Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Overdraft Calculator

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 2

Overdraft Calculator (for 1 month)

Created by : http://www.bebas-hutang.com
Note : Edit into yellow color box only

Loan amount : 20000


Balance in OD account : 10000
Int per annum : 6.75%
Int per day : 0.0185%

Outstanding Daily Accumulated


Day In Out
Balance Interest Interest
1 3000 7000 1.29 1.29
2 7000 1.29 2.59
3 1000 8000 1.48 4.07
4 8000 1.48 5.55
5 8000 1.48 7.03
6 8000 1.48 8.51
7 8000 1.48 9.99
8 8000 1.48 11.47
9 8000 1.48 12.95
10 8000 1.48 14.42
11 8000 1.48 15.90
12 8000 1.48 17.38
13 1000 9000 1.66 19.05
14 9000 1.66 20.71
15 9000 1.66 22.38
16 9000 1.66 24.04
17 9000 1.66 25.71
18 9000 1.66 27.37
19 9000 1.66 29.03
20 9000 1.66 30.70
21 9000 1.66 32.36
22 9000 1.66 34.03
23 1000 10000 1.85 35.88
24 10000 1.85 37.73
25 10000 1.85 39.58
26 10000 1.85 41.42
27 10000 1.85 43.27
28 10000 1.85 45.12
29 10000 1.85 46.97
30 10000 1.85 48.82
Comment
eg, Bank in monthly salary into OD account.

eg, Withdraw for daily expenses.

eg, Withdraw for daily expenses.

eg, Withdraw for daily expenses.

You might also like