Derivatives: Cash Flows Securities Assets
Derivatives: Cash Flows Securities Assets
Where
Ri = Expected return on stock i,
Rf = Risk free return,
i = The expected change in the return on stock i associated with 1% change in
market return.
If the stocks are ranked according to the excess return to beta ratio, the
ranking represents the desirability of any stocks inclusion in the portfolio. In other
words if a stock with the particular ratio is included in the portfolio all the stocks
with a higher ratio will also be included. And if a stock with a particular ratio is
excluded all stocks with lower ratio will be excluded. How many stocks are
selected depends on the unique CUT-OFF rate.
RANKING SECURITES:
In the table below, the values of sample that illustrate the procedure. It is
the normal output generated by a single index or a beta model, plus the ratio of
37
excess return to beta. This ranking process is the base for the construction of the
portfolio.
Table 1 Ranking of securities on Excess return to beta ratio
Rank
Security
no
Security
Mean
Return
Excess
Return
Beta
Excess return
to beta
1
2
ARVIND MILLS LTD 0.28%
0.26%
1.24609
0.21%
2
7
ICICI 0.19%
0.16%
0.90704
0.18%
3
8
M&M 0.19%
0.17%
1.08246
0.16%
4
10
TISCO 0.21%
0.18%
1.32129
0.14%
5
3
SATYAM COMPUTERS 0.16%
0.14%
1.05077
0.13%
6
6
ONGC 0.12%
0.10%
1.09445
0.09%
7
1
SBI 0.11%
0.09%
1.27080
0.07%
8
5
RELIANCE INDUSTRIES 0.08%
0.05%
1.06079
0.05%
9
9
RANBAXY 0.02%
-0.01%
0.53802
-0.02%
10
4
HLL -0.06%
-0.09%
0.63140
-0.14%
There are 10 stocks in the table which have already been ranked on the
basis of excess return to beta. The application of the step 2 involves the
comparison of the excess return to beta ratio with the C*(CUT-OFF RATE).
SETTING THE CUT-OFF RATE:
The value of C* is computed from the characters of all the securities that
belong in the optimal portfolio. To determine C* it is necessary to calculate its
value as if there were different number of securities in the portfolio. Designate Ci
as the candidate for the C*.
We proceed to calculate the values for variable Ci as if the first ranked
security was in the optimal portfolio (i=1), then again as if security1
st
and 2
nd
ranked securities were in the optimal portfolio (i=2).and then the 1
st
, 2nd, and 3
rd
ranked security were in the optimal portfolio (i=3) and so forth. These Cis are the
candidates fro the C*.
Table 2 Determining the Cut-Off rate.
1 2 3 4 5 6 7
38
Security
Ri-Rf
i
(Ri-Rf)i
2
ei
i
2
2
ei
(Ri-
Rf)i
2
ei
i
2
2
ei
Ci
2 0.21% 4.9093 2364.755 4.909 2364.755 0.00077
7 0.18% 3.7833 2088.292 8.693 4453.047 0.00103
8 0.16% 6.4471 4134.194 15.140 8587.241 0.00120
10 0.14% 8.8003 6489.695 23.940 15076.94 0.00125
3 0.13% 3.7729 2887.64 27.713 17964.58 0.00126
6 0.09% 3.4610 3948.755 31.174 21913.33 0.00120
1 0.07% 5.0010 7471.224 36.175 29384.55 0.00108
5 0.05% 3.7732 7922.629 39.948 37307.18 0.00097
9 -0.02% -0.2590 1390.15 39.689 38697.33 0.00093
4 -0.14% -2.0048 1447.996 37.684 40145.33 0.00085
C*= 0.00126
Determining the cut-off using chart:
CUT-OFF RATE
0.00000
0.00020
0.00040
0.00060
0.00080
0.00100
0.00120
0.00140
1 2 3 4 5 6 7 8 9 10
No OF SCRIPS
C
i
V
A
L
U
E
S
CUT-OFF POINT
Interpretation
In the graph shown above Y-axis represents the possible values of Ci and
the X-axis the no of scrips to be included in the portfolio. The trend line
represents the values of Ci for every additional scrip included in the portfolio. If
we observe the trend properly, after certain no of scrips the trend starts falling.
39
The vertical line exactly cuts the trend line at the maximum value of Ci (0.00126).
According to the model all the scrips, which are left hand side of the vertical line,
have the excess return to Beta ratio greater then the CUT-OFF rate. And only
those scrips, which are LHS of the vertical line, are taken as potential stocks to
construct a portfolio.
CALCULATING THE Ci FOR THE C*:
Stocks ranked by the excess return to Beta from highest to lowest for a
portfolio of i stock Ci is given by
ei
i
m
ei
i f i
m
i
R R
C
2
2
2
2
2
1
) (
Where:
2
m
= Variance of the market index (nifty). (Calculated value =0.00025)
2
ei
= Un-systematic risk. The un-systematic risk is usually the variance of the
stock movement that is not associated with the movement of the
market index.
By using the above formula we calculate the values for Ci (column 7 of
table 1.2) with respect to excess return to Beta ratio ranking. From all the
calculated values of Ci we determine the CUT-OFF rate C* to be 0.00126 as this
is the highest value in the column. And all the securities excluding the Ci with the
highest value will be selected as a optimal portfolio. As the risk to beta ratio of all
the selected securities are higher then the C* and that satisfies the condition of
selecting.
INVESTMENT BREAK
40
After constructing the portfolio of stock, the next thing is to know how
much to invest in each stock.
How much to invest in each stock of the portfolio?
Once the securities that have to comprise the portfolio are determined, it
remains to show the calculation of how much to invest in each stock. The
percentage to be invested in each security is calculated by Zi div sum of Zi
i
i
i
1
1
]
1
,
_
*
2
2
C
R R
I
F I
ei
i
i
The second equation determines the relative investment in each security while
the first equation simply scales the weights on each security. Note that the
residual value
2
ie
plays an important role in determining how much to invest in
each security.
Applying this formula for our table we have the Zi values below stating
what percentage of amount to be invested in each stock in the portfolio.
Table 3: Proportions to be invested in five selected stocks
SECURITY
No
NAME
PROPORTION
TO BE
INVESTED
2 ARVIND MILLS LTD 38.16%
7 ICICI 22.76%
8 M&M 24.39%
10 TISCO 12.13%
3 SATYAM COMPUTERS 2.57%
TOTAL 100.00%
MINIMUM INVESTMENT REQUIRED
41
Minimum investment required to invest in these stocks can be calculated
using formula:
wt
L wt
UV L ) ( * ) (
Table 4: Minimum investment required
SL.NO COMPANIES WEIGTAGE UV
Invst
Break
No. of
Shrs Total
1 ICICI BANK 0.3816 399.4 5296.61 13 5297
2 ARVIND MILLS 0.2276 139.8 3158.97 23 3159
3 M & M 0.2439 517.05 3385.71 7 3386
4 TISCO 0.1213 356.35 1683.82 5 1684
5
SATYAM
COMP 0.0257 356.35 356.35 1 356
13881
RETURNS FOR THE PORTFOLIO
Returns on the portfolio will be gained only when the prices of the stocks
go up. If all the stocks go up the portfolio will have positive returns. Sometimes
few stocks in the portfolio may go down. In such a situation returns on the
portfolio will be positive only if total amount of the stocks moving up is more than
total amount of the stocks moving down.
The return on the portfolio is just the weighted average of the expected
return of the individual security. It is given by:
R
p
= X
1
R
1
+ X2R2 +..X
n
R
n
.
Where X
1 = Proportion of the amount invested in stock 1
R1 = Expected return on the security 1. (All are calculated values).
Rp = Expected return on a portfolio.
Table 5: Expected return on the portfolio
42
SECURITY
No
NAME PROPORTION
TO BE
INVESTED
AVG
RETURNS
EXPECTED
RET
2 ARVIND MILLS LTD 0.38156 0.00285 10.8627%
7 ICICI 0.22756 0.00190 4.3312%
8 M&M 0.24390 0.00195 4.7513%
10 TISCO 0.12129 0.00205 2.4887%
3 SATYAM COMPUTERS 0.02567 0.00163 0.4192%
1 TOTAL 22.853%
Using this method one can take any number of stocks and construct a
portfolio. As the model itself will select the potential stocks .The final part of the
model even tell what proportion of amount to be invested in each stock.
Limitations:
This model helps in constructing a portfolio of only equities.
The selection of the stocks is completely based on the risk free
return to beta ratio, which the model itself wills calculates and selects the
stocks.
CONSTRUCTION OF OPTION COMBINATION STRATEGY
Taking the options of the stocks in the portfolio constructed, a comparison
is made between investment and returns of the portfolio and that of the options.
In each stock one buy option and one call option has been selected, and the pay-
offs of these options are calculated with respect to buying as well as selling these
options. The option selected has same exercise price and same expiry date. It
also finds the best option combination for the selected scrips, which have
maximum profits, thus constructing the best option combination strategy. The
study can also be extended to other scrips and hence forth find the option
combination which is most profitable.
OPTION SELECTION
43
The table below shows the options selected for each of the companies in
the portfolio constructed. The values in the data collected are as on 11-may-05.
Table 6: Options selected for each company
Option pay-off calculations.
Considering the stock movements (increase/decrease), pay-off for each
option is calculated for both buyer and seller positions. The percentage changes
in the stock movements considered for the study are between -6% to +6%.
For each of the company all the four positions of the options are taken, i.e.
A long position in a call option
A short position in a call option
A long position in a put option
A short position in a put option
PAY-OFF FOR A CALL OPTION IS
INSTRUMENT
TYPE
EXPIRY
DATE
OPTION
TYPE
STRIKE
PRICE
PREMIUM
UNDERLYING
VALUE(UV)
ICICI
BANK
OPTSTK
30-Jun-
05
CA 370 28 399.4
OPTSTK
30-Jun-
05
PA 370 16.5 399.4
ARVIND
MILLS
OPTSTK
30-Jun-
05
CA 140 5.95 139.8
OPTSTK
30-Jun-
05
PA 140 5.05 139.8
M & M
OPTSTK
30-Jun-
05
CA 510 12 517.05
OPTSTK
30-Jun-
05
PA 510 31.95 517.05
TISCO
OPTSTK
30-Jun-
05
CA 350 10.05 356.35
OPTSTK
30-Jun-
05
PA 350 13.2 356.35
SATYAM
COMP
OPTSTK
30-Jun-
05
CA 460 10.8 455
OPTSTK
30-Jun-
05
PA 460 21.95 455
44
Pay-off for long position in a call option is:
max (UV-Sp, 0)
Where UV= underlying value.
Sp= Strike price.
That is the option will be exercised if UV>Sp and will not be exercised if UV<Sp.
The pay-off from the holder of the short position is:
-max (UV-Sp, 0) or min (Sp-UV, 0)
PAY-OFF FOR A PUT OPTION IS
Pay-off for long position in put option is:
max (Sp-UV, 0)
And pay-off from a short position is:
-max (Sp-UV, 0) or min (UV-Sp, 0)
For each of these positions, pay-offs are calculated as shown in tables below.
First column shows the percentage change (increase/decrease) in the
stock price. Second column shows change in the value of stock price. The next
four columns show the pay-offs for the four positions of options.
Positive values indicate a positive return, and negative values indicate
negative returns. Zero values indicate that there has not been any exercising of
option.
Table 7: Pay-offs for options when value of stock increases.
%age
increase
Change in
UV
BUY
CALL
SELL
CALL
BUY
PUT
SELL
PUT
ICICIBANK
Sp=370 399.40
0 399.40 29.40 -29.40 0.00 0.00
1 403.39 33.39 -33.39 0.00 0.00
2 407.39 37.39 -37.39 0.00 0.00
3 411.38 41.38 -41.38 0.00 0.00
4 415.38 45.38 -45.38 0.00 0.00
5 419.37 49.37 -49.37 0.00 0.00
6 423.36 53.36 -53.36 0.00 0.00
ARVINDMILL
Sp=140 139.8
0 139.8 0.00 0.00 0.20 -0.20
45
1 141.20 1.20 -1.20 0.00 0.00
2 142.60 2.60 -2.60 0.00 0.00
3 143.99 3.99 -3.99 0.00 0.00
4 145.39 5.39 -5.39 0.00 0.00
5 146.79 6.79 -6.79 0.00 0.00
6 148.19 8.19 -8.19 0.00 0.00
M&M
Sp=510 517.05
0 517.05 7.05 -7.05 0.00 0.00
1 522.22 12.22 -12.22 0.00 0.00
2 527.39 17.39 -17.39 0.00 0.00
3 532.56 22.56 -22.56 0.00 0.00
4 537.73 27.73 -27.73 0.00 0.00
5 542.90 32.90 -32.90 0.00 0.00
6 548.07 38.07 -38.07 0.00 0.00
TISCO
Sp=350 356.35
0 356.35 6.35 -6.35 0.00 0.00
1 359.91 9.91 -9.91 0.00 0.00
2 363.48 13.48 -13.48 0.00 0.00
3 367.04 17.04 -17.04 0.00 0.00
4 370.60 20.60 -20.60 0.00 0.00
5 374.17 24.17 -24.17 0.00 0.00
6 377.73 27.73 -27.73 0.00 0.00
SATYAM.CO
Sp=460 455.00
0 455.00 0.00 0.00 5.00 -5.00
1 459.55 0.00 0.00 0.45 -0.45
2 464.10 4.10 -4.10 0.00 0.00
3 468.65 8.65 -8.65 0.00 0.00
4 473.20 13.20 -13.20 0.00 0.00
5 477.75 17.75 -17.75 0.00 0.00
6 482.30 22.30 -22.30 0.00 0.00
Table 8: Pay-offs for options when value of stock decreases.
%age
decrease
Change in
UV
BUY
CALL
SELL
CALL
BUY
PUT
SELL
PUT
ICICIBANK
Sp=370 399.40
1 395.41 25.41 -25.41 0.00 0.00
2 391.41 21.41 -21.41 0.00 0.00
3 387.42 17.42 -17.42 0.00 0.00
4 383.42 13.42 -13.42 0.00 0.00
5 379.43 9.43 -9.43 0.00 0.00
6 375.44 5.44 -5.44 0.00 0.00
ARVINDMILL
Sp=140 139.80
1 138.40 0.00 0.00 1.60 -1.60
2 137.00 0.00 0.00 3.00 -3.00
46
3 135.61 0.00 0.00 4.39 -4.39
4 134.21 0.00 0.00 5.79 -5.79
5 132.81 0.00 0.00 7.19 -7.19
6 131.41 0.00 0.00 8.59 -8.59
M&M
Sp=510 517.05
1 511.88 1.88 -1.88 0.00 0.00
2 506.71 0.00 0.00 3.29 -3.29
3 501.54 0.00 0.00 8.46 -8.46
4 496.37 0.00 0.00 13.63 -13.63
5 491.20 0.00 0.00 18.80 -18.80
6 486.03 0.00 0.00 23.97 -23.97
TISCO
Sp=350 356.35
1 352.79 2.79 -2.79 0.00 0.00
2 349.22 0.00 0.00 0.78 -0.78
3 345.66 0.00 0.00 4.34 -4.34
4 342.10 0.00 0.00 7.90 -7.90
5 338.53 0.00 0.00 11.47 -11.47
6 334.97 0.00 0.00 15.03 -15.03
SATYAM.CO
Sp=460 455.00
1 450.45 0.00 0.00 9.55 -9.55
2 445.90 0.00 0.00 14.10 -14.10
3 441.35 0.00 0.00 18.65 -18.65
4 436.80 0.00 0.00 23.20 -23.20
5 432.25 0.00 0.00 27.75 -27.75
6 427.70 0.00 0.00 32.30 -32.30
COMBINATION OF OPTIONS
A combination is an option trading strategy that involves taking a position
in both calls and puts on the same stock. Few of the strategies are straddles,
strips, straps and strangles, which have been explained earlier.
This study considers not only straddles, but also other combinations, viz.:
1. Buy call and sell put
2. Buy call and buy put (Straddle)
3. Sell call and buy put
47
4. Sell call and sell put
The following two tables shows the net investment and pay-offs for
combination of options. A positive value of investment indicates a positive
investment, whereas a negative value shows a negative investment, means there
will be a net inflow of money in that particular option combination.
For ex: if you buy a call option which has a premium value of Rs.28 and
sell a put option which has a premium value of Rs.16.5 then your net investment
will be 11.5 (28-16.5). This indicates a positive investment.
On the other hand if you sell a call option which has a premium value of
Rs.28 and buy a put option which has a premium value of Rs.16.5 then your net
investment will be -11.5 (16.5-28). This indicates a negative investment.
Table 9: Decision Tree/Table Showing Pay-offs for combination of options
when value of stock increases
BUY CALL &
SELL PUT
BUY CALL &
BUY PUT
SELL CALL &
BUY PUT
SELL CALL &
SELL PUT
%
INCREASE
INVST RETURN
INVS
T
RETURN
INVS
T
RETURN
INVS
T
RETURN
ICICIBANK
0 11.5 17.90 44.5 -15.10 -11.5 -17.90 -44.5 15.10
1 11.5 21.89 44.5 -11.11 -11.5 -21.89 -44.5 11.11
2 11.5 25.89 44.5 -7.11 -11.5 -25.89 -44.5 7.11
3 11.5 25.89 44.5 -3.12 -11.5 -29.88 -44.5 3.12
4 11.5 33.88 44.5 0.88 -11.5 -33.88 -44.5 -0.88
5 11.5 37.87 44.5 4.87 -11.5 -37.87 -44.5 -4.87
6 11.5 41.86 44.5 8.86 -11.5 -41.86 -44.5 -8.86
ARVINDMILL
0 0.9 -1.10 11 -10.80 -0.9 1.10 -11 10.80
48
1 0.9 0.30 11 -9.80 -0.9 -0.30 -11 9.80
2 0.9 1.70 11 -8.40 -0.9 -1.70 -11 8.40
3 0.9 3.09 11 -7.01 -0.9 -3.09 -11 7.01
4 0.9 4.49 11 -5.61 -0.9 -4.49 -11 5.61
5 0.9 5.89 11 -4.21 -0.9 -5.89 -11 4.21
6 0.9 7.29 11 -2.81 -0.9 -7.29 -11 2.81
M&M
0 -20 27.00 43.95 -36.90 19.95 -27.00 -44 36.90
1 -20 32.17 43.95 -31.73 19.95 -32.17 -44 31.73
2 -20 37.34 43.95 -26.56 19.95 -37.34 -44 26.56
3 -20 42.51 43.95 -21.39 19.95 -42.51 -44 21.39
4 -20 47.68 43.95 -16.22 19.95 -47.68 -44 16.22
5 -20 52.85 43.95 -11.05 19.95 -52.85 -44 11.05
6 -20 58.02 43.95 -5.88 19.95 -58.02 -44 5.88
TISCO
0 -3.15 9.50 23.25 -16.90 3.15 -9.50 -23.3 16.90
1 -3.15 13.06 23.25 -13.34 3.15 -13.06 -23.3 13.34
2 -3.15 16.63 23.25 -9.77 3.15 -16.63 -23.3 9.77
3 -3.15 20.19 23.25 -6.21 3.15 -20.19 -23.3 6.21
4 -3.15 23.75 23.25 -2.65 3.15 -23.75 -23.3 2.65
5 -3.15 27.32 23.25 0.92 3.15 -27.32 -23.3 -0.92
6 -3.15 30.88 23.25 4.48 3.15 -30.88 -23.3 -4.48
SATYAM.CO
0 -11.2 6.15 32.75 -27.75 11.15 -6.15 -32.8 27.75
1 -11.2 10.70 32.75 -32.30 11.15 -10.70 -32.8 32.30
2 -11.2 15.25 32.75 -28.65 11.15 -15.25 -32.8 28.65
3 -11.2 19.80 32.75 -24.10 11.15 -19.80 -32.8 24.10
4 -11.2 24.35 32.75 -19.55 11.15 -24.35 -32.8 19.55
5 -11.2 28.90 32.75 -15.00 11.15 -28.90 -32.8 15.00
6 -11.2 33.45 32.75 -10.45 11.15 -33.45 -32.8 10.45
Table 10: Decision Tree/Table Showing Pay-offs for combination of options
when value of stock decreases
BUY CALL &
SELL PUT
BUY CALL &
BUY PUT
SELL CALL &
BUY PUT
SELL CALL &
SELL PUT
%
DECREASE
INVST RETURN
INVS
T
RETURN
INVS
T
RETURN
INVS
T
RETURN
ICICIBANK
1 11.5 13.91 44.5 -19.1 -11.5 -13.9 -44.5 19.09
2 11.5 9.912 44.5 -23.1 -11.5 -9.91 -44.5 23.09
3 11.5 5.918 44.5 -27.1 -11.5 -5.92 -44.5 27.08
4 11.5 1.924 44.5 -31.1 -11.5 -1.92 -44.5 31.08
5 11.5 -2.07 44.5 -35.1 -11.5 2.07 -44.5 35.07
6 -11.5 6.064 44.5 -39.1 -11.5 6.064 -44.5 39.06
ARVINDMILL
1 0.9 -2.5 11 -9.4 -0.9 2.498 -11 9.402
2 0.9 -3.9 11 -8 -0.9 3.896 -11 8.004
49
3 0.9 -5.29 11 -6.61 -0.9 5.294 -11 6.606
4 0.9 -6.69 11 -5.21 -0.9 6.692 -11 5.208
5 0.9 -8.09 11 -3.81 -0.9 8.09 -11 3.81
6 -0.9 9.488 11 -2.41 -0.9 9.488 -11 2.412
M&M
1 -20 21.83 43.95 -42.1 19.95 -21.8 -44 42.07
2 -20 16.66 43.95 -40.7 19.95 -16.7 -44 40.66
3 -20 11.49 43.95 -35.5 19.95 -11.5 -44 35.49
4 -20 6.318 43.95 -30.3 19.95 -6.32 -44 30.32
5 -20 1.147 43.95 -25.1 19.95 -1.15 -44 25.15
6 19.95 4.023 43.95 -20 19.95 4.023 -44 19.98
TISCO
1 -3.15 5.937 23.25 -20.5 3.15 -5.94 -23.3 20.46
2 -3.15 2.373 23.25 -22.5 3.15 -2.37 -23.3 22.47
3 -3.15 -1.19 23.25 -18.9 3.15 1.19 -23.3 18.91
4 -3.15 -4.75 23.25 -15.3 3.15 4.754 -23.3 15.35
5 -3.15 -8.32 23.25 -11.8 3.15 8.317 -23.3 11.78
6 3.15 11.88 23.25 -8.22 3.15 11.88 -23.3 8.219
SATYAM.CO
1 -11.2 1.6 32.75 -23.2 11.15 -1.6 -32.8 23.2
2 -11.2 -2.95 32.75 -18.7 11.15 2.95 -32.8 18.65
3 -11.2 -7.5 32.75 -14.1 11.15 7.5 -32.8 14.1
4 -11.2 -12.1 32.75 -9.55 11.15 12.05 -32.8 9.55
5 -11.2 -16.6 32.75 -5 11.15 16.6 -32.8 5
6 11.15 21.15 32.75 -0.45 11.15 21.15 -32.8 0.45
COMPANY-WISE RETURNS FOR VARIOUS STRATEGIES
Considering the stock returns of each company, we can find out which
option strategy is best suitable when its stock value increases or decreases.
Based on the market information that whether the value of stock increases or
decreases a speculator can invest in that particular option strategy to gain
maximum profits.
Following are the analysis of the returns on individual strategies for each
company.
The strategies are numbered as:
50
1 Buy call and sell put
2 Buy call and buy put (Straddle)
3 Sell call and buy put
4 Sell call and sell put
Analysis of the returns is basically done using maximin, maximax, and maximum
expected value calculations.
ICICI BANK
Table 11 & 12: Returns of ICICI when the value of stock increases and
decreases.
When value of stock increases When value of stock decreases.
INTREPRETATION:
From the above table it is clear that it is more profitable to invest in
strategy 1 (Buy call and sell put) than investing in other strategies when value of
the stock increases The minimum return for this strategy is 21.89, the maximum
return is 41.86, and the expected return is 31.21.
From the above table it is clear that it is more profitable to invest in
strategy 4 (Sell call and sell put) than investing in other strategies when value of
the stock decreases. The minimum return for this strategy is 19.09, the maximum
return is 39.06, and the expected return is 29.08.
STRATEGY
No
MIN MAX EXP
1 21.89 41.86 31.21
2 -11.11 8.86 -1.12
3 -41.86 -21.89 -31.88
4 -8.86 11.11 1.12
STRATEGY
No
MIN MAX EXP
1 -2.07 13.91 5.94
2 -39.06 -19.09 -29.08
3 -13.91 6.06 -3.92
4 19.09 39.06 29.08
51
ARVIND MILLS
Table 13 & 14: Returns of ARVIND MILLS when the value of stock increases
and decreases
When value of stock increases When value of stock decreases
INTREPRETATION:
From the above table it is clear that strategy 4 (Sell call and sell put) is
more profitable to invest than investing in other strategies when value of the
stock increases. The minimum return for this strategy is 2.81, the maximum
return is 9.80, and the expected return is 6.31.
From the above table it is clear that strategy 3 (Sell call and buy put) is
more profitable to invest than investing in other strategies when value of the
stock decreases. The minimum return for this strategy is 2.50, the maximum
return is 9.49, and the expected return is 5.99.
M & M
Table 15 & 16: Returns of M&M when the value of stock increases and
decreases
When value of stock increases When value of stock decreases
INTREPRETATION:
STRATEGY MIN MAX EXP
1 -8.09 9.49 -2.83
2 -9.40 -2.41 -5.91
3 2.50 9.49 5.99
4 2.41 9.40 5.91
STRATEGY MIN MAX EXP
1 0.30 7.29 3.79
2 -9.80 -2.81 -6.31
3 -7.29 -0.30 -3.79
4 2.81 9.80 6.31
STRATEGY MIN MAX EXP
1 1.15 21.83 10.24
2 -42.07 -19.98 -32.28
3 -21.83 4.02 -8.90
4 19.98 42.07 32.28
STRATEGY MIN MAX EXP
1 32.17 58.02 45.10
2 -31.73 -5.88 -18.80
3 -58.02 -32.17 -45.10
4 5.88 31.73 18.80
52
From the above table it is clear that when value of the stock increases it is
more profitable to invest in strategy 1 (Buy call and sell put) than investing in
other strategies. The minimum return for this strategy is 32.17, the maximum
return is 58.02, and the expected return is 45.10.
From the above table it is clear that when value of the stock decreases it
is more profitable to invest in strategy 4 (Sell call and sell put) than investing in
other strategies. The minimum return for this strategy is 19.98, the maximum
return is 42.07, and the expected return is 32.28.
TISCO
Table 17 & 18: Returns of TISCO when the value of stock increases and
decreases
When value of stock increases When value of stock decreases
INTREPRETATION:
From the above table it is clear that strategy 3 (Sell call and buy put) and
as well as strategy 4 (Sell call and sell put) have same returns which are more
STRATEGY MIN MAX EXP
1 13.06 30.88 21.97
2 -13.34 4.48 -4.43
3 -30.88 -13.06 -21.97
4 -4.48 13.34 4.43
STRATEGY MIN MAX EXP
1 -8.32 11.88 0.99
2 -22.47 -8.22 -16.20
3 8.22 22.47 16.20
4 8.22 22.47 16.20
53
profitable to invest. The minimum return is 8.22, the maximum return is 22.47,
and the expected return is 16.20.
From the above table it is clear that strategy 1 (Buy call and sell put) is
more profitable to invest than investing in other strategies when value of the
stock decreases. The minimum return for this strategy is 13.06, the maximum
return is 30.88, and the expected return is 21.97.
SATYAM COMPUTERS
Table 19 & 20: Returns of SATYAM COMPUTERS when the value of stock
increases and decreases.
When value of stock increases When value of stock decreases
INTREPRETATION:
From the above table it is clear that it is more profitable to invest in strategy 4
(Sell call and sell put) than investing in other strategies when value of the stock
increases. The minimum return for this strategy is 10.45, the maximum return is
32.20, and the expected return is 21.68.
From the above table it is clear that it is more profitable to invest in strategy 4
(Sell call and sell put) than investing in other strategies when value of the stock
decreases. The minimum return for this strategy is 0.45, the maximum return is
23.20, and the expected return is 11.83.
Table 21: Best strategy for each company
COMPANY BEST STRATEGY
When stock value
increases
When stock value
decreases
ICICI BANK Buy call and sell put Sell call and sell put
ARVIND MILLS Ltd Sell call and sell put Sell call and buy put
M & M Buy call and sell put Sell call and sell put
TISCO Sell call and buy put Buy call and sell put
STRATEGY MIN MAX EXP
1 -16.60 21.15 -2.73
2 -23.20 -0.45 -11.83
3 -1.60 21.15 9.78
4 0.45 23.20 11.83
STRATEGY MIN MAX EXP
1 10.70 33.45 22.08
2 -32.30 -10.45 -21.68
3 -33.45 -10.70 -22.08
4 10.45 32.30 21.68
54
SATYAM COMPUTERS Sell call and sell put Sell call and sell put
INTREPRETATION:
From the above table it is clear that when stock value increases the
strategy buy call and sell put would be most suitable. And strategy sell call and
sell put would be more suitable when the stock value decreases.
HYPOTHESIS TEST
ANOVA
Analysis of variance is the statistical method for testing the null hypothesis
that the means of several populations are equal. ANOVA as the name implies,
breaks down or partitions total variability into component parts. It uses squared
deviations of the variance so computation of distances of the individual data
points from their own mean or from the grand mean can be summed
ANOVA test
SUM OF
SQUARES
DF
MEAN
SQUARE
F SIG.
BETWEEN
GROUPS
51254.424 3 17084.808 77.184 .000
WITHIN
GROUPS
56666.287 256 221.353
TOTAL 107920.711 259
55
Interpretation
A low significance value (below 0.05) indicates that there is a significant
difference between the test value and the observed mean. Here in this table we
can see that as the significance value is less than 0.05 which means that there is
significant difference in the returns for different strategies.
T- TEST
T-test is used to determine the statistical significance between a sample
distribution mean and a parameter.
T- TEST 1
GROUP STATISTICS
STRATEGY N MEAN STD. DEVIATION
RETURNS 1 65 13.44702 16.5591639
2 65 -15.2798 12.11299977
INDEPENDENT SAMPLES TEST
T-TEST FOR EQUALITY OF MEANS
t df Sig. (2-tailed)
RETURNS 11.28859 128 3.15E-19
Interpretation
From the table it is clear that the significance level is less than 0.05 which
means that there is significant difference in returns between strategy 1(Buy call
and sell put) and strategy 2(Buy call and buy put), and a positive t-value indicates
that the average returns for strategy 1 (Buy call and sell put) is significantly
higher than the average returns for strategy 2(Buy call and buy put).
T- TEST 2
56
GROUP STATISTICS
STRATEGY N MEAN STD. DEVIATION
RETURNS 1 65 13.44702 16.5591639
3 65 -11.8898 17.82569202
INDEPENDENT SAMPLES TEST
T-TEST FOR EQUALITY OF MEANS
t df Sig. (2-tailed)
RETURNS 8.395785 128 3.66E-14
Interpretation
From the table it is clear that the significance level is less than 0.05 which
means that there is significant difference in returns between strategy 1(Buy call
and sell put) and strategy 3(Sell call and buy put), and a positive t-value indicates
that the average returns for strategy 1 (Buy call and sell put) is significantly
higher than the average returns for strategy 3 (Sell call and buy put).
T TEST 3
GROUP STATISTICS
STRATEGY N MEAN STD. DEVIATION
RETURNS 1 65 13.44702 16.5591639
4 65 15.27985 12.11299977
INDEPENDENT SAMPLES TEST
T-TEST FOR EQUALITY OF MEANS
t df Sig. (2-tailed)
RETURNS -0.72023 128 0.472694
T- TEST 4
GROUP STATISTICS
STRATEGY N MEAN STD. DEVIATION
RETURNS 2 65 -15.2798 12.11299977
3 65 -11.8898 17.82569202
INDEPENDENT SAMPLES TEST
T-TEST FOR EQUALITY OF MEANS
t df Sig. (2-tailed)
RETURNS -1.26819 128 0.207032
Interpretation
57
From the above 2 tables it is clear that the significance level is more than
0.05 which means that there is no significant difference in returns between
strategy 1(Buy call and sell put) and strategy 4(Sell call and sell put), and
between strategy 2(Buy call and buy put) and strategy 3(Sell call and buy put).
T- TEST 5
GROUP STATISTICS
STRATEGY N MEAN STD. DEVIATION
RETURNS 2 65 -15.2798 12.11299977
4 65 15.27985 12.11299977
INDEPENDENT SAMPLES TEST
T-TEST FOR EQUALITY OF MEANS
t df Sig. (2-tailed)
RETURNS -14.3827 128 3.15E-19
Interpretation
From the table it is clear that the significance level is less than 0.05 which
means that there is significant difference in returns between strategy 2(Buy call
and buy put) and strategy 4(Sell call and sell put), and a negative t-value
indicates that the average returns for strategy 2 (Buy call and buy put) is
significantly lower than the average returns for strategy 4(Sell call and sell put).
T- TEST 6
Group Statistics
STRATEGY N MEAN STD. DEVIATION
RETURNS 3 65 -11.8898 17.82569202
4 65 15.27985 12.11299977
INDEPENDENT SAMPLES TEST
T-TEST FOR EQUALITY OF MEANS
t df Sig. (2-tailed)
RETURNS -10.1638 128 3.15E-19
Interpretation
From the table it is clear that the significance level is less than 0.05 which means
that there is significant difference in returns between strategy 3(Sell call and buy
put) and strategy 4 (Sell call and sell put), and a negative t-value indicates that
58
the average returns for strategy 3(Sell call and buy put) is significantly lower than
the average returns for strategy 4(Sell call and sell put).
FINDINGS
After studying the pay-offs of combination of options for each company.
When the value of the stock increases:
The returns for the option strategy Buy Call and Sell Put and for strategy
Buy Call and Buy put increases. For strategy Sell Call and Sell Put
returns decreases, and for strategy Sell Call and Buy Put has negative
returns.
When the value of the stock decreases:
The returns for the option strategy Sell Call and Sell Put and
Sell Call and Buy Put increases. For strategy Buy Call and Sell Put
returns decreases, and for strategy Buy Call and Buy put has negative
returns.
From the T-test carried out it is more profitable to invest in strategy Buy Call and
Sell Put as the average returns are significantly higher than in strategy Buy Call
and Buy Put when the stock value is expected to increase.
59
Similarly when the stock price is expected to decrease it is more profitable to
invest in strategy Sell Call and Sell Put as the average returns is significantly
higher than for strategy Sell Call and Buy Put.
SUGGESTIONS
The study carried out was for speculators who take positions in the market. They
actually bet on the direction of price movements. While profits could be extremely
high, potential for losses are also large.
The study carried out for determining optimal option strategy was only for five
companies. The same study can be extended to any number of stocks to know
the pay-offs for different option strategies and hence invest in the strategy that
would yield high returns.
In India many do not know how to trade in the option derivative market, and this
study can be extended to develop software that would help in determining the
pay-offs. The software would just require the data about the type of option, strike
price, premium and underlying value of the stock be inputted, and the software
would then give pay-offs for
Both the positions of the options,
Both for speculated increase and decrease in the value of the stock.
60
For all the option combinations strategies.
By the result given by the software, it would be clear in deciding which option to
choose, which position to choose and in which option strategy to invest.
CONCLUSIONS
The study was based on developing a model which assists in trading in
option derivative market. The model requires the data regarding the type of
option, strike price, premium and underlying value of the stock as input. The
model thus gives the out put regarding the pay-offs for all option strategies and
assists the speculator in deciding option type, option position, and option strategy
to invest.
61
BIBLIOGRAPHY
WEBSITES
www.nse-india.com
www.finpipe.com
www.bambooweb.com
www.igidr.ac.in
BOOKS
1) John C. Hull, OPTIONS, FUTURES AND OTHER DERIVATIVES ,
Prentice- Hall of India private limited, Third edition.
2) Donald R Cooper & Pamela S Schindler, BUSINESS RESEARCH
METHODS, Tata Mc Graw Hill, Eighth edition.
3) Elton/ Gruber, MODERN PORTFOLIO THEORY AND INVESTMENT
ANALYSIS, John Wiley & Sons, Fifth edition.
62
63