Collateral consistent derivatives pricing

FRIC Practitioner Seminar, CBS

Martin D. Linderstrm, marlin@danskebank.dk Counterparty Credit & Funding Risk

www.danskeresearch.com

Agenda
The intuition behind collateral consistent pricing.
A benchmark case: A multi-currency calibration under EUR cash collateral.

The complexities of a multi CSA book

Which collateral assumptions hold for calibration instruments?

The ISDA Standardized CSA approach

Market fragmentation between CCP cleared and bilateral trades?

Case studies in curve calibration

What are reasonable bounds for forward curves? Arbitrages in fragmented markets?

Pricing and hedging discounting risks under different CSA regimes?

The collateral valuation adjustment. The cheapest-to-deliver optionality in CSAs Hedge ratios with and without optionality?
www.danskeresearch.com 2

Swaps in the old way

In the old days (until Aug07) many
5Y 3M-6M Basis 70 60 50 40 30 20 10 0 2005 2006 2007 2008 2009 2010 2011 2012 5Y EONIA-3M Basis

market participants had just one swap curve for each currency.
Forward rates irrespective of tenor were calculated on this.

Discount factors were also derived from this curve.

This implicitly assumes:

No money market basis (e.g. 3s6s basis is zero). No cross currency basis (e.g. EUR/USD basis is (close to) zero). Traders can fund themselves at xIBOR. Note that on a single curve, a Floating Rate Note trades at par at fixing time.

5Y EUR/USD X-CCY
10 0 -10 -20 -30 -40 -50 -60 -70 -80 2005

These assumptions are no longer valid.

2006

2007

2008

2009

2010

2011

2012

www.danskeresearch.com

Swaps in the new way Need for multiple projection

curves for each currency.
23-Oct-12 1-Feb-13

Forward LIBOR Surface

2.5%
23-Aug-10 29-Nov-10 7-Mar-11 15-Jun-11 21-Sep-11 29-Dec-11 5-Apr-12 17-Jul-12

We cannot compute 3M xIBOR and 6M xIBOR forwards on the same curve.

15-May-13

2.0% 1.5% 1.0% 0.5% 0.0%

10M 5M 1B

Need for a single discounting

curve for each currency.
This should reflect CCS spreads. But what should be my anchor in terms of currency and credit premium? If your trade is collateralised, you should discount with the collateral rate. What is your collateral rate?
1.2 1.0 0.8 0.6 0.4 0.2 0.0

Discount Factors

21-Aug-13

www.danskeresearch.com

The institutional setting The ISDA Master agreement

The legal umbrella underpinning netting. Default and early termination provisions.

ISDA Definitions
Sets standards for methodologies such as settlement of options, application of floating rates etc.

ISDA Credit Support Annex (Credit Support Deed)

Defines the terms for collateralisation.
Sets Thresholds, Independent Amounts, Mininmum Transfer Amounts and valuation frequency. Eligible collateral and specifies interest earned.

www.danskeresearch.com

The intuition behind collateral consistent pricing

Flow analysis: EUR Derivative - EUR Cash collateral
T0: Payment (=+100 EUR)

Bank
T0: Payment (=+100 EUR)

Counter Party

T0: Contract (PV=-100 EUR)

Trading Desk
T1: Interest= RIntern*(1/360)*100 EUR

T1: Contract (PV=-100*(1+ RDisc/360) EUR) T1: Interest= REUR/OIS*(1/360)*100 EUR

Cash Desk
T1: Interest= RIntern*(1/360)*100 EUR

T0: Payment (=+100 EUR)

Collateral Management

T0: Payment (=+100 EUR)

Cash desk is passing through the liquidity no haircuts or disagreement on valuation. Internal loop can be closed if rIntern=rOIS See Piterbarg (2010).

For the setup to be arbitrage free, the trader needs to be discounted at the rate his cash position earns, i.e. RDisc = ROIS. He could in principle hedge his cash exposure via an EONIA swap.
www.danskeresearch.com 6

A benchmark case: A multi-currency calibration under EUR cash collateral

Stylised market:
Only IRSs against 3M xIBOR. 3M xIBOR-OIS basis swaps. X-CCY basis swaps against 3M XIBOR.
3.5% 3.0% 2.5% 2.0% 1.5% 1.0% 0.5% 0.0% 0 60 120 180 240 Forward start (months) 300 360

EUR: 3M forward rates

EUROIS EUR3M

Only swap instruments 1-30Y.

Setup
Separate forward and discounting curves. Single collateral assumption all products are EUR cash collateralised.

Want a CCS consistent valuation setup.

Approach
Calibrate jointly EUR3M and EUROIS=EURDISC curves.

www.danskeresearch.com

Benchmark case contd Approach contd:

Calibrate jointly USD3M, USDOIS and USDDISC curves... ...requires EUR model as input since X-CCY legs have initial PV... ...USDDISC curve is not dependent on USDOIS.
3.5% 3.0%

USD: 3M forward rates

0.0%

-0.1%

2.5% -0.2% 2.0% -0.3% 1.5% USDOIS 1.0%

Pricing implication
This creates a X-CCY dependence for the pricing of every USD cashflow. Hedging tool for USD net liquidity is to trade USD fixed-EONIA float CCS this delivers the required EONIA floater to collateral mgmt.

USD3M
USDDISC EUR/USD X-CCY 3M (rhs.)

-0.4%

0.5%

-0.5%

0.0% 0 60 120 180 240 Forward start (months) 300

-0.6% 360

www.danskeresearch.com

The intuition behind collateral consistent pricing (cont.)

Flow analysis: EUR Derivative - USD Cash collateral
T0: Payment (=+100 EUR)

Bank
T0: Payment (=+100 EUR)

Counter Party

T0: Contract (PV=-100 EUR)

Trading Desk
T1: Interest= RIntern*(1/360)*100 EUR

T1: Interest= (REUR/OIS+s)(1/360)*100 EUR

T0: 100 EUR T1: Contract (PV=-100*(1+ RDisc/360) EUR) T1: Interest= RUSD/OIS*(1/360)*126 USD

Cash Desk
T0: 126 USD T1: Interest= RIntern*(1/360)*126 USD

CCS Counter Party

T0: Payment (=+126USD)

Collateral Management

T1: Interest= RUSD/OIS*(1/360)*126 USD T0: Payment (=+126 USD)

To produce the collateral posting in USD an Eonia/Fed-Funds CCS is entered. Notice that there is a spread s on the EUR leg! See Piterbarg (2012).

The discount rate needs to reflect the spread in the CCS. In reality there may be multiple currencies, and hence a cheapest-to-deliver option for the collateral poster!
www.danskeresearch.com

Calibration instrument assumptions

Fundamentals
What do we mean by calibration instruments? Our model tells where to price one product reletive to others so we should calibrate it market prices at which we can execute hedges.

The Market
How is The Market collateralised? No single answer CSAs are bilateral agreements and they vary substantially. CCP collateralisation rules are however very clear.

My calibration should depend carefully on the collateral assumptions that I will face
once I start using the calibration instruments for hedging.
Each market segment offers one source of risk but can be collateralised differently: On several CCPs EUR trades are EONIA collateralised, USD trades are FF collateralised the same goes for the ISDA Standardised CSA. But what holds true for FX products?
www.danskeresearch.com 10

Changing the assumptions

Back to USD:
Let us instead calibrate by using Fed Funds discounting most of The Market for USD swaps clears via LCH We are using the same market quotes for spot instruments but see slight changes in the 3M Fwd curve for 3M USD LIBOR.
3.5%

USD3M Fwd: EONIA vs. Fed Funds based

0.25 0.00 -0.25 2.5% -0.50 2.0% -0.75 -1.00 EONIA based calibration Fed Funds based calibration Diff (bps), rhs -1.25 -1.50 -1.75 -2.00 360

3.0%

Intuition:
A par-swap rate is a weighted average of xIBOR forward rates. Changing the discounting assumption alters the weighting of the individual fwd xIBOR rates. A typical swap market calibration has many degrees of freedom.

1.5%

Conclusion:
Depending on your assumptions, you can easily misprice forward starting swaps with 1.0-1.5 bps. This is huge in a market that trades with bid-offer spreads in the 0.25-1 bps range.

1.0%

0.5%

0.0% 0 60 120 180 240 Forward start (months) 300

www.danskeresearch.com

11

Changing the assumptions contd

Cross currency swaps:
The same effect holds true for CCSs. In most markets, the fwd curves for the CCS breaks are less steep than xIBOR fwd curves this means that the discounting effect is smaller.
-0.1% 0.0%

CCS 3M fwd breaks: EONIA vs. Fed Funds based

0.10 0.05 0.00 -0.05 EONIA based calibration Fed Funds based calibration -0.3% Diff (bps), rhs -0.10 -0.15

ISDA Standardised CSA:

Is promoting USD cash collateral for FX products incl. CCS so Fed Funds discounting must be right but what about the fwd curves needed to price up this product?

-0.2%

-0.20
-0.4% -0.25 -0.30 -0.35 -0.6% 0 60 120 180 240 Forward start (months) 300 -0.40 360

This introduces a multi-step calibration requirement

need to calibrate silo models first and subsequently introduce a new discounting curve.

-0.5%

www.danskeresearch.com

12

Changing the assumptions contd

An aside on CCSs:
The basic building block for CCSs is in itself tricky MtM FX resets or constant notionals? Should FX-Basis correlation be included? Does the market standard CCS product rather warrant a full hybrid model?
0.00 0.25

CCS 3M fwd breaks: Difference to Fed Funds (bps)

Conclusion:
The full sequential calibration of the silobased model matters in certain curve segments. Is obviously dependent on interpolation settings but for plausible choices, the difference in a 5Y5Y EUR/USD CCS can be up 0.25 bps.
-0.50 0 60 120 180 240 Forward start (months) 300 360 -0.25 EONIA based calibration

Silo based calibration

www.danskeresearch.com

13

The intuition behind collateral consistent pricing

Flow analysis: EUR Derivative - EUR security collateral
T0: Payment (=+100 EUR)

Bank
T0: Payment (=+100 EUR)

Counter Party

T0: Contract (PV=-100 EUR)

Trading Desk
T1: Interest= RIntern*(1/360)*100 EUR

Cash
T1: Contract (PV=-100*(1+ RDisc/360) EUR)

Cash Desk
Bond

Repo Cpty.

Bond

Collateral Management

T1: Interest= RRepo *(1/360)*100 EUR Bond

Security collateral can be financed at their respective repo rate. Note the role of haircuts: Cash desk potentially receives one, but collateral management will have to provide one in the CSA. Only differences in haircuts matter and then becomes a question of unsecured funding rates.
www.danskeresearch.com 14

Case study: Potential for market fragmentation in SEK

CCP vs. Bilateral:
Clearing is not standard in all markets yet. In SEK, a large share of the IRS market is cleared but much is still bilateral. Among the market makers security collateral is allegedly common place and some of this is closer to STIBOR funded.
3.5 3.0 2.5 2.0 1.5 1.0 0.5 0.0 -0.5 -1.0 0 60 120 180 240 Forward start (months) 300 360 STINA-Fed Funds STINA-EONIA STINA-STIBOR

SEK3M: Fwd curve diffs (bps)

CCP valuation vs. cash accrual

LCH.SwapClear uses STIBOR discounting for VM calculation but still pays T/N rate on SEK cash. First order (accrual rate) vs. second order (accrual balance) effect.

Conclusion:
If there is still only one broker price, there should be fragmentation in the forward swap market. Screen prices should be different.

www.danskeresearch.com

15

Collateral valuation adjustments

CSA optionality:
Many (older) CSAs contain long lists of eligible collateral. If collateral can be freely substituted, this creates a cheapest-to-deliver option for the posting party. This creates a need for an effective discount curve created from more than one curve.
3.5% 3.0% 2.5% 2.0% 1.5% 1.0% 0.5% 0.0% -0.5% -1.0% 0 60 120 180 240 Forward start (months) 300 360

3M forward EURDISC rates

Fed Funds based calibration EONIA based calibration

Example:
Can choose between placing EUR cash earning EONIA and USD cash earning Fed Funds. This is effectively a series of call options on the EONIA-FF CCS spread.

Intrinsic value of CSA option:

Find the upper convolution of the EONIA disc curve and the Fed Funds adjusted curve (in fwd terms).

Use these forward rates to generate effective discount curve.

In the specific example, it is expected to be cheapest to deliver EUR for all 30Y years... but there is a risk that USD will be cheaper.

www.danskeresearch.com

16

The intuition behind collateral consistent pricing (cont.)

Expected collateral flow 100M EUR 20Y IRS Payer

Net Flow
Take forward Euribor rates and par fixed rate as given, assume EUR OIS discounting. Forward curve is upward sloping We pay out net the first 5 years, and receive net the last 15 years.
1,000,000 800,000 600,000 400,000 200,000 0 -200,000 -400,000 -600,000 0Y 5Y

Flow

Flow Rec Flow Pay Flow Net

10Y

15Y

Future Value as expected

collateral balance.
Starts and ends at zero for the ATM trade.
Increses since we are owed more and more. Decreases when we start to receive.
40,000,000 35,000,000 30,000,000 25,000,000 20,000,000 15,000,000 10,000,000 5,000,000 0 0Y 5Y

FV

FV Rec FV Pay FV Net

10Y

15Y

www.danskeresearch.com

17

The intuition behind collateral consistent pricing (cont.)

Forward Cross Currency Basis Spreads 1Y Forward CCS next 20Y

ColVA
Consider the Collateral Valuation Adjustment if collateral should be posted in USD Cash rather than EUR Cash. User the FV Net as the CCS notional profile, compute the value of paying the spread. The spread is determined through the CCS with the Fed Funds rate flat on the one leg and Eonia plus a spread on the other.
0.000% -0.100% -0.200%

Flow ColVA
10,000 8,000 6,000 4,000 2,000 0 0Y 5Y 10Y 15Y CCS Spread Flow ColVA

-0.300%
-0.400% -0.500% -0.600%

FV ColVA
8,000,000 7,000,000 6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 0Y 5Y 10Y 15Y 250,000 200,000 150,000 100,000 50,000 0 FV Net FV ColVA

www.danskeresearch.com

18

The intuition behind collateral consistent pricing (cont.)

Discount Curve Risk wrt 1Y Forward CCS Spreads - 100M EUR 20Y IRS Payer

Compute Discount Curve Risk

wrt. 1Y Fwd swaps to derive 1st order ColVA impact estimate from shifting collateral type.
2,000 1,000 0 -1,000 -2,000 -3,000

Disc Risk
0.00% -0.20% -0.40% -0.60%

Example continued:
ATM, ITM (ATM-100bp), OTM(ATM+100bp) Positive FV implies negative Fwd Disk Risk.

ATM Disc Risk ITM Disc Risk

OTM Disc Risk CCS Spread

1st Order ColVA: Disc Risk * CCS Spread

150,000 100,000 50,000 0 -50,000 -100,000

ITM/OTM have the extra disk risk from an annuity.

Result:
ATM Impact OTM Impact ITM Impact

203k EUR

-356k EUR

761k EUR

ATM Impact

OTM Impact

ITM Impact

www.danskeresearch.com

19

Option adjusted collateral consistent pricing

Realised volatility on CCS spreads:
Spot (normal) volatility is in the 20-50 bps range on an annualised basis. Forward spreads are however less volatile.
0.80% 0.60% 0.40% 0.20% 0.00% Feb-10

EONIA-FF CCS: Rolling 30D realised volatility (annualised)

5Y 10Y

How to include volatility?

Simple model, can only EUR or USD cash. Assume Gaussian model. Collateral poster is long a series of caplets on CCS breaks, struck at 0 bps.

Aug-10

Feb-11

Aug-11

Feb-12

Aug-12

3M forward EURDISC rates

Intrinsic 4.0% 3.0% 2.0% 1.0% 0.0% 0 60 120 180 240 Forward start (months) 300 360 20 bps vol 50 bps vol

Conclusion
Given the shape of the CCS fwd break curve, the short expiries are deep OTM little effect on effective discounting curve. But significant increases for long dated expiries (closer to ATM and higher vega).

www.danskeresearch.com

20

Option adjusted collateral consistent pricing contd

Theory:
Fujii & Takahashi (2011) and Piterbarg (2012)

Intrinsic (0 bps): CCS Dv01 (EUR)

Base +10 bps +20 bps

Example:
30Y EUR Payer, 100m 250 bps OTM.

30,000
25,000 20,000 15,000 10,000 5,000 0 -5,000 -10,000 -15,000 1Y 2Y 3Y 4Y 5Y 7Y 10Y 12Y 15Y 20Y 25Y 30Y

Risk:
Using the intrinsic approach, not CCS hedge is required (EUR trade, EUR cash is CTD with certainty). But this will change as basis spreads increase Risk will jump. Stability in hedges is an important argument for developing CTD models especially in naive bump-and-re-run mode.
Model Intrinsic CTD Option adj. CTD, 20 bps Option adj. CTD, 50 bps PV Initial -46.67m -45,80m -43.92m Difference 878k 2.756k

Note, this is a typical pension fund trade a difference of 6% of the PV of derivatives can mean insolvency.

www.danskeresearch.com

21

Option adjusted collateral consistent pricing contd

Option adj (20 bps): CCS risk (EUR)
Base case +10 bps +20 bps

Option adj (50bps): CCS risk (EUR)

Base case +10 bps +20 bps

15,000
10,000 5,000 0 -5,000 1Y 2Y 3Y 4Y 5Y 7Y 10Y 12Y 15Y 20Y 25Y 30Y

15,000
10,000 5,000 0 -5,000 1Y 2Y 3Y 4Y 5Y 7Y 10Y 12Y 15Y 20Y 25Y 30Y

Option adjusted discount deltas:

Results in stable hedges.
Intuition fits well against USD cashonly benchmark case.
25,000 20,000 15,000 10,000 5,000 0

USD cash only: CCS risk (EUR)

Base case +10 bps +20 bps

1Y 2Y 3Y 4Y 5Y 7Y 10Y 12Y 15Y 20Y 25Y 30Y

www.danskeresearch.com

22

Conclusion There is a direct link between collateral terms and discount factors. This is important it is not just for market makers in derivatives. It is not trivial to construct collateral consistent swap curves and
arbitrages are sometimes not far away.

The poor mans collateral consistent approach can bring most market
participants far.

While the value of CTD options embedded in CSAs is debatable the

risk implications are clear.

www.danskeresearch.com

23

References Piterbarg, V. (2010), Funding beyond discounting: Collateral

agreements and derivatives pricing, Risk Magazine February, pp.97102

Fujii, M. & Takahashi, A. (2011), Choice of collateral currency, Risk

Magazine January, pp. 120-125

Piterbarg, V. (2012), Cooking with collateral, Risk Magazine, pp. 58-63

www.danskeresearch.com

24

Disclosure
This presentaitonhas been prepared by Danske Research, a division of Danske Bank A/S ("Danske Bank"). Analyst certification Each research analyst responsible for the content of this research report certifies that the views expressed in the research report accurately reflect the research analysts personal view about the financial instruments and issuers covered by the research report. Each responsible research analyst further certifies that no part of the compensation of the research analyst was, is or will be, directly or indirectly, related to the specific recommendations expressed in the research report.

Regulation
Danske Bank is authorized and subject to regulation by the Danish Financial Supervisory Authority and is subject to the rules and regulation of the relevant regulators in all other jurisdictions where it conducts business. Danske Bank is subject to limited regulation by the Financial Services Authority (UK). Details on the extent of the regulation by the Financial Services Authority are available from Danske Bank upon request. The research reports of Danske Bank are prepared in accordance with the Danish Society of Financial Analysts rules of ethics and the recommendations of the Danish Securities Dealers Association. Conflicts of interest Danske Bank has established procedures to prevent conflicts of interest and to ensure the provision of high quality research based on research objectivity and independence. These procedures are documented in the research policies of Danske Bank. Employees within the Danske Bank Research Departments have been instructed that any request that might impair the objectivity and independence of research shall be referred to the Research Management and the Compliance Department. Danske Bank Research Departments are organised independently from and do not report to other business areas within Danske Bank. Research analysts are remunerated in part based on the over-all profitability of Danske Bank, which includes investment banking revenues, but do not receive bonuses or other remuneration linked to specific corporate finance or debt capital transactions. Financial models and/or methodology used in this research report Calculations and presentations in this research report are based on standard econometric tools and methodology as well as publicly available statistics for each individual security, issuer and/or country. Documentation can be obtained from the authors upon request. Risk warning Major risks connected with recommendations or opinions in this research report, including as sensitivity analysis of relevant assumptions, are stated throughout the text. First date of publication Please see the front page of this research report for the first date of publication. Price-related data is calculated using the closing price from the day before publication. www.danskeresearch.com 25

General disclaimer
This presentation has been prepared by Danske Markets (a division of Danske Bank A/S). It is provided for informational purposes only and should be viewed solely in conjunction with the oral presentation provided by Danske Markets and/or Danske Markets Inc. It does not constitute or form part of, and shall under no circumstances be considered as, an offer to sell or a solicitation of an offer to purchase or sell any relevant financial instruments (i.e. financial instruments mentioned herein or other financial instruments of any issuer mentioned herein and/or options, warrants, rights or other interests with respect to any such financial instruments) (Relevant Financial Inst ruments). The presentation has been prepared independently and solely on the basis of publicly available information which Danske Bank considers to be reliable. Whilst reasonable care has been taken to ensure that its contents are not untrue or misleading, no representation is made as to its accuracy or completeness, and Danske Bank, its affiliates and subsidiaries accept no liability whatsoever for any direct or consequential loss, including without limitation any loss of profits, arising from reliance on this presentation. The opinions expressed herein are the opinions of the research analysts responsible for the presentation and reflect their judgment as of the date hereof. These opinions are subject to change, and Danske Bank does not undertake to notify any recipient of this presentation of any such change nor of any other changes related to the information provided in the presentation. Danske Bank, its affiliates, subsidiaries and staff may perform services for or solicit business from any issuer mentioned herein and may hold long or short positions in, or otherwise be interested in, the financial instruments mentioned herein. The Equity and Corporate Bonds analysts of Danske Bank and undertakings with which the Equity and Corporate Bonds analysts have close links are, however, not permitted to invest in financial instruments which are covered by the relevant Equity or Corporate Bonds analyst or the research sector to which the analyst is linked. Danske Bank is authorized and subject to regulation by the Danish Financial Supervisory Authority and is subject to the rules and regulation of the relevant regulators in all other jurisdictions where it conducts business. Danske Bank is subject to limited regulation by the Financial Services Authority (UK). Details on the extent of the regulation by the Financial Services Authority are available from Danske Bank upon request. This presentation is not intended for retail customers in the United Kingdom or the United States.

This presentation is protected by copyright and is intended solely for the designated addressee. It may not be reproduced or distributed, in whole or in part, by any recipient for any purpose without Danske Banks prior written consent.

www.danskeresearch.com

26

Disclaimer related to presentations to U.S. customers

In the United States this presentation is presented by Danske Bank and/or Danske Markets Inc., a U.S. registered broker-dealer and subsidiary of Danske Bank. In the United States the presentation is intended solely to "U.S. institutional investors" as defined in SEC Rule 15a-6. Danske Bank is not subject to U.S. rules with regard to the preparation of research reports and the independence of research analysts. In addition, the research analysts of Danske Bank who have prepared this presentation are not registered or qualified as research analysts with the NYSE or FINRA, but satisfy the applicable requirements of a non-U.S. jurisdiction.

Any U.S. investor recipient of this presentation who wishes to purchase or sell any Relevant Financial Instrument may do so only by contacting Danske Markets Inc. directly and should be aware that investing in non-U.S. financial instruments may entail certain risks. Financial instruments of non-U.S. issuers may not be registered with the U.S. Securities and Exchange Commission and may not be subject to the reporting and auditing standards of the U.S. Securities and Exchange Commission.

www.danskeresearch.com

27