Home Depot BSV Item $5,085.13 $8,618.86
4/4/2006 NorthEast Jeri Yahoo KDX Item $1,231.80 $2,737.33
4/3/2005 West Sheliadawn Whole Foods MFB Item $1,174.98 $2,611.06
7/17/2004 NorthEast Jon Office Depot JYF Item $1,210.34 $1,613.79
7/15/2005 North Sheliadawn Google IAF Item $1,908.55 $2,544.73
7/2/2004 NorthEast Jon Sherman Williams OYO Item $836.18 $1,520.32
10/24/2005 SouthEast Steven Costco XLF Item $1,798.34 $2,043.57
12/5/2004 West Chin Yahoo HAI Item $2,640.13 $4,800.24
6/16/2005 NorthEast Troung Office Depot IKV Item $4,949.54 $6,599.38
8/27/2005 NorthEast Steven The Economist III Item $5,843.45 $6,249.68
12/6/2005 North Steven Google FPO Item $1,518.20 $2,024.27
9/1/2005 North Troung Google PXE Item $7,327.08 $9,769.44
2/6/2006 North Rhonda Home Depot KFE Item $1,297.01 $2,236.23
5/2/2006 NorthEast Troung Google KKL Item $1,775.08 $4,797.50
12/11/2004 North Luke Home Depot LFD Item $3,413.63 $9,226.02
5/18/2006 MidWest Troung McLendon's Hardware RRT Item $2,442.52 $6,601.40
12/9/2005 NorthEast Jon Amazon.com YQS Item $1,479.24 $3,287.19
4/30/2005 North Chin Google WPF Item $2,401.73 $6,491.17
7/24/2005 SouthEast Troung Whole Foods ZMY Item $3,234.28 $8,741.30
8/13/2004 North Jeri ExcelIsVeryFun.com KPY Item $8,446.46 $9,598.25
1/29/2005 North Rhonda Solar and Wind Inc. XFU Item $969.04 $2,253.57
6/19/2005 NorthEast Sheliadawn Sherman Williams SBX Item $3,281.54 $3,729.02
1/14/2005 MidWest Steven McLendon's Hardware LXS Item $6,385.73 $6,829.66
9/26/2005 NorthEast Luke The Economist JTV Item $1,731.35 $2,985.09
3/30/2005 SouthEast Jeri Solar and Wind Inc. RCE Item $3,730.50 $6,431.90
3/6/2005 SouthEast Rhonda Nature Company XWP Item $3,154.71 $5,346.96
12/31/2004 NorthEast Steven Yahoo WPE Item $5,394.15 $9,300.25
10/2/2005 MidWest Jon ExcelIsVeryFun.com NBK Item $167.96 $390.61
12/20/2004 SouthEast Jon Solar and Wind Inc. VIN Item $5,876.59 $9,960.33
5/1/2005 SouthEast Jon Whole Foods MSH Item $6,820.56 $9,094.08
2/16/2005 NorthEast Sheliadawn Sherman Williams JZO Item $6,575.61 $8,767.48
8/23/2005 NorthEast Troung ExcelIsVeryFun.com YTX Item $4,906.63 $8,921.14
11/20/2005 North Chin Home Depot FEK Item $1,531.21 $3,560.96
10/7/2005 North Chin Sherman Williams XNB Item $3,464.64 $6,299.34
3/17/2005 NorthEast Chin Costco YWP Item $558.25 $1,298.25
4/5/2006 NorthEast Jeri Costco FSJ Item $4,647.29 $8,449.61
11/21/2005 West Jon Google NWT Item $1,768.95 $3,049.92
8/1/2004 NorthEast Luke Yahoo MOQ Item $4,595.21 $8,354.92
5/13/2006 North Rhonda Nature Company OAP Item $2,666.14 $7,205.78
9/16/2005 West Chin Amazon.com LOP Item $266.30 $451.36
4/9/2006 SouthEast Chin Peet's Coffee UXD Item $2,647.43 $4,564.54
9/16/2005 West Jon Nature Company EWM Item $1,805.73 $4,880.35
2/15/2006 NorthEast Chin Costco TGL Item $58.76 $158.81
7/10/2004 North Chin Yahoo RCA Item $1,904.67 $3,228.26
11/16/2004 SouthEast Sheliadawn The Economist CRF Item $5,399.02 $9,308.65
6/26/2005 NorthEast Jeri ExcelIsVeryFun.com NCN Item $1,522.32 $3,382.93
8/27/2004 West Rhonda Sherman Williams THO Item $4,832.69 $8,786.70
8/31/2005 West Jeri Whole Foods FXL Item $677.31 $1,167.78
11/9/2005 NorthEast Luke Google TTM Item $203.69 $271.58
12/9/2004 West Jeri Costco KVL Item $627.28 $1,393.96
3/21/2006 North Steven ExcelIsVeryFun.com MGO Item $2,464.91 $4,481.65
12/4/2004 North Steven The Economist RDD Item $1,980.14 $2,640.18
2/4/2006 North Chin Yahoo AIL Item $1,142.98 $2,658.10
12/14/2005 NorthEast Chin Amazon.com SVF Item $947.64 $2,203.81
11/17/2005 NorthEast Steven Costco RGD Item $4,276.92 $9,946.32
12/27/2004 North Jeri The Economist KWJ Item $5,832.41 $7,776.55
11/22/2004 NorthEast Rhonda The Economist FFT Item $7,012.77 $7,500.29
10/13/2005 West Jon Office Depot UBV Item $18.07 $31.16
1/21/2005 MidWest Luke Whole Foods NSN Item $8,615.62 $9,790.48
5/30/2006 West Luke Costco JUE Item $1,117.50 $1,894.07
7/1/2005 NorthEast Troung Office Depot CMU Item $5,412.79 $7,959.98
9/23/2005 NorthEast Steven Amazon.com GYH Item $2,280.17 $3,353.19
8/8/2005 NorthEast Sheliadawn Yahoo SCW Item $2,237.46 $3,792.31
5/25/2006 West Jeri Office Depot RTF Item $1,259.07 $2,928.08
11/20/2005 NorthEast Luke The Economist XZF Item $1,950.30 $4,334.01
2/6/2006 NorthEast Sheliadawn Peet's Coffee GLG Item $3,446.42 $8,014.94
1/9/2005 North Jon Costco MYE Item $3,330.01 $7,400.03
10/3/2005 MidWest Troung McLendon's Hardware EVO Item $9,189.78 $9,828.64
8/17/2004 MidWest Luke Home Depot YHI Item $3,418.54 $6,215.52
8/4/2005 North Steven Office Depot HKD Item $4,911.25 $5,252.67
9/7/2004 NorthEast Steven Nature Company GYK Item $1,864.67 $2,742.16
8/25/2005 West Troung Solar and Wind Inc. PUA Item $2,050.45 $3,535.25
1/5/2005 West Sheliadawn McLendon's Hardware NGZ Item $644.47 $1,092.32
7/1/2004 NorthEast Troung McLendon's Hardware BJI Item $105.40 $284.87
2/11/2005 MidWest Jeri Solar and Wind Inc. HGT Item $3,639.02 $4,852.02
12/25/2004 MidWest Sheliadawn Nature Company KKF Item $3,344.00 $7,431.10
4/18/2005 West Rhonda Whole Foods EFD Item $45.01 $81.83
4/26/2006 SouthEast Steven Home Depot UPA Item $7,054.78 $8,016.79
5/10/2006 NorthEast Jeri Whole Foods FPN Item $1,855.42 $5,014.65
1/8/2006 North Rhonda Solar and Wind Inc. SNK Item $2,173.22 $3,683.42
12/14/2004 NorthEast Jeri Office Depot HOQ Item $5,300.66 $5,669.16
12/13/2005 SouthEast Jon Nature Company KHA Item $1,191.24 $2,053.87
1/24/2005 NorthEast Troung Office Depot FZY Item $331.15 $895.01
4/25/2005 North Luke Whole Foods SRN Item $4,662.30 $6,856.33
11/30/2004 West Troung ExcelIsVeryFun.com AEW Item $4,760.79 $8,208.26
11/12/2004 MidWest Chin Solar and Wind Inc. PET Item $3,504.65 $8,150.36
1/20/2006 NorthEast Troung The Economist EYP Item $2,705.44 $4,664.56
10/24/2005 West Sheliadawn Solar and Wind Inc. PKE Item $7,137.56 $9,516.74
6/1/2005 West Luke Solar and Wind Inc. CCV Item $1,205.93 $1,773.42
3/1/2006 MidWest Luke Whole Foods YNQ Item $3,185.71 $8,610.02
11/23/2004 North Jeri Sherman Williams KGM Item $4,699.11 $5,339.90
10/24/2004 NorthEast Sheliadawn Sherman Williams HMW Item $5,011.17 $7,369.37
11/29/2004 West Jon The Economist TGO Item $2,674.61 $4,533.23
4/20/2005 MidWest Troung Costco KXJ Item $4,501.76 $6,002.34
2/10/2005 West Rhonda Costco FSD Item $3,806.21 $8,851.64
12/5/2005 NorthEast Jeri Sherman Williams SSU Item $1,323.12 $2,242.57
8/10/2004 North Troung Costco NFU Item $234.09 $266.01
9/9/2004 West Rhonda Peet's Coffee UMN Item $1,724.03 $2,972.47
9/17/2005 NorthEast Chin McLendon's Hardware TMF Item $1,660.48 $4,487.79
8/22/2004 SouthEast Chin Sherman Williams YVD Item $3,605.87 $6,111.65
10/13/2005 SouthEast Jeri Sherman Williams MJG Item $2,704.59 $3,073.40
9/19/2005 West Sheliadawn The Economist KQN Item $1,622.29 $4,384.57
3/31/2006 North Rhonda McLendon's Hardware WBN Item $892.65 $1,312.72
1/22/2005 West Chin Costco CNG Item $1,735.73 $1,856.40
12/18/2004 West Troung Amazon.com YHA Item $114.45 $254.34
6/24/2005 NorthEast Jeri Yahoo HVH Item $1,264.48 $2,143.19
9/24/2004 MidWest Jon Whole Foods ILP Item $2,982.53 $5,422.79
3/18/2005 West Jon Solar and Wind Inc. HGQ Item $249.38 $366.74
12/1/2004 North Sheliadawn Home Depot BPJ Item $730.54 $1,238.20
1/12/2005 NorthEast Sheliadawn Yahoo ONK Item $2,647.84 $5,884.09
10/26/2004 West Jeri Costco UYR Item $3,188.92 $7,416.09
8/6/2005 NorthEast Jon Nature Company EZU Item $607.65 $1,047.67
8/3/2005 West Jeri Office Depot MEL Item $8,814.57 $9,427.35
9/24/2004 West Luke Yahoo UCA Item $1,267.40 $2,304.36
3/19/2005 SouthEast Sheliadawn Whole Foods NEE Item $4,351.80 $7,375.94
11/13/2005 NorthEast Sheliadawn Whole Foods KNX Item $4,231.46 $7,693.57
1/11/2005 NorthEast Sheliadawn Nature Company PBH Item $5,217.19 $5,928.62
7/18/2005 MidWest Chin Yahoo CVY Item $4,445.83 $7,665.23
6/13/2005 NorthEast Sheliadawn Peet's Coffee QGM Item $5,643.75 $9,565.67
11/15/2005 North Jeri Nature Company ILH Item $4,854.34 $7,138.73
8/13/2005 MidWest Steven Solar and Wind Inc. QPM Item $2,645.06 $5,877.92
1/1/2006 West Luke Google ETU Item $4,341.18 $7,357.93
3/11/2005 NorthEast Troung Amazon.com CNH Item $4,467.84 $6,570.35
5/31/2006 NorthEast Jon ExcelIsVeryFun.com YIP Item $4,494.45 $9,987.66
4/4/2005 MidWest Luke Office Depot WVS Item $1,455.00 $2,645.45
12/20/2005 NorthEast Jon Office Depot EIE Item $2,212.82 $5,146.10
10/7/2005 SouthEast Luke Amazon.com AIM Item $3,641.63 $6,278.68
4/20/2005 NorthEast Luke ExcelIsVeryFun.com HAK Item $640.66 $1,085.87
11/6/2004 NorthEast Luke Nature Company BCD Item $563.56 $1,024.66
9/7/2004 North Sheliadawn Nature Company NCH Item $5,047.35 $5,398.23
9/23/2004 NorthEast Jeri Yahoo JKT Item $1,559.50 $3,626.74
6/10/2005 NorthEast Rhonda Costco IWN Item $5,331.83 $5,702.49
7/21/2004 West Chin The Economist KYW Item $3,119.56 $7,254.79
10/14/2004 MidWest Rhonda Peet's Coffee ITT Item $2,317.30 $3,407.80
2/26/2006 SouthEast Jeri Home Depot JHF Item $15.06 $22.15
9/2/2005 NorthEast Luke Yahoo CNN Item $4,357.25 $5,809.66
3/23/2005 MidWest Rhonda Costco MKA Item $944.41 $2,552.46
3/19/2006 MidWest Troung The Economist KFB Item $4,976.28 $8,434.37
11/5/2005 North Steven The Economist XIM Item $2,510.19 $5,837.66
6/28/2004 MidWest Sheliadawn Yahoo VGE Item $844.62 $903.34
2/8/2005 MidWest Jon Google WWB Item $1,936.76 $2,582.35
9/8/2005 West Chin ExcelIsVeryFun.com RHM Item $890.87 $2,071.80
8/25/2004 SouthEast Troung Google ZQH Item $2,637.42 $2,820.77
8/20/2005 West Troung McLendon's Hardware EUH Item $196.46 $456.88
3/7/2006 North Chin ExcelIsVeryFun.com FMP Item $2,672.18 $4,858.51
10/6/2004 NorthEast Rhonda Peet's Coffee LVG Item $3,671.58 $6,330.31
10/22/2004 West Jeri Costco WKC Item $1,721.55 $4,003.61
8/2/2005 West Steven Home Depot EAP Item $3,695.77 $9,988.56
1/5/2006 NorthEast Luke Yahoo LVD Item $241.66 $322.21
4/1/2005 MidWest Rhonda The Economist QSA Item $6,032.36 $6,451.72
5/30/2006 West Chin Whole Foods JLK Item $5,224.19 $5,587.37
4/16/2006 West Troung ExcelIsVeryFun.com XBY Item $2,350.46 $4,052.52
1/17/2006 NorthEast Troung The Economist GAK Item $345.52 $585.62
4/20/2006 NorthEast Troung Yahoo SQZ Item $5,717.91 $9,691.38
6/5/2005 SouthEast Steven Google UWT Item $246.18 $572.52
8/18/2005 NorthEast Jeri McLendon's Hardware POX Item $4,025.11 $4,573.99
5/17/2006 NorthEast Jon Solar and Wind Inc. JZS Item $2,764.40 $4,766.20
6/22/2005 SouthEast Steven Amazon.com MPS Item $6,892.16 $9,189.55
4/4/2005 MidWest Rhonda The Economist EYG Item $3,918.36 $4,452.68
1/28/2006 SouthEast Steven McLendon's Hardware ACF Item $3,479.96 $3,954.50
10/16/2004 MidWest Luke Solar and Wind Inc. XVI Item $4,250.16 $7,327.87
10/31/2004 NorthEast Steven Whole Foods ZCL Item $4,549.04 $7,710.23
12/17/2004 West Jeri Yahoo UAD Item $758.70 $1,115.73
6/23/2004 SouthEast Jon Google PQT Item $1,707.81 $4,615.71
12/28/2004 NorthEast Chin Yahoo JXK Item $3,621.75 $9,788.51
8/18/2004 NorthEast Rhonda Costco VCN Item $2,991.77 $3,989.02
1/22/2006 NorthEast Jeri McLendon's Hardware EQL Item $1,385.90 $3,079.77
3/3/2006 West Troung ExcelIsVeryFun.com KPO Item $426.48 $991.81
2/16/2005 SouthEast Jon The Economist XHR Item $4,271.12 $7,364.00
7/11/2005 West Sheliadawn McLendon's Hardware JGS Item $3,107.28 $7,226.23
12/27/2004 MidWest Luke Solar and Wind Inc. ZFB Item $3,396.25 $9,179.05
4/20/2005 MidWest Sheliadawn Costco TBQ Item $3,970.29 $9,233.24
9/4/2004 MidWest Jon Yahoo IAG Item $5,988.93 $7,985.24
9/25/2005 SouthEast Jon Costco UGN Item $1,503.71 $2,004.95
10/10/2004 SouthEast Steven ExcelIsVeryFun.com AWF Item $6,417.66 $9,437.74
10/22/2005 NorthEast Chin Nature Company WLY Item $819.24 $1,204.76
9/2/2004 West Chin Sherman Williams BNH Item $3,978.63 $5,850.92
2/10/2006 North Steven Whole Foods TYZ Item $2,542.44 $5,912.65
3/1/2006 MidWest Chin Whole Foods STR Item $4,421.19 $7,493.55
12/16/2004 NorthEast Chin Solar and Wind Inc. KST Item $1,232.27 $1,643.02
8/27/2004 NorthEast Chin The Economist VBF Item $1,441.14 $2,442.61
9/6/2005 West Jeri The Economist HEB Item $4,592.57 $6,123.43
12/25/2004 MidWest Jon Yahoo FLS Item $3,664.68 $8,143.73
2/27/2005 West Rhonda Costco JUV Item $2,790.27 $6,200.59
9/30/2004 MidWest Jon Peet's Coffee LRH Item $500.89 $1,353.75
5/11/2006 MidWest Chin Costco VYV Item $3,545.62 $3,792.11
12/17/2005 NorthEast Sheliadawn Costco WWD Item $1,528.84 $2,779.70
8/25/2004 West Chin Sherman Williams OLN Item $666.74 $1,149.56
1/11/2006 North Jeri Amazon.com BZE Item $3,249.56 $3,475.47
1/1/2006 NorthEast Troung Whole Foods EHO Item $1,251.69 $2,121.50
8/7/2005 SouthEast Troung Sherman Williams GPQ Item $6,549.87 $7,005.21
4/7/2006 West Chin Solar and Wind Inc. VPY Item $712.93 $1,296.23
5/27/2005 North Steven Nature Company OGH Item $2,116.40 $4,921.86
3/31/2005 West Luke Solar and Wind Inc. VDA Item $2,944.10 $4,990.00
9/9/2004 West Chin Peet's Coffee EYP Item $4,665.41 $4,989.74
7/8/2004 MidWest Jeri Nature Company XKR Item $3,708.54 $4,944.72
1/17/2005 West Chin The Economist AYF Item $3,119.09 $3,335.92
11/29/2004 North Sheliadawn Nature Company HQT Item $4,756.44 $6,994.77
8/23/2004 North Chin Yahoo VNQ Item $969.23 $1,762.24
4/17/2005 NorthEast Jeri Google WBL Item $4,714.63 $7,990.90
6/8/2006 NorthEast Rhonda Sherman Williams SWQ Item $4,295.72 $9,990.04
12/16/2004 MidWest Rhonda Yahoo FZK Item $4,145.58 $7,026.41
3/2/2006 North Sheliadawn Solar and Wind Inc. PUD Item $3,827.04 $8,504.53
1/26/2005 North Jeri Nature Company YIV Item $916.59 $1,222.12
12/27/2005 West Sheliadawn Nature Company IYT Item $1,390.59 $1,487.26
12/9/2004 SouthEast Luke Home Depot KBY Item $2,935.04 $4,316.23
8/18/2004 NorthEast Steven Whole Foods VYM Item $2,420.96 $6,543.14
6/10/2006 NorthEast Troung Google DVC Item $3,411.56 $3,648.73
6/7/2006 MidWest Jon Nature Company QDA Item $5,395.13 $9,809.32
4/12/2005 NorthEast Jon Home Depot MQP Item $4,296.41 $7,407.61
7/27/2005 MidWest Jeri Solar and Wind Inc. GLY Item $5,352.97 $6,082.92
11/23/2004 North Troung Amazon.com PJA Item $682.21 $1,240.38
10/24/2004 SouthEast Jeri McLendon's Hardware OGB Item $450.47 $763.51
2/3/2005 SouthEast Sheliadawn Google QBL Item $862.86 $2,006.65
7/12/2005 NorthEast Jon Costco ATV Item $2,880.90 $3,273.75
12/29/2005 NorthEast Chin Sherman Williams LEO Item $3,132.68 $7,285.31
8/1/2004 NorthEast Sheliadawn ExcelIsVeryFun.com JFF Item $3,565.93 $8,292.86
7/4/2005 NorthEast Luke Solar and Wind Inc. ULJ Item $3,442.43 $5,834.62
4/15/2006 NorthEast Troung Costco WCX Item $1,182.05 $3,194.72
8/10/2005 NorthEast Jon Costco UZP Item $526.08 $891.66
1/12/2005 MidWest Jon Solar and Wind Inc. UDH Item $6,619.97 $9,735.25
12/17/2004 MidWest Steven Yahoo WIP Item $3,075.82 $5,592.40
6/16/2006 NorthEast Jon Google QJV Item $1,835.90 $3,165.34
3/16/2005 SouthEast Chin Office Depot ICN Item $605.97 $1,101.77
12/6/2004 West Troung ExcelIsVeryFun.com YGD Item $2,226.95 $2,530.62
6/27/2005 MidWest Sheliadawn ExcelIsVeryFun.com LCU Item $3,976.60 $4,518.86
7/24/2004 SouthEast Chin Costco LFI Item $3,410.24 $7,578.32
8/25/2005 West Rhonda Office Depot BUZ Item $4,355.79 $7,382.70
7/10/2005 MidWest Rhonda Office Depot FPF Item $3,381.07 $9,138.04
11/4/2005 West Troung Google ZAW Item $2,878.68 $6,397.07
5/19/2006 West Jeri Nature Company GVD Item $1,854.61 $4,313.04
6/12/2005 SouthEast Luke Peet's Coffee ENW Item $3,438.09 $5,927.74
4/4/2006 NorthEast Jon Nature Company KVA Item $1,070.95 $1,815.17
1/19/2006 SouthEast Rhonda Solar and Wind Inc. UVO Item $3,345.55 $4,919.93
7/2/2005 West Rhonda Google UNH Item $2,727.48 $3,636.64
6/11/2005 NorthEast Jeri Yahoo VTW Item $2,204.46 $4,898.81
6/28/2005 NorthEast Rhonda Whole Foods UDS Item $3,354.58 $3,812.02
3/28/2005 West Steven McLendon's Hardware WMW Item $4,341.22 $7,484.87
2/6/2006 West Rhonda Yahoo QTS Item $3,138.51 $7,298.86
7/29/2004 West Rhonda Yahoo CJK Item $4,675.34 $8,500.61
12/10/2004 West Rhonda Home Depot WWU Item $3,043.75 $3,255.35
8/25/2005 North Troung ExcelIsVeryFun.com WJP Item $2,596.21 $5,769.35
7/26/2005 NorthEast Rhonda McLendon's Hardware IZV Item $6,050.41 $8,897.66
5/5/2005 North Luke Solar and Wind Inc. EXM Item $5,754.94 $9,754.13
5/20/2005 West Steven Yahoo MQT Item $3,266.35 $3,711.76
12/27/2004 NorthEast Sheliadawn Home Depot XYL Item $4,638.92 $6,821.94
3/29/2005 SouthEast Jeri Sherman Williams QGI Item $4,345.09 $7,491.54
10/3/2005 MidWest Steven Sherman Williams ILS Item $1,461.23 $3,949.28
8/22/2005 MidWest Jeri Home Depot GPH Item $4,442.32 $5,923.09
9/30/2005 North Steven Google XXH Item $610.90 $898.38
10/27/2005 MidWest Rhonda The Economist DNA Item $6,349.59 $7,215.44
10/15/2005 SouthEast Troung Office Depot YIT Item $3,219.61 $8,701.64
9/18/2005 SouthEast Jeri The Economist MKP Item $447.89 $658.66
5/13/2005 NorthEast Steven Peet's Coffee BTJ Item $4,431.12 $7,639.86
10/28/2005 MidWest Chin Amazon.com WXR Item $2,714.01 $4,600.01
5/4/2005 NorthEast Jeri Solar and Wind Inc. LII Item $2,339.48 $2,658.50
6/27/2005 MidWest Rhonda Home Depot RFR Item $1,074.69 $2,904.57
5/2/2005 NorthEast Rhonda Home Depot EAR Item $4,384.42 $9,743.15
2/1/2005 SouthEast Troung Costco KJV Item $9,318.96 $9,966.80
11/7/2004 NorthEast Chin Yahoo PUJ Item $3,407.48 $6,195.41
11/2/2005 MidWest Sheliadawn McLendon's Hardware NIV Item $5,180.14 $7,617.85
9/30/2005 NorthEast Jeri Amazon.com AIZ Item $627.94 $923.44
12/16/2005 MidWest Luke Costco QDR Item $3,978.19 $6,858.94
6/26/2004 NorthEast Jeri Amazon.com AHN Item $5,927.72 $6,736.05
12/7/2004 West Jeri ExcelIsVeryFun.com AIU Item $3,845.55 $6,991.91
1/14/2005 MidWest Chin Costco QRV Item $2,674.67 $4,863.04
8/23/2004 West Jeri Solar and Wind Inc. FVF Item $782.59 $1,739.09
9/13/2005 NorthEast Sheliadawn McLendon's Hardware HUO Item $2,306.57 $6,233.97
10/26/2004 NorthEast Rhonda ExcelIsVeryFun.com ZAH Item $5,841.59 $6,638.17
1/29/2005 MidWest Steven Home Depot SXT Item $7,371.44 $9,828.59
5/12/2006 NorthEast Steven Home Depot DRO Item $4,764.98 $8,215.49
7/16/2004 NorthEast Rhonda Nature Company ESJ Item $5,269.95 $9,581.72
3/4/2005 MidWest Luke ExcelIsVeryFun.com YAK Item $5,245.71 $5,610.38
9/24/2004 North Luke Sherman Williams RYV Item $6,159.04 $9,057.41
5/18/2005 NorthEast Troung Office Depot PAY Item $3,795.61 $6,433.23
2/19/2006 North Troung ExcelIsVeryFun.com GHH Item $7,657.57 $8,701.78
2/6/2005 North Jon The Economist TLQ Item $2,084.69 $5,634.31
9/17/2005 NorthEast Troung Office Depot TUL Item $2,918.63 $6,485.84
12/6/2004 North Jeri Home Depot NJY Item $54.29 $126.25
5/19/2005 NorthEast Jeri Peet's Coffee QLL Item $1,319.85 $2,399.72
7/22/2004 NorthEast Jeri The Economist KSG Item $649.50 $1,180.91
7/22/2004 NorthEast Jeri Peet's Coffee KSG Item $200.00 $500.00
8/3/2004 North Luke ExcelIsVer MME Item ### ###
$1,761,286.05 5/27/2006 North Steven Yahoo HPF Item $87.25 $193.88
1/25/2005 North Jon The Econo ZJS Item ### ###
5/1/2005 North Steven Sherman WiQIL Item ### ###
### North Chin Yahoo WKL Item ### ###
### North Troung Costco TTK Item ### ###
5/20/2005 North Sheliadaw Home DepoXOU Item ### ###
4/7/2005 North Luke Office Dep VRK Item ### ###
9/17/2005 North Jeri Peet's Coff GHF Item ### ###
9/26/2005 North Troung Solar and WGMO Item ### ###
7/15/2005 North Sheliadaw Google IAF Item ### ###
Debit Credit
Numbers Numbers
Bonus Amount $500.00 $58.00 $58.00
Bonus Hurdle $50,000.00 $30.00 $30.00
$43.00 $43.00
Your Sales $65,000.00 $21.00 $21.00
Do You Get Bonus? $1.00 $70.00 $70.00
Your Bonus $500.00 $39.00 $39.00 In Balance?
$261.00 $261.00 1
In Balance