Location via proxy:
[ UP ]
[Report a bug]
[Manage cookies]
No cookies
No scripts
No ads
No referrer
Show this form
Open navigation menu
Close suggestions
Search
Search
en
Change Language
Upload
Loading...
Loading...
User Settings
close menu
Welcome to Scribd!
Upload
Read for free
FAQ and support
Language (EN)
Sign in
0 ratings
0% found this document useful (0 votes)
78 views
7803 Stahelin - Performance Report
Uploaded by
Bay Area Equity Group, LLC
7803 Stahelin - Performance Report
Copyright:
Attribution Non-Commercial (BY-NC)
Available Formats
Download
as PDF, TXT or read online from Scribd
Download
Save
Save 7803 Stahelin - Performance Report For Later
0%
0% found this document useful, Mark this document as useful
0%
0% found this document not useful, Mark this document as not useful
Embed
Share
Print
Report
7803 Stahelin - Performance Report
Uploaded by
Bay Area Equity Group, LLC
0 ratings
0% found this document useful (0 votes)
78 views
1 page
Document Information
click to expand document information
7803 Stahelin - Performance Report
Copyright
© Attribution Non-Commercial (BY-NC)
Available Formats
PDF, TXT or read online from Scribd
Share this document
Share or Embed Document
Sharing Options
Share on Facebook, opens a new window
Facebook
Share on Twitter, opens a new window
Twitter
Share on LinkedIn, opens a new window
LinkedIn
Share with Email, opens mail client
Email
Copy link
Copy link
Did you find this document useful?
0%
0% found this document useful, Mark this document as useful
0%
0% found this document not useful, Mark this document as not useful
Is this content inappropriate?
Report
7803 Stahelin - Performance Report
Copyright:
Attribution Non-Commercial (BY-NC)
Available Formats
Download
as PDF, TXT or read online from Scribd
Download now
Download as pdf or txt
Save
Save 7803 Stahelin - Performance Report For Later
0 ratings
0% found this document useful (0 votes)
78 views
1 page
7803 Stahelin - Performance Report
Uploaded by
Bay Area Equity Group, LLC
7803 Stahelin - Performance Report
Copyright:
Attribution Non-Commercial (BY-NC)
Available Formats
Download
as PDF, TXT or read online from Scribd
Save
Save 7803 Stahelin - Performance Report For Later
0%
0% found this document useful, Mark this document as useful
0%
0% found this document not useful, Mark this document as not useful
Embed
Share
Print
Report
Download now
Download as pdf or txt
Jump to Page
You are on page 1
of 1
Search inside document
First-Year Performance Projection
7803 Stahelin Ave
View Map View Comps Export to Excel
Detroit, MI 48228
3-bedroom 2-bath
Square Feet 1,000
Purchase Price $25,995
Initial Market Value $25,995
Downpayment $25,995
Loan Origination Fees $0
Depreciable Closing Costs $1,500
Other Closing Costs and Fixup $0
Initial Cash Invested $27,495
Cost per Square Foot $26
Monthly Rent per Square Foot $0.55
Income Monthly Annual Mortgage Info First Second
Gross Rent $550 $6,600 Loan-to-Value Ratio 0% 0%
Vacancy Losses $0 $0 Loan Amount --- ---
Operating Income $550 $6,600 Monthly Payment --- ---
Loan Type --- ---
Expenses Monthly Annual Term --- ---
Property Taxes ($109) ($1,308) Interest Rate --- ---
Insurance ($50) ($600) Monthly PMI ---
Management Fees ($55) ($660)
Leasing/Advertising Fees $0 $0 Financial Indicators
Association Fees $0 $0 Debt Coverage Ratio N/A
Maintenance $0 $0 Annual Gross Rent Multiplier 4
Other $0 $0 Monthly Gross Rent Multiplier 47
Operating Expenses ($214) ($2,568) Capitalization Rate 15.5%
Cash on Cash Return 15%
Net Performance Monthly Annual Total Return on Investment 15%
Net Operating Income $336 $4,032 Total ROI with Tax Savings 15%
- Mortgage Payments $0 $0
= Cash Flow $336 $4,032 Assumptions
+ Principal Reduction $0 $0 Real Estate Appreciation Rate %
+ First-Year Appreciation $0 $0 Vacancy Rate %
= Gross Equity Income $336 $4,032 Management Fee 10%
+ Tax Savings $0 $0 Maintenance Percentage %
= GEI w/Tax Savings $336 $4,032 Equity Share Percentage 100%
© 2004-2011 PropertyTracker.com Terms of Service Privacy Policy
www.bayareaequitygroup.com
You might also like
Blue Apron
Document
2 pages
Blue Apron
Syed Muhammad Baqir Raza
No ratings yet
View Sample Bills - .PDF For Pepco MD Customer
Document
3 pages
View Sample Bills - .PDF For Pepco MD Customer
Alberto
No ratings yet
International Financial Managem - Madhu Vij
Document
1,173 pages
International Financial Managem - Madhu Vij
Anushree Gawad
100% (2)
BUS 591 Week 6 Final Paper
Document
34 pages
BUS 591 Week 6 Final Paper
surflounge5_23469169
60% (5)
October 20, 2022 Account Number: 100 146 720 485 Amount Due: $49.14 Due Date: November 09, 2022
Document
2 pages
October 20, 2022 Account Number: 100 146 720 485 Amount Due: $49.14 Due Date: November 09, 2022
Carlos Andres Barrera Castilla
No ratings yet
Victor M Orozco 8860 SW 123 CT APT K310 Miami FL 33186
Document
4 pages
Victor M Orozco 8860 SW 123 CT APT K310 Miami FL 33186
Wa Riz Lai
No ratings yet
Case Study: Midland Energy Resources, Inc
Document
13 pages
Case Study: Midland Energy Resources, Inc
Mikey MadRat
No ratings yet
April 2024 Statement
Document
2 pages
April 2024 Statement
Ely Perez
No ratings yet
Summary Bill Aug 2023
Document
4 pages
Summary Bill Aug 2023
Shaurya Verma
No ratings yet
CheckStub - 2021 08 27
Document
1 page
CheckStub - 2021 08 27
Laila Ibrahim
No ratings yet
Standard Arizona Residential Lease Agreement Template
Document
17 pages
Standard Arizona Residential Lease Agreement Template
james blair
No ratings yet
Richard Valentin Marales
Document
4 pages
Richard Valentin Marales
Juegos Debe
No ratings yet
Statement Cooper
Document
4 pages
Statement Cooper
yeshakbir
No ratings yet
Javan Jordan Reid 07 13 2024 Paystub 2 Doc 13557 Time 220220
Document
1 page
Javan Jordan Reid 07 13 2024 Paystub 2 Doc 13557 Time 220220
peedeexlnc
No ratings yet
Abdus Salam Duke Energy 57765345252
Document
3 pages
Abdus Salam Duke Energy 57765345252
cedrickhammes09
No ratings yet
Statement 2023 12 29
Document
4 pages
Statement 2023 12 29
rosegon1924
No ratings yet
Laurie Jo Parker Bill
Document
2 pages
Laurie Jo Parker Bill
corynnmarino5
No ratings yet
Chicago Garbage Fee Communications
Document
10 pages
Chicago Garbage Fee Communications
DNAinfo Chicago
No ratings yet
Dxweb
Document
4 pages
Dxweb
derrywashington43
No ratings yet
Verizon Bill Statement May-June 2021
Document
6 pages
Verizon Bill Statement May-June 2021
treasurethis0ncloud9
No ratings yet
Joseph Amescua 2890 71ST CIR, #101 Vero Beach FL 32966: S Su Um MM Ma Arryy o Off C Cu Urrrre en NTT C CH Ha Arrg Ge Ess
Document
1 page
Joseph Amescua 2890 71ST CIR, #101 Vero Beach FL 32966: S Su Um MM Ma Arryy o Off C Cu Urrrre en NTT C CH Ha Arrg Ge Ess
olaide oladojsa
No ratings yet
Georgia Power Bill
Document
3 pages
Georgia Power Bill
Junior Walson
No ratings yet
Checking
Document
4 pages
Checking
Alexander Barno Alex
No ratings yet
Current Bill: Hello Neuro Pirela, Here's What You Owe For This Billing Period. Keep in Mind
Document
2 pages
Current Bill: Hello Neuro Pirela, Here's What You Owe For This Billing Period. Keep in Mind
Roxana
No ratings yet
Your Reverse Mortgage Summary: You Could Get
Document
11 pages
Your Reverse Mortgage Summary: You Could Get
Pete Santilli
100% (1)
Doston Oh Bill
Document
3 pages
Doston Oh Bill
john york
No ratings yet
Account Settings ComEd - An Exelon Company PDF
Document
1 page
Account Settings ComEd - An Exelon Company PDF
Lola
100% (1)
Aug 2023 Southland
Document
3 pages
Aug 2023 Southland
sufyan meer
No ratings yet
4 Change Enegry
Document
4 pages
4 Change Enegry
Sheeza Noor
No ratings yet
C4 Final
Document
1 page
C4 Final
Missa Rose
No ratings yet
Important Notice: Billing and Payment Summary Explanation of Bill Detail
Document
4 pages
Important Notice: Billing and Payment Summary Explanation of Bill Detail
beautynfashion247
No ratings yet
Account Statement
Document
6 pages
Account Statement
rotblaze
No ratings yet
Johnson PDF
Document
3 pages
Johnson PDF
Ali Ghazanfer
No ratings yet
Notes From AEP Ohio:: The Robin'S Nest Home Decor Market LLC 124 Fort ST BREMEN, OH 43107
Document
3 pages
Notes From AEP Ohio:: The Robin'S Nest Home Decor Market LLC 124 Fort ST BREMEN, OH 43107
robertslatavia1
No ratings yet
Account Summary As of Dec 27, 2019: Previous Balance $49.99 Payment Received - $49.99 $0.00 Internet $49.99 $49.99
Document
2 pages
Account Summary As of Dec 27, 2019: Previous Balance $49.99 Payment Received - $49.99 $0.00 Internet $49.99 $49.99
Disha Sharma
No ratings yet
Type of Existing Policy:: Surrendering Company Information
Document
1 page
Type of Existing Policy:: Surrendering Company Information
Ejiro
No ratings yet
Account Ending 1509 Notice of Insufficient/ Unavailable Funds
Document
2 pages
Account Ending 1509 Notice of Insufficient/ Unavailable Funds
Christopher Torres
No ratings yet
Choice Statement 12.31.22
Document
5 pages
Choice Statement 12.31.22
blackson knightson
No ratings yet
Pinkey Street-2
Document
5 pages
Pinkey Street-2
ki
100% (1)
GAGE
Document
3 pages
GAGE
garrettloehr
No ratings yet
Account Statement
Document
3 pages
Account Statement
recruitment Sa
No ratings yet
Ohio Sample Billl
Document
3 pages
Ohio Sample Billl
Alberto
No ratings yet
September 2023
Document
6 pages
September 2023
beardd925
No ratings yet
Bill
Document
6 pages
Bill
itteahad zihan
No ratings yet
Patriot Statement 28032024
Document
4 pages
Patriot Statement 28032024
Jenifer
No ratings yet
Matthew Deleon
Document
2 pages
Matthew Deleon
Thomas Sheffield
No ratings yet
Crown Banking: You and Wells Fargo
Document
5 pages
Crown Banking: You and Wells Fargo
sherr jones
No ratings yet
Statement
Document
6 pages
Statement
kodiblvd3711
No ratings yet
10 Water Bill
Document
2 pages
10 Water Bill
Yu Shiloh
No ratings yet
Basic Mortgage Statement
Document
1 page
Basic Mortgage Statement
john68p
No ratings yet
Empty
Document
29 pages
Empty
Muhammad Usman Butt
No ratings yet
Checking Summary: Customer Service Information
Document
4 pages
Checking Summary: Customer Service Information
Anonymous 66MlThii
No ratings yet
N Wells Mortgage
Document
1 page
N Wells Mortgage
delriced
No ratings yet
Your Account Statement: Payment Information Summary of Account Activity
Document
4 pages
Your Account Statement: Payment Information Summary of Account Activity
Andreina Villalobos
No ratings yet
Basic Mortgage Statement Template 2
Document
1 page
Basic Mortgage Statement Template 2
john68p
No ratings yet
Eusserlene Johnson - GCWooo002106630000r06EAED9836F521
Document
2 pages
Eusserlene Johnson - GCWooo002106630000r06EAED9836F521
Jennifer Revelo Velasco
No ratings yet
Imelda Onlime Bpi 1
Document
1 page
Imelda Onlime Bpi 1
Foxtrot Lima
No ratings yet
Hola
Document
4 pages
Hola
koliveira
No ratings yet
Used Bell
Document
6 pages
Used Bell
9gfydvypg9
No ratings yet
Capital One Statement July
Document
1 page
Capital One Statement July
José Manuel
No ratings yet
CheckStub - 2022 09 16
Document
1 page
CheckStub - 2022 09 16
asierravigas
No ratings yet
Late Payment Warning
Document
2 pages
Late Payment Warning
Alan
No ratings yet
Super Care Pharma Bank Statement-June-2021
Document
4 pages
Super Care Pharma Bank Statement-June-2021
AKM Anwar Sadat
No ratings yet
6693 Baldwin - Performance Report
Document
1 page
6693 Baldwin - Performance Report
Bay Area Equity Group, LLC
No ratings yet
Speed Networking
Document
2 pages
Speed Networking
Bay Area Equity Group, LLC
No ratings yet
9941 Mansfield - Performance Report
Document
1 page
9941 Mansfield - Performance Report
Bay Area Equity Group, LLC
No ratings yet
7242 Montrose - Performance Report
Document
1 page
7242 Montrose - Performance Report
Bay Area Equity Group, LLC
No ratings yet
9926 Archdale ST - Performance Report
Document
1 page
9926 Archdale ST - Performance Report
Bay Area Equity Group, LLC
No ratings yet
6693 Baldwin - Performance Report
Document
1 page
6693 Baldwin - Performance Report
Bay Area Equity Group, LLC
No ratings yet
Joann - Performance Report
Document
1 page
Joann - Performance Report
Bay Area Equity Group, LLC
No ratings yet
9926 Archdale - Performance Report
Document
1 page
9926 Archdale - Performance Report
Bay Area Equity Group, LLC
No ratings yet
6100 Greenview - Performance Report
Document
1 page
6100 Greenview - Performance Report
Bay Area Equity Group, LLC
No ratings yet
Rutland - Performance Report
Document
1 page
Rutland - Performance Report
Bay Area Equity Group, LLC
No ratings yet
Ellsworth - Performance Report
Document
1 page
Ellsworth - Performance Report
Bay Area Equity Group, LLC
No ratings yet
Maddelein - Performance Report
Document
1 page
Maddelein - Performance Report
Bay Area Equity Group, LLC
No ratings yet
5790 Guilford - Performance Report
Document
1 page
5790 Guilford - Performance Report
Bay Area Equity Group, LLC
No ratings yet
LBO Model - Valuation
Document
6 pages
LBO Model - Valuation
sashaathrg
No ratings yet
24.2 The Banking System and Money Creation: Search in Book
Document
16 pages
24.2 The Banking System and Money Creation: Search in Book
Beheaded King of Heart
No ratings yet
Aripo Bank Risk Management
Document
10 pages
Aripo Bank Risk Management
Tinashe
No ratings yet
Finance-Chapter-1 3
Document
25 pages
Finance-Chapter-1 3
marketing bbs 2nd year pdf
No ratings yet
Proprietary Trading Activities in TVSCC
Document
26 pages
Proprietary Trading Activities in TVSCC
Trang Cao Thượng
No ratings yet
CourseList MBA Sem3 July2022
Document
1 page
CourseList MBA Sem3 July2022
Amit Kapoor
No ratings yet
FM I - Chapter Two Note
Document
16 pages
FM I - Chapter Two Note
natnaelsleshi3
No ratings yet
Loan Sanction Letter
Document
1 page
Loan Sanction Letter
asmotorsghugus01
No ratings yet
Garlica Bill 15th Feb
Document
1 page
Garlica Bill 15th Feb
Pavan Kumar
No ratings yet
White & Gold Corporate Sleek Clean Modern Annual Report PDF
Document
4 pages
White & Gold Corporate Sleek Clean Modern Annual Report PDF
Edsyll Bri
No ratings yet
Mutual Funds
Document
14 pages
Mutual Funds
Siddharth
No ratings yet
The IMF Cannot Solve Argentina's Dysfunction - The Economist
Document
5 pages
The IMF Cannot Solve Argentina's Dysfunction - The Economist
100453432
No ratings yet
CBIC Civil List As On 01.01.2022
Document
568 pages
CBIC Civil List As On 01.01.2022
रुद्र प्रताप सिंह ८२
No ratings yet
The Eternal Zero
Document
5 pages
The Eternal Zero
maria camila gutierrez rodriguez
No ratings yet
Pralhad 6th Sem Payment Receipt
Document
2 pages
Pralhad 6th Sem Payment Receipt
Aniket Bhutkar
No ratings yet
How Does A Letter of Credit Work
Document
9 pages
How Does A Letter of Credit Work
Anju Kumari
No ratings yet
Literature Review of Corporate Tax Planning
Document
4 pages
Literature Review of Corporate Tax Planning
afdtukasg
100% (1)
PAS 36 Impairment of Assets
Document
8 pages
PAS 36 Impairment of Assets
walsondev
No ratings yet
Implementation Docu SAP S4HANA Loc Extension Belarus EPAM EN
Document
31 pages
Implementation Docu SAP S4HANA Loc Extension Belarus EPAM EN
ksoleti8254
No ratings yet
Eco2004s 2014 Test 2
Document
6 pages
Eco2004s 2014 Test 2
Kiran Desraj
No ratings yet
Brief On CBN Act
Document
9 pages
Brief On CBN Act
chinedu onourah
No ratings yet
Group 3 Presentation
Document
38 pages
Group 3 Presentation
Cherie Soriano Ananayo
No ratings yet
Commodity Market With Special Refernce To Gold and Silver
Document
28 pages
Commodity Market With Special Refernce To Gold and Silver
anon_861736862
93% (14)
MOM For All
Document
8 pages
MOM For All
Dhanshri Bhandare
No ratings yet
Idx Monthly Juni 2020
Document
119 pages
Idx Monthly Juni 2020
Adela Miranti Yuniar
No ratings yet
Personal Financial Planning Personal Financial Planning
Document
35 pages
Personal Financial Planning Personal Financial Planning
sabarais
100% (3)