Inversiones Alsacia Disclosure Statement
Inversiones Alsacia Disclosure Statement
Inversiones Alsacia Disclosure Statement
P
l
e
d
g
e
d
A
c
c
o
u
n
t
s
B
a
n
k
L
o
c
a
t
i
o
n
A
c
c
o
u
n
t
H
e
l
d
B
y
A
c
c
o
u
n
t
P
u
r
p
o
s
e
A
c
c
o
u
n
t
N
u
m
b
e
r
B
a
n
c
o
S
a
n
t
a
n
d
e
r
C
h
i
l
e
B
a
n
d
e
r
a
1
4
0
S
a
n
t
i
a
g
o
,
C
h
i
l
e
S
u
c
.
0
1
8
1
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
a
n
d
B
a
n
c
o
S
a
n
t
a
n
d
e
r
C
h
i
l
e
R
e
v
e
n
u
e
A
c
c
o
u
n
t
x
-
x
x
x
-
x
x
x
x
1
1
5
-
8
B
a
n
c
o
S
a
n
t
a
n
d
e
r
C
h
i
l
e
B
a
n
d
e
r
a
1
4
0
S
a
n
t
i
a
g
o
,
C
h
i
l
e
S
u
c
.
0
1
8
1
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
a
n
d
B
a
n
c
o
S
a
n
t
a
n
d
e
r
C
h
i
l
e
O
&
M
A
c
c
o
u
n
t
(
E
x
p
r
e
s
s
)
x
-
x
x
x
-
x
x
x
x
1
1
7
-
4
B
a
n
c
o
S
a
n
t
a
n
d
e
r
C
h
i
l
e
B
a
n
d
e
r
a
1
4
0
S
a
n
t
i
a
g
o
,
C
h
i
l
e
S
u
c
.
0
1
8
1
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
a
n
d
B
a
n
c
o
S
a
n
t
a
n
d
e
r
C
h
i
l
e
O
&
M
A
c
c
o
u
n
t
(
A
l
s
a
c
i
a
)
x
-
x
x
x
-
x
x
x
x
1
1
6
-
6
B
a
n
c
o
S
a
n
t
a
n
d
e
r
C
h
i
l
e
B
a
n
d
e
r
a
1
4
0
S
a
n
t
i
a
g
o
,
C
h
i
l
e
S
u
c
.
0
1
8
1
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
a
n
d
B
a
n
c
o
S
a
n
t
a
n
d
e
r
C
h
i
l
e
O
v
e
r
h
a
u
l
A
c
c
o
u
n
t
(
A
l
s
a
c
i
a
)
x
-
x
x
x
-
x
x
x
x
1
1
8
-
2
B
a
n
c
o
S
a
n
t
a
n
d
e
r
C
h
i
l
e
B
a
n
d
e
r
a
1
4
0
S
a
n
t
i
a
g
o
,
C
h
i
l
e
S
u
c
.
0
1
8
1
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
a
n
d
B
a
n
c
o
S
a
n
t
a
n
d
e
r
C
h
i
l
e
O
v
e
r
h
a
u
l
A
c
c
o
u
n
t
(
E
x
p
r
e
s
s
)
x
-
x
x
x
-
x
x
x
x
1
1
9
-
0
B
a
n
c
o
S
a
n
t
a
n
d
e
r
C
h
i
l
e
B
a
n
d
e
r
a
1
4
0
S
a
n
t
i
a
g
o
,
C
h
i
l
e
S
u
c
.
0
1
8
1
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
a
n
d
B
a
n
c
o
S
a
n
t
a
n
d
e
r
C
h
i
l
e
T
r
a
n
s
f
e
r
A
c
c
o
u
n
t
(
E
c
o
U
n
o
)
x
-
x
x
x
-
x
x
x
x
1
2
0
-
4
B
a
n
c
o
S
a
n
t
a
n
d
e
r
C
h
i
l
e
B
a
n
d
e
r
a
1
4
0
S
a
n
t
i
a
g
o
,
C
h
i
l
e
S
u
c
.
0
1
8
1
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
a
n
d
B
a
n
c
o
S
a
n
t
a
n
d
e
r
C
h
i
l
e
T
r
a
n
s
f
e
r
A
c
c
o
u
n
t
(
P
a
n
a
m
e
r
i
c
a
n
)
x
-
x
x
x
-
x
x
x
x
1
2
1
-
2
B
a
n
c
o
S
a
n
t
a
n
d
e
r
C
h
i
l
e
B
a
n
d
e
r
a
1
4
0
S
a
n
t
i
a
g
o
,
C
h
i
l
e
S
u
c
.
0
2
0
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
O
&
M
C
h
e
c
k
i
n
g
(
A
l
s
a
c
i
a
)
x
-
x
x
x
-
x
x
x
x
5
7
6
-
4
B
a
n
c
o
S
a
n
t
a
n
d
e
r
C
h
i
l
e
B
a
n
d
e
r
a
1
4
0
S
a
n
t
i
a
g
o
,
C
h
i
l
e
S
u
c
.
0
2
0
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
O
v
e
r
h
a
u
l
C
h
e
c
k
i
n
g
(
A
l
s
a
c
i
a
)
x
-
x
x
x
-
x
x
x
x
5
8
4
-
5
B
a
n
c
o
S
a
n
t
a
n
d
e
r
C
h
i
l
e
B
a
n
d
e
r
a
1
4
0
S
a
n
t
i
a
g
o
,
C
h
i
l
e
S
u
c
.
0
2
0
3
E
x
p
r
e
s
s
d
e
S
a
n
t
i
a
g
o
U
n
o
S
.
A
.
O
&
M
C
h
e
c
k
i
n
g
(
E
x
p
r
e
s
s
)
x
-
x
x
x
-
x
x
x
x
0
9
7
-
0
B
a
n
c
o
S
a
n
t
a
n
d
e
r
C
h
i
l
e
B
a
n
d
e
r
a
1
4
0
S
a
n
t
i
a
g
o
,
C
h
i
l
e
S
u
c
.
0
2
0
3
E
x
p
r
e
s
s
d
e
S
a
n
t
i
a
g
o
U
n
o
S
.
A
.
O
v
e
r
h
a
u
l
C
h
e
c
k
i
n
g
(
E
x
p
r
e
s
s
)
x
-
x
x
x
-
x
x
x
x
0
9
9
-
7
T
h
e
B
a
n
k
o
f
N
e
w
Y
o
r
k
1
0
1
B
a
r
c
l
a
y
S
t
r
e
e
t
,
F
l
o
o
r
4
E
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
P
a
y
m
e
n
t
A
c
c
o
u
n
t
x
x
8
9
5
4
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 236 of 648
2
B
a
n
k
L
o
c
a
t
i
o
n
A
c
c
o
u
n
t
H
e
l
d
B
y
A
c
c
o
u
n
t
P
u
r
p
o
s
e
A
c
c
o
u
n
t
N
u
m
b
e
r
M
e
l
l
o
n
N
e
w
Y
o
r
k
,
N
e
w
Y
o
r
k
1
0
2
8
6
S
.
A
.
T
h
e
B
a
n
k
o
f
N
e
w
Y
o
r
k
M
e
l
l
o
n
1
0
1
B
a
r
c
l
a
y
S
t
r
e
e
t
,
F
l
o
o
r
4
E
N
e
w
Y
o
r
k
,
N
e
w
Y
o
r
k
1
0
2
8
6
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
R
e
s
e
r
v
e
A
c
c
o
u
n
t
x
x
8
9
5
5
T
h
e
B
a
n
k
o
f
N
e
w
Y
o
r
k
M
e
l
l
o
n
1
0
1
B
a
r
c
l
a
y
S
t
r
e
e
t
,
F
l
o
o
r
4
E
N
e
w
Y
o
r
k
,
N
e
w
Y
o
r
k
1
0
2
8
6
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
O
p
e
n
M
a
r
k
e
t
P
u
r
c
h
a
s
e
s
A
c
c
o
u
n
t
x
x
8
9
5
6
T
h
e
B
a
n
k
o
f
N
e
w
Y
o
r
k
M
e
l
l
o
n
1
0
1
B
a
r
c
l
a
y
S
t
r
e
e
t
,
F
l
o
o
r
4
E
N
e
w
Y
o
r
k
,
N
e
w
Y
o
r
k
1
0
2
8
6
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
o
v
e
r
a
g
e
R
e
s
e
r
v
e
A
c
c
o
u
n
t
x
x
8
9
5
7
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 237 of 648
EXHIBIT B
Approved Budget
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 238 of 648
!
"
#
%
&
'
'
&
(
)
*
(
+
,
-
.
/
0
*
(
+
,
-
.
/
0
*
(
+
,
-
.
/
0
*
(
+
,
-
.
/
0
*
(
+
,
-
.
/
0
*
(
+
,
-
.
/
0
*
(
+
,
-
.
/
0
*
(
+
,
-
.
/
0
*
(
+
,
-
.
/
0
*
(
+
,
-
.
/
0
*
(
+
,
-
.
/
0
*
(
+
,
-
.
/
0
*
(
+
,
-
.
/
0
*
(
+
,
-
.
/
0
*
(
+
,
-
.
/
0
*
(
+
,
-
.
/
0
*
(
+
,
-
.
/
0
*
(
+
,
-
.
/
0
*
(
+
,
-
.
/
0
!
"
"
#
1
2
3
4
5
6
7
8
9
1
:
1
1
1
2
1
3
1
4
1
5
1
6
1
7
1
8
1
9
;
,
,
<
=
)
>
&
)
?
$
$
%
&
'
(
%
)
*
$
+
%
&
'
(
%
)
*
,
%
-
"
.
%
)
*
)
$
%
-
"
.
%
)
*
)
+
%
-
"
.
%
)
*
$
/
%
-
"
.
%
)
*
0
%
1
2
3
%
)
*
)
4
%
1
2
3
%
)
*
)
5
%
1
2
3
%
)
*
$
*
%
1
2
3
%
)
*
0
)
%
1
2
3
%
)
*
5
%
6
7
8
%
)
*
)
*
%
6
7
8
%
)
*
$
)
%
6
7
8
%
)
*
$
9
%
6
7
8
%
)
*
,
%
:
"
2
%
)
*
)
$
%
:
"
2
%
)
*
)
+
%
:
"
2
%
)
*
0
)
%
:
"
2
%
)
*
;
<
=
>
@
"
2
"
A
.
3
=
!
"
#
$
%
#
$
&
'
#
(
)
*
+
*
,
-
.
/
.
+
0
*
+
*
1
-
2
,
1
+
/
/
-
/
,
3
+
.
1
-
4
1
1
+
/
/
-
0
3
/
+
.
1
-
1
.
/
+
.
4
-
,
,
2
+
3
*
+
*
0
*
-
0
3
,
+
0
*
+
*
,
-
4
,
1
+
0
*
+
*
,
-
4
,
1
+
0
*
+
*
0
4
-
3
/
4
+
*
/
-
3
,
3
+
0
,
-
2
5
2
+
/
6
&
7
8
"
1
,
+
4
1
,
+
4
.
5
+
/
.
5
+
/
.
5
+
/
.
5
+
/
0
3
+
5
0
3
+
5
0
3
+
5
0
3
+
5
0
3
+
5
.
,
+
3
.
,
+
3
.
,
+
3
.
,
+
3
1
3
+
*
1
3
+
*
1
3
+
*
1
3
+
*
B
7
3
<
C
;
<
=
>
@
"
2
"
A
.
3
=
0
+
D
*
+
E
$
+
)
D
,
$
9
D
,
0
E
5
$
$
D
4
,
E
/
$
,
D
5
0
E
*
/
$
D
4
,
E
)
+
0
D
4
0
E
0
*
0
D
4
,
E
4
)
*
D
,
)
5
D
9
)
4
E
)
+
/
D
+
$
+
D
5
+
E
,
$
$
D
9
$
+
D
5
+
E
,
$
$
D
9
0
5
D
4
)
*
E
5
+
)
D
4
,
E
9
0
*
D
)
+
E
5
$
0
D
/
;
<
=
>
:
A
=
F
'
G
=
"
H
"
I
3
=
9
:
8
;
<
/
/
5
+
/
=
<
,
4
+
1
=
<
1
-
*
5
2
+
/
=
<
0
-
*
1
.
+
5
=
<
.
-
,
4
*
+
0
=
<
0
-
*
1
.
+
5
=
<
5
2
,
+
4
=
<
5
2
,
+
4
=
<
5
2
,
+
4
=
<
5
2
,
+
4
=
<
5
2
,
+
4
=
<
0
-
*
.
5
+
5
=
<
0
-
*
.
5
+
5
=
<
0
-
*
.
5
+
5
=
<
0
-
*
.
5
+
5
=
<
0
-
*
2
1
+
3
=
<
0
-
*
2
1
+
3
=
<
0
-
*
2
1
+
3
=
<
0
-
*
2
1
+
3
=
>
#
?
@
8
$
<
/
1
*
+
*
=
<
5
/
,
+
.
=
<
0
*
*
+
*
=
<
.
*
*
+
*
=
<
2
5
5
+
*
=
<
.
*
*
+
*
=
<
2
5
5
+
*
=
*
+
*
<
5
2
/
+
/
=
*
+
*
<
5
2
/
+
/
=
*
+
*
<
5
4
0
+
/
=
*
+
*
<
5
4
0
+
/
=
*
+
*
*
+
*
<
5
3
2
+
/
=
<
5
3
2
+
/
=
A
B
#
$
'
#
<
1
1
5
+
/
=
*
+
*
*
+
*
*
+
*
<
1
4
,
+
5
=
*
+
*
*
+
*
*
+
*
<
1
4
0
+
*
=
*
+
*
*
+
*
*
+
*
*
+
*
<
1
1
0
+
/
=
*
+
*
*
+
*
*
+
*
*
+
*
<
1
4
/
+
1
=
>
)
?
#
)
<
0
0
3
+
.
=
*
+
*
<
0
0
3
+
.
=
*
+
*
<
0
.
0
+
0
=
*
+
*
<
0
0
5
+
*
=
*
+
*
<
0
0
5
+
*
=
*
+
*
*
+
*
<
0
0
4
+
3
=
*
+
*
<
0
0
4
+
3
=
*
+
*
<
0
0
,
+
/
=
*
+
*
<
0
0
,
+
/
=
*
+
*
6
&
7
8
"
%
<
3
5
+
0
=
<
3
5
+
0
=
<
0
2
0
+
/
=
*
+
*
<
0
2
0
+
/
=
*
+
*
<
0
/
3
+
4
=
*
+
*
<
0
/
3
+
4
=
*
+
*
*
+
*
*
+
*
<
0
/
1
+
*
=
*
+
*
<
0
/
1
+
*
=
*
+
*
*
+
*
<
0
/
,
+
4
=
<
0
/
,
+
4
=
C
:
%
E
8
$
&
<
0
-
*
0
,
+
/
=
*
+
*
*
+
*
*
+
*
*
+
*
<
5
1
/
+
2
=
<
0
5
.
+
*
=
*
+
*
*
+
*
<
5
1
5
+
5
=
<
0
5
.
+
*
=
*
+
*
*
+
*
<
5
4
0
+
,
=
<
0
5
.
+
*
=
*
+
*
*
+
*
<
5
4
/
+
*
=
<
0
5
.
+
*
=
6
&
7
8
"
F
G
H
8
$
%
8
%
<
2
*
5
+
5
=
<
2
*
5
+
5
=
<
/
,
/
+
1
=
*
+
*
<
0
-
0
,
*
+
2
=
*
+
*
<
0
-
*
3
0
+
2
=
*
+
*
<
,
/
.
+
2
=
*
+
*
<
,
/
.
+
2
=
*
+
*
<
0
-
0
,
*
+
,
=
*
+
*
<
0
-
0
,
*
+
,
=
*
+
*
<
0
-
0
,
0
+
2
=
*
+
*
<
0
-
0
,
0
+
2
=
I
#
J
?
8
$
&
)
K
6
L
8
"
@
:
8
M
N
I
*
+
*
*
+
*
<
4
*
.
+
1
=
*
+
*
<
/
*
.
+
1
=
*
+
*
<
.
/
0
+
.
=
*
+
*
<
/
/
.
+
2
=
*
+
*
<
0
-
.
*
/
+
2
=
*
+
*
*
+
*
<
1
*
0
+
4
=
<
0
-
.
*
/
+
2
=
*
+
*
<
0
-
/
*
3
+
*
=
*
+
*
*
+
*
B
7
3
<
C
&
2
2
7
'
I
3
=
J
<
K
<
F
C
"
L)
M
L
0
E
$
,
4
D
/
M
L
)
E
/
*
4
D
,
M
L
*
E
*
/
$
D
9
M
L
)
E
$
0
$
D
9
M
L
,
E
+
,
0
D
,
M
L
$
E
4
/
9
D
,
M
L
0
E
0
0
5
D
/
M
L
9
/
+
D
*
M
L
0
E
9
,
/
D
*
M
L
)
E
5
4
9
D
)
M
L
*
E
4
5
,
D
)
M
L
)
E
)
*
0
D
,
M
L
0
E
$
)
*
D
)
M
L
$
E
/
)
9
D
0
M
L
*
E
/
4
)
D
5
M
L
)
E
)
9
0
D
$
M
L
0
E
5
/
$
D
0
M
L
0
E
4
/
*
D
)
M
L
0
E
9
)
9
D
,
M
I
#
J
"
)
;
;
*
+
*
<
1
-
5
.
0
+
2
=
*
+
*
<
.
-
,
5
*
+
3
=
*
+
*
*
+
*
<
1
-
1
,
,
+
4
=
*
+
*
<
.
-
2
5
/
+
/
=
*
+
*
<
1
-
3
2
,
+
1
=
*
+
*
<
.
-
3
/
5
+
1
=
*
+
*
<
1
-
2
5
.
+
1
=
*
+
*
<
.
-
3
.
0
+
*
=
*
+
*
<
1
-
5
0
/
+
,
=
>
#
H
8
G
<
0
4
3
+
*
=
<
1
2
/
+
*
=
<
,
*
+
*
=
<
0
2
2
+
,
=
<
,
*
+
*
=
<
0
2
2
+
,
=
<
2
*
+
*
=
*
+
*
<
.
1
1
+
.
=
*
+
*
<
.
1
1
+
.
=
*
+
*
<
/
*
.
+
0
=
*
+
*
<
/
*
.
+
0
=
*
+
*
<
/
*
.
+
0
=
*
+
*
<
/
*
.
+
0
=
B
7
3
<
C
1
.
"
G
<
3
A
I
(
;
<
=
>
:
A
=
F
'
G
=
"
H
"
I
3
=
L
0
E
0
+
5
D
/
M
L
,
E
9
$
5
D
)
M
L
*
E
,
,
$
D
9
M
L
*
E
0
9
4
D
*
M
L
/
E
4
*
0
D
,
M
L
$
E
$
0
,
D
*
M
L
/
E
5
+
5
D
4
M
L
9
/
+
D
*
M
L
/
E
5
5
,
D
4
M
L
)
E
5
4
9
D
)
M
L
9
E
4
5
5
D
,
M
L
)
E
)
*
0
D
,
M
L
/
E
*
5
*
D
,
M
L
$
E
/
)
9
D
0
M
L
9
E
5
9
/
D
)
M
L
)
E
)
9
0
D
$
M
L
/
E
+
9
,
D
*
M
L
0
E
4
/
*
D
)
M
L
9
E
)
0
/
D
,
M
I
"
)
K
8
%
%
'
)
$
#
;
9
8
8
%
<
5
1
3
+
*
=
<
3
,
/
+
*
=
*
+
*
<
3
2
0
+
,
=
*
+
*
*
+
*
<
0
-
4
0
,
+
0
=
*
+
*
<
4
/
,
+
0
=
*
+
*
*
+
*
<
.
.
,
+
2
=
*
+
*
*
+
*
*
+
*
<
4
4
/
+
3
=
*
+
*
<
0
-
/
/
2
+
2
=
*
+
*
O
#
$
#
(
8
?
8
$
&
9
8
8
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
<
1
.
*
+
/
=
P
8
Q
&
A
8
"
L
'
B
8
<
1
5
5
+
5
=
0
4
/
+
*
*
+
*
<
0
1
+
,
=
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
*
+
*
<
.
-
,
5
*
+
0
=
<
4
-
1
2
0
+
2
=
B
7
3
<
C
N
A
I
<
I
2
A
I
(
O
J
G
7
P
"
=
=
A
7
I
<
C
N
"
"
=
L
)
E
$
$
,
D
9
M
L
/
,
4
D
4
M
4
D
4
L
5
5
,
D
9
M
4
D
4
4
D
4
L
)
E
*
)
+
D
)
M
4
D
4
L
*
,
+
D
)
M
4
D
4
4
D
4
L
$
$
+
D
/
M
4
D
4
4
D
4
4
D
4
L
*
*
,
D
5
M
4
D
4
L
*
E
,
0
/
D
/
M
L
*
E
/
9
$
D
4
M
B
7
3
<
C
;
<
=
>
:
A
=
F
'
G
=
"
H
"
I
3
=
L
*
E
/
$
0
D
,
M
L
/
E
*
5
5
D
)
M
L
*
E
,
,
$
D
9
M
L
,
E
)
,
/
D
0
M
L
/
E
4
*
0
D
,
M
L
$
E
$
0
,
D
*
M
L
9
E
$
)
/
D
)
M
L
9
/
+
D
*
M
L
5
E
$
0
*
D
)
M
L
)
E
5
4
9
D
)
M
L
9
E
4
5
5
D
,
M
L
)
E
0
5
0
D
)
M
L
/
E
*
5
*
D
,
M
L
$
E
/
)
9
D
0
M
L
9
E
5
9
/
D
)
M
L
)
E
/
$
9
D
+
M
L
/
E
+
9
,
D
*
M
L
5
E
/
4
4
D
5
M
L
)
$
E
9
)
9
D
,
M
6
"
3
;
<
=
>
N
C
7
Q
L
*
E
,
9
*
D
)
M
$
E
9
)
*
D
*
L
*
E
,
$
*
D
0
M
L
)
E
*
0
*
D
0
M
L
*
)
5
D
9
M
)
E
$
$
/
D
/
L
0
E
4
$
0
D
)
M
$
E
*
5
0
D
5
L
$
E
$
)
+
D
/
M
L
)
E
/
+
4
D
0
M
$
E
)
)
+
D
*
L
)
E
0
*
0
D
*
M
0
E
4
*
9
D
0
L
$
E
,
9
9
D
/
M
5
0
/
D
/
L
)
E
,
+
)
D
+
M
5
E
9
4
,
D
/
L
)
E
5
/
/
D
/
M
L
0
E
4
+
*
D
+
M
R
"
(
A
I
I
A
I
(
;
<
=
>
R
<
C
<
I
2
"
)
0
E
4
4
9
D
)
9
E
*
$
*
D
4
)
)
E
$
0
9
D
*
/
E
5
)
*
D
)
,
E
$
5
+
D
9
*
E
9
/
$
D
4
/
E
4
9
9
D
/
0
E
4
/
,
D
,
,
E
,
0
+
D
$
0
E
0
)
+
D
/
)
E
/
$
+
D
0
0
E
5
*
9
D
5
$
E
*
4
,
D
0
,
E
*
,
0
D
,
$
E
9
/
*
D
+
0
E
/
4
)
D
/
$
E
4
4
+
D
5
+
E
9
)
,
D
$
9
E
4
*
9
D
5
S
I
T
A
I
(
;
<
=
>
R
<
C
<
I
2
"
9
E
*
$
*
D
4
)
)
E
$
0
9
D
*
/
E
5
)
*
D
)
,
E
$
5
+
D
9
*
E
9
/
$
D
4
/
E
4
9
9
D
/
0
E
4
/
,
D
,
,
E
,
0
+
D
$
0
E
0
)
+
D
/
)
E
/
$
+
D
0
0
E
5
*
9
D
5
$
E
*
4
,
D
0
,
E
*
,
0
D
,
$
E
9
/
*
D
+
0
E
/
4
)
D
/
$
E
4
4
+
D
5
+
E
9
)
,
D
$
9
E
4
*
9
D
5
*
E
+
,
0
D
5
R
)
&
8
<
0
=
>
#
%
7
9
;
)
S
%
9
)
"
8
B
#
%
&
#
%
%
:
?
8
%
#
&
'
(
7
&
8
$
'
$
(
)
K
#
B
B
)
:
$
&
%
H
#
J
#
Q
;
8
+
!
7
8
#
$
$
)
:
$
B
8
?
8
$
&
)
K
#
$
#
(
"
8
8
?
8
$
&
&
)
"
8
%
&
"
:
B
&
:
"
8
&
7
8
>
)
?
H
#
$
J
T
%
)
Q
;
'
(
#
&
'
)
$
%
?
#
J
?
'
&
'
(
#
&
8
#
$
@
H
#
"
&
'
#
;
;
J
"
8
L
8
"
%
8
&
7
'
%
#
%
%
:
?
8
@
B
#
%
7
)
:
&
K
;
)
S
+
&
O
S
!
"
"
#
C
K
;
<
=
>
N
C
7
Q
=
N
7
G
"
2
<
=
3
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 239 of 648
EXHIBIT C
DESCRIPTION OF NOTES
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 240 of 648
Exhibit C
Financial Projections
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 24l of 648
FINANCIAL PROJECTIONS
Below are consolidated projected financial projections (Projections) for the Reorganized Debtors for
the years ending December 31, 2014, 2015, 2016, 2017, 2018, 2019 and 2020 (the Projection Period).
1
The Projections assume that the Debtors receive extensions through at least October 22, 2021 based on
the right under the existing Concession Agreements to request an extension for up to three years of the
concessions, which may be granted if certain requirements are met, including that the Reorganized
Debtors bus fleet will need to meet certain emissions standards (which will require a substantial
replacement of buses of the current fleet). There can be no assurances that the Reorganized Debtors will
be able to satisfy these requirements or that an extension of the Concession Agreements will be granted.
IMPORTANT NOTE RELATING TO ASSUMPTIONS AS TO EXTENSION OF CONCESSION
AGREEMENTS
While the Projections assume an extension of the existing Concession Agreements at least through
October 22, 2021, the period of the extension, if any, that could be granted by the MTT is not known.
There can be no guarantees or assurances with respect to any extensions of the Concession
Agreements.
The terms of the New Notes permit the maturity of the New Notes to be extended if the MTT grants an
extension beyond April 22, 2021. If the MTT were to extend the Concession Agreements to a date that
occurs prior to April 21, 2021, the Reorganized Debtors would not be entitled to extend the maturity of
the New Notes beyond December 31, 2018. For purposes of these Projections, the Debtors have assumed
that the extension of the Concession Agreements will be through at least October 22, 2021. If a shorter
extension was granted by the MTT that nevertheless permitted the maturity of the New Notes to be
extended, the Projections may differ materially because the Reorganized Debtors would need to begin
winding down operations at least a year before the termination of the concessions.
The ability of the Reorganized Debtors to obtain extensions of the existing Concession Agreements is
subject to a number of factors outside of the control of the Reorganized Debtors, including the policy of
the Chilean Government and the MTT with respect to the Transantiago system, competitive and industry
factors, the availability of financing for any capital expenditures required for a concession extension and
the existence of other bidders for the concessions. Based on the terms of the existing Concession
Agreements, in order to obtain an extension of the Concession Agreements past October 2018, the
Reorganized Debtors bus fleet will need to meet certain emissions standards, which will require renewal
of a substantial portion of the Concessionaires current fleet of buses, which in turn will require financing
and/or entry into new operating leases for the new buses. Even if the MTT does award the Reorganized
Debtors with an extension of their existing Concession Agreements, this award must be legally approved
by the General Comptroller of the Republic and there is no certainty that such approval will be granted.
There is no information available on the terms of any extension of the existing Concession Agreements
(e.g., pricing, revenue adjustments and operational requirements) for the Concessionaires or the
associated fleet renewal requirements. Accordingly, the Projections assume that the extension of the
Concession Agreements will be based on the existing terms of the Concession Agreements. However,
1
For the year 2014, the Projections include the period April 1 to December 31, 2014.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 242 of 648
2
there can be no guarantees or assurances that the terms of the Concession Agreements will remain the
same in the period of 2015 through 2020. Solely for ease and simplification of developing the
Projections, the existing pricing and compensation terms and assumptions of the existing Concession
Agreements were used and extended through 2020. The Projections have implicit assumptions that
reflect a proxy of cash flows based on the information to date regarding the possible economics of an
extension of the concessions. The Projections also assume that if an extension were to occur, it would
result in the deferral of some of the projected costs and capital expenditures that are shown in the early
years of the Projections to later years.
If the Concession Agreements are not extended beyond their current expiration date of October 2018, or
beyond any subsequently extended expiration date, the Reorganized Debtors would be wound down upon
expiration of the concessions. The Projections do not reflect any projected cost related to a potential
wind-down and would be materially lower in any given year when the concessions are terminated as a
result of the Reorganized Debtors incurrence of material wind-down costs such as mandatory statutory
severance payments and a material reduction in working capital assets, which may be partially offset by
sale proceeds from asset sales. The ability of the Reorganized Debtors to realize proceeds from the sale
of assets in a wind-down is subject to a number of factors, including the policy of the Chilean
Government and the MTT with respect to the Transantiago system, competitive and industry factors and
the availability of buyers for those assets. Following the wind-down of the Reorganized Debtors, the
holders of the New Notes would cease to receive any payments from the Reorganized Debtors.
NOTE RELATING TO PREPARATION OF PROJECTIONS
The Projections reflect the Debtors managements estimate of their expected consolidated financial
position, results of operations and cash flows of the Reorganized Debtors for the Projection Period, and
are presented in both millions of current Chilean pesos and millions of U.S. dollars. The Projections
reflect managements judgment of expected future operating and business conditions, which are subject to
change.
The Projections were prepared in good faith based on assumptions believed to be reasonable and applied
in a manner consistent with past practices. They should be read in conjunction with (i) the Disclosure
Statement, including any of its exhibits or incorporated references, as well as the Risk Factors set forth in
Article XI, and (ii) the assumptions, qualifications and notes set forth in this Exhibit C.
These Projections reflect the Debtors managements estimate of their expected consolidated financial
position, results of operations and cash flows of the Reorganized Debtors for the Projection Periods, and
are presented in both millions of current Chilean pesos and millions of U.S. dollars. Accordingly, the
Projections reflect managements judgment of expected future operating and business conditions, which
are subject to change. The Debtors financial advisors have relied upon the accuracy and completeness of
financial and other information furnished by the Debtors management and did not attempt to
independently audit or verify such information.
All estimates and assumptions shown within the Projections were developed by the Debtors
management. The Projections have not been audited or reviewed by independent accountants. The
assumptions disclosed herein are those that management believes to be significant to the Projections.
Although the Debtors management is of the opinion that these assumptions are reasonable under the
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 243 of 648
3
circumstances, such assumptions are subject to significant uncertainties, such as changes in the economy,
laws and regulations, the terms of the Concession Agreements, achievement of further extensions of the
Concession Agreements, passenger validations, fare rates, fuel rates, traffic conditions, interest rates,
inflation, and other related factors affecting the Debtors businesses. Despite efforts to foresee and plan
for the effects of changes in these circumstances, the impact cannot be predicted with certainty.
Consequently, actual financial results could vary significantly from the Projections.
The significant assumptions used in the preparation of the Projections are stated below. The Projections
assume that the Debtors will emerge from chapter 11 on December 15, 2014 (the Assumed Effective
Date).
THE PROJECTIONS, INCLUDING THE UNDERLYING ASSUMPTIONS, SHOULD BE
CAREFULLY REVIEWED IN EVALUATING THE PLAN. WHILE MANAGEMENT BELIEVES
THE ASSUMPTIONS UNDERLYING THE PROJECTIONS, WHEN CONSIDERED ON AN
OVERALL BASIS, ARE REASONABLE IN LIGHT OF CURRENT CIRCUMSTANCES AND
EXPECTATIONS, NO ASSURANCE CAN BE GIVEN THAT THE PROJECTIONS WILL BE
REALIZED AND/OR THAT CONCESSION EXTENSIONS WILL BE ACHIEVED.
UPON THE EXPIRATION OF THE EXISTING CONCESSION AGREEMENTS, AS MAY BE
EXTENDED FROM TIME TO TIME, THE REORGANIZED DEBTORS WOULD BE WOUND
DOWN. READERS ARE ENCOURAGED TO CAREFULLY REVIEW THE ASSUMPTIONS
REGARDING THE WIND-DOWN OF THE REORGANIZED DEBTORS AS SET FORTH IN NOTE
11 TO THE PROJECTIONS BELOW.
SHOULD THE CONCESSIONS NOT BE EXTENDED OR ONLY BE EXTENDED FOR A LIMITED
PERIOD, THE REORGANIZED DEBTORS WOULD BE WOUND DOWN.
THE PROJECTIONS SHOULD NOT BE REGARDED AS A REPRESENTATION OR WARRANTY
BY THE DEBTORS OR ANY OTHER PERSON, INCLUDING MANAGEMENT, AS TO THE
ACCURACY OF THE PROJECTIONS OR THAT THE PROJECTIONS WILL BE REALIZED.
THE PROJECTIONS WERE NOT PREPARED WITH A VIEW TOWARD COMPLIANCE WITH
THE GUIDELINES ESTABLISHED BY THE AMERICAN INSTITUTE OF CERTIFIED PUBLIC
ACCOUNTANTS (THE AICPA), THE FINANCIAL ACCOUNTING STANDARDS BOARD (THE
FASB) OR THE RULES AND REGULATIONS OF THE SEC. FURTHERMORE, THE
PROJECTIONS HAVE NOT BEEN AUDITED, REVIEWED OR SUBJECTED TO ANY
PROCEDURES DESIGNED TO PROVIDE ANY LEVEL OF ASSURANCE BY THE DEBTORS
INDEPENDENT PUBLIC ACCOUNTANTS. THE PROJECTIONS SHOULD NOT BE REGARDED
AS A REPRESENTATION OR WARRANTY BY THE DEBTORS, OR ANY OTHER PERSON,
INCLUDING MANAGEMENT, AS TO THE ACCURACY OF THE PROJECTIONS OR THAT THE
PROJECTIONS WILL BE REALIZED. ACTUAL RESULTS MAY VARY MATERIALLY FROM
THOSE PRESENTED IN THESE PROJECTIONS.
THE DEBTORS DO NOT, AS A MATTER OF COURSE, PUBLISH OR DISCLOSE THEIR
FINANCIAL PROJECTIONS. ACCORDINGLY, THE DEBTORS DO NOT INTEND, AND
DISCLAIM ANY OBLIGATION TO, (A) FURNISH UPDATED PROJECTIONS TO HOLDERS OF
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 244 of 648
4
CLAIMS OR EQUITY INTERESTS AT ANY TIME IN THE FUTURE, (B) INCLUDE UPDATED
INFORMATION IN ANY DOCUMENT THAT MAY BE REQUIRED TO BE FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION, OR (C) OTHERWISE MAKE UPDATED
INFORMATION OR PROJECTIONS PUBLICLY AVAILABLE. THESE PROJECTIONS, WHILE
PRESENTED WITH NUMERICAL SPECIFICITY, ARE NECESSARILY BASED ON A VARIETY
OF ESTIMATES AND ASSUMPTIONS, WHICH, THOUGH CONSIDERED REASONABLE BY
MANAGEMENT, MAY NOT BE REALIZED, AND ARE INHERENTLY SUBJECT TO
SIGNIFICANT BUSINESS, ECONOMIC AND COMPETITIVE UNCERTAINTIES AND
CONTINGENCIES, MANY OF WHICH ARE BEYOND THE DEBTORS CONTROL. THESE
UNCERTAINTIES INCLUDE, AMONG OTHER THINGS, THE ULTIMATE OUTCOME AND
CONTENTS OF A CONFIRMED PLAN OF REORGANIZATION AND THE TIMING OF THE
CONFIRMATION OF SUCH PLAN. THE DEBTORS CAUTION THAT NO REPRESENTATIONS
CAN BE MADE AS TO THE ACCURACY OF THESE PROJECTIONS AND RELATED
INFORMATION OR AS TO THE REORGANIZED DEBTORS ABILITY TO ACHIEVE THE
PROJECTED RESULTS. SOME ASSUMPTIONS INEVITABLY WILL NOT MATERIALIZE AND
EVENTS AND CIRCUMSTANCES OCCURRING SUBSEQUENT TO THE DATE ON WHICH
THESE PROJECTIONS WERE PREPARED MAY BE DIFFERENT FROM THOSE ASSUMED OR
MAY BE UNANTICIPATED, AND THUS MAY AFFECT FINANCIAL RESULTS IN A MATERIAL
AND POSSIBLY ADVERSE MANNER. THE PROJECTIONS AND RELATED INFORMATION,
THEREFORE, MAY NOT BE RELIED UPON AS A GUARANTY OR OTHER ASSURANCE OF
THE ACTUAL RESULTS THAT WILL OCCUR.
The Projections
To prepare the Projections, the Debtors have assumed that: (i) the Concession Agreements will be
extended with the same key economic terms and revenue and cost assumptions to an expiration date that
occurs on or after October 22, 2021; (ii) a substantial portion of the fleet will be renewed by the
Reorganized Debtors by entering into new operating leases for the new buses; (iii) the fleet renewal
would reduce maintenance costs and improve operational performance and associated revenues (e.g.,
higher volume passenger validations and effective compensation; lower discounts and fines), and that
those revenues will offset a portion of the increased bus rental costs; and (iv) a portion of the current bus
overhaul costs will be deferred to future years as older buses are retired.
For the purposes of the Projections, given the limited information available regarding potential concession
extension terms (e.g., pricing, revenue adjustments and operational requirements) for the Concessionaires
as well as the associated fleet renewal requirements, the assumed extension for purposes of the
Projections is based on the existing terms of the Concession Agreements and does not include any
favorable or unfavorable adjustments that may be made in the future with respect to the extended
Concession Agreements. However, there can be no assurances that should the Concessionaires obtain an
extension of the concessions for any period beyond 2018 or that the terms of the Concession Agreements
will remain the same in the period of 2015 through 2020. For ease and simplification of developing the
Projections, the existing pricing and compensation terms and assumptions of the existing Concession
Agreements were used and extended through 2020. The Projections have implicit assumptions that
reflect a proxy of cash flows based on the information to date regarding the possible economics of an
extension of the concessions. The Projections also assume that if an extension were to occur, it would
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 245 of 648
5
result in the deferral of some of the projected costs and capital expenditures that are shown in the early
years of the Projections to later years. Please refer to the prior assumptions relating to the extension of the
Concessions Agreement.
Each of the following tables summarizes the Debtors managements projections for the fiscal years
ending December 31, 2014, 2015, 2016, 2017, 2018, 2019, and 2020. For the year 2014, the Projections
include the period April 1 to December 31, 2014. The tables below include key items from the Projected
Condensed Combined Balance Sheet, Projected Condensed Combined Statement of Operations and the
Projected Condensed Combined Statement of Cash Flows, and are presented in both millions of current
Chilean pesos and millions of U.S. dollars.
SelecLed lncome SLaLemenL, Cash llow and 8alance SheeL lLems
!"# %&''&() *+,- *+,. *+,/ *+,0 *+,1 *+,2 *+*+
(9 monLhs)
neL Sales 183,363.0 239,131.3 231,440.4 233,883.6 260,100.9 239,327.1 274,333.0
CperaLlng CosLs (148,191.3) (198,687.4) (203,437.3) (208,338.9) (213,341.7) (221,423.7) (230,018.0)
345678 9.:,0,;/ -+:---;, -0:21*;2 -.:9--;0 -/:..2;, 91:,+9;9 --:.,.;+
Worklng CaplLal (14,936.9) (3,043.3) 321.8 1,990.3 4,317.7 (1,801.2) 1,642.3
ManagemenL lee (320.3) (1,463.2) (1,648.7) (1,689.4) (1,721.6) (1,747.8) (1,778.7)
Capex (neL of advances from volvo) (3,723.3) (9,293.0) (6,024.9) (2,134.3) (663.1) 0.0 0.0
1axes ald 0.0 0.0 (2,334.2) (3,331.9) (3,377.0) (3,881.2) (6,134.3)
8esLrucLurlng lees (7,631.7) 0.0 0.0 0.0 0.0 0.0 0.0
<=>> !?@A <'(B 1:..2;+ */:/-+;- 91:+2/;2 90:2.2;, -9:9,9;* *1:/09;* 91:**-;9
CLher uebL Servlce (3,396.0) (3,643.3) (3,868.3) (3,124.6) (6,639.9) 0.0 0.0
!?@A <'(B 8C?&'?D'> E( F>=C&G> 4()H -:2/9;+ **:220;, 9-:**1;- 9-:19-;- 9/:/09;9 *1:/09;* 91:**-;9
lnLeresL ald (3,940.8) (17,606.7) (17,338.8) (16,721.8) (13,822.8) (14,330.7) (13,383.9)
rlnclpal ald (369.7) (4,214.1) (11,211.3) (12,409.8) (12,082.3) (9,132.1) (18,110.0)
Shareholder Cash Sweep 0.0 0.0 (330.1) (822.1) (1,288.9) (1,236.8) (1,640.0)
noLes Cash Sweep 0.0 0.0 (3,117.4) (4,638.7) (7,303.8) (3,770.3) (4,920.1)
Cash CeneraLed 432.3 1,176.2 1,790.3 222.0 173.4 142.9 168.3
8eglnnlng Cash 3,373.9 6,026.4 7,202.6 8,993.2 9,213.2 9,390.3 9,333.3
Lxchange LffecL 0.0 0.0 0.0 0.0 0.0 0.0 0.0
3)H&)I !?@A /:+*/;- 0:*+*;/ 1:229;* 2:*,.;* 2:92+;. 2:.99;. 2:0+,;1
new noLes 207,814.0 208,333.8 199,249.1 187,099.2 171,273.1 160,937.7 140,769.1
CLher uebL 14,462.3 12,182.0 9,469.6 6,726.0 0.0 0.0 0.0
1oLal uebL ***:*0/;9 **+:090;1 *+1:0,1;0 ,29:1*.;* ,0,:*09;, ,/+:2.0;0 ,-+:0/2;,
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 246 of 648
6
Notes to the Projections:
1. Net Sales: This category principally includes the Debtors revenues from passenger validations
as well as revenues from effective kilometers travelled by the Concessionaires buses. These are
referred to as variable and fixed revenues, respectively. Variable Revenue is driven by the PPT
and the passenger validations (demand) of the service. Below are the assumptions for the two
key drivers of the largest component (approximately 70%) of revenue. Revenues in the period
from 2014 to 2018 include early termination payments (RTO Payments) associated with the 2012
concessions modification.
2. Operating Costs: This category includes all of the Debtors main operating costs such as labor,
maintenance, fuel, bus rental/leases and other expenses (administrative and other operating
expenses). See Note 11 below for assumptions regarding the estimated wind-down costs of the
Reorganized Debtors.
SelecLed lncome SLaLemenL, Cash llow and 8alance SheeL lLems
JF7 %&''&() *+,- *+,. *+,/ *+,0 *+,1 *+,2 *+*+
(9 monLhs)
neL Sales 323.3 408.6 419.4 413.3 413.3 408.3 424.3
CperaLlng CosLs (263.1) (339.3) (339.4) (339.4) (341.1) (348.4) (333.6)
345678 /*;- /2;, 1+;+ 09;1 0-;- /+;+ /1;1
Worklng CaplLal (26.3) (3.2) 0.3 3.2 7.2 (2.8) 2.3
ManagemenL lee (0.6) (2.3) (2.8) (2.8) (2.8) (2.8) (2.8)
Capex (neL of advances from volvo) (6.6) (13.9) (10.0) (3.3) (1.1) 0.0 0.0
1axes ald 0.0 0.0 (4.2) (9.0) (8.6) (9.3) (9.3)
8esLrucLurlng lees (13.3) 0.0 0.0 0.0 0.0 0.0 0.0
<=>> !?@A <'(B ,.;* -.;. /9;. /,;1 /2;* -.;, .2;,
CLher uebL Servlce (6.4) (6.2) (6.3) (3.1) (10.6) 0.0 0.0
!?@A <'(B 8C?&'?D'> E( F>=C&G> 4()H 1;1 92;9 .0;, ./;0 .1;/ -.;, .2;,
lnLeresL ald (7.0) (30.1) (29.3) (27.2) (23.3) (22.6) (20.7)
rlnclpal ald (1.0) (7.2) (18.7) (20.2) (19.3) (14.4) (28.0)
Shareholder Cash Sweep 0.0 0.0 (0.9) (1.3) (2.1) (2.0) (2.3)
noLes Cash Sweep 0.0 0.0 (3.2) (7.6) (11.7) (3.9) (7.6)
Cash CeneraLed 0.8 2.0 3.0 0.4 0.3 0.2 0.3
8eglnnlng Cash 10.1 10.3 12.3 13.0 13.0 13.0 13.0
Lxchange LffecL (0.4) (0.2) (0.3) (0.4) (0.3) (0.2) (0.3)
3)H&)I !?@A ,+;. ,*;9 ,.;+ ,.;+ ,.;+ ,.;+ ,.;+
new noLes 363.4 336.3 332.3 304.6 273.6 233.3 217.6
CLher uebL 23.3 20.8 13.8 10.9 0.0 0.0 0.0
1oLal uebL 911;0 900;, 9-1;, 9,.;. *09;/ *.9;9 *,0;/
*+,- *+,. *+,/ *+,0 *+,1 *+,2 *+*+
(9 monLhs)
valldaLlons 219,341,396 276,716,139 272,383,069 264,893,011 234,337,297 243,464,729 243,630,637
?C? change -2.7 -2.6 -1.6 -2.7 -4.0 -3.3 -0.7
1 - rlce per assenger CL 612 623 667 699 742 773 832.7
change n/a 1.7 7.2 4.7 6.2 4.2 7.7
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 247 of 648
7
3. Working Capital: This category includes overdue accounts payable payments and assumes a
tightening of accounts payable, as well as other changes in accounts receivable and other
accounts. The announcement of an agreement to restructure the Debtors obligations may result in
the Debtors obtaining more favorable credit terms than those assumed herein. See Note 11 below
for assumptions regarding the estimated reduction of working capital in the event of a wind-down
of the Reorganized Debtors.
4. Capital Expenditure (Capex): This category includes overhaul Capex for the motors, gearboxes
and differentials of the Concessionaires bus fleet, as well as other Capex related to terminals and
logistical programs. A portion of the 2014 overhaul Capex is assumed to be financed by Volvo in
the amount of CLP$4,924 million (approximately USD$8.7 million). However, approximately
US$5 million of the financing by Volvo is likely to be deferred to 2015 once the restructuring of
the Senior Secured Notes is complete, which will also result in the deferral of approximately
US$5 million of this overhaul Capex to coincide with the financing. However, assuming an
extension that implicitly assumes a substantial renewal of the Reorganized Debtors existing fleet,
a large portion of the projected Overhaul Capex would be deferred to later years, rather than in
the years of 2015 to 2017. As such, the projected Capex may be used in later years but the
totality of the projections provide for Overhaul and Other Capex. Upon the expiration of the
Concession Agreements, whenever it should occur, the Reorganized Debtors will wind down, and
their assets, primarily consisting of land and terminals, may be sold. The sale proceeds of these
assets has not been reflected in the above Projections, which do not reflect any wind-down of the
Reorganized Debtors.
5. Taxes: In the past, due to Alsacia and Express large interest expense and significant net
operating losses, Alsacia and Express have not been obligated to pay income taxes. Projections
assume that Alsacia and Express will pay income taxes in 2016 to 2020 (with respect to the fiscal
period of 2015 to 2019).
6. Restructuring Fees: Restructuring fees principally correspond to external professional legal and
financial advisory fees attributable to the Chapter 11 Cases, including those fees and expenses of
the Debtors professionals and the Ad Hoc Group Advisors.
7. Other Debt Service: This category relates to payment of interest and principal of other debt
including the Volvo Deferred Payment Agreement and Bus Terminal Loan with Banco
Internacional, which are assumed to be Unimpaired by the Plan. The projected balances with
respect to these instruments are included in the estimated debt balances. This category also
includes net settlement payments related to hedge agreements terminated in August 2014.
8. Interest and Principal Paid: This category relates to the debt service requirements for the New
Notes. Interest paid includes WHT tax of 4% that the Reorganized Debtors would have to pay in
order to service the interest of the New Notes.
9. Management Fee and Shareholder Cash Sweep - Shareholder Compensation: These categories
include the shareholder compensation paid in the form of a quarterly fee and the expected sharing
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 248 of 648
8
of the cash flows based on the excess cash flows as outlined in Exhibit E to the Disclosure
Statement.
10. Total Debt: This category includes the Debtors pro forma debt upon emergence from the
Chapter 11 Cases. The projected debt includes any mandatory prepayment from Excess Cash
Flow, as defined in the Description of New Notes attached as Exhibit E to the Disclosure
Statement.
11. Wind-down of the Reorganized Debtors: The Debtors have assumed that the Reorganized
Debtors will receive an extension by the MTT of the existing Concession Agreements, which
expire in October 2018, to a termination date that occurs on or after October 31, 2021. While the
Projections assume an extension, this extension, if any, could be granted by the MTT for a period
longer or shorter that projected, or may not be granted at all. If the Concession Agreements are
not extended beyond 2018, the only cash flows that will be available to the Concessionaires will
be those arising from the sale of the Reorganized Debtors assets reduced by enterprise wind-
down costs such as severance payments and working capital outflows. Upon termination of the
concessions, consideration would have to be given to the severance payable to the Reorganized
Debtors employees, which are estimated to range between CLP 32 billion and CLP 40 billion in
2018 and 2021, respectively (USD 52 million and USD 61 million, respectively) and are not
reflected in the above Projections, which do not reflect any wind-down of the Reorganized
Debtors. Similarly, upon termination of the concessions, consideration would have to be given to
the pay down of accounts payable, which is estimated to be CLP 16 billion (USD 25 million) and
is not reflected in the above Projections as such Projections do not reflect any wind-down of the
Reorganized Debtors.
12. Exchange Rate: The following exchange rates were used for the translation of CLP to USD:
*+,- *+,. *+,/ *+,0 *+,1 *+,2 *+*+
(9 monLhs)
Lxchange 8aLe CL Lo uSu 363.2 383.3 399.3 614.3 626.0 633.6 646.8
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 249 of 648
jPage intentionally left blank]
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 250 of 648
Exhibit D
Liquidation Analysis
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 25l of 648
LIQUIDATION ANALYSIS
Introduction
This hypothetical Liquidation Analysis (the Liquidation Analysis) represents the liquidation value of
the assets of the Debtors and does not include the assets of any non-Debtor entities.
Section 1129(a)(7) of the Bankruptcy Codes requires that each Holder of an Impaired Allowed Claim or
Interest either (i) accepts the Plan or (ii) receives or retains under the Plan property of a value, as of the
Effective Date, that is not less than the value such Holder would receive or retain if the Debtors were
liquidated under chapter 7 of the Bankruptcy Code on the Effective Date of the Plan.
The purpose of the Liquidation Analysis that follows is to provide information in order for the
Bankruptcy Court to determine that the Plan satisfies this requirement. The Liquidation Analysis was
prepared to assist the Bankruptcy Court in making this determination and should not be used for any other
purpose. To demonstrate that the Plan satisfies this standard, the Debtors, in consultation with their legal
and financial advisors, have prepared the Liquidation Analysis under a hypothetical liquidation under
chapter 7 that: (i) estimates the realizable liquidation value of the Debtors assets and (ii) estimates the
distribution to creditors resulting from the liquidation, net of estimated chapter 7 related fees and wind
down costs.
Under chapter 7, the assets of the Debtors would be subject to liquidation and values would be measured
under an orderly liquidation value (OLV) premise. OLV reflects the gross amount, in CLP million, that
can be realized from a liquidation sale, given reasonable market exposure to find a purchaser, with the
seller being compelled to sell on an as-is, where is basis, as of a specific date. This analysis is based
upon a number of significant assumptions. The Liquidation Analysis does not purport to be a valuation of
the Debtors assets and is not necessarily indicative of the values that may be realized in an actual
liquidation. In fact, some of these assets may not be available for sale for an undetermined period of time,
and they may diminish in value if a local bankruptcy proceeding is also commenced in Chile and/or a
local Administrator is named by the MTT to administer one or more of the estates during the pendency of
a chapter 7 proceeding or a Chilean court-appointed liquidation.
This Liquidation Analysis was prepared in connection with the filing of the Debtors Disclosure
Statement and Plan. The Debtors have prepared this Liquidation Analysis based on a hypothetical
liquidation under chapter 7 of the Bankruptcy Code. The Liquidation Analysis presents the Debtors
determination of the hypothetical liquidation value of their businesses if a chapter 7 trustee were
appointed and charged with winding down the estates. Under a chapter 7 liquidation, it is assumed solely
for purposes of this analysis that the trustee would sell all of the Debtors major assets or surrender them
to the respective lien holders, and the cash proceeds, net of liquidation related costs, would then be
distributed to holders of claims in accordance with relevant law. Estimating recoveries in any
hypothetical chapter 7 liquidation case is uncertain due to the number of unknown variables. Thus,
extensive use of estimates and assumptions have been made that, although considered reasonable, are
inherently subject to significant business, economic and competitive uncertainties and contingencies
beyond the control of the Debtors. In the event of a chapter 7 liquidation, actual results may vary
materially from the estimates and projections set forth in the Liquidation Analysis. Similarly, the actual
amount of allowed claims in a chapter 7 liquidation could materially and significantly differ from the
amount of claims estimated in the Liquidation Analysis.
The Liquidation Analysis presents only information provided by the Debtors management and does not
include an independent evaluation of the underlying assumptions. The Liquidation Analysis has not been
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 252 of 648
2
examined or reviewed by independent accountants in accordance with standards promulgated by the
American Institute of Certified Public Accountants.
This Liquidation Analysis considers certain regulations set forth by the Chilean liquidation statute as it
pertains to certain legal or contractual severance payments owed to employees.
THE LIQUIDATION ANALYSIS IS NOT INTENDED AND SHOULD NOT BE USED FOR ANY
OTHER PURPOSE THAN THAT EXPLAINED ABOVE. THE LIQUIDATION ANALYSIS
DOES NOT PURPORT TO BE A VALUATION OF THE DEBTORS ASSETS AS A GOING
CONCERN, AND THERE MAY BE A SIGNIFICANT DIFFERENCE BETWEEN THE
LIQUIDATION ANALYSIS AND THE VALUES THAT MAY BE REALIZED IN AN ACTUAL
LIQUIDATION. THIS ANALYSIS ASSUMES LIQUIDATION VALUES BASED ON THE
DEBTORS BUSINESS JUDGMENT IN CONSULTATION WITH THE DEBTORS ADVISORS.
WHILE THE DEBTORS MAKE NO ASSURANCES, IT IS POSSIBLE THAT PROCEEDS
RECEIVED FROM ANY GOING CONCERN SALE OF THE DEBTORS ASSETS OR
BUSINESS UNITS WOULD BE MORE THAN HYPOTHETICAL LIQUIDATION VALUES,
THE COSTS ASSOCIATED WITH ANY SALE WOULD BE LESS, FEWER CLAIMS WOULD
BE ASSERTED AGAINST THE BANKRUPTCY ESTATES AND/OR CERTAIN ORDINARY
COURSE CLAIMS WOULD BE ASSUMED BY THE BUYER OF THE DEBTORS
BUSINESSES. THE UNDERLYING FINANCIAL INFORMATION IN THE LIQUIDATION
ANALYSIS WAS NOT COMPILED OR EXAMINED BY ANY INDEPENDENT
ACCOUNTANTS. NEITHER THE DEBTORS NOR THEIR ADVISORS MAKE ANY
REPRESENTATION OR WARRANTY THAT THE ACTUAL RESULTS WOULD OR WOULD
NOT APPROXIMATE THE ESTIMATES AND ASSUMPTIONS REPRESENTED IN THE
LIQUIDATION ANALYSIS. ACTUAL RESULTS COULD VARY MATERIALLY.
THE LIQUIDATION ANALYSIS HAS BEEN PREPARED SOLELY FOR THE PURPOSES OF
ESTIMATING THE ASSET PROCEEDS AVAILABLE IN A HYPOTHETICAL CHAPTER 7
LIQUIDATION. NOTHING CONTAINED IN THIS LIQUIDATION ANALYSIS IS INTENDED
AS OR CONSTITUTES A CONCESSION OR ADMISSION FOR ANY PURPOSE OTHER
THAN THE PRESENTATION OF A HYPOTHETICAL LIQUIDATION ANALYSIS FOR
PURPOSES OF THE BEST INTERESTS TEST. THE LIQUIDATION ANALYSIS SHOULD BE
READ IN CONJUNCTION WITH THE ACCOMPANYING ASSUMPTIONS.
General Assumptions
The Liquidation Analysis is based upon an estimate of the proceeds that may be realized by the Debtors in
the event that the Debtors assets are liquidated in an orderly manner under chapter 7 of the Bankruptcy
Code. The Liquidation Analysis does not include recoveries resulting from any potential preference
claims, fraudulent conveyance litigation, or other avoidance actions, if such actions exist. The
Liquidation Analysis is based upon the Debtors unaudited balance sheet as of June 30, 2014 (unless
otherwise noted) and upon projections developed by the Debtors for certain current assets and financials.
Management of the Debtors does not believe at this time that projected information on other assets or
liabilities would vary significantly. However, this analysis is subject to change as a result of any changes to
the Debtors planned operating activities.
In addition to the above, the following key assumptions were made:
Liquidation Analysis Depends on Estimates. The determination of the hypothetical proceeds
from, and costs of the liquidation of the Debtors assets, is an uncertain process involving the
extensive use of estimates and assumptions that, although considered reasonable by the Debtors,
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 253 of 648
3
are inherently subject to significant business, and economic uncertainties and contingencies
beyond the control of the Debtors. Inevitably, some assumptions in the Liquidation Analysis
would not materialize in an actual chapter 7 liquidation and unanticipated events and
circumstances could affect the ultimate results in an actual chapter 7 liquidation. The Debtors
prepared the Liquidation Analysis for the sole purpose of establishing a reasonable good faith
estimate of the proceeds that would be generated if the Debtors assets were liquidated in
accordance with chapter 7 of the Bankruptcy Code. No independent appraisals were conducted in
preparing the Liquidation Analysis. Accordingly, while deemed reasonable based on the facts
currently available, neither the Debtors nor their advisors make any representations or warranties
that the actual results would or would not approximate the estimates and assumptions represented
in the Liquidation Analysis
Liquidation Process and Time. Following the appointment of a chapter 7 trustee, the liquidation
period is assumed to last a total of three to six months. This Liquidation Analysis further
assumes that transportation services on the current routes would be provided to Transantiago
customers only during the first 45 days of this liquidation and discontinued immediately
thereafter, giving the MTT time to manage the Debtors pending liquidation and assign the
concessions to other concessionaires. The Liquidation Analysis assumes that only at the
conclusion of this 45-day period could the Debtors assets be liquidated. Any new
concessionaires may or may not choose to buy the Debtors assets. This Liquidation Analysis
does not assume any prolonged operation of the assets by an MTT administrator after this 45-day
period. Should an MTT administrator be appointed, the MTT administrator would manage
Alsacias and Express assets---potentially materially lengthening the liquidation and
substantially increasing the wind-down costs and the amount of administrative claims while
reducing potential proceeds from asset sales and the ultimate recovery to the creditors of the
Debtors estates. Furthermore, the analysis assumes that the marketing of property, plant and
equipment runs concurrently with the service discontinuance period. Actual asset sales and wind-
down of operations would happen immediately after service to customers is discontinued. All
distributions would be made as and when proceeds from the disposition of assets and collection
of receivables are received; however, the projected recoveries have not been discounted to reflect
the present value of any distributions.
Additionally, the values reflected in the Liquidation Analysis are based on the assumption that the
chapter 7 trustee pursues a strategy to primarily sell most of the assets to the new
concessionaire(s) to be named by the MTT instead of pursuing piecemeal sales of the assets of the
estates. However, there cannot be any guarantees that such strategy will be successful, or that
any new concessionaire(s) would be interested in the assets to be liquidated. As a result, the
values reflected in the Liquidation Analysis are not indicative of the values that could otherwise
be obtained were the trustee to sell these businesses as a going-concern concession in a formal
business sale transaction.
Notes to Liquidation Analysis
The following Notes to the Liquidation Analysis identify and describe the significant assumptions that
were utilized in its preparation.
Notes on Estimated Liquidation Value of Assets
(A) Cash and Equivalents. The Debtors cash and cash equivalents comprise cash balances and time
deposits with maturities of three months or less from the acquisition date that are subject to an
insignificant risk of changes in their fair market value, and are used by the Debtors in the
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 254 of 648
4
management of their short-term commitments. The Debtors projected Cash and Cash
Equivalents pro-forma balance assumes that a substantial portion of the CLP 14.2 billion
balances (as of June 30, 2014) are used to pay ordinary course operations, suppliers, and
professionals and are reduced to approximately CLP 3.7 billion by the assumed commencement
of the liquidation on November 1, 2014. The estimated recovery on this adjusted balance of
Cash and Cash Equivalents is 100%.
(B) Accounts Receivable: The Debtors Accounts Receivable includes amounts owed by the
Transantiago financial administrator relating to receipts from passenger transportation, which as
of June 30, 2014 represents approximately 94% of the total receivable balance. Advertising
receivables relates to revenue recognized related to the advertising provided in the Debtors
buses. The Accounts Receivable pro-forma balance treats the incremental retroactive payment-
per-passenger increase amounts (from May 2014 through November 2014 for an approximate
CLP 10.9 billion) which may be approved by the MTT as a retroactive amount which could be
received December 2014. An estimated recovery percentage has been assigned to each category
of receivable. The overall recovery on the Accounts Receivable is estimated in the range of 35%
to 98%. The low-end of this estimate analysis assumes the risk of set off amounts and/or counter
claims from the Chilean government against the Debtors reducing the collection of material
Accounts Receivable balances.
(C) Accounts Receivables from Related Entities and Tax Receivables: The Debtors Accounts
Receivables from Related Entities and Tax Receivables (which relates to training expenses
made by the Debtors during the year which are credited against income taxes) totals
approximately CLP 2.0 billion. This Liquidation Analysis estimates that these balances are not
recoverable in liquidation.
(D) Prepaid Expenses. Prepaid expenses consist primarily of prepaid insurance (i.e., the insurance
premiums are paid between ten and twelve installments, while the asset is amortized over the
course of twelve months, offset with a corresponding liability in the insurance premiums financed
payable), prepaid leases, prepaid maintenance and prepaid advertising. The estimated recovery on
these assets reflects an estimated recovery percentage of 0% to 12%.
(E) Inventories. Inventories consist primarily of inventories of spare parts intended for use in the
Debtors bus systems and subsystems, and parts that are going to be used in maintenance
services. These asset balances reflect related impairment charges to account for obsolete parts.
An estimated recovery percentage has been assigned to each inventory category, with the overall
estimated recovery in the approximate range of 30% to 45%.
(F) Panamerican Loan: The Panamerican loan receivable balances relate to a loan used by
Panamerican (one of the Debtors which indirectlythrough Eco Unoowns another Debtor,
Express) to purchase the remaining outstanding shares of Express from a third party. The
Debtors estimate that these Panamerican balances are not recoverable in liquidation given that
Panamericans only asset is the investment in Eco Uno and ultimately Express.
(G1) Property, Plant, and Equipment (except Huechuraba terminal): These assets consist primarily of
land, building, machinery and equipment, buses, and other assets. Management has gone
through each category of fixed assets in this group: (i) land, (ii) building & improvements, (iii)
machinery and equipment; (iv) software and technology, (v) furniture and fixtures, and (vi) buses
and assigned an estimated recovery to each category. These pro-forma fixed asset balances
exclude those assets related to the Huechuraba terminal which have been pledged (as a first-
priority mortgage) to Banco Internacional. Estimated recovery percentages have been assigned
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 255 of 648
5
to each remaining category of fixed assets. These estimates take into consideration the
depreciation recorded for each category within this group as well as the fact that some of the
assets are best used for public transportation making it in many cases impractical to recover
for other purposes.
(G2) PP&E Huechuraba Terminal. These assets related to the land, building, and inspection and
maintenance facilities owned by Alsacia in Huechuraba which have been pledged (as a first-
priority mortgage) to Banco Internacional. These estimated recovery of these assets has been
developed based on two appraisals developed in mid- and end 2013 by the Debtors and the bank
appraisers.
(H) RTO Intangible Assets. The Debtors assets also include approximately CLP 23.6 billion in
intangible assets related to a reserve fund, named the operating technical reserve (RTO), that
was established to buffer short-term differences between actual passenger fares collected by
Transantiago. This amount effectively represents costs incurred by Transantiago and in essence
represented an initial investment by each of the concessionaires for the right to use to routes. All
Transantiago bus concessionaires, including Alsacia and Express, initially contributed a fixed
amount to the RTO under the terms of their respective concession agreements. The RTO has
since been exhausted, and since September 2009, Transantiago deficits have been funded by
direct subsidies from the Government. The balance is an accounting concept which is being
amortized through 2018 and has no cash value. As such, the liquidation of the asset in this group
would yield no recovery.
(I) Early Termination MTT Receivables. This amount consists primarily of an early termination
receivable balance relating to payments to be received with respect to Express. Express
Concession Agreement specifies that if during the concession period the Concession Agreement
is revoked by the MTT, the remaining payments would be forfeited. As such, the Debtors
estimate that the early termination receivables balance rights cannot be transferred or sold and are
not recoverable in liquidation.
(J) Hedge MTM Asset: These hedges have been terminated prior to the liquidation and have no
additional recovery value.
(K) Deferred Tax Assets balances: These are recognized by the Debtors in respect of temporary
differences between the carrying amounts of assets and liabilities for financial reporting purposes
and the amounts used for taxation purposes. In liquidation, the estimated recovery on the deferred
income taxes is 0%.
Notes on Expenses and Claims Associated with Liquidation of Assets
(L) Trustee Fees. Trustee fees are the fees associated with the appointment of a chapter 7 trustee in
accordance with section 326 of the Bankruptcy Code. Trustee fees are estimated based on the
requirements of the Bankruptcy Code and historical experiences in other similar cases and are
projected to be approximately 3% of gross liquidation proceeds, excluding cash, in accordance
with section 326 of the Bankruptcy Code.
(M) Chapter 7 Professional Fees. Such amounts include legal, investment banking, appraisal,
brokerage, and accounting services required to assist the Debtors and the chapter 7 trustee with
the liquidation process and assumes such wind-down and associated fees. Fee estimates were
based upon the Debtors managements review and guidance on costs.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 256 of 648
6
(N) Chapter 11 Professional Fees. Include legal and financial advisory services required to assist the
Debtors and the Consenting Senior Secured Noteholders, which would be paid pursuant to the
Cash Collateral Order (net of estimated retainers).
(O) Wind-Down Revenues and Expenses. Wind-down costs include route- and passenger-related
revenues and expenses and all ordinary course operating costs and expenses associated with
providing an additional 45 days of service (the Wind Down Period) to customers before final
discontinuance of service and subsequent sale and/or disposal of assets on December 15, 2014. It
is expected that most staff will need to be retained during the Wind Down Period. Revenue
collections for services provided during this period are assumed to be lower than what they were
for a comparable period pre-liquidation (due to higher evasion, fines, and discounts) and expenses
are expected to be higher than in historical periods due to the need to motivate bus and
maintenance operators and unions to provide service during this period. As a result, revenues are
expected to only partially cover operating costs and expenses (such as certain employee salaries,
benefits, fuel and maintenance costs, bus rent) and working capital needs.
(P) Administrative Claims. These amounts comprise salaries and termination expenses. These
expenses include the costs associated with the four-week notice period that the Debtors must
provide to the Debtors employees under Chilean law, before terminating them. It is assumed that
if the employees do not receive compensation during the full notice period, they may not work
during the Wind-Down Period and may seek to have the liquidation proceedings converted to a
Chilean liquidation proceeding.
(Q) Severance and Other Personnel Related Costs: Severance and other personnel related costs are
those that would be due and payable pursuant to the Chilean liquidation statute. In accordance
with the Chilean liquidation statute, the Debtors employees are entitled to severance payments
that accrue until the date of payment and up to a maximum of three months minimum wages
(currently equal to CLP 210,000) for each year of work, or a fraction thereof if there is a
remainder of more than six months, with a limit of ten years. Any amount exceeding the three
months wages is treated as an unsecured, non-priority claim. It is assumed that if the employees
do not receive the full, capped severance payment as per the Chilean liquidation statute, they
would seek to have the liquidation proceedings converted to a Chilean liquidation proceeding in
which case such severance payments would be paid before any of the secured creditors.
(R) Priority Claims. These amounts relate to the accrued vacations and personnel withholdings during
the 180 days before the Petition Date. Management and advisors have adopted the accrual in the
Debtors Balance Sheet as of June 30, 2014 as an estimate/proxy of the balance.
(S) Notes. This amount reflects the outstanding balance of the Senior Secured Notes (as defined in
the disclosure statement) as of an assumed petition date of October 16, 2014. The Senior Secured
Notes are secured by first-priority liens on substantially all of the Debtors assets and will receive
the benefit of its liquidation value after an allocation of a pro rata portion of administrative claims
are paid. No further interest on the Senior Secured Notes principal is assumed to accrue during
the liquidation.
(T) Banco Internacional Debt: Represents the balances owed to this institution which is secured by a
first lien mortgage on all the Huechuraba terminal assets.
(U) General Unsecured Claims. General unsecured claims includes: (U1) accounts payable (reduced
by payments estimated up to the liquidation; (U2) success fees of chapter 11 professionals and
the corresponding withholding taxes; (U3) the estimated undersecured portion of the Senior
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 257 of 648
7
Secured Notes Claim; (U4) the estimated undersecured portion of the Banco Internacional debt;
(U5) the unsecured line of credit established to finance bus overhaul activities; (U6) the non-
priority portion of the severance payments that exceeds the three-month minimum wages amount;
(U7) estimated contract rejection claims including the an estimate of rejection damages for bus
leases; and (U8) other potential contingent claims.
Conclusion
After considering the effects that a chapter 7 liquidation would have on the ultimate proceeds available
for distribution to creditors in this case, including (i) increased costs and expenses of a liquidation,
including priority amounts and likely fees due to a chapter 7 trustee and its professional advisors, (ii) the
erosion in value of assets in the context of the expeditious liquidation required and the forced sale
atmosphere that would prevail, and (iii) the difficulty in being able to sell individual assets or components
of businesses given that most of the Debtors assets have intrinsic value only to a new concessionaire and
much lower value in any other situation, the Debtors have determined that confirmation of this Plan will
provide each creditor and equity holder with a recovery that is not less than it would receive pursuant to a
liquidation of the Debtors under chapter 7 of the Bankruptcy Code.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 258 of 648
Debtors Hypothetical Liquidation Analysis
!""# %&'()
*+ +,-.
/0"12"03&
%&'()
" # $%& '" ( ( " )# 4"5) 6"7 89:; 6"7 89:;
$*+, *#- ./0"1*(2#3+ 4 567896 :78;5 !""#"$ !""#"$ :78;5 :78;5
4<&= >2?2"1*@(2 : A !""#"$ !""#"$ A A
4??)0#3+ >2?2"1*@(2 B 59785A 9:7C6D %&#'$ ()#&$ D76;9 9:79D8
4??)0#3+ >2?2"1*@(2 EF)' >2(*32- .#3"3"2+ $ 5755D 98C "#"$ "#"$ A A
G*H >2?2"1*@(2+ $ 57A:; 57A:; "#"$ "#"$ A A
&F2I*"- .HI2#+2+ J K3,2F L 57888 57888 "#"$ !!#($ A 955
lnventories . :78M9 :78M9 *(#($ ++#&$ 575:6 57CDC
&*#*'2F"?*# %)*# N ;A7;;8 ;A7665 "#"$ "#"$ A A
&F)I2F3O7 &(*#3 J ./0"I'2#3 P 2H?2I3 Q02?,0F*@* RS23T U5 88795A 8A7586 %)#+$ &!#"$ 9C7M;A :;78C8
&&J. P Q02?,0F*@* U9 A 87A:C ,%#"$ (%#'$ 676:9 C7;M9
>GK R<#3*#V"@(2+T Q 9:7;DD 9:7C9: "#"$ "#"$ A A
4??)0#3 >2?2"1*@(2 WGG R.*F(O G2F'"#*3")#T < 997:C9 9:7D5A "#"$ "#"$ A A
Q2-V2 WGW X M796; A "#"$ "#"$ A A
L2E2FF2- G*H2+ = C785D C785D "#"$ "#"$ A A
<"5&' =>>)5> ++.?@AB +-C?,@+ !"#$% &&#"% ..?D+, D-?+BE
F0">> G>593&5)H /0"I))H> =J&9'&K') 2"0 L9>509K(59"M ..?D+, !! D-?+BE
6)>> =H39M9>50&59J) &MH /09"095N O'&93>P 6"7 89:;
GF0+322 N22+ % R97A59T !! R975:MT
&F)E2++")#*( N22+ R$,*I32F 8T W R578DMT !! R5769CT
&F)E2++")#*( N22+ R$,*I32F 55T S R575DAT !! R;MAT
Y"#- -)Z# F212#02+ *#- 2HI2#+2+ K R97;66T !! RM8:T
4-'"#"+3F*3"12 $(*"'+ P +*(*F"2+ *#- 32F'"#*3")# #)3"?2+ & "#$%&'( "#$%&'(
&F)I2F3O 3*H2+ *#- [4G I*O*@(2 "'%( !! "'%(
%2V*( \212F*#?2 $(*"'+ R?*II2-T ] R587DC8T !! R587DC8T
&F")F"3O *-'"#"+3F*3"12 ?(*"'+ > R6768MT !! R6768MT
4)5 /0"I))H> &J&9'&K') 2"0 L9>509K(59"M @?E-+ !! AD?.@E
QQR LQS<TQ!U<QV4 VW /TVOGGLS
/0"I))H> =J&9'&K') 2"0 /&N3)M5 "2 S)I(0)H O'&93>
89:; 6"7 6"7 89:;
G)3*( K03+3*#-"#V B)#- L2@3 R"#?(0-"#V "#32F2+3T \ 95;78A6 95;78A6 !#($ !+#%$ 67ADA :A7DM:
B*#?) <#32F#*?")#*( L2@3 R"#?(0-"#V "#32F2+3T G C7DM5 C7DM5 ,+#%$ (&#'$ 676:9 C7;M9
<"5&' S)I(0)H O'&93> +++?EBE +++?EBE &#'% ()#'% @?E-+ AD?.@E
/0"I))H> =J&9'&K') 2"0 /&N3)M5 "2 UM>)I(0)H O'&93> , ,
UM>)I(0)H O'&93>P 89:; 6"7 6"7 89:;
B*(*#?2 &F2P&23"3")# 4& ^5 557M8A 557M8A "#"$ "#"$ A A
$,*I32F 55 &F)E2++")#*( \0??2++ N22+ ^9 97:CA 97:CA "#"$ "#"$ A A
B)#- L2E"?"2#?O $(*"' ^: 9557C96 5D67D55 "#"$ "#"$ A A
W)F3V*V2 L2@3 RL2E"?"2#?O $(*"'T ^6 976;M 9MM "#"$ "#"$ A A
K12F,*0( %"#2 )E $F2-"3 ^; C76MA C76MA "#"$ "#"$ A A
S)# IF")F"3O +212F*#?2+ ^C ;799A ;799A "#"$ "#"$ A A
$)#3F*?3 >2_2?3")# L*'*V2+ .+3"'*32 ^8 M7AAA :7AAA "#"$ "#"$ A A
$)#3"#V2#3 $(*"'+ ^D C7AAA 67AAA "#"$ "#"$ A A
<"5&' UM>)I(0)H O'&93> +EE?-++ +-@?-.B "#"% "#"% , ,
8NX"5;)59I&' T)I"J)0N 1
/)0I)M5&:)
G>593&5)H 69Y(9H&5)H
%&'() ZUM&(H95)H[
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 259 of 648
jPage intentionally left blank]
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 260 of 648
Exhibit E
Description of the New Notes
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 26l of 648
DESCRIPTION OF NEW NOTES AND FINANCE AGREEMENTS
The following summary of certain provisions of the Finance Agreements does not purport to be complete
and is qualified in its entirety by reference to the provisions of the applicable Finance Agreements. The Noteholders
will be entitled to the benefits of, be bound by, and be deemed to have notice of, all of the provisions of the Finance
Agreements, including, without limitation, the immunities and rights of the Trustee. Copies of the Finance
Agreements will be on file at the corporate trust office of the Trustee in the City of New York and may be inspected
upon request. Capitalized terms not otherwise defined herein have the respective meanings ascribed to them in the
Indenture.
General
The New Notes shall have the terms and conditions set forth herein. The New Notes:
will be senior secured obligations of the Issuer;
will be fully and unconditionally guaranteed by Panamerican, Eco Uno, Express and Camden Servicios SpA
(Camden) as the Guarantors;
will be limited to an aggregate principal amount of U.S.$364,433,466.67;
1
will have semi-annual principal payments on June 22 and December 22 of each year (each such date, a Payment
Date), beginning December 22, 2014, with final maturity on December 31, 2018, unless redeemed or amortized
prior thereto; provided that if the MTT (x) extends both of the Issuers and Expresss concessions through at least
April 22, 2021 or (y) replaces both of the Concession Agreements with new Concession Agreements with
termination dates on or after April 22, 2021 (each of (x) and (y), a Concession Extension), the maturity of the
New Notes shall be extended such that the principal amount that would otherwise be due on December 31, 2018 will
instead be due 90 days after the termination of the Concession Agreement that expires last (including pursuant to
any further extension or replacement of both concession agreements beyond April 22, 2021 (a Further Concession
Extension));
may have additional principal payments from Excess Cash on January 31 and July 31 of each year (each such date,
an Excess Cash Redemption Date), beginning January 31, 2015;
will be issued in denominations of U.S.$150,000 and integral multiples of U.S.$1,000 in excess thereof;
will be represented by one or more registered New Notes in global form and may be exchanged for New Notes in
definitive form only in limited circumstances;
will be secured by first priority liens on the Collateral (other than the Excluded Depot Mortgage, which will be a
second priority lien) (subject to Permitted Liens) pursuant to the terms of the Finance Agreements, including the
Indenture and the Security Documents; and
will not be required to be registered under the Securities Act.
Interest on the New Notes:
1
The principal amount at the Issue Date will be the sum of (i) U.S $347,300,000 of principal of the Original Notes plus (ii)
capitalization of accrued and unpaid interest on the Original Notes through and including September 30, 2014 in the amount of
U.S.$17,133,466.67. The Original Notes and the U.S.$17,133,466.67 of capitalized interest, for an aggregate principal amount of
U.S.$364,433,466.67, will bear interest at 8% per annum from and including October 1, 2014 to but excluding the Issue Date.
This interest will be paid on the Issue Date pursuant to the Plan. Regardless of when the Issue Date occurs, interest from and
including the Issue Date will be payable on the first Payment Date to occur after the Issue Date. Thus (i) if the Issue Date is
before December 22, 2014, interest from and including the Issue Date will be payable on December 22, 2014 and (ii) if the Issue
Date is on or after December 22, 2014 (but before June 22, 2015), interest from and including the Issue Date will be payable on
June 22, 2015.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 262 of 648
2
will accrue at the rate of 8.00% per annum;
will accrue from the Issue Date or from the most recent interest payment date;
will be payable in U.S. dollars semi-annually in arrears in cash on each Payment Date beginning December 22,
2014;
will be paid on each Excess Cash Redemption Date with respect to any New Notes redeemed on such Excess Cash
Redemption Date;
will be payable to the holders of record on June 7 and December 7 of each year immediately preceding the related
interest payment dates; and
will be computed on the basis of a 360 day year comprised of twelve 30 day months.
The Indenture limits and restricts the Issuer and the Guarantors from taking certain actions or engaging in
certain activities or transactions. See Negative Covenants of the Issuer and the Guarantors.
Final Maturity Date
Unless redeemed or amortized prior thereto, the final payment on the New Notes will be made on
December 31, 2018; provided that if there is a Concession Extension or a Further Concession Extension, the
maturity of the New Notes shall be extended such that the principal amount that would otherwise be due on
December 31, 2018 will instead be due 90 days after the termination of the Concession Agreement that expires last
(such earlier date, the Concession Termination Date, and such date 90 days thereafter, the Final Maturity Date).
For the avoidance of doubt, the maturity of the New Notes may be extended more than once if there is more than
one extension of the Concessions, but both Concession Agreements must be extended in order for the maturity of the
New Notes to be extended.
Scheduled Amortization
Principal payments under the New Notes (the Scheduled Principal Amounts) will be made semi-annually
on the Payment Dates listed below in accordance with the following schedule:
Payment Date Scheduled Principal Amount (U.S.$)
December 22, 2014 ..................................... 1.00 million
June 22, 2015 .............................................. 4.90 million
December 22, 2015 ..................................... 2.30 million
June 22, 2016 ............................................... 9.35 million
December 22, 2016 ...................................... 9.35 million
June 22, 2017 ............................................... 10.10 million
December 22, 2017 ...................................... 10.10 million
June 22, 2018 ............................................... 2.40 million
December 22, 2018 ...................................... 16.90 million
December 31, 2018 ...................................... remaining principal amount, unless there is
a Concession Extension, in which case,
zero.
In the event that either (i) any restructuring advisors fees or expenses related to the Restructuring and any
withholding taxes or other costs in connection therewith (Restructuring Fees) are unpaid or (ii) the New Notes
Hedge Agreements, if any, have not been entered into by the Issuer, in each case as of December 8, 2014, the
December 22, 2014 Scheduled Principal Amount shall be added to the June 22, 2015 Scheduled Principal Amount
and shall be paid on June 22, 2015, and the first Excess Cash Redemption Date will occur on the date that would
otherwise be the second Excess Cash Redemption Date. Two weeks prior to each of the December 22, 2014 and the
June 22, 2015 Payment Dates, each Concessionaire shall deliver an Officers Certificate to the Secured Party
Trustees executed by its respective chief financial officer and chief executive officer setting forth, in reasonable
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 263 of 648
3
detail, the amount of Total Restructuring Fees and Hedge Payments (as defined below) paid from April 15, 2014 to
such date and outstanding as of such date.
If the total amount of all Restructuring Fees and all payments related to the termination of any outstanding hedge
agreements (net of proceeds received related to the termination of such hedge agreements) with respect to the
Issuers 8% Senior Secured Notes due 2018 (the Original Notes) or the entering into of New Notes Hedge
Agreements on or prior to June 30, 2015 (whether or not such payments are due before, on or after the date of such
Officers Certificate, but not including payments to be made later than June 30, 2015) (Total Restructuring Fees
and Hedge Payments) is greater than the Budgeted Restructuring Fees and Hedge Payments, the December 22,
2014 Scheduled Principal Amount (which, subject to the immediately preceding paragraph, may be rescheduled and
added to the Scheduled Principal Amount otherwise due on June 22, 2015), and, if and to the extent necessary, any
subsequent Scheduled Principal Amount(s), shall be reduced, in direct order of maturity, by an aggregate amount
equal to U.S.$1.00 for each U.S.$1.00 of such excess. If the Total Restructuring Fees and Hedge Payments is less
than the Budgeted Restructuring Fees and Hedge Payments, the December 22, 2014 Scheduled Principal Amount
will be increased by U.S.$1.00 for each U.S.$1.00 of such difference.
On or promptly after the date that all Restructuring Fees have been paid, and the New Notes Hedge Agreement has
been entered into and all fees payable in connection therewith through June 30, 2015 have been paid (but in any
event no later than June 30, 2015), each Concessionaire shall deliver an Officers Certificate to the Secured Party
Trustees executed by its respective chief financial officer and chief executive officer setting forth, in reasonable
detail, the amount of Total Restructuring Fees and Hedge Payments paid and, if and to the extent necessary
indicating the additions or subtractions to the Scheduled Principal Amounts resulting therefrom. Prior to delivering
each Officers Certificate regarding Total Restructuring Fees and Hedge Payments, the Concessionaires shall
consult with the Board Observer regarding the expected content of such Officers Certificate.
If there is a Concession Extension, the Scheduled Principal Amount due on December 31, 2018 shall be zero, and
the Scheduled Principal Amounts through December 22, 2020 shall be as follows:
Payment Date Scheduled Principal Amount (U.S.$)
June 22, 2019 .............................................. 4.70 million
December 22, 2019 ..................................... 9.70 million
June 22, 2020 ............................................... 9.00 million
December 22, 2020 ...................................... 19.00 million
If there is a Concession Extension, there shall be no Scheduled Principal Amounts due after December 22, 2020 and
the remaining balance outstanding shall be due on the Final Maturity Date.
Guarantees
All payments and obligations under the New Notes due by the Issuer will be fully and unconditionally
guaranteed on a senior secured basis by each Guarantor pursuant to a guarantee agreement included in the Indenture
(each, a Guarantee). Under each Guarantee, each Guarantor, jointly and severally, will pay directly and
unconditionally all amounts due under the New Notes and any other amounts payable by the Issuer under the
Indenture or any other Finance Agreement, without the need of any presentment, demand of payment, protest or
notice to the Issuer.
Until the Indenture is discharged and all of the New Notes are discharged and paid in full, each Guarantor
irrevocably waives and agrees not to exercise any claim or other rights which it may have at the time its Guarantee is
made or may thereafter acquire against the Issuer or any other Guarantor that arise from the existence, payment,
performance or enforcement of the Issuers obligations under the New Notes or such other Guarantors obligations
under its Guarantee, including, without limitation, any right of subrogation, reimbursement, exoneration,
contribution, indemnification, and any right to participate in any claim or remedy of the Noteholders or the New
Notes Hedge Counterparties (if any) against the Issuer or any other Guarantor.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 264 of 648
4
Default Interest
The Issuer shall pay interest on overdue principal or installments of interest, to the extent lawful, at the rate
borne by the New Notes plus 1% per annum from and including the date when such amounts were due and through
and including the date of payment by the Issuer.
Ranking
New Notes. The New Notes will be senior obligations of the Issuer, secured by the Collateral. The
obligations of the Issuer under the New Notes will also rank:
(a) senior in right of payment to any Subordinated Indebtedness of the Issuer (including the obligations
owed to Affiliates of the Issuer or any Guarantor on the Issue Date and set forth on a schedule to the
Indenture); and effectively senior to unsecured Senior Indebtedness issued in accordance with the
Indenture, to the extent of the value of the Collateral;
(b) pari passu with other Senior Indebtedness issued in accordance with the Indenture; and
(c) effectively subordinated to the debt and other obligations (including Subordinated Indebtedness and
trade payables) of any future subsidiaries of the Issuer that are not Guarantors and to other secured
debt and other secured obligations of the Issuer to the extent of such security created in compliance
with the Indenture (including Vendor Financings secured by property and assets other than the
Collateral and the Bus Terminal Loan secured by the Excluded Depot).
Guarantees. Each Guarantee will be the senior obligations of each Guarantor, secured by the Collateral.
The obligations of each Guarantor will rank effectively subordinated to the debt and other obligations (including
Subordinated Indebtedness and trade payables) of any future subsidiaries of that Guarantor that are not Guarantors
and to other secured debt and other secured obligations of that Guarantor to the extent of such security created in
compliance with the Indenture.
Payments
The Issuer will make all payments on the New Notes exclusively in U.S. dollars.
Payments on the New Notes are payable only to the person in whose name the applicable New Note is
registered at the close of business (New York time) on the applicable Record Date. Payments on the New Notes will
be made by electronic funds transfer in immediately available funds to an account maintained by such Noteholder
with a bank having electronic fund capability, except for the final payment payable with respect to a New Note,
which will be payable upon presentation and surrender of such New Note to the corporate trust office of the Trustee.
The Trustee will initially be designated as the paying agent for payments with respect to the New Notes.
The Issuer may at any time designate additional co-paying agents or rescind the designation of any co-paying agent.
The Indenture provides that all money received by the Trustee or any co-paying agent will, until used or
applied as provided in the Indenture, be held in trust for the purposes for which they were received. Neither the
Issuer nor any of its Affiliates may serve as paying agent or co-paying agent.
Principal of, and interest and any Additional Amounts (as defined below) on, the New Notes will be
payable, and the transfer of New Notes will be registrable, at the office of the Trustee, and at the offices of the
paying agents and transfer agents, respectively.
Redemption
The New Notes will be subject to mandatory and optional redemption as described below. Notice of any
redemption to each Noteholder must be made by the Issuer in the manner provided under Notices, not less than
15 days nor more than 30 days prior to the redemption date. All redemptions will be applied first to Additional
Amounts, if any, then to accrued and unpaid interest, then to reduce the principal amount of New Notes due at
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 265 of 648
5
maturity (which amount shall be determined as of each such redemption date), and after such amount has been
reduced to zero, to reduce the scheduled amortizations in inverse order of maturity.
Mandatory Redemption Upon Termination Event or Expropriatory Action
Subject to the provisions of the Indenture, the New Notes will be redeemed prior to maturity, in whole or,
to the extent of available funds, in part, upon the occurrence of a Termination Event or any Expropriatory Action, to
the extent of the Expropriation Compensation received. In addition, the Issuer and the Guarantors shall thereafter
promptly sell all assets no longer useful in conducting the Permitted Business, and shall apply the Net Available
Cash from such Asset Disposition or Asset Dispositions to make a mandatory redemption of the New Notes and as
otherwise required under clause (i) of the covenant described under Negative Covenants of the Issuer and the
GuarantorsLimitation on Sale of Assets. In any redemption under this paragraph, the redemption price of the
New Notes to be redeemed will be equal to (a) the principal amount of such New Notes, plus (b) interest on such
principal amount accrued through the redemption date, plus (c) Additional Amounts, if any, payable in respect of
such New Notes.
In connection with any mandatory redemption, the aggregate amount of funds on deposit and available for
distribution to the Noteholders on the date of such redemption in the Payment Account will be applied, pro rata
based on the outstanding principal balance of the New Notes, to satisfy payment, in whole or in part, of the
redemption price referred to in the immediately preceding paragraph.
Mandatory Redemption With Excess Cash
On each Excess Cash Redemption Date during the term of the New Notes, the Issuer will apply:
from the Issue Date until the first Excess Cash Redemption Date that occurs after the Second Sharing
Trigger Date, 85% of any Excess Cash as calculated as of the immediately preceding Excess Cash
Determination Date; and
from and after the first Excess Cash Redemption Date that occurs after the later of (i) the First Sharing
Trigger Date and (ii) the Second Sharing Trigger Date, until the Concession Termination Date, 75% of any
Excess Cash as calculated as of the immediately preceding Excess Cash Determination Date.
to mandatorily redeem New Notes (and to pay the accrued and unpaid interest thereon and Additional
Amounts, if any) on such Excess Cash Redemption Date in accordance with the first paragraph of Redemptions
above (Excess Cash Redemptions); provided that no Excess Cash Redemption shall be made in an aggregate
amount of less than U.S.$100,000; provided, further, that if an Excess Cash Redemption is not made on an Excess
Cash Redemption Date pursuant to this paragraph, no Management Incentive Fee payment shall be permitted to be
made on such Excess Cash Redemption Date. For the avoidance of doubt, the amount of principal redeemed,
accrued and unpaid interest thereon and Additional Amounts paid on any Excess Cash Redemption Date shall not
exceed the amount of Excess Cash to be applied to Excess Cash Redemptions as described above.
The 15% (or, if the Second Sharing Trigger Date has occurred, 25%) of Excess Cash that is not applied to
Excess Cash Redemptions on each Excess Cash Redemption Date that occurs prior to the First Trigger Date shall
remain in the Revenue Account until the next Transfer Date, at which time it shall be applied as provided under
Treatment of Funds, subject to the limitations set forth therein and elsewhere in the Indenture.
Excess Cash an amount equal to the greater of (i) the aggregate amount of cash in the Company
Accounts as of the relevant Excess Cash Determination Date after giving effect to (A) Reconciliation and (B) the
transfers set forth in Treatment of FundsBi-Monthly Distributions on such Transfer Date, less the sum of (1)
accrued but unpaid Catch-Up Payments and Postponed Payments, (2) Repair Payments segregated in accordance
with paragraphs (c) and (d) under Repair Payments, (3) Net Available Cash pending application in accordance
with clauses (h) and (i) under Limitations on Sale of Assets and (4) U.S.$15.0 million and (ii) U.S.$0.
Excess Cash Determination Date means each June 30 or December 31 immediately prior to each Excess
Cash Redemption Date.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 266 of 648
6
First Sharing Trigger Date means the date on which a Concession Extension has been granted by the
MTT; provided that if, prior to such date, (x) a Bankruptcy Event of Default occurs or (y) the Final Maturity Date
occurs, the First Sharing Trigger Date shall be deemed to have not occurred and shall never occur.
Second Sharing Trigger Date means the earlier of (i) January 1, 2019 and (ii) the date that occurs on or
after January 1, 2018 on which the principal amount of the New Notes is less than U.S.$200.0 million (after having
given effect to any payments of Scheduled Principal Amounts, but not Excess Cash Flow Redemptions, if any, to
occur on such date).
The Issuer will calculate the amount of Excess Cash based on the Reconciled balances on deposit in the
Company Accounts as of the relevant Excess Cash Determination Date. On the Transfer Date prior to any Excess
Cash Redemption Date, the Issuer and the Guarantors will have delivered to the Trustee an Officers Certificate
executed by the respective chief financial officer and chief executive officer of each of the Issuer and the Guarantors
certifying in reasonable detail such Excess Cash calculation, accompanied by a notice of redemption in the amount
of such Excess Cash Redemption.
Reconciliation of the Company Accounts shall give effect to all checks, wire transfers, withdrawals and
other payments that have been initiated from a Company Account, and all items that have been deposited to a
Company Account, in each case as of the Excess Cash Determination Date, as reflected in the records of the Issuer
and the Guarantors, but have not yet been debited against or credited to the Company Accounts by the financial
institution at which such Company Accounts are located.
Any Excess Cash that is not required to be applied to make an Excess Cash Redemption may be applied to
Catch-Up Payments or Management Incentive Fees to the extent permitted Limitations on Restricted Payments.
Optional Redemption
At any time and from time to time, without premium or penalty, the Issuer and the Guarantors may redeem
all or a part of the New Notes at a redemption price equal to 100% of the principal amount of the New Notes
redeemed plus accrued and unpaid interest and Applicable Amounts, if any, to the applicable redemption date
(subject to the rights of holders of record on the relevant record date to receive interest due on the relevant interest
payment date).
Repurchase of New Notes upon a Change of Control
Upon the occurrence of a Change of Control (the date of each such occurrence, a Change of Control
Date), the Issuer and the Guarantors will notify the Noteholders in the manner provided under Notices of such
occurrence and shall make an offer to purchase (a Change of Control Offer) to all of the Noteholders, for cash, on
a Business Day (a Change of Control Payment Date) not later than 60 days following the Change of Control Date,
all of such Noteholders New Notes then outstanding at a purchase price (the Change of Control Purchase Price)
equal to 100% of the principal amount thereof plus accrued interest to the Change of Control Payment Date and
Additional Amounts, if any. The Issuer and the Guarantors will not be required to make a Change of Control Offer
following a Change of Control if (a) a third party makes a Change of Control Offer that would be in compliance
with the provisions described in this paragraph if it were made by the Issuer and the Guarantors and (b) such third
party has purchased all the New Notes validly tendered and not withdrawn pursuant to such Change of Control
Offer. Notice of a Change of Control Offer shall be given by the Issuer and the Guarantors not less than 30 days nor
more than 60 days before the Change of Control Payment Date. The Change of Control Offer will remain open for
at least 20 Business Days and until the close of business on the Business Day next preceding the Change of Control
Payment Date.
The Issuer and the Guarantors will comply, to the extent applicable, with the requirements of Section 14(e)
under the Exchange Act, and all other applicable United States and Chilean securities laws or regulations and the
applicable rules of the principal securities exchange, if any, on which the New Notes are listed in connection with
the repurchase of any New Notes pursuant to a Change of Control Offer.
For purposes of the foregoing, Change of Control means the occurrence of any of the following events:
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 267 of 648
7
(i) the sale, transfer, conveyance or other disposition (including by way of a merger or consolidation
transaction permitted by the covenant Limitations on Consolidation, Merger or Transfer of
Assets) of all or substantially all of the properties or assets of the Issuer and the Guarantors, taken
as a whole, to any Person (other than to (a) Carlos Mario Rios Velilla, Francisco Javier Rios
Velilla, their respective spouses or direct descendants, or (b) any Affiliate of the persons listed in
(a)); or
(ii) Carlos Mario Rios Velilla, Francisco Javier Rios Velilla, their respective spouses or direct
descendants cease to own, directly or indirectly, securities representing more than 50% of the
Voting Stock of the Issuer and each Guarantor; or
(iii) Carlos Mario Rios Velilla, Francisco Javier Rios Velilla, their respective spouses or direct
descendants cease to have, directly or indirectly, the power to elect, or shall not have elected, the
managing partner or similar entity directing the management or operation of the Issuer and each
Guarantor or a majority of the Board of Directors of the Issuer and each Guarantor.
Collateral
The New Notes, the Guarantees and the New Notes Hedge Agreements, if any, will be secured, equally and
ratably, by a first priority perfected security interest (other than the Excluded Depot Mortgage, which will be a
second priority security interest) (or the closest equivalent thereof under applicable Chilean law) held by the Chilean
Collateral Trustee (with respect to collateral located in or governed by the laws of Chile) and the U.S. Collateral
Trustee (with respect to all other collateral) in the rights and interests of the Issuer and the Guarantors in the
following categories of existing and after-acquired personal property and assets (all of the foregoing being referred
to as the Collateral), in each case subject to Permitted Liens; provided that the New Notes Hedge Agreements will
have a first priority perfected security interest in the Collateral in respect of payments due thereunder of up to
U.S.$10.0 million (until a Concession Extension is obtained), and thereafter shall have a first priority perfected
security interest in the Collateral in respect of payments due thereunder of up to U.S.$20.0 million from and after the
date on which a Concession Extension is obtained (in each case, other than the Excluded Depot Mortgage, which
will be a second priority security interest) (such amount, the Hedge Preference Amount), and the security interest
securing the New Notes and Guarantees shall be junior in lien priority to such security interest securing the New
Notes Hedge Agreements to the extent of the Hedge Preference Amount, but shall not be junior in lien priority to
such security interest with respect to amounts in excess of the Hedge Preference Amount, and shall not be junior in
lien priority to any other security interest (other than with respect to the first priority security interest on the
Excluded Depot in favor of the secured parties under the Bus Terminal Loan):
(a) all the outstanding shares of Express pursuant to one or more share pledge agreements (the Express
Share Pledge Agreements);
(b) the Concessions and all the Concessionaires rights under the Concession Agreements pursuant to one
or more concession pledge agreements (the Concession Pledge Agreements) and under the other
Operating Agreements and Additional Collateral Agreements pursuant to one or more additional
pledge agreements (the Other Pledge Agreements);
(c) all buses owned by the Concessionaires (excluding, if so elected by the Issuer and the Guarantors, any
buses acquired out of the proceeds of a Vendor Financing, in each case incurred after the date hereof in
accordance with the Indenture), pursuant to one or more pledge without conveyance agreements (the
Bus Pledge Agreements);
(d) all promissory notes (including intercompany notes) and other evidences of Debt payable to the Issuer
or any Guarantor pursuant to one or more pledge agreements (the Debt Pledge Agreements);
(e) all owned bus terminals, owned depot stations and other owned real estate assets used by the
Concessionaires in connection with the Concessions, including any buildings, offices and fixtures
therein, pursuant to one or more first priority real property mortgages (the Mortgages);
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 268 of 648
8
(f) the Excluded Depot pursuant to a real property mortgage that is junior in priority to the security
interest in favor of the secured parties under the Bus Terminal Loan but otherwise is a first priority
security interest (the Excluded Depot Mortgage);
(g) the NY Accounts and the money deposited therein (and investments thereof) from time to time
pursuant to one or more account pledge agreements (the NY Account Pledge Agreements);
(h) the Chilean Accounts (other than the Transaction Checking Accounts) and the money deposited therein
(and investments thereof) from time to time pursuant to one or more money pledges (the Chilean
Money Pledges); the Chilean Accounts (other than the Transaction Checking Accounts) will be in the
name of the Chilean Collateral Trustee; the Transaction Checking Accounts will be in the name of
each Concessionaire;
(i) one or more irrevocable powers of attorney granted by the Concessionaires to the Chilean Collateral
Trustee, exercisable only by the Chilean Collateral Trustee as instructed by the Controlling Party if an
Event of Default shall have occurred and is continuing, for the purpose of enforcing the
Concessionaires rights under the Operating Agreements (the Powers of Attorney);
(j) insurance proceeds (only to the extent not deposited in the Accounts, in which case such insurance
proceeds will be part of the Collateral pursuant to the NY Account Pledge Agreements and Chilean
Money Pledges) pursuant to one or more appointments of the U.S. Collateral Trustee or the Chilean
Collateral Trustee, as applicable, as additional insured and beneficiary (beneficiario) under the
insurance policies of (and for the benefit of) the Concessionaires (and by each Guarantor in the event
that any of them carries any insurance) (the Insurance Appointments, and together with the NY
Account Pledge Agreements, the Chilean Money Pledges, the Concession Pledge Agreements, the
Debt Pledge Agreements, the Other Pledge Agreements, the Bus Pledge Agreements, the Asset Pledge
Agreements, the Camden Pledge Agreements, and the Fuel Pledge Agreements, the Pledge
Agreements) (excluding, for the avoidance of doubt, the Excluded Depot and any collateral securing
Vendor Financings that are not secured by the Collateral);
(k) all fuel supply rights under the fuel supply agreements with Compaa de Petrleos de Chile Copec
S.A. (Copec), pursuant to commercial pledges (the Fuel Pledge Agreements);
(l) any assets, other than buses, owned by the Concessionaires, and all assets subsequently acquired by the
Concessionaires to the extent any such asset or group of related assets has a value of U.S.$1,000,000 or
more, in each case excluding Parts Inventory, pursuant to pledges without conveyances (the Asset
Pledge Agreements);
(m) any assets owned by Camden, Eco Uno, or Panamerican, and all assets subsequently acquired by such
Guarantors to the extent any such asset or group of related assets has a value of U.S.$1,000,000 or
more, in each case excluding Parts Inventory owned by Camden, pursuant to pledges without
conveyances (the Camden Pledge Agreements); and
(n) all proceeds, products, rents, profits, income, benefits, substitutions and replacements of any and all of
the foregoing including, without limitation, cash (excluding any release from the Collateral in
accordance with the Transaction Documents, such as purchases of assets that are not in the categories
listed in (a) through (m) above with funds from the Accounts and transfers of funds from the Accounts
(other than the Transaction Checking Accounts) to the Transaction Checking Accounts).
Although the New Notes and the New Notes Hedge Agreements, if any, will not be guaranteed by the
Issuers shareholders, the New Notes and the New Notes Hedge Agreements, if any, will be secured by a first
priority perfected security interest (or the closest equivalent thereof under Chilean law) granted by the Issuers
shareholders in all the outstanding shares of the Issuer pursuant to one or more share pledge agreements (the Issuer
Share Pledge Agreements) and a first priority perfected security interest (or the closest equivalent thereof under
Chilean law) granted by Camdens shareholders in all the outstanding shares of Camden pursuant to one or more
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 269 of 648
9
share pledge agreements (the Camden Share Pledge Agreements, and together with the Issuer Share Pledge
Agreements and the Express Share Pledge Agreements, the Share Pledge Agreements).
The Collateral will secure the Noteholders and the New Notes Hedge Counterparties, if any, equally and
ratably on a pari passu basis. The Issuer and the Guarantors may incur Vendor Financings and the collateral
securing such Vendor Financing may not secure the New Notes and the New Notes Hedge Agreements, if any.
Within 45 days after the Issue Date, the Issuer shall deliver to the Secured Party Trustees an Officers
Certificate to the effect that the Indenture, all Security Documents and all other instruments of further assurance or
assignment have been properly recorded and filed to the extent necessary to perfect the security interests intended to
be created by the Finance Agreements and reciting the details of such action. Within ten days after each of (a) the
first anniversary of the Issue Date and each anniversary thereafter, if the Issuer or any Guarantor has acquired any
asset, or group of related assets (excluding Parts Inventory), with a Fair Market Value equal to or greater than
U.S.$1,000,000 during the 12-month period ending on such anniversary and (b) any date on which the Issuer or any
Guarantor has acquired any asset or group of related assets (excluding Parts Inventory) with a Fair Market Value
equal to or greater than U.S.$5,000,000, in each such case, the Issuer or such Guarantor, as applicable, shall execute
a public deed of declaration, and such public deed of declaration shall be attached to the pledge without conveyance
over present and future assets previously signed by the Issuer or such Guarantor, as applicable, and the Chilean
Collateral Trustee, and shall take all other necessary steps, if any, to grant to the Chilean Collateral Trustee, for the
benefit of the Noteholders, a perfected first priority security interest (or the closest equivalent thereof under
applicable Chilean law) in such asset or group of related assets.
If the Concession Agreements are replaced with new Concession Agreements, the Concessionaires shall
execute and deliver new pledge agreements regarding the Concessionaires rights under the new Concession
Agreements with the Ministry and pledges without conveyance over the sums the AFT must pay to the
Concessionaires under the Collection Mandate Agreements, the AFT Agreement and any related instructions from
the MTT.
All Liens securing the New Notes and the New Notes Hedge Agreements, if any, will be held by the
Secured Party Trustees and administered pursuant to the Collateral Trust Agreement. See Collateral Trust
Agreement.
Collateral Trust Agreement
The Issuer and the Guarantors will enter into the Collateral Trust Agreement with the Secured Party
Trustees. The Collateral Trust Agreement will set forth the terms on which the Secured Party Trustees will receive,
hold, administer, maintain, enforce and distribute the proceeds of all Liens upon the Collateral at any time held by it,
in trust for the benefit of the Noteholders and the New Notes Hedge Counterparties, if any.
The Secured Party Trustees
Banco Santander Chile will be appointed pursuant to a separate appointment letter (which appointment has
been confirmed pursuant to the Collateral Trust Agreement) to serve as the Chilean Collateral Trustee, and The
Bank of New York Mellon will be appointed pursuant to the Collateral Trust Agreement to serve as the U.S.
Collateral Trustee, for the benefit of (i) the holders of the New Notes and (ii) the New Notes Hedge Counterparties,
if any.
The Secured Party Trustees will hold (directly or through co-trustees or agents), and will be entitled to
enforce, all Liens on the Collateral created by the applicable Security Documents in accordance with the terms of the
Collateral Trust Agreement.
Except as provided in the Collateral Trust Agreement or as directed by an Act of Required Debtholders in
accordance with the Collateral Trust Agreement, the Secured Party Trustees will not be obligated: (i) to act upon
directions purported to be delivered to it by any Person; (ii) to foreclose upon or otherwise enforce any Lien; or
(iii) to take any other action whatsoever with regard to any or all of the Security Documents, the Liens created
thereby or the Collateral.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 270 of 648
10
The Secured Party Trustees and the New Notes Hedge Counterparties, if any, will agree that
notwithstanding: (i) anything to the contrary contained in the Security Documents; (ii) the time of incurrence of any
secured Senior Indebtedness; (iii) the order or method of attachment or perfection of any Liens securing any secured
Senior Indebtedness; (iv) the time or order of filing of financing statements or other documents filed or recorded to
perfect any Lien upon any Collateral; (v) the time of taking possession or control over any Collateral; (vi) that any
Lien of the Secured Party Trustees may not have been perfected or may be or have become subordinated, by
equitable subordination or otherwise, to any other Lien; or (vii) the rules for determining priority under any law
governing relative priorities of Liens: (a) all Liens granted to the Secured Party Trustees at any time by the Issuer or
any Guarantor will secure, equally and ratably, the New Notes and the New Notes Hedge Agreements, if any; and
(b) subject to the terms and conditions set forth in Order of Application of Proceeds; Deficiency Claims under the
Collateral Trust Agreement, all proceeds of all Liens granted to the Secured Party Trustees at any time by the
Issuer or any Guarantor will be allocated and distributed equally and ratably on account of the New Notes and the
New Notes Hedge Agreements, if any, in accordance with the Collateral Trust Agreement.
These provisions are intended for the benefit of, and will be enforceable as a third party beneficiary by, the
Secured Party Trustees, the Noteholders and the New Notes Hedge Counterparties, if any.
For purposes of the foregoing:
Act of Required Debtholders means a direction in writing delivered to the Secured Party Trustees by or
with the written consent of the Noteholders and the New Notes Hedge Counterparties, if any, representing the
Required Parity Lien Debtholders. For purposes of this definition: (i) secured obligations registered in the name of,
or beneficially owned by, the Issuer or any affiliate of the Issuer will be deemed not to be outstanding and (ii) votes
will be determined in accordance with Voting under the Collateral Trust Agreement.
Discharge of Parity Lien Obligations means: (a) with respect to any given series of secured obligations,
the occurrence of all of the following: (i) termination or expiration of all commitments to extend credit that would, if
extended, constitute secured obligations of such series of secured obligations; (ii) payment in full in cash of the
principal of and interest and premium (if any) on such series of secured obligations (other than any undrawn letters
of credit); (iii) discharge or cash collateralization (at the lower of (A) 103% of the aggregate undrawn amount and
(B) the percentage of the aggregate undrawn amount required for release of liens under the terms of the applicable
Parity Lien Document) of all outstanding letters of credit constituting secured obligations of such series of secured
obligations; and (iv) payment in full in cash of all other obligations with respect to such series of secured obligations
that are outstanding and unpaid at the time the secured obligations is paid in full in cash (other than any obligations
for taxes, costs, indemnifications, reimbursements, damages and other liabilities in respect of which no claim or
demand for payment has been made at such time); and (b) otherwise, the occurrence of each of the items set forth in
clauses (a)(i) through (iv) with respect to each series of secured obligations.
Required Parity Lien Debtholders means, at any time, the holders of more than 50% of the sum of the
Voting Balances of the New Notes and the New Notes Hedge Agreements, if any, considered together. For
purposes of this definition: (i) secured obligations registered in the name of, or beneficially owned by, the Issuer or
any affiliate of the Issuer will be deemed not to be outstanding and (ii) votes will be determined in accordance with
Voting under the Collateral Trust Agreement.
Order of Application of Proceeds; Deficiency Claims under the Collateral Trust Agreement
The Collateral Trust Agreement will provide that if the Secured Party Trustees receive any proceeds of any
title insurance with respect to any Collateral or any other insurance with respect to any Collateral or if any Collateral
is sold or otherwise realized upon by the Secured Party Trustees in connection with any foreclosure, collection, sale
or other enforcement of Liens granted to such Secured Party Trustees in the applicable Security Documents, the
proceeds (including distributions of cash, securities or other property on account of the value of the Collateral in a
bankruptcy, insolvency, reorganization or similar proceedings) received by such Secured Party Trustees from such
insurance or foreclosure, collection, sale or other enforcement will be distributed by such Secured Party Trustees in
the following order of application:
first, to the payment of all amounts payable under the Collateral Trust Agreement on account of the Secured Party
Trustees fees and expenses and any reasonable legal fees, costs and expenses or other liabilities of any kind
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 27l of 648
11
incurred by such Secured Party Trustees or any co-trustee or agent of the Secured Party Trustees in connection with
any Security Document (including, but not limited, to indemnification obligations);
second, to the repayment of Debt and other Obligations (other than the New Notes and the New Notes Hedge
Agreements, if any), secured by a Permitted Lien on the Collateral sold or realized upon to the extent that such other
Debt or Obligation is required to be discharged in connection with such sale;
third, to the New Notes Hedge Agreements, if any, in an amount equal to the Hedge Preference Amount;
fourth, equally and ratably, to the Secured Party Trustees for application to the payment of all outstanding New
Notes and the New Notes Hedge Agreements, if any, and any other related Obligations that are then due and payable
in such order as may be provided in the Indenture or the New Notes Hedge Agreements, if any, in an amount
sufficient to pay in full in cash all such Obligations (including all interest accrued thereon after the commencement
of any insolvency or liquidation proceeding at the rate, including any applicable post-default rate, specified in the
Indenture or the New Notes Hedge Agreements, if any, even if such interest is found not enforceable, allowable or
allowed as a claim in such proceeding, and including, if applicable, the discharge or cash collateralization (at the
lower of (i) 103% of the aggregate undrawn amount and (ii) the percentage of the aggregate undrawn amount
required for release of Liens under the terms of the Indenture or the New Notes Hedge Agreements, if any); and
fifth, any surplus remaining after the payment in full in cash of the amounts described in the preceding clauses will
be paid to the Issuer or the applicable Guarantor, as the case may be, its successors or assigns, or as a court of
competent jurisdiction may direct.
The Secured Party Trustees, the Noteholders and the New Notes Hedge Counterparties, if any, will agree
that to the extent such Person collects or receives any proceeds of insurance, of Collateral, on account of the value of
Collateral or otherwise that should have been applied in accordance with the priority of payments set forth above,
whether after the commencement of an insolvency or liquidation proceeding or otherwise, such Person will deliver
the same to the Secured Party Trustees for the account of the Noteholders and the New Notes Hedge Counterparties,
if any, to be applied as set forth above.
The provisions set forth above under this caption Order of Application of Proceeds; Deficiency Claims
under the Collateral Trust Agreement are intended for the benefit of, and will be enforceable, subject to the
provisions of the Collateral Trust Agreement, as a third party beneficiary by, the Secured Party Trustees, the
Noteholders and the New Notes Hedge Counterparties, if any.
Voting under the Collateral Trust Agreement
In connection with any matter under the Collateral Trust Agreement requiring a vote of Noteholders and
New Notes Hedge Counterparties, if any, the Noteholders and New Notes Hedge Counterparties, if any, will cast
their votes in accordance with the Indenture.
The Secured Party Trustees shall not have any obligation or duty to determine whether the vote of the
requisite holders of the applicable series of secured Senior Indebtedness was obtained as required in the Collateral
Trust Agreement.
Release of Liens on Collateral under the Collateral Trust Agreement
The Collateral Trust Agreement will provide that the Secured Party Trustees Liens on the Collateral will
be released:
(a) in whole, upon payment in full and discharge of all New Notes and the New Notes Hedge Agreements,
if any;
(b) as to any Collateral that is sold, transferred or otherwise disposed of by the Issuer or any Guarantor to a
Person that is not (either before or after such sale, transfer or disposition) the Issuer or a Guarantor in
either (i) a foreclosure sale or other transaction approved by an Act of Required Debtholders or (ii) a
transaction or other circumstance that complies with the asset disposition provisions of the Indenture at
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 272 of 648
12
the time of such sale, transfer or other disposition, to the extent of the interest sold, transferred or
otherwise disposed of;
(c) as to any Collateral of the Issuer or any Guarantor to the extent all of the Capital Stock of such
Guarantor owned by the Issuer or any other Guarantor is sold (to a Person other than the Issuer or a
Guarantor) in a transaction permitted pursuant to the Indenture (it being understood that (i) the sale of
all of the Capital Stock in any Person that owns, directly or indirectly, all of the Capital Stock in any
Guarantor shall be deemed to be a sale of all of the Capital Stock in such Guarantor for purposes of
this clause (c) and (ii) such release of the Collateral of such Guarantor shall also release such
Guarantor and its Subsidiaries from its obligations under the Security Documents);
(d) as to a release of less than all or substantially all of the Collateral, if (i) the requisite percentage of
holders of the New Notes and New Notes Hedge Counterparties, if any, as provided for in the
Indenture consents thereto or (ii) such release is in connection with a transaction or circumstance that
complies with the asset disposition provisions of the Indenture at the time of such sale, transfer or other
disposition; and
(e) as to a release of all or substantially all of the Collateral, if (i) the requisite percentage of holders of the
New Notes and New Notes Hedge Counterparties, if any, as provided for in the Indenture consents
thereto and (ii) the Issuer has delivered an Officers Certificate to the applicable Secured Party Trustee
certifying that any such necessary consents have been obtained.
Release of Liens in respect of New Notes and the New Notes Hedge Agreements, if any, under the Indenture and
the Collateral Trust Agreement
The Indenture and the Collateral Trust Agreement will provide that the Secured Party Trustees Liens upon
the Collateral will no longer secure the New Notes and the New Notes Hedge Agreements, if any, and the right of
the holders of the New Notes and the New Notes Hedge Counterparties, if any, to the benefits and proceeds of the
Secured Party Trustees Liens on the Collateral will terminate and be discharged: (i) upon satisfaction and discharge
of the Indenture as set forth under the caption Satisfaction and Discharge and payment in full of the New Notes
Hedge Agreements, if any; (ii) upon a defeasance or covenant defeasance of the New Notes as set forth under the
caption Defeasance and payment in full of the New Notes Hedge Agreements, if any; (iii) upon payment in full
and discharge of all outstanding New Notes and all other obligations that are outstanding, due and payable under the
Indenture at the time the New Notes are paid in full and discharged, and payment in full of the New Notes Hedge
Agreements, if any; or (iv) with the consent of the Noteholders and the New Notes Hedge Counterparties, if any,
and to the extent as set forth in the Indenture.
Enforcement of Liens under the Collateral Trust Agreement
If any Secured Party Trustee at any time receives written notice that any event has occurred that constitutes
a default under the Indenture or the New Notes Hedge Agreements, if any, entitling such Secured Party Trustee to
foreclose upon, collect or otherwise enforce any of its Liens under the Security Documents, it will promptly deliver
written notice thereof to the other Secured Party Trustees, the Trustee and the New Notes Hedge Counterparties, if
any. Thereafter, the Secured Party Trustees may await direction by an Act of Required Debtholders and will act, or
decline to act, as directed by an Act of Required Debtholders, in the exercise and enforcement of such Secured Party
Trustees interests, rights, powers and remedies in respect of the Collateral or under the Security Documents or
applicable law and, following the initiation of such exercise of remedies, the Secured Party Trustees will act, or
decline to act, with respect to the manner of such exercise of remedies as directed by an Act of Required
Debtholders. Unless it has been directed to the contrary by an Act of Required Debtholders, each Secured Party
Trustee in any event may (but will not be obligated to) take or refrain from taking such action with respect to any
such default as it may deem advisable and in the best interest of the Noteholders and the New Notes Hedge
Counterparties, if any. The Noteholders and the New Notes Hedge Counterparties, if any, will not be able to
exercise rights or remedies with respect to the Collateral; only the Secured Party Trustees will be able to exercise
such rights or remedies.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 273 of 648
13
The Collateral Trust Agreement will provide that, notwithstanding any prior termination of the Indenture,
the Secured Party Trustees and the New Notes Hedge Counterparties, if any, will not, before the date that is one year
and one day after all New Notes (including all interest, premium, and Additional Amounts, if any, thereon) have
been paid in full, acquiesce, petition or otherwise invoke or cause the Issuer or any Guarantor to invoke the process
of any court or other Governmental Authority for the purpose of commencing or sustaining a case against the Issuer
or any Guarantor under any bankruptcy, insolvency or similar law or appointing a receiver, liquidator, assignee,
trustee, custodian, sequestrator or other similar official of the Issuer, any Guarantor or any substantial part of their
respective property, or ordering the winding up or liquidating of the affairs of the Issuer or any Guarantor.
Additional Amounts
All payments under the New Notes will be made free and clear of, and without withholding or deduction
for or on account of, any present or future taxes, penalties, duties, fines, assessments or other governmental charges
or levies (or interest on any of the foregoing) of whatsoever nature (collectively, Taxes) imposed, levied,
collected, withheld or assessed by, within or on behalf of Chile or any other jurisdiction (or any political subdivision
or Governmental Authority thereof or therein having power to tax) from or through which any payment under the
New Notes is made by or on behalf of the Issuer or any Guarantor (each, a Relevant Taxing Jurisdiction), unless
such withholding or deduction is required by law or the interpretation or administration thereof. In such event, the
Issuer or the Guarantors, as applicable, will pay to each holder such additional amounts (Additional Amounts) as
may be necessary to ensure that the amounts received by the holder of such New Note after such withholding or
deduction, including withholding or deduction with respect to such Additional Amounts, equal the amounts of
principal and interest and premium, if any, and Additional Amounts, if any, that would have been receivable in
respect of such New Note in the absence of such withholding or deduction. However, the obligation to pay
Additional Amounts will not apply:
(a) to any Taxes that would have not been imposed:
(i) in the case where presentation of a New Note is required for payment, but for the fact that the New
Note is presented more than 30 days after the later of (1) the date on which such payment first
became due and (2) the date on which the relevant payment is first made available to the holder,
except to the extent that the holder of such New Note would have been entitled to such Additional
Amounts on presenting such New Note for payment on the last day of such 30-day period;
(ii) but for the existence of any present or former, direct or indirect, connection between the holder (or
between a fiduciary, settler, beneficiary, member or shareholder of the holder, if the holder is an
estate, a trust, a partnership, a limited liability company or a corporation) and the Relevant Taxing
Jurisdiction (including, without limitation, being or having been a national domiciliary, or resident
of such Relevant Taxing Jurisdiction or having been physically present or engaged in a trade or
business therein, other than the mere ownership or holding of such New Note or the receipt of
principal, interest or other amounts in respect thereof); or
(iii) but for the failure by the holder, the beneficial owner of the New Note of any payment in respect
of such New Note or the Trustee to (1) make a declaration of residence or non-residence, or any
other claim or filing for exemption, to which it is entitled or (2) comply with any certification,
identification, information, documentation or other reporting requirement concerning its
nationality, residence, identity or connection with the Relevant Taxing Jurisdiction; provided,
however, that at least 30 days before the first Payment Date with respect to which the Issuer or the
Guarantors with respect to a payment shall apply this clause (iii), such Issuer or Guarantor shall
have notified such recipient in writing that such recipient will be required to comply with such
requirement;
(b) in respect of any estate, inheritance, gift, value added, sales, use, excise, transfer, personal property or
similar Taxes;
(c) by presenting the New Notes (when presentation is required) to another paying agent;
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 274 of 648
14
(d) in respect of Taxes that are imposed other than by withholding or deduction;
(e) in respect of any payment to a holder that is a fiduciary or partnership or any person other than the sole
beneficial owner of such payment or Note, to the extent that a beneficiary or settlor with respect to
such fiduciary, a member of such partnership or the beneficial owner of such payment or Note would
not have been entitled to the Additional Amounts had such beneficiary, settlor, member or beneficial
owner been the actual holder of such New Note; or
(f) any combination of (a) through (e) above.
The Issuer and the Guarantors will pay any present or future stamp, court or documentary Taxes or any
excise or property Taxes that arise in any jurisdiction from the execution, delivery, enforcement or registration of the
New Notes or any other document or instrument relating thereto, imposed by: (a) Chile; (b) any jurisdiction where
the paying agent is organized or otherwise considered by a taxing authority to be a resident for Tax purposes, any
jurisdiction from or through which the paying agent makes a payment on the New Notes, or any political
organization or Governmental Authority thereof or therein having the power to tax in respect of any payments under
the New Notes; or (c) any jurisdiction imposing such Taxes, as a result of, or as a requirement in connection with,
the enforcement of the New Notes or any other such document or instrument related to the New Notes following the
occurrence of any Event of Default with respect to the New Notes.
Wherever there is mentioned, under this caption Description of New Notes and Finance Agreements, in
any context, the payment of principal of, or interest on, or any other amount payable on or with respect to, any New
Notes, such mention will be deemed to include mention of the payment of Additional Amounts to the extent that, in
such context, Additional Amounts are, were or would be payable in respect thereof.
Form and Denomination and Title
The Global New Notes (and beneficial interests therein) will be issued in registered form only without
interest coupons in denominations of U.S.$150,000 and integral multiples of U.S.$1,000 in excess thereof. No New
Notes will be issued in bearer form. See Definitive New Notes. New Notes issued in reliance upon Section
4(a)(2) will be issued in the form of a single Section 4(a)(2) Global New Note. New Notes issued in reliance on
Regulation S will be issued in the form of a single Regulation S Global New Note. Each of the Global New Notes
will be registered in the name of DTC or its nominee and deposited with the Trustee as custodian for DTC.
Beneficial interest in the Global New Notes will be shown on, and transfers thereof will be affected only through,
the book entry records maintained by DTC and its direct and indirect participants (including Euroclear and
Clearstream).
Transfers between participants in Euroclear and Clearstream or DTC will be conducted in accordance with
the applicable rules and procedures of Euroclear and Clearstream or DTC, as the case may be, and will be settled in
immediately available funds. These rules may change from time to time. Any secondary market-trading activity in
beneficial interests in the Global New Notes is expected to occur through the account holders and intermediaries, as
the case may be, of Euroclear and Clearstream or DTC, and the securities custody accounts of investors will be
credited with their holdings against payment in same-day funds on the settlement date.
Beneficial interests in the Global New Notes will be subject to certain restrictions on transfer set forth
therein and described under Notice to Investors. In addition, transfers of beneficial interests in the Global New
Notes will be subject to the applicable rules and procedures of Euroclear and Clearstream and/or DTC, which may
change from time to time. See Clearing and Settlement.
Title to the Global New Notes will pass by registration in the register. The holder of any Global New Note
will (except as otherwise required by law) be treated as its absolute owner for all purposes (whether or not it is
overdue and regardless of any notice of ownership, trust or any interest in it, writing on, or theft or loss of, the
definitive New Note issued in respect of it) and no Person will be liable for so treating the holder.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 275 of 648
15
Definitive New Notes
If (i) DTC notifies the Trustee in writing that it is unwilling or is unable to continue as depositary for a
Global New Note or that it ceases to be a clearing agency registered under the Exchange Act, (ii) the Issuer, the
Guarantors and the Trustee are unable to locate a qualified successor depositary within 90 days of such notice, and
(iii) if an Event of Default has occurred and is continuing, then the Trustee will notify all applicable Noteholders of
the occurrence of any such event and (a) of the availability of definitive New Notes to such Noteholders, or (b) at
the election of the Issuer, that definitive New Notes will be issued to all Noteholders. Upon the giving of such
notice and the surrender of such Global New Notes by DTC, accompanied by registration instructions, the Issuer
will issue (and the Guarantors will guarantee) definitive New Notes for the applicable New Notes. Any definitive
New Notes shall only be issued in registered form for U.S. federal income tax purposes.
In the case of definitive New Notes issued in exchange for the Section 4(a)(2) Global New Note, such
definitive New Notes will bear the legend set forth on the Section 4(a)(2) Global New Note (unless counsel to the
Issuer and the Guarantors determine otherwise in accordance with applicable law and the procedures set forth in the
Indenture). Definitive New Notes will be exchangeable or transferable for interests in other definitive New Notes as
described under Replacement, Exchange and Transfers.
Replacement, Exchange and Transfers
If any New Note at any time is mutilated, destroyed, stolen or lost, such New Note may be replaced at the
cost of the applicant (including fees and expenses of the Trustee) upon provision of evidence satisfactory to the
Trustee and the Issuer that such New Note was destroyed, stolen or lost, together with such indemnity as the Trustee
and the Issuer may require. Mutilated New Notes must be surrendered before replacements will be issued.
Transfers by an owner of a beneficial interest in the Regulation S Global New Note to a transferee who
takes delivery of such beneficial interest through the Section 4(a)(2) Global New Note will be made only in
accordance with applicable procedures and upon receipt by the Trustee of a written certification from the DTC
participant transferor of the beneficial interest in the form provided in the Indenture to the effect that such transfer is
being made to a purchaser whom the DTC participant transferor reasonably believes is a QIB in a transaction
meeting the requirements of Section 4(a)(2) and in accordance with any applicable securities laws of any state of the
United States or any other jurisdiction.
Transfers by an owner of a beneficial interest in the Section 4(a)(2) Global New Note to a transferee who
takes delivery of such beneficial interest through the Regulation S Global New Note will be made only in
accordance with applicable procedures and upon receipt by the Trustee of a written certification from the DTC
participant transferor in the form provided in the Indenture to the effect that such transfer is being made in
accordance with Regulation S.
Transfers of beneficial interests in the Global New Notes between participants in DTC will be effected in
accordance with DTCs procedures and will be settled in same-day funds. Transfers between participants in
Euroclear and Clearstream will be effected in the ordinary manner in accordance with their respective rules and
operating procedures.
New Notes may be exchanged or transferred in whole or in part in the amount of authorized denominations
by surrendering such New Notes at the office of the Trustee with a written instrument of transfer as provided in the
Indenture. In addition, additional certifications to the effect that such exchange or transfer is in compliance with the
restrictions contained in the applicable legend will be required. Each replacement New Note to be issued upon
exchange of New Notes or transfer of New Notes will be mailed at the risk of the Noteholder entitled thereto to such
address as may be specified in such request or form of transfer.
New Notes will be subject to certain restrictions on transfer as more fully set out in the Indenture.
Transfers of New Notes will be effected by or on behalf of the Issuer, the registrar or the transfer agents,
without charge to the Noteholder except for any Tax or governmental charges or insurance charges which may be
imposed in relation to such transfer or any expenses of delivery other than regular mail. The Issuer is not required to
transfer or exchange any individual definitive New Notes selected for redemption.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 276 of 648
16
No Noteholder may require the transfer of a New Note to be registered during the period of 15 days ending
on the due date for any payment of principal or interest on the New Notes.
Establishment of Accounts
The Concessionaires will establish and maintain the following accounts in the name of the U.S. Collateral
Trustee and, in the case of the Chilean Accounts, in the name of the Chilean Collateral Trustee, for the benefit of the
Noteholders and the New Notes Hedge Counterparties, if any:
(a) a revenue account (the Revenue Account) for both Concessionaires;
(b) an operations and maintenance account for each Concessionaire (the O&M Accounts);
(c) an operations and maintenance account for Camden (the Camden O&M Account); and
(d) an overhaul account for each Concessionaire (the Overhaul Accounts).
In addition, the Concessionaires will establish and maintain a payment account (the Payment Account),
an Excess Cash Redemption account (the Excess Cash Redemption Account) and a Shareholder Distribution
Account (the Shareholder Distribution Account) in the name of the U.S. Collateral Trustee for the exclusive
benefit of the Noteholders and the New Notes Hedge Counterparties, if any.
Each Concessionaire will establish and maintain a transaction checking account in its name in respect of its
O&M Account (together, the O&M Transaction Checking Accounts) and its Overhaul Account (together, the
Overhaul Transaction Checking Accounts and, together with the O&M Transaction Checking Accounts, the
Transaction Checking Accounts).
Funds on deposit in the Accounts may be invested in Permitted U.S. Investments and Permitted Chilean
Investments, as applicable; provided that all funds received in respect of such Investments upon sale or repayment of
such Investments shall be available to be transferred to other Accounts on each Transfer Date or otherwise disbursed
as required by the Indenture and the other Transaction Documents.
Each Concessionaire will also establish accounts with an internationally recognized banking institution for
the payment of the Volvo Financing (the Volvo Accounts), which accounts shall not be considered Accounts for
purposes of the Indenture and which shall not be pledged to secure the New Notes or the New Notes Hedge
Agreements, if any.
The balance of the Accounts remaining after the New Notes and all other amounts owing in respect of the
Indenture and the other Transaction Documents have been paid in full will be released to the Concessionaires.
Treatment of Funds
Deposits of Funds to and Distribution of Funds from the Revenue Account
By irrevocable instructions to the AFT, the Concessionaires will cause to be deposited directly into the
Revenue Account all amounts which they are entitled to receive under, in connection with or pursuant to the
Operating Agreements or ancillary agreements related thereto and, in any event, shall immediately deposit in the
Revenue Account any funds that they shall receive from the AFT in respect of the Concessions. The
Concessionaires shall also cause to be deposited directly into the Revenue Account:
(a) all amounts required to be transferred thereto from other Accounts in accordance with the Indenture as
described below;
(b) revenues from Permitted Investments and distributions received by the Issuer or any Guarantor in
respect of any other Investments;
(c) cash proceeds from any Debt permitted to be incurred under the Indenture, except for:
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 277 of 648
17
(i) Vendor Financings, whose proceeds will be applied to purchase, or enter into capital leases in
respect of, buses for the Bus Network from the company providing such Vendor Financing or an
affiliate or related party thereof; and
(ii) Permitted Refinancing Indebtedness; provided that the proceeds are immediately applied to
extend, refinance, renew, replace, defease or refund the Debt being extended, refinanced, renewed,
replaced, defeased or refunded;
(d) common equity issuances for cash or cash capital contributions, except for common equity issuances
for cash or cash capital contributions in connection with:
(i) Negative Covenants of the Issuer and the GuarantorsCAPEX Costs; provided that the
proceeds are applied as set forth therein; and
(ii) clause (g) of the definition of Permitted Investments; provided that the proceeds are applied as
set forth therein;
(e) cash proceeds from any Asset Disposition; and
(f) cash proceeds payable to the Concessionaires in respect of any insurance policies maintained by the
Concessionaires.
For the avoidance of doubt, cash proceeds from any Debt permitted to be incurred under the Indenture
described in point (c) above and common equity issuances for cash or cash capital contributions described in point
(d) above will not be deposited in the Revenue Account but applied as described therein. Although cash proceeds in
connection with certain Repair Payments and Asset Dispositions will be deposited in the Revenue Account pursuant
to clauses (c) and (d) under Repair Payments and clauses (h) and (i) under Limitations on Sale of Assets,
respectively, they will not be subject to the order of priority set forth under Deposits of Funds to and Distribution
of Funds from the Revenue Account but they may be applied as described in such clauses. In addition, the
Concessionaires will cause payments due by the New Notes Hedge Counterparties to the Concessionaires under the
New Notes Hedge Agreements, if any, to be directly deposited into the Payment Account.
The Revenue Account will be maintained in Chile by the Concessionaires with the Chilean Collateral
Trustee.
Bi-monthly Distributions
On the day immediately following the Issue Date and, thereafter, on the 15th and last day of each month
during any period that the New Notes shall be outstanding (or if any such day is not a Business Day, on the
following Business Day) (each such date, a Transfer Date, and the period from but excluding such Transfer Date
until and including the next Transfer Date, a Transfer Period), the Concessionaires will cause funds in the
Revenue Account to be disbursed in the following order of priority:
first, into the O&M Accounts, until the balance in such accounts equals the aggregate amount of (i) fees, expenses
and any other amounts due and payable to the Secured Party Trustees during the following Transfer Period, plus
(ii) O&M Costs then due and payable or reasonably expected to be due and payable during the following Transfer
Period, plus (iii) Repair Payments then due and payable or reasonably expected to be due and payable during the
following Transfer Period;
second, into the Overhaul Accounts, until the balance in such accounts equals the Overhaul Costs;
third, to the Agents the amount of fees and expenses due and payable to each of them during the following Transfer
Period;
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 278 of 648
18
fourth, to the New Notes Hedge Counterparties, if any, and any other Hedge Counterparty, the aggregate amount of
the Hedge Payments in respect of the New Notes and any other Senior Indebtedness, respectively, due and payable
to the New Notes Hedge Counterparties, if any, and such Hedge Counterparty during the following Transfer Period;
fifth, to BI, the aggregate amount of interest and fees due and payable to BI under the Bus Terminal Loan during the
following Transfer Period; and
sixth, to the Shareholder Distribution Account to the extent of (i) any Catch-Up Payments and Postponed Payments
that are permitted to be made on such Transfer Date and (ii) any Initial Periodic Distribution payable on such
Transfer Date.
Semi-annual Distributions
On the Transfer Date prior to any Payment Date during any period that the New Notes shall be outstanding
(each such date, a Payment Transfer Date, and the period from but excluding such Payment Transfer Date until
and including the next Payment Transfer Date, a Payment Period), the Concessionaires will cause funds in the
Revenue Accounts to be disbursed, after giving effect to the disbursements on such Transfer Date pursuant to
first through sixth above, in the following order of priority:
seventh, pro rata into (i) the Payment Account, until the balance in such account equals the amount of (A) the
Scheduled Principal Amount, accrued interest, Additional Amounts, if any, and any other payment due under the
New Notes in the order of priority set forth in the Indenture on the next Payment Date to the Noteholders, plus
(B) any Contingent Hedge Payment and Accelerated Hedge Payments due and payable to the New Notes Hedge
Counterparties, if any, during the current Payment Period; and (ii) any other payment account or accounts pledged
for the benefit of the creditors under any other Senior Indebtedness (the Additional Payment Accounts), until the
balance in such accounts equals the amount of (A) the payments due under such other Senior Indebtedness on the
payment dates thereof during the current Payment Period, plus (B) any Contingent Hedge Payment due and payable
to any Hedge Counterparty in respect of such other Senior Indebtedness during the current Payment Period;
eighth, to BI, the aggregate amount of principal due and payable to BI under the Bus Terminal Loan on such
Payment Date;
The following disbursements shall be made only to the extent they would not result in the combined balance of all
Company Accounts, after giving effect to Reconciliation, to be less than U.S.$5.0 million;
ninth, to the Shareholder Distribution Account, to make Periodic Distributions and the Further Concession
Distribution in an aggregate amount equal to the amounts, and subject to the conditions, set forth under
Limitations on Restricted Payments;
tenth, as instructed by each Concessionaire, in each case on the conditions set forth under
CAPEX Costs below, the portion of CAPEX Costs reasonably expected to be due and payable during the
following Payment Period; and
eleventh, to the New Notes Hedge Counterparties, if any, and any other Hedge Counterparty, the aggregate amount
of any Excluded Contingent Hedge Payments due and payable to the New Notes Hedge Counterparties, if any, and
such Hedge Counterparty during the current Payment Period.
On the first Transfer Date to occur in February and August of each year, the Concessionaires will cause
funds in the Revenue Account to be disbursed, after giving effect to the disbursements on such Transfer Date
pursuant to first through sixth above, in the following order of priority:
seventh, to the Volvo Accounts, until the balance in the Volvo Accounts equals the amount of the payments due to
Volvo during the six-month period following such Transfer Date.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 279 of 648
19
Excess Cash Distributions
On the next Transfer Date after each Excess Cash Determination Date, the Concessionaires will cause an
amount of funds in the Revenue Accounts equal to the Excess Cash determined for the immediately preceding
Excess Cash Determination Date (if such Excess Cash is in an amount sufficient to make an Excess Cash
Redemption) to be disbursed, after giving effect to the disbursements on such Transfer Date pursuant to first
through sixth above, as follows:
twelfth, (i) to the Excess Cash Redemption Account in the amount necessary to make Excess Cash Redemptions in
the percentages described in RedemptionsMandatory Redemption with Excess Cash, and (ii) to the Shareholder
Distribution Account in the amount necessary to make payments of the Management Incentive Fee (subject to the
limitations set forth under Limitations on Restricted Payments).
Deposits of Funds to and Distribution of Funds from the O&M Accounts
The Concessionaires will deposit or cause to be deposited into the O&M Accounts all amounts required to
be transferred thereto from the Revenue Account. The O&M Accounts will be maintained in Chile by the
Concessionaires with the Chilean Collateral Trustee.
The Concessionaires will cause funds in each O&M Account to be disbursed at any time to pay in the
following order of priority:
first, as instructed by each Concessionaire, the aggregate amount of fees and expenses due and payable to the
Secured Party Trustees during the current Transfer Period;
second, as instructed by each Concessionaire, the aggregate amount of O&M Costs due and payable during the
current Transfer Period, including to the Camden O&M Account, all O&M Costs due and payable to Camden during
the current Transfer Period;
third, as instructed by each Concessionaire, the aggregate amount of Repair Payments payable from the O&M
Accounts due and payable during the current Transfer Period;
fourth, between the O&M Accounts as determined by the Concessionaires to be necessary; and
fifth, into the Revenue Account, to the extent any remaining funds in the O&M Accounts exceed the O&M Costs
required to be deposited therein.
The Concessionaires will not make or direct the Secured Party Trustees to make, and the Secured Party
Trustees will not make, any withdrawal from any O&M Account to the extent that the aggregate amount of all
requested withdrawals from such O&M Account to pay O&M Costs (other than fuel costs to be incurred by the
Concessionaires in the ordinary course of business) in any semi-annual budgetary period exceeds 115% of the
amount budgeted for O&M Costs (other than fuel costs to be incurred by the Concessionaires in the ordinary course
of business) for such semi-annual budgetary period as set forth in the then-current semi-annual expense budget
applicable to such O&M Account (the Expense Budget) completed by the Concessionaires and submitted to the
Secured Party Trustees unless such Concessionaire has delivered to the Secured Party Trustees an Officers
Certificate executed by its respective chief financial officer and chief executive officer setting forth, in reasonable
detail, the purpose and nature of such exceptional O&M Costs (other than fuel costs to be incurred by the
Concessionaires in the ordinary course of business) and certifying that such exceptional O&M Costs are reasonable
and necessary and are required to maintain the safe and economic operation of the Bus Network, to satisfy a legal
obligation or to avoid a breach of or default under the Operating Agreements, that such O&M Costs have been
incurred, and such payment, when made, will be, in compliance with all other provisions of the Indenture, including
the covenants described under Limitations on Restricted Payments and Limitations on Affiliate
Transactions, and that such exceptional O&M Costs have been or will be incurred in good faith and on an arms-
length basis.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 280 of 648
20
The Concessionaires will not make or direct the Secured Party Trustees to make, and the Secured Party
Trustees will not make, any withdrawal from either O&M Account in respect of Repair Payments payable from the
O&M Accounts unless such withdrawal is in compliance with Repair Payments below.
In any case, the Concessionaires will also deliver to the Secured Party Trustees, within ten days after the
end of each fiscal quarter, an Officers Certificate certifying all O&M Costs and Repair Payments payable from the
O&M Accounts incurred and paid during the applicable fiscal quarter, attaching an account statement, and certifying
that such O&M Costs and Repair Payments were incurred and paid in compliance with all applicable provisions of
the Indenture, including the covenants described under Limitations on Restricted Payments and Limitations
on Affiliate Transactions.
Subject to the foregoing and unless otherwise instructed by the Controlling Party in a notice of
acceleration, the Concessionaires may cause funds in each O&M Account to be transferred to and from the
respective O&M Transaction Checking Account at any time to pay O&M Costs; provided that, the aggregate
amount deposited in the O&M Transaction Checking Accounts may not exceed at any time the lesser of
(i) U.S.$12.0 million (considered together with the aggregate amount deposited in the Overhaul Transaction
Checking Accounts) and (ii) the sum of O&M Costs that will be paid in the following seven calendar days from the
O&M Transaction Checking Accounts, plus any outstanding checks issued from such account that have not yet been
paid plus U.S.$3.0 million. The Controlling Party may, together with the delivery of a notice of acceleration to
the Concessionaires and the Trustee in accordance with the Indenture, request the Trustee to instruct the Chilean
Collateral Trustee to transfer all amounts deposited in the O&M Transaction Checking Accounts to the O&M
Accounts, at which time the Concessionaires will not make further transfers to the O&M Transaction Checking
Accounts unless such notice of acceleration is rescinded in accordance with the Indenture. The O&M Transaction
Checking Accounts will be deemed sub-accounts of the O&M Accounts and subject to the same aggregate limits,
reporting and certification obligations.
Deposits of Funds to and Distribution of Funds from the Camden O&M Account
The Concessionaires will deposit or cause to be deposited into the Camden O&M Account all amounts
required to be transferred thereto from the O&M Accounts. The Camden O&M Account will be maintained in Chile
by Camden with the Chilean Collateral Trustee.
Camden will cause funds in the Camden O&M Account to be disbursed at any time to pay in the following
order of priority:
first, as instructed by Camden, the aggregate amount of O&M Costs previously invoiced to Camden and due and
payable during the current Transfer Period;
second, to pay the operating costs of Camden (Camden Operating Costs) due and payable during the current
Transfer Period; and
third, into the Revenue Account, to the extent any remaining funds in the Camden O&M Account exceed the O&M
Costs required to be deposited therein.
Camden will not make or direct the Secured Party Trustees to make, and the Secured Party Trustees will
not make, any withdrawal from the Camden O&M Account to pay Camden Operating Costs to the extent that the
aggregate amount of all requested withdrawals from the Camden O&M Account to pay Camden Operating Costs in
any semi-annual budgetary period exceeds 115% of the amount budgeted for Camden Operating Costs for such
semi-annual budgetary period as set forth in the then-current semi-annual expense budget applicable to Camden
Operating Costs (the Camden Expense Budget) completed by Camden and submitted to the Secured Party
Trustees unless Camden has delivered to the Secured Party Trustees an Officers Certificate executed by its
respective chief financial officer and chief executive officer setting forth, in reasonable detail, the purpose and
nature of such exceptional Camden Operating Costs and certifying that such exceptional Camden Operating Costs
are reasonable and necessary and are required to maintain the operations of Camden or to satisfy a legal obligation,
that such Camden Operating Costs have been incurred, and such payment, when made, will be, in compliance with
all other provisions of the Indenture, including the covenants described under Limitations on Restricted
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 28l of 648
21
Payments and Limitations on Affiliate Transactions, and that such exceptional Camden Operating Costs have
been or will be incurred in good faith and on an arms-length basis.
In any case, Camden will also deliver to the Secured Party Trustees, within ten days after the end of each
fiscal quarter, an Officers Certificate certifying (i) all Camden Operating Costs incurred and paid during the
applicable fiscal quarter, attaching an account statement, (ii) certifying that such Camden Operating Costs were
incurred and paid in compliance with all applicable provisions of the Indenture, including the covenants described
under Limitations on Restricted Payments and Limitations on Affiliate Transactions, and (iii) reconciling
the balance of the Camden O&M Account to the O&M Costs invoiced to Camden and the Camden Operating Costs
due and payable during such period.
Deposits of Funds to and Distribution of Funds from the Overhaul Accounts
The required balance of each Overhaul Account will be adjusted on each Transfer Date thereafter so that
such amount at such time will equal the Overhaul Costs reasonably expected to be expended over the next one
month following such Transfer Date on a rolling basis. The Overhaul Accounts will be maintained in Chile by the
Concessionaires with the Chilean Collateral Trustee.
The Concessionaires will cause funds in each Overhaul Account to be disbursed at any time to pay in the
following order of priority:
first, as instructed by each Concessionaire, the portion of Overhaul Costs due and payable during the current
Transfer Period;
second, between the Overhaul Accounts as determined by the Concessionaires to be necessary; and
third, into the Revenue Account, to the extent any remaining funds in the Overhaul Accounts exceed the Overhaul
Costs required to be deposited therein.
The Concessionaires will not make or direct the Secured Party Trustees to make, and the Secured Party
Trustees will not make, any withdrawal from either Overhaul Account to the extent that the aggregate amount of all
requested withdrawals from such Overhaul Account to pay Overhaul Costs in any semi-annual budgetary period
exceeds 115% of the then-current semi-annual overhaul budget applicable to each Concessionaire (the Overhaul
Budget) completed by the Concessionaires and submitted to the Secured Party Trustees unless such Concessionaire
has delivered to the Secured Party Trustees an Officers Certificate executed by its respective chief financial officer
and chief executive officer setting forth, in reasonable detail, the purpose and nature of such exceptional Overhaul
Costs and certifying that such Overhaul Costs are reasonable and necessary and are required to maintain the safe and
economic operation of the Bus Network or to avoid a breach of or default under the Operating Agreements, that
such Overhaul Costs have been incurred, and such payment, when made, will be, in compliance with all other
provisions of the Indenture, including the covenants described under Limitations on Restricted Payments,
Limitations on Affiliate Transactions and CAPEX Costs, and that such Overhaul Costs have been or will be
incurred in good faith and on an arms-length basis.
In any case, the Concessionaires will also deliver to the Secured Party Trustees, within ten days after the
end of each fiscal quarter, an Officers Certificate certifying all Overhaul Costs incurred and paid during the
applicable fiscal quarter, attaching an account statement, and certifying that such Overhaul Costs were incurred and
paid in compliance with all applicable provisions of the Indenture, including the covenants described under
Limitations on Restricted Payments, Limitations on Affiliate Transactions, and CAPEX Costs.
Subject to the foregoing, unless otherwise instructed by the Controlling Party in a notice of acceleration,
the Concessionaires may cause funds in each Overhaul Account to be transferred to and from the respective
Overhaul Transaction Checking Account at any time to pay Overhaul Costs; provided that, the aggregate amount
deposited in the Overhaul Transaction Checking Accounts may not exceed at any time the lesser of (i) U.S.$12.0
million (considered together with the aggregate amount deposited in the O&M Transaction Checking Accounts) and
(ii) the sum of Overhaul Costs that will be paid in the following seven calendar days from the Overhaul Transaction
Checking Accounts, plus any outstanding checks issued from such account that have not yet been paid plus U.S.$3.0
million. The Controlling Party may, together with the delivery of a notice of acceleration to the Concessionaires
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 282 of 648
22
and the Trustee in accordance with the Indenture, request the Trustee to instruct the Chilean Collateral Trustee to
transfer all amounts deposited in the Overhaul Transaction Checking Accounts to the Overhaul Accounts, at which
time the Concessionaires will not make further transfers to the Overhaul Transaction Checking Accounts unless such
notice of acceleration is rescinded in accordance with the Indenture. The Overhaul Transaction Checking
Accounts will be deemed sub-accounts of the Overhaul Accounts and subject to the same aggregate limits, reporting
and certification obligations.
Deposits of Funds to and Distribution of Funds from the Payment Account
The Concessionaires will deposit or cause to be deposited into the Payment Account all amounts required
to be transferred thereto from the Revenue Account and payments due by the New Notes Hedge Counterparties to
the Concessionaires under the New Notes Hedge Agreements. The Payment Account will be maintained in New
York by the Concessionaires with the U.S. Collateral Trustee.
The Concessionaires will instruct the U.S. Collateral Trustee to disburse funds in the Payment Account on
each Payment Date (or payment dates under the New Notes Hedge Agreements) in the following order of priority:
first, pro rata to the Noteholders and the New Notes Hedge Counterparties, respectively, the aggregate amount (i) of
the Scheduled Principal Amount, accrued interest, Additional Amounts, if any, and any other payment due and
payable under the New Notes in the order of priority set forth in the Indenture on such Payment Date, and (ii) of the
Contingent Hedge Payments and Accelerated Hedge Payments due and payable under the New Notes Hedge
Agreements on the applicable payment dates; and
second, into the Revenue Account, to the extent any remaining funds in the Payment Account exceed the amounts
required to be deposited therein.
Deposits of Funds to and Distribution of Funds from the Additional Payment Accounts
The Concessionaires will deposit or cause to be deposited into any Additional Payment Account all
amounts required to be transferred thereto from the Revenue Account and payments due by any Hedge Counterparty
to the Concessionaires under any foreign exchange contract, currency swap agreement or other similar agreement or
arrangement entered into in connection with any Senior Indebtedness (other than the New Notes). The Additional
Payment Account will be maintained as provided for under the applicable instruments. The Concessionaires will
instruct the collateral agent thereunder to disburse funds in the Additional Payment Account on each applicable
payment date in the following order of priority:
first, pro rata to any Hedge Counterparty and the creditors under any other Senior Indebtedness, the aggregate
amount (i) of the Contingent Hedge Payment due and payable with respect thereto on the applicable payment date,
and (ii) due and payable under such other Senior Indebtedness on the applicable payment date; and
second, into the Revenue Account, to the extent any remaining funds in the Additional Payment Accounts exceed
the amounts required to be deposited therein.
Any such Additional Payment Accounts may not provide for more favorable benefits or be on more
favorable terms to the creditors under such other Senior Indebtedness than the Payment Account to the Noteholders
and the Hedge Counterparty, as determined by the boards of directors of the Concessionaires in good faith.
Deposits of Funds to Volvo Accounts
The Concessionaires will deposit or cause to be deposited into the Volvo Accounts all amounts required to
be transferred thereto from the Revenue Account. The Concessionaires will instruct the banking institution that
holds the Volvo Accounts to disburse funds in the Volvo Accounts on each applicable payment date in the following
order of priority:
first, to Volvo, the aggregate amount of all payments then due and payable to Volvo; and
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 283 of 648
23
second, into the Revenue Account, to the extent any remaining funds in the Volvo Accounts exceed the amounts
required to be deposited therein.
Any such Volvo Accounts may not provide for more favorable benefits or be on more favorable terms to Volvo than
the Payment Account to the Noteholders and the Hedge Counterparty, as determined by the boards of directors of
the Concessionaires in good faith.
Deposits of Funds to and Distribution of Funds from the Excess Cash Redemption Account
The Concessionaires will deposit or cause to be deposited into the Excess Cash Redemption Account all
amounts required to be transferred thereto from the Revenue Account. The Excess Cash Redemption Account will
be maintained in New York by the Concessionaires with the U.S. Collateral Trustee.
The Concessionaires will instruct the U.S. Collateral Trustee to disburse funds in the Excess Cash
Redemption Account on each Excess Cash Redemption Date in the following order of priority:
first, to the Noteholders, in an amount equal to the Excess Cash Redemption due on such Excess Cash Redemption
Date; and
second, into the Revenue Account, to the extent any remaining funds in the Excess Cash Redemption Account
exceed the amounts required to be deposited therein.
Deposits of Funds to and Distribution of Funds from the Shareholder Distribution Account
The Concessionaires will deposit or cause to be deposited into the Shareholder Distribution Account all
amounts required to be transferred thereto from the Revenue Account. The Shareholder Distribution Account will
be maintained in New York by the Concessionaires with the U.S. Collateral Trustee.
The Concessionaires will instruct the U.S. Collateral Trustee to disburse funds in the Shareholder
Distribution Account on each Transfer Date or each Excess Cash Redemption Date in the following order of
priority:
first, on the first Transfer Date that occurs on or following the First Sharing Trigger Date, to the Principal
Shareholder, in an amount up to any Catch-Up Payments permitted to be made as a result of the occurrence of the
First Sharing Trigger Date;
second, on any Transfer Date, to the Principal Shareholder, in an amount equal to (i) any Postponed Payments
permitted to be made on such Transfer Date and (ii) the Initial Periodic Distribution payable on such Transfer Date;
third, on any Payment Transfer Date, to the Principal Shareholder, in an amount equal to any Periodic Distributions
and Further Concession Distributions permitted to be made on such Payment Transfer Date;
fourth, on any Excess Cash Redemption Date, to the Principal Shareholder, in an amount equal to any Management
Incentive Fees permitted to be paid on such Excess Cash Redemption Date; and
fifth, into the Revenue Account, to the extent any remaining funds in the Shareholder Distribution Account exceed
the amounts required to be deposited therein or the amount permitted to be disbursed therefrom.
Affirmative Covenants of the Issuer and the Guarantors
Pursuant to the Indenture, the Issuer and the Guarantors, as applicable, will agree to the following:
Maintenance of Corporate Existence
The Issuer and each Guarantor will maintain and preserve its existence as a company in the place of its
respective formation, except as permitted by the covenant described under Limitations on Consolidation, Merger or
Transfer of Assets.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 284 of 648
24
Compliance with Legal Requirements
The Issuer and each Guarantor will, to the extent applicable to them, own, lease, operate and maintain the
Bus Network and any Permitted Business in compliance with all applicable law, including without limitation
Corrupt Practices Laws, and comply with, all governmental authorizations required for the ownership, construction,
financing, maintenance or operation of the Bus Network and any Permitted Business, except in each case where the
failure to do so could not be reasonably expected to result in a Material Adverse Change.
Maintenance of Properties
The Issuer and each Guarantor will, to the extent applicable to them, obtain and maintain in force good and
valid title and/or rights to such properties as are necessary for (a) the maintenance and operation of the Bus Network
and any Permitted Business, and (b) the use of its property, assets and revenues, except in each case where the
failure to do so could not be reasonably expected to result in a Material Adverse Change, in each case in compliance
with and except as otherwise limited by Negative CovenantsCAPEX Costs and any other provisions set forth
in the Indenture.
Repayment of Obligations
The Issuer and each Guarantor will pay, discharge or otherwise satisfy all its payment obligations of
whatever nature, except where the amount or validity thereof is currently being contested in good faith, and except
where the failure to do so could not be reasonably expected to result in a Material Adverse Change.
Maintenance of Insurance
Each Concessionaire and Camden will: (a) maintain all insurance, with its current insurers or financially
sound and reputable insurers, required under the Concessions in accordance with the requirements set forth therein;
(b) maintain all other insurance in respect of any material risk, with its current insurers or financially sound and
reputable insurers, that is otherwise required by any applicable law and that is generally accepted as customary in
regard to property and business of like character; and (c) make all premium and other payments due in respect of the
required insurance policies promptly when due and take such other action as may be necessary to cause such
policies to be in full force and effect at all times. All insurance proceeds required to be deposited in any Account
will be applied solely as set forth in the Indenture.
Operation and Maintenance
Each Concessionaire will use, operate and maintain the Bus Network and any Permitted Business (a) in
good working order and condition and in accordance with the Concession Agreements and prudent industry
practices, and (b) in a manner that ensures the conditions set forth in any warranty provisions provided by any
manufacturer, supplier, vendor or licensor of any equipment or process incorporated into the Bus Network and any
Permitted Business (whether in such manufacturers, suppliers, vendors or licensors operating manuals or
otherwise) are not violated, in each case except where the failure to do so could not be reasonably expected to result
in a Material Adverse Change.
Budgets
Prior to the beginning of each fiscal year, each Concessionaire will deliver to the Trustee:
(a) an annual budget (the Annual Budget) for such upcoming fiscal year, including budgeted statements
of income and sources and uses of cash (including without limitation any Restricted Payment) and
balance sheets; each Annual Budget will contain good faith estimates of the revenues, capital
expenditures (including buses, technology and infrastructure), overhaul expenses, expenses and
projected working capital requirements of the Concessionaires and any Permitted Business for each
calendar quarter covered by such Annual Budget based on each Concessionaires good faith
projections at such time; and
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 285 of 648
25
(b) a three-year budget (the Three-Year Budget) covering the next succeeding three fiscal years; each
Three-Year Budget will contain good faith estimates of the capital expenditures (including buses,
technology and infrastructure), overhaul expenses, expenses and projected working capital
requirements of the Concessionaires and any Permitted Business for each fiscal year covered by such
Three-Year Budget based on each Concessionaires good faith projections at such time.
In addition, prior to the beginning of each quarterly or semi-annual budgetary period, as applicable, each
Concessionaire will deliver to the Trustee the Expense Budget, Overhaul Budget and the CAPEX Budget for such
period. Such quarterly or semi-annual budgets will be in a form agreed upon by the Issuer, Guarantors, the Secured
Party Trustees and attached to the Indenture. Once delivered to the Trustee, such quarterly or semi-annual budgets
will not be amended or replaced.
Base Case Model
Concurrently with the submission of each Annual Budget and any amendment thereto, the Concessionaires
will provide an updated version of its base case financial projections that is substantially in the form of the Base
Case Model and consistent with the Annual Budget.
In addition, the Concessionaires will deliver to the Trustee, promptly, and in any event (a) within thirty
days after a material change (which change must be reasonably justified) to one or more assumptions in the Base
Case Model, written notice of such change(s) and (b) within 90 days after the end of each fiscal year, (i) a written
and electronic update of all changed assumptions (if any) in the Base Case Model from the immediately preceding
calendar year, together with the underlying assumptions (including, without limitation, assumptions regarding
demand, revenue formula variables and expenses), each certified by an Officer of each Concessionaire as having
been prepared in good faith.
Accounts
The Issuer and the Guarantors, as applicable, will establish and maintain the Accounts.
Compliance with Concessions
Each Concessionaire will comply with the provisions of and perform all obligations under the Concession
Agreements and maintain and enforce its rights thereunder, except in each case where the failure to do so could not
be reasonably expected to result in a Material Adverse Change.
Books and Records
The Issuer and each Guarantor will: (a) maintain internal accounting, management information and cost
control systems adequate to ensure compliance with applicable law (including Corrupt Practices Laws) and
(b) maintain books, accounts and records in compliance with all applicable law, and, with respect to financial
statements, in accordance with GAAP or other accounting principles that may be applicable to the Issuer or each
Guarantor, consistently applied.
Notices
The Issuer and the Guarantors will provide written notice to the Secured Party Trustees and the
Noteholders promptly, and no later than three days, after any Officer of the Issuer or any Guarantor becomes aware
of any of the following:
(a) the occurrence of an Event of Default, Material Adverse Change, Termination Event or Expropriatory
Action;
(b) any notice published by the Chilean government or the Ministry announcing the opportunity to bid for,
or engage in negotiations for a direct deal for, the right to operate the Concessions;
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 286 of 648
26
(c) any Concession Extension or any Further Concession Extension, including the terms and conditions
thereof;
(d) any replacement, termination, cancelation, nullification, rescission or revocation of, or material
amendment to, any Transaction Document (and any new Operating Agreement entered into in
connection therewith or related thereto) attaching an Officers Certificate executed by the
Concessionaires chief financial officers and chief executive officers setting forth, in reasonable detail,
the reason, nature and effects of such action and stating whether such action could reasonably be
expected to result in a Material Adverse Change and the basis for their conclusion; provided, however,
that the Issuer and each Guarantor will provide to the Secured Party Trustees and the Noteholders
written notice of any amendment (other than a material amendment) to any Transaction Document
made during a fiscal quarter within ten days after the end of such fiscal quarter attaching the Officers
Certificate referred to above;
(e) any initiation of litigation, claims, investigations, judicial or arbitral proceedings (including, without
limitation, with respect to environmental matters) involving such Concessionaire that it reasonably
expects to result in a Material Adverse Change;
(f) any cancellation or material change in or any notice of non-payment of premiums with respect to any
insurance policy required to be maintained under the Indenture;
(g) any event of force majeure claimed by any Person under any Transaction Document that is reasonably
expected to result in a Material Adverse Change;
(h) any event or occurrence that reasonably could be expected to render the Issuer or any Guarantor
incapable of, or prevent the Issuer or any Guarantor from, meeting any of its material obligations under
any Transaction Document;
(i) any amendment to any Transaction Document (when such amendment requires the consent of the
Controlling Party pursuant to the Indenture);
(j) any proceeding or threat to initiate a proceeding that could reasonably be expected to result in a
Termination Event or Expropriatory Action;
(k) any Lien on the assets or property of the Issuer or any Guarantor (other than Permitted Liens);
(l) prior to adoption thereof, any proposed material change in the nature or scope of the Bus Network,
Permitted Business or the business or operations of the Issuer or any Guarantor that is proposed for
adoption by the Board of Directors thereof;
(m) receipt by either Concessionaire of written notice of any noncompliance with or any suspension,
termination or non-renewal of a governmental authorization or other license or authorization necessary
for the performance by the each Concessionaire of its material obligations under any Transaction
Document;
(n) any ongoing strike, slowdown or work stoppage by the employees of the Concessionaires or any other
person affiliated with the Bus Network or any Permitted Business that is reasonably expected to result
in a Material Adverse Change;
(o) any decision by either Concessionaire to cease or suspend all or substantially all operations of the Bus
Network or any Permitted Business; and
(p) any material dispute under the Concessions that either Concessionaire reasonably expects to result in
the appointment of an arbitrator thereunder;
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 287 of 648
27
provided that, the Issuer may provide such written notice on behalf of any Guarantor.
Quarterly Reports
On December 10, March 10, June 10 and September 10 of each year, the Issuer and the Guarantors will
provide the Secured Party Trustees and the Noteholders with a quarterly report (the Quarterly Report) setting forth
the following:
(a) the balance in each of the Accounts as of the last day of the Reporting Period most recently ended;
(b) certification as to whether any Event of Default has occurred and/or is occurring during the Reporting
Period most recently ended;
(c) for the Quarterly Reports delivered on June 10 and December 10 of each year, for the Reporting
Periods ended May 30 and November 30, a detailed set of information which is necessary for, and
relevant to, the distributions on the next Payment Transfer Date, that is capable of determination as of
the date of preparation of such Quarterly Report; and
(d) complete information as to the distributions made in the Reporting Period most recently ended,
specifying the aggregate amount of payments made per category at each level of payment priority
under the Indenture.
The Quarterly Reports will be in a form agreed upon by the Issuer, Guarantors and the Secured Party
Trustees and attached to the Indenture.
Financial Statements
The Issuer and each Guarantor will, upon request, furnish to the Noteholders and to prospective purchasers
of New Notes any information required to be delivered pursuant to the Securities Act and the rules thereunder so
long as the New Notes are not freely transferable under the Securities Act. In addition, so long as the New Notes
remain outstanding, each Concessionaire (or, if the Concessionaires are consolidated, the Issuer) will provide the
Trustee and the Noteholders with:
(a) annual information in English consisting of (i) such Concessionaires annual audited consolidated
financial statements prepared in accordance with GAAP, or, if required under GAAP or if the Issuer so
elects, annual audited consolidated financial statements combining the Concessionaires including a
report thereon by such Concessionaires (or, if the Concessionaires are then consolidated, the Issuers)
certified independent auditors, (ii) a managements discussion and analysis of financial condition and
results of operations for that period, and (iii) a Compliance Certificate, all of which shall be provided
no more than 90 days following the end of the related fiscal year; and
(b) periodic information in English consisting of (i) quarterly consolidated financial statements of such
Concessionaire prepared in accordance with GAAP, (or, if required under GAAP or if the Issuer so
elects, unaudited quarterly consolidated financial statements combining the Concessionaires) which
may be unaudited, for the three-month periods ending March 31, June 30 and September 30 of each
year, (ii) a managements discussion and analysis of financial condition and results of operations for
that period, and (iii) a Compliance Certificate, all of which shall be provided no more than 75 days
following the end of the related quarter; provided that such quarterly information may consist of, and
be in the same format as, the information (translated into English) that would be required to be
provided to the Chilean regulatory authorities on a quarterly basis by companies that are required to
report quarterly;
provided, in each case, that the Concessionaires will not be required pursuant to this paragraph to provide
disclosure which is qualitatively more explicit or precise than that which is provided in this Offering
Memorandum.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 288 of 648
28
Visits and Inspections
Once per year, each Concessionaire will permit representatives of the Trustee and one representative of the
Controlling Party, upon reasonable notice and at reasonable times, to visit and inspect properties related to its
operations and the business, accounts, operations, properties and financial and other conditions of the
Concessionaires with Officers of the Concessionaires. At any time when an Event of Default has occurred and is
continuing, each Concessionaire will permit representatives of the Trustee and one representative of the Controlling
Party, upon reasonable notice and at reasonable times, to (a) visit and inspect the properties related to its operations,
(b) examine or audit and make abstracts from any of its books, accounts and records and to make copies and
memoranda thereof, and (c) discuss the business, accounts, operations, properties and financial and other conditions
of the Concessionaires with Officers and employees of the Concessionaires and (to the extent the auditors agree to
participate) with their auditors. Upon reasonable notice and at reasonable times, each Concessionaire will grant the
Trustee and one representative of the Controlling Party access to all new contracts that such Concessionaire has
entered into and all new amendments to any contract, including any transaction with affiliates.
The rights of the MTT Observer and the Board Observer are in addition to the rights under this paragraph,
and the exercise of rights by the MTT Observer or the Board Observer shall not count the exercise by the Trustee or
the Controlling Party of rights under this paragraph.
Taxes
The Issuer and each Guarantor will timely pay and discharge or cause to be paid and discharged all material
Taxes imposed upon the Issuer, such Guarantor or its respective income or profits or any of the Collateral, all
material utility and other governmental charges incurred in the ownership, operation, maintenance, use, occupancy
and upkeep of the Bus Network or any Permitted Business that, if unpaid, would become a Lien (other than a
Permitted Lien) upon the Collateral, or upon any part thereof, except if such charge or claim is being contested in
good faith by appropriate proceedings and if such reserves or other appropriate provision, if any, as shall be required
by GAAP shall have been made therefor.
Termination Event or Expropriatory Action
If a Termination Event or Expropriatory Action is threatened in writing with respect to all or any material
portion of the Bus Network, the Concessionaires (a) will diligently contest such claim or proceeding if, in the
Concessionaires reasonable judgment, they have a legal basis to do so and (b) will not, without the written consent
of the Controlling Party, compromise or settle any claim against the relevant government instrumentality.
If a Termination Event or Expropriatory Action occurs, the Concessionaires (a) will diligently pursue all
rights to compensation against the relevant governmental instrumentality in respect of such Termination Event or
Expropriatory Action, (b) will not compromise or settle any claim against such governmental instrumentality
without the written consent of the Controlling Party and (c) will pay or apply all amounts or proceeds in respect of
such Termination Event or Expropriatory Action in accordance with the Indenture. The Concessionaires will
consent to the participation of the Trustee acting for the benefit of the Noteholders in any proceedings regarding a
Termination Event or Expropriatory Action, or a threatened Termination Event or Expropriatory Action.
Cash Flow
The Issuer and each Guarantor will instruct each Person remitting cash to or for the account of the Issuer or
such Guarantor to deposit such cash in accordance with the terms of the Indenture and will otherwise comply with
its covenants and agreements in the Finance Agreements.
Subordination of Obligations to Affiliates
The Issuer and each Guarantor will cause all obligations owed by the Issuer or a Guarantor to an affiliate of
the Issuer or a Guarantor to be unsecured and subordinated in right of payment to the New Notes or the Guarantee of
such Guarantor in any liquidation, reorganization or other insolvency proceeding.
Minimum Cash Maintenance
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 289 of 648
29
In accordance with the Excess Cash Redemption procedures, the Issuer shall maintain an aggregate amount of
cash in the Company Accounts (the Cash Balance) that is not less than U.S.$5 million; provided that, to the extent
that the transfer of any amount to the Shareholder Distribution Account on any date would result in the Cash
Balance being less than U.S.$5 million (after giving effect to Reconciliation), such transfer will be postponed until
the next Transfer Date on which the Issuer can make such transfer in compliance with this covenant.
Repair Payments
When the Concessionaires experience losses they reasonably believe to be covered by an insurance policy
in effect (except for deductibles), they may make Repair Payments subject to the following:
(a) in the event that any Repair Payment is not reasonably expected to exceed U.S.$1.0 million, the
Concessionaires may transfer funds from the Revenue Account to the O&M Accounts and disburse
funds in the O&M Accounts to cover such Repair Payment irrespective of the time that the insurance
proceeds are received in the Revenue Account;
(b) in the event that any Repair Payment is reasonably expected to exceed U.S.$1.0 million but is not
reasonably expected to exceed U.S.$25.0 million, subject to the delivery by the Concessionaires to the
Trustee of an Officers Certificate setting forth, in reasonable detail, the purpose and nature of such
Repair Payment, that such Repair Payment will be in compliance with all other provisions of the
Indenture, including the covenants described under Limitations on Restricted Payments,
Limitations on Affiliate Transactions and CAPEX Costs, and that it will be used in good faith
and on an arms-length basis, the Concessionaires may transfer funds from the Revenue Account to the
O&M Accounts and disburse funds in the O&M Accounts to cover such Repair Payment irrespective
of the time that the insurance proceeds are received in the Revenue Account;
(c) in the event that the Repair Payment is reasonably expected to exceed U.S.$25.0 million, the Repair
Payment may not be made prior to the receipt of insurance proceeds except pursuant to (d) below;
within 180 days after the receipt of any such insurance proceeds in the Revenue Account, the
Concessionaires will apply an amount equal to such proceeds at their option: (i) to invest, or to enter
into a binding agreement to invest within 30 days, in Replacement Assets; (ii) to repay any Senior
Indebtedness other than the New Notes and the New Notes Hedge Agreements, if such Senior
Indebtedness is secured by Liens on the assets replaced by such Replacement Assets and either (A)
such assets constitute Collateral and such Liens are senior to the Liens securing the New Notes or (B)
such assets do not constitute Collateral, and, in the case of any such Senior Indebtedness which
constitutes a revolving credit facility, to cause the related loan commitment (if any) to be permanently
reduced in an amount equal to the principal amount so prepaid, repaid or purchased; (iii)] to make an
offer to purchase New Notes at 100% of the principal amount thereof plus accrued interest; or (iv) a
combination of (i) through (iii). Any such Repair Payment proceeds so deposited in the Revenue
Account will not be subject to the order of priority set forth under Deposits of Funds to and
Distribution of Funds from the Revenue Account above, but they will be segregated and applied in
due time to the purposes provided for from (i) through (iv) above subject to the delivery by the
Concessionaires to the Trustee of an Officers Certificate setting forth, in reasonable detail, the purpose
and nature of such Repair Payment, that such Repair Payment will be in compliance with all other
provisions of the Indenture, including the covenants described under Limitations on Restricted
Payments and Limitations on Affiliate Transactions, and that it will be used in good faith and on
an arms-length basis; in addition, any purchase of Replacement Assets with such insurance proceeds
will not be subject to the covenant restrictions applicable to CAPEX Costs; and
(d) irrespective of the amount of the Repair Payment and irrespective of any Event of Default, if such
Repair Payment has been funded with common equity for cash issued by, or cash capital contributions
made to, the Concessionaires in anticipation of their receiving insurance proceeds, subject to the
delivery by the applicable Concessionaire to the Trustee of an Officers Certificate setting forth, in
reasonable detail, the purpose and nature of such Repair Payment and that it has been so funded into
the Revenue Account, that such Repair Payment will be in compliance with all other provisions of the
Indenture, including the covenants described under Limitations on Restricted Payments and
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 290 of 648
30
Limitations on Affiliate Transactions, and will be used in good faith and on an arms-length basis, the
Concessionaires may disburse funds in the Revenue Account to cover such Repair Payment. Any
proceeds so deposited in the Revenue Account will not be subject to the order of priority set forth
under Deposits of Funds to and Distribution of Funds from the Revenue Account above. Upon
receipt of the insurance proceeds corresponding to such Repair Payment in the Revenue Account,
subject to the delivery by the Concessionaires to the Trustee of an Officers Certificate setting forth the
purpose and nature of the withdrawal, the Concessionaires may use such funds in the Revenue Account
to return such common equity or cash capital contributions to the extent of the insurance proceeds
received in the Revenue Account for that Repair Payment (which shall not be considered a Restricted
Payment), with any remaining balance payable in accordance with the Indenture and the order of
priority set forth therein; provided that no such repayment or return may be made, even after receipt of
the insurance proceeds corresponding to such Repair Payment in the Revenue Account, during the
period that an Event of Default is continuing.
In each case, the Concessionaires will deliver to the Trustee, within ten days after the end of each fiscal
quarter, an Officers Certificate certifying all such Repair Payments paid during the applicable fiscal quarter and
attaching an account statement.
Perfection of Security Interests under Chilean Security Documents
The Issuer and the Guarantors, as applicable, shall, as promptly as practicable, (a) register in the relevant
registries or offices, the relevant recording information for each of the Chilean Security Documents required to be so
registered for the priority and perfection of the security interests granted by such documents, (b) deliver any notices
in the form of judicial notifications or acceptances to third parties for each of the Chilean Security Documents which
requires such notification for the priority and perfection of the security interests granted by such documents,
(c) subject to Permitted Liens, cause a valid and fully perfected first priority security interest (other than the
Excluded Depot Mortgage, which will be a second priority security interest) in and lien upon the properties and
rights covered by the Chilean Security Documents in favor of the Noteholders and the New Notes Hedge
Counterparties to be created and (d) deliver to the Chilean Collateral Trustee a certified copy of (i) the certificate of
registration for the Mortgages and each of the Chilean Security Documents which are required to be so registered,
(ii) any notices to third parties for each of the Chilean Security Documents which requires such notification;
provided that, in any event the Issuer and the Guarantors, as applicable, shall have performed each of its obligations
hereunder no later than 45 days after (A) the Issue Date, with respect to Collateral owned on the Issue Date and
(B) the date of acquisition, in respect of Collateral acquired after the Issue Date. If at any time prior to the creation
of the security interest described above, in the reasonable judgment of the Chilean Collateral Trustee, the Issuer and
the Guarantors, as applicable, cannot be reasonably expected to satisfy their respective obligations as and when
provided under the immediately preceding sentence, the Chilean Collateral Trustee may (but shall not be required
to) instruct their attorney-in-fact to register or publish (as applicable) any Chilean Security Documents in favor of
the Chilean Collateral Trustee for the benefit of the Noteholders and the New Notes Hedge Counterparties, and any
related expenses shall be paid for by the Issuer and the Guarantors.
Creation and Perfection of Money Pledges
On the Issue Date, on each date funds are deposited in the Revenue Account from the AFT and on any date
funds in excess of U.S.$1.0 million are deposited in any Chilean Accounts (other than the Transaction Checking
Accounts), the Chilean Collateral Trustee will create and perfect a Chilean Money Pledge on such Chilean Accounts
(other than the Transaction Checking Accounts) in accordance to a schedule to the applicable account agreement,
which schedule shall be amended from time to time as the Secured Party Trustees may reasonably request in order to
reflect any change in the requirements of registration, publication, notification, annotation and other applicable
procedures required to create or perfect such security interest under Chilean Law. The Chilean Collateral Trustee
shall take all actions required to be taken by it in order to accomplish the foregoing in accordance with the schedule,
and shall otherwise have no duty or liability with respect to the perfection or creation of the Money Pledges.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 29l of 648
31
Submission of Bids for Further Concession Extension
Prior to the expiration of each of the Concession Agreements, each of the Concessionaires, as the case may
be, shall submit a bid for a Further Concession Extension in any public bid process conducted by the government of
the Republic of Chile to award the right to operate, upon the expiration of the applicable Concession Agreement,
whether or not a Concession Extension was previously obtained, the Concession that the Concessionaire then
operates (a Public Bid Process). Furthermore, if the government of the Republic of Chile does not conduct a
Public Bid Process prior to the expiration of any Concession Agreement and is open to negotiating a direct deal
with the Concessionaires, as applicable, for the Concession then operated by such Concessionaire, such
Concessionaire will negotiate with the government in good faith to obtain a new or further extended Concession
Agreement through a direct deal (such process, a Direct Deal Negotiation). The Issuer and Express shall have
no obligation to submit a bid for a Further Concession Extension in a Public Bid Process or engage in any Direct
Deal Negotiation that would (a) require as a condition of the bid or of the direct deal further capital contributions
to the Concessionaires or (b) require any actions or omissions that would be prohibited by the terms of the
Indenture.
If the Concessionaires elect not to submit a bid in a Public Bid Process, the Concessionaires shall notify the
Trustee in writing of such intent on or prior to the date that is the later of (i) nine months prior to the relevant bid
date and (ii) two months after the bid documents are released (such written notice, the Election Not to Bid).
Promptly after its receipt of the Election Not to Bid, the Trustee shall notify the Chilean Collateral Trustee and the
Noteholders of the Election Not to Bid. At any time thereafter, or after the occurrence of any Default under this
covenant, the Chilean Collateral Trustee, at the direction of the Controlling Party, shall have the right (the Call
Right), pursuant to a call option agreement to be entered into by and among the Issuer, the Guarantors, the
Principal Shareholder and the Chilean Collateral Trustee on the Issue Date (the Call Option Agreement), to direct
the Principal Shareholder to, and the Principal Shareholder shall, in accordance with the terms and conditions of the
Call Option Agreement, transfer or cause the transfer of, in exchange for U.S.$1, 100% of the direct and indirect
Equity Interests in the Issuer and the Guarantors (the Transferred Equity), on an as-is, where-is basis, to any
Person designated by the Chilean Collateral Trustee, at the direction of the Controlling Party (such designated
Person, the Transferee).
The Call Option Agreement shall provide that (i) the Issuer, the Guarantors and the Principal Shareholder
(and its shareholders) shall (a) take reasonable steps to support the Transferee in obtaining the MTTs approval of
the proposed transfer of the Transferred Equity to the Transferee and (b) for a period of two weeks from the date on
which the Transferee acquires the Transferred Equity (such acquisition date, the Equity Transfer Date), cooperate
in good faith and assist the Transferee in facilitating the transition of the business to the Transferee, (ii) the
Noteholders, the Issuer and Guarantors, the Chilean Collateral Trustee and the Transferee shall not sue the Principal
Shareholder and its shareholders for actions taken by them in connection with the preceding clause (i), (iii) effective
as of the Equity Transfer Date, the Noteholders, the Issuer, the Guarantors, the Chilean Collateral Trustee and the
Transferee shall release the Principal Shareholder and its shareholders for actions taken in their capacities as
shareholders or directors of the Issuer and the Guarantors, other than for losses resulting from gross negligence,
fraud, willful misconduct or criminal activity and (iv) on the Equity Transfer Date, the Principal Shareholder and its
shareholders shall release all claims against the Issuer, the Guarantors, the Noteholders, the Chilean Collateral
Trustee and the Transferee, other than claims of the Principal Shareholder against the Issuer for Permitted
Management Payments that are or become due and payable pursuant to, and subject to the terms and conditions of,
the Indenture and for losses resulting from gross negligence, fraud, willful misconduct or criminal activity. The Call
Option Agreement shall be governed by Chilean law and shall grant to the Chilean Collateral Trustee an irrevocable
power of attorney to cause the transfer described in the Call Option Agreement, with or without the participation at
such time of the Principal Shareholder.
The Controlling Party shall have the right, at any time, to terminate the Call Right upon written notice to
the Issuer and the Trustee. The Controlling Party shall have no obligation to direct the Chilean Collateral Trustee to
exercise the rights set forth in this section, and the Chilean Collateral Trustee shall not exercise its rights under this
section unless directed by the Controlling Party.
From and after the Equity Transfer Date, the Noteholders will not amend the Indenture to reduce or
terminate Permitted Management Payments prior to the date of commencement of the Further Concession Extension
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 292 of 648
32
(and shall not amend the Indenture to reduce or terminate accrued and unpaid Catch-Up Payment amounts and
Postponed Payment amounts until all Catch-Up Payments and Postponed Payments have been paid in full), and all
such Permitted Management Payments shall continue to be made to the Principal Shareholder following the Equity
Transfer Date subject to and in accordance with the terms and conditions set forth under the Indenture but
notwithstanding any other provision of the Indenture, no Permitted Management Payment shall be made from and
after the date (the Payment Termination Date) that would have been the Final Maturity Date prior to giving effect
to any Further Concession Extension (other than Catch-Up Payments and Postponed Payments in respect of unpaid
Catch-Up Payment amounts and unpaid Postponed Payment amounts, respectively, if any, in each case that were
accrued as of the Payment Termination Date, which shall continue to be paid as provided in the Indenture until paid
in full).
Observation Rights
MTT Observation Right
The Concessionaires shall:
permit an individual initially designated by holders of the New Notes holding a majority of the
aggregate outstanding principal amount of the New Notes (the MTT Observer) to attend any
meeting between the Concessionaires and the MTT where (i) the General Manager, General
Counsel or other executive officer of the relevant Concessionaire participates (an Executive
Representative) and (ii) there is any discussion of any extension, modification or replacement of
a Concession (a Key Meeting);
notify the MTT Observer as promptly as practicable in advance of any Key Meeting, and provide
the MTT Observer with copies of any documents to be provided to, or received from, the MTT in
advance of such Key Meeting; and
provide the MTT Observer with a monthly written summary of any discussions with MTT
officials relating to or impacting the Concession Agreements and/or the underlying Concessions.
Under the terms of his or her engagement, the MTT Observer will be required to provide two (2) days
prior notice of any and all meetings with the MTT not involving any Executive Representative, and shall be required
to permit, at the sole discretion of the Concessionaires, any Executive Representative to attend any such meeting
relating to the Concessionaires or Concession Agreements.
The MTT Observers rights shall be subject to the MTT Observers execution and delivery of a
confidentiality agreement with the Concessionaires, which shall permit the MTT Observer to speak with any
representative of a holder or beneficial owner of New Notes (a Holder Representative) who agrees to be bound by
a confidentiality agreement with the Concessionaires in a form reasonably acceptable to the Concessionaire and such
Holder Representative; provided that such confidentiality agreement shall obligate the Issuer or Guarantors to issue
a cleansing letter or otherwise publicly disclose information for the purpose of enabling a holder or beneficial
owner of New Notes to transfer any Notes only in respect of such information as may be mutually agreed among
such Holder Representative and the Issuer and Guarantors.
Board Observation Right
The Concessionaires shall:
permit an individual designated by holders of the New Notes holding a majority of the aggregate
outstanding principal amount of the New Notes as a non-voting observer (the Board Observer)
to attend meetings of the Board of Directors (and any committee thereof) of each of the
Concessionaires (each, a Board Meeting);
notify the Board Observer via e-mail at the same time as each other attendee in advance of any
Board Meeting, setting forth the subject(s) to be discussed, and provide the Board Observer with
hard or electronic copies of such notice and any documents provided to directors at the same time
that such materials are provided to the directors; and
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 293 of 648
33
permit the Board Observer to inspect the books and records of the Issuer and the Guarantors at
reasonable times and upon reasonable notice.
The Board Observers Rights shall be subject to the Board Observers execution and delivery of a
confidentiality agreement with the Concessionaires which shall permit the Board Observer to speak with any Holder
Representative who agrees to be bound by a confidentiality agreement with the Concessionaires in a form
reasonably acceptable to the Concessionaires and Holder Representative. provided that such confidentiality
agreement shall obligate the Issuer or Guarantors to issue a cleansing letter or otherwise publicly disclose
information for the purpose of enabling a holder or beneficial owner of New Notes to transfer any Notes only in
respect of such information as may be mutually agreed among such Holder Representative and the Issuer and
Guarantors.
Compensation of Observers
The Issuer and the Guarantors shall pay the invoiced fees of each of the MTT Observer and the Board
Observer not to exceed, in the aggregate, CLP$3.0 million per month (or the then-highest monthly amount paid to
any member of the Board of Directors of either Concessionaire in his or her capacity as such), unless otherwise
agreed by the Issuer and/or the Guarantors and the MTT Observer and/or Board Observer, and shall reimburse the
reasonable and documented out-of-pocket expenses of the MTT Observer and Board Observer.
Replacement; Termination of Observers
Holders of the New Notes holding a majority of the aggregate outstanding principal amount of the New
Notes shall have the right to remove or replace the MTT Observer or the Board Observer upon 10 Business Days
written notice to the Trustee and the Concessionaires.
From and after the later of (i) the date of the commencement of operations by each of the Concessionaires
under the Further Concession Extension and (ii) the date on which the aggregate outstanding principal amount of the
New Notes is less than U.S.$200.0 million, the Issuer, by written notice to the Trustee, may terminate the MTT
Observer and the Board Observer. From and after the date of such notice, the MTT Observer and the Board
Observer shall no longer have the respective rights accorded to them and the Concessionaires shall have no further
obligations regarding the MTT Observer and the Board Observer, including any obligations to permit the
designation of any such MTT Observer or Board Observer, in each case other than the MTT Observers and the
Board Observers rights to receive, and the Concessionaires obligations to pay, invoiced fees and expenses relating
to the period prior to such notice.
Negative Covenants of the Issuer and the Guarantors
Pursuant to the Indenture, the Issuer and the Guarantors, as applicable, will agree to the following:
Incurrence of Indebtedness
The Issuer and the Guarantors will not incur, issue, assume, guarantee or otherwise become directly or
indirectly liable, contingently or otherwise, with respect to (collectively, incur and an Incurrence) any Debt,
except that if (i) no Default or Event of Default has occurred and is continuing and (ii) prior to the applicable date on
which such Debt is to be incurred (the Incurrence Date), the Issuer and the Guarantors will have delivered to the
Trustee an Officers Certificate executed by the respective chief financial officer and chief executive officer of the
Issuer and the Guarantors certifying that: (x) as of the applicable Incurrence Date, and after giving effect to such
Incurrence, no Default or Event of Default has occurred and is continuing; (y) such Incurrence complies in all
respects with this clause; and (z) such Incurrence complies with all applicable laws, the Issuer or any Guarantor, as
applicable, may incur:
(a) Hedging Obligations for the purpose of fixing, hedging or swapping interest rate or foreign currency
exchange rate, in the ordinary course of business and not for speculative purposes, in respect of any
Senior Indebtedness; provided that in the case of any Hedging Obligations in respect of the New
Notes, such Hedging Obligations will be subject to the conditions described under Limitation on
New Notes Hedging Obligations;
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 294 of 648
34
(b) Permitted Refinancing Indebtedness subject to compliance with the limitations in the definition
thereof;
(c) if a Concession Extension has been obtained, Vendor Financings (including guarantees of Vendor
Financing incurred by a Vendor Financing SPV), in each case if (i) the amount of such Vendor
Financing does not exceed the cost of the buses acquired, (ii) such Vendor Financing is incurred not
more than 90 days after the date of acquisition of such buses, (iii) the Cash Flow NPV for the period
from the date on which the bid is submitted through the Final Maturity Date after giving effect to the
relevant concession extension for which Vendor Financings are sought would exceed the Cash Flow
NPV for the period from the date on which the bid is submitted through the Final Maturity Date prior
to giving effect to the relevant concession extension, (iv) the Board of Directors of the Issuer makes a
good faith determination of such Cash Flow NPV values, and (v) the Issuer delivers to the Trustee an
Officers Certificate certifying such resolutions of the Board of Directors, attaching calculations
supporting such Cash Flow NPV calculations, and further certifying that such Vendor Financing
complies with all other applicable covenants in the Indenture; and
(d) (i) the Volvo Existing Financing as in effect on the Issue Date and (ii) additional Debt owed to Volvo
(Volvo Supplemental Financing) in a maximum aggregate principal amount under this clause (d)(ii)
at any one time outstanding not to exceed U.S.$7,500,000, which Debt (A) must be unsecured, (B)
must not be in an amount in excess of the cost of the parts, equipment and related services purchased,
(C) must be incurred contemporaneously with the purchase of such parts and equipment or the
rendering of such services, and (D) must be on terms and conditions that are not, taken as whole,
materially less favorable to the Concessionaires than the Volvo Existing Financing.
Limitations on Restricted Payments
The Issuer and the Guarantors will not make any Restricted Payments except Permitted Management
Payments.
Permitted Management Payments means each of the following Restricted Payments, each of which may
be made only if, at the time of such Restricted Payment, no Payment Event of Default has occurred and is
continuing:
Restricted Payments (Periodic Distributions) not to exceed:
if the Restructuring is consummated on or prior to December 1, 2014, U.S.$565,200 on the
Payment Transfer Date occurring on December 15, 2014;
if the Restructuring is consummated after December 1, but on or prior to December 17, 2014,
U.S.$565,200 on the Transfer Date occurring on December 31, 2014;
if the Restructuring is consummated after December 17, but on or prior to December 31,
2014, U.S.$565,200 on the Transfer Date occurring on January 15, 2015;
(any such Periodic Distribution, the Initial Periodic Distribution); and
in respect of each calendar year, starting with 2015, U.S.$2,250,000 per year (prorated for
any partial years), payable in equal installments semi-annually in arrears on each Payment
Transfer Date beginning on June 15, 2015;
provided that in the event a Concession Extension is granted, the amount of Periodic Distributions
payable from the date the Concession Extension is granted shall increase to U.S.$2,750,000 per
year (other than for 2014), which amount shall be prorated for any partial years; and provided,
further, that in the event a Further Concession Extension is granted, the amount of Periodic
Distributions payable from the later of (i) the date of the commencement of operations by each of
the Concessionaires under the Further Concession Extension and (ii) the date on which the
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 295 of 648
35
aggregate outstanding principal amount of the New Notes is less than U.S.$200.0 million, shall
increase to U.S.$3,500,000 per year (prorated for any partial years).
If a Further Concession Extension is obtained with a termination date of April 22, 2023 or later, a Restricted
Payment (the Further Concession Distribution), in the amount of U.S.$3,000,000 for each year of extension
beyond 2021, which Restricted Payment may be made on or after (but not before) the later to occur of (a) the
commencement of operations by each of the Concessionaires under such new or further extended Concession
Agreements and (b) October 22, 2021.
On and following the occurrence of the First Sharing Trigger Date, Restricted Payments (Catch-Up
Payments) in an aggregate amount, not to exceed:
if the First Sharing Trigger Date occurs prior to the Second Sharing Trigger Date, an amount
equal to 15% of the aggregate Excess Cash from the Issue Date through the First Sharing
Trigger Date (but in no event in excess of the Management Incentive Fee Cap for each year or
part thereof); or
if the First Sharing Trigger Date occurs on or after the Second Sharing Trigger Date, an
amount equal to the sum of the following (but in no event in excess of the Management
Incentive Fee Cap for each year or part thereof):
15% of the aggregate Excess Cash from the Issue Date through the Second Sharing
Trigger Date; and
25% of the aggregate Excess Cash from the Second Sharing Trigger Date through
the First Sharing Trigger Date.
Catch-Up Payment amounts shall accrue prior to the First Sharing Trigger Date, and shall be paid after the First
Sharing Trigger Date. If the First Sharing Trigger Date shall never occur, or shall be deemed to have not occurred,
all accrued and unpaid Catch-Up Payment amounts shall be forfeited and shall never be paid. Catch-Up Payments
shall be made on the first Transfer Date that occurs on or following the First Sharing Trigger Date and, if the amount
of cash available on such Transfer Date is insufficient to make payment in full of all accrued Catch-Up Payment
amounts, any accrued and unpaid Catch-Up Payment amounts shall be deferred and paid on succeeding Transfer
Dates until the full amount of accrued Catch-Up Payments permitted to be made pursuant to this clause has been
paid in full.
Restricted Payments (Management Incentive Fees) payable on each Excess Cash Redemption Date after the
First Sharing Trigger Date, from funds on deposit in the Shareholder Distribution Account, in an aggregate
amount on each such Excess Cash Redemption Date not to exceed the lesser of (i) the amount of Excess Cash as
of such date less the amount of any required Excess Cash Redemptions on such date, and (ii) the amount
available for payment of Management Incentive Fees at such time under the Management Incentive Fee Cap, in
each case subject to the concurrent payment of such Excess Cash Redemptions.
The aggregate amount of Catch-Up Payments that may be accrued and payments of Management Incentive
Fees that may be made (x) prior to the Third Sharing Trigger Date shall not exceed U.S.$3,250,000 per year and (y)
on or following the Third Sharing Trigger Date shall not exceed U.S.$5,000,000 per year; provided that if the Third
Sharing Trigger Date occurs on any date other than the first day of the applicable year, the maximum amount of
such Restricted Payments for such year shall be calculated on a pro rata basis, taking into account the number of
days prior to Third Sharing Trigger Date (with respect to clause (x)) and the number of days following the Third
Sharing Trigger Date (including the date on which the Third Sharing Trigger Date occurs) (with respect to clause
(y)). The amount specified in the preceding sentence is referred to as the Management Incentive Fee Cap for such
year.
Third Sharing Trigger Date means the earlier of (i) October 21, 2021 and (ii) the date that occurs on or
after January 1, 2018 on which the principal amount of the New Notes is less than U.S.$200 million (after having
given effect to any payments of Scheduled Principal Amounts, but not Excess Cash Flow Redemptions, if any, to
occur on such date).
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 296 of 648
36
All Permitted Management Payments shall be made from the Shareholder Distribution Account. Unless
such payment of the Permitted Management Payments would be reasonably likely to result in a Material Adverse
Change, the Issuer and the Guarantors shall be permitted to pay any Permitted Management Payment as dividends
payable to the Issuer or the Guarantors shareholders, as applicable, and/or redemptions or repurchases of or
reductions in the Capital Stock of the Issuer or the Guarantors, as applicable; provided that, if such payment is
subject to any withholding or similar Tax, the Issuer and the Guarantors shall not be required or permitted to gross-
up the amount of the payment accordingly.
As a condition to making any Permitted Management Payments, Carlos Mario Rios Velilla, Francisco
Javier Rios Velilla and each of their respective spouses (together with their respective families, including their
children, parents, brothers, uncles, aunts and cousins, the Restricted Persons) shall have previously executed, and
shall not be in breach of, and shall have not repudiated, a Non-Compete Agreement (the Non-Compete
Agreement) providing that the Restricted Persons shall not, directly or indirectly: (i) engage in or assist others in
engaging in any business activity relating to the bus routes in the Santiago, Chile metropolitan area, including,
without limitation, operating any such bus routes (collectively, the Restricted Business), (ii) have an interest in
any entity that engages directly or indirectly in the Restricted Business in any capacity, including as a partner,
shareholder, member, employee, principal, agent, trustee or consultant, or (iii) knowingly interfere in any material
respect with the business relationships (whenever formed) between the Issuer or a Guarantor and customers or
suppliers of the Issuer or a Guarantor; provided that, subject to compliance with its obligations under the Indenture,
no Restricted Person shall be prohibited from bidding and/or negotiating for additional bus related concessions to be
operated solely by the Issuer, Express or a wholly owned subsidiary of the Issuer or Express and, if successful in
such bid(s) and/or negotiation(s), operating such concessions solely through the Issuer, Express or a wholly owned
subsidiary of either the Issuer or Express (which subsidiary shall be a Guarantor of the New Notes and a Restricted
Subsidiary under the Indenture).
The Non-Compete Agreement will terminate upon the earliest to occur of (a) three years following the
termination date of the Concession Agreement that terminates last (including after giving effect to any Concession
Extension), (b) three years following the Equity Transfer Date and (c) the repayment in full in cash of all principal
and interest on, and all other obligations under, the New Notes and the New Notes Indenture.
Notwithstanding any other provision of this covenant, no Permitted Management Payment may be made to
the extent that the transfer of funds from the Revenue Account to the Shareholder Distribution Account for payment
thereof would result in the combined balance of the Company Accounts on the relevant Transfer Date, after giving
effect to Reconciliation and such payment, being less than U.S.$5.0 million. In any such event, the Issuer shall be
permitted to make additional transfers of funds in respect of Restricted Payments on each subsequent Transfer Date
on which (i) no Payment Event of Default has occurred and is continuing and (ii) the Restricted Persons shall have
previously executed, and shall not be in breach of, and shall have not repudiated, a Non-Compete Agreement to the
extent that the combined balance of the Company Accounts on such Transfer Date, after giving effect to
Reconciliation and such transfer, shall not be less than U.S.$5.0 million until such time as transfers of funds in
respect of the full amount of any Permitted Management Payment prohibited by the preceding sentence have been
made (such payments, Postponed Payments). If an accrued but unpaid Catch-Up Payment amount is postponed
pursuant to this paragraph, it may be subsequently paid as a Postponed Payment, but such payment shall be subject
to the Management Incentive Fee Cap, and upon payment shall cease to constitute an accrued Catch-Up Payment
amount. In no event may the aggregate amount of Permitted Management Payments made as of any date exceed the
amount that would have been paid as of such date if no Permitted Management Payment had been postponed under
this paragraph, nor may the aggregate amount of Permitted Management Payments made as of any date exceed the
amount that would have been paid as of such date if the First Sharing Trigger Date had occurred on the Issue Date.
On the applicable date on which any Restricted Payment is made, the Issuer and the Guarantors will deliver
to the Trustee:
(a) an Officers Certificate executed by the respective chief financial officer and chief executive officer of
each of the Issuer and the Guarantors setting forth a calculation of the amount of the relevant
Restricted Payment and certifying that the Issuer and the Guarantors have complied, are in compliance
with, and have satisfied, all of the conditions required for such Restricted Payment under the Indenture,
and, if applicable, a calculation of any Catch-Up Payment amount or Postponed Payment amount that
has been accrued for such period; and
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 297 of 648
37
(b) a certificate executed by each of Carlos Mario Rios Velilla and Francisco Javier Rios Velilla certifying
that as of such date on which any Restricted Payment is made, the Restricted Persons have complied,
and are in compliance with, the Non-Compete Agreement.
Limitations on New Notes Hedging Obligations
The Issuer and the Guarantors will not enter into any New Notes Hedge Agreements except under the
following conditions:
the notional amount of foreign exchange exposure that is hedged shall not exceed 100% of (i) the interest
payments to be made in respect of the New Notes through maturity, assuming that only the required
amortizations are made and that no Excess Cash Redemptions are made and (ii) the amount of mandatory
amortizations through (but excluding) the principal balance to be paid at maturity; and
Debt of the Issuer and the Guarantors in respect of the New Notes Hedge Agreements shall not be secured by a
Lien on any property of the Issuer and the Guarantors other than a first-priority Lien on the Collateral (other
than the Excluded Depot Mortgage, which will be a second-priority Lien) that is pari passu with the New Notes
(subject to the Hedge Preference Amount) and is subject in all respects to the Collateral Trust Agreement.
Limitations on Liens
The Issuer and the Guarantors will not, and will not agree to, create, assume or permit to exist any Lien
upon any of the assets or properties of the Issuer or the Guarantors, whether now owned or hereafter acquired, or
any of its Capital Stock, other than Permitted Liens.
For purposes of the foregoing, Permitted Liens means:
(a) Liens created under or pursuant to any of the Security Documents;
(b) Liens imposed by any Governmental Authority for Taxes, assessments or other similar charges, not yet
due or which are being contested in good faith by appropriate proceedings, if adequate reserves or
other appropriate provision with respect thereto are maintained on the books of the Issuer and the
Guarantors to the extent required by GAAP;
(c) statutory Liens such as carriers, warehousemens, mechanics, suppliers, contractors, materialmens,
repairmens or other like Liens arising in the ordinary course of business that secure amounts not
overdue for a period of more than 90 days or which are being contested in good faith by appropriate
proceedings, if adequate reserves or other appropriate provision with respect thereto are maintained on
the books of the Issuer and the Guarantors, to the extent required by GAAP;
(d) any easements, rights of way, and other similar restrictions and encumbrances incurred in the ordinary
course of business that do not, individually or in the aggregate, impair the operation of the Bus
Network or any Permitted Business in any material respect;
(e) pledges or deposits in connection with workers compensation, unemployment insurance and other
social security legislation;
(f) deposits to secure the performance of bids, trade contracts (other than for borrowed money),
performance bonds and other obligations of a like nature incurred in the ordinary course of business;
(g) Liens and/or deposits to secure statutory obligations, surety and appeal bonds, judgments, attachments
or awards not giving rise to an Event of Default related to litigation being contested in good faith by
appropriate proceedings and for which adequate reserves have been made or other appropriate
provision with respect thereto are maintained on the books of the Issuer and the Guarantors, to the
extent required by GAAP;
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 298 of 648
38
(h) any interest or title of a lessor or sublessor under any lease entered into by the Issuer or any Guarantor,
as lessees/sub-lessees, in the ordinary course of business and covering only the assets so leased;
(i) any interest or title of a licensor or sublicensor under any license entered into by the Issuer or any
Guarantor, as licensees/sub-licensees, in the ordinary course of business and covering only the assets
subject thereto;
(j) Liens on property of a Person existing at the time such Person is merged with or into or consolidated
with the Issuer or any Guarantor; provided that such Liens were in existence prior to the contemplation
of such merger or consolidation and do not extend to any assets other than those of the Person merged
into or consolidated with the Issuer or the Guarantor;
(k) Liens on property existing at the time of acquisition thereof by the Issuer or any Guarantor as
permitted under the Indenture; provided that such Liens were in existence prior to the contemplation of
such acquisition and do not extend to any property other than the property so acquired by the Issuer or
the Guarantor;
(l) Liens existing on the Issue Date as described in the Disclosure Statement (including for the avoidance
of doubt a mortgage on the Excluded Depot and a pledge on the capital stock of Lorena SpA and
insurance proceeds on the Excluded Depot to secure the Bus Terminal Loan);
(m) Liens on property or assets securing Debt incurred to fully defease or to fully satisfy and discharge the
New Notes; provided that (i) the Incurrence of such Debt was not prohibited by the Indenture and
(ii) such defeasance or satisfaction and discharge is not prohibited by the Indenture;
(n) Liens on buses (and proceeds thereof) securing Vendor Financings Incurred in accordance with the
Indenture to purchase such buses (and, in the case of Vendor Financing Incurred by a Vendor
Financing SPV, a Lien on the Capital Stock of such Vendor Financing SPV to secure such Vendor
Financing, but such Lien may not attach to any assets other than such Capital Stock and proceeds
thereof);
(o) Liens in favor of customs and revenue authorities arising as a matter of law to secure payment of
customs duties in connection with importation of goods in the ordinary course of business;
(p) any extension, renewal, refinancing or replacement, in whole or in part, of any Lien described in the
foregoing clauses (a) through (o); provided that any such Lien is limited to all or part of the same
property or assets (plus improvements, accessions, proceeds or dividends or distributions in respect
thereof) that secured (or, under the written arrangements under which the original Lien arose, could
secure) the Indebtedness being extended, renewed, refinanced or replaced;
(q) Liens to secure any New Notes Hedge Agreements, subject to the limitations described in
Limitations on New Notes Hedging Obligations; and
(r) Liens securing obligations that do not exceed U.S.$1.0 million at any one time outstanding.
Limitations on Sale of Assets
The Issuer and the Guarantors will not convey, sell, lease, assign, transfer or otherwise dispose of any of its
property, business or assets, including its interest in the Bus Network or any Permitted Business (and including, for
the avoidance of doubt, any Equity Interest in another Person), and will not permit any Guarantor to issue any
Equity Interests, in each case having a fair market value for any such disposition or issuance or series of related
dispositions or issuances in excess of U.S.$100,000, whether now owned or hereafter acquired (each, an Asset
Disposition), except:
(a) to the extent permitted under any Transaction Document to which it is a party;
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 299 of 648
39
(b) sales of obsolete, worn out or defective property or property no longer used in connection with the
operation of the Bus Network or any Permitted Business for an amount not in excess of U.S.$500,000
for a single transaction or U.S.$2.0 million in the aggregate for all such transfers or dispositions in any
fiscal year;
(c) property transferred or disposed of as a result of a Termination Event or Expropriatory Action that
does not constitute an Event of Default under the Indenture;
(d) [reserved];
(e) any such conveyance, sale, lease, assignment, transfer or disposition among the Issuer and the
Guarantors, in each case subject to the Indenture;
(f) any dispositions of Permitted Investments for cash or in exchange for other Permitted Investments;
(g) any Restricted Payments made in compliance with the Indenture;
(h) unless within 270 days after the later of the date of such Asset Disposition and the receipt of the Net
Available Cash, the Issuer or any Guarantor, as applicable, applies an amount equal to 100% of the Net
Available Cash from such Asset Disposition:
(i) to invest, or to enter into a binding agreement to invest within 30 days, in Replacement Assets;
(ii) to repay any Senior Indebtedness other than the New Notes and the New Notes Hedge
Agreements, if such Senior Indebtedness is secured by Liens on the assets so disposed of, and
either (A) such assets constitute Collateral and such Liens are senior to the Liens securing the New
Notes or (B) such assets do not constitute Collateral, and, in the case of any such Senior
Indebtedness which constitutes a revolving credit facility, to cause the related loan commitment (if
any) to be permanently reduced in an amount equal to the principal amount so prepaid, repaid or
purchased;
(iii) to make an offer to purchase New Notes at 100% of the principal amount thereof plus accrued
interest; or
(iv) any combination of (i) through (iii);
provided that, any Net Available Cash pursuant to this clause (h) will be deposited in the Revenue Account
and will not be subject to the order of priority set forth under Deposits of Funds to and Distribution of
Funds from the Revenue Account above, but it will be segregated and applied in due time to the purposes
provided for from (i) through (iv) above subject to the delivery by the Concessionaires to the Trustee of an
Officers Certificate setting forth, in reasonable detail, the purpose and nature of the utilization of such Net
Available Cash, that such Asset Disposition was made, and such application of funds will be made, in
compliance with all other provisions of the Indenture, including the other provisions of this Limitation
on Sale of Assets covenant and the covenants described under Limitations on Restricted Payments
and Limitations on Affiliate Transactions, and that it will be used in good faith and on an arms-length
basis. Any purchase of Replacement Assets with such Net Available Cash proceeds will not be subject to
the covenant restrictions applicable to CAPEX Costs; or
(i) following the termination of the Concessions, to the extent the Net Available Cash from such Asset
Disposition is used as follows: first, to pay accrued but unpaid Catch-Up Payment and Postponed
Payment amounts, subject to the limitations set forth in Limitations on Restricted Payments; and,
second, any remaining Net Available Cash is used to redeem the New Notes as described under
Mandatory Redemption Upon Termination Event or Expropriatory Action.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 300 of 648
40
Limitation on Sale and Lease-Back Transactions
The Issuer and the Guarantors will not enter into any Sale and Lease-Back Transaction unless the Issuer
and the Guarantors, not later than four months after the effective date of such Sale and Lease-Back Transaction
(whether made by the Issuer or any of the Guarantors), will apply the proceeds in accordance with clause (h)(ii) or
clause (h)(iii) (or a combination of such clauses) of Negative Covenants of the Issuer and the Guarantors
Limitations on Sale of Assets.
Abandonment of Project
Each Concessionaire will not voluntarily (a) suspend its commercial activities for more than 24 hours other
than, to the extent consistent with such Concessionaires obligations under its Concession Agreement, due to safety
concerns, at the insistence of such Concessionaires insurer or any governmental instrumentality or consistent with
prudent industry practices, (b) suspend any activities that would result in a loss of 15% of revenues of the
Concessionaires on a combined basis for more than 30 days, or (c) permanently close the Bus Network or any
Permitted Business or cease, abandon or agree to abandon the operation of the Bus Network or any Permitted
Business (other than upon the scheduled termination of a Concession).
Change of Fiscal Year; Nature of Business; Subsidiaries
The Concessionaires will not change their fiscal years, except as required by law, or engage in any business
other than a Permitted Business. The Issuer and Guarantors shall not have, directly or indirectly, any Subsidiaries
other than (i) the Guarantors as of the Issue Date and any other Subsidiary that becomes a Guarantor after the Issue
Date, (ii) Lorena SpA, (iii) Unrestricted Subsidiaries described in the Disclosure Statement, and (iv) Vendor
Financing SPVs.
Bank Accounts
The Issuer and the Guarantors will not open or maintain any bank accounts other than the Accounts and the
Volvo Accounts and will promptly, and no later than 30 Business Days from the Issue Date, close any such accounts
that existed prior to the Issue Date and cause any balances therein to be transferred to the Revenue Account.
Assignment
Other than as set forth in the Security Documents, the Issuer and the Guarantors will not assign or
otherwise transfer their rights or obligations under any Transaction Document or governmental authorization to any
Person; provided that the Concessionaires may assign or otherwise transfer their rights or obligations under any
Operating Agreement or governmental authorization only between themselves in compliance with the terms and
conditions set forth therein.
Limitations on Affiliate Transactions
The Issuer and the Guarantors will not, directly or indirectly, enter into any transaction or series of related
transactions (including, without limitation, the purchase, sale, lease or exchange of any property or the rendering of
any service) with, or for the benefit of, any of the Issuers or the Guarantors respective affiliates (each such
transaction, an Affiliate Transaction), unless:
(a) the terms of such Affiliate Transaction are no less favorable than those that could reasonably be
expected to be obtained in a comparable transaction at such time on an arms-length basis from a
person that is not its affiliate;
(b) in the event that such Affiliate Transaction involves aggregate payments, or transfers of property or
services with a Fair Market Value in excess of U.S.$5.0 million, the terms of such Affiliate
Transaction will be approved by a majority of the members of the Board of Directors of the Issuer or
any Guarantor party to such Affiliate Transaction, the approval to be evidenced by a board resolution
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 30l of 648
41
stating that the Board of Directors has determined that such transaction complies with clause (a) above;
and
(c) in the event that such Affiliate Transaction involves aggregate payments, or transfers of property or
services with a Fair Market Value in excess of U.S.$10.0 million, the Issuer and any Guarantor will,
prior to the consummation thereof, obtain a favorable opinion as to the fairness of such Affiliate
Transaction to the Issuer or any Guarantor party to such Affiliate Transaction from a financial point of
view from an independent financial advisor and provide the same to the Trustee.
The foregoing requirements will not apply to:
(a) transactions with or among the Issuer and any Guarantor, or between or among Guarantors;
(b) reasonable fees and compensation paid to, reasonable indemnity provided on behalf of, and reasonable
employment contracts and benefit plans for the benefit of, and reimbursement of reasonable business
expenses of, the Issuers and the Guarantors officers, directors, employees, consultants or agents as
determined in good faith by the Board of Directors of the Issuer and any applicable Guarantor;
(c) any transactions undertaken pursuant to any contractual obligations or rights in existence on the Issue
Date and described in the Disclosure Statement or any renewal or amendment thereto after the Issue
Date (so long as such renewal or amendment is not disadvantageous to the Issuer or the Guarantors, as
applicable, in any material respect);
(d) any Permitted Management Payments made in compliance with Limitations on Restricted
Payments; and
(e) any issuance of Capital Stock (other than Disqualified Stock) of the Issuer or any Guarantor to
affiliates of the Issuer or any Guarantor; provided that such Capital Stock is pledged simultaneously
with such issuance to secure the New Notes pursuant to a pledge agreement in form and substance
acceptable to the Trustee.
No Other Powers of Attorney
The Issuer and the Guarantors will not execute or deliver any power of attorney (other than powers of
attorney for signatories of documents permitted by the Transaction Documents and limited purpose powers of
attorney in the ordinary course of its business), fiduciary transfer agreements or similar documents, instruments or
agreements, except to the extent such documents, instruments or agreements comprise part of the Security
Documents or relate to the consummation of the Transactions or the performance of ministerial or operational tasks
in the ordinary course of business.
Investment Company Act
The Issuer and the Guarantors will not take (nor permit any affiliate to take) any action that could result in
the Issuer or any Guarantor being required to register as an investment company or being a company controlled
by a company required to register as an investment company, under and within the definitions set forth in the
Investment Company Act.
CAPEX Costs
The Issuer and the Guarantors will not make or direct the Secured Party Trustees to make, and the Secured
Party Trustees will not make, any withdrawal from the Revenue Account to the extent that the aggregate amount of
all requested withdrawals from the Revenue Account to pay CAPEX Costs in any quarterly budgetary period
exceeds 100% of the amount budgeted for CAPEX Costs for such quarterly budgetary period (including, for the
avoidance of doubt, CAPEX Costs paid from the O&M Account in accordance with the Indenture) as set forth in the
then-current quarterly CAPEX budget (the CAPEX Budget) completed by the Concessionaires and submitted to
the Secured Party Trustees; provided that the CAPEX Budget shall not be permitted to exceed (i) U.S.$20.0 million
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 302 of 648
42
during any annual calendar period, (ii) U.S.$55.0 million in the aggregate through the end of 2018, and (iii) if a
Concession Extension occurs, U.S.$93.0 million in the aggregate through the end of 2021 (the CAPEX Basket).
Notwithstanding the foregoing, if the Concessionaires fund any CAPEX Costs by the issuance of common
equity for cash or cash capital contributions, then such CAPEX Costs will not be subject to the Basket and such
funds will not be required to be deposited into the Revenue Account.
The Concessionaires will deliver to the Secured Party Trustees, within ten days after the end of each fiscal
quarter, an Officers Certificate certifying all CAPEX Costs incurred and paid during the applicable fiscal quarter,
attaching an account statement, and certifying that such CAPEX Costs were incurred and paid in compliance with
all other provisions of the Indenture, including the covenants described under Limitations on Restricted
Payments and Limitations on Affiliate Transactions.
Limitations on Consolidation, Merger or Transfer of Assets
Neither the Issuer nor any Guarantor will, directly or indirectly, in one or a series of related transactions,
consolidate or merge with or into, or sell, assign, transfer, convey, lease or otherwise dispose of all or substantially
all of its assets to, any Person or related Persons, unless:
(a) the resulting, surviving or transferee Person or Persons (if not the Issuer or a Guarantor) will be a
Person or Persons organized and existing under the laws of Chile, the United States, the District of
Columbia, Canada or any other country that is a member country of the European Union or of the
Organization for Economic Co-operation and Development on the date of the Indenture, and such
Person or Persons expressly assume, by a supplemental indenture to the Indenture, executed and
delivered to the Trustee, all the obligations of such Issuer or Guarantor under the Indenture (but no
such assumption shall be required if (1) such transaction or transactions occur after a Termination
Event or other termination of the Concessions and the cessation by the Concessionaires of the
Permitted Business, (2) the resulting, surviving or transferee Person or Persons are not affiliates of the
Issuer, any Guarantor or any of their direct or indirect shareholders, (3) the Issuer or such Guarantor
receives consideration consisting of cash in an aggregate amount at least equal to the Fair Market
Value of the assets subject to such transaction or transactions, and (4) such cash is contemporaneously
applied as specified in clause (i) of the covenant described under Limitations on Sale of Assets);
(b) the resulting, surviving or transferee Person or Persons (if not the Issuer or a Guarantor), if not
organized and existing under the laws of Chile undertakes, in such supplemental indenture, to pay such
additional amounts in respect of principal (and premium, if any) and interest as may be necessary in
order that every net payment made in respect of the New Notes or the Guarantees, as applicable, after
deduction or withholding for or on account of any present or future Tax imposed by the jurisdiction
under the laws of which such Person (or Persons) is organized or existing or any jurisdiction from or
through which any payment under the New Notes is made on behalf of the Issuer or any Guarantor (or
any political subdivision or taxing authority thereof or therein) will not be less than the amount of
principal (and premium, if any) and interest then due and payable on the New Notes, subject to the
same exceptions set forth under clauses (a) (i), (ii) and (iii) under Additional Amounts but adding
references to such other jurisdiction to the existing references in such clause to Relevant Taxing
Jurisdiction;
(c) immediately prior to such transaction and immediately after giving effect to such transaction, no
Default or Event of Default will have occurred and be continuing; and
(d) the Issuer and each Guarantor will have delivered to the Trustee an Officers Certificate and an
Opinion of Counsel of recognized standing, each stating that such consolidation, merger, conveyance,
transfer or lease and such supplemental indenture, if any, comply with the Indenture and that all
conditions precedent under the Indenture to the consummation of such transaction have been satisfied.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 303 of 648
43
Nothing in the Indenture shall prevent (i) Panamerican, Eco Uno or Camden from consolidating with,
merging into or transferring all or substantially all of its properties and assets to either Concessionaire, or (ii) any
such transaction between the Concessionaires.
The Trustee will accept such certificate and opinion as sufficient evidence of the satisfaction of the
conditions precedent set forth in this covenant, in which event it will be conclusive and binding on the Noteholders.
Additional Covenants Related to Panamerican, Eco Uno, Lorena SpA and the Bus Terminal Loan
Nature of Business. Panamerican and Eco Uno will not engage in any business activity other than (i) the
direct or indirect ownership of shares of the Issuer and/or one or more of the Guarantors held by them on the date of
the Indenture or any additional shares; provided that the same are promptly pledged to secure their Guarantees, and
(ii) as otherwise required or contemplated in connection with the Finance Agreements and intercompany transfers
pursuant thereto and, as applicable, intercompany obligations owing to or from the Issuer and/or one or more of the
Guarantors.
Lorena SpA. The Issuer will cause Lorena SpA not to engage in any business activity other than ownership
of the Excluded Depot and guarantee of the Bus Terminal Loan, the lease of the Excluded Depot to the Issuer and
related administrative activities. In addition, Lorena SpA shall not (i) incur any Debt (except its guarantee of the
Bus Terminal Loan and intercompany Subordinated Indebtedness payable to the Issuer), (ii) create or suffer to exist
any Liens on any of its assets or property (except Permitted Liens), (iii) sell, assign, lease, transfer or otherwise
dispose of any interest in its assets or property (except its lease of the Excluded Depot to the Issuer, which shall
accrue and not be payable in cash while any New Notes are outstanding, and in connection with any foreclosure on
the Excluded Depot), (iv) create or acquire any Subsidiaries or make any Investment, (v) consolidate or merge with
or into any other Person or sell, lease or otherwise transfer, directly or indirectly, all or any part of its assets or
property to any other Person (except the Issuer or a Guarantor), in each case except as otherwise expressly permitted
under the Finance Agreements. For the avoidance of doubt, the Excluded Depot shall be operated by the Issuer, and
O&M Expenses, Repair Costs and other payments in respect of the Excluded Depot and such operations shall be
paid out of the Accounts as Concessionaire payments. The Issuer shall operate the Excluded Depot in accordance
with the covenants of the Indenture applicable to other operations of the Issuer.
Bus Terminal Loan. Neither the Issuer nor any Guarantor will consent to or otherwise provide for any
amendment, supplement, novation or renewal of the Bus Terminal Loan on terms that are more favorable than the
current terms thereof, nor enter into any such amendment, supplement, novation or renewal on terms materially
adverse to the Noteholders or the New Notes Hedge Counterparties.
Events of Default
Each of the following is an Event of Default under the Indenture:
(a) a failure by the Issuer or any Guarantor to pay any principal of the New Notes, when due and payable,
whether at maturity, upon redemption or otherwise;
(b) a failure by the Issuer or any Guarantor for 30 days to pay interest or any Additional Amounts when
due and payable on any New Notes;
(c) any default of any of the following covenants by the Issuer or any Guarantor will constitute an
immediate Event of Default:
(i) CovenantsMaintenance of Corporate Existence;
(ii) Repurchase of New Notes upon a Change of Control;
(iii) Mandatory Redemption Upon Termination Event or Expropriatory Action;
(iv) Mandatory Redemption With Excess Cash; and
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 304 of 648
44
(v) CovenantsNotices only with respect to notices relating to any Event of Default,
Termination Event or Expropriatory Action.
(d) a default in the observance or performance of any covenant or agreement of the Issuer or any
Guarantor made in the Indenture (other than as contemplated in clauses (a) through (c) above) or any
other Finance Agreement and, other than a default that cannot be cured in a 30-day period (or, in the
case of Affirmative Covenants of the Issuer and the GuarantorsBooks and Records and
Negative Covenants of the Issuer and the GuarantorsLimitations on Liens, a 45-day period), such
default continues for 30 days (or, in the case of Affirmative Covenants of the Issuer and the
GuarantorsBooks and Records and Negative Covenants of the Issuer and the Guarantors
Limitations on Liens, 45 days) after the earlier of (i) any Officer of the Issuer or any Guarantor
becoming aware of such default and (ii) the Secured Party Trustees or the Controlling Party giving
notice of default;
(e) the application of any fines or discounts under the Concession Agreements which could reasonably be
expected to result in a Material Adverse Change;
(f) any default under any Transaction Document, including any failure to deposit any funds to the extent
available as provided therein or withdrawal, except as expressly permitted thereunder, including
express provision for default if any Transaction Document (other than Additional Agreements) is
terminated, canceled or materially amended, and in each case could reasonably be expected to result
in a Material Adverse Change;
(g) any representation or warranty made by the Issuer or any Guarantor in any Finance Document to
which such Person is a party is found to be false and misleading in any material respect when made,
unless, in the case of any false or misleading representation or warranty as to which the condition
giving rise thereto is capable of being cured, such condition has been cured and such representation or
warranty is no longer false or misleading in any material respect within 30 days after the Issuer or
such Guarantor first has knowledge or should have had knowledge, after due inquiry, that such
representation or warranty was false or misleading in such material respect;
(h) the Issuer or any Guarantor (collectively, the Subject Persons):
(i) institutes a voluntary case (other than the Permitted Cases) or undertakes actions to form an
arrangement with its creditors generally for the purpose of paying past due debts or seeking
liquidation, reorganization or moratorium of payments, under any bankruptcy law (or any similar
statute in any relevant jurisdiction), or consents to the institution of an involuntary case thereunder
against it;
(ii) files a petition, answer or consent or otherwise institutes any similar proceeding under any other
legal requirements, or consents thereto (other than the Permitted Cases);
(iii) applies for, or by consent or acquiescence there is, the appointment of a receiver, liquidator,
sequestrator, trustee or other official with similar powers, or any of the Subject Persons makes an
assignment for the benefit of creditors generally;
(iv) admits in writing (after the Issue Date) its inability to pay its debts generally as they become due;
(v) has an involuntary case commenced against it seeking the liquidation or reorganization of such
Subject Person under any bankruptcy law (or any similar statute under any relevant jurisdiction) or
any similar proceeding is commenced against such Subject Person under any other legal
requirements and (A) the petition commencing the involuntary case is not timely controverted,
(B) the petition commencing the involuntary case is not dismissed within ninety days of its filing,
(C) an interim trustee is appointed to take possession of all or a portion of the property, and/or to
operate all or any part of the business of Subject Person and such appointment is not vacated
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 305 of 648
45
within ninety days, or (D) an order for relief has been issued or entered therein and is not
rescinded or overturned within 90 days; or
(vi) has entered against it a decree or order of a court having jurisdiction in the premises for the
appointment of a receiver, liquidator, sequestrator, trustee or other officer having similar powers
of such Subject Person or of all or a part of its property;
(each event under this clause (h), a Bankruptcy Event of Default);
(i) any final, non-appealable judgments, decisions or orders for the payment of money in an aggregate
amount exceeding U.S.$10.0 million (or the equivalent in another currency) (to the extent such
judgments, decisions or orders are not paid or covered by insurance provided by a reputable carrier)
are entered against the Issuer or any Guarantor and (A) enforcement proceedings are commenced by
any creditor upon such judgments, decisions or orders or (B) there is a period of 30 consecutive days
during which a stay of enforcement of such judgments, decisions or orders, by reason of a pending
appeal or otherwise, is not in effect;
(j) any Expropriatory Action of the Concessions or any portion, material to the Issuer and the Guarantors
considered as a whole, of the assets used by the Issuer and/or any Guarantor and their affiliates in
connection with the operation of the Concessions, except to the extent that an Expropriatory Action
results in the immediate payment to the Trustee of Expropriation Compensation sufficient, in the
opinion of the Trustee, to repay the New Notes and all amounts then due and payable to the
Noteholders;
(k) any suspension, revocation, cancellation, loss or termination of any of the Operating Agreements and
that in each case could reasonably be expected to result in a Material Adverse Change;
(l) the Noteholders or the New Notes Hedge Counterparties cease to have a perfected first-priority
security interest in any Collateral having an aggregate Fair Market Value in excess of U.S.$10.0
million except as released in accordance with the Transaction Documents;
(m) any revocation or withdrawal of any material government authorization that could reasonably be
expected to result in a Material Adverse Change; or
(n) default under any mortgage, indenture or instrument under which there may be issued or by which
there may be secured or evidenced any Senior Indebtedness (other than the Bus Terminal Loan) by the
Issuer or any Guarantor (or the payment of which is guaranteed by the Issuer or any Guarantor)
whether such Senior Indebtedness or guarantee now exists, or is created after the issuance of the New
Notes, if that default: (A) is caused by a failure to make any payment when due at the final maturity of
such Senior Indebtedness (a Payment Default); or (B) results in the acceleration of such Senior
Indebtedness prior to its express maturity, and, in each case, the amount of any such Senior
Indebtedness, together with the amount of any other such Senior Indebtedness under which there has
been a Payment Default or the maturity of which has been so accelerated, aggregates U.S.$10.0 million
or more.
Each of (a), (b), (c)(iii), (c)(iv), (c)(v) and (h) above, a Payment Event of Default.
The Indenture provides that (a) if an Event of Default (other than an Event of Default described in
clause (h) above) will have occurred and be continuing with respect to the New Notes, either the Trustee or the
Controlling Party may declare the principal of, and Additional Amounts, if any, and accrued and unpaid interest on
all the outstanding New Notes to be due and payable immediately by notice in writing to the Concessionaires and
the Trustee specifying the Event of Default and that it is a notice of acceleration and (b) if an Event of Default
described in clause (h) above will have occurred, the principal of all the outstanding New Notes and the interest
accrued thereon, if any, will become and be immediately due and payable without any declaration or other act on the
part of the Trustee or any holder of such New Notes. The Indenture provides that the New Notes owned by the
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 306 of 648
46
Issuer or the Guarantors or any of their affiliates will be deemed not to be outstanding for, among other purposes,
declaring the acceleration of the maturity of the New Notes.
Upon the satisfaction by the Issuer and Guarantors of certain conditions, the declaration described in
clause (a) of the preceding paragraph may be rescinded by the Controlling Party. No rescission will affect any
subsequent Default or impair any rights relating thereto. Past defaults, other than non-payment of principal, interest
and compliance with certain covenants, may be waived by the Controlling Party.
The Trustee must give to the Noteholders notice of all uncured defaults actually known to it with respect to
the New Notes within 30 days after the Trustee has actual knowledge of such a default (unless such default will have
been cured); provided, however, that, except in the case of default in the payment of principal, interest or Additional
Amounts, the Trustee will be protected in withholding such notice if it in good faith determines that the withholding
of such notice is in the interest of the Noteholders.
The Indenture provides that, subject to the duty of the Trustee during default to act with the required
standard of care, the Trustee will be under no obligation to exercise any of its rights or powers under the Indenture at
the request or direction of any Noteholders, unless such holders will have offered to the Trustee indemnity
satisfactory to it. Subject to the provisions of the Indenture and applicable law, the Controlling Party has the right to
direct the time, method and place of conducting any remedy available to the Trustee or exercising any trust or power
conferred on the Trustee.
Satisfaction and Discharge
The Indenture will be discharged and will cease to be of further effect (except as to the surviving rights of
registration or transfer or exchange of the New Notes, except as otherwise therein expressly provided for), and the
Collateral will be released, as to all New Notes and the New Notes Hedge Agreements when:
(a) either (i) all New Notes theretofore executed, authenticated and delivered (except (A) lost, stolen or
destroyed New Notes which have been replaced or paid and (B) New Notes for whose payment money
has theretofore been deposited in trust or segregated and held in trust by the Issuer and thereafter
repaid to the Issuer or discharged from such trust) have been delivered to the Trustee for cancellation;
or (ii) all New Notes not theretofore delivered to the Trustee for cancellation have become due and
payable or subject to redemption as set forth above under Optional Redemption, and the Issuer has
irrevocably deposited or caused to be irrevocably deposited with the Trustee U.S. dollars or U.S.
government obligations sufficient to pay and discharge the entire Debt on the New Notes not
theretofore delivered to the Trustee for cancellation, for principal of and interest on the New Notes to
the date of maturity or redemption, together with irrevocable instructions from the Issuer directing the
Trustee to apply such funds to the payment thereof at maturity or redemption, as the case may be;
(b) the Issuer has paid all other sums payable under the Indenture and the New Notes; and
(c) the Issuer has delivered to the Trustee an Officers Certificate and an Opinion of Counsel stating that
all conditions precedent under the Indenture relating to the satisfaction and discharge of the Indenture
have been complied with.
Notices
Any notice or communication to a Noteholder shall be deemed to have been duly given upon the mailing of
such notice by first class mail to such Noteholder at its registered addresses as recorded in the Register not later than
the latest date, and not earlier than the earliest date, prescribed in the Indenture for the giving of such notice, such
notice being deemed validly given on the fourth Business Day following such mailing. In the case of Global New
Notes, held in book-entry form at DTC, such notices shall be sent to DTC or its nominees (or any successors), as the
holders thereof, and DTC will communicate such notices to the DTC participants in accordance with its standard
procedures. Any requirement of notice hereunder may be waived by the Person entitled to such notice before or
after such notice is required to be given.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 307 of 648
47
Amendments, Supplements and Waivers
The Issuer, the Guarantors and the Secured Party Trustees may, without notice to or the consent or vote of
any Noteholder or the New Notes Hedge Counterparties, amend or supplement the Finance Agreements or the New
Notes for the following purposes:
(a) to cure any ambiguity, omission, defect or inconsistency with the Description of the New Notes and
Finance Agreement in the Disclosure Statement; provided that such amendment or supplement does
not materially and adversely affect the rights of any Noteholder or any New Notes Hedge
Counterparty;
(b) to comply with the covenant described under Limitations on Consolidation, Merger or Transfer of
Assets;
(c) to add guarantees or collateral with respect to the New Notes or the New Notes Hedge Agreements;
(d) to add to the covenants of any of the Issuer and the Guarantors for the benefit of the Noteholders;
(e) to surrender any right conferred upon any of the Issuer of the Guarantors;
(f) to evidence and provide for the acceptance of an appointment by a successor trustee or collateral agent;
(g) to extend the maturity of the New Notes upon the occurrence of a Concession Extension or a Further
Concession Extension; or
(h) to make any other change that does not materially and adversely affect the rights of any Noteholder or
the New Notes Hedge Counterparties, as determined in good faith by the Board of Directors of the
Issuer and any applicable Guarantor.
Subject to the terms of the immediately succeeding paragraph and only with the written consent of the
Controlling Party, the Issuer, the Guarantors and the Secured Party Trustees may, from time to time and at any time,
enter into a written supplemental indenture for the purpose of adding any provisions to or changing in any manner or
eliminating any of the provisions of the Finance Agreements, any supplemental indenture or any New Note or of
modifying in any manner the rights of the Noteholders in respect thereof.
Changes or additions to, or eliminations or waivers of, provisions of the Finance Agreements and
modifications to the rights of the Noteholders may be made with the consent of the Controlling Party except in the
following cases where the consent of all (except to the limited extent provided in clause (h) below) of the affected
Noteholders and affected New Notes Hedge Counterparties is required:
(a) reduce the amount of Voting Balances necessary to consent to an amendment, waiver, or modification
of any section in the Indenture relating to amendments, supplements and waivers;
(b) reduce the rate of or change the time of payment of interest, including defaulted interest on any New
Notes;
(c) reduce the principal of or change or have the effect of changing the fixed maturity of any New Notes,
or change the date on which any New Notes may be subject to redemption, or reduce the redemption
prices therefor;
(d) make any change in provisions of the Finance Agreements entitling each Noteholder to receive
payment of, premium (including Additional Amounts), if any, and interest on any New Note on or
after the due date thereof, including any change in the obligation to repurchase the New Notes
following a Change of Control or an Asset Disposition or under Affirmative Covenants of the Issuer
and the GuarantorsRepair Payments that is made after any such obligation has arisen;
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 308 of 648
48
(e) change the currency for payment of principal of or interest on any New Note;
(f) impair the right to institute a suit for the enforcement of any right to payment on or with respect to any
New Note;
(g) modify provisions relating to waiver of certain defaults, waiver of certain covenants and the provisions
summarized in this paragraph, except to increase any such percentage or to provide that certain other
provisions of the Finance Agreements cannot be modified or waived without the consent of the
Noteholder affected by the modification;
(h) release or terminate any of the Security Documents or any Lien purported to be created thereby;
provided that, with the written consent of the Noteholders and the New Notes Hedge Counterparties, if
any, that, in the aggregate, hold at least 80% of the Voting Balances, the Issuer, the Guarantors and the
Secured Party Trustees may, from time to time and at any time, enter into a written agreement to
release or terminate the Liens created by the Bus Pledge Agreements, the Asset Pledge Agreements
and Mortgages in respect of assets with an aggregate Fair Market Value not to exceed, on a cumulative
basis, 10% of the total fixed assets of the Issuer and the Guarantors, taken as a whole, as set forth in the
latest consolidated financial statements submitted to the Trustee; or
(i) reduce in any manner the amount of, or alter the priority of, or delay the timing of, any payment or
distributions that are required to be made on any New Note.
For the avoidance of doubt, pursuant to clause (h) above, Noteholders and New Notes Hedge
Counterparties, if any, that, in the aggregate, hold at least 80% of the Voting Balances may provide their written
consent to release or terminate certain Liens on the Collateral, which release or termination will be binding upon all
Noteholders and the New Notes Hedge Counterparties, if any.
Notwithstanding the foregoing (including clauses (c) and (i) of the second preceding paragraph), changes or
additions to, or eliminations or waivers of, provisions of the Indenture described under RedemptionMandatory
Redemption Upon Termination Event or Expropriatory Action, RedemptionMandatory Redemption With
Excess Cash, and Treatment of Funds, and definitions used in such provisions, and modifications to the rights of
the Noteholders thereunder, may be made with the written consent of the Issuer and Noteholders that, in the
aggregate, hold at least 60% of the outstanding principal amount of the New Notes (excluding any New Notes held
by the Issuer, the Guarantors or any of their respective affiliates).
The Noteholders will receive prior notice as described under Notices of any proposed amendment to
the New Notes or the Indenture or any waiver described in this paragraph. If applicable, the New Notes Hedge
Counterparties will receive notice as provided for in the New Notes Hedge Agreements. After an amendment or
waiver described in the preceding paragraph becomes effective, the Issuer is required to mail to the Noteholders a
notice briefly describing such amendment or waiver. However, the failure to give such notice to all holders of the
New Notes, or any defect therein, will not impair or affect the validity of the amendment or waiver.
The consent of the Noteholders or the New Notes Hedge Counterparties, if any, is not necessary to approve
the particular form of any proposed amendment or waiver. It is sufficient if such consent approves the substance of
the proposed amendment or waiver.
Governing Law
The Issuers, Eco Unos, Express and Camdens capacity and corporate authorization to execute and
deliver the Transaction Documents are governed by applicable Chilean laws. Panamericans capacity and corporate
authorization to execute and deliver the Transaction Documents is governed by the applicable laws of Bermuda.
The Mortgages, the Bus Pledge Agreements, the Asset Pledge Agreements, the Fuel Pledge Agreements, the
Concession Pledge Agreements, the Chilean Money Pledges, the Debt Pledge Agreements and the Share Pledge
Agreements will be governed by, and construed in accordance with, the laws of Chile. The New Notes, the
Indenture and the NY Account Pledge Agreements will be governed by, and construed in accordance with, the laws
of the State of New York.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 309 of 648
49
Consent to Jurisdiction; Process Agent; Waivers
The Issuer and each Guarantor will irrevocably and unconditionally submit to the jurisdiction of: (a) the
United States District Court for the Southern District of New York or of any New York State court (in either case
sitting in Manhattan, New York City); and (b) the courts of its own corporate domicile, in each case with all
applicable courts of appeal therefrom, with respect to actions brought against it as a defendant, for purposes of all
legal proceedings arising out of or relating to the Indenture (including any supplemental indenture) or the
transactions contemplated hereby. The Issuer and each Guarantor will irrevocably waive, to the fullest extent
permitted by applicable law, any objection that it may now or hereafter have to the laying of the venue of any such
proceeding brought in such a court, any claim that any such proceeding brought in such a court has been brought in
an inconvenient forum and any objection based on place of residence or domicile.
The Issuer and each Guarantor will irrevocably appoint CT Corporation as its authorized agent on which
any and all legal process may be served in any such action, suit or proceeding brought in the United States District
Court for the Southern District of New York or in any New York State court (in either case sitting in Manhattan,
New York City). The Issuer and each Guarantor will agree that service of process in respect of it upon such agent,
together with written notice of such service sent to it in the manner provided for in the Indenture (or in any
supplemental indenture), will be deemed to be effective service of process upon it in any such action, suit or
proceeding. The Issuer and each Guarantor will agree that the failure of such agent to give notice to it of any such
service of process will not impair or affect the validity of such service or any judgment rendered in any action, suit
or proceeding based thereon. If for any reason such agent will cease to be available to act as such (including by
reason of the failure of such agent to maintain an office in New York City), then the Issuer and each Guarantor will
agree promptly to designate a new agent in New York City, on the terms and for the purposes of the Indenture
(including any supplemental indenture). Nothing contained in the Indenture (or in any supplemental indenture) will
in any way be deemed to limit the ability of the Trustee to serve any such legal process in any other manner
permitted by applicable law or to obtain jurisdiction over the Issuer and each Guarantor or bring actions, suits or
proceedings against it in such other jurisdictions, and in such manner, as may be permitted by applicable law.
To the extent that the Issuer and each Guarantor has or may acquire any immunity from jurisdiction of any
court or from any legal process (whether through service of notice, attachment prior to judgment, attachment in aid
of execution or execution, on the ground of sovereignty or otherwise) with respect to itself or its property, it will
irrevocably waive, to the fullest extent permitted by applicable law, such immunity in respect of its obligations
under the Indenture.
The Issuer and each Guarantor will irrevocably waive, to the fullest extent permitted by applicable law, any
claim that any action or proceeding relating in any way to the Indenture (or any supplemental indenture or New
Note) should be dismissed or stayed by reason, or pending the resolution, of any action or proceeding commenced
by the Issuer and each Guarantor relating in any way to the Indenture (or such supplemental indenture or New Note)
whether or not commenced earlier. To the fullest extent permitted by applicable law, the Issuer and each Guarantor
will take all measures necessary for any such action or proceeding to proceed to judgment before the entry of
judgment in any such action or proceeding commenced by each of the Issuer or the Guarantors.
Each of the parties to the Indenture and any supplemental indenture (and each Noteholder and each
beneficial owner of a New Note, by its acceptance of a Global New Note or a beneficial interest therein, will be
deemed to) will irrevocably and unconditionally waive trial by jury in any legal action or proceeding relating to the
Indenture and any supplemental indenture and for any counterclaim relating thereto.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 3l0 of 648
50
Chilean Debt Acknowledgment Deed
In addition to the New Notes, the Issuer and the Guarantors shall execute and deliver an Escritura Pblica
de Reconocimiento de Deuda (Debt Acknowledgment Deed) governed by the laws of the Republic of Chile (the
Chilean Debt Acknowledgment Deed), which shall be signed by (a) the legal representatives of the Issuer, who,
on such entitys behalf, shall acknowledge the existence of a debt in favor of the Noteholders on terms identical to
those in the New Notes and the New Notes Indenture (e.g., principal amount, interest rate and principal and interest
payment dates), and shall include an acceleration clause triggered solely upon a payment default, and (b) the legal
representatives of each Guarantor, who, on such entitys behalf, shall guarantee the payment of principal and interest
on the New Notes in accordance with the terms reflected in the Chilean Debt Acknowledgment Deed. The Chilean
Debt Acknowledgment Deed shall be executed by the Issuer and the Guarantors in a public deed, before a Chilean
notary public, and a certified copy (copia autorizada) of such public deed shall be delivered to the Chilean
Collateral Trustee. Payment of any part of the principal or interest of the New Notes shall, to the extent that such
payment discharges the Debtors obligations in respect of the payment of the principal or interest evidenced by the
New Notes, discharge such obligation in the Chilean Debt Acknowledgment to the same extent.
Trustee
The Bank of New York Mellon is the Trustee under the Indenture.
The Indenture contains provisions for the indemnification of the Trustee and for its relief from
responsibility. The obligations of the Trustee to any holder are subject to such immunities and rights as are set forth
in the Indenture.
Except during the continuance of an Event of Default, the Trustee need perform only those duties that are
specifically set forth in the Indenture and no others, and no implied covenants or obligations will be read into the
Indenture against the Trustee or the principal paying agent. In case an Event of Default has occurred and is
continuing, the Trustee shall exercise those rights and powers vested in it by the Indenture, and use the same degree
of care and skill in such exercise, as a prudent person would exercise or use under the circumstances in the conduct
of his own affairs. No provision of the Indenture will require the Trustee or the principal paying agent to expend or
risk its own funds or otherwise incur any financial liability in the performance of its duties thereunder, or in the
exercise of its rights or powers, unless it receives indemnity satisfactory to it against any loss, liability or expense.
The Issuer and the Guarantors and their respective affiliates may from time to time enter into normal
banking and Trustee relationships with the Trustee and its affiliates. The address of the Trustee is 101 Barclay
Street, New York, New York, 10286.
Currency Indemnity
U.S. dollars are the sole currency of account and payment for all sums payable by the Issuer and the
Guarantors under or in connection with the New Notes, including damages. Any amount received or recovered in a
currency other than U.S. dollars (whether as a result of a judgment or the enforcement of a judgment or order of a
court of any jurisdiction, in the winding-up or dissolution of any of the Issuer or the Guarantors or otherwise) by any
holder of a New Note in respect of any sum expressed to be due to it from any of the Issuer and the Guarantors will
only constitute a discharge of such sum to the extent of the amount of U.S. dollars that the recipient is able to
purchase with the amount so received or recovered in that other currency on the date of that receipt or recovery (or,
if it is not practicable to make that purchase on that date, on the first date on which it is practicable to do so). If that
U.S. dollar amount is less than the U.S. dollar amount expressed to be due to the recipient under any New Note, the
Issuer and the Guarantors will jointly and severally indemnify such holder against any loss sustained by it as a
result; and if the amount of U.S. dollars so purchased is greater than the sum originally due to such holder, such
holder will, by accepting a New Note, be deemed to have agreed to repay such excess. In any event, the Issuer and
the Guarantors will jointly and severally indemnify the recipient against the cost of making any such purchase.
For the purposes of the preceding paragraph, it will be sufficient for the holder of a New Note to certify in a
satisfactory manner (indicating the sources of information used) that it would have suffered a loss had an actual
purchase of U.S. dollars been made with the amount so received in that other currency on the date of receipt or
recovery (or, if a purchase of U.S. dollars on such date had not been practicable, on the first date on which it would
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 3ll of 648
51
have been practicable, it being required that the need for a change of date be certified in the manner mentioned
above). These indemnities constitute a separate and independent obligation from the other obligations of the Issuer
and the Guarantors, will give rise to a separate and independent cause of action, will apply irrespective of any
indulgence granted by any holder of a New Note and will continue in full force and effect despite any other
judgment, order, claim or proof for a liquidated amount in respect of any sum due under any New Note.
Certain Definitions
Unless otherwise indicated or the context otherwise requires, all references in this Description of
New Notes and Finance Agreements have the meanings below.
Accelerated Hedge Payments means the present value of the premiums payable over the
remaining life of the New Notes Hedge Agreement, net of the present value of any premium payments payable to
Alsacia, if any, as calculated by the New Notes Hedge Counterparty in accordance therewith.
Accounts means collectively the Chilean Accounts, the NY Accounts, and the Additional
Payment Accounts.
Act of Required Debtholders is defined under Description of New Notes and Finance
AgreementsThe Secured Party Trustees.
Additional Agreements means all agreements or contracts (as amended from time to time)
entered into by, or the benefits of which run to, the Concessionaires in connection with the Concession Agreements,
the AFT Agreement, the Collection Mandate Agreements and the Technology Services Agreements (including,
without limitation, each service contract, publicity contract, supply contract, lease or other agreement contemplated
or permitted by the Operating Agreements), the gross value (measured by either liabilities or receivables at the time
such agreements or contracts are entered into, amended or supplemented in any manner) of which (either
individually or in the aggregate with any other contracts comprising the same transaction or series of related
transactions) equals or exceeds U.S.$3.0 million per annum.
Additional Amounts is defined under Description of New Notes and Finance Agreements
Additional Amounts.
Additional Collateral Agreement means any agreement or contract that has, or any group of
related agreements or contracts that have, a Fair Market Value equal to or greater than U.S.$1.0 million and that
would constitute an Additional Agreement if the gross value thereof, determined as provided in such definition,
were equal to or greater than $3.0 million per annum.
Additional Payment Accounts is defined under Description of New Notes and Finance
AgreementsSemi-annual Distributions.
Affiliate or affiliate means, with respect to any specified Person, any other Person directly or
indirectly controlling or controlled by or under direct or indirect common control with such specified Person. For
purposes of this definition, control, when used with respect to any specified Person, means the power to direct the
management and policies of such Person, directly or indirectly, whether through the ownership of voting securities,
by contract or otherwise; and the terms controlling and controlled have meanings correlative to the foregoing.
Affiliate Transaction is defined under Description of New Notes and Finance Agreements
Affirmative Covenants of the Issuer and the GuarantorsLimitations on Affiliate Transactions.
AFT means the Transantiago Financial Administrator (Administrador Financiero de
Transantiago S.A.), the collection agent and custodian of funds for Transantiago.
AFT Agreement means the Financial Administration Complementary Services Agreement,
dated July 28, 2005, between the AFT and the MTT, as amended from time to time.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 3l2 of 648
52
Agent means any registrar, paying agent, transfer agent, authenticating agent or co-registrar.
Alsacia or the Issuer means Inversiones Alsacia S.A., which holds rights under one of the
Concessions.
Annual Budget is defined under Description of New Notes and Finance Agreements
Affirmative Covenants of the Issuer and the GuarantorsBudgets.
Asset Disposition is defined under Description of New Notes and Finance Agreements
Affirmative Covenants of the Issuer and the GuarantorsLimitations on Sale of Assets.
Asset Pledge Agreements is defined under Description of New Notes and Finance
AgreementsCollateral.
Bankruptcy Event of Default is defined under Description of New Notes and Finance
AgreementsEvents of Default.
Base Case Model means the financial model, certified as having been prepared in good faith by
an Officer of the Issuer in accordance with the Annual Budget, as set forth in an exhibit to the Indenture, as such
Base Case Model may be revised from time to time pursuant to the Indenture.
BI means Banco Internacional.
Board Meeting is defined under Description of New Notes and Finance Agreements
Affirmative Covenants of the Issuer and the Guarantors Board Observation Right.
Budgeted Restructuring Fees and Hedge Payments means U.S.$16.5 million.
Bus Network means the bus transportation and related operating systems subject to the
Concession Agreements.
Bus Pledge Agreements is defined under Description of New Notes and Finance Agreements
Collateral.
Bus Terminal Loan means a U.S.$12.5 million loan from BI to Alsacia, guaranteed by the
Guarantors and Lorena SpA and secured by the Excluded Depot and the capital stock of Lorena SpA.
Business Day means any day other than a Saturday, Sunday or other day on which banking
institutions in New York City, New York, or Santiago, Chile, are permitted or required by applicable law to remain
closed.
Camden is defined under Description of New Notes and Finance Agreements General.
Camden O&M Account is defined under Description of New Notes and Finance Agreements
Establishment of Accounts.
Camden Operating Costs is defined under Description of New Notes and Finance
AgreementsEstablishment of Accounts.
Camden Pledge Agreements is defined under Description of New Notes and Finance
Agreements Collateral.
Camden Share Pledge Agreements is defined under Description of New Notes and Finance
Agreements Collateral.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 3l3 of 648
53
CAPEX Basket is defined under Description of New Notes and Finance Agreements
Affirmative Covenants of the Issuer and the GuarantorsCAPEX Costs.
CAPEX Budget is defined under Description of New Notes and Finance Agreements
Affirmative Covenants of the Issuer and the GuarantorsCAPEX Costs.
CAPEX Costs means the aggregate amount of capital expenditures of the Concessionaires for
fixed or capital assets for the Bus Network or a Permitted Business which, in accordance with Chilean GAAP,
would be classified as capital expenditures, to be incurred by the Concessionaires in good faith, on an arms-length
basis and in the ordinary course of business, excluding any such expenditures that are Repair Payments, but
including Overhaul Costs.
Capital Stock means: (i) in the case of a corporation, corporate stock of any class; (ii) in the case
of an association or business entity, any and all shares, interests, participations, rights or other equivalents (however
designated) of corporate stock; (iii) in the case of a partnership or limited liability company, partnership or
membership interests (whether general or limited); and (iv) any other interest or participation that confers on a person
the right to receive a share of the profits and losses of, or distributions of assets of, the issuing person.
Cash Balance is defined under Description of New Notes and Finance Agreements
CovenantsMinimum Cash Maintenance.
Cash Flow NPV means, with respect to any period, the net present value of the combined
projected cash flows of the Issuer and the Guarantors, excluding debt service in respect of the New Notes and
Management Incentive Fees and Catch-Up Payments, for such period, discounted at a rate of 8.0% per annum.
Catch-Up Payments is defined under Description of New Notes and Finance Agreements
Negative Covenants of the Issuer and the GuarantorsLimitations on Restricted Payments.
Change of Control is defined under Description of New Notes and Finance Agreements
Repurchase of New Notes upon a Change of Control.
Change of Control Date is defined under Description of New Notes and Finance Agreements
Repurchase of New Notes upon a Change of Control.
Change of Control Offer is defined under Description of New Notes and Finance
AgreementsRepurchase of New Notes upon a Change of Control.
Change of Control Payment Date is defined under Description of New Notes and Finance
Agreements Repurchase of New Notes upon a Change of Control.
Change of Control Purchase Price is defined under Description of New Notes and Finance
Agreements Repurchase of New Notes upon a Change of Control.
Chile means the Republic of Chile.
Chilean Accounts means collectively the Revenue Account, the O&M Accounts, the Camden
O&M Account, the Overhaul Accounts, and the Transaction Checking Accounts.
Chilean Central Bank (Banco Central de Chile) means the Central Bank of Chile, an
autonomous entity created by the Chilean Government and given authority over the countrys monetary policy.
Chilean Collateral Trustee means Banco Santander Chile.
Chilean Debt Acknowledgment Deed is defined under Description of New Notes and Finance
AgreementsChilean Debt Acknowledgment Deed.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 3l4 of 648
54
Chilean Government means the government of Chile.
Chilean Money Pledges is defined under Description of New Notes and Finance Agreements
Collateral.
Chilean Security Documents means the Security Documents other than the NY Account Pledge
Agreements.
Collection Mandate Agreements means, collectively, the Collection Mandate Agreement, dated
October 19, 2005, between Alsacia and the AFT, as amended from time to time, and the Collection Mandate
Agreement, dated October 19, 2005, between Express and the AFT, as amended from time to time.
Collateral is defined under Description of New Notes and Finance AgreementsCollateral.
Collateral Trust Agreement is defined under Description of New Notes and Finance
AgreementsCollateral Trust Agreement.
Company Accounts means the Payment Account and the Chilean Accounts.
Compliance Certificate means a certificate executed by the chief financial officer of the Issuer
and each Guarantor certifying that such officer has made or caused to be made a review of the transactions and
financial condition of the Issuer and each Guarantor as of the last day of the period covered by such financial
statements and that such review did not disclose the existence of any event or condition that constitutes a Default or
an Event of Default under any Transaction Document to which the Issuer and each Guarantor is a party, or if any
such event or condition existed or exists, the nature thereof and the corrective actions that Issuer and each Guarantor
has taken or proposes to take with respect thereto, and also certifying that the Issuer and each Guarantor is in
compliance with its obligations under the Indenture and each other Transaction Document to which it is a party or, if
such is not the case, stating the nature of such noncompliance and the corrective actions that the Issuer has taken or
proposes to take with respect thereto.
Concession Agreements means, collectively, the Concession Agreement, dated December 23, 2011,
between Alsacia and the Ministry, as amended from time to time, and the Concession Agreement, dated December 23,
2011, between Express and the Ministry, as amended from time to time, and any other similar concession agreements
between the Ministry or any other Governmental Authority and either Concessionaire in respect of the operation of
public bus services in the Transantiago System entered into from time to time in accordance with the Indenture, in all
cases as certified to by the Issuer and the Guarantors.
Concession Extension is defined under Description of New Notes and Finance Agreements
General.
Concession Pledge Agreements is defined under Description of New Notes and Finance
Agreements Collateral.
Concessions means collectively the rights of Alsacia and Express under their Concession
Agreements and the Bidding Guidelines to operate their bus systems on their designated routes.
Concessionaires means Alsacia and Express.
Contingent Hedge Payments means, with respect to any contract, agreement or arrangement
giving rise to Hedging Obligations, any amounts paid or to be paid by the Concessionaires to the related Hedge
Counterparty as a result of the early termination, breakage or mark-to-market determinations or similar contingent
amounts under such contract, agreement or arrangement other than Excluded Contingent Hedge Payments.
Contingent Hedge Payments do not constitute a part of any Hedge Payments.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 3l5 of 648
55
Controlling Party means, as of any date of determination, the Noteholders and the New Notes
Hedge Counterparty that, in the aggregate, hold more than 50% of the Voting Balances; provided that, with respect
to certain waivers and amendments, the consent of each affected Noteholder and affected New Notes Hedge
Counterparty will also be required. New Notes held by the Issuer, the Guarantors or any of their respective affiliates
are excluded from this definition.
Corrupt Practices Laws means, to the extent applicable with respect to the Issuer or any
Guarantor, (a) the United States Foreign Corrupt Practices Act of 1977 (Pub. L. No. 95-213, 101-104), as
amended and (b) any other applicable law having the force of law, applicable to the Issuer or any Guarantor and
relating to bribery, kick-backs or similar business practices.
Debt means, with respect to any Person, without duplication:
(a) the principal of and premium, if any, in respect of (i) indebtedness of such Person for borrowed
money and (ii) indebtedness evidenced by notes, debentures, bonds or other similar instruments
for the payment of which such Person is responsible or liable;
(b) all capital lease obligations of such Person;
(c) all obligations of such Person issued or assumed as the deferred purchase price of property, all
conditional sale obligations of such Person and all obligations of such Person under any title
retention agreement (but excluding trade accounts payable or other short-term obligations to
suppliers payable within 180 days, in each case arising in the ordinary course of business);
(d) all obligations of such Person for the reimbursement of any obligor on any letter of credit, bankers
acceptance or similar credit transaction (other than obligations with respect to letters of credit securing
obligations (other than obligations described in clauses (a) through (c) above) entered into in the
ordinary course of business of such Person to the extent such letters of credit are not drawn upon or, if
and to the extent drawn upon, such drawing is reimbursed no later than the tenth Business Day
following receipt by such Person of a demand for reimbursement following payment on the letter of
credit);
(e) all Hedging Obligations of such Person;
(f) all obligations of the type referred to in clauses (a) through (e) of other Persons and all dividends
of other Persons for the payment of which, in either case, such Person is responsible or liable,
directly or indirectly, as obligor, guarantor or otherwise, including by means of any guarantee
(other than obligations of other Persons that are customers or suppliers of such Person for which
such Person is or becomes so responsible or liable in the ordinary course of business to (but only
to) the extent that such Person does not, or is not required to, make payment in respect thereof);
(g) all obligations of the type referred to in clauses (a) through (e) of other Persons secured by any
Lien on any property or asset of such Person (whether or not such obligation is assumed by such
Person), the amount of such obligation being deemed to be the lesser of the value of such property
or assets or the amount of the obligation so secured; and
(h) any other obligations of such Person which are required to be, or are in such Persons financial
statements, recorded or treated as debt under GAAP.
Discharge of Parity Lien Obligations is defined under Description of New Notes and Finance
Agreements The Secured Party Trustees.
Disposition is defined under Description of New Notes and Finance AgreementsAffirmative
Covenants of the Issuer and the GuarantorsDispositions.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 3l6 of 648
56
Disqualified Stock means, with respect to any Person, any Capital Stock that, by its terms (or by
the terms of any security into which it is convertible, or for which it is exchangeable, in each case at the option of the
holder of the Capital Stock), or upon the happening of any event, matures or is mandatorily redeemable, pursuant to a
sinking fund obligation or otherwise, or is redeemable at the option of the holder of the Capital Stock, in whole or
in part, prior to the date that is one year after the date on which the New Notes mature. Notwithstanding the
preceding sentence, any Capital Stock that would constitute Disqualified Stock solely because the holders of the
Capital Stock have the right to require the Issuer or any Guarantor to repurchase such Capital Stock upon the
occurrence of a change of control or an asset sale will not constitute Disqualified Stock if the terms of such Capital
Stock provide that the Issuer or any Guarantor may not repurchase or redeem any such Capital Stock pursuant to
such provisions unless such repurchase or redemption requires the prior repayment in full of the New Notes. The
term Disqualified Stock will also include any options, warrants or other rights that are convertible into
Disqualified Stock or that are redeemable at the option of the holder, or required to be redeemed, prior to the date
that is one year after the date on which the New Notes mature.
Eco Uno means Inversiones Eco Uno S.A., which is an intermediate holding company expected
to be controlled by our Principal Shareholder that owns 99.998% of the equity of Express and will be a Guarantor of
the New Notes.
Equity Interests of any Person means (1) any and all Capital Stock of such Person and (2) all
rights to purchase, warrants or options (whether or not currently exercisable), participations or other equivalents of
or interests in (however designated) such Capital Stock of such Person.
Event of Default is defined under Description of New Notes and Finance AgreementsEvents
of Default.
Excess Cash is defined under Description of New Notes and Finance Agreements
RedemptionMandatory Redemption with Excess Cash.
Excess Cash Determination Date is defined under Description of New Notes and Finance
AgreementsRedemptionMandatory Redemption with Excess Cash.
Excess Cash Redemptions is defined under Description of New Notes and Finance
AgreementsRedemptionMandatory Redemption with Excess Cash.
Excess Cash Redemption Account is defined under Description of New Notes and Finance
AgreementsEstablishment of Accounts.
Excess Cash Redemption Date is defined under Description of New Notes and Finance
AgreementsGeneral.
Excess Cash Transfer Date is defined under Description of New Notes and Finance
AgreementsRedemptionMandatory Redemption with Excess Cash.
Excluded Contingent Hedge Payments means, in relation to any contract, agreement or
arrangement giving rise to Hedging Obligations that is in effect with respect to the New Notes or any other Senior
Indebtedness, an amount equal to the amount of any termination payment due and payable under such contract,
agreement or arrangement to the relevant Hedge Counterparty as a result of a Hedge Counterparty Default with
respect to such Hedge Counterparty.
Excluded Depot means the Huechuraba terminal.
Excluded Depot Mortgage is defined under Description of New Notes and Finance
AgreementsCollateral.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 3l7 of 648
57
Expense Budget is defined under Description of New Notes and Finance Agreements
Deposits of Funds to and Distributions of Funds from the O&M Accounts.
Express means Express de Santiago Uno S.A., which holds rights under one of the Concessions
and is a Guarantor of the New Notes.
Express Share Pledge Agreements is defined under Description of New Notes and Finance
Agreements Collateral.
Expropriation Compensation means all value (whether in the form of money, securities,
property or otherwise) paid or payable by any Governmental Authority in Chile, in whole or partial settlement of
claims, whether or not resulting from judicial proceedings and whether paid or payable within or outside Chile, as
compensation for or in respect of any Expropriatory Action.
Expropriatory Action means any action or series of actions taken, authorized, ratified or
acquiesced in by any Governmental Authority in Chile, or any Person purporting to act as a Governmental Authority
in Chile or any governing authority which is in de facto control of part of Chile or arising under any Chilean Law,
for the appropriation, confiscation, expropriation, seizure or nationalization (by intervention, condemnation or other
form of taking), whether with or without compensation and whether under color of law or otherwise (including
through confiscatory taxation or imposition of confiscatory charges), of ownership or control of the Concession
rights, the Operating Agreements or the Bus Network, or any substantial portion thereof, held by Concessionaires or
any substantial portion of the Concessionaires economic benefits therefrom.
Fair Market Value means, with respect to any asset, the price which could be negotiated in an
arms-length free market transaction, for cash, between a willing seller and a willing buyer, neither of which is under
compulsion to complete the transaction, (i) if such asset has a price of at least U.S.$1.0 million and less than
U.S.$10.0 million, as such price is determined in good faith by the board of directors of the relevant Concessionaire
as evidenced by a resolution of such board of directors; or (ii) if such asset has a price of at least U.S.$10.0 million,
as such price is determined by an opinion as to the fairness of such price to such Concessionaire from a financial
point of view issued by an investment banking firm of international standing.
Final Maturity Date is defined under Description of New Notes and Finance Agreements
Final Maturity Date.
Finance Agreements means, collectively, the New Notes, the Indenture, the Supplemental
Indenture, the New Notes Hedge Agreement, the Guarantees and the Security Documents.
First Sharing Trigger Date is defined under Description of New Notes and Finance
AgreementsRedemptionMandatory Redemption with Excess Cash.
Fuel Pledge Agreements is defined under Description of New Notes and Finance
AgreementsCollateral.
Further Concession Distributions is defined under Description of New Notes and Finance
Agreements Negative Covenants of the Issuer and the Guarantors Limitations on Restricted Payments.
Further Concession Extension is defined under Description of New Notes and Finance
Agreements General.
GAAP means generally accepted accounting principles in Chile or IFRS to the extent then
applicable, in each case as in effect on the date of the Indenture.
Governmental Authority means any government, governmental department, ministry,
commission, board, bureau, agency, regulatory authority, instrumentality of any government (central or local),
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 3l8 of 648
58
judicial, legislative or administrative body, domestic or foreign, federal, state or local, having jurisdiction over the
person or matter in question.
GPS Group or Principal Shareholder means Global Public Services GPS, S.A., a Panama
corporation. On the Issue Date, GPS Group will directly or indirectly own 100% of Panamerican, 99.695% of Eco
Uno, 99.998% of Express and 99.997% of Alsacia and is beneficially owned by Carlos Ros, Javier Ros and entities
controlled by them and members of their family.
Guarantee is defined under Description of New Notes and Finance AgreementsGuarantees.
Guarantors means, collectively, Express, Panamerican, Eco Uno and Camden.
Hedge Counterparty means the counterparty to any contract, agreement or arrangement giving
rise to Hedging Obligations in each case in the ordinary course of business for the purpose of fixing, hedging or
swapping interest rate, foreign currency exchange rate or fuel cost risk, and not for speculative purposes, and which
counterparty is entitled to receive the Hedge Payments under such contract, agreement or arrangement.
Hedge Counterparty Default means the occurrence of a default or an event of default (as defined
in the relevant contract, agreement or arrangement giving rise to Hedging Obligations) with respect to the relevant
Hedge Counterparty, where the relevant Hedge Counterparty is the defaulting party (as defined in such contract,
agreement or arrangement) or such default or event of default has been caused by an action or omission of such
Hedge Counterparty.
Hedge Interest Amounts means, with respect to the New Notes and any other Senior
Indebtedness, the amounts (if any) specified to be paid by the Concessionaires to the Hedge Counterparty in
accordance with the Indenture or the agreement related to such other Senior Indebtedness which are calculated by
reference to a rate of interest. For the avoidance of doubt, the term Hedge Interest Amounts does not include any
amounts of Contingent Hedge Payments.
Hedge Payments means payments (other than Contingent Hedge Payments) due by or to
Concessionaires under Hedging Obligations, in each case in the ordinary course of business for the purpose of
fixing, hedging or swapping interest rate, foreign currency exchange rate or fuel cost risk (or to reverse or amend
any such agreements previously made for such purposes), and not for speculative purposes, and that do not increase
the Debt of the obligor outstanding at any time other than as a result of fluctuations in interest rates, foreign currency
exchange rates or fuel cost, or by reason of fees, indemnities and compensation payable thereunder. For the
avoidance of doubt, the term Hedge Payments in respect of the New Notes and any other Senior Indebtedness
includes Hedge Interest Amounts.
Hedge Preference Amount is defined under Description of New Notes and Finance
AgreementsCollateral.
Hedging Obligations means, with respect to any specified Person, the obligations of such Person
under (i) any interest rate protection agreement, interest rate future agreement, interest rate option agreement,
interest rate swap agreement, interest rate cap agreement, interest rate collar agreement or other similar agreement or
arrangement; (ii) any commodity forward contract, commodity swap agreement, commodity option agreement or
other similar agreement or arrangement; or (iii) any foreign exchange contract, option, currency swap agreement or
other similar agreement or arrangement.
IFRS means the International Financial Reporting Standards as promulgated by the International
Accounting Standards Board.
Incurrence Date is defined under Description of New Notes and Finance Agreements
Affirmative Covenants of the Issuer and the GuarantorsIncurrence of Senior Indebtedness.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 3l9 of 648
59
Indenture means the Indenture to be entered into as of the Issue Date, by and among the Issuer,
the Guarantors and the Secured Party Trustees, as such may be amended, supplemented or otherwise modified from
time to time thereafter.
Initial Periodic Distribution is defined under Description of New Notes and Finance
AgreementsNegative Covenants of the Issuer and the GuarantorsLimitations on Restricted Payments.
Insurance Appointments is defined under Description of New Notes and Finance
AgreementsCollateral.
Interest Payment Date is defined under Description of New Notes and Finance Agreements
General.
Investments means, with respect to any Person, all direct or indirect investments by such Person
in other Persons (including affiliates) in the form of loans or other extensions of credit (including guarantees),
advances, capital contributions (by means of any transfer of cash or other property to others or any payment for
property or services for the account or use of others), purchases or other acquisitions for consideration of Debt,
Equity Interests or other securities, together with all items that are or would be classified as investments on a
balance sheet prepared in accordance with GAAP.
Issue Date means [].
Issuer means Alsacia.
Issuer Share Pledge Agreements is defined under Description of New Notes and Finance
Agreements Collateral.
Key Meeting is defined under Description of New Notes and Finance Agreements
Affirmative Covenants of the Issuer and the Guarantors MTT Observation Right.
Lien means any mortgage, lien, pledge, charge, security interest, easement or encumbrance of
any kind in respect of an asset, whether or not filed, recorded or otherwise perfected or effective under applicable
law, as well as (a) the interest of a vendor or lessor under any conditional sale agreement, capital lease or other title
retention agreement relating to such asset and (b) except as contemplated by the Indenture or any other Transaction
Document, any designation of loss payees or beneficiaries or any similar arrangement under any insurance policy.
Management Incentive Fees is defined under Description of New Notes and Finance
Agreements Affirmative Covenants of the Issuer and the Guarantors Limitations on Restricted Payments.
Material Adverse Change means (a) a material adverse change in, or a material adverse effect
on, the financial position, results of operations or business of the Issuer and the Guarantors, taken as a whole, (b) a
material adverse change in, or a material adverse effect on, the ability of the Issuer or any Guarantor to perform their
(i) respective non-payment obligations under any Finance Agreement having due regard to the interest of the
Noteholders and (ii) payment obligations under any Finance Agreement, taking the Issuer and the Guarantors as a
whole, (c) a material adverse change in, or a material adverse effect on, the rights of the Trustee or the Noteholders
under any Finance Agreement, or (d) either (i) any Transaction Document shall no longer be valid, effective or
enforceable, or (ii) the obligation of the AFT and/or any Governmental Authority to make payments in respect of
any subsidies or otherwise as contemplated on the date hereof in connection with the Concession Agreements, the
AFT Agreement, the Collection Mandate Agreements and/or the Technology Services Agreement shall be changed
or affected, provided that either (i) or (ii) results in any of the events in (a) through (c) above.
Ministry or MTT means the Ministry of Transportation and Telecommunication (Ministerio
de Transportes y Telecomunicaciones), which regulates Transantiago, is the Issuers counterparty under the
Concessions and is responsible for the administration, regulation and operation of the Concessions.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 320 of 648
60
Mortgages is defined under Description of New Notes and Finance AgreementsCollateral.
Net Available Cash from an Asset Disposition means cash payments received (including any
cash payments received by way of deferred payment of principal pursuant to a note or installment receivable or
otherwise and proceeds from the sale or other disposition of any securities received as consideration, but only as and
when received, but excluding any other consideration received in the form of assumption by the acquiring Person of
Debt or other obligations relating to the Properties or assets that are the subject of such Asset Disposition or received
in any other non-cash form) therefrom, in each case net of:
(i) all legal fees and expenses, title and recording tax expenses, commissions and other fees and
expenses Incurred, all federal, state, provincial, foreign and local taxes and all other liabilities
required to be paid as a matter of law or accrued as a liability under GAAP, in each case as a
consequence of such Asset Disposition;
(ii) all payments, including any prepayment premiums or penalties, made on any Debt that is secured
by any assets subject to such Asset Disposition, in accordance with the terms of any Lien upon or
other security agreement of any kind with respect to such assets, or that must by its terms, or in
order to obtain a necessary consent to such Asset Disposition, or by applicable law be repaid out
of the proceeds from such Asset Disposition; and
(iii) appropriate amounts to be provided by the seller as a reserve, in accordance with GAAP, against
any liabilities associated with the property or other assets disposed of in such Asset Disposition
and retained by the Issuer or any Guarantor after such Asset Disposition.
New Notes means the U.S.$364,433,466.67 of 8.00% Senior Secured Notes described under
Description of New Notes and Finance Agreements.
New Notes Hedge Agreement means each Chilean peso-U.S. dollar currency hedge in respect of
the New Notes.
New Notes Hedge Counterparty means each Hedge Counterparty, including its successors and
assigns, that will enter into a New Notes Hedge Agreement with the Issuer.
New Notes Hedge Value means, with respect to any New Notes Hedge Agreement on any date of
determination, (a) prior to the termination of such New Notes Hedge Agreement, an amount (which will be zero if
negative) that would be payable by the Issuer under such New Notes Hedge Agreement if (i) such New Notes Hedge
Agreement were being terminated early on such date of determination due to a termination event or event of default,
(ii) the Issuer were the sole affected party or defaulting party and (iii) the applicable New Notes Hedge Counterparty
were the sole party determining such payment amount, and (b) from and after the termination of such New Notes
Hedge Agreement, an amount equal to the Contingent Hedge Payments as of such date of determination (other than
any amounts paid prior to such date). In determining the amount of any New Notes Hedge Value, the Trustee and
each Collateral Trustee may conclusively rely upon reasonably detailed good faith calculations supplied by the
relevant New Notes Hedge Counterparty pursuant to and in accordance with the Indenture as to the amount of such
New Notes Hedge Value in respect of the New Notes Hedge Agreement to which such New Notes Hedge
Counterparty is a party; provided that if the relevant New Notes Hedge Counterparty shall have failed to deliver such
good faith calculations within 2 Business Days following receipt by the New Notes Hedge Counterparty of the
Trustees request therefor in accordance with the terms of the Indenture, then such New Notes Hedge Values shall be
deemed to be zero.
Noteholder means the Person in whose name a New Note is registered in the Register.
NY Account Pledge Agreements is defined under Description of New Notes and Finance
Agreements Collateral.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 32l of 648
61
NY Accounts means collectively the Payment Account, the Shareholder Distribution Account
and the Excess Cash Redemption Account.
O&M Accounts is defined under Description of New Notes and Finance Agreements
Establishment of Accounts.
O&M Costs means cash operations and maintenance costs, including payments required to be
made under the Operating Agreements (including CAPEX Costs for an aggregate amount not to exceed
U.S.$3.0 million per year), payments for insurance, employee salaries, contractors and suppliers, wages and other
employment-related costs, taxes, administrative expenses, legal and accounting fees, settlement of legal
proceedings in connection with the operation of the Bus Network or any Permitted Business, professional and
consulting services (provided that no more than U.S.$150,000 of such amount in any fiscal year may be paid to an
affiliate of the Concessionaires (excluding (i) professional and consulting services directly related to the
Restructuring, (ii) payments to Camden so long as it is a Guarantor and (iii) payments to Recticenter SpA and
Cityservices SpA in compliance with Limitations on Restricted Payments and Limitations on Affiliate
Transactions)), consumables, fuel, spare parts, leases obligations and other similar costs, in each case incurred
and paid by the Concessionaires in good faith, on an arms-length basis and in the ordinary course of business; in
addition, O&M Costs will include taxes and administrative expenses of Panamerican and Eco Uno for an aggregate
amount not to exceed U.S.$150,000 in any fiscal year.
O&M Transaction Checking Accounts is defined under Description of New Notes and Finance
Agreements Establishment of Accounts.
Obligations means any principal (including reimbursement obligations with respect to letters of
credit whether or not drawn), interest, premium (if any), fees, indemnifications, reimbursements, expenses and other
liabilities payable under the documentation governing any Debt.
Officer means, with respect to any Person, the chairman of the board, the chief executive
officer, the president, the chief operating officer, the chief financial officer, the treasurer, the controller or any vice-
president of such Person.
Officers Certificate, of any Person, means a certificate signed on behalf of such Person by at
least two Officers of such Person, one of whom must be the principal executive officer, the principal financial
officer, the treasurer or the principal accounting officer of such Person, unless otherwise provided.
Operating Agreements means, collectively, the Concession Agreements, the AFT Agreement, the
Collection Mandate Agreements, the Technology Services Agreements and all the Additional Agreements.
Opinion of Counsel means a written opinion of counsel, who may be counsel to the Issuer or to
the Guarantors, as applicable, and who will be reasonably acceptable to the Trustee.
Other Pledge Agreements is defined under Description of New Notes and Finance
AgreementsCollateral.
Overhaul Accounts is defined under Description of New Notes and Finance Agreements
Establishment of Accounts.
Overhaul Budget is defined under Description of New Notes and Finance Agreements
Deposits of Funds to and Distribution of Funds from the Overhaul Accounts.
Overhaul Costs means the aggregate amount required and necessary for the major maintenance
on the gear box, engine or transmission overhaul of the buses comprising the Bus Network during the following one
month on a rolling basis to be incurred by the Concessionaires in good faith, on an arms-length basis and in the
ordinary course of business.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 322 of 648
62
Overhaul Transaction Checking Accounts is defined under Description of New Notes and
Finance AgreementsEstablishment of Accounts.
Panamerican means Panamerican Investments Ltd., a holding company owned by GPS Group
that directly or indirectly holds 99.695% of Eco Uno and is a Guarantor of the New Notes.
Parts Inventory means any group of related assets consisting of spare bus parts with an
aggregate value of U.S.$1.0 million or more that were acquired in the ordinary course of business for incorporation
into the Concessionaires buses.
Payment Account is defined under Description of New Notes and Finance Agreements
Establishment of Accounts.
Payment Date is defined under Description of New Notes and Finance AgreementsGeneral.
Payment Default is defined under Description of New Notes and Finance AgreementsEvents
of Default.
Payment Period is defined under Description of New Notes and Finance AgreementsSemi-
annual Distributions.
Payment Transfer Date is defined under Description of New Notes and Finance Agreements
Semi-annual Distributions.
Periodic Distributions is defined under Description of New Notes and Finance Agreements
Negative Covenants of the Issuer and the GuarantorsLimitations on Restricted Payments.
Permitted Business means (a) any business conducted or proposed to be conducted (as described
in this Disclosure Statement) by the Concessionaires on the Issue Date, or (b) other businesses (i) reasonably related
or ancillary thereto or (ii) which require a concession for rendering public services and as permitted by the
Concession Agreements (including by waiver or amendment), in each of (i) and (ii) so long as at the time any such
Permitted Business is proposed to be commenced or acquired by either Concessionaire, the assets or liabilities
associated therewith shall not, on a pro forma basis, exceed 35% of the consolidated assets or liabilities,
respectively, of the Concessionaires considered together (except, for the avoidance of doubt, any Unrestricted
Subsidiary).
Permitted Cases means the voluntary cases under Chapter 11 of title 11 of the United States
Code, 11 U.S.C. 1011532, in the United States Bankruptcy Court for the Southern District of New York to
effect the Restructuring as set forth in the Joint Prepackaged Chapter 11 Plan and any voluntary case initiated under
Chapter 8 of the Chilean Law of Insolvency and Re-Entrepreneurship of Companies and Persons of 2014, seeking
recognition of the voluntary cases under Chapter 11 as a foreign main proceeding as such term is defined in Art.
301(b) thereof.
Permitted Chilean Investments means any of the following, and which may include investments
in respect of which the Trustee or the Chilean Collateral Trustee acts as investment advisor or manager: (a) fixed
income securities issued by the Chilean Treasury, the Chilean Central Bank, Chilean banks or corporations with an
international rating of at least A by S&P, A by Fitch or A2 by Moodys, or a Chilean domestic rating of at
least AA or equivalent by any of such rating agencies; (b) repurchase agreements (i) with any of the entities
mentioned in (a) above and (ii) with respect to which the collateral consist of fixed income securities issued by the
Chilean Treasury, the Chilean Central Bank or any of the entities mentioned in (a) above; and (c) time deposit
accounts, certificates of deposit and money market deposits issued by Chilean banks mentioned in (a) above; in
each case denominated and payable in Chilean pesos or, in respect of investments by the Issuer or Express, U.S.
Dollars and with a maturity date not more than 180 days after the date of acquisition thereof.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 323 of 648
63
Permitted Investments means (a) cash, Permitted Chilean Investments and Permitted U.S.
Investments; (b) receivables in respect of Hedge Payments; (c) stock, obligations or securities received in settlement
of (or foreclosure with respect to) debts created in the ordinary course of business and owing to either
Concessionaire or in satisfaction of judgments or compromise of claims; (d) payroll, travel and similar advances to
cover matters that are expected at the time of such advances ultimately to be treated as expenses for accounting
purposes and that are made in the ordinary course of business; (e) Investments in Vendor Financing SPVs if all of the
conditions set forth in clause (g) of this definition are satisfied, other than that (i) such Vendor Financing SPV need
not be an Unrestricted Subsidiary, (ii) the Concessionaires may guarantee Vendor Financing incurred by such Vendor
Financing SPV if and to the extent otherwise permitted under the Indenture and (iii) the Concessionaires may grant
Liens on the Capital Stock of such Vendor Financing SPV to secure such Vendor Financing; (f) Receivables owing to
either Concessionaire if created or acquired in the ordinary course of business; (g) Investments in an affiliate of the
Issuer and/or any Guarantor, provided that the Issuer and the Guarantors shall have delivered to the Trustee at least
30 days in advance of making such Investment an Officers Certificate executed by its respective chief financial
officer and chief executive officer setting forth: (i) that such affiliate will only engage in a business that, if
conducted by either Concessionaire, would be a Permitted Business, (ii) that such affiliate will be an Unrestricted
Subsidiary for purposes of the Indenture, (iii) in reasonable detail, the agreements, contracts and transactions that are
expected to be entered into by and between such affiliate and the Issuer or any Guarantor, (iv) that there will be no
other liability of any kind or obligation to invest or transfer assets by the Issuer or any Guarantor in connection
therewith, (v) that any transactions between such affiliate and the Issuer or any Guarantor will comply with the
limitations on affiliate transactions covenant, (vi) that such Investment in the affiliate will be funded with a cash
common equity or capital contribution to the Issuer or any Guarantor (which cash common equity or capital
contribution proceeds shall not be required to be deposited into the Revenue Account), and (vii) that the Issuer and
the Guarantors shall deliver to the Trustee within ten days after the end of each fiscal quarter an Officers Certificate
executed by its respective chief financial officer and chief executive officer indicating compliance with
clauses (i) through (vi) above; (h) an equity Investment in any Person received by the Issuer or any Guarantor solely
in consideration for provision by the Concessionaires of technical, management or other related support services to
such Person (or its subsidiaries), provided that the Issuer and the Guarantors shall have delivered to the Trustee at
least 30 days in advance of making such Investment an Officers Certificate executed by its respective chief
financial officer and chief executive officer to the same effect as clauses (ii) through (vi) of the preceding clause (g)
of this definition (whether or not such Person is an affiliate) and in addition setting forth (i) that such Person (and its
subsidiaries) will exonerate the Issuer and the Guarantors for any liability in connection therewith to the full extent
permitted by applicable law, and (ii) that the Issuer and the Guarantors shall deliver to the Trustee within ten days
after the end of each fiscal quarter an Officers Certificate executed by its respective chief financial officer and chief
executive officer indicating compliance with clauses (ii) through (vi) and (i) above; (i) Investments by the Issuer or
any Guarantor in the Issuer or any Guarantor; and (j) additional Investments having an aggregate Fair Market Value,
taken together with all other Investments made pursuant to this clause (j) that are at the time outstanding, not to
exceed U.S.$1.0 million at the time of such Investment (with the Fair Market Value of each Investment being
measured at the time made and without giving effect to subsequent changes in value).
Permitted Liens is defined under Description of New Notes and Finance Agreements
Negative Covenants of the Issuer and the Guarantors.
Permitted Management Payments is defined under Description of New Notes and Finance
AgreementsNegative Covenants of the Issuer and the Guarantors Limitations on Restricted Payments.
Permitted Refinancing Indebtedness means any Debt of the Concessionaires issued in exchange
for, or the net cash proceeds of which are used to extend, refinance, renew, replace, defease or refund other Debt of
the Concessionaires (other than Debt owed to the Issuer or any Guarantor); provided that:
(i) the amount of such Permitted Refinancing Indebtedness does not exceed the amount of the Debt
so extended, refinanced, renewed, replaced, defeased or refunded (plus all accrued and unpaid
interest thereon and the amount of any reasonably determined premium necessary to accomplish
such refinancing and reasonable fees and expenses incurred in connection therewith);
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 324 of 648
64
(ii) such Permitted Refinancing Indebtedness has a final maturity date later than the final maturity date
of, and has a Weighted Average Life to Maturity equal to or greater than the Weighted Average
Life to Maturity of, the Debt being extended, refinanced, renewed, replaced, defeased or refunded;
(iii) if the Debt being extended, refinanced, renewed, replaced, defeased or refunded is subordinated in
right of payment to the New Notes or the Guarantees, such Permitted Refinancing Indebtedness is
subordinated in right of payment to the New Notes or the Guarantees, as applicable, on terms at
least as favorable, taken as a whole, to the Noteholders as those contained in the documentation
governing the Indebtedness being extended, refinanced, renewed, replaced, defeased or refunded;
(iv) if the Debt being extended, refinanced, renewed, replaced, defeased or refunded is pari passu
Debt, such Permitted Refinancing Indebtedness ranks equally in right of payment with, or is
subordinated in right of payment to, the New Notes or such Guarantees;
(v) such Permitted Refinancing Indebtedness has an interest rate lower than or equal to the Debt being
extended, refinanced, renewed, replaced, defeased or refunded; and
(vi) such Debt is Incurred by either or both Concessionaires (and in any such case, if guaranteed,
guaranteed only by the Issuer and any Guarantor).
Notwithstanding the foregoing, if (i) the Permitted Refinancing Indebtedness is incurred to defease
or redeem the New Notes in full in accordance with the Indenture, and (ii) the proceeds of such Permitted
Refinancing Indebtedness (in an amount sufficient to pay principal, interest, any premium, any Additional Amounts,
fees and expenses and any other amounts due under the Indenture and the Security Documents) are deposited with
the Trustee at the time of the incurrence of such Permitted Refinancing Indebtedness (including, for the avoidance of
doubt, in connection with a satisfaction and discharge or defeasance of the New Notes in accordance with the
Indenture), then clauses (i) through (vi) will not apply to such Permitted Refinancing Indebtedness.
Permitted U.S. Investments means any of the following, and which may include investments in
respect of which the Trustee acts as investment advisor or manager: (a) direct obligations of the United States of
America or any agency thereof or obligations fully and unconditionally guaranteed by the United States of America or
any agency thereof; (b) time deposit accounts, certificates of deposit and money market deposits denominated and
payable in U.S. dollars maturing within 180 days of the date of acquisition thereof issued by a bank or trust company
which is organized under the laws of the United States of America, any state thereof or any foreign country
recognized by the United States of America, and which bank or trust company has capital, surplus and undivided
profits aggregating in excess of U.S.$100.0 million (or the foreign currency equivalent thereof) and has outstanding
debt which is rated A (or such similar equivalent rating) or higher by S&P or Moodys or any money market
fund denominated and payable in U.S. dollars sponsored by a registered broker dealer or mutual fund distributor;
(c) repurchase obligations with a term of not more than 30 days for underlying securities of the types described in
clause (a) above entered into with a bank meeting the qualifications described in clause (b) above; (d) commercial
paper denominated and payable in U.S. dollars, maturing not more than 90 days after the date of acquisition, issued
by a corporation (other than an affiliate of the Issuer or the Guarantors) organized and in existence under the laws
of the United States of America or any state thereof with a rating at the time as of which any investment therein is
made of P-1 (or higher) according to Moodys or A-1 (or higher) according to S&P; (e) securities with
maturities of six months or less from the date of acquisition issued or fully and unconditionally guaranteed by any
state, commonwealth or territory of the United States of America, or by any political subdivision or taxing
authority thereof, and rated at least A by S&P or Moodys; (f) Investments in money market funds substantially
all of whose assets are comprised of securities of the types described in clauses (a) through (e) above; (g) demand
deposit accounts with U.S. banks maintained in the ordinary course of business.
Person means an individual, a corporation, a partnership, an association, a trust or any other
entity or organization, including a government or political subdivision or an agency or instrumentality thereof.
Pledge Agreements means, collectively, the Insurance Appointments, the NY Account Pledge
Agreements, the Chilean Money Pledges, the Concession Pledge Agreements, the Debt Pledge Agreements, the
Other Pledge Agreements, Bus Pledge Agreements, the Asset Pledge Agreements and the Fuel Pledge Agreements.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 325 of 648
65
Postponed Payments is defined under Description of New Notes and Finance Agreements
Negative Covenants of the Issuer and the Guarantors Limitations on Restricted Payments.
Powers of Attorney is defined under Description of New Notes and Finance Agreements
Collateral.
pro forma means, with respect to any calculation made or required to be made pursuant to the
terms of the Indenture, a calculation made in good faith by the chief financial or accounting officer of the Issuer or
Guarantor, as applicable.
Quarterly Report is defined under Description of New Notes and Finance Agreements
Affirmative Covenants of the Issuer and the GuarantorsQuarterly Reports.
Receivables means all rights of either Concessionaire to payments (whether constituting
accounts, chattel paper, instruments, general intangibles or otherwise, and including the right to payment of any
interest or finance charges), which rights are identified in the accounting records of such Concessionaire as accounts
receivable.
Reconciliation is defined under Description of New Notes and Finance Agreements
RedemptionMandatory Redemption with Excess Cash.
Relevant Taxing Jurisdiction is defined under Description of New Notes and Finance
Agreements Redemption Solely for Tax Reasons.
Repair Payments means the aggregate amount of funds required to repair property damage to the
Bus Network, or to acquire Replacement Assets in respect thereof, or any other property necessary to maintain the
operation of the Bus Network or pay any other claim against the Concessionaires or liability arising in respect thereof,
in each case that the Concessionaires reasonably believe to be covered by an insurance policy in effect.
Replacement Assets means (a) assets (which shall be non-current assets to the extent that the
assets that are the subject of the related insurance claim were non-current assets) that will be used or useful in a
Permitted Business, or (b) substantially all the assets of a Permitted Business, and, in each case, which assets have
been pledged to secure the New Notes if the Finance Documents require such Replacement Asset to be so pledged.
Reporting Period means the last six full months (considered as one period) most recently ended
to any date of determination.
Required Parity Lien Debtholders is defined under Description of New Notes and Finance
AgreementsThe Secured Party Trustees.
Restricted Payment means each of the following, whether direct or indirect, in cash, property or
otherwise:
(1) any reduction (excluding reductions resulting from losses or impairments) or return of
capital of the Issuer or any Guarantor;
(2) the authorization, declaration or payment of any dividend or the making of any other
payment or distribution on account of the Issuers or any Guarantors Equity Interests (including, without limitation,
any payment in connection with any merger or consolidation) or to the direct or indirect holders of the Issuers or
any Guarantors Equity Interests in their capacity as such (other than (A) dividends, payments or distributions
payable in Equity Interests (other than Disqualified Stock) of the Issuer, (B) dividends, payments or distributions
payable to the Issuer or a Guarantor and (C) dividends to a shareholder that are immediately contributed back to the
Issuer or such Guarantor);
(3) the repurchase, redemption or other acquisition or retirement for value (including, without
limitation, in connection with any merger or consolidation) of any Equity Interests of the Issuer, any Guarantor, or
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 326 of 648
66
any direct or indirect parent of the Issuer or any Guarantor, or the setting aside of any funds for any of the foregoing
purposes (in each case, other than Equity Interests owned by the Issuer or any Guarantor); provided that, for the
avoidance of doubt, the setting aside of cash in the Shareholder Distribution Account and the subsequent Restricted
Payment made therefrom shall be considered a single Restricted Payment;
(4) any principal or interest payment on or with respect to, or the repurchase, redemption,
defeasance or other acquisition or retirement for value of, any Debt of the Issuer or any Guarantor that is
subordinated in right of payment to the New Notes or to any Guarantee (excluding any intercompany Debt between
or among the Issuer and the Guarantors and excluding, to the extent such Debt is subordinated in right of payment to
the New Notes or to any Guarantee, the BI Loan);
(5) the making of any Investment other than a Permitted Investment;
(6) the payment or reimbursement of any Taxes or other obligations (including fees, costs or
expenses relating to legal, accounting, investment banking, administrative or other services) of any direct or indirect
holder of the Issuers or any Guarantors Equity Interests, or the indemnification of any such Person against any
such obligations (excluding, for the avoidance of doubt, wire transfer costs or other reasonable and customary
banking or administrative processing fees incurred by the Issuer or any Guarantor in making any Permitted
Management Payments and any customary nominal directors fees, customary reimbursement of travel expenses,
customary indemnities for directors and officers, legal costs incurred by the Issuer or the Guarantors in connection
with the defense of any director or officer or similar expenses that are incurred by the Issuer or the Guarantors in
connection with the discharge by any director or officer of their duties); or
(7) any other payment to, or for the benefit of, any direct or indirect holder of the Issuers or
any Guarantors Equity Interests, including directly or indirectly through any Subsidiary of the Issuer or a
Guarantor, through a joint venture, or through an affiliate of any direct or indirect holder of such Equity Interests,
including any such payment in respect of management, supervisory, advisory, legal, accounting, administrative or
other services, and including any payments of the types described in the definition of the term O&M Costs, and in
each case whether in the form of fees, salary, benefits, provision of services, payment in kind, or otherwise.
Restricted Persons is defined under Description of New Notes and Finance Agreements
Negative Covenants of the Issuer and the GuarantorsLimitations on Restricted Payments.
Restricted Subsidiary means any Subsidiary of the Issuer or any Guarantor that is not an
Unrestricted Subsidiary.
Restructuring means the process to effect the refinancing of certain obligations of the Issuer
and/or the Guarantors, including the negotiations with creditors of Issuer and/or the Guarantors, the filing of the
Permitted Cases and the issuance of the New Notes.
Restructuring Fees is defined under Description of New Notes and Finance Agreements
Scheduled Amortization.
Revenue Account is defined under Description of New Notes and Finance Agreements
Establishment of Accounts.
S&P means Standard & Poors Financial Services LLC.
Sale and Lease-Back Transaction means any arrangement with any Person (other than the Issuer
or any of the Guarantors), or to which any such Person is a party, providing for the leasing to the Issuer or a
Guarantor for a period of more than three years of any property or assets that have been or are to be sold or
transferred by such Issuer or Guarantor to such Person or to any other Person (other than the Issuer or a Guarantor)
to which funds have been or are to be advanced by such Person on the security of the leased property or assets.
Scheduled Principal Amounts is defined under Description of New Notes and Finance
Agreements Scheduled Amortization.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 327 of 648
67
Second Sharing Trigger Date is defined under Description of New Notes and Finance
AgreementsRedemptionMandatory Redemption with Excess Cash.
Secured Party Trustees means the Chilean Collateral Trustee, the U.S. Collateral Trustee and the
Trustee.
Security Documents means, collectively, the Pledge Agreements, the Powers of Attorney, the
Share Pledge Agreements and the Mortgages.
Senior Indebtedness means all unsubordinated Debt of the Issuer or any Guarantor, including
among others, any Vendor Financing.
Share Pledge Agreements is defined under Description of New Notes and Finance
AgreementsCollateral.
Subject Persons is defined under Description of New Notes and Finance AgreementsEvents
of Default.
Subordinated Indebtedness means all Debt of the Issuer or any Guarantor that is subordinate or
junior in right of payment to the New Notes and any other Senior Indebtedness pursuant to a written agreement,
provided that such written agreement shall set forth that all cash payments under such Debt shall be made in
compliance with the Indenture and will comply (when entered into, amended, restated or novated) with any
requirements to be considered subordinated indebtedness on the terms set forth herein under its governing law.
Subsidiary means, with respect to any Person:
(i) a corporation a majority of whose Voting Stock is at the time owned or controlled, directly or
indirectly, by such Person, one or more Subsidiaries thereof or such Person and one or more
Subsidiaries thereof; and
(ii) any other Person (other than a corporation), including, without limitation, a partnership, limited
liability company, business trust or joint venture, in which such Person, one or more Subsidiaries
thereof or such Person and one or more Subsidiaries thereof, directly or indirectly, at the date of
determination thereof, has at least majority ownership interest entitled to vote in the election of
directors, managers or trustees thereof (or other Person performing similar functions).
Taxes is defined under Description of New Notes and Finance AgreementsAdditional
Amounts.
Technology Services Agreements means, collectively, the Technology Services Agreement,
dated March 22, 2006, between Alsacia and the AFT, as amended from time to time, and the Technology Services
Agreement, dated March 22, 2006, between Express and the AFT, as amended from time to time.
Termination Event means any of the Operating Agreements is terminated, canceled, repealed,
annulled, rescinded or revoked by any Governmental Authority in Chile (whether in whole or in material part) on any
ground, in each case as such action could reasonably be expected to result in a Material Adverse Change.
Third Sharing Trigger Date is defined under Description of New Notes and Finance
Agreements Negative Covenants of the Issuer and the Guarantors Limitations on Restricted Payments.
Three-Year Budget is defined under Description of New Notes and Finance Agreements
Affirmative Covenants of the Issuer and the GuarantorsBudgets.
Total Restructuring Fees and Hedge Payments is defined under Description of New Notes and
Finance AgreementsScheduled Amortization.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 328 of 648
68
Transaction Documents means, collectively, the Finance Agreements and the Operating
Agreements.
Transaction Checking Accounts is defined under Description of New Notes and Finance
Agreements Establishment of Accounts.
Transantiago means the public transportation system of the Santiago, Chile metropolitan area,
which is regulated by the Ministry.
Transfer Date is defined under Description of New Notes and Finance AgreementsBi-
monthly Distributions.
Transfer Period is defined under Description of New Notes and Finance AgreementsBi-
monthly Distributions.
Trustee means The Bank of New York Mellon.
Unrestricted Subsidiary means any Subsidiary of the Issuer or any Guarantor (and any Subsidiary
thereof) that (i) does not hold any Capital Stock or Debt of, or own or hold any Lien on any property or assets of, or
have any Investment in, the Issuer or any Guarantor, (ii) is a Person with respect to which neither the Issuer nor any
Guarantor has any direct or indirect obligation (x) to subscribe for additional Equity Interests or (y) to maintain or
preserve such Persons financial condition or to cause such Person to achieve any specified levels of operating results,
and (iii) has not guaranteed or otherwise directly or indirectly provided credit support for any Debt of the Issuer or any
Guarantor. Unrestricted Subsidiaries will not be subject to any of the covenants of the Indenture.
U.S. Collateral Trustee means The Bank of New York Mellon..
Value means, with respect to a Sale and Lease-Back Transaction, as of any particular time, the
amount equal to the greater of (1) the net proceeds from the sale or transfer of the property leased pursuant to such
Sale and Lease-Back Transaction and (2) the fair value in the opinion of the Board of Directors of the Issuer or
applicable Guarantor of such Property at the time of entering into such Sale and Lease-Back Transaction, in either
case divided first by the number of full years of the original term of the lease and then multiplied by the number of
full years of such term remaining at the time of determination, without regard to any renewal or extension options
contained in the lease.
Vendor Financing means, collectively, any direct or indirect advance, loan or other extension of
credit from a company or financial institution, including an export-import bank (in each case, other than an affiliate
of the Issuer) to either Concessionaire that is used by such Concessionaire to purchase, or enter into capital leases in
respect of, buses for the bus transportation and related operating systems subject to the Concession Agreements (the
Bus Network).
Vendor Financing SPV means a wholly-owned Subsidiary of a Concessionaire or the
Concessionaires that incurs Vendor Financing to purchase, or enter into capital leases in respect of, buses for the
Bus Network, pledges the buses as security for such Vendor Financing, conducts no other business and has no other
material assets or liabilities.
Volvo Existing Financing means the facility related to the purchasing of parts, equipment and
related services as set forth in the framework agreement for the sale of spare parts (Contrato de Marco de
Compraventa de Repuestos), dated as of November 4, 2013, among Volvo Commercial Vehicles and Construction
Equipment South Cone SpA and VTF Latin America S.A. (collectively, along with any of their respective affiliates,
Volvo), Alsacia and Express.
Volvo Financing means the Volvo Existing Financing and any Volvo Supplemental Financing.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 329 of 648
69
Volvo Supplemental Financing is defined under Description of New Notes and Finance
AgreementsNegative Covenants of the Issuer and the GuarantorsIncurrence of Indebtedness.
Voting Balances means the sum of (a) the outstanding principal amount of the New Notes
(excluding any New Notes held by the Issuer, the Guarantors or any of their respective Affiliates) and (b) the sum of
New Notes Hedge Values. In determining the amount of Voting Balances, the Trustee and each Collateral Trustee
may conclusively rely upon reasonably detailed good faith calculations supplied by the relevant New Notes Hedge
Counterparty pursuant to and in accordance with the Indenture as to the amount of such New Notes Hedge Value in
respect of the New Notes Hedge Agreement to which such New Notes Hedge Counterparty is a party; provided that
if the relevant New Notes Hedge Counterparty shall have failed to deliver such good faith calculations within 2
Business Days following receipt by the New Notes Hedge Counterparty of the Trustees request therefor in
accordance with the terms of the Indenture, then such New Notes Hedge Values shall be deemed to be zero.
Voting Stock of any Person as of any date means the Capital Stock of such Person that is
ordinarily entitled to vote in the election of the board of directors of such Person.
We, us, our and words of similar effect refer collectively to Alsacia and Express, affiliated
companies under common control by our Principal Shareholder.
Weighted Average Life to Maturity means, when applied to any Debt at any date, the number of
years obtained by dividing (A) the sum of the products obtained by multiplying (i) the amount of each then
remaining installment, sinking fund, serial maturity or other required payments of principal, including payment at
final maturity, in respect thereof, by (ii) the number of years (calculated to the nearest one-twelfth) that will elapse
between such date and the making of such payment; by (B) the then outstanding principal amount of such Debt.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 330 of 648
Exhibit F
Historical Financial Information
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 33l of 648
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
Consolidated Financial Statements
December 31, 2013
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 332 of 648
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 333 of 648
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 334 of 648
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
CONTENTS
Independent Auditors Report
Consolidated Classified Statements of Financial Position
Consolidated Statements of Comprehensive Income per Function
Consolidated Statements of Changes in Equity
Consolidated Statements of Cash Flows
Notes to the Consolidated Financial Statements
CL$ - Chilean Pesos
ThCh$ - Thousands of Chilean Pesos
Co$ - Colombian Pesos
US$ - United States Dollars
MUS$ - Thousands of United States Dollars
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 335 of 648
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
CONTENTS
Page
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ------------------------------------------------------------------ 1
NOTE 1 REPORTING ENTITY ------------------------------------------------------------------------------------------------------------ 1
NOTE 2 SIGNIFICANT ACCOUNTING POLICIES ---------------------------------------------------------------------------------- 6
2.1 Basis of preparation -------------------------------------------------------------------------------------------------------------- 6
2.2 New standards and interpretations issued by the IASB ----------------------------------------------------------------- 7
2.3 Basis of consolidation ---------------------------------------------------------------------------------------------------------- 11
2.4 Transactions in foreign currency -------------------------------------------------------------------------------------------- 12
2.5 Property, plant and equipment ----------------------------------------------------------------------------------------------- 13
2.6 Intangible assets other than goodwill -------------------------------------------------------------------------------------- 14
2.7 Impairment loss on non-financial assets ---------------------------------------------------------------------------------- 15
2.8 Financial assets ----------------------------------------------------------------------------------------------------------------- 15
2.8.1 Classification of financial assets --------------------------------------------------------------------------------------------- 16
2.8.2 Recognition and measurement of financial assets --------------------------------------------------------------------- 16
2.9 Derivatives and hedging activities ------------------------------------------------------------------------------------------ 17
2.10 Inventories ------------------------------------------------------------------------------------------------------------------------ 17
2.11 Trade and other receivables -------------------------------------------------------------------------------------------------- 17
2.12 Cash and cash equivalents --------------------------------------------------------------------------------------------------- 18
2.13 Share capital --------------------------------------------------------------------------------------------------------------------- 18
2.14 Trade and other payables ----------------------------------------------------------------------------------------------------- 18
2.15 Other financial liabilities ------------------------------------------------------------------------------------------------------- 18
2.16 Income taxes and deferred taxes ------------------------------------------------------------------------------------------- 18
2.17 Provisions ------------------------------------------------------------------------------------------------------------------------- 19
2.18 Revenue recognition ----------------------------------------------------------------------------------------------------------- 19
2.19 Leases ----------------------------------------------------------------------------------------------------------------------------- 20
2.20 Overhaul --------------------------------------------------------------------------------------------------------------------------- 20
2.21 Dividend policy ------------------------------------------------------------------------------------------------------------------- 20
2.22 Non-current assets (or disposal groups) held for sale ----------------------------------------------------------------- 20
2.23 Other non-financial liabilities ------------------------------------------------------------------------------------------------- 20
2.24 Environment ---------------------------------------------------------------------------------------------------------------------- 21
NOTE 3 FINANCIAL RISK MANAGEMENT ---------------------------------------------------------------------------------------- 21
3.1 Concentration and management of credit risk --------------------------------------------------------------------------- 21
3.2 Foreign exchange rate risk management --------------------------------------------------------------------------------- 21
3.3 Interest rate risk management ----------------------------------------------------------------------------------------------- 22
3.4 Liquidity risk ---------------------------------------------------------------------------------------------------------------------- 22
NOTE 4 SIGNIFICANT ACCOUNTING ESTIMATES AND CRITERIA ------------------------------------------------------ 23
NOTE 5 CASH AND CASH EQUIVALENTS ---------------------------------------------------------------------------------------- 25
NOTE 6 FINANCIAL INSTRUMENTS ------------------------------------------------------------------------------------------------ 27
6.1 Categories of financial instruments ----------------------------------------------------------------------------------------- 27
6.2 Credit quality of financial assets --------------------------------------------------------------------------------------------- 28
6.3 Fair value estimates ------------------------------------------------------------------------------------------------------------ 29
NOTE 7 OTHER FINANCIAL ASSETS ----------------------------------------------------------------------------------------------- 30
NOTE 8 OTHER NON-FINANCIAL ASSETS --------------------------------------------------------------------------------------- 30
NOTE 9 TRADE AND OTHER RECEIVABLES ------------------------------------------------------------------------------------ 31
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 336 of 648
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
CONTENTS
NOTE 10 BALANCES AND TRANSACTIONS WITH RELATED PARTIES ----------------------------------------------- 33
10.1 Trade receivables due from related parties ------------------------------------------------------------------------------- 33
10.2 Trade payables due to related parties ------------------------------------------------------------------------------------- 35
10.3 Transactions with related parties -------------------------------------------------------------------------------------------- 35
10.4 Payments to the Board of Directors and key management personnel --------------------------------------------- 37
NOTE 11 INVENTORIES ----------------------------------------------------------------------------------------------------------------- 37
NOTE 12 CURRENT TAX ASSETS --------------------------------------------------------------------------------------------------- 38
NOTE 13 INTANGIBLE ASSETS OTHER THAN GOODWILL ---------------------------------------------------------------- 38
NOTE 14 PROPERTY, PLANT AND EQUIPMENT ------------------------------------------------------------------------------- 40
NOTE 15 CURRENT AND DEFERRED INCOME TAXES ---------------------------------------------------------------------- 44
NOTE 16 EQUITY ACCOUNTED INVESTEES ------------------------------------------------------------------------------------- 47
NOTE 17 OTHER FINANCIAL LIABILITIES ---------------------------------------------------------------------------------------- 48
NOTE 18 TRADE AND OTHER PAYABLES --------------------------------------------------------------------------------------- 54
NOTE 19 OTHER PROVISIONS ------------------------------------------------------------------------------------------------------- 54
NOTE 20 OTHER NON-FINANCIAL LIABILITIES -------------------------------------------------------------------------------- 55
NOTE 21 SHARE CAPITAL ------------------------------------------------------------------------------------------------------------- 56
21.1 Share capital --------------------------------------------------------------------------------------------------------------------- 56
21.2 Dividend policy ------------------------------------------------------------------------------------------------------------------- 56
21.3 Shareholders --------------------------------------------------------------------------------------------------------------------- 56
NOTE 22 OTHER RESERVES ---------------------------------------------------------------------------------------------------------- 57
NOTE 23 NON-CONTROLLING INTEREST ---------------------------------------------------------------------------------------- 58
NOTE 24 REVENUE ----------------------------------------------------------------------------------------------------------------------- 58
NOTE 25 COST TO SELL --------------------------------------------------------------------------------------------------------------- 59
NOTE 26 ADMINISTRATIVE EXPENSES -------------------------------------------------------------------------------------------- 59
NOTE 27 OTHER INCOME / OTHER EXPENSES PER FUNCTION --------------------------------------------------------- 59
NOTE 28 FINANCE INCOME ----------------------------------------------------------------------------------------------------------- 60
NOTE 29 FINANCE COST --------------------------------------------------------------------------------------------------------------- 61
NOTE 30 EARNING (LOSS) PER SHARE ------------------------------------------------------------------------------------------- 61
NOTE 31 FOREIGN CURRENCY TRANSLATION DIFFERENCES --------------------------------------------------------- 62
31.1 Foreign currency translation difference recognized in profit or loss ------------------------------------------------ 62
31.2 Assets and liabilities in foreign currency ---------------------------------------------------------------------------------- 62
NOTE 32 GAIN (LOSS) FROM ASSETS AND LIABILITIES IN UNIDAD DE FOMENTO ------------------------------ 64
NOTE 33 CONTINGENCIES ------------------------------------------------------------------------------------------------------------ 64
33.1 Pledged shares ------------------------------------------------------------------------------------------------------------------ 64
33.2 Direct guarantees --------------------------------------------------------------------------------------------------------------- 64
33.3 Third paty guarantees ---------------------------------------------------------------------------------------------------------- 64
33.4 Restrictions ----------------------------------------------------------------------------------------------------------------------- 65
33.5 Lawsuits --------------------------------------------------------------------------------------------------------------------------- 66
NOTE 34 SANCTIONS (NON-AUDITED) -------------------------------------------------------------------------------------------- 68
NOTE 35 GOING CONCERN ----------------------------------------------------------------------------------------------------------- 68
NOTE 36 ENVIRONMENT (NON-AUDITED) --------------------------------------------------------------------------------------- 69
NOTE 37 SUBSEQUENT EVENTS ---------------------------------------------------------------------------------------------------- 69
NOTE 38 RESTATEMENT OF FINANCIAL STATEMENTS AT DECEMBER 31, 2012 -------------------------------- 70
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 337 of 648
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
CONSOLIDATED CLASSIFIED STATEMENTS OF FINANCIAL POSITION
The accompanying notes are an integral part of these consolidated financial statements.
Statement of financial position
December 31, December 31,
2013 2012
Note ThCh$ ThCh$
Assets
Current assets
Cash and cash equivalents 5
11,401,274 7,830,565
Other financial assets 7 5,123,085
23,247,991
Other non-financial assets 8 836,126
856,756
Trade and other receivables 9 7,280,972
4,532,136
Accounts receivable due from related parties 10 38,032,173
17,878,537
Inventories 11 1,273,293
2,000,163
Current tax assets 12 735,535
583,985
Total current assets 61,111,749 60,500,842
Non-current assets
Other financial assets 7 11,564,671
16,243,016
Other non-financial assets 8 111,993
109,349
Accounts receivable due from related parties 10 87,657,433
117,813,192
Equity accounted investees 16 -
-
Intangible assets other than goodwill 13 7,345,218
8,509,756
Property, plant and equipment 14 35,549,979
42,373,429
Deferred tax assets 15 6,560,217
4,473,105
Total non-current assets 148,789,511 189,521,847
Total assets 209,901,260 250,022,689
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 338 of 648
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
CONSOLIDATED CLASSIFIED STATEMENTS OF FINANCIAL POSITION
The accompanying notes are an integral part of these consolidated financial statements.
December 31, December 31,
2013 2012
Statement of financial position Note ThCh$ ThCh$
Liabilities and equity
Liabilities
Current liabilities
Other financial liabilities 17 48,264,641 44,659,704
Trade and other payables 18 12,656,325 9,123,683
Accounts payable due to related parties 10 468,528 424,562
Other non-financial liabilities 20 1,047,404 1,047,404
Other short-term provisions 19 2,447,712 427,367
Current tax liabilities 57,580 58,878
Total current liabilities 64,942,190 55,741,598
Non-current liabilities
Other financial liabilities 17 171,618,958 190,804,541
Other non-financial liabilities 20 4,015,050 5,062,455
Accounts payable due to related parties 10 - 12,525,031
Total non-current liabilities 175,634,008 208,392,027
Total liabilities 240,576,198 264,133,625
Equity
Share capital 21 10,566,074 10,566,074
Retained earnings (accumulated deficit) (39,454,010) (22,890,008)
Other reserves 22 (1,787,002) (1,787,002)
Equity attributable to owners of the parent (30,674,938) (14,110,936)
Non-controlling interest 23 - -
Total equity (30,674,938) (14,110,936)
Total liabilities and equity 209,901,260 250,022,689
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 339 of 648
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME PER FUNCTION
The accompanying notes are an integral part of these consolidated financial statements.
From January 1 to December 31,
2013
2012
Statement of profit or loss
Note
ThCh$
ThCh$
Profit (loss)
Revenue
24
81,452,016 78,266,534
Cost of sales
25
(70,410,585) (67,459,422)
Gross profit
11,041,431 10,807,112
Other income per function
27
376,947 162,125
Administrative expenses
25
(11,341,516) (8,675,283)
Other expenses per function
27
(1,140,779) (1,210,475)
Finance income
28
10,205,814 8,717,365
Finance cost
29
(19,646,181) (26,619,797)
Share of profit of equity accounted investees
(1,697,671) (2,406,118)
Foreign currency translation difference
31
(6,449,159) 4,561,441
Loss before tax
(18,651,114) (14,663,630)
Income tax expense 15 2,087,112 2,722,837
Profit (loss) from continuing operations
(16,564,002) (11,940,793)
Loss (16,564,002) (11,940,793)
Loss attributable to
Owners of the parent
(16,564,002) (11,940,793)
Loss
(16,564,002) (11,940,793)
Loss per share
Basic loss per share
Basic loss per share continuing operations 30 (453.37) (326.83)
Basic loss per share
(453.37) (326.83)
Diluted loss per share
Dilutes loss per share continuing operations
(453.37) (326.83)
Diluted loss per share
(453.37) (326.83)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 340 of 648
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME PER FUNCTION
The accompanying notes are an integral part of these consolidated financial statements.
From January 1 to December 31,
2013 2012
Note ThCh$ ThCh$
Statement of comprehensive income
Loss
(16,564,002) (11,940,793)
Components of other comprehensive income, before tax
Foreign currency translation differences
Gain (loss) from assets and liabilities in unidad de fomento
- -
Foreign currency translation gain (loss) before tax
- -
Other comprehensive income before taxes and foreign currency
translation differences
- -
Other components of other comprehensive income before tax - -
Other comprehensive income
- -
Total comprehensive income
(16,564,002) (11,940,793)
Comprehensive income attributable to
Owners of the parent
(16,564,002) (11,940,793)
Total other comprehensive income
(16,564,002) (11,940,793)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 34l of 648
I
N
V
E
R
S
I
O
N
E
S
A
L
S
A
C
I
A
S
.
A
.
A
N
D
S
U
B
S
I
D
I
A
R
I
E
S
C
O
N
S
O
L
I
D
A
T
E
D
S
T
A
T
E
M
E
N
T
S
O
F
C
H
A
N
G
E
S
I
N
E
Q
U
I
T
Y
T
h
e
a
c
c
o
m
p
a
n
y
i
n
g
n
o
t
e
s
a
r
e
a
n
i
n
t
e
g
r
a
l
p
a
r
t
o
f
t
h
e
s
e
c
o
n
s
o
l
i
d
a
t
e
d
f
i
n
a
n
c
i
a
l
s
t
a
t
e
m
e
n
t
s
.
F
o
r
t
h
e
t
w
e
l
v
e
-
m
o
n
t
h
p
e
r
i
o
d
e
n
d
e
d
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
N
o
t
e
S
h
a
r
e
c
a
p
i
t
a
l
R
e
v
a
l
u
a
t
i
o
n
s
u
r
p
l
u
s
O
t
h
e
r
s
u
n
d
r
y
r
e
s
e
r
v
e
s
O
t
h
e
r
r
e
s
e
r
v
e
s
R
e
t
a
i
n
e
d
e
a
r
n
i
n
g
s
(
a
c
c
u
m
u
l
a
t
e
d
d
e
f
i
c
i
t
)
E
q
u
i
t
y
a
t
t
r
i
b
u
t
a
b
l
e
t
o
o
w
n
e
r
s
o
f
t
h
e
p
a
r
e
n
t
N
o
n
-
c
o
n
t
r
o
l
l
i
n
g
i
n
t
e
r
e
s
t
T
o
t
a
l
e
q
u
i
t
y
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
B
a
l
a
n
c
e
a
t
J
a
n
u
a
r
y
1
,
2
0
1
3
2
0
.
1
1
0
,
5
6
6
,
0
7
4
-
-
(
1
,
7
8
7
,
0
0
2
)
(
2
2
,
8
9
0
,
0
0
8
)
(
1
4
,
1
1
0
,
9
3
6
)
-
(
1
4
,
1
1
0
,
9
3
6
)
I
n
c
r
e
a
s
e
(
d
e
c
r
e
a
s
e
)
d
u
e
t
o
c
h
a
n
g
e
s
i
n
a
c
c
o
u
n
t
i
n
g
p
o
l
i
c
i
e
s
-
-
-
-
-
-
-
-
I
n
c
r
e
a
s
e
(
d
e
c
r
e
a
s
e
)
d
u
e
t
o
c
o
r
r
e
c
t
i
o
n
o
f
e
r
r
o
r
s
-
-
-
-
-
-
-
-
B
a
l
a
n
c
e
a
t
J
a
n
u
a
r
y
1
,
2
0
1
3
1
0
,
5
6
6
,
0
7
4
-
-
(
1
,
7
8
7
,
0
0
2
)
(
2
2
,
8
9
0
,
0
0
8
)
(
1
4
,
1
1
0
,
9
3
6
)
-
(
1
4
,
1
1
0
,
9
3
6
)
C
h
a
n
g
e
s
i
n
e
q
u
i
t
y
C
o
m
p
r
e
h
e
n
s
i
v
e
i
n
c
o
m
e
G
a
i
n
(
l
o
s
s
)
-
-
-
-
(
1
6
,
5
6
4
,
0
0
2
)
(
1
6
,
6
5
4
,
0
0
2
)
-
(
1
6
,
5
6
4
,
0
0
2
)
O
t
h
e
r
c
o
m
p
r
e
h
e
n
s
i
v
e
i
n
c
o
m
e
-
-
-
-
-
-
-
-
C
o
m
p
r
e
h
e
n
s
i
v
e
i
n
c
o
m
e
-
-
-
-
(
1
6
,
5
6
4
,
0
0
2
)
(
1
6
,
5
6
4
,
0
0
2
)
-
(
1
6
,
5
6
4
,
0
0
2
)
I
n
c
r
e
a
s
e
(
d
e
c
r
e
a
s
e
)
d
u
e
t
o
t
r
a
n
s
f
e
r
s
a
n
d
o
t
h
e
r
c
h
a
n
g
e
s
2
1
-
-
-
-
-
-
-
-
T
o
t
a
l
c
h
a
n
g
e
s
i
n
e
q
u
i
t
y
-
-
-
-
-
-
-
-
B
a
l
a
n
c
e
a
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
1
0
,
5
6
6
,
0
7
4
-
-
(
1
,
7
8
7
,
0
0
2
)
(
3
9
,
4
5
4
,
1
1
0
)
(
3
0
,
6
7
4
,
9
3
8
)
-
(
3
0
,
6
7
4
,
9
3
8
)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 342 of 648
I
N
V
E
R
S
I
O
N
E
S
A
L
S
A
C
I
A
S
.
A
.
A
N
D
S
U
B
S
I
D
I
A
R
I
E
S
C
O
N
S
O
L
I
D
A
T
E
D
S
T
A
T
E
M
E
N
T
S
O
F
C
H
A
N
G
E
S
I
N
E
Q
U
I
T
Y
T
h
e
a
c
c
o
m
p
a
n
y
i
n
g
n
o
t
e
s
a
r
e
a
n
i
n
t
e
g
r
a
l
p
a
r
t
o
f
t
h
e
s
e
c
o
n
s
o
l
i
d
a
t
e
d
f
i
n
a
n
c
i
a
l
s
t
a
t
e
m
e
n
t
s
.
F
o
r
t
h
e
t
w
e
l
v
e
-
m
o
n
t
h
p
e
r
i
o
d
e
n
d
e
d
D
e
c
e
m
b
e
r
3
1
,
2
0
1
2
N
o
t
e
S
h
a
r
e
c
a
p
i
t
a
l
R
e
v
a
l
u
a
t
i
o
n
s
u
r
p
l
u
s
O
t
h
e
r
s
u
n
d
r
y
r
e
s
e
r
v
e
s
O
t
h
e
r
r
e
s
e
r
v
e
s
R
e
t
a
i
n
e
d
e
a
r
n
i
n
g
s
(
a
c
c
u
m
u
l
a
t
e
d
d
e
f
i
c
i
t
)
E
q
u
i
t
y
a
t
t
r
i
b
u
t
a
b
l
e
t
o
o
w
n
e
r
s
o
f
t
h
e
p
a
r
e
n
t
N
o
n
-
c
o
n
t
r
o
l
l
i
n
g
i
n
t
e
r
e
s
t
T
o
t
a
l
e
q
u
i
t
y
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
B
a
l
a
n
c
e
a
t
J
a
n
u
a
r
y
1
,
2
0
1
2
2
0
.
1
1
0
,
5
6
6
,
0
7
4
-
-
(
1
,
9
6
7
,
8
2
8
)
(
1
0
,
9
4
9
,
2
1
5
)
(
2
,
3
5
0
,
9
6
9
)
-
(
2
,
3
5
0
,
9
6
9
)
I
n
c
r
e
a
s
e
(
d
e
c
r
e
a
s
e
)
d
u
e
t
o
c
h
a
n
g
e
s
i
n
a
c
c
o
u
n
t
i
n
g
p
o
l
i
c
i
e
s
-
-
-
-
-
-
-
-
I
n
c
r
e
a
s
e
(
d
e
c
r
e
a
s
e
)
d
u
e
t
o
c
o
r
r
e
c
t
i
o
n
o
f
e
r
r
o
r
s
-
-
-
-
-
-
-
-
B
a
l
a
n
c
e
a
t
J
a
n
u
a
r
y
1
,
2
0
1
2
1
0
,
5
6
6
,
0
7
4
-
-
(
1
,
9
6
7
,
8
2
8
)
(
1
0
,
9
4
9
,
2
1
5
)
(
2
,
3
5
0
,
9
6
9
)
-
(
2
,
3
5
0
,
9
6
9
)
C
h
a
n
g
e
s
i
n
e
q
u
i
t
y
C
o
m
p
r
e
h
e
n
s
i
v
e
i
n
c
o
m
e
G
a
i
n
(
l
o
s
s
)
-
-
-
-
(
1
1
,
9
4
0
,
7
9
3
)
(
1
1
,
9
4
0
,
7
9
3
)
-
(
1
1
,
9
4
0
,
7
9
3
)
O
t
h
e
r
c
o
m
p
r
e
h
e
n
s
i
v
e
i
n
c
o
m
e
-
-
-
-
-
-
-
-
C
o
m
p
r
e
h
e
n
s
i
v
e
i
n
c
o
m
e
-
-
-
-
(
1
1
,
9
4
0
,
7
9
3
)
(
1
1
,
9
4
0
,
7
9
3
)
-
(
1
1
,
9
4
0
,
7
9
3
)
I
n
c
r
e
a
s
e
(
d
e
c
r
e
a
s
e
)
d
u
e
t
o
t
r
a
n
s
f
e
r
s
a
n
d
o
t
h
e
r
c
h
a
n
g
e
s
2
1
-
-
-
1
8
0
,
8
2
6
-
1
8
0
,
8
2
6
-
1
8
0
,
8
2
6
T
o
t
a
l
c
h
a
n
g
e
s
i
n
e
q
u
i
t
y
-
-
-
1
8
0
,
8
2
6
-
1
8
0
,
8
2
6
-
1
8
0
,
8
2
6
B
a
l
a
n
c
e
a
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
2
1
0
,
5
6
6
,
0
7
4
-
-
(
1
,
7
8
7
,
0
0
2
)
(
2
2
,
8
9
0
,
0
0
8
)
(
1
4
,
1
1
0
,
9
3
6
)
-
(
1
4
,
1
1
0
,
9
3
6
)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 343 of 648
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
The accompanying notes are an integral part of these consolidated financial statements.
For the twelve-month period ended December 31, 2013 and 2012
Consolidated statement of cash flows 2013 2012
ThCh$ ThCh$
Receipts from operating activities
Cash receipts from sale of goods and rendering of services 77,748,843 76,833,824
Other cash receipts from operating activities 460,175 9,080,777
Payments for operating activities
Cash payments to suppliers for goods and services (47,793,925) (42,238,488)
Cash payments to and on behalf of employees
(28,025,516) (25,580,444)
Other cash payments for operating activities
- (2,272,648)
Net cash from (used in) operating activities 2,389,577 15,823,021
Other payments to acquire equity or debt securities belonging to other entities (303,352,361) (178,106,732)
Loans to related parties (116,258,175) -
Receipt from related parties 133,740,243 -
Sale (acquisition)of property, plant and equipment (99,549) (375,799)
Other receipts to acquire equity or debt securities belonging to other entities 323,797,214 185,063,409
Interest received 246,925 898,138
Net cash from (used in) investing activities 38,074,297 7,479,016
Proceeds from issuance of other equity securities - -
Proceeds from long-term loans - -
Proceeds from short-term loans - -
Total proceeds from loans - -
Loans from related parties - 17,092,721
Repayment of loans (24,993,321) (14,424,721)
Interest paid (19,047,840) (21,837,148)
Other cash inflows (outflows) - -
Net cash from (used in) financing activities (44,041,161) (19,169,148)
Net increase (decrease) in cash and cash equivalents before changes in
exchange rate (3,577,287) 4,132,889
Effect of movements in exchange rate on cash held 6,578 (470,175)
Net increase (decrease) in cash and cash equivalents (3,570,709) 3,662,714
CASH AND CASH EQUIVALENTS AT JANUARY 1 6 11,401,274 7,738,560
Cash and cash equivalents at December 31 6 7,830,565 11,401,274
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 344 of 648
!
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATES FINANCIAL STATEMENTS
NOTE 1 REPORTING ENTITY
The parent, Inversiones Alsacia S.A., was recorded on January 27, 2005 in the securities register of the
Chilean Superintendence of Securities and Insurance (Superintendencia de Valores y Seguros, SVS)
under No.883, as part of a bidding process for the concession of the business unit Troncal No.1 of
Transantiago of the Chilean Ministerio de Transportes y Telecomunicaciones.
As a result of Law No.20.382 dated October 2009, the Companys registration under No.883 of the
securities register was cancelled and the Company became a party of the reporting entities under No.126
on May 9, 2010.
Inversiones Alsacia S.A. was incorporated as a closely held corporation via public deed dated November
27, 2004; this company is engaged mainly on providing passenger public transport services in the
tendered roads of Santiago de Chile as well as any other activity related to this business purpose.
At the Shareholders meeting held on December 9, 2004, it was agreed to extend the Companys line of
business to static and dynamic advertising activities through the use of advertising zones in buses and
other services related to its main line of business. On October 22, 2005, the Company started to provide
passenger public transport services in relation to the business unit Troncal No.1 of Transantiago.
The Companys registered address is Santa Clara No.555, Huechuraba, Santiago, Chile.
The total term of the concession is 156 months.
In conformity with its by-laws, the Companys share capital amounts to ten billon five hundred sixty-six
million seventy-four thousands pesos (ThCh$10,566,074) which is divided into thirty six thousand five
hundred and thirty five same series shares (36,535) with no par value. The Companys shares are
distributed as follows:
Shareholder
Paid
shares
Ownership
percentage
Carlos Ros Velilla
Global Public Services S.A.
1
36,534
0.003%
99.997%
Total 36,535 100%
Inversiones Alsacia S.A. is controlled by Global Public Services S.A. which directly owns 99.997% of
shares with voting rights.
Global Public Services S.A. is a closely held corporation incorporated in the Republic of Panama and is
the groups ultimate parent.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 345 of 648
#
The Chilean State decided to carry out an ambitious plan to modernize the passenger public transport in
the city of Santiago. This gave birth to Transantiago, a program sponsored by the Chilean Government
which is intended to implement a new, modern, efficient and integrated public transport service with high
quality for all of its users.
For these purposes the Chilean Government set up a bidding process which involved, among other
things, restructuring existing bus routes and dividing roads into two: main and local services. Under this
scenario, Inversiones Alsacia S.A. was created to be part of the bidding process and was awarded the
operation of Troncal No.1, one of the main roads going through Santiago.
On October 2, 2005, the Company started to provide passenger public transport services in relation to the
business unit Troncal No.1 of Transantiago; this involved the operation of 228 buses at the beginning of
the transition stage up to a total of 533 buses before the beginning of the normal service stage.
The normal service stage began on February 10, 2007 involving a significant change in the citizenships
way of transport and, as a result, an adaptation process on the part of all agents involved in the system
which was expected to last through 2007. By the end of 2007, Inversiones Alsacia S.A. and subsidiaries
already had a fleet of 566 operating buses and a supplementary fleet of 52 buses.
In 2008, 40 additional B9 buses were incorporated to complete a fleet of 583 buses.
In 2010 the Companys fleet was 627 buses. Services continue to adapt to user needs thus generating
new routes, extensions and modifications.
Concession agreement
On January 28, 2005, Inversiones Alsacia S.A. signed a Concession Agreement for the use of roads
located in the city of Santiago to provide paid passenger public transport services with the Ministerio de
Transportes y Telecomunicaciones (hereinafter also MTT). This agreement was signed as a result of the
bidding process carried out by the MTT under Article No.30 of Law No.18.696.
The Company presented an offer and was awarded the business unit Troncal No.1 in accordance with
Resolution No.109 issued in 2005 by the Subsecretara de Transportes and published in the Official
Gazette on January 14, 2005.
This agreement became effective from the publication date of the Resolution in the Official Gazette and
shall be in force up to the completion of the concession period. The duration of the concession period is
156 months as established in Article No.3.4.4.2.1 of the bidding basis.
Under the Concession Agreement, the Company promised to pay UF615,010 as an operative technical
reserve (OTR) which corresponds to an amount included in the tickets paid by users which is intended to
cover temporary mismatches between the systems revenues and expenses.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 346 of 648
$
Inversiones Alsacia S.A. has fulfilled this obligation, which has been certified by the Ministerio de
Transportes y Telecomunicaciones by means of Official Letter No.2783 dated July 2, 2009.
2) Modification to the Concession Agreement:
2.1) On June 30, 2006, the following modifications were made to the Concession Agreement:
a) The initial date of the normal service stage is February 10, 2007.
b) OTR payments are as follows:
Installment 2 UF191,309 Payable on July 1, 2007.
Installment 3 UF170,836 Payable on July 1, 2008.
c) Elimination of the payment of $16 per ticket acquired from the Administrador Financiero del
Transantiago (hereinafter AFT) related to the contribution to the two transitory account of
Transantiago from July 1, 2006 to December 31, 2006.
d) On the date of initiation of the stage II at the latest, the operator shall confirm to the MTT that it has
obtained the construction permits for the different terminals. This term shall not be extended and, in
addition, within the fifteen days following its completion, the operator shall provide the MTT a gantt
letter or schedule containing the main works to be built or implemented in each terminal. Also, 120
days after the start up of the normal service stage at the latest, the operator shall confirm the MTT it
has obtained the authorization to operate for all terminals.
e) On June 30, 2006, the AFT signed a promissory note for UF221,208 in favor of the Company; this
promissory note matures on October 31, 2009. UF200,000 were disposed of in January 2007 and
the remaining balance of UF21,208 accrues interest on a daily basis at a fixed rate of 3.56 per year.
2.2) During February 2007, the Company signed with the MTT a modification to the Concession
Agreement. The main aspects related to this modification are as follows:
a) For the period from February 10, 2007 and May 5, 2007, minimum income is guaranteed based on
the referential demand which has replaced the validation of users.
b) An increase in the fleet has been established for the beginning of the normal service stage as well
as the associated payment.
c) The installment of the OTR which matures on February 10, 2007 shall be paid in 3 installments:
55% on March 10; 22.5% on April 10; and 22.5% on May 10, 2007.
d) A procedure to govern the situation of terminals and deposits related to the additional transitory
fleet has been established.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 347 of 648
%
2.3) On May 9, 2007, the Company signed a modification to the Concession Agreement and on June 4,
2007 it also signed an addendum to the modification with the purpose of establishing that the
Companys revenue for the period from May 6 to June 5, 2007 shall correspond to the difference
between 100% of the base referential demand and the payment per transported passenger
adjusted in conformity with the bidding basis.
2.4) On June 29, 2007, the Company signed one modification and two addendums to the Concession
Agreement with the main purpose of:
i) changing the payment date for the Companys revenue from July 10 to July 12;
ii) deferring the payment of the RTO from July 1 to July 16, 2007 and;
iii) regulating the payment method in buses without validation equipment.
2.5) On July 17 and August 17, 2007, the Company signed two new addendums with the MTT regarding
the modification made on June 29; as a result, the payment date of the OTR was postponed to
August 17 and October 24, respectively.
2.6) On July 19, 2007, the Company and the MTT signed an agreement protocol for making
modifications to the Concession Agreement; such modification was made on November 9, 2007.
They also signed an addendum to this modification on December 10 and 28, 2007 and April 21,
June 30 and July 17, 2008, respectively, with the purpose of modifying service hours; regulating the
payment method in buses without validation equipment; postponing the payment of the OTR;
incorporating the quota capacity per hour index (ICPH) and the regularity compliance index (ICR);
incorporating the additional and/or supplementary fleet to the base fleet and increasing the bus fleet
which on a transitional basis can be used buses.
2.7) On May 9, 2007, the Company signed with the AFT a modification to the collection and custody
contractual agreement.
2.8) On March 7, 2008, the Company and the AFT signed a supplement to the rendering of services and
technological equipment agreement which establishes the formula to estimate the payments to be
made by the licensees for the systems and services provided by the AFT up to that date; determine
the general operation and remuneration conditions related to the equipment of the paid zones;
adopt improvements intended to increase the current service levels and functions and; determine
the transitory and permanent conditions for the equipment, systems and services to be provided by
the AFT and the remuneration conditions related to such services.
2.9) On March 18, 2008, the Company and the AFT signed a modification to the collection and custody
contractual agreement with the purpose of authorizing the AFT to receive the payment or
reimbursement of the costs, expenses and commissions related to obtaining loans.
2.10) On July 3, 2009, the Company and the MTT signed a modification to the Concession Agreement
related to the use of the roads of Santiago to provide paid public passenger transport services by
means of buses; this modification was intended to formalize the extension of the concession period
awarded to the Company from 48 months to 156 months. This was communicated as a significant
event to the Chilean Superintendence of Securities and Insurance.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 348 of 648
&
2.11) On January 29, 2010, the Company and the MTT signed an agreement protocol to make a
modification to the Concession Agreement related to the use of the roads of Santiago to provide
paid public passenger transport services by means of buses, which was signed by the Company on
March 5, 2010; the main purposes of this modification were as follows:
- Establishing a procedure to change routes considering public interest zones, common wealth and
with the purpose of ensuring the continuity and proper coverage of the public transport services and
a method for compensating the demand.
- To verify the effective, correct and proper rendering of the transport services, a measurement shall
be made based on the parameters of the capacity per hour per kilometers (QKHCR), Frequency
Ratio (ICF) and Regularity Ratio (ICR).
- Incorporating a new methodology to estimate revenue.
2.12) On July 30, 2010, the Company and the MTT signed an addendum to the Concession Agreement
related to the use of the roads of Santiago to provide paid public passenger transport services by
means of buses, which includes the following main modifications:
- Increasing the fleet by 461 capacities.
- Buses of the supplementary fleet shall become part of the base fleet provided that they correspond to
standard Transantiago buses with technology Euro III or EPA98 diesel or higher, and have a system
for the subsequent treatment of emissions that allows reducing them at least by 80%.
- Considering the increase in the base fleet, the Companys referential demand was adjusted to the
requirements of rendering of services for the year-end from August to December 2010.
2.13) On December 31, 2010, the Company and the MTT signed an addendum to the Concession
Agreement related to the use of the roads of Santiago to provide paid public passenger transport
services by means of buses; the main modification corresponds to the setting of a referential
demand for the year-end from January 1, 2011 to the date in which the offer by Metro S.A. related
to the extension of line No.1 to the Maip square increases.
Changes in the concession agreement
During 2012, the Concession Agreement related to the use of the roads of Santiago to provide paid public
passenger transport services by means of buses, which was signed with the Ministerio de Transportes y
Telecomunicaciones was replaced by a new agreement which was signed by the parties on December 22,
2011 and became effective on May 1, 2012.
As part of the agreements established as part of the new agreement, the Government and the Company
agreed to an amount of ThCh$9,090,243 (before discounts), which relates to an indemnity for early
termination that is estimated based on the difference resulting from the application of the revenue formula
of the agreement in force up to that date and the revenue formula established in the new signed
agreement. This indemnity was received on April 30, 2012.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 349 of 648
'
On April 17, 2012, the Contralora General de la Repblica became informed of Resolution No.258 issued
by the MTT; this resolution, which approves the mentioned indemnity, terminates the Concession
Agreement and approves the New Concession Agreement. The payment of the indemnity was recognized
as deferred revenue which is amortized on a straight-line basis in operating income up to the completion
of the concession agreement in force (October 2018). Outstanding invoices of ThCh$2,272,648 (net of
provision) which were classified as Trade and other receivables were reduced from the amount of the
indemnity.
On December 12, 2013, the Contralora General de la Repblica became informed of Resolution No.183
issued by the Ministerio de Transportes y Telecomunicaciones which approves the addendum to the New
Concession Agreement related to the use of the roads of Santiago to provide paid public passenger
transport services by means of buses signed on August 27, 2013. This modification changes the
Technical Specifications Business Unit No.4 by increasing the PPT0 Parameter to $475.25 for the year-
end from December 14, 2012 to April 29, 2013, and subsequently to $476.29 starting from April 30, 2013.
NOTE 2 SIGNIFICANT ACCOUNTING POLICIES
The accounting policies set out below have been used in the preparation of these consolidated financial
statements and have been applied consistently to all periods presented in these financial statements.
2.1 Basis of preparation
The consolidated financial statements of Inversiones Alsancia S.A. and subsidiaries at December 31,
2013 have been prepared in conformity with the standards issued by the Chilean Superintendence of
Securities and Insurance which completely adopt the International Financial Reporting Standards
(hereinafter IFRS) issued by the International Accounting Standards Board (IASB). It is important to note
that the accounting treatment of the indemnity agreed and paid by the Ministerio de Transportes y
Telecomunicaciones due to the early termination of the Concession Agreement has been recorded and
presented in these financial statements as required by the SVS in its Official Letter No.17.967 dated
August 13, 2013 and Official Letter No.6.484 dated March 7, 2014.
The consolidated financial statements of Inversiones Alsacia S.A. and subsidiaries comprise the
consolidated classified statement of financial position, consolidated statement of comprehensive income
per function, consolidated statement of cash flows, consolidated statement of changes in equity and
accompanying noted including disclosures related to the consolidated financial statements.
The consolidated financial statements reflect fairly the Companys financial position and equity at
December 31, 2013 as well as the results of its consolidated operations, changes in equity and cash flows
for the year then ended.
The consolidated classified statement of financial position at December 31, 2013 as well as the
accompanying notes are presented on a comparative basis to the balances at December 31, 2012; the
consolidated statement of comprehensive income per function, consolidated statement of cash flows and
the consolidated statement of changes in equity are presented for the year ended at December 31, 2013
and 2012.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 350 of 648
(
The consolidated financial statements of Inversiones Alsacia S.A. and subsidiaries have been prepared
on a going concern basis.
Inversiones Alsacia S.A. is the issuer of a bond issued in 2011 in New York (USA) under regulation 144-A;
this bond represents the Companys main financial obligation with third parties.
The contract related to the issuance of this bond establishes an administration of the cash flows from
Alsacia and Express de Santiago Uno S.A. centralized in Alsacia. Article No.4 of this contract establishes
that all amounts collected by Alsacia and Express shall be received in a single account named Revenue
Account which is managed by the Company.
Funds collected in the Revenue Account are subsequently distributed to both companies to cover
expenses. In this way, the funds belonging to one company can be used to cover the others expenses if
required. This is stipulated in clause 4.02 d) (iv) which states that the funds of the O&M Accounts can be
transferred between the companies based on the Licensees.
Accordingly, the cash positions at the reporting date can be distributed based on the needs existing at the
specific time. Therefore, to gain a better understanding of the Companys financial statements and avoid
inappropriate interpretations, these consolidated financial statements should be read and analyzed along
with the financial statements of the related parte Express de Santiago Uno S.A.
The information contained in these consolidated financial statements is the responsibility of the Board of
Directors of Inversiones Alsacia S.A. which approved such consolidated financial statements in March 31,
2014.
The preparation of the consolidated financial statements in conformity with the standards and instructions
of the Chilean Superintendence of Securities and Insurance requires the use of certain accounting
estimates and criteria. It also requires management to apply judgment in the application of accounting
policies.
Note 4 includes the areas involving a higher degree of judgment and complexity in the application of
criteria or those areas in which assumptions and estimates are significant for the preparation of the
consolidated financial statements.
2.2 New standards and interpretations issued by the IASB
A number of new standards, amendments to standards and interpretations are effective for annual periods
beginning after 1 January 2013, and have been applied in preparing these financial statements as
applicable. Adoption of these standards based on their effective date did not have a significant effect on
the consolidated financial statements.
A number of new standards, amendments to standards and interpretations are effective for annual periods
beginning after 1 January 2014, and have not been applied in preparing these financial statements. The
Company does not plan to early adopt these standards.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 35l of 648
)
New standards
New Standards
Effective Date
IFRS 9 Financial Instruments January 1, 2015
IFRS 9 Financial instruments
On November 12, 2009, the International Accounting Standards Board (IASB) issued IFRS 9 Financial
Instruments. This standard introduces new requirements for classifying and measuring financial assets
and is effective for annual periods beginning on or after January 1, 2013. Early adoption is permitted.
IFRS 9 specifies how an entity should classify and measure financial assets and financial liabilities. It
requires that all financial assets be classified and measured based on the business model for financial
asset management and the characteristics of their contractual cash flows. Financial assets are measured
either at amortized cost or fair value. Only those financial assets classified as measured at amortized cost
will be tested for impairment. On October 28, 2010, IASB reissued IFRS 9 Financial Instruments, retaining
the requirements referred to the classification and measurement of financial assets published in
November 2009, incorporating new guidance on the classification and measurement of financial liabilities
and carrying over from IAS 39 the requirements for derecognition of financial instruments and the related
implementation guidance from IAS 39 to IFRS 9. This new guidance completes the first phase of the
IASBs Project to replace IAS 39. The second and third phases of IFRS 9 dealing with accounting for the
impairment of financial assets and hedge accounting have not been completed.
Guidance in IFRS 9 on the classification and measurement of financial assets has not changed from those
established in IAS 39. In other words, financial liabilities will continue to be measured either at amortized
cost or fair value through profit or loss. There are no changes to the requirement for embedded derivatives
in a financial asset contract. Financial liabilities held for trading will continue to be measured at fair value
through profit or loss and all other financial assets will be measured at amortized cost unless the fair value
option is applied using the criteria currently existing in IAS 39.
However, two differences exist with respect to IAS 39:
The presentation of the effects of changes in fair value attributable to a liabilitys credit risk; and
The elimination of cost exemption for derivative liabilities to be settled through the delivery of
unquoted equity securities.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 352 of 648
*
On 16 December 2011, the IASB issued Mandatory Effective Date and Transition Disclosures
(Amendments to IFRS 9 and IFRS 7), which amended the effective date of IFRS 9 for the 2009 and 2010
releases to annual periods beginning on or after 1 January 2015. Prior to the amendments, the application
of IFRS 9 was mandatory for annual periods beginning on or after 2013. Amendments change the
requirements for the transition from IAS 39 Financial Instruments: Recognition and Measurement to IFRS.
Additionally, these also amend IFRS 7 Financial Instruments: Disclosures to add certain requirements in
the reporting period in which the effective date of IFRS 9 is included.
Amendments are effective for annual periods beginning on or after January 1, 2015, and early adoption is
permitted.
Management believes this new standard will be adopted in the Groups financial statements for the period
beginning on January 1, 2015.
Amendments
Effective date
IAS 32 Financial Instruments. Presentation
IAS 36 Impairment of Assets Recoverable Amount
Disclosure for Non-financial Assets
IAS 39 Financial Instruments: Recognition and
Measurement Novation of Derivatives and
Continuation of Hedge Accounting
IFRS 10, 12 and IAS 27 R Investment Entities:
Consolidated Financial Statements; Disclosure
of Interest in Other Entities and Separate
Financial Statements
IAS 19 Employee Benefits-
Employee Contributions
January 1, 2014
January 1, 2014
January 1, 2014
January 1, 2014
Annual periods beginning on or
after January 1, 2014. Early
adoption is permitted.
Amendment to IAS 32 Financial instruments: presentation
In December 2011, the IASB amended the recognition and disclosure requirements related to the netting
of financial assets and financial liabilities through amendments to IAS 32 and IFRS 7.
Such amendments are the result of the joint project undertaken by the IASB and Financial Accounting
Standards Board (FASB) to address differences in their related accounting standards with respect to
offsetting financial instruments. New disclosures are required for annual periods or periods beginning on
or after January 1, 2013 and amendments to IAS 32 are effective for annual periods beginning on or after
January 1, 2014.
Both standards require retrospective application for comparative periods.
Management believes these amendments will be adopted in its financial statements for the period
beginning on January 1, 2014.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 353 of 648
!+
Amendments to IAS 36. Disclosure of the Recoverable Amount of Non-financial Assets
On May 29, 2013, the IASB published Amendments to IAS 36 Disclosure of the Recoverable Amount of
Non-financial Assets. The publication of IFRS 13 Fair Value Measurement resulted in the modification of
some disclosure requirements of IAS 36 Impairment of Assets related to the measurement of the
recoverable amount of impaired assets. However, one of these amendments potentially resulted in the
disclosure requirements being broader than originally intended. The IASB has rectified this situation with
the release of modifications to IAS 36.
Modifications to IAS 36 eliminate the requirement of disclosing the recoverable amount of each cash
generating unit (group of units) for which the carrying amount of goodwill or intangible assets with
indefinite useful lives allocated to that unit (group of units) is significant in comparison with the entitys total
carrying amount of goodwill or intangible assets with indefinite useful lives. The modifications require an
entity to disclose the recoverable amount of an asset (including goodwill) or cash generating unit for which
the entity has recognized or reversed an impairment loss during the reporting period. An entity shall
disclose additional information on the fair value less cost to sell of an asset, including goodwill, or cash
generating unit for which the entity has recognized or reversed an impairment loss during the reporting
period including: (i) level in the fair value hierarchy (IFRS 3) within which the fair value measurement is
classified; (ii) valuation techniques used to measure fair value less cost to sell; (iii) key assumptions used
to measure the fair value classified within Level 2 and Level 3 of the fair value hierarchy. In addition, an
entity shall disclose the discount rate used when recording or reversing an impairment loss during the
reporting period and the recoverable amount is based on the fair value less cost to sell determined using a
present value valuation technique. Amendments shall be applied retrospectively for annual periods
beginning on or after January 1, 2014. Early application is permitted.
Management believes these amendments will be adopted in its financial statements for the period
beginning on January 1, 2014.
Amendments to IAS 39. Novation of Derivatives and Continuation of Hedge Accounting
In September 2012, the IASB published Amendments to IAS 39 Novation of Derivatives and
Continuation of Hedge Accounting. This amendment allows for the continuation of hedge accounting
(under IAS 39 and the next chapter on hedge accounting in IFRS 9) when a derivative is novated to a
central counterparty and provided that certain criteria are met. A novation indicates an event where the
original parties to a derivative agree that one or more clearing counterparties replace their original
counterparty to become the new counterparty to each of the parties. In order to benefit from the amended
guidance, novation to a central counterparty (CCP) must happen as a consequence of laws or regulations
or the introduction of laws or regulations. The amendments shall be applied for annual periods beginning
on or after January 1, 2014. Early application is permitted.
Management believes these amendments will be adopted in its financial statements for the period
beginning on January 1, 2014.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 354 of 648
!!
Investment Entities. Amendments to IFRS 10 Consolidated Financial Statements; IFRS 12
Disclosure of Interest in Other Entities and IAS 27 Separate Financial Statements
On October 31, 2012, the IASB published Investment Entities (amendments to IFRS 10, IFRS 12 and IAS
27), providing an exemption for the consolidation of subsidiaries under IFRS 10 Consolidated Financial
Statements for entities meeting the definition for an investment entity, such as investment funds. Instead,
the amendments require the use of fair value through profit or loss in conformity with IFRS 9 Financial
Instruments or IAS 39 Financial Instruments: Recognition and Measurement.
Such amendments also require additional disclosures about whether the entity is considered to be an
investment entity, detail of the entitys unconsolidated subsidiaries and the nature of the relationship and
certain transactions between the investment entity and its subsidiaries. In addition, amendments require
an investment entity to account for their investment in a subsidiary on the same basis in both its
consolidated financial statements and separate financial statements (or only providing separate financial
statements if all entities are unconsolidated subsidiaries). The effective date for these amendments is for
periods beginning on or after January 1, 2014. Early adoption is permitted.
Management believes these amendments will be adopted in its financial statements for the period
beginning on January 1, 2014.
Interpretations
Effective date
IFRIC 21 Levies
January 1, 2014
Interpretation IFRIC 21 Levies
This interpretation issued in May 2013 is an interpretation related to IAS 37 Provisions, Contingent
Liabilities and Contingent Assets. Under this interpretation a levy is an outflow of resources embodying
economic benefits that is imposed by governments on entities in accordance with legislation. This
Interpretation addresses the accounting for a liability to pay a levy if that liability is within the scope of IAS
37. It addresses the issue related to when a liability for levies imposed by a public authority for
participating in a specific market. It proposes that the liability is recognized when the event giving rise to
the obligation occurs which can be on a specific date or progressively in time. This interpretation also
addresses how an entity shall account for levies payable imposed by governments, other than income
taxes, and explains the timing to recognize a liability related to a levy. Early adoption is permitted.
2.3 Basis of consolidation
a) Subsidiaries
A subsidiary is an entity which the Company controls by having the power to govern the financial and
operating policies which usually is accompanied by an interest over 50% of voting rights. In assessing
control, the Group takes into consideration potential voting rights that are currently exercisable. The
financial statements of subsidiaries are included in the consolidated financial statements from the date
that control commences until the date that control ceases.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 355 of 648
!#
Intercompany transactions, balances and unrealized gains from transactions with related parties have
been eliminated. Unrealized losses are also eliminated unless the transaction provides evidence of an
impairment loss related to the amount transferred. When required to ensure consistency with the
accounting policies adopted by Inversiones Alsacia S.A. and subsidiary, the accounting policies of the
subsidiaries are modified.
At December 31, 2012, the subsidiary Lorena SPA owns a bus depot used by the Parent and is the
guarantor for the loan granted to the Parent by Banco Internacional.
The table below includes the subsidiaries included in these consolidated financial statements.
December 31, 2013
Subsidiary ID
Subsidiary name
Country of
origin of the
subsidiary
Functional
currency
Direct
ownership
percentage
%
Indirect
ownership
percentage
%
Total
ownership
percentage
%
76.130.466-6 Lorena SPA Chile Chilean pesos 100% 0.00% 100%
At December 31, 2012
Subsidiary ID
Subsidiary name
Country of
origin of the
subsidiary
Functional
currency
Direct
ownership
percentage
%
Indirect
ownership
percentage
%
Total
ownership
percentage
%
0-E
IASA de Colombia Ltda.
Colombia
Colombian
pesos
99.99%
0.00%
99.99%
76.130.466-6 Lorena SPA Chile Chilean pesos 100% 0.00% 100%
IASA de Colombia Ltda. is a company incorporated in conformity with the regulations of the Republic of
Colombia and it was undergoing a liquidation process since February 2011 which was completed on July
31, 2013.
2.4 Transactions in foreign currency
a) Presentation and functional currency
Items included in the consolidated financial statements of Inversiones Alsacia S.A. and subsidiaries are
stated using the currency of the primary economic environment in which an entity operates (functional
currency). The functional currency of Inversiones Alsacia S.A. and subsidiaries is the Chilean peso, which
is also the presentation currency of the consolidated statements of financial position.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 356 of 648
!$
b) Balances and transactions
Transactions in foreign currency and unidad de fomento are translated at the exchange rate of the related
currency or unidad de fomento at the date when the transaction meets the requirements for initial
recognition. Monetary assets and liabilities expressed in currencies or unidad de fomento other than the
functional currency are translated into Chilean pesos at the year-end exchange rate. Foreign exchange
gains and losses resulting from the settlement of transactions in foreign currency or the measurement of
monetary assets and liabilities in foreign currency are recognized in profit or loss in the caption foreign
currency gain (loss). Gains and losses arising from the translation of assets and liabilities in unidad de
fomento are recognized in profit or loss within the caption gain (loss) from assets and liabilities in unidad
de fomento.
c) Translation of foreign currency and unidad de fomento
At December 31, 2013 and 2012, exchange rates are as follows:
Currency
December 31,
2013
December 31,
2012
United States dollar US$ 524.61 479.96
Unidad de fomento
Colombian peso
UF
CO$
23,309.56
0.27
22,840.75
0.27
2.5 Property, plant and equipment
The Companys property, plant and equipment comprise land, buildings, infrastructure, machinery,
equipment and others. The main assets of Inversiones Alsacia S.A. and subsidiary correspond to buses
for public passenger transport.
a) Measurement and adjustments
Management has chosen the cost model as its accounting policy and it applies this policy to all items
including a class of property, plant and equipment except for land which is measured under the
revaluation method.
New property, plant and equipment are recognized at acquisition cost. Acquisitions in a currency other
than the functional currency are translated at the exchange rate on the date of the acquisition.
The fair value of the main property, plant and equipment acquired before the date of transition to IFRS
was determined based on valuations carried out by external and independent experts. In the case of the
other property, plant and equipment the Company used the historical cost model.
Subsequent expenditure (replacement of components, improvements and extensions) are included in the
initial cost of the asset or recognized as a separate asset only when it is probable that the future economic
benefits associated with the item of property, plant and equipment will flow to the Company and the cost
of the item can be estimated reliably. The cost of the replaced component is derecognized. Other repair
and maintenance expenditure are expensed as incurred.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 357 of 648
!%
Ongoing repairs and overhauls are expensed as incurred unlike the replacement of significant parts or
strategic spare parts which are deemed to be improvements and are capitalized and depreciated over the
remaining life of the assets under the component approach.
When the carrying amount of an asset exceeds its recoverable amount, it is adjusted to the recoverable
amount and the asset is tested for impairment.
Gains or losses from the sale of property, plant and equipment are estimated by comparing the amount
received from the sale to the carrying amount of the asset and are recognized in comprehensive income.
b) Depreciation
Depreciation is estimated using the straight-line basis over their estimated useful lives. Useful lives have
been determined based on expected natural wear, technical or commercial obsolescence resulting from
production changes and/or improvements and changes in market demand related to the products
obtained from operating such assets. Land is not depreciated.
c) Estimated useful lives
The estimated useful lives per class of asset are as follows:
Minimum useful life in
year
Maximum useful life in
year
Buildings 10 40
Plant and equipment 5 10
Information technology equipment 3 6
Fixed facilities and fixtures 5 10
Motor vehicles 5 11
Other property, plant and equipment 1 10
The residual values and useful lives of items of property, plant and equipment are reviewed annually and
adjusted if required so as to maintain a useful life in agreement with the value of the assets.
2.6 Intangible assets other than goodwill
a) Computer programs
Acquired licenses related to computer programs are capitalized based on their acquisition cost and the
costs incurred in preparing them for the use of the specific program. These costs are amortized over their
estimated useful lives of 5 years.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 358 of 648
!&
Expenses related to the maintenance of computer programs are recognized as expenses as incurred.
Costs directly related to the production of unique and identifiable computer programs controlled by
Inversiones Alsacia S.A. and subsidiaries which are likely to generate economic benefits higher than costs
for more than one year are recognized as intangible assets. Direct costs include the expenses related to
the personnel developing the computer programs and any other expense related to their development and
maintenance.
b) Operative technical reserve
The operative technical reserve is defined as a provision included in the rate paid by users intended to
cover possible temporary mismatches between the revenues and expenses of the Transantiago
passenger transport system. Amounts paid and owed to the Transantiago Financial Administrator (AFT) in
relation to the operative technical reserve for the Troncal No.1 business unit are recorded as a deferred
tax that is amortized against operating profit during the operation period of the concession based on the
projected revenue curve to be obtained from the rendering of transport services.
2.7 Impairment loss on non-financial assets
The carrying amounts of the Companys non-financial assets, other than deferred taxes, are reviewed at
each reporting date to determine whether there is any indication of impairment. If any such indication
exists, then the assets recoverable amount is estimated.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs
to sell. In assessing value in use, the estimated future cash flows are discounted to their present value
using a pre-tax discount rate that reflects current market assessments of the time value of money and the
risks specific to the asset or CGU. For impairment testing, assets are grouped together into the smallest
group of assets that generates cash inflows from continuing use that are largely independent of the cash
inflows of other assets or CGUs. The Company has only one cash generating unit named Transport
Services.
An impairment loss is recognized if the carrying amount of an asset or cash-generating unit (CGU)
exceeds its recoverable amount. Impairment losses are recognized in profit or loss. Impairment losses
recognized in respect of CGUs are allocated first to reduce the carrying amount of any goodwill allocated
to the CGU (group of CGUs), and then to reduce the carrying amounts of the other assets in the CGU
(group of CGUs) on a pro rata basis.
Impairment losses recognized in prior years are assessed at each reporting date for any indication that
the loss has decreased or disappeared. An impairment loss is reversed if there has been a change in the
estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent
that the carrying amount of the asset does not exceed the carrying amount that would have been
determined, net of depreciation or amortization, had no impairment loss been recognized.
2.8 Financial assets
Inversiones Alsacia S.A. and subsidiaries classify its financial assets under the following categories: at fair
value through profit or loss, loans and receivables, financial assets held to maturity and available for sale.
The classification depends on the purpose for which the financial assets were acquired. Management
determines the classification of its financial assets at the date of initial recognition.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 359 of 648
!'
2.8.1 Classification of financial assets
(a) Financial assets at fair value through profit or loss
Financial assets at fair value through profit and loss are financial assets held for trading. Financial assets are
classified as available for sale if acquired principally for the purpose of selling them in the short-term. Assets
classified as at fair value through profit or loss are classified as current assets.
(b) Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not
quoted in an active market. Loans and receivables are recognized within current assets, except for those with
maturities over 12 months from the reporting date, which are classified as non-current assets.
Loans and receivables are recorded within trade and other receivables. They are initially recognized at fair
value recognizing a financial result for the period between their initial recognition and subsequent
measurement. In the specific case of trade and other receivables the Company used the nominal value
based on its short collection periods.
Inversiones Alsacia S.A. and subsidiaries assess at each reporting date whether there is objective
evidence that a financial asset or group of financial assets may have experienced impairment losses.
(c) Financial assets held to maturity
Financial assets held to maturity are financial assets with fixed or determinable payment and fixed
maturity that the Company has the positive intent and ability to hold to maturity. Should the Company sell
a non-insignificant amount of financial assets held to maturity, the whole category would be classified as
available for sales. Financial assets held to maturity are classified as non-current except for those
maturing within 12 months from the reporting date which are classified as current.
(d) Financial assets available for sale
Available-for-sale financial assets are non-derivative financial assets with fixed or determinable payment
and fixed maturity that are designated as available for sale or are not classified in any of the above
categories of financial assets. Financial assets available for sale are recorded within current assets unless
management has the intent of disposing of the investment during the months after the reporting date.
2.8.2 Recognition and measurement of financial assets
Acquisitions and disposals of financial assets are recognized initially on the trade date, which is the date
that Inversiones Alsacia S.A. and subsidiaries commits to acquire or sell the asset.
(a) Initial recognition
Financial assets are initially recognized at fair value plus transaction costs in the case of financial assets
not recorded at fair value through profit or loss. Financial assets at fair value through profit or loss are
initially recognized at fair value and transaction costs are recorded in profit or loss.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 360 of 648
!(
(b) Subsequent measurement
Financial assets available for sale and financial assets at fair value through profit or loss are subsequently
measured at fair value (with a balancing entry in comprehensive income and profit and loss, respectively).
Loans and receivables are measured at amortized cost using the effective interest method.
Financial assets are derecognized when the rights to receive the cash flows from the investments have
expired or have been transferred and Inversiones Alsacia S.A. and subsidiaries have transferred
substantially all of the risks and rewards of ownership.
Inversiones Alsacia S.A. and subsidiaries assess at each reporting date whether there is objective
evidence that a financial asset or group of financial assets may have experienced impairment losses.
2.9 Derivatives and hedging activities
Derivatives are initially recognized at their fair value on the date the derivative agreement was entered into
and are subsequently remeasured at fair value. The method used to recognize the resulting gain or loss
depends on whether the derivative has been designated as a hedging instrument and, if so, the nature of
the item being hedged. The Company designates certain derivatives as not qualifying for hedge
accounting. Such derivatives are classified as other financial assets or liabilities.
Changes in the fair value of any derivative not designated as a hedging derivative are recognized
immediately in the consolidated statement of profit or loss within foreign currency translation and finance
costs based on their nature.
2.10 Inventories
Inventories detailed in note 11 are measured at the lower of cost or net realizable value. Cost is
determined using the weighted average method. The net realizable value is the sale price estimated in the
normal course of business less variable cost to sell.
The Company accrues a provision for obsolescence in relation to spare parts not to be used during the
following 6 months and spare parts with no turnover for a period over 2 years.
2.11 Trade and other receivables
Trade receivables are recognized at their nominal amount. In addition, doubtful accounts are reviewed
based on an objective review of all outstanding balances at each reporting date. Impairment losses
related to doubtful accounts are recorded in the statement of comprehensive income when they arise.
Trade receivables are recorded within current assets within trade and other receivables if they mature
within 12 months from the reporting date.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 36l of 648
!)
2.12 Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and in bank, time deposits and other financial
investments (highly liquid marketable securities) with maturities of three months or less from the
acquisition date. Cash and cash equivalents also includes investments related to cash management such
as buy-back and reverse repurchase agreements maturing within three months or less from the
acquisition date.
Bank overdrafts used are recorded within other financial liabilities.
2.13 Share capital
Share capital is represented by one class of common stock.
Legal minimum dividends for common stock are recognized as a reduction in equity as accrued.
2.14 Trade and other payables
Trade and other payables are initially measured at fair value and subsequently at amortized cost using the
effective interest method when they mature in a period over 90 days.
Inversiones Alsacia S.A. and subsidiaries recognize employee vacations on an accrual basis at their
nominal amount. The resulting amounts are recorded as current trade and other payables.
2.15 Other financial liabilities
Obligations with banks and financial institutions are initially measured at fair value less transaction costs.
Subsequently, they are measured at amortized cost and any difference between the funds obtained (net
of the cost incurred for obtaining them) and the repayment amount is recognized in profit or loss over the
term of the debt using the effective interest method. The effective interest method consists in applying the
market rate to debts with similar characteristics (net of the costs incurred for obtaining them).
Financial liabilities are classified within current and non-current liabilities based on their contractual
maturities.
2.16 Income taxes and deferred taxes
The income tax expense for the year includes deferred taxes. Deferred tax is recognized with respect to
temporary differences between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for taxation purposes. Deferred tax assets are recognized for all
deductible temporary differences and tax losses to the extent that it is probable that future taxable profits
will be available against which they can be utilized.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 362 of 648
!*
The carrying amount of deferred tax assets is reviewed at each reporting date and it is adjusted to the
extent it is not probable that future taxable profits will be available against which they can be utilized.
Deferred tax assets and liabilities are offset if the entity has a legally enforceable right to offset current tax
liabilities and assets and the deferred tax liabilities and assets relate to income taxes levied by the same
tax authority for the same entity.
2.17 Provisions
Inversiones Alsacia S.A. and subsidiaries recognize a provision when they have a contractual obligation
and an obligation has resulted from a past event.
Provisions for onerous contracts, litigation and other contingencies are recognized when:
(i) As a result of a past event Inversiones Alsacia S.A. and subsidiaries have a present legal or
constructive obligation;
(ii) An outflow of economic benefits will be required to settle the obligation; and
(iii) The amount of the obligation can be estimated reliably.
Provisions are measured at the present value of the disbursements required to settle the obligation using
Inversiones Alsacia S.A. and subsidiaries best estimate. The discount rate used to determine the present
value reflects the current market assessments of the time value of money and the risks specific to the
liability.
2.18 Revenue recognition
a) Revenue from transport services
Revenue from the rendering of transport services includes the fair value of the consideration received or
paid for the rendering of the passenger transport service in the course of ordinary activities.
The Company recognizes the revenue from transport services once the service has been provided.
b) Revenue from advertising
Revenue from advertising is stated net of the tax on sales, returns, rebates and discounts (if any) and
after eliminating sales within the group.
Inversiones Alsacia S.A. and subsidiaries recognize the revenue from advertising activities when they can
be estimated reliably, it is probable that the economic benefits associated with the transaction will flow to
the entity and the specific conditions for each of the Companys activities are met. Revenue from the sale
of advertising services are recorded when the service has been provided. A service is deemed to have
been rendered when it is accepted by the client.
c) Revenue from indemnity for change in concession agreement
The revenue from the change in concession agreement is recorded on a straight-line basis up to the
termination date of the agreement (October 2018) in conformity with the instructions contained in Letter
No.6484 issued on March 7, 2014 by the Chilean Superintendence of Securities and Insurance.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 363 of 648
#+
2.19 Leases
Leases as lessee finance leases
Inversiones Alsacia S.A. and subsidiaries lease property, plant and equipment. Assets held by the
Company under leases which transfer to the Company substantially all of the risks and rewards incidental
to ownership are classified as finance leases. Finance leases are capitalized at the inception of the lease
at the lower of the fair value of the leased asset or the present value of the minimum lease payments.
Minimum lease payments made under finance leases are allocated between the finance expense and the
reduction of the outstanding liability. The finance expense is allocated to each period during the lease
term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Assets
acquired under finance leases are depreciated over the lower of their useful lives of lease term.
Leases as lessor operating lease
Leases in which the lessor retains a significant portion of the risks and rewards incidental to ownership are
classified as operating leases. Payments for operating leases (net of any incentive received from the
lessor) are allocated to profit or loss on a straight-line basis over the term of the lease.
2.20 Overhaul
Costs incurred in major programmed overhauls are capitalized and depreciated until de moment of the
next overhaul. The depreciation rate is determined using a technical basis based on the use expressed in
cycles and kilometers.
Non-programmed as well as minor overhauls are expenses as incurred.
2.21 Dividend policy
In conformity with the Corporate Act (Ley de Sociedades Annimas) and unless otherwise unanimously
agreed by shareholders, the Company is obligated to pay a mandatory minimum dividend equivalent to
30% of the profit for the period.
The obligation related to the payment of dividends to shareholders is recorded at the reporting date as a
decrease in equity.
2.22 Non-current assets (or disposal groups) held for sale
Non-current assets (or disposal groups) classified as assets held for sale are recognized at the lower of
their carrying amount or fair value less cost to sell.
2.23 Other non-financial liabilities
The deferred revenue related to the indemnity received due to the change in the concession agreement
were recorded on a straight-line basis within profit from continuing operations up to the end of the
concession in October 2018, as required in Letter No.6484 issued on March 7, 2014 by the Chilean
Superintendence of Securities and Insurance.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 364 of 648
#!
2.24 Environment
Disbursements related to environmental protection are expensed as incurred.
NOTE 3 FINANCIAL RISK MANAGEMENT
3.1 Concentration and management of credit risk
Approximately 99% of the Companys revenue results from the services provided to the Chilean
Government as per the concession agreement in effect with the Ministerio de Transportes y
Telecomunicaciones. The Ministerio de Transportes y Telecomunicaciones in turn delegates the payment
function to the Transantiago Financial Administrator. The way in which such revenue is determined is
included in the concession agreement and consists mainly of the following:
(i) The amount of validations made by passengers in the buses operated by the Company; and
(ii) The number of kilometers run by buses.
The collection risk is very low as the final client is the MTT, which pays for the services received within a
15-day period.
In addition, approximately 1% of revenue relates to the sale of advertising space. Such customers have
demonstrated a good payment behavior and the related sales are made under agreements with
customers with good commercial background.
3.2 Exchange risk management
As a result of the placement of bonds in the amount of US$464,000,000 made in February 2011, there
was a currency mismatch in the balance sheet as liabilities expressed in United States dollars are higher
than assets expressed in the same currency. To address this situation, the Company entered into
exchange rate option contracts (Chilean peso/ United States dollar) for the total of such liabilities; these
option contracts protect the Company against a depreciation of the Chilean peso compared to the United
States dollar (from $580 to $750 per US$1).
Approximately 10% of the Companys revenue is directly adjusted by changes in the exchange rate for the
United States dollar.
Assets and liabilities per currency at each reporting date are as follows:
In thousands of Chilean pesos
December 31,
2013
December 31,
2012
ASSETS 209,901,260 250,022,689
United States dollars 107,494,013 154,773,200
Chilean pesos 102,407,247 95,249,489
LIABILITIES AND EQUITY 209,901,260 250,022,689
United States dollars 206,309,981 207,603,603
Chilean pesos 3,591,279 42,419,086
NET LIABILITIES IN UNITED STATES DOLLARS 98,815,968 52,830,403
OPTION CONTRACTS (*) 206,309,981 207,603,603
(*) Exchange rate from $580 to $750 per US$1.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 365 of 648
##
During 2013, the Company reduced its net liabilities in United States dollars mainly through repayment of
debt.
Changes in the exchange rate affect the Companys financial statements because its obligations are
expressed in foreign currency and, therefore, changes, whether positive or negative are reflected in the
foreign currency translation gain (loss) account in the statement of profit or loss which affects the
Companys equity but it does not directly affect cash flows.
Note 31.2 includes a detail of assets and liabilities per currency.
For other price fluctuations, the Company has a natural coverage based on the indexation mechanism of
the Concession Agreement which includes a mechanism related to the adjustment of revenue based on
price changes in the main operating costs and supplies. This mechanism was designed from the early
stages of the concession.
At December 31, 2013, such indexes are as follows:
30.0% = Consumer price index (CPI)
23.4% = Labor cost index
29.2% = Diesel price
10.5% = Exchange rate Chilean Peso / US Dollar
6.9% = Tire and lubricant cost
At December 31, 2012, such indexes are as follows:
30.0% = Consumer price index (CPI)
23.5% = Labor cost index
29.1% = Diesel price
10.4% = Exchange rate Chilean Peso / US Dollar
7.0% = Tire and lubricant cost
As a result, the adjustment of revenue closely reflects the composition of costs.
3.3 Interest rate risk management
The Company records almost no exposure to interest rate risk as its debts have a fixed interest rate up to
2018 and financial investments have a maturity under 180 days.
3.4 Liquidity risk
The Company manages its liquidity risk by following conservative policies and meeting the conditions
stipulated in the bond issuance contract. Under the Companys policies, investments are made only in
banks or institutions rated as AA or over and with maturities under 180 days. In relation to the bond
issuance contract, the Company is obligated to maintain all the funds required to cover 1 month of
operating expenses and 6 months of investment in major overhauls. These conditions were modified as
reported in Note 33.4(c). In addition, these agreements require the Company to maintain a responsible
financial position and meet the financial ratios, and the Company is also subject to restrictions to perform
investments in property, plant and equipment and pay dividends.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 366 of 648
#$
The Companys cash flow generation has been sufficient to meet is financial obligations. In addition, no
significant investments have been made or are planned to be made in the medium term.
Note 7 includes a detail of the Companys financial investments.
NOTE 4 SIGNIFICANT ACCOUNTING ESTIMATES AND CRITERIA
The Companys accounting estimates and criteria are assessed on an ongoing basis and they are based
on historical experience and other factors such as the probability of occurrence of future events which are
considered reasonable under the circumstances.
Inversiones Alsacia S.A. and subsidiaries make investments and assumptions in relation to the future.
Estimates and assumptions with a significant risk of causing a material adjustment to the balances of
assets and liabilities in the future year-end are as follows:
a) Useful life of plant and equipment
The management of Inversiones Alsacia S.A. and subsidiaries estimate the useful lives and related
depreciation expense for its plan and equipment. Possible changes in estimates could arise as a result of
technical innovation and actions taken by competitors in response to severe cycles in the sector.
Management will increase the depreciation expense when the useful lives are lower than those previously
estimated or will amortize technically obsolete or non-strategic assets that have been abandoned or sold.
b) Litigation or contingencies
The Companys management is not aware of any contingencies other than those accrued for as having a
high probability of loss.
c) Operative technical reserve
During the year the operative technical reserve is amortized based on the forecasted curve of revenue
expected to be obtained from the rendering of transport services.
The curve of revenue is the result of fixed monthly revenue plus variable income based on the projection
of demand, payment index per transported passenger, rate indexation vectors, kilometers run and
available quotas.
d) Deferred taxes
Deferred tax assets are recognized for all deductible temporary differences and tax losses to the extent
that it is probable that the group entities will have future taxable profits that will be available for which they
can be utilized.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 367 of 648
#%
e) Impairment
Financial assets
A financial asset is assessed at each reporting date to determine whether there is objective evidence that
it is impaired. A financial asset is impaired if there is objective evidence of impairment as a result of one or
more events that occurred after the initial recognition of the asset, and that loss event(s) had an impact on
the estimated future cash flows of that asset.
An impairment loss with respect to a financial asset measured at amortized cost and investments in debt
securities classified as available for sale is calculated as the difference between its carrying amount and
the present value of the estimated future cash flows discounted at the assets original effective interest
rate. Losses for an equity security available for sale are recognized as the accumulated difference
between acquisition cost and fair value less any previously recognized impairment loss.
All individually significant assets are assessed for specific impairment. Assets that are not individually
significant are collectively assessed for impairment by grouping together assets with similar risk
characteristics.
All impairment losses are recognized in profit or loss. Accumulated impairment losses on available-for-
sale financial assets previously recognized in equity are reclassified to profit or loss.
An impairment loss is reversed only if it can be related objectively to an event occurring after it was
recognized. For financial assets at amortized cost and financial assets available for sale which correspond
to debt securities the reversal is recognized in profit or loss.
Non-financial assets
The carrying amounts of the Companys non-financial assets, other than deferred taxes, are reviewed at
each reporting date to determine whether there is any indication of impairment. If any such indication
exists, then the assets recoverable amount is estimated.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs
to sell. In assessing value in use, the estimated future cash flows are discounted to their present value
using a pre-tax discount rate that reflects current market assessments of the time value of money and the
risks specific to the asset or CGU. For impairment testing, assets are grouped together into the smallest
group of assets that generates cash inflows from continuing use that are largely independent of the cash
inflows of other assets or CGUs.
An impairment loss is recognized if the carrying amount of the asset or CGU exceeds its recoverable
amount. Impairment losses are recognized in profit or loss. Impairment losses recognized in respect of
CGUs are allocated first to reduce the carrying amount of any goodwill allocated to the CGU (group of
CGUs), and then to reduce the carrying amounts of the other assets in the CGU (group of CGUs) on a pro
rata basis.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 368 of 648
#&
Impairment losses recognized in prior years are assessed at each reporting date for any indication that
the loss has decreased or disappeared. An impairment loss is reversed if there has been a change in the
estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent
that the carrying amount of the asset does not exceed the carrying amount that would have been
determined, net of depreciation or amortization, had no impairment loss been recognized.
The Companys results are projected using a model that considers estimates of fixed and variable income,
direct costs of operations (salaries, fuel, bus maintenance expense and others), fixed depreciation and
amortization expense, financial performance of investment and finance costs (mainly from interest related
to debt contracts).
NOTE 5 CASH AND CASH EQUIVALENTS
Cash and cash equivalents comprise cash on hand and in bank, time deposits and other financial
investments with maturities of three months or less from the acquisition date. Cash and cash equivalents
also includes investments related to cash management such overnight maturing within three months or
less from the acquisition date, in conformity with IAS 7.
At December 31, 2013 and 2012, cash and cash equivalents are as follows:
Classes of cash and cash equivalents
Interest
rate Currency
December 31, December 31,
2013 2012
ThCh$ ThCh$
Cash on hand - CL$ 8,955 18,267
Cash in bank - CL$ 92,538 2,265,279
Mutual funds (1) (2)
0.38%
0.60% CL$ 4,580,248 9,117,728
Time deposits (3) - US$ 3,148,824 -
Total cash and cash equivalents -
7,830,565 11,401,274
(1) At December 31, 2013, mutual funds relate to 2,686,709.0287 deposits in the Ejecutiva fund with a
deposit value of $1,704.7801.
(2) At December 31, 2012, mutual funds relate to 5,442,002.37 deposits in the Ejecutiva fund with a
deposit value of $1,623.02 and 272,146.12 deposits in the Inversionista fund with a deposit value of
$1,048.15.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 369 of 648
#'
(3) Time deposits were made in November and December 2013 and they mature within the term to be
considered cash and cash equivalents.
Type of investment Bank Currency
Time deposit
amount
US$
December 31,
2013
ThCh$
Current
De Time deposit Santander Chile US$
1,000,000
524,735
Time deposit
Crdito e Inversiones US$
4,000,000
2,099,256
Time deposit
Santander Chile US$
1,000,000
524,833
Total time deposits
3,148,824
At December 31, 2013 and 2012, balances of cash and cash equivalents per currency are as follows:
Type of currency
December 31, December 31,
2013 2012
ThCh$ ThCh$
CL$ 4,681,741 11,401,274
US$ 3,148,824 -
Total 7,830,565 11,401,274
Cash and cash equivalents included in the consolidated statement of cash flows are as follows:
Classes of assets presented in the statement of cash flows
December 31, December 31,
2013 2012
ThCh$ ThCh$
Cash and cash equivalents 7,830,565 11,401,274
Total 7,830,565 11,401,274
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 370 of 648
#(
NOTE 6 FINANCIAL INSTRUMENTS
6.1 Financial instruments by category
December 31, 2013:
Financial assets at December 31, 2013
Loans and
receivables
ThCh$
Assets at fair
value through
profit or loss
ThCh$
Total
ThCh$
Cash and cash equivalents 7,830,565 - 7,830,565
Other financial assets - current 5,123,085 - 5,123,085
Trade and other receivables - current 7,280,972 - 7,280,972
Accounts receivable due from related parties - current 38,032,173 - 38,032,173
Other financial assets - non-current 11,564,671 - 11,564,671
Accounts receivable due from related parties - non-current 87,657,433 - 87,657,433
Total financial assets 157,488,899 - 157,488,899
Financial liabilities at December 31, 2013
Liabilities at fair
value through profit
or loss
ThCh$
Other financial
liabilities
ThCh$
Total
ThCh$
Other financial liabilities - current 48,264,641 - 48,264,641
Trade and other payables - current - 12,656,325 12,656,325
Accounts payable due to related parties - current - 468,528 468,528
Other financial liabilities non-current 171,618,958 - 171,618,958
Accounts payable due to related parties non-current - - -
Total financial liabilities 219,883,599 13,124,853 233,008,452
Financial instruments at December 31, 2012:
Financial assets at December 31, 2012
Loans and
receivables
ThCh$
Assets at fair
value through
profit or loss
ThCh$
Total
ThCh$
Cash and cash equivalents 11,401,274 - 11,401,274
Other financial assets - current 23,247,991 - 23,247,991
Trade and other receivables - current 4,532,136 - 4,532,136
Accounts receivable due from related parties - current 17,878,537 - 17,878,537
Other financial assets - non-current 16,243,016 - 16,243,016
Accounts receivable due from related parties - non-current 117,813,192 - 117,813,192
Total financial assets 191,116,146 - 191,116,146
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 37l of 648
#)
Financial liabilities at December 31, 2012
Liabilities at fair
value through profit
or loss
ThCh$
Other financial
liabilities
ThCh$
Total
ThCh$
Other financial liabilities - current 44,659,704 - 44,659,704
Trade and other payables - current - 9,123,683 9,123,683
Accounts payable due to related parties - current - 424,562 424,562
Other financial liabilities non-current 190,804,541 - 190,804,541
Accounts payable due to related parties non-current - 12,525,031 12,525,031
Total financial liabilities 235,464,245 22,073,276 257,537,521
6.2 Credit quality of financial assets
The Companys financial assets can be classified within two main groups:
i) Commercial loans with clients for purposes of measuring their risk they are classified based on
aging and allowances for doubtful accounts are accrued for; and
ii) Financial investments made by the Company as described in Note 2.
Current assets
December 31,
2013
ThCh$
December 31,
2012
ThCh$
Cash and cash equivalents 7,830,565 11,401,274
Total 7,830,565 11,401,274
Trade and other receivables without credit rating 7,280,972 4,532,136
Total 7,280,972 4,532,136
No non-matured financial assets have been renegotiated during the year.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 372 of 648
#*
6.3 Fair value estimates
The tables below present the fair value by category of financial instrument compared to the current and
non-current fair value included in the consolidated statements of financial position:
Fair value estimate
At December 31, 2013 At December 31, 2012
Carrying Fair Carrying Fair
amount value amount value
ThCh$ ThCh$ ThCh$ ThCh$
Current financial assets
Cash and cash equivalents 7,830,565 7,830,565 11,401,274 11,401,274
Other financial assets 5,123,085 5,123,085 23,247,991 23,247,991
Trade and other receivables 7,280,972 7,280,972 4,532,136 4,532,136
Accounts receivable due from related parties 38,032,173 38,032,173 17,878,537 17,878,537
Non-current financial assets
Other financial assets 11,564,671 11,564,671 16,243,016 16,243,016
Accounts receivable due from related parties 87,657,433 87,657,433 117,813,192 117,813,192
Total financial assets 157,488,899 157,488,899 191,116,146 191,116,146
The carrying amount of cash and cash equivalents and other financial assets equals their fair value due to
their short-term nature.
At December 31, 2013 At December 31, 2012
Carrying Fair Carrying Fair
Fair value estimate amount value amount value
ThCh$ ThCh$ ThCh$ ThCh$
Current financial liabilities
Other financial liabilities 48,264,641 48,264,641 44,659,704 44,659,704
Trade and other payables 12,656,325 12,656,325 9,123,683 9,123,683
Accounts payable due to related parties 468,528 468,528 424,562 424,562
Non-current financial liabilities
Other financial liabilities 171,618,958 171,618,958 190,804,541 190,804,541
Accounts payable due to related parties - - 12,525,031 12,525,031
Total financial liabilities 233,008,452 233,008,452 257,537,521 257,537,521
It is assumed that the carrying amount of accounts payable approximates their fair value due to their
short-term nature.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 373 of 648
$+
NOTE 7 OTHER FINANCIAL ASSETS
At December 31, 2013 and 2012, other financial assets are as follows:
Type of investment Bank
Type of
currency
December 31, December 31,
2013 2012
Current
Reserve
Bank of New
York US$ 5,123,085 15,913,522
Time deposit Corp. Banca CL$ - 2,530,998
Time deposit
Corp. Banca US$ - 1,922,544
Time deposit
Santander Chile US$ - 960,419
Time deposit
Crdito e
Inversiones US$ - 1,920,508
Total other financial assets - current 5,123,085 23,247,991
Non-current
Derivatives - US$ 11,564,671 16,243,016
Total other financial assets non-current 11,564,671 16,243,016
Total other financial assets 16,687,756 39,491,007
NOTE 8 OTHER NON-FINANCIAL ASSETS
At December 31, 2013 and 2012, other non-financial assets are as follows:
Other non-financial assets
December 31,
2013
December 31,
2012
Current
Advanced insurance 762,876 763,438
Guarantee certificates 73,250 93,318
Total other non-financial assets current 836,126 856,756
Non-current
Lease guarantee 111,992 109,349
Total other non-financial assets non-current 111,992 109,349
Total other non-financial assets 948,118 966,105
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 374 of 648
$!
NOTE 9 TRADE AND OTHER RECEIVABLES
At December 31, 2013 and 2012, trade and other receivables are as follows:
Trade and other receivables
December 31, December 31,
2013 2012
ThCh$ ThCh$
Domestic trade receivables 7,054,982 3,900,463
Accumulated impairment on trade receivables (1,178) (1,178)
Trade receivables net 7,053,804 3,899,285
Other receivables (1) and (2) 227,168 632,851
Total trade and other receivables 7,280,972 4,532,136
(1) At December 31, 2013, these balances relates to loans to employees (ThCh$121,463) and judicial
retentions made by the AFT at the request of a court (ThCh$62,715) and others for (ThCh$42,990).
(2) At December 31, 2012, these balances relates to loans to employees (ThCh$266,212) and judicial
retentions made by the AFT at the request of a court (ThCh$366,639).
The fair value of trade and other receivables does not significantly differ from their carrying amount.
The Company accrues provisions for impairment in case there is evidence of impairment of trade
receivables. The criteria applied to determine whether there is objective evidence of impairment losses are
the maturity of the portfolio, actual impairment (default) and actual market signals.
At December 31, 2013 and 2012, the balances of trade and other receivables per type of currency are as
follows:
Type of currency
December 31, December 31,
2013 2012
ThCh$ ThCh$
Chilean peso 7,280,972 4,532,136
Total trade and other receivables 7,280,972 4,532,136
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 375 of 648
$#
Trade and other receivables classified by category are as follows:
December 31, December 31,
Category 2013 2012
ThCh$ ThCh$
Passenger transport (1) 3,519,615 1,425,954
Provision for AIPK Income (2) 3,107,703 2,280,022
Advertising 426,486 193,309
Other 227,168 632,851
Total trade receivables 7,280,972 4,532,136
(1) Provision for revenue from payments received between December 15 and 31, 2013 and December
15 and 31, 2012, which were paid by the Transantiago Financial Administrator during January 2014
and January 2013, respectively, in conformity with the basis of the Concession Agreement and its
subsequent amendments.
(2) This balance relates to the revenue accrued at December 31, 2013 and 2012, respectively, under
the mechanism named AIPK which compensates the Company based on the changes in user
demand as a result of a base value defined at the beginning of the validity of the Concession
Agreement. This mechanism is estimated every 24 settlements, that is, every 12 months, and it
operates within a range of application.
At December 31, 2013 and 2012, the Companys trade receivables are as follows:
Maturity of trade and other receivables
December 31, December 31,
2013 2012
ThCh$ ThCh$
Maturity under three months 7,280,972 2,241,922
Maturity between three and twelve months - 2,290,214
Total trade receivables, current 7,280,972 4,532,136
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 376 of 648
$$
The tables below show the changes in impairment of trade receivables related to transport services:
December 31, 2013
Impairment
ThCh$
Net value at January 1, 2013 (1,178)
Impairment for the period -
Reversal of impairment (1) -
Net value at December 31, 2013 (1,178)
At December 31, 2012
Impairment
ThCh$
Net value at January 1, 2012 (6,170,481)
Impairment for the period (1,342,838)
Reversal of impairment (1) 7,512,141
Net value at December 31, 2012 (1,178)
(1) At December 31, 2012, the new Concession Agreement came into force and the Company
recovered the revenue withheld by the Ministerio de Transportes y Telecomunicaciones in relation
to the prior Concession Agreement thus generating a reversal of the impairment estimated in the
financial statements in the amount of ThCh$7,512,141. The balance at December 31, 2012 relates
to advertising clients.
NOTE 10 BALANCES AND TRANSACTIONS WITH RELATED PARTIES
10.1 Accounts receivable due from related parties
In general, transactions with related parties correspond to actual payment and collection transactions not
subject to special conditions. These transactions are in conformity with Articles Nos. 44 and 49 of Law
No.18.046 for public companies.
Short and long-term fund transfers from and to the parent of between related parties which do not relate to
the collection or payment of services are recorded as commercial current accounts.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 377 of 648
$%
At December 31, 2013 and 2012, accounts receivable from and payable to related parties are as follows:
December 31, December 31,
2013 2012
ID number Company Country Relationship Currency ThCh$ ThCh$
Current
99.577.390 - 2 Express de Santiago Uno S.A. (1) Chile Common owner US$ 36,866,558 17,727,894
99.577.390 - 2 Express de Santiago Uno S.A. (1) Chile Common owner CL$ 668,113 -
48.095.921 - 3 Carlos Ros Chile Director CL$ - 17,522
76.195.710 - 4 Inversiones Eco Uno S.A. Chile Associate CL$ 149,962 133,121
76.099.998-9 Camden Servicios SpA (3) Chile Common owner CL$ 347,540 -
Total accounts receivable due from related parties, current 38,032,173 17,878,537
Non-current
99.577.390 - 2 Express de Santiago Uno S.A. (1) Chile Common owner US$ 37,745,274 78,090,856
99.577.390 - 2 Express de Santiago Uno S.A. (1) Chile Common owner CL$ 3,448,873 -
0-E Panamerican Investment (2) Panama Shareholder US$ 45,033,942 38,500,364
59.164.000 - 0 Panamerican Investment (Chile) (2) Chile Common owner US$ 1,429,344 1,221,972
Total accounts receivable due from related parties, non-
current 87,657,433 117,813,192
(1) This balance relates to a documented debt maintained by Express de Santiago Uno S.A. of
US$198,709,385 which accrues interest at an annual rate of 8.05% payable on a semiannual basis.
The principal is amortized as follows:
Date Amortization Date Amortization
02-18-2011 0.00% 02-18-2015 7.78%
08-18-2011 0.00% 08-18-2015 6.03%
02-18-2012 3.45% 02-18-2016 8.51%
08-18-2012 3.00% 08-18-2016 6.38%
02-18-2013 6.31% 02-18-2017 10.19%
08-18-2013 4.72% 08-18-2017 8.36%
02-18-2014 7.67% 02-18-2018 11.94%
08-18-2014 5.54% 08-18-2018 10.11%
(2) This balance relates to a documented debt maintained by Panamerican Investment of
US$72,118,294.94 which accrues interest at an annual rate of 8.05% and has one single maturity
on August 20, 2018.
(3) This balance relates to transactions made under the purchase of spare parts and management and
logistic administration services contract.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 378 of 648
$&
10.2 Accounts payable to related parties
At December 31, 2013 and 2012, accounts payable to related parties are as follows:
December 31, December 31,
2013 2012
ID number Company Country Relationship Currency ThCh$ ThCh$
Current
99.577.390 - 2
Express de Santiago
Uno S.A. Chile Common owner CL$ 468,528 424,562
Total accounts payable to related parties, current 468,528 424,562
Non-current
99.577.390 - 2
Express de Santiago
Uno S.A. (1) Chile Common owner CL$ - 12,525,031
Total accounts payable to related parties, non-current - 12,525,031
(1) This balance relates to amounts provided by Express de Santiago Uno S.A. as cash reserve intended to cover
obligations acquired as a result of the bond issuance by Inversiones Alsacia S.A.
10.3 Transactions with related parties
Related parties include the following entities or individuals:
(a) Shareholders with the possibility of exercising control.
(b) Affiliates and members of affiliates.
(c) Parties with an interest in the entity which results in significant influence over such entity.
(d) Parties with joint control over the entity.
(e) Associates.
(f) Interests in joint ventures.
(g) Key management personnel of the entity or its parent.
(h) Close family members of the individuals described above.
(i) An entity in which any of the individuals described above has control, joint control or significant
influence.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 379 of 648
$'
At December 31, 2013 and 2012, transactions with related parties are as follows:
December 31, 2013
ID number Company
Country of
origin Relationship Currency Transaction Amount
Credit
(debit) to
profit or loss
21.922.672-1
Carlos Ros Velilla
Colombia
Shareholder-
Director
ThCh$
Director
payment
36,000 (36,000)
0-E
Rubn Ros Velilla
Colombia Director ThCh$
Director
payment
30,000 (30,000)
76.019.829-3
Ases. Inversiones Rio
Piedra Ltda.
Chile Director Company ThCh$
Board of
director
advisory
36,000
(36,000)
0-E P.S.C. Consulting Panam Director Company ThCh$
Director
payment
18,000 (18,000)
9.669.081-9
Andrs Echeverra
Chile Director ThCh$
Director
payment
9,000 (9,000)
99.577.390-2
Express de Santiago
Uno S.A.
Chile Related party ThCh$
Transfer of
funds
received
15,973,904
-
76.099.998-9 Camden Servicios SpA Chile Common owner ThCh$
Purchases of
spare parts
and
management
and logistic
administratio
n services
3,423,374
(3,423,374)
76.452.480-2
Rioma Ltda.
Chile Director Company ThCh$
Director
advisory
156,000
(156,000)
December 31, 2012
ID number Company
Country of
origin Relationship Currency Transaction Amount
Credit
(debit) to
profit or loss
21.922.672-1
Carlos Ros V.
Colombia
Shareholder-
Director
ThCh$
Director
payment
40,000 (40,000)
0-E
Rubn Ros V.
Colombia Director ThCh$
Director
payment
40,000 (40,000)
9.669.081-9
Andrs Echeverra
Chile Director ThCh$
Director
payment
30,000 (30,000)
99.577.390-2
Express de Santiago
Uno S.A.
Chile Related party ThCh$
Transfer of
funds
received de
17,092,271
-
76.452.480-2
Rioma Ltda.
Chile Director Company ThCh$
Director
advisory
141,750
(141,750)
Inversiones Alsacia S.A. and subsidiaries policy is to report all transactions with related parties during the
year except for dividends paid and capital contributions received which are not deemed to be transactions.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 380 of 648
$(
10.4 Payments to the Board of Directors and key management personnel
At December 31, 2013 and 2012, payments, salaries as well as financial, commercial and management
advisories received by members of the Board of Directors amount to ThCh$129,000 and ThCh$108,000,
respectively.
Inversiones Alsacia S.A. and subsidiaries have an incentive system based on the Companys operating
profit which consists of an annual bond payable to main executives and individuals in other eligible
positions.
The incentive system has the purpose of motivating and recognizing executives through a formal scheme
that rewards good individual performance as well as team work.
The main managers and executives are those individuals with the authority and responsibility for directly
or indirectly planning, directing and controlling the entitys activities, including any member (whether
executive or not) of the Companys Administration Board or governing body. Total payments made to the
Companys main executives and managers for the year from January to December 2013 and 2012
amounted to ThCh$2,530,660 and ThCh$2,678,645, respectively. During the years ended December 31,
2013 and 2012, no provision for severance payments has been accrued.
NOTE 11 INVENTORIES
At December 31, 2013 and 2012, inventories are follows:
Inventories
December 31,
2013
December 31,
2012
ThCh$ ThCh$
Spare parts and technical inventories 1,217,388 1,981,509
Fuel 114,617 77,366
Accumulated impairment on spare parts and technical inventories (58,712) (58,712)
Total Inventories 1,273,293 2,000,163
Inventories correspond to spare parts and fuel to be used in maintenance services; such inventories are
measured at their average acquisition cost. Inventories do not include liability guarantees.
The amount of inventories recognized as cost was ThCh$9,628,272 at December 31, 2013
(ThCh$7,269,657 at December 31, 2012).
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 38l of 648
$)
NOTE 12 CURRENT TAX ASSETS
At December 31, 2013 and 2012, current tax assets are as follows:
Current tax asset
December 31,
2013
ThCh$
December 31,
2012
ThCh$
SENCE training credit (1) 735,535 583,985
Total current tax assets 735,535 583,985
(1) This balance relates to training expenses made by the Company during the year which are used as
credit against income taxes.
NOTE 13 INTANGIBLE ASSETS OTHER THAN GOODWILL
Inversiones Alsacia S.A. and subsidiaries do not record internally generated intangible assets or intangible
assets acquired in a business combination.
At December 31, 2013 and 2012, separately acquired intangible assets are as follows:
December 31, 2013
Gross value
Accumulated
amortization Net value
ThCh$ ThCh$ ThCh$
OTR (1) 12,950,228 (7,530,189) 5,420,039
Reserves for AFT (2) 2,247,539 (1,306,880) 940,659
Computer licenses (3) 2,532,257 (1,547,737) 984,520
Total intangible assets other than goodwill 17,730,024 (10,384,806) 7,345,218
December 31, 2012
Gross value
Accumulated
amortization Net value
ThCh$ ThCh$ ThCh$
OTR (1) 12,950,228 (6,499,582) 6,450,646
Reserves for AFT (2) 2,247,539 (1,128,016) 1,119,523
Computer licenses (3) 2,332,820 (1,393,233) 939,587
Total intangible assets other than goodwill 17,530,587 (9,020,831) 8,509,756
(1) This balance relates to the total contribution made to the Operative Technical Reserve (OTR) by the
Troncal No.1 business unit. The OTR is defined as a provision included in the tickets paid by users
which is intended to cover temporary mismatches between the systems revenues and expenses.
This amount is amortized based on the projected revenue curve to be obtained from the rendering
of transport services. The amortization expense is part of the cost to sell within the consolidated
statement of comprehensive income per function.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 382 of 648
$*
(2) From the beginning of the stage I defined in the bidding bases Transantiago 2003, the AFT will be
the exclusive issuer of tickets related to the collection of coins paid by users to access the systems
transport services. The AFT provides such tickets to Inversiones Alsacia S.A. which pays a total of
$20 per ticket. From this amount, $16 corresponds to a deposit intended to increase the systems
OTR and are to be credited by the AFT to the transitory account 2. The AFT can freely dispose of
the remaining $4. This reserve corresponds to the total amount resulting from the $16 per ticket
acquired by the Company during 2006 and 2005. This amount is amortized based on the projected
revenue curve to be obtained from the rendering of transport services. In accordance with the
amendment to the Concession Agreement, Article No.4, signed on September 30, 2006 between
the Company and the Ministerio de Transportes y Telecomunicaciones, starting from July 1, 2006
the Company stopped paying the $16 per each ticket bought from the AFT. The amortization
expense is part of the cost to sell within the consolidated statement of comprehensive income per
function
(3) Computer licenses were classified as intangible assets with definite useful lives and relate to
software acquired from third parties. These licenses have an estimated useful life from 3 to 5 years
and are amortized on a straight-line basis.
Changes in intangible assets at December 31, 2013 and 2012 are as follows:
December 31, 2013
OTR AFT Reserve
Computer
licenses Total
(1) (2) (3)
ThCh$ ThCh$ ThCh$ ThCh$
Pending amortization period 66 months 66 months 25 months
Net value at January 1, 2013 6,450,646 1,119,523 939,587 8,509,756
Separate acquisition - - 199,437 199,437
Amortization for the period (1,030,607) (178,864) (154,504) (1,363,975)
Net value at December 31, 2013 5,420,039 940,659 984,520 7,345,218
December 31, 2012
OTR AFT Reserve
Computer
licenses Total
(1) (2) (3)
ThCh$ ThCh$ ThCh$ ThCh$
Pending amortization period 78 months 78 months 37 months
Net value at January 1, 2012 7,464,144 1,295,418 790,423 9,549,985
Separate acquisition - - 300,739 300,739
Amortization for the period (1,013,498) (175,895) (151,575) (1,340,968)
Impairment for the period - - - -
Net value at December 31, 2012 6,450,646 1,119,523 939,587 8,509,756
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 383 of 648
%
+
N
O
T
E
1
4
P
R
O
P
E
R
T
Y
,
P
L
A
N
T
A
N
D
E
Q
U
I
P
M
E
N
T
A
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
,
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
a
n
d
c
h
a
n
g
e
s
t
h
e
r
e
i
n
a
r
e
a
s
f
o
l
l
o
w
s
:
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
B
u
i
l
d
i
n
g
s
L
a
n
d
N
e
t
b
u
i
l
d
i
n
g
s
N
e
t
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
N
e
t
i
n
f
o
r
m
a
t
i
o
n
t
e
c
h
n
o
l
o
g
y
e
q
u
i
p
m
e
n
t
N
e
t
f
i
x
e
d
f
a
c
i
l
i
t
i
e
s
a
n
d
f
i
x
t
u
r
e
s
N
e
t
m
o
t
o
r
v
e
h
i
c
l
e
s
N
e
t
l
e
a
s
e
h
o
l
d
i
m
p
r
o
v
e
m
e
n
t
s
O
t
h
e
r
n
e
t
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
T
o
t
a
l
n
e
t
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
G
r
o
s
s
b
a
l
a
n
c
e
a
t
J
a
n
u
a
r
y
1
,
2
0
1
3
-
4
,
9
1
0
,
6
7
0
1
8
,
1
2
1
,
5
8
0
1
,
3
8
0
,
5
7
4
1
,
1
8
3
,
9
1
3
1
8
0
,
1
4
3
6
6
,
4
1
3
,
5
4
1
2
2
3
,
7
6
7
4
4
3
,
3
4
0
9
2
,
8
5
7
,
5
2
8
A
c
c
u
m
u
l
a
t
e
d
d
e
p
r
e
c
i
a
t
i
o
n
-
-
(
3
,
8
1
0
,
1
6
5
)
(
6
4
1
,
2
0
4
)
(
7
8
8
,
6
5
0
)
(
1
1
8
,
4
7
8
)
(
4
4
,
6
3
9
,
2
9
3
)
(
1
1
4
,
4
1
7
)
(
3
7
1
,
8
5
6
)
(
5
0
,
4
8
4
,
0
6
3
)
B
a
l
a
n
c
e
a
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
-
4
,
9
1
0
,
6
7
0
1
4
,
3
1
1
,
4
1
5
7
3
9
,
3
7
0
3
9
5
,
2
6
3
6
1
,
6
6
5
2
1
,
7
7
4
,
2
4
8
1
0
9
,
3
5
0
7
1
,
4
8
4
4
2
,
3
7
3
,
4
6
5
A
c
q
u
i
s
i
t
i
o
n
s
-
-
3
1
,
9
6
7
1
4
3
,
6
0
2
3
4
,
9
1
7
-
7
8
0
,
0
0
0
1
3
,
3
8
8
2
2
,
1
2
5
1
,
0
2
5
,
9
9
9
C
a
p
i
t
a
l
i
z
a
t
i
o
n
s
(
1
)
-
-
-
-
-
-
1
,
2
4
9
,
8
7
8
-
-
1
,
2
4
9
,
8
7
8
D
i
s
p
o
s
a
l
s
(
1
)
-
-
-
-
-
-
(
2
1
7
,
3
1
5
)
-
-
(
2
1
7
,
3
1
5
)
D
e
p
r
e
c
i
a
t
i
o
n
-
-
(
9
5
7
,
3
7
3
)
(
1
4
7
,
9
7
5
)
(
1
8
3
,
9
4
2
)
(
1
8
,
1
6
6
)
(
7
,
5
0
4
,
7
6
6
)
(
2
0
,
7
4
9
)
(
4
9
,
0
7
7
)
(
8
,
8
8
2
,
0
4
8
)
N
e
t
b
a
l
a
n
c
e
a
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
-
4
,
9
1
0
,
6
7
0
1
3
,
3
8
6
,
0
0
9
7
3
4
,
9
9
7
2
4
6
,
2
3
8
4
3
,
4
9
9
1
6
,
0
8
2
,
0
4
5
1
0
1
,
9
8
9
4
4
,
5
3
2
3
5
,
5
4
9
,
9
7
9
(
1
)
T
h
i
s
b
a
l
a
n
c
e
r
e
l
a
t
e
s
t
o
o
v
e
r
h
a
u
l
s
c
a
r
r
i
e
d
o
u
t
i
n
2
0
1
3
.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 384 of 648
%
!
A
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
2
,
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
a
n
d
c
h
a
n
g
e
s
t
h
e
r
e
i
n
a
r
e
a
s
f
o
l
l
o
w
s
:
D
e
c
e
m
b
e
r
3
1
,
2
0
1
2
B
u
i
l
d
i
n
g
s
L
a
n
d
N
e
t
b
u
i
l
d
i
n
g
s
N
e
t
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
N
e
t
i
n
f
o
r
m
a
t
i
o
n
t
e
c
h
n
o
l
o
g
y
e
q
u
i
p
m
e
n
t
N
e
t
f
i
x
e
d
f
a
c
i
l
i
t
i
e
s
a
n
d
f
i
x
t
u
r
e
s
N
e
t
m
o
t
o
r
v
e
h
i
c
l
e
s
N
e
t
l
e
a
s
e
h
o
l
d
i
m
p
r
o
v
e
m
e
n
t
s
O
t
h
e
r
n
e
t
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
T
o
t
a
l
n
e
t
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
G
r
o
s
s
b
a
l
a
n
c
e
a
t
J
a
n
u
a
r
y
1
,
2
0
1
2
-
4
,
7
2
9
,
8
4
3
1
8
,
0
6
1
,
3
7
3
1
,
2
0
4
,
3
4
2
1
,
0
8
9
,
5
2
2
1
7
8
,
8
6
3
6
6
,
8
0
8
,
8
7
8
2
1
0
,
3
3
5
5
5
3
,
3
1
8
9
2
,
8
3
6
,
4
7
4
A
c
c
u
m
u
l
a
t
e
d
d
e
p
r
e
c
i
a
t
i
o
n
-
-
(
2
,
8
8
5
,
4
0
6
)
(
5
0
5
,
6
1
6
)
(
6
1
3
,
4
2
6
)
(
1
0
0
,
3
9
9
)
(
3
8
,
1
5
9
,
0
6
6
)
(
8
5
,
4
0
8
)
(
4
2
3
,
0
1
5
)
(
4
2
,
7
7
2
,
3
3
6
)
B
a
l
a
n
c
e
a
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
2
-
4
,
7
2
9
,
8
4
3
1
5
,
1
7
5
,
9
6
7
6
9
8
,
7
2
6
4
7
6
,
0
9
6
7
8
,
4
6
4
2
8
,
6
4
9
,
8
1
2
1
2
4
,
9
2
7
1
3
0
,
3
0
3
5
0
,
0
6
4
,
1
3
8
A
c
q
u
i
s
i
t
i
o
n
s
-
1
8
0
,
8
2
5
6
0
,
2
0
7
1
7
6
,
2
3
2
9
4
,
3
9
1
1
,
2
7
9
-
1
3
,
4
3
2
4
9
,
4
3
3
5
7
5
,
7
9
9
C
a
p
i
t
a
l
i
z
a
t
i
o
n
s
(
1
)
-
-
-
-
-
-
5
5
4
,
1
6
6
-
-
5
5
4
,
1
6
6
D
i
s
p
o
s
a
l
s
(
1
)
-
-
-
-
-
-
(
1
0
,
9
4
8
)
-
(
4
,
8
1
7
)
(
1
5
,
7
6
5
)
D
e
p
r
e
c
i
a
t
i
o
n
-
-
(
9
2
4
,
7
5
9
)
(
1
3
5
,
6
0
4
)
(
1
7
5
,
2
2
8
)
(
1
8
,
0
8
2
)
(
7
,
4
3
0
,
0
2
3
)
(
2
9
,
0
0
7
)
(
9
2
,
2
0
6
)
(
8
,
8
0
4
,
9
0
9
)
N
e
t
b
a
l
a
n
c
e
a
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
N
e
t
b
a
l
a
n
c
e
a
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
2
-
4
,
9
1
0
,
6
6
8
1
4
,
3
1
1
,
4
1
5
7
3
9
,
3
5
4
3
9
5
,
2
5
9
6
1
,
6
6
1
2
1
,
7
6
3
,
0
0
7
1
0
9
,
3
5
2
8
2
,
7
1
3
4
2
,
3
7
3
,
4
2
9
(
1
)
T
h
i
s
b
a
l
a
n
c
e
r
e
l
a
t
e
s
t
o
o
v
e
r
h
a
u
l
s
c
a
r
r
i
e
d
o
u
t
i
n
2
0
1
2
.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 385 of 648
%#
At December 31, 2013, property, plant and equipment are comprised as follows:
December 31, 2013
Gross value
Accumulated
depreciation Net value
ThCh$ ThCh$ ThCh$
Land 4,910,670 - 4,910,670
Buildings 18,153,547 (4,767,538) 13,386,009
Plant and equipment 1,524,176 (789,179) 734,997
Information technology equipment 1,218,830 (972,592) 246,238
Fixed facilities and fixtures 180,143 (136,644) 43,499
Motor vehicles 68,226,104 (52,144,059) 16,082,045
Leasehold improvements 237,155 (135,166) 101,989
Other property, plant and equipment 465,465 (420,933) 44,532
Total property, plant and equipment 94,916,090 (59,366,111) 35,549,979
At December 31, 2012, property, plant and equipment are comprised as follows:
December 31, 2012
Gross value
ThCh$
Accumulated
depreciation
ThCh$
Net value
ThCh$
Land 4,910,668 - 4,910,668
Buildings 18,121,580 (3,810,165) 14,311,415
Plant and equipment 1,380,574 (641,220) 739,354
Information technology equipment 1,183,913 (788,654) 395,259
Fixed facilities and fixtures 180,142 (118,481) 61,661
Motor vehicles 66,413,545 (44,650,516) 21,763,029
Leasehold improvements 223,767 (114,415) 109,352
Other property, plant and equipment 443,340 (360,649) 82,691
Total property, plant and equipment 92,857,529 (50,484,100) 42,373,429
Measurement and adjustments
Management has chosen the cost model as its accounting policy and it applies this policy to all items
including a class of property, plant and equipment except for land which is measured under the
revaluation method.
New property, plant and equipment are recognized at acquisition cost. Acquisitions in a currency other
than the functional currency are translated at the exchange rate on the date of the acquisition.
The fair value of the main property, plant and equipment acquired before the date of transition to IFRS
was determined based on valuations carried out by external and independent experts. In the case of the
other property, plant and equipment the Company used the historical cost model.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 386 of 648
%$
Ongoing repairs and overhauls are expensed as incurred unlike the replacement of significant parts or
strategic spare parts which are deemed to be improvements and are capitalized and depreciated over the
remaining life of the assets under the component approach.
Gains or losses from the sale of property, plant and equipment are estimated by comparing the amount
received from the sale to the carrying amount of the asset and are recognized in comprehensive income.
Depreciation method
Depreciation is estimated using the straight-line basis over their estimated useful lives. Useful lives have
been determined based on expected natural wear, technical or commercial obsolescence resulting from
production changes and/or improvements and changes in market demand related to the products
obtained from operating such assets.
Estimated useful lives or depreciation rates
The estimated useful lives per class of asset are as follows:
Minimum life or
rate in years
Minimum life or
rate in years
Buildings 10 40
Plant and equipment 5 10
Information technology equipment 3 6
Fixed facilities and fixtures 5 10
Motor vehicles 5 11
Other property, plant and equipment 1 10
The residual values and useful lives of items of property, plant and equipment are reviewed and adjusted
at each reporting date.
Leasehold improvements are capitalizes and amortized over the term of the lease agreement.
Property, plant and equipment subject to guarantees or restrictions
At December 31, 2012, the Company has no legal or contractual obligation to dismantle, retire or
rehabilitate the sites where is operates; accordingly, the Companys assets do not include costs
associated to such requirements.
Insurance
Inversiones Alsacia S.A. and subsidiaries have insurance policies to cover against the risk to which
personal property, vehicles, equipment, plant and machinery; such insurance include loss of profits and/or
losses due to strikes. Inversiones Alsacia S.A. and subsidiaries consider that the coverage provided by
these policies is adequate considering the risks inherent to their activities.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 387 of 648
%%
Impairment losses
The situation existing in markets at the reporting date in addition to the different operating policies adopted
by the Company and its subsidiaries indicate in a positive future outlook in relation to expected returns.
Notwithstanding the above, property, plant and equipment were tested for impairment. The present value
estimates of future cash flows to be obtained from cash generating units include a market improvement
and the maintenance of low cost structure in the medium and long-term; accordingly, no impairment has
been recorded.
NOTE 15 CURRENT AND DEFERRED INCOME TAXES
Deferred taxes correspond to the income tax that Inversiones Alsacia S.A. and subsidiaries will pay
(liability) or recover (asset) in future periods in relation to temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation
purposes.
The main deferred tax asset relates to the tax losses to be recovered in future periods. The main deferred
tax liability payable in future periods relates to temporary differences resulting from the application of
accelerated depreciation on buses and buildings at the date of transition to IFRS.
Deferred tax assets and liabilities are as follows:
December 31, 2013 December 31, 2012
Deferred taxes
Deferred tax
assets
Deferred tax
liabilities
Deferred tax
assets
Deferred tax
liabilities
ThCh$ ThCh$ ThCh$ ThCh$
Accrued vacations 228,512 - 198,512 -
Impairment of accounts
receivable 235 - 235 -
Other events 120,562 - 65,341 -
Deferred indemnity 1,012,491 - 1,221,972 -
Accumulated tax loss 9,710,724 - 8,955,849 -
Amortization of intangibles - 1,223,968 - 1,514,033
Property, plant and
equipment - 3,215,395 - 4,353,276
Leased assets - 72,944 - 101,495
Total 11,072,524 4,512,307 10,441,909 5,968,804
Deferred taxes 6,560,217 - 4,473,105 -
In accordance with the restrictions included in sections 4.05 and 5.01 of the issuance contract for bond
144-A, the Company is not allowed to sell assets granted as guarantee as part of the bond issuance. As a
result, the difference between the tax and financial value of land corresponds to a permanent difference
and no deferred taxes have been recognized.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 388 of 648
%&
At December 31, 2013 and 2012, the deferred tax resulting from tax losses amounts to ThCh$9,710,724
and ThCh$8,955,849, respectively. These losses can be used against future profits generated by the
related companies, as follows:
Deferred tax for tax loss
Country
Deferred tax for tax loss in
Credit (debit) to
profit or loss
12/31/2013
ThCh$
12/31/ 2012
ThCh$
12/31/2013
ThCh$
Inversiones Alsacia Chile 9,710,724 8,955,849 754,875
Total 9,710,724 8,955,849 754,875
For companies incorporated in Chile, tax losses to be used against future profits do not expire.
At December 31, 2013 and 2012, changes in deferred tax assets are as follows:
Changes
December 31, December 31,
2013 2012
ThCh$ ThCh$
Initial balance 10,441,909 7,842,278
Provisions 30,000 (1,112,311)
Tax loss 754,875 2,486,460
Deferred indemnity (209,481) 1,221,972
Other events 55,221 3,510
Closing balance 11,072,524 10,441,909
Changes in deferred tax liabilities are as follows:
Changes
December 31, December 31,
2013 2012
ThCh$ ThCh$
Initial balance 5,968,804 6,092,010
Depreciation of property, plant and equipment (1,137,881) (100,422)
Intangible assets (290,065) 24,907
Other assets (28,551) (47,691)
Closing balance 4,512,307 5,968,804
The tax rate to estimate income and deferred taxes in Chile is 20% in 2013 and 2012.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 389 of 648
%'
The income tax expense is as follows:
Income tax (expense) benefit
December 31,
2013
ThCh$
2012
ThCh$
Current tax expense - -
Effect of deferred taxes 2,087,112 2,722,837
Total income tax (expense) benefit, net 2,087,112 2,722,837
The table below shows a detail of the reconciliation between the income tax expense using the effective
tax rate and the domestic tax rate:
Reconciliation between the income tax expense using the effective tax
rate and the domestic tax rate
December 31,
2013
ThCh$
2012
ThCh$
Income tax expense using the domestic tax rate (3,730,222) 2,932,726
Tax effect of non-deductible expenses 5,817,334 (209,889)
Other decreases in domestic tax expense - -
(Expense) benefit using the effective tax rate 2,087,112 2,722,837
Reconciliation between the domestic tax rate and the effective tax rate
December 31,
2013
%
2012
%
Domestic tax rate 20.00 20.00
Effect of non-deductible expenses (30.80) (1.43)
Other decreases in domestic tax expense - -
Total tax rate (10.80) (18.57)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 390 of 648
%(
NOTE 16 EQUITY ACCOUNTED INVESTEES
At December 31, 2013 and 2012, equity accounted investees are as follows:
ID number
Subsidiary
December 31,
2013
ThCh$
December 31,
2012
ThCh$
76.195.710 - 4 Inversiones Eco Uno S.A. (1) - -
Total equity accounted investees - -
(1) At December 31, 2013 and 2012, Inversiones Eco Uno S.A. recorded negative equity and,
accordingly, the result of the investment is recorded within other current provisions (See Note 19
Other Provisions).
The assets, liabilities, equity and profit or loss of Inversiones Eco Uno S.A. are as follows:
December 31, December 31,
2013 2012
ThCh$ ThCh$
Total assets 22,460 5,569,034
Total liabilities 8,834,747 6,302,748
Share capital 16,512,432 16,512,431
Retained earnings (17,246,146) (8,847,117)
Loss for the period (8,078,573) (8,399,028)
Total liabilities and equity 22,460 5,569,034
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 39l of 648
%)
NOTE 17 OTHER FINANCIAL LIABILITIES
At December 31, 2013 and 2012, Inversiones Alsacia S.A. and subsidiaries record obligations related to
the issuance of the bond under the United States rule 144-A; and with Banco Internacional, which
accrue interest at rates of 8% and 6.87%, respectively.
Type of financial liabilities
December 31, 2013 December 31, 2012
Current Non-current Current Non-current
ThCh$ ThCh$ ThCh$ ThCh$
Interest accrued by bond 144-A 7,356,669 - 7,495,459 -
Interest accrued by bank loans 165,090 - 160,708 -
Bond 144 A (a) 32,158,596 159,046,278 24,573,952 174,931,263
Bank loans (b) - 6,441,918 - 6,312,357
Options to hedge against exchange rate risk (c) 8,500,719 5,507,710 12,429,585 9,560,921
Drafts payable (d) 83,567 623,052 - -
Total other financial liabilities 48,264,641 171,618,958 44,659,704 190,804,541
(a) Bond 144 A
On February 28, 2011, the Company acquired 100% of the shares of BRT Scrow Corporation SpA and, as
a result, it has become the debtor of a bond issued under the regulation 144-A of regulation S of the
Securities Act of 1933 and its related amendments, in the amount of US$464,000,000, for a period of 7.5
years, at an annual interest rate of 8% and with semi annual payments of interest and principal
amortization.
Under the regulation 144-A of regulation S of the Securities Act of 1933 and its subsequent amendments,
the issuance (including Inversiones Alsacia S.A. and the guarantors under the same regulation) has not
been recorded in the United States of America or any other jurisdiction, and such issuance cannot be
transferred without the recording of an exemption under the mentioned standard.
The guarantees related to the issue include:
(i) Pledge over 100% of the Companys shares;
(ii) Mortgages and pledges over the relevant assets; and
(iii) Personal guarantees granted by the related companies.
The funds obtained from the issuance were used, among others, to:
(i) Pre-pay all the Companys short and long-term debts;
(ii) Maintain amount in the Reserve Account, Revenue Account and Overhaul Account;
(iii) Perform a disbursement in relation to Panamerican Investments LTD and its agency in Chile to
carry out several actions that have resulted in acquiring control of Inversiones Eco Uno S.A.
which is in turn the controller of Express de Santiago Uno S.A.; and
(iv) Pre-pay the financial debt of Express de Santiago Uno S.A.
The funds obtained from operations have been used to renegotiate liabilities and fund investments related
to the Companys line of business.
Expenses directly related to the issuance and placement of bonds have been considered in the
determination of the effective interest rate.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 392 of 648
%*
The bond is amortized based on a business financial model which was defined considering: (i)
expectations for the transport business in Santiago in the medium term, and (ii) the operative and
administrative synergies of Inversiones Alsacia S.A. with Express de Santiago Uno S.A. This model is as
follows:
(b) Bank loans
At December 31, 2013 and 2012, the Company does not record bank loans within the current portion of
financial liabilities. The non-current portion of financial liabilities includes the loan of UF276,362.77 held
with the Banco Internacional which accrues interest at an annual rate of 6.87% and is payable in a single
installment in 2018. The payment of this installment could be made earlier if the cash flows meet the
requirements established in the bond contract with regards to the treatment of cash surpluses.
(c) Derivatives not qualifying for hedge accounting
The Company has insurance that provides a protection range based on call options. This range starts the
coverage when the exchange rate for the US dollar reaches $575 per US$1 and ceases the coverage
when such rate reaches $750 per US$1. Therefore, the Company makes purchases at the market
exchange rate minus $175 when the exchange rate exceeds $750 and at the market rate when the
exchange rate is under $575. Within the range, the Company makes purchases at the market exchange
rate minus the difference between the market exchange rate and $575. This insurance was entered into in
February 2011 at the same time the bond was issued.
At December 31, 2013, the Company records a current liability related to the funding for an acquisition of
derivatives in the amount of ThCh$8,500,719. At December 31, 2012, the Company records a current
liability related to the funding for an acquisition of derivatives in the amount of ThCh$12,429,585. These
liabilities correspond to the value of the asset acquired by the Company at the time of the purchase of the
options recorded in the asset. These liabilities are amortized semi annually 5 days before the payments
the Company makes to amortize the principal of the bond along with the interest accrued up to the
moment of the payment. The funded premium accrues interest between the payment of one installment
and the other which is implicit in the contract. The Company can make pre-payments of the funded
premium which shall be considered interest until the moment of the payment. At December 31, 2013 and
2012, the total prepayment value of the liability, including interest or fines related to the prepayment,
amounts to ThCh$13,243,938 and ThCh$17,767,112, respectively.
Drafts payable
Drafts payable relate to drafts signed with VTF Latin America S.A. for the purchase-sale of spare parts
from Volvo Commercial Vehicles and Construction Equipment South Cone SpA, which accrue interest
at an annual rate of 7.5% and are payable in 9 equal installments starting from August 18, 2014 and up
to August 18, 2018.
Date Amortization Date Amortization
02/18/2011 0.00% 08/18/2014 5.54%
08/18/2011 0.00% 02/18/2015 7.78%
02/18/2012 3.45% 08/18/2015 6.03%
08/18/2012 3.00% 02/18/2016 8.51%
02/18/2013 6.31% 08/18/2016 6.38%
08/18/2013 4.72% 02/18/2017 10.19%
02/18/2014 7.67% 08/18/2017 8.36%
08/18/2014 5.54% 02/18/2018 11.94%
02/18/2015 7.78% 08/18/2018 10.11%
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 393 of 648
&
+
A
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
,
o
t
h
e
r
c
u
r
r
e
n
t
f
i
n
a
n
c
i
a
l
l
i
a
b
i
l
i
t
i
e
s
a
r
e
a
s
f
o
l
l
o
w
s
:
D
e
b
t
o
r
s
I
D
n
u
m
b
e
r
D
e
b
t
o
r
s
n
a
m
e
D
e
b
t
o
r
s
c
o
u
n
t
r
y
C
r
e
d
i
t
o
r
s
I
D
n
u
m
b
e
r
C
r
e
d
i
t
o
r
s
n
a
m
e
C
r
e
d
i
t
o
r
s
c
o
u
n
t
r
y
C
u
r
r
e
n
c
y
T
y
p
e
o
f
a
m
o
r
t
i
z
a
t
i
o
n
E
f
f
e
c
t
i
v
e
r
a
t
e
N
o
m
i
n
a
l
r
a
t
e
C
u
r
r
e
n
t
1
t
o
3
m
o
n
t
h
s
4
t
o
1
2
m
o
n
t
h
s
T
o
t
a
l
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
B
o
n
d
1
4
4
-
A
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
V
a
r
i
o
u
s
d
e
b
t
o
r
s
V
a
r
i
o
u
s
U
S
$
S
e
m
i
a
n
n
u
a
l
9
.
2
6
%
8
.
0
0
%
1
8
,
6
7
6
,
1
1
6
1
3
,
4
8
2
,
4
8
0
3
2
,
1
5
8
,
5
9
6
T
o
t
a
l
B
o
n
d
1
4
4
A
c
u
r
r
e
n
t
1
8
.
6
7
6
.
1
1
6
1
3
,
4
8
2
,
4
8
0
3
2
,
1
5
8
,
5
9
6
I
n
t
e
r
e
s
t
a
c
c
r
u
e
d
b
y
b
a
n
k
l
o
a
n
s
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
9
7
.
0
1
1
.
0
0
0
-
3
B
a
n
c
o
I
n
t
e
r
n
a
c
i
o
n
a
l
C
h
i
l
e
C
L
$
S
e
m
i
a
n
n
u
a
l
6
.
8
7
%
6
.
8
7
%
1
6
5
,
0
9
0
-
1
6
5
,
0
9
0
T
o
t
a
l
I
n
t
e
r
e
s
t
a
c
c
r
u
e
d
b
y
b
a
n
k
l
o
a
n
s
,
c
u
r
r
e
n
t
1
6
5
.
0
9
0
-
1
6
5
,
0
9
0
D
e
r
i
v
a
t
i
v
e
s
n
o
t
q
u
a
l
i
f
y
i
n
g
f
o
r
h
e
d
g
e
a
c
c
o
u
n
t
i
n
g
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
B
a
n
k
o
f
A
m
e
r
i
c
a
M
e
r
r
i
l
l
L
y
n
c
h
U
S
A
C
L
$
S
e
m
i
a
n
n
u
a
l
-
-
5
,
5
9
1
,
2
7
2
-
5
,
5
9
1
,
2
7
2
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
C
r
e
d
i
t
S
u
i
s
s
e
S
w
i
t
z
e
r
l
a
n
d
C
L
$
S
e
m
i
a
n
n
u
a
l
-
-
2
,
9
0
9
,
4
4
7
-
2
,
9
0
9
,
4
4
7
T
o
t
a
l
o
p
t
i
o
n
l
i
a
b
i
l
i
t
i
e
s
,
c
u
r
r
e
n
t
8
,
5
0
0
,
7
1
9
-
8
,
5
0
0
,
7
1
9
I
n
t
e
r
e
s
t
a
c
c
r
u
e
d
b
y
b
o
n
d
1
4
4
-
A
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
V
a
r
i
o
u
s
d
e
b
t
o
r
s
V
a
r
i
o
u
s
U
S
$
S
e
m
i
a
n
n
u
a
l
9
.
1
0
%
8
.
0
0
%
7
,
3
5
6
,
6
6
9
-
7
,
3
5
6
,
6
6
9
T
o
t
a
l
i
n
t
e
r
e
s
t
a
c
c
r
u
e
d
b
y
b
o
n
d
s
,
c
u
r
r
e
n
t
7
,
3
5
6
,
6
6
9
-
7
,
3
5
6
,
6
6
9
D
r
a
f
t
s
p
a
y
a
b
l
e
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
V
T
F
L
a
t
i
n
A
m
e
r
i
c
a
S
.
A
.
V
a
r
i
o
u
s
U
S
$
S
e
m
i
a
n
n
u
a
l
7
.
5
0
%
7
.
5
0
%
8
3
,
5
6
7
-
8
3
,
5
6
7
T
o
t
a
l
d
r
a
f
t
s
p
a
y
a
b
l
e
,
c
u
r
r
e
n
t
8
3
,
5
6
7
-
8
3
,
5
6
7
T
o
t
a
l
c
u
r
r
e
n
t
f
i
n
a
n
c
i
a
l
l
i
a
b
i
l
i
t
i
e
s
a
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
3
4
,
7
8
2
,
1
6
1
1
3
,
4
8
2
,
4
8
0
4
8
,
2
6
4
,
6
4
1
I
n
t
h
e
t
a
b
l
e
a
b
o
v
e
,
w
h
e
n
t
h
e
n
o
m
i
n
a
l
r
a
t
e
i
s
n
o
t
e
q
u
a
l
t
o
t
h
e
e
f
f
e
c
t
i
v
e
r
a
t
e
t
h
i
s
m
e
a
n
s
t
h
a
t
t
h
e
r
e
w
e
r
e
c
o
s
t
s
d
i
r
e
c
t
l
y
a
s
s
o
c
i
a
t
e
d
w
i
t
h
t
h
e
t
r
a
n
s
a
c
t
i
o
n
;
i
n
s
u
c
h
c
a
s
e
s
,
t
h
e
o
b
l
i
g
a
t
i
o
n
i
s
r
e
c
o
r
d
e
d
a
t
t
h
e
e
f
f
e
c
t
i
v
e
r
a
t
e
.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 394 of 648
&
!
A
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
,
o
t
h
e
r
n
o
n
-
c
u
r
r
e
n
t
f
i
n
a
n
c
i
a
l
l
i
a
b
i
l
i
t
i
e
s
a
r
e
a
s
f
o
l
l
o
w
s
:
D
e
b
t
o
r
s
I
D
n
u
m
b
e
r
D
e
b
t
o
r
s
n
a
m
e
D
e
b
t
o
r
s
c
o
u
n
t
r
y
C
r
e
d
i
t
o
r
s
I
D
n
u
m
b
e
r
C
r
e
d
i
t
o
r
s
n
a
m
e
C
r
e
d
i
t
o
r
s
c
o
u
n
t
r
y
C
u
r
r
e
n
c
y
T
y
p
e
o
f
a
m
o
r
t
i
z
a
t
i
o
n
E
f
f
e
c
t
i
v
e
r
a
t
e
N
o
m
i
n
a
l
r
a
t
e
N
o
n
-
c
u
r
r
e
n
t
1
t
o
3
y
e
a
r
s
3
t
o
5
y
e
a
r
s
O
v
e
r
5
y
e
a
r
s
T
o
t
a
l
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
B
o
n
d
1
4
4
-
A
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
V
a
r
i
o
u
s
d
e
b
t
o
r
s
V
a
r
i
o
u
s
U
S
$
S
e
m
i
a
n
n
u
a
l
9
.
2
6
%
8
.
0
0
%
1
1
5
,
9
4
3
,
0
7
3
4
3
,
1
0
3
,
2
0
5
-
1
5
9
,
0
4
6
,
2
7
8
T
o
t
a
l
B
o
n
d
1
4
4
A
n
o
n
-
c
u
r
r
e
n
t
1
1
5
,
9
4
3
,
0
7
3
4
3
,
1
0
3
,
2
0
5
-
1
5
9
,
0
4
6
,
2
7
8
B
a
n
k
l
o
a
n
s
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
9
7
.
0
1
1
.
0
0
0
-
3
B
a
n
c
o
I
n
t
e
r
n
a
c
i
o
n
a
l
C
h
i
l
e
C
L
$
S
e
m
i
a
n
n
u
a
l
6
.
8
7
%
6
.
8
7
%
6
,
4
4
1
,
9
1
8
6
,
4
4
1
,
9
1
8
T
o
t
a
l
I
n
t
e
r
e
s
t
a
c
c
r
u
e
d
b
y
b
a
n
k
l
o
a
n
s
,
n
o
n
-
c
u
r
r
e
n
t
-
6
,
4
4
1
,
9
1
8
-
6
,
4
4
1
,
9
1
8
D
e
r
i
v
a
t
i
v
e
s
n
o
t
q
u
a
l
i
f
y
i
n
g
f
o
r
h
e
d
g
e
a
c
c
o
u
n
t
i
n
g
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
B
a
n
k
o
f
A
m
e
r
i
c
a
M
e
r
r
i
l
l
L
y
n
c
h
U
S
A
C
L
$
S
e
m
i
a
n
n
u
a
l
-
-
2
,
4
9
4
,
1
4
3
2
8
7
,
2
5
1
-
2
,
7
8
1
,
3
9
4
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
C
r
e
d
i
t
S
u
i
s
s
e
S
w
i
t
z
e
r
l
a
n
d
C
L
$
S
e
m
i
a
n
n
u
a
l
-
-
2
,
4
4
4
,
7
5
3
2
8
1
,
5
6
3
-
2
,
7
2
6
,
3
1
6
T
o
t
a
l
o
p
t
i
o
n
l
i
a
b
i
l
i
t
i
e
s
,
n
o
n
-
c
u
r
r
e
n
t
4
,
9
3
8
,
8
9
6
5
6
8
,
8
1
4
-
5
,
5
0
7
,
7
1
0
D
r
a
f
t
s
p
a
y
a
b
l
e
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
V
T
F
L
a
t
i
n
A
m
e
r
i
c
a
S
.
A
.
M
i
s
c
e
l
l
a
n
e
o
u
s
U
S
$
S
e
m
i
a
n
n
u
a
l
7
.
5
0
%
7
.
5
0
%
4
1
8
,
5
9
1
2
0
4
,
4
6
1
-
6
2
3
,
0
5
2
T
o
t
a
l
d
r
a
f
t
s
p
a
y
a
b
l
e
,
n
o
n
-
c
u
r
r
e
n
t
4
1
8
,
5
9
1
2
0
4
,
4
6
1
-
6
2
3
,
0
5
2
T
o
t
a
l
n
o
n
-
c
u
r
r
e
n
t
f
i
n
a
n
c
i
a
l
l
i
a
b
i
l
i
t
i
e
s
a
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
1
2
1
,
3
0
0
,
5
6
0
5
0
,
3
1
8
,
3
9
8
-
1
7
1
,
6
1
8
,
9
5
8
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 395 of 648
&
#
A
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
2
,
o
t
h
e
r
c
u
r
r
e
n
t
f
i
n
a
n
c
i
a
l
l
i
a
b
i
l
i
t
i
e
s
a
r
e
a
s
f
o
l
l
o
w
s
:
D
e
b
t
o
r
s
I
D
n
u
m
b
e
r
D
e
b
t
o
r
s
n
a
m
e
D
e
b
t
o
r
s
c
o
u
n
t
r
y
C
r
e
d
i
t
o
r
s
I
D
n
u
m
b
e
r
C
r
e
d
i
t
o
r
s
n
a
m
e
C
r
e
d
i
t
o
r
s
c
o
u
n
t
r
y
C
u
r
r
e
n
c
y
T
y
p
e
o
f
a
m
o
r
t
i
z
a
t
i
o
n
E
f
f
e
c
t
i
v
e
r
a
t
e
N
o
m
i
n
a
l
r
a
t
e
C
u
r
r
e
n
t
1
t
o
3
m
o
n
t
h
s
4
t
o
1
2
m
o
n
t
h
s
T
o
t
a
l
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
B
o
n
d
1
4
4
-
A
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
V
a
r
i
o
u
s
c
r
e
d
i
t
o
r
s
V
a
r
i
o
u
s
U
S
$
S
e
m
i
a
n
n
u
a
l
9
,
2
6
%
8
,
0
0
%
1
4
,
0
6
2
,
8
3
8
1
0
,
5
1
1
,
1
1
4
2
4
,
5
7
3
,
9
5
2
T
o
t
a
l
B
o
n
d
1
4
4
A
1
4
,
0
6
2
,
8
3
8
1
0
,
5
1
1
,
1
1
4
2
4
,
5
7
3
,
9
5
2
I
n
t
e
r
e
s
t
a
c
c
r
u
e
d
b
y
b
a
n
k
l
o
a
n
s
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
9
7
.
0
1
1
.
0
0
0
-
3
I
n
t
e
r
n
a
t
i
o
n
a
l
B
a
n
k
C
h
i
l
e
C
L
$
S
e
m
i
a
n
n
u
a
l
6
,
8
7
%
6
,
8
7
%
1
6
0
,
7
0
8
-
1
6
0
,
7
0
8
T
o
t
a
l
I
n
t
e
r
e
s
t
a
c
c
r
u
e
d
b
y
b
a
n
k
l
o
a
n
s
,
c
u
r
r
e
n
t
1
6
0
,
7
0
8
-
1
6
0
,
7
0
8
D
e
r
i
v
a
t
i
v
e
s
n
o
t
q
u
a
l
i
f
y
i
n
g
f
o
r
h
e
d
g
e
a
c
c
o
u
n
t
i
n
g
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
B
a
n
k
o
f
A
m
e
r
i
c
a
M
e
r
r
i
l
l
L
y
n
c
h
U
S
A
C
L
$
S
e
m
i
a
n
n
u
a
l
-
-
2
,
6
1
6
,
0
9
3
-
2
,
6
1
6
,
0
9
3
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
C
r
e
d
i
t
S
u
i
s
s
e
S
w
i
t
z
e
r
l
a
n
d
C
L
$
S
e
m
i
a
n
n
u
a
l
-
-
9
,
8
1
3
,
4
9
2
-
9
,
8
1
3
,
4
9
2
T
o
t
a
l
o
p
t
i
o
n
l
i
a
b
i
l
i
t
i
e
s
,
c
u
r
r
e
n
t
1
2
,
4
2
9
,
5
8
5
-
1
2
,
4
2
9
,
5
8
5
I
n
t
e
r
e
s
t
a
c
c
r
u
e
d
b
y
b
o
n
d
1
4
4
-
A
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
V
a
r
i
o
u
s
d
e
b
t
o
r
s
V
a
r
i
o
u
s
U
S
$
S
e
m
i
a
n
n
u
a
l
9
,
1
0
8
,
0
0
%
7
,
4
9
5
,
4
5
9
-
7
,
4
9
5
,
4
5
9
T
o
t
a
l
i
n
t
e
r
e
s
t
a
c
c
r
u
e
d
b
y
b
o
n
d
s
,
c
u
r
r
e
n
t
7
,
4
9
5
,
4
5
9
-
7
,
4
9
5
,
4
5
9
T
o
t
a
l
c
u
r
r
e
n
t
f
i
n
a
n
c
i
a
l
l
i
a
b
i
l
i
t
i
e
s
a
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
2
3
4
,
1
4
8
,
5
9
0
1
0
,
5
1
1
,
1
1
4
4
4
,
6
5
9
,
7
0
4
I
n
t
h
e
t
a
b
l
e
a
b
o
v
e
,
w
h
e
n
t
h
e
n
o
m
i
n
a
l
r
a
t
e
i
s
n
o
t
e
q
u
a
l
t
o
t
h
e
e
f
f
e
c
t
i
v
e
r
a
t
e
t
h
i
s
m
e
a
n
s
t
h
a
t
t
h
e
r
e
w
e
r
e
c
o
s
t
s
d
i
r
e
c
t
l
y
a
s
s
o
c
i
a
t
e
d
w
i
t
h
t
h
e
t
r
a
n
s
a
c
t
i
o
n
;
i
n
s
u
c
h
c
a
s
e
s
,
t
h
e
o
b
l
i
g
a
t
i
o
n
i
s
r
e
c
o
r
d
e
d
a
t
t
h
e
e
f
f
e
c
t
i
v
e
r
a
t
e
.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 396 of 648
&
$
A
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
2
,
o
t
h
e
r
n
o
n
-
c
u
r
r
e
n
t
f
i
n
a
n
c
i
a
l
l
i
a
b
i
l
i
t
i
e
s
a
r
e
a
s
f
o
l
l
o
w
s
:
D
e
b
t
o
r
s
I
D
n
u
m
b
e
r
D
e
b
t
o
r
s
n
a
m
e
D
e
b
t
o
r
s
c
o
u
n
t
r
y
C
r
e
d
i
t
o
r
s
I
D
n
u
m
b
e
r
C
r
e
d
i
t
o
r
s
n
a
m
e
C
r
e
d
i
t
o
r
s
c
o
u
n
t
r
y
C
u
r
r
e
n
c
y
T
y
p
e
o
f
a
m
o
r
t
i
z
a
t
i
o
n
E
f
f
e
c
t
i
v
e
r
a
t
e
N
o
m
i
n
a
l
r
a
t
e
N
o
n
-
c
u
r
r
e
n
t
1
t
o
3
y
e
a
r
s
3
t
o
5
y
e
a
r
s
M
o
r
e
t
h
a
n
5
y
e
a
r
s
T
o
t
a
l
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
B
a
n
k
l
o
a
n
s
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
9
7
.
0
1
1
.
0
0
0
-
3
I
n
t
e
r
n
a
t
i
o
n
a
l
B
a
n
k
C
h
i
l
e
C
L
$
S
e
m
i
a
n
n
u
a
l
6
.
8
7
%
6
.
8
7
%
-
-
6
,
3
1
2
,
3
5
7
6
.
3
1
2
.
3
5
7
T
o
t
a
l
b
a
n
k
l
o
a
n
s
,
n
o
n
-
c
u
r
r
e
n
t
-
-
6
,
3
1
2
,
3
5
7
6
.
3
1
2
.
3
5
7
D
e
r
i
v
a
t
i
v
e
s
n
o
t
q
u
a
l
i
f
y
i
n
g
f
o
r
h
e
d
g
e
a
c
c
o
u
n
t
i
n
g
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
B
a
n
k
o
f
A
m
e
r
i
c
a
M
e
r
r
i
l
l
L
y
n
c
h
U
S
A
C
L
$
S
e
m
i
a
n
n
u
a
l
-
-
-
-
4
,
7
8
0
,
4
6
1
4
.
7
8
0
.
4
6
1
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
C
r
e
d
i
t
S
u
i
s
s
e
S
w
i
t
z
e
r
l
a
n
d
C
L
$
S
e
m
i
a
n
n
u
a
l
-
-
-
-
4
,
7
8
0
,
4
6
0
4
.
7
8
0
.
4
6
0
T
o
t
a
l
o
p
t
i
o
n
l
i
a
b
i
l
i
t
i
e
s
,
n
o
n
-
c
u
r
r
e
n
t
-
-
9
,
5
6
0
,
9
2
1
9
.
5
6
0
.
9
2
1
B
o
n
d
1
4
4
-
A
9
9
.
5
7
7
.
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
S
u
n
d
r
y
d
e
b
t
o
r
s
O
t
h
e
r
U
S
D
S
e
m
i
a
n
n
u
a
l
9
.
1
0
%
8
.
0
0
%
5
9
,
5
4
3
,
6
8
9
8
0
,
6
4
0
,
6
6
8
3
4
,
7
4
6
,
9
0
6
1
7
4
.
9
3
1
.
2
6
3
T
o
t
a
l
b
o
n
d
1
4
4
-
A
,
n
o
n
-
c
u
r
r
e
n
t
5
9
,
5
4
3
,
6
8
9
8
0
,
6
4
0
,
6
6
8
3
4
,
7
4
6
,
9
0
6
1
7
4
.
9
3
1
.
2
6
3
T
o
t
a
l
n
o
n
-
c
u
r
r
e
n
t
f
i
n
a
n
c
i
a
l
l
i
a
b
i
l
i
t
i
e
s
a
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
2
5
9
,
5
4
3
,
6
8
9
8
0
,
6
4
0
,
6
6
8
5
0
,
6
2
0
,
1
8
4
1
9
0
,
8
0
4
,
5
4
1
I
n
t
h
e
t
a
b
l
e
a
b
o
v
e
,
w
h
e
n
t
h
e
n
o
m
i
n
a
l
r
a
t
e
i
s
n
o
t
e
q
u
a
l
t
o
t
h
e
e
f
f
e
c
t
i
v
e
r
a
t
e
t
h
i
s
m
e
a
n
s
t
h
a
t
t
h
e
r
e
w
e
r
e
c
o
s
t
s
d
i
r
e
c
t
l
y
a
s
s
o
c
i
a
t
e
d
w
i
t
h
t
h
e
t
r
a
n
s
a
c
t
i
o
n
;
i
n
s
u
c
h
c
a
s
e
s
,
t
h
e
o
b
l
i
g
a
t
i
o
n
i
s
r
e
c
o
r
d
e
d
a
t
t
h
e
e
f
f
e
c
t
i
v
e
r
a
t
e
.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 397 of 648
&%
NOTE 18 TRADE AND OTHER PAYABLES
At December 31, 2013 and 2012, trade and other receivables are as follows:
Trade and other payables
December 31, December 31,
2013 2012
ThCh$ ThCh$
Current
Suppliers (a) 9,078,239 5,829,226
Other payables (b) 1,682,048 1,321,847
Personnel withholdings 753,474 757,830
Accrued vacations 1,142,564 992,558
Other - 222,222
Total trade and other payables, current 12,656,325 9,123,683
(a) In the case of common suppliers, the Companys policy is to pay the related invoices within 60 days
from reception; for strategic suppliers, the payment is made within 30 to 45 days.
(b) Other payables include obligations related to notes payable, insurance and other accounts payable.
NOTE 19 OTHER PROVISIONS
At December 31, 2013 and 2012, other provisions are as follows:
Other provisions, current
December 31, December 31,
2013 2012
ThCh$ ThCh$
Provision for legal claims (1) 544,099 268,001
Provision for negative equity of investee 1,903,613 159,368
Total other provisions, current 2,447,712 427,367
(1) This balance corresponds to the provision accrued for claims filed against the Company by former
employees, regulatory agencies and others. The provision is recognized in the consolidated
statement of income within administrative expenses. The current balance at December 31, 2013
and 2012, is expected to be used within the following 12 months.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 398 of 648
&&
Changes in provisions between January 1, 2012 and December 31, 2013 are as follows:
Changes in provisions Legal claims
Balance at January 1, 2012 155,614
Increases in provisions 112,388
Provision for negative equity of investee (Eco Uno S.A.) 159,365
Balance at December 31, 2012 427,367
Balance at January 1, 2013 427,367
New legal claims 276,097
Provision for negative equity of investee (Eco Uno S.A.) 1,744,248
Balance at December 31, 2013 2,447,712
NOTE 20 OTHER NON-FINANCIAL LIABILITIES
Resolution No.258 issued by the Ministerio de Transportes y Telecomunicaciones approved the indemnity
agreement signed between the Ministerio de Transportes y Telecomunicaciones and Inversiones Alsacia
S.A. which establishes the amount of ThCh$9,090,243 as final indemnity for the early termination of the
Concession Agreement for the Use of the Roads of the City of Santiago. For purposes of these consolidated
financial statements, this payment is recognized as deferred income to be amortized on a straight-line basis
against operating profit up to the termination of the Concession Agreement in force in October 2018, as
required in Letter No.6484 issued on March 7, 2014 by the Chilean Superintendence of Securities and
Insurance.
Concept Currency
December 31,
2013 2012
ThCh$ ThCh$
Deferred income, current CL$ 1,047,404 1,047,404
Total other non-financial liabilities, current
1,047,404 1,047,404
Deferred income, non-current CL$ 4,015,050 5,062,455
Total other non-financial liabilities, non-current 4,015,050 5,062,455
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 399 of 648
&'
NOTE 21 SHARE CAPITAL
The Companys subscribed and paid capital amounts to ten million five hundred sixty-six thousand
seventy-four (ThCh$10,566,074) which is divided into thirty-six thousand five hundred thirty-five shares
(36,535).
21.1 Share capital
At December 31, 2013 and 2012, the Companys share capital is as follows:
Series
December 31, 2013 December 31, 2012
Subscribed
capital
ThCh$
Paid
capital
ThCh$
Subscribed
capital
ThCh$
Paid
capital
ThCh$
Single 10,566,074 10,566,074 10,566,074 10,566,074
Total capital 10,566,074 10,566,074 10,566,074 10,566,074
Common shares
Number of
shares
Common
shares
Own
shares Total
January 1, 2013 36,535 36,535 36,535 36,535
December 31, 2013 36,535 36,535 36,535 36,535
21.2 Dividend policy
In conformity with Article No.79 of the Corporate Act and unless otherwise unanimously agreed by
shareholders, the public companies are obligated to pay to their shareholders a mandatory minimum cash
dividend equivalent to 30% of the profit for the period in proportion to the shares they own or as
established by the by-laws in case there are preferred shares, except when accumulated losses from prior
periods have to be absorbed.
The Company recorded accumulated losses and a loss for the period; therefore, no dividends were paid.
21.3 Shareholders
The Companys shareholders are as follows:
Name
Percentages
December 31,
2013
December 31,
2012
Carlos Ros Velilla 0.003% 0.003%
Global Public Services S.A. 99.997% 99.997%
Total 100.000% 100%
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 400 of 648
&(
21.4 Capital management
Capital management relates to the administration of the Companys equity. Inversiones Alsacia S.A. and
subsidiaries capital management has the purpose of maintaining a balance between the cash flows
required to carry out its operations (complying with the Concession Agreement) and performing
investments in assets that allow maintaining an operation compliance level covering an adequate leverage
level thus optimizing the return for shareholders and maintaining a conservative financial position.
The Company manages liquidity by following conservative policies and complying with the conditions
established in the bond issuance contract. Under these policies, investment are made only in banks or
institutions with a rating of AA or higher and with maturities under 180 days. In conformity with the terms of
the bond issuance contract, the Company is obligated to maintain a reserve including the funds required
to cover 1 month of operating expenses and 6 months of investments in major overhaul. These conditions
were modified as explained in Note 33.4. In addition, these agreements require that the Company, beyond
its own policies, maintain a responsible financial position, comply with a series of financial ratios and the
Company is also subject to restrictions to perform investments in property, plant and equipment dividends
and pay dividends.
NOTE 22 OTHER RESERVES
At December 31, 2013 and 2012, other reserves are as follows:
Other reserves
December 31,
2013
ThCh$
December 31,
2012
ThCh$
Initial balance (1) (1,787,002) (1,967,828)
Land revaluation (2) - 180,826
Total (1,787,002) (1,787,002)
(1) This balance relates to effect of the conversion from Accounting Principles Generally Accepted in
Chile to International Financial Reporting Standards, which resulted in a Reserve in Equity.
(2) During 2012, Inversiones Alsacia S.A. and subsidiary measured land at fair value using an appraisal
made by external, independent experts.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 40l of 648
&)
NOTE 23 NON-CONTROLLING INTEREST
Non-controlling interest relates to the recognition of the equity and profit or loss of the subsidiary owned
by minority investors.
Subsidiary
Percentage of non-
controlling interest
Minority interest in
equity
Equity in profit or loss of
investee
2013
%
2012
%
2013
ThCh$
2012
ThCh$
2013
ThCh$
2012
ThCh$
IASA de Colombia Ltda. - 0.01 - - - -
Total non-controlling interest - 0.01 - - - -
IASA de Colombia Ltda., is a company incorporated under the standards of the Republic of Colombia
which was undergoing a liquidation process that started in February 2011 and ended on July 31, 2013.
NOTE 24 REVENUE
At December 31, 2013 and 2012, revenue is detailed as follows:
Revenue
From January 1 to December 31,
2013 2012
ThCh$ ThCh$
Collection - Troncal N1 79,770,115 77,135,019
Indemnity for early termination of Concession Agreement 1,047,404 698,269
Static and dynamic advertising in buses 634,497 433,246
Total revenue 81,452,016 78,266,534
Revenue corresponds mainly to the payment of services associated with the Concession Agreement and
the lease of static and dynamic advertising in buses. The revenue related to the indemnity received as a
result of the early termination of the Concession Agreement are recognized as the deferred revenue is
amortized on a straight-line basis as discussed in Note 20, Other non-financial liabilities.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 402 of 648
&*
NOTE 25 COST OF SALES
At December 31, 2013 and 2012, the cost of sales is as follows:
Cost of sales
From January 1 to December 31,
2013 2012
ThCh$ ThCh$
Salaries and benefits (24,775,009) (23,373,789)
Operating costs (30,814,639) (27,712,045)
General expenses (5,150,758) (6,679,900)
Amortization and depreciation (9,670,179) (9,693,688)
Total cost of sales (70,410,585) (67,459,422)
NOTE 26 ADMINISTRATIVE EXPENSES
At December 31, 2013 and 2012, administrative expenses are as follows:
Administrative expenses
From January 1 to December 31,
2013 2012
ThCh$ ThCh$
Salaries and benefits (3,603,366) (5,124,764)
General expenses (7,162,306) (3,098,330)
Amortization and depreciation (575,844) (452,189)
Total administrative expenses (11,341,516) (8,675,283)
NOTE 27 OTHER INCOME / OTHER EXPENSES PER FUNCTION
At December 31, 2013 and 2012, other income by type is as follows:
Other income by type
From January 1 to December 31,
2013 2012
ThCh$ ThCh$
Income from paramedic contribution Mutual C.CH.C. 34,300 24,672
Sale of scrap 7,996 16,669
Gain from sale of property, plant and equipment - 59,578
Indemnity for bus sinister 112,704 61,206
Leases 88,113 -
Recovery of expenses 133,834 -
Total other income by type 376,947 162,125
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 403 of 648
'+
At December 31, 2013 and 2012, other expenses by type are as follows:
Other expenses by type
From January 1 to December 31,
2013 2012
ThCh$ ThCh$
Disposal of assets (overhaul) (241,596) (231,234)
Non-deductible expenses (24,082) (57,421)
Additional tax (851,638) (914,407)
Other expenses by type (18,374) (6,739)
Non-operating fines (5,089) (674)
Total other expenses by type (1,140,779) (1,210,475)
NOTE 28 FINANCE INCOME
At December 31, 2013 and 2012, finance income is as follows:
Finance income
From January 1 to December 31,
2013 2012
ThCh$ ThCh$
Interest and adjustments on mutual funds and time deposits 586,899 898,138
Interest on loan with related party (1 and 2) 9,618,915 7,819,227
Total finance income 10,205,814 8,717,365
(1) The loan granted to Express de Santiago Uno S.A. amounts to US$198,709,385 and accrues
interest at an annual rate of 8.5% which is payable semi annually. The amortization of principal is
as follows:
Date Amortization Date Amortization
02-18-2011 0.00% 02-18-2015 7.78%
08-18-2011 0.00% 08-18-2015 6.03%
02-18-2012 3.45% 02-18-2016 8.51%
08-18-2012 3.00% 08-18-2016 6.38%
02-18-2013 6.31% 02-18-2017 10.19%
08-18-2013 4.72% 08-18-2017 8.36%
02-18-2014 7.67% 02-18-2018 11.94%
08-18-2014 5.54% 08-18-2018 10.11%
(2) The loan granted to Panamerican Investment amounts to US$72,118,294.94, accrues interest at an
annual rate of 8.05% and is payable on a single installment on August 20, 2018.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 404 of 648
'!
NOTE 29 FINANCE COSTS
At December 31, 2013 and 2012, finance costs are as follows:
Finance costs
From January 1 to December
31,
2013 2012
ThCh$ ThCh$
Bank commissions and expenses (271,617) (90,139)
Finance interest (1) (18,810,772) (16,595,364)
Adjustment of options and forward to market value (402,811) (9,887,492)
Interest from banks and other financial institutions (160,981) (46,802)
Total finance costs (19,646,181) (26,619,797)
(1) At December 31, 2013 and 2012, this balance includes interest paid and accrued in relation to the
bond issued by the Company.
NOTE 30 EARNINGS (LOSSES) PER SHARE
At December 31,
Disclosures about earnings (losses) per share
2013 2012
Earning (loss) attributable to equity holders of the parent ThCh$ (16,564,002) (11,940,792)
Earning (loss) available to common shareholders, basic ThCh$ (16,564,002) (11,940,792)
Weighted average number of shares, basic
36,535 36,535
Earnings (losses) per share
(453.37) (326.83)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 405 of 648
'#
NOTE 31 FOREIGN CURRENCY TRANSLATION DIFFERENCES
31.1 Foreign currency translation difference recognized in profit or loss
At December 31, 2013 and 2012, gains (losses) resulting from the translation of assets and liabilities in
foreign currencies other than the functional currency were recognized in profit or loss as follows:
Gains (losses) from translation of assets and liabilities in foreign
currency
From January 1 to December 31,
2013 2012
ThCh$ ThCh$
Assets in foreign currency 5,938,203 (5,469,635)
Liabilities in foreign currency (12,387,362) 10,031,076
Total foreign currency translation difference (6,449,159) 4,561,441
31.2 Assets and liabilities in foreign currency
At December 31, 2013 and 2012, assets and liabilities in foreign currency are as follows:
Classes of current assets
Currency
December 31, December 31,
2013 2012
ThCh$ ThCh$
Cash and cash equivalents
Non-adjustable
pesos
4,681,741 11,401,274
3,148,824 -
Subtotal 7,830,565 11,401,274
Other financial assets
Non-adjustable
pesos - 2,530,999
United States
dollars 5,123,085 20,716,992
Subtotal 5,123,085 23,247,991
Other non-financial assets
Non-adjustable
pesos 836,126 856,756
Subtotal 836,126 856,756
Trade and other receivables
Non-adjustable
pesos 7,280,972 4,532,136
Subtotal 7,280,972 4,532,136
Accounts receivable due from related parties
Non-adjustable
pesos 38,032,173 17,878,537
United States
dollars - -
Subtotal 38,032,173 17,878,537
Inventories
Non-adjustable
pesos 1,273,293 2,000,163
Subtotal 1,273,293 2,000,163
Current tax assets
Non-adjustable
pesos 735,535 583,985
Subtotal 735,535 583,985
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 406 of 648
'$
Classes of non-current assets
Currency
December 31, December 31,
2013 2012
ThCh$ ThCh$
Other financial assets
United States dollars 11,564,671 16,243,016
Subtotal 11,564,671 16,243,016
Other non-financial assets
Non-adjustable pesos 111,993 109,349
Subtotal 111,993 109,349
Accounts receivable due from related parties
United States dollars 87,657,433 117,813,192
Subtotal 87,657,433 117,813,192
Equity accounted investees
Non-adjustable pesos - -
Subtotal - -
Intangible assets other than goodwill
Non-adjustable pesos 7,345,218 8,509,756
Subtotal 7,345,218 8,509,756
Property, plant and equipment
Non-adjustable pesos 35,549,979 42,373,429
Subtotal 35,549,979 42,373,429
Deferred tax assets
Non-adjustable pesos 6,560,217 4,473,105
Subtotal 6,560,217 4,473,105
Classes of financial liabilities
Currency
December 31, December 31,
2013 2012
ThCh$ ThCh$
Other financial liabilities
Non-adjustable pesos - -
Non-adjustable pesos 2,788,140 12,590,293
United States dollars 45,476,501 32,069,411
Subtotal 48,264,641 44,659,704
Other non-financial liabilities
United States dollars 1,047,404 1,047,404
1,047,404 1,047,404
Trade and other payables
United States dollars 599,902 602,929
Non-adjustable pesos 12,056,106 8,520,754
Subtotal 12,656,008 9,123,683
Accounts payable due to related parties
Non-adjustable pesos 468,528 424,562
Subtotal 468,528 424,562
Other provisions
Non-adjustable pesos 2,447,712 427,367
Subtotal 2,447,712 427,367
Current tax liabilities
Non-adjustable pesos 57,580 58,878
Subtotal 57,580 58,878
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 407 of 648
'%
Classes of non-current liabilities
Currency
December 31, December 31,
2013 2012
ThCh$ ThCh$
Other financial liabilities
United States dollars 160,233,578 174,931,263
Non-adjustable pesos 11,385,380 15,873,278
Subtotal 171,618,958 190,804,541
Other non-financial liabilities
United States dollars 4,015,050 5,062,455
4,015,050 5,062,455
Accounts payable due to related parties
United States dollars - -
Non-adjustable pesos - 12,525,031
Subtotal - 12,525,031
NOTE 32 GAIN (LOSS) FROM ASSETS AND LIABILITIES IN UNIDAD DE FOMENTO
At December 31, 2013 and 2012, the gain (loss) from assets and liabilities in unidad de fomento is as
follows:
Gain (loss) from assets and liabilities in Unidad de Fomento
From January 1 to December 31,
2013 2012
ThCh$ ThCh$
Gain (loss) from the adjustment of assets and liabilities in unidad de fomento (113,445) (70,207)
Total gain (loss) from assets and liabilities in unidad de fomento (113,445) (70,207)
NOTE 33 CONTINGENCIES
33.1 Pledged shares
The Companys shares were pledged by its shareholders in favor of Banco Santander Chile as the
custodian of the guarantees securing the issued bonds.
33.2 Direct guarantees
The Company has mortgaged its main assets in favor of Banco Santander Chile as the custodian of the
guarantees securing the issued bonds.
33.3 Guarantees from third parties
At the reporting date, the Company has not received any significant guarantees from third parties.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 408 of 648
'&
33.4 Restrictions
As a bond issuer, the Company is obligated to comply with certain obligations and restrictions that secure
the issued bonds.
Such obligations and restrictions are as follows:
1. The Company needs to maintain its legal existence, rights, privileges, licenses and franchises
significant to carry out its activities.
2. The Company needs to comply with all the applicable laws, regulations and standards issued by any
Government authority, the timely payment of all taxes, and maintaining its assets in good operating
conditions and insured.
3. The Company needs to maintain up to date all Government licenses, authorizations or permits
required to carry out its activities.
4. The Company must provide quarterly and annual financial statements and an activity analysis to the
bond holders.
5. The Company must provide periodical additional information regarding the financial evolution of its
activities and the changes in reserve accounts in guarantee.
6. The Company is restricted to invest in property, plant and equipment; to enter into debts; to sell
property, plant and equipment; to pay dividends; and to perform transactions with related parties.
7. The Company, along with its related party Express de Santiago Uno S.A., need to maintain a
minimum debt service coverage ratio (DSCR) of 1.10x starting from April 2012. Should this ratio not
be complied with, bond holders can request the beginning of an Early Amortization Period as defined
in the Indenture (bond issuance contract).
At December 31, 2012, the restriction in No.7 above has been complied with by the Company and
Express de Santiago Uno S.A.
Subsequently, in the Essential Event sent to the Chilean Superintendence of Securities and Insurance on
August 5, 2013, the Company reported that at July 31, 2013 it did not comply with the minimum
requirement for the DSCR and the minimum balance to be maintained in the reserve O&M Account.
On October 18, 2013, the Company obtained from the bond holders a waiver in relation to the mentioned
non-compliance and an approval for modifying some financial restrictions, including:
(a) DSCR: No minimum for the measurement period ending on October 31, 2013; minimum of 0.60x for
the measurement periods ending on January 31 and April 30 2014; minimum of 1.20x for the
measurement periods ending between July 31, 2014 and April 30, 2017; and minimum of 1.60x for
the measurement periods ending on July 31, 2017 and after.
The formula used to estimate the DSCR was also modified by including in the numerator the
balances recorded in the Revenue and Debt Service Reserve Account at the end of each
measurement period.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 409 of 648
''
(b) Minimum balance to be maintained in the Reserve O&M Account: the minimum required balance
was changed from 1 month to 1 week of operating expenses for the period ended on October 31,
2014; and 2 weeks from the period ending on November 1, 2014 and after.
(c) Minimum balance to be maintained in the Reserve Overhaul Account: the minimum required
balance was changed from 6 months to 1 month of expenses for the period ending on April 30,
2017; and 6 months from the period ending on May 1, 2017 and after.
At December 31, 2013, Inversiones Alsacia S.A. has complied with all the restrictions and covenants
required by its financial obligations; it has also complied, along with Express de Santiago Uno S.A., with
the DSCR at January 31, 2014.
33.5 Lawsuits
At December 31, 2013 and 2012, the Companys lawsuits are as follows:
1. On August 13, 2009, the Company was notified of a high-value lawsuit for compensation of damages
in the amount of $180,000,000 which was filed at the 25
th
Civil Court of Santiago under No.C-999-
2009 by Mitzi Paola Barra Vargas due to an accident that occurred on January 26, 2009. On
December 30, 2013, the final ruling requiring the Company to pay $50,000,000 as compensation for
moral damage was confirmed. Management is processing the coverage amount of the related
insurance.
2. On January 12, 2010, the Company was notified of a lawsuit for compensation of damages in the
amount of $300,000,000 in relation to moral damage which was filed at the 11
th
Civil Court of
Santiago under No.C-39.429-2009 by Jos Orlando Collipal Quepil and others due to an accident
that occurred on November 12, 2008. There is a precautionary measure ruled for in the amount of
$100,000,000. The final ruling required the Company to pay $15,000,000 as compensation for moral
damage. This ruling was appealed by the defendant on April 13, 2012, the resolution is pending.
Management is processing the coverage amount of the related insurance.
3. On July 14, 2010, the Company was notified of a high-amount lawsuit for compensation of damages
in the amount of $158,000,000 which was filed at the 20
th
Civil Court of Santiago under No.C-5.726-
2010 by Hugo Arnaldo Escobar Mellado due to a run over occurred on December 13, 2005. On
December 12, 2013, the final ruling rejected the civil lawsuit against the Company and the appeal by
the plaintiff is pending. Notwithstanding the above, this procedure is covered by insurance.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 4l0 of 648
'(
5. On August 4, 2011, the Company was notified of a lawsuit for compensation of damages in the
amount of $120,070,000 filed at the 17
th
Civil Court of Santiago under No.C-14,525-2011 by Julia
Amelia del Carmen Zenteno Rojas due to a run over occurred on August 11, 2007. The final ruling
presented on October 24, 2013 sentenced the Company to pay $5,000,000 as compensation for non-
pecuniary damage, notification is pending. Notwithstanding the above, this procedure is covered by
insurance.
6. On April 3, 2011, the Company was notified of a lawsuit for compensation of damages in the amount
of $160,000,000 which was filed at the 8
th
Civil Court of Santiago under No.C-17.654-2011 by Rosa
Virginia Lemus Salinas due to a run over occurred on October 23, 2008. On October 22, 2013, the
case entered the evidencing period, notification is pending. Notwithstanding the above, this
procedure is covered by insurance.
7. On October 29, 2011, the Company was notified of a high amount lawsuit for compensation of
damages in the amount of $50,000,000 filed at the 10
th
Civil Court of Santiago under No.C-4.146-
2010 by Carlina Alicia Cartagena Mndez due to a run over occurred on May 5, 2009. The final ruling
presented on May 13, 2013 sentenced the Company to pay $20,000,000 as compensation for non-
pecuniary damage. This ruling was appealed by the Company on June 3, 2013, the resolution is
pending. This procedure is not covered by insurance.
8. On May 7, 2012, the Company was notified of a high amount lawsuit for compensation of damages in
the amount of $135,531,414 filed at the 7
th
Civil Court of Santiago under No.C-3.905-2012 by Edith
Riquelme Lagos due to a run over occurred on July 8, 2011. The final ruling presented on April 15,
2013 sentenced the Company to pay $21,131,414. This ruling was appealed by the Company on
May 27 2013, the resolution is pending. Notwithstanding the above, this procedure is covered by
insurance.
9. On September 7, 2012, the Company was notified of a high amount lawsuit for compensation of
damages in the amount of $205,800,000 filed at the 21
st
Civil Court of Santiago under No.C-14.725-
2012 by Enrique Gabriel Serrano Contreras due to a run over occurred on September 22, 2011.
Completion of the evidencing period is pending. Notwithstanding the above, this procedure is covered
by insurance.
10. On December 21, 2012, the Company was notified of a lawsuit for compensation of damages in the
amount of $305,000,000 filed at the 4
th
Civil Court of Santiago under No.C-15.175-2012 by Rodolfo
Alejandro Barrera Padilla due to a run over occurred on September 20, 2010. Completion of the
evidencing period is pending. Notwithstanding the above, this procedure is covered by insurance.
11. On December 12, 2013, the Company was notified of a high amount lawsuit for compensation of
damages in the amount of $461,051,452 filed at the 5
th
Civil Court of Santiago under No.C-12.316-
2013 by Carmen Andrade Carrasco due to an accident occurred on March 23, 2012. The procedure
is expected to begin its evidencing stage. Management is processing the coverage of the related
insurance.
12. Inversiones Alsacia S.A. is part in other minor legal procedures (as plaintiff and defendant).
Management along with the Companys legal advisors estimate that these lawsuits will not have a
significant effect on the financial statements considering that most of them are covered by insurance
and, as a result, the Company will only have to pay the related insurance deductible.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 4ll of 648
')
NOTE 34 SANCTIONS (NON-AUDITED)
At December 31, 2013 and 2012, the Company presents the following discounts related to the regularity
and frequency indicators established in the Concession Agreement:
Total discounts for ICR (Regularity compliance index): ThCh$1,535,334.
Total discounts for ICF (Frequency compliance index): ThCh$2,104,686.
Total discounts for ICPKH (new ICT: service fulfillment ratio): ThCh$2,605,474.
Starting from May 1, 2012, the ICT (service fulfillment ratio) which is a compliance index established in the
Concession Agreement replaced the ICPKH (Kilometer-Hour Program Compliance Index) which was in
force up to April 30, 2012.
In addition, administrative charges for amounts under Unidad de Fomento 1,200 were filed and were
subsequently subject to defense and administrative appeal currently in progress.
NOTE 35 GOING-CONCERN
As shown in the consolidated financial statements of Inversiones Alsacia S.A. at December 31, 2013, the
Company records negative equity of ThCh$30,674,938, negative working capital of ThCh$3,830,441 and
loss for the period of ThCh$16,564,002.
Notwithstanding the above, Management estimates that the costs related to fleet maintenance will reduce
gradually during the following periods as a result of comprehensive campaigns of major overhauls
performed between 2011 and 2013 for the main components of buses thus reducing the corrective
maintenance expenses.
Management permanently monitors the passenger demand indexes and, as a result, during the first
quarter of 2014 the Company requested the Ministerio de Transportes y Telecomunicaciones to review
the price per transported passenger on the grounds of the actual decrease in the passenger/kilometer
index during the last 12 months compared to the base passenger/kilometer index agreed in the
Concession Agreement. An increase of 7% in the price per transported passenger is estimated.
Finally, there are strict financial and management control policies which are regularly analyzed due to the
fact that the Company is subject to restrictions and the compliance of certain financial indicators as a
result of the obligation related to the 144-A bond issued in 2011.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 4l2 of 648
'*
NOTE 36 ENVIRONMENT (NON-AUDITED)
As part of their business strategy, Inversiones Alsacia S.A. and subsidiaries have defined the care and
respect for the environment as a priority. As a result, they have taken several actions to make operations
more efficient thus reducing environmental impacts.
Disbursements made during 2013 were as follows:
Company Inversiones Alsacia S.A.
Recognition Cost to sell
Amount disbursed in 2013 ThCh$183,464
Reason for the disbursement Retirement of oil and water used to wash buses
Disbursements made during 2012 were as follows:
Company Inversiones Alsacia S.A.
Recognition Cost to sell
Amount disbursed in 2013 ThCh$93,289
Reason for the disbursement Retirement of oil and water used to wash buses
NOTE 37 SUBSEQUENT EVENTS
On January 30, 2014 the Contralora General de la Repblica became informed of Resolution No.195
issued by the Ministerio de Transportes y Telecomunicaciones approving the Addendum to the Ad
Referendum Contract for the Use of Roads for Providing Paid Passenger Transport Services Through
Buses dated August 30, 2013; this amendment incorporates adjustment factors to the ICF discounts. In
relation to the ICR-I, the amendment includes a paragraph related to the clearance: for each minute
raised to 1.5 associated to the SInct index, a discount of up to UF0.005 can be applied. The result of the
ICR-I will correspond to the number of intervals observed without incidents divided by the total number of
intervals observed during the month of the measurement T. As a result, the clearance was extended thus
reducing by 25% de basis used to estimate the discount and the discount is reduced to 50% of the original
amount.
At January 1, 2014, the Company along with Express de Santiago Uno S.A. have complied with the
DSCR index established in Note 33.4 (a).
Between January 1, 2014 and the date of issuance of these consolidated financial statements, there have
been no financial or other events which could significantly affect their interpretation.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 4l3 of 648
(+
NOTE 38 RESTATEMENT OF THE FINANCIAL STATEMENTS AT DECEMBER 31, 2012
At the request of the Chilean Superintendence of Securities and Insurance, the Company has restated its
consolidated financial statements at December 31, 2012 with the purpose of correcting a misstatement in:
a) The recording of the payment of bonuses to employees as lunch compensation for the last fifteen
months prior to the validity period of the collective agreement signed on September 4, 2012. As a
result, in the restated financial statements trade and other receivables (current) decreased by
ThCh$656,113 affecting the profit for the period by ThCh$656,113.
b) The portion of the deferred income recognized in the profit or loss for 2012 in relation to the
indemnity agreed with the Ministerio de Transportes y Telecomunicaciones for the early termination
of the Concession Agreement related to the paid public transport services. This resulted in an
increase in other current non-financial liabilities by ThCh$1,047,404 and other non-current non-
financial liabilities by ThCh$5,062,455; an increase in deferred taxes by ThCh$1,221,972. This has
affected the profit for the year by ThCh$4,887,887 as a result of lower income recognized of
ThCh$6,109,859 and higher taxes of ThCh$1,221,972.
c) In addition, higher operating profit of ThCh$15,875 was recognized for the effect of the change in
the PPTP (price per transported passenger) as a result of the Addemdum to the Concession
Agreement dated August 27, 2013.
d) In addition, equity method investees were adjusted as a result of the reissuance of the consolidated
financial statements in the associate Inversiones Eco Uno S.A.; this adjustment was a higher loss of
ThCh$1,265,675.
The financial statements have been restated as follows:
Statement of Financial Position
Previously
presented
Adjustments
Restated
12.31.2012
12.31.2012
ThCh$ ThCh$ ThCh$
Assets
Current assets
61,141,107
(640,265)
60,500,842
Non-current assets
189,278,131
243,716
189,521,847
Total assets 250,419,238
(396,549)
250,022,689
Liabilities and equity
Current liabilities
54,534,829
1,206,769
55,741,598
Non-current liabilities
203,329,572
5,062,455
208,392,027
Total liabilities 257,864,401
6,269,224
264,133,625
Equity
Equity
(7,445,163)
(6,665,773)
(14,110,936)
Total equity and liabilities 250,419,238
(396,549)
250,022,689
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 4l4 of 648
(!
Statement of Comprehensive Income per
Function
Previously
presented
Adjustments
Restated
12.31.2012
12.31.2012
ThCh$ ThCh$ ThCh$
Statement of profit or loss
Profit (loss)
Revenue
77,552,417
714,117
78,266,534
Cost to sell
(67,459,422)
-
(67,459,422)
Gross profit 10,092,995
10,807,112
Other income per function
6,970,252
(6,808,127)
162,125
Administrative expenses
(8,019,170)
(656,113)
(8,675,283)
Other expenses per function
(1,210,475)
-
(1,210,475)
Finance income
8,717,365
-
8,717,365
Finance costs
(26,619,797)
-
(26,619,797)
Share of profit of equity accounted investees
(1,140,443)
(1,265,675)
(2,406,118)
Foreign currency translation differences
4,561,441
-
4,561,441
Profit (loss) before taxes (6,647,832)
(14,663,630)
Income tax expense
1,372,812
1,350,025
2,722,837
Profit (loss) for the period (5,275,020)
(11,940,793)
Diluted earning (loss) per share (144.38)
(326.83)
All these changes resulted in modifications in the following notes to the financial statements:
NOTE 2 Significant accounting policies
NOTE 9 Trade and other receivables
NOTE 15 Current and deferred income taxes
NOTE 16 Equity accounted investees
NOTE 20 Other non-financial assets
NOTE 24 Revenue
NOTE 30 Earning (loss) per share
NOTE 37 Subsequent events
NOTE 38 Restatements of Financial Statements at December 31, 2012.
The adjustments made did not affect the statement of cash flows.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 4l5 of 648
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
Intermediate Consolidated Financial Statements
March 31, 2014
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 4l6 of 648
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
CONTENTS
Intermediate Consolidated Classified Statements of Financial Position
Intermediate Consolidated Statements of Comprehensive Income per Function
Intermediate Consolidated Statements of Changes in Equity
Intermediate Consolidated Statements of Cash Flows
Notes to the Intermediate Consolidated Financial Statements
CL$ - Chilean Pesos
ThCh$ - Thousands of Chilean Pesos
Co$ - Colombian Pesos
US$ - United States Dollars
MUS$ - Thousands of United States Dollars
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 4l7 of 648
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
CONTENTS
Page
NOTES TO THE CONSOLIDATES FINANCIAL STATEMENTS ------------------------------------------------------------------ 1
NOTE 1 REPORTING ENTITY ------------------------------------------------------------------------------------------------------------ 1
NOTE 2 SIGNIFICANT ACCOUNTING POLICIES ---------------------------------------------------------------------------------- 6
2,1 Basis of preparation ----------------------------------------------------------------------------------------------------------------------------------- 6
2,2 New standards and interpretations issued by the IASB ----------------------------------------------------------------------------- 7
2,3 Basis of consolidation ------------------------------------------------------------------------------------------------------------------------------ 11
2,4 Transactions in foreign currency -------------------------------------------------------------------------------------------------------------- 12
2,5 Property, plant and equipment ----------------------------------------------------------------------------------------------------------------- 13
2,6 Intangible assets other than goodwill ------------------------------------------------------------------------------------------------------- 14
2,7 Impairment loss on non-financial assets -------------------------------------------------------------------------------------------------- 15
2,8 Financial assets --------------------------------------------------------------------------------------------------------------------------------------- 15
2,8,1 Classification of financial assets -------------------------------------------------------------------------------------------------------------- 16
2,8,2 Recognition and measurement of financial assets ----------------------------------------------------------------------------------- 16
2,9 Derivatives and hedging activities ------------------------------------------------------------------------------------------------------------ 17
2,10 Inventories ----------------------------------------------------------------------------------------------------------------------------------------------- 17
2,11 Trade and other receivables -------------------------------------------------------------------------------------------------------------------- 17
2,12 Cash and cash equivalents ---------------------------------------------------------------------------------------------------------------------- 18
2,13 Share capital -------------------------------------------------------------------------------------------------------------------------------------------- 18
2,14 Trade and other payables ------------------------------------------------------------------------------------------------------------------------ 18
2,15 Other financial liabilities --------------------------------------------------------------------------------------------------------------------------- 18
2,16 Income taxes and deferred taxes ------------------------------------------------------------------------------------------------------------- 18
2,17 Provisions ------------------------------------------------------------------------------------------------------------------------------------------------ 19
2,18 Revenue recognition -------------------------------------------------------------------------------------------------------------------------------- 19
2,19 Leases ----------------------------------------------------------------------------------------------------------------------------------------------------- 20
2,20 Overhaul -------------------------------------------------------------------------------------------------------------------------------------------------- 20
2,21 Dividend policy ----------------------------------------------------------------------------------------------------------------------------------------- 20
2,22 Non-current assets (or disposal groups) held for sale ------------------------------------------------------------------------------ 20
2,23 Other non-financial liabilities -------------------------------------------------------------------------------------------------------------------- 20
2,24 Environment --------------------------------------------------------------------------------------------------------------------------------------------- 21
NOTE 3 FINANCIAL RISK MANAGEMENT ---------------------------------------------------------------------------------------- 21
3,1 Concentration and management of credit risk ------------------------------------------------------------------------------------------ 21
3,2 Exchange risk management --------------------------------------------------------------------------------------------------------------------- 21
3,3 Interest rate risk management ----------------------------------------------------------------------------------------------------------------- 22
3,4 Liquidity risk --------------------------------------------------------------------------------------------------------------------------------------------- 22
NOTE 4 SIGNIFICANT ACCOUNTING ESTIMATES AND CRITERIA ------------------------------------------------------ 22
NOTE 5 CASH AND CASH EQUIVALENTS ---------------------------------------------------------------------------------------- 25
NOTE 6 FINANCIAL INSTRUMENTS ------------------------------------------------------------------------------------------------ 27
6,1 Financial instruments by category ------------------------------------------------------------------------------------------------------------ 27
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 4l8 of 648
INVERSIONES ALSACIA S.A. Y FILIALES
CONTENIDO
6,2 Credit quality of financial assets --------------------------------------------------------------------------------------------------------------- 28
6,3 Fair value estimates --------------------------------------------------------------------------------------------------------------------------------- 29
NOTE 7 OTHER FINANCIAL ASSETS ----------------------------------------------------------------------------------------------- 30
NOTE 8 OTHER NON-FINANCIAL ASSETS --------------------------------------------------------------------------------------- 30
NOTE 9 TRADE AND OTHER RECEIVABLES ------------------------------------------------------------------------------------ 31
NOTE 10 BALANCES AND TRANSACTIONS WITH RELATED PARTIES ----------------------------------------------- 33
10,1 Accounts receivable due from related parties ------------------------------------------------------------------------------------------ 33
10,2 Accounts payable to related parties --------------------------------------------------------------------------------------------------------- 35
10,3 Transactions with related parties ------------------------------------------------------------------------------------------------------------- 35
10,4 Payments to the Board of Directors and key management personnel ----------------------------------------------------- 37
NOTE 11 INVENTORIES ----------------------------------------------------------------------------------------------------------------- 38
NOTE 12 CURRENT TAX ASSETS --------------------------------------------------------------------------------------------------- 39
NOTE 13 INTANGIBLE ASSETS OTHER THAN GOODWILL ---------------------------------------------------------------- 39
NOTE 14 PROPERTY, PLANT AND EQUIPMENT ------------------------------------------------------------------------------- 41
NOTE 15 CURRENT AND DEFERRED INCOME TAXES ---------------------------------------------------------------------- 45
NOTE 16 EQUITY ACCOUNTED INVESTEES ------------------------------------------------------------------------------------ 48
NOTE 17 OTHER FINANCIAL LIABILITIES ---------------------------------------------------------------------------------------- 49
NOTE 18 TRADE AND OTHER PAYABLES --------------------------------------------------------------------------------------- 55
NOTE 19 OTHER PROVISIONS ------------------------------------------------------------------------------------------------------- 55
NOTE 20 OTHER NON-FINANCIAL LIABILITIES -------------------------------------------------------------------------------- 56
NOTE 21 SHARE CAPITAL ------------------------------------------------------------------------------------------------------------- 57
21,1 Share capital -------------------------------------------------------------------------------------------------------------------------------------------- 57
21,2 Dividend policy ----------------------------------------------------------------------------------------------------------------------------------------- 57
21,3 Shareholders -------------------------------------------------------------------------------------------------------------------------------------------- 57
NOTE 22 OTHER RESERVES ---------------------------------------------------------------------------------------------------------- 58
NOTE 23 NON-CONTROLLING INTEREST ---------------------------------------------------------------------------------------- 59
NOTE 24 REVENUE ----------------------------------------------------------------------------------------------------------------------- 59
NOTE 25 COST OF SALES ------------------------------------------------------------------------------------------------------------- 60
NOTE 26 ADMINISTRATIVE EXPENSES ------------------------------------------------------------------------------------------- 60
NOTE 27 OTHER INCOME / OTHER EXPENSES PER FUNCTION --------------------------------------------------------- 60
NOTE 28 FINANCE INCOME ----------------------------------------------------------------------------------------------------------- 61
NOTE 29 FINANCE COSTS ------------------------------------------------------------------------------------------------------------- 62
NOTE 30 EARNINGS (LOSSES) PER SHARE ------------------------------------------------------------------------------------- 62
NOTE 31 FOREIGN CURRENCY TRANSLATION DIFFERENCES --------------------------------------------------------- 63
31,1 Foreign currency translation difference recognized in profit or loss --------------------------------------------------------- 63
31,2 Assets and liabilities in foreign currency -------------------------------------------------------------------------------------------------- 63
NOTE 32 GAIN (LOSS) FROM ASSETS AND LIABILITIES IN UNIDAD DE FOMENTO ------------------------------ 65
NOTE 33 CONTINGENCIES ------------------------------------------------------------------------------------------------------------ 65
33,1 Pledged shares ---------------------------------------------------------------------------------------------------------------------------------------- 65
33,2 Direct guarantees ------------------------------------------------------------------------------------------------------------------------------------- 65
33,3 Guarantees from third parties ------------------------------------------------------------------------------------------------------------------ 65
33,4 Restrictions ---------------------------------------------------------------------------------------------------------------------------------------------- 66
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 4l9 of 648
INVERSIONES ALSACIA S.A. Y FILIALES
CONTENIDO
33,5 Lawsuits --------------------------------------------------------------------------------------------------------------------------------------------------- 67
NOTE 34 SANCTIONS -------------------------------------------------------------------------------------------------------------------- 69
NOTE 35 ENVIRONMENT --------------------------------------------------------------------------------------------------------------- 69
NOTE 36 SUBSEQUENT EVENTS ---------------------------------------------------------------------------------------------------- 69
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 420 of 648
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
CLASSIFIED INTERMEDIATE CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
The accompanying notes are an integral part of these intermediate consolidated financial statements,
Classified Intermediate Consolidated Statement of financial
position
March 31, December 31,
2014 2013
Note ThCh$ ThCh$
Assets
Current assets
Cash and cash equivalents 5
7,830,565 2,353,830
Other financial assets 7 -
5,123,085
Other non-financial assets 8 517,715
836,126
Trade and other receivables 9 9,057,992
7,280,972
Accounts receivable due from related parties 10 31,321,007
38,032,173
Inventories 11 1,350,586
1,273,293
Current tax assets 12 465,114
735,535
Total current assets 45,066,244 61,111,749
Non-current assets
Other financial assets 7 10,052,137
11,564,671
Other non-financial assets 8 111,993
111,993
Accounts receivable due from related parties 10 86,040,449
87,657,433
Equity accounted investees 16 -
-
Intangible assets other than goodwill 13 7,020,245
7,345,218
Property, plant and equipment 14 33,517,336
35,549,979
Deferred tax assets 15 8,131,360
6,560,217
Total non-current assets 144,873,520 148,789,511
Total assets 189,939,764 209,901,260
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 42l of 648
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
CLASSIFIED INTERMEDIATE CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
The accompanying notes are an integral part of these intermediate consolidated financial statements,
March 31, December 31,
2014 2013
Statement of financial position Note ThCh$ ThCh$
Liabilities and equity
Liabilities
Current liabilities
Other financial liabilities 17 41,116,991 48,264,641
Trade and other payables 18 13,006,021 12,656,325
Accounts payable due to related parties 10 468,638 468,528
Other non-financial liabilities 20 1,047,404 1,047,404
Other short-term provisions 19 3,348,659 2,447,712
Current tax liabilities 53,605 57,580
Total current liabilities 59,041,318 64,942,190
Non-current liabilities
Other financial liabilities 17 160,697,962 171,618,958
Other non-financial liabilities 20 4,151,217 4,015,050
Accounts payable due to related parties 10 - -
Total non-current liabilities 164,849,179 175,634,008
Total liabilities 223,890,497 240,576,198
Equity
Share capital 21 10,566,074 10,566,074
Retained earnings (accumulated deficit) (42,729,805) (39,454,010)
Other reserves 22 (1,787,002) (1,787,002)
Equity attributable to owners of the parent (33,950,733) (30,674,938)
Non-controlling interest 23 - -
Total equity (33,950,733) (30,674,938)
Total liabilities and equity 189,939,764 209,901,260
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 422 of 648
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
INTERMEDIATED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME PER FUNCTION
The accompanying notes are an integral part of these intermediate consolidated financial statements,
From January 1 to March 31,
2014
2013
Statement of profit or loss
Note
ThCh$
ThCh$
Profit (loss)
Revenue
24
20,536,540 18,954,110
Cost of sales
25
(17,290,525) (16,476,992)
Gross profit
3,246,015 2,477,118
Other income per function
27
34,252 74,710
Administrative expenses
25
(2,801,165) (2,552,703)
Other expenses per function
27
(399,956) (409,105)
Finance income
28
2,528,341 2,402,469
Finance cost
29
(3,265,987) (6,037,014)
Share of profit of equity accounted investees
(881,291) (375,804)
Foreign currency translation difference
31
(3,211,856) 1,035,434
Gain (loss) from assets and liabilities in unidad de fomento
(95,290) (35,212)
Loss before tax
(4,846,937) (3,420,107)
Income tax expense 15 1,571,142 (286,720)
Profit (loss) from continuing operations
Loss (3,275,795) (3,706,827)
Loss attributable to
Owners of the parent (3,275,795) (3,706,827)
Loss
(3,275,795) (3,706,827)
Loss per share
Basic loss per share
Basic loss per share continuing operations 30 (89.66) (10.,46)
Basic loss per share
(89.66) (101.46)
Diluted loss per share
Dilutes loss per share continuing operations (89.66) (101.46)
Diluted loss per share
(89.66) (101.46)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 423 of 648
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
INTERMEDIATED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME PER FUNCTION
The accompanying notes are an integral part of these intermediate consolidated financial statements,
From January 1 to March 31,
2014 2013
Note ThCh$ ThCh$
Statement of comprehensive income
Loss
(3,275,795) (3,706,827)
Components of other comprehensive income, before tax
Foreign currency translation differences
Gain (loss) from assets and liabilities in unidad de fomento
- -
Foreign currency translation gain (loss) before tax
- -
Other comprehensive income before taxes and foreign currency
translation differences
- -
Other components of other comprehensive income before tax - -
Other comprehensive income
- -
Total comprehensive income
(3,275,795) (3,706,827)
Comprehensive income attributable to
Owners of the parent
(3,275,795) (3,706,827)
Total other comprehensive income
(3,275,795) (3,706,827)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 424 of 648
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
The accompanying notes are an integral part of these intermediate consolidated financial statements,
For the three-month period ended March 31, 2014
Note Share capital
Revaluation
surplus
Other sundry
reserves Other reserves
Retained
earnings
(accumulated
deficit)
Equity
attributable to
owners of the
parent
Non-controlling
interest Total equity
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Balance at January 1, 2014
20,1 10,566,074 - - (1,787,002) (39,454,010) (30,674,938) - (30,674,938)
Increase (decrease) due to changes in accounting
policies - - - - - - - -
Increase (decrease) due to correction of errors
- - - - - - - -
Balance at January 1, 2014
10,566,074 - - (1,787,002) (39,454,010) (30,674,938) - (30,674,938)
Changes in equity
Comprehensive income
Gain (loss)
- - - - (3,275,795) (3,275,795) - (3,275,795)
Other comprehensive income
- - - - - - - -
Comprehensive income
- - - - (3,275,795) (3,275,795) - (3,275,795)
Increase (decrease) due to transfers and other
changes 21 - - - - - - - -
Total changes in equity
- - - - - - - -
Balance at March 31, 2014
10,566,074 - - (1,787,002) (42,729,805) (33,950,733) - (33,950,733)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 425 of 648
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
The accompanying notes are an integral part of these intermediate consolidated financial statements,
For the three-month period ended March 31, 2013
Note Share capital
Revaluation
surplus
Other sundry
reserves Other reserves
Retained
earnings
(accumulated
deficit)
Equity
attributable to
owners of the
parent
Non-controlling
interest Total equity
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Balance at January 1, 2013
20,1 10,566,074 - - (1,787,002) (22,890,008) (14,110,936) - (14,110,936)
Increase (decrease) due to changes in accounting
policies - - - - - - - -
Increase (decrease) due to correction of errors
- - - - - - - -
Balance at January 1, 2013
10,566,074 - - (1,787,002) (22,890,008) (14,110,936) - (14,110,936)
Changes in equity
Comprehensive income
Gain (loss)
- - - - (3,706,827) (3,706,827) - (3,706,827)
Other comprehensive income
- - - - - - - -
Comprehensive income
- - - - (3,706,827) (3,706,827) - (3,706,827)
Increase (decrease) due to transfers and other
changes 21 - - -
Total changes in equity
- - -
Balance at March 31, 2013
10,566,074 - - (1,787,002) (26,596,835) (17,817,763) - (17,817,763)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 426 of 648
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
The accompanying notes are an integral part of these intermediate consolidated financial statements,
For the three-month period ended March 31, 2014 and 2013
Consolidated statement of cash flows 2014 2013
ThCh$ ThCh$
Receipts from operating activities
Cash receipts from sale of goods and rendering of services 17,751,674 17,013,255
Other cash receipts from operating activities 68,872 217,100
Payments for operating activities
Cash payments to suppliers for goods and services (10,078,653) (8,900,560)
Cash payments to and on behalf of employees
(7,053,629) (5,750,314)
Other cash payments for operating activities
- -
Net cash from (used in) operating activities 688,264 2,579,481
Other payments to acquire equity or debt securities belonging to other entities (68,376,287) (78,153,274)
Loans to related parties (28,634,967) (11,285,123)
Sale (acquisition)of property, plant and equipment (17,483) (64,735)
Other receipts to acquire equity or debt securities belonging to other entities 73,597,106 88,547,116
Receipt from related parties 45,788,745 15,325,501
Interest received 12,722 135,698
Net cash from (used in) investing activities 22,369,836 14,505,183
Repayment of loans (19,558,082) (13,826,377)
Interest paid (8,976,753) (10,744,771)
(28,534,835) (24,571,148)
Net cash from (used in) financing activities (28,534,835) (24,571,148)
Net increase (decrease) in cash and cash equivalents before changes in
exchange rate (5,476,735) (7,486,484)
Effect of movements in exchange rate on cash held - 21,215
Net increase (decrease) in cash and cash equivalents (5,476,735) (7,465,269)
CASH AND CASH EQUIVALENTS AT JANUARY 1 6 7,830,565 11,401,274
Cash and cash equivalents at December 31 6 2,353,830 3,936,005
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 427 of 648
!
INVERSIONES ALSACIA S.A. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATES FINANCIAL STATEMENTS
NOTE 1 REPORTING ENTITY
The parent, Inversiones Alsacia S.A., was recorded on January 27, 2005 in the securities register of the
Chilean Superintendence of Securities and Insurance (Superintendencia de Valores y Seguros, SVS)
under No,883, as part of a bidding process for the concession of the business unit Troncal No,1 of
Transantiago of the Chilean Ministerio de Transportes y Telecomunicaciones.
As a result of Law No,20,382 dated October 2009, the Companys registration under No,883 of the
securities register was cancelled and the Company became a party of the reporting entities under No,126
on May 9, 2010.
Inversiones Alsacia S.A. was incorporated as a closely held corporation via public deed dated November
27, 2004; this company is engaged mainly on providing passenger public transport services in the
tendered roads of Santiago de Chile as well as any other activity related to this business purpose.
At the Shareholders meeting held on December 9, 2004, it was agreed to extend the Companys line of
business to static and dynamic advertising activities through the use of advertising zones in buses and
other services related to its main line of business, On October 22, 2005, the Company started to provide
passenger public transport services in relation to the business unit Troncal No.1 of Transantiago.
The Companys registered address is Santa Clara No. 555, Huechuraba, Santiago, Chile.
The total term of the concession is 156 months.
In conformity with its by-laws, the Companys share capital amounts to ten billon five hundred sixty-six
million seventy-four thousands pesos (ThCh$10,566,074) which is divided into thirty six thousand five
hundred and thirty five same series shares (36,535) with no par value, The Companys shares are
distributed as follows:
Shareholder
Paid
shares
Ownership
percentage
Carlos Ros Velilla
Global Public Services S.A.
1
36,534
0,003%
99,997%
Total 36,535 100%
Inversiones Alsacia S.A. is controlled by Global Public Services S.A. which directly owns 99,997% of
shares with voting rights.
Global Public Services S.A. is a closely held corporation incorporated in the Republic of Panama and is
the groups ultimate parent.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 428 of 648
#
The Chilean State decided to carry out an ambitious plan to modernize the passenger public transport in
the city of Santiago, This gave birth to Transantiago, a program sponsored by the Chilean Government
which is intended to implement a new, modern, efficient and integrated public transport service with high
quality for all of its users.
For these purposes the Chilean Government set up a bidding process which involved, among other
things, restructuring existing bus routes and dividing roads into two: main and local services, Under this
scenario, Inversiones Alsacia S.A. was created to be part of the bidding process and was awarded the
operation of Troncal No.1, one of the main roads going through Santiago.
On October 2, 2005, the Company started to provide passenger public transport services in relation to the
business unit Troncal No.1 of Transantiago; this involved the operation of 228 buses at the beginning of
the transition stage up to a total of 533 buses before the beginning of the normal service stage.
The normal service stage began on February 10, 2007 involving a significant change in the citizenships
way of transport and, as a result, an adaptation process on the part of all agents involved in the system
which was expected to last through 2007. By the end of 2007, Inversiones Alsacia S.A. and subsidiaries
already had a fleet of 566 operating buses and a supplementary fleet of 52 buses.
In 2008, 40 additional B9 buses were incorporated to complete a fleet of 583 buses.
In 2010 the Companys fleet was 627 buses. Services continue to adapt to user needs thus generating
new routes, extensions and modifications.
Concession agreement
On January 28, 2005, Inversiones Alsacia S.A. signed a Concession Agreement for the use of roads
located in the city of Santiago to provide paid passenger public transport services with the Ministerio de
Transportes y Telecomunicaciones (hereinafter also MTT), This agreement was signed as a result of the
bidding process carried out by the MTT under Article No. 30 of Law No. 18,696.
The Company presented an offer and was awarded the business unit Troncal No. 1 in accordance with
Resolution No.109 issued in 2005 by the Subsecretara de Transportes and published in the Official
Gazette on January 14, 2005.
This agreement became effective from the publication date of the Resolution in the Official Gazette and
shall be in force up to the completion of the concession period, The duration of the concession period is
156 months as established in Article No,3,4,4,2,1 of the bidding basis.
Under the Concession Agreement, the Company promised to pay UF615,010 as an operative technical
reserve (RTO) which corresponds to an amount included in the tickets paid by users which is intended to
cover temporary mismatches between the systems revenues and expenses.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 429 of 648
$
Inversiones Alsacia S.A. has fulfilled this obligation, which has been certified by the Ministerio de
Transportes y Telecomunicaciones by means of Official Letter No. 2783 dated July 2, 2009.
2) Modification to the Concession Agreement:
2,1) On June 30, 2006, the following modifications were made to the Concession Agreement:
a) The initial date of the normal service stage is February 10, 2007,
b) RTO payments are as follows:
Installment 2 UF191,309 Payable on July 1, 2007,
Installment 3 UF170,836 Payable on July 1, 2008,
c) Elimination of the payment of $16 per ticket acquired from the Administrador Financiero del
Transantiago (hereinafter AFT) related to the contribution to the two transitory account of
Transantiago from July 1, 2006 to December 31, 2006.
d) On the date of initiation of the stage II at the latest, the operator shall confirm to the MTT that it has
obtained the construction permits for the different terminals, This term shall not be extended and, in
addition, within the fifteen days following its completion, the operator shall provide the MTT a gantt
letter or schedule containing the main works to be built or implemented in each terminal, Also, 120
days after the start up of the normal service stage at the latest, the operator shall confirm the MTT it
has obtained the authorization to operate for all terminals.
e) On June 30, 2006, the AFT signed a promissory note for UF221,208 in favor of the Company; this
promissory note matures on October 31, 2009, UF200,000 were disposed of in January 2007 and
the remaining balance of UF21,208 accrues interest on a daily basis at a fixed rate of 3.56 per year.
2,2) During February 2007, the Company signed with the MTT a modification to the Concession
Agreement, The main aspects related to this modification are as follows:
a) For the period from February 10, 2007 and May 5, 2007, minimum income is guaranteed based on
the referential demand which has replaced the validation of users.
b) An increase in the fleet has been established for the beginning of the normal service stage as well
as the associated payment.
c) The installment of the RTO which matures on February 10, 2007 shall be paid in 3 installments:
55% on March 10; 22.5% on April 10; and 22.5% on May 10, 2007.
d) A procedure to govern the situation of terminals and deposits related to the additional transitory
fleet has been established.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 430 of 648
%
2,3) On May 9, 2007, the Company signed a modification to the Concession Agreement and on June 4,
2007 it also signed an addendum to the modification with the purpose of establishing that the
Companys revenue for the period from May 6 to June 5, 2007 shall correspond to the difference
between 100% of the base referential demand and the payment per transported passenger
adjusted in conformity with the bidding basis.
2,4) On June 29, 2007, the Company signed one modification and two addendums to the Concession
Agreement with the main purpose of:
i) changing the payment date for the Companys revenue from July 10 to July 12;
ii) deferring the payment of the RTO from July 1 to July 16, 2007 and;
iii) regulating the payment method in buses without validation equipment,
2,5) On July 17 and August 17, 2007, the Company signed two new addendums with the MTT regarding
the modification made on June 29; as a result, the payment date of the RTO was postponed to
August 17 and October 24, respectively.
2,6) On July 19, 2007, the Company and the MTT signed an agreement protocol for making
modifications to the Concession Agreement; such modification was made on November 9, 2007,
They also signed an addendum to this modification on December 10 and 28, 2007 and April 21,
June 30 and July 17, 2008, respectively, with the purpose of modifying service hours; regulating the
payment method in buses without validation equipment; postponing the payment of the RTO;
incorporating the quota capacity per hour index (ICPH) and the regularity compliance index (ICR);
incorporating the additional and/or supplementary fleet to the base fleet and increasing the bus fleet
which on a transitional basis can be used buses.
2,7) On May 9, 2007, the Company signed with the AFT a modification to the collection and custody
contractual agreement,
2,8) On March 7, 2008, the Company and the AFT signed a supplement to the rendering of services and
technological equipment agreement which establishes the formula to estimate the payments to be
made by the licensees for the systems and services provided by the AFT up to that date; determine
the general operation and remuneration conditions related to the equipment of the paid zones;
adopt improvements intended to increase the current service levels and functions and; determine
the transitory and permanent conditions for the equipment, systems and services to be provided by
the AFT and the remuneration conditions related to such services.
2,9) On March 18, 2008, the Company and the AFT signed a modification to the collection and custody
contractual agreement with the purpose of authorizing the AFT to receive the payment or
reimbursement of the costs, expenses and commissions related to obtaining loans.
2,10) On July 3, 2009, the Company and the MTT signed a modification to the Concession Agreement
related to the use of the roads of Santiago to provide paid public passenger transport services by
means of buses; this modification was intended to formalize the extension of the concession period
awarded to the Company from 48 months to 156 months. This was communicated as a significant
event to the Chilean Superintendence of Securities and Insurance.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 43l of 648
&
2,11) On January 29, 2010, the Company and the MTT signed an agreement protocol to make a
modification to the Concession Agreement related to the use of the roads of Santiago to provide
paid public passenger transport services by means of buses, which was signed by the Company on
March 5, 2010; the main purposes of this modification were as follows:
- Establishing a procedure to change routes considering public interest zones, common wealth and
with the purpose of ensuring the continuity and proper coverage of the public transport services and
a method for compensating the demand.
- To verify the effective, correct and proper rendering of the transport services, a measurement shall
be made based on the parameters of the capacity per hour per kilometers (QKHCR), Frequency
Ratio (ICF) and Regularity Ratio (ICR).
- Incorporating a new methodology to estimate revenue
2,12) On July 30, 2010, the Company and the MTT signed an addendum to the Concession Agreement
related to the use of the roads of Santiago to provide paid public passenger transport services by
means of buses, which includes the following main modifications:
- Increasing the fleet by 461 capacities
- Buses of the supplementary fleet shall become part of the base fleet provided that they correspond to
standard Transantiago buses with technology Euro III or EPA98 diesel or higher, and have a system
for the subsequent treatment of emissions that allows reducing them at least by 80%.
- Considering the increase in the base fleet, the Companys referential demand was adjusted to the
requirements of rendering of services for the year-end from August to December 2010.
2,13) On December 31, 2010, the Company and the MTT signed an addendum to the Concession
Agreement related to the use of the roads of Santiago to provide paid public passenger transport
services by means of buses; the main modification corresponds to the setting of a referential
demand for the year-end from January 1, 2011 to the date in which the offer by Metro S.A. related
to the extension of line No.1 to the Maip square increases.
Changes in the concession agreement
During 2012, the Concession Agreement related to the use of the roads of Santiago to provide paid public
passenger transport services by means of buses, which was signed with the Ministerio de Transportes y
Telecomunicaciones was replaced by a new agreement which was signed by the parties on December 22,
2011 and became effective on May 1, 2012.
As part of the agreements established as part of the new agreement, the Government and the Company
agreed to an amount of ThCh$9,090,243 (before discounts), which relates to an indemnity for early
termination that is estimated based on the difference resulting from the application of the revenue formula
of the agreement in force up to that date and the revenue formula established in the new signed
agreement. This indemnity was received on April 30, 2012.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 432 of 648
'
On April 17, 2012, the Contralora General de la Repblica became informed of Resolution No. 258
issued by the MTT; this resolution, which approves the mentioned indemnity, terminates the Concession
Agreement and approves the New Concession Agreement, The payment of the indemnity was recognized
as deferred revenue which is amortized on a straight-line basis in operating income up to the completion
of the concession agreement in force (October 2018), Outstanding invoices of ThCh$2,272,648 (net of
provision) which were classified as Trade and other receivables were reduced from the amount of the
indemnity.
On December 12, 2013, the Contralora General de la Repblica became informed of Resolution No.183
issued by the Ministerio de Transportes y Telecomunicaciones which approves the addendum to the New
Concession Agreement related to the use of the roads of Santiago to provide paid public passenger
transport services by means of buses signed on August 27, 2013, This modification changes the
Technical Specifications Business Unit No,1 by increasing the PPTo Parameter from $472.00 to $475.27
for the year-end from December 14, 2012 to April 29, 2013, and subsequently to $476.73 starting from
April 30, 2013.
NOTE 2 SIGNIFICANT ACCOUNTING POLICIES
The accounting policies set out below have been used in the preparation of these consolidated financial
statements and have been applied consistently to all periods presented in these financial statements.
2,1 Basis of preparation
The intermediate consolidated financial statements of Inversiones Alsancia S.A. and subsidiaries at March
31, 2014 have been prepared in conformity with the standards issued by the Chilean Superintendence of
Securities and Insurance which completely adopt the International Financial Reporting Standards
(hereinafter IFRS) issued by the International Accounting Standards Board (IASB). The intermediate
consolidated financial statements have been prepared in accordance with IAS 34 incorporated in the
International Financial Reporting Standards (IFRS) issued by the International Accounting Standards
Board (IASB). It is important to note that the accounting treatment of the indemnity agreed and paid by the
Ministerio de Transportes y Telecomunicaciones due to the early termination of the Concession
Agreement has been recorded and presented in these financial statements as required by the SVS in its
Official Letter No,17,967 dated August 13, 2013 and Official Letter No,6,484 dated March 7, 2014,
The intermediate consolidated financial statements of Inversiones Alsacia S.A. and subsidiaries comprise
the intermediate consolidated classified statement of financial position, intermediate consolidated
statement of comprehensive income per function, intermediate consolidated statement of cash flows,
intermediate consolidated statement of changes in equity and accompanying noted including disclosures
related to the consolidated financial statements.
The intermediate consolidated financial statements reflect fairly the Companys financial position and
equity at March 31, 2014 as well as the results of its consolidated operations, changes in equity and cash
flows for the year then ended.
The intermediate consolidated classified statement of financial position at March 31, 2014 as well as the
accompanying notes are presented on a comparative basis to the balances at December 31, 2013; the
intermediate consolidated statement of comprehensive income per function, intermediate consolidated
statement of cash flows and the intermediate consolidated statement of changes in equity are presented
for the period ended at March 31, 2014 and 2013.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 433 of 648
(
The consolidated financial statements of Inversiones Alsacia S.A. and subsidiaries have been prepared
on a going concern basis.
Inversiones Alsacia S.A. is the issuer of a bond issued in 2011 in New York (USA) under regulation 144-A;
this bond represents the Companys main financial obligation with third parties.
The contract related to the issuance of this bond establishes an administration of the cash flows from
Alsacia and Express de Santiago Uno S.A. centralized in Alsacia, Article No. 4 of this contract establishes
that all amounts collected by Alsacia and Express shall be received in a single account named Revenue
Account which is managed by the Company.
Funds collected in the Revenue Account are subsequently distributed to both companies to cover
expenses. In this way, the funds belonging to one company can be used to cover the others expenses if
required. This is stipulated in clause 4,02 d) (iv) which states that the funds of the O&M Accounts can be
transferred between the companies based on the Licensees.
Accordingly, the cash positions at the reporting date can be distributed based on the needs existing at the
specific time. Therefore, to gain a better understanding of the Companys financial statements and avoid
inappropriate interpretations, these consolidated financial statements should be read and analyzed along
with the financial statements of the related parte Express de Santiago Uno S.A.
The information contained in these consolidated financial statements is the responsibility of the Board of
Directors of Inversiones Alsacia S.A.
The preparation of the consolidated financial statements in conformity with the standards and instructions
of the Chilean Superintendence of Securities and Insurance requires the use of certain accounting
estimates and criteria. It also requires management to apply judgment in the application of accounting
policies.
Note 4 includes the areas involving a higher degree of judgment and complexity in the application of
criteria or those areas in which assumptions and estimates are significant for the preparation of the
consolidated financial statements.
2,2 New standards and interpretations issued by the IASB
A number of new standards, amendments to standards and interpretations are effective for annual periods
beginning after 1 January 2014, and have been applied in preparing these financial statements as
applicable, Adoption of these standards based on their effective date did not have a significant effect on
the consolidated financial statements.
A number of new standards, amendments to standards and interpretations are effective for annual periods
beginning after 1 January 2014, and have not been applied in preparing these financial statements, The
Company does not plan to early adopt these standards.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 434 of 648
)
New standards
New Standards
Effective Date
IFRS 9 Financial Instruments January 1, 2015
IFRS 9 Financial instruments
On November 12, 2009, the International Accounting Standards Board (IASB) issued IFRS 9 Financial
Instruments, This standard introduces new requirements for classifying and measuring financial assets
and is effective for annual periods beginning on or after January 1, 2013, Early adoption is permitted,
IFRS 9 specifies how an entity should classify and measure financial assets and financial liabilities, It
requires that all financial assets be classified and measured based on the business model for financial
asset management and the characteristics of their contractual cash flows, Financial assets are measured
either at amortized cost or fair value, Only those financial assets classified as measured at amortized cost
will be tested for impairment, On October 28, 2010, IASB reissued IFRS 9 Financial Instruments, retaining
the requirements referred to the classification and measurement of financial assets published in
November 2009, incorporating new guidance on the classification and measurement of financial liabilities
and carrying over from IAS 39 the requirements for derecognition of financial instruments and the related
implementation guidance from IAS 39 to IFRS 9, This new guidance completes the first phase of the
IASBs Project to replace IAS 39, The second and third phases of IFRS 9 dealing with accounting for the
impairment of financial assets and hedge accounting have not been completed.
Guidance in IFRS 9 on the classification and measurement of financial assets has not changed from those
established in IAS 39, In other words, financial liabilities will continue to be measured either at amortized
cost or fair value through profit or loss, There are no changes to the requirement for embedded derivatives
in a financial asset contract, Financial liabilities held for trading will continue to be measured at fair value
through profit or loss and all other financial assets will be measured at amortized cost unless the fair value
option is applied using the criteria currently existing in IAS 39.
However, two differences exist with respect to IAS 39:
The presentation of the effects of changes in fair value attributable to a liabilitys credit risk; and
The elimination of cost exemption for derivative liabilities to be settled through the delivery of
unquoted equity securities.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 435 of 648
*
On 16 December 2011, the IASB issued Mandatory Effective Date and Transition Disclosures
(Amendments to IFRS 9 and IFRS 7), which amended the effective date of IFRS 9 for the 2009 and 2010
releases to annual periods beginning on or after 1 January 2015, Prior to the amendments, the application
of IFRS 9 was mandatory for annual periods beginning on or after 2013, Amendments change the
requirements for the transition from IAS 39 Financial Instruments: Recognition and Measurement to IFRS,
Additionally, these also amend IFRS 7 Financial Instruments: Disclosures to add certain requirements in
the reporting period in which the effective date of IFRS 9 is included.
Amendments are effective for annual periods beginning on or after January 1, 2015, and early adoption is
permitted.
Management believes this new standard will be adopted in the Groups financial statements for the period
beginning on January 1, 2015.
Amendments
Effective date
IAS 32 Financial Instruments, Presentation
IAS 36 Impairment of Assets Recoverable Amou
Disclosure for Non-financial Assets
IAS 39 Financial Instruments: Recognition and
Measurement Novation of Derivatives and
Continuation of Hedge Accounting
IFRS 10, 12 and IAS 27 R Investment Entities:
Consolidated Financial Statements; Disclosure
of Interest in Other Entities and Separate
Financial Statements
IAS 19 Employee Benefits-
Employee Contributions
January 1, 2014
January 1, 2014
January 1, 2014
January 1, 2014
Annual periods beginning on or
after January 1, 2014, Early
adoption is permitted,
Amendment to IAS 32 Financial instruments: presentation
In December 2011, the IASB amended the recognition and disclosure requirements related to the netting
of financial assets and financial liabilities through amendments to IAS 32 and IFRS 7.
Such amendments are the result of the joint project undertaken by the IASB and Financial Accounting
Standards Board (FASB) to address differences in their related accounting standards with respect to
offsetting financial instruments, New disclosures are required for annual periods or periods beginning on
or after January 1, 2013 and amendments to IAS 32 are effective for annual periods beginning on or after
January 1, 2014.
Both standards require retrospective application for comparative periods.
Management believes these amendments will be adopted in its financial statements for the period
beginning on January 1, 2014.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 436 of 648
!+
Amendments to IAS 36, Disclosure of the Recoverable Amount of Non-financial Assets
On May 29, 2013, the IASB published Amendments to IAS 36 Disclosure of the Recoverable Amount of
Non-financial Assets, The publication of IFRS 13 Fair Value Measurement resulted in the modification of
some disclosure requirements of IAS 36 Impairment of Assets related to the measurement of the
recoverable amount of impaired assets, However, one of these amendments potentially resulted in the
disclosure requirements being broader than originally intended, The IASB has rectified this situation with
the release of modifications to IAS 36.
Modifications to IAS 36 eliminate the requirement of disclosing the recoverable amount of each cash
generating unit (group of units) for which the carrying amount of goodwill or intangible assets with
indefinite useful lives allocated to that unit (group of units) is significant in comparison with the entitys total
carrying amount of goodwill or intangible assets with indefinite useful lives, The modifications require an
entity to disclose the recoverable amount of an asset (including goodwill) or cash generating unit for which
the entity has recognized or reversed an impairment loss during the reporting period, An entity shall
disclose additional information on the fair value less cost to sell of an asset, including goodwill, or cash
generating unit for which the entity has recognized or reversed an impairment loss during the reporting
period including: (i) level in the fair value hierarchy (IFRS 3) within which the fair value measurement is
classified; (ii) valuation techniques used to measure fair value less cost to sell; (iii) key assumptions used
to measure the fair value classified within Level 2 and Level 3 of the fair value hierarchy, In addition, an
entity shall disclose the discount rate used when recording or reversing an impairment loss during the
reporting period and the recoverable amount is based on the fair value less cost to sell determined using a
present value valuation technique, Amendments shall be applied retrospectively for annual periods
beginning on or after January 1, 2014, Early application is permitted.
Management believes these amendments will be adopted in its financial statements for the period
beginning on January 1, 2014.
Amendments to IAS 39, Novation of Derivatives and Continuation of Hedge Accounting
In September 2012, the IASB published Amendments to IAS 39 Novation of Derivatives and
Continuation of Hedge Accounting, This amendment allows for the continuation of hedge accounting
(under IAS 39 and the next chapter on hedge accounting in IFRS 9) when a derivative is novated to a
central counterparty and provided that certain criteria are met, A novation indicates an event where the
original parties to a derivative agree that one or more clearing counterparties replace their original
counterparty to become the new counterparty to each of the parties, In order to benefit from the amended
guidance, novation to a central counterparty (CCP) must happen as a consequence of laws or regulations
or the introduction of laws or regulations, The amendments shall be applied for annual periods beginning
on or after January 1, 2014, Early application is permitted.
Management believes these amendments will be adopted in its financial statements for the period
beginning on January 1, 2014.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 437 of 648
!!
Investment Entities, Amendments to IFRS 10 Consolidated Financial Statements; IFRS 12
Disclosure of Interest in Other Entities and IAS 27 Separate Financial Statements
On October 31, 2012, the IASB published Investment Entities (amendments to IFRS 10, IFRS 12 and IAS
27), providing an exemption for the consolidation of subsidiaries under IFRS 10 Consolidated Financial
Statements for entities meeting the definition for an investment entity, such as investment funds, Instead,
the amendments require the use of fair value through profit or loss in conformity with IFRS 9 Financial
Instruments or IAS 39 Financial Instruments: Recognition and Measurement.
Such amendments also require additional disclosures about whether the entity is considered to be an
investment entity, detail of the entitys unconsolidated subsidiaries and the nature of the relationship and
certain transactions between the investment entity and its subsidiaries, In addition, amendments require
an investment entity to account for their investment in a subsidiary on the same basis in both its
consolidated financial statements and separate financial statements (or only providing separate financial
statements if all entities are unconsolidated subsidiaries), The effective date for these amendments is for
periods beginning on or after January 1, 2014, Early adoption is permitted.
Management believes these amendments will be adopted in its financial statements for the period
beginning on January 1, 2014.
Interpretations
Effective date
IFRIC 21 Levies
January 1, 2014
Interpretation IFRIC 21 Levies
This interpretation issued in May 2013 is an interpretation related to IAS 37 Provisions, Contingent
Liabilities and Contingent Assets, Under this interpretation a levy is an outflow of resources embodying
economic benefits that is imposed by governments on entities in accordance with legislation, This
Interpretation addresses the accounting for a liability to pay a levy if that liability is within the scope of IAS
37, It addresses the issue related to when a liability for levies imposed by a public authority for
participating in a specific market, It proposes that the liability is recognized when the event giving rise to
the obligation occurs which can be on a specific date or progressively in time, This interpretation also
addresses how an entity shall account for levies payable imposed by governments, other than income
taxes, and explains the timing to recognize a liability related to a levy, Early adoption is permitted.
2,3 Basis of consolidation
a) Subsidiaries
A subsidiary is an entity which the Company controls by having the power to govern the financial and
operating policies which usually is accompanied by an interest over 50% of voting rights, In assessing
control, the Group takes into consideration potential voting rights that are currently exercisable, The
financial statements of subsidiaries are included in the consolidated financial statements from the date
that control commences until the date that control ceases.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 438 of 648
!#
Intercompany transactions, balances and unrealized gains from transactions with related parties have
been eliminated, Unrealized losses are also eliminated unless the transaction provides evidence of an
impairment loss related to the amount transferred, When required to ensure consistency with the
accounting policies adopted by Inversiones Alsacia S.A. and subsidiary, the accounting policies of the
subsidiaries are modified.
At December 31, 2012, the subsidiary Lorena SPA owns a bus depot used by the Parent and is the
guarantor for the loan granted to the Parent by Banco Internacional.
The table below includes the subsidiaries included in these consolidated financial statements.
March 31, 2014
Subsidiary ID
Subsidiary name
Country of
origin of the
subsidiary
Functional
currency
Direct
ownership
percentage
%
Indirect
ownership
percentage
%
Total
ownership
percentage
%
76,130,466-6 Lorena SPA Chile Chilean pesos 100% 0,00% 100%
At December 31, 2013
Subsidiary ID
Subsidiary name
Country of
origin of the
subsidiary
Functional
currency
Direct
ownership
percentage
%
Indirect
ownership
percentage
%
Total
ownership
percentage
%
76,130,466-6 Lorena SPA Chile Chilean pesos 100% 0,00% 100%
2,4 Transactions in foreign currency
a) Presentation and functional currency
Items included in the consolidated financial statements of Inversiones Alsacia S.A. and subsidiaries are
stated using the currency of the primary economic environment in which an entity operates (functional
currency). The functional currency of Inversiones Alsacia S.A. and subsidiaries is the Chilean peso, which
is also the presentation currency of the consolidated statements of financial position.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 439 of 648
!$
b) Balances and transactions
Transactions in foreign currency and unidad de fomento are translated at the exchange rate of the related
currency or unidad de fomento at the date when the transaction meets the requirements for initial
recognition, Monetary assets and liabilities expressed in currencies or unidad de fomento other than the
functional currency are translated into Chilean pesos at the year-end exchange rate, Foreign exchange
gains and losses resulting from the settlement of transactions in foreign currency or the measurement of
monetary assets and liabilities in foreign currency are recognized in profit or loss in the caption foreign
currency gain (loss), Gains and losses arising from the translation of assets and liabilities in unidad de
fomento are recognized in profit or loss within the caption gain (loss) from assets and liabilities in unidad
de foment.
c) Translation of foreign currency and unidad de fomento
Currency
March
31, 2014
December 31,
2013
March
31, 2013
United States dollar
US$ 551.18 524.61 472.03
Unidad de fomento UF 23,606.97 23,309.56 22,869.38
Colombian peso CO$ 0.28 0.27 0.26
2,5 Property, plant and equipment
The Companys property, plant and equipment comprise land, buildings, infrastructure, machinery,
equipment and others. The main assets of Inversiones Alsacia S.A. and subsidiary correspond to buses
for public passenger transport.
a) Measurement and adjustments
Management has chosen the cost model as its accounting policy and it applies this policy to all items
including a class of property, plant and equipment except for land which is measured under the
revaluation method.
New property, plant and equipment are recognized at acquisition cost, Acquisitions in a currency other
than the functional currency are translated at the exchange rate on the date of the acquisition.
The fair value of the main property, plant and equipment acquired before the date of transition to IFRS
was determined based on valuations carried out by external and independent experts, In the case of the
other property, plant and equipment the Company used the historical cost model.
Subsequent expenditure (replacement of components, improvements and extensions) are included in the
initial cost of the asset or recognized as a separate asset only when it is probable that the future economic
benefits associated with the item of property, plant and equipment will flow to the Company and the cost
of the item can be estimated reliably, The cost of the replaced component is derecognized, Other repair
and maintenance expenditure are expensed as incurred.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 440 of 648
!%
Ongoing repairs and overhauls are expensed as incurred unlike the replacement of significant parts or
strategic spare parts which are deemed to be improvements and are capitalized and depreciated over the
remaining life of the assets under the component approach.
When the carrying amount of an asset exceeds its recoverable amount, it is adjusted to the recoverable
amount and the asset is tested for impairment.
Gains or losses from the sale of property, plant and equipment are estimated by comparing the amount
received from the sale to the carrying amount of the asset and are recognized in comprehensive income.
b) Depreciation
Depreciation is estimated using the straight-line basis over their estimated useful lives, Useful lives have
been determined based on expected natural wear, technical or commercial obsolescence resulting from
production changes and/or improvements and changes in market demand related to the products
obtained from operating such assets, Land is not depreciated.
c) Estimated useful lives
The estimated useful lives per class of asset are as follows:
Minimum useful life in
years
Maximum useful life in
years
Buildings 10 40
Plant and equipment 5 10
Information technology equipment 3 6
Fixed facilities and fixtures 5 10
Motor vehicles 5 11
Other property, plant and equipment 1 10
The residual values and useful lives of items of property, plant and equipment are reviewed annually and
adjusted if required so as to maintain a useful life in agreement with the value of the assets.
2,6 Intangible assets other than goodwill
a) Computer programs
Acquired licenses related to computer programs are capitalized based on their acquisition cost and the
costs incurred in preparing them for the use of the specific program. These costs are amortized over their
estimated useful lives of 5 years.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 44l of 648
!&
Expenses related to the maintenance of computer programs are recognized as expenses as incurred,
Costs directly related to the production of unique and identifiable computer programs controlled by
Inversiones Alsacia S.A. and subsidiaries which are likely to generate economic benefits higher than costs
for more than one year are recognized as intangible assets, Direct costs include the expenses related to
the personnel developing the computer programs and any other expense related to their development and
maintenance.
b) Operative technical reserve
The operative technical reserve is defined as a provision included in the rate paid by users intended to
cover possible temporary mismatches between the revenues and expenses of the Transantiago
passenger transport system, Amounts paid and owed to the Transantiago Financial Administrator (AFT) in
relation to the operative technical reserve for the Troncal No,1 business unit are recorded as a deferred
tax that is amortized against operating profit during the operation period of the concession based on the
projected revenue curve to be obtained from the rendering of transport services.
2,7 Impairment loss on non-financial assets
The carrying amounts of the Companys non-financial assets, other than deferred taxes, are reviewed at
each reporting date to determine whether there is any indication of impairment, If any such indication
exists, then the assets recoverable amount is estimated.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs
to sell, In assessing value in use, the estimated future cash flows are discounted to their present value
using a pre-tax discount rate that reflects current market assessments of the time value of money and the
risks specific to the asset or CGU, For impairment testing, assets are grouped together into the smallest
group of assets that generates cash inflows from continuing use that are largely independent of the cash
inflows of other assets or CGUs, The Company has only one cash generating unit named Transport
Services.
An impairment loss is recognized if the carrying amount of an asset or cash-generating unit (CGU)
exceeds its recoverable amount, Impairment losses are recognized in profit or loss, Impairment losses
recognized in respect of CGUs are allocated first to reduce the carrying amount of any goodwill allocated
to the CGU (group of CGUs), and then to reduce the carrying amounts of the other assets in the CGU
(group of CGUs) on a pro rata basis.
Impairment losses recognized in prior years are assessed at each reporting date for any indication that
the loss has decreased or disappeared, An impairment loss is reversed if there has been a change in the
estimates used to determine the recoverable amount, An impairment loss is reversed only to the extent
that the carrying amount of the asset does not exceed the carrying amount that would have been
determined, net of depreciation or amortization, had no impairment loss been recognized.
2,8 Financial assets
Inversiones Alsacia S.A. and subsidiaries classify its financial assets under the following categories: at fair
value through profit or loss, loans and receivables, financial assets held to maturity and available for sale,
The classification depends on the purpose for which the financial assets were acquired, Management
determines the classification of its financial assets at the date of initial recognition.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 442 of 648
!'
2,8,1 Classification of financial assets
(a) Financial assets at fair value through profit or loss
Financial assets at fair value through profit and loss are financial assets held for trading, Financial assets are
classified as available for sale if acquired principally for the purpose of selling them in the short-term, Assets
classified as at fair value through profit or loss are classified as current assets.
(b) Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not
quoted in an active market, Loans and receivables are recognized within current assets, except for those with
maturities over 12 months from the reporting date, which are classified as non-current assets.
Loans and receivables are recorded within trade and other receivables, They are initially recognized at fair
value recognizing a financial result for the period between their initial recognition and subsequent
measurement, In the specific case of trade and other receivables the Company used the nominal value
based on its short collection periods.
Inversiones Alsacia S.A. and subsidiaries assess at each reporting date whether there is objective
evidence that a financial asset or group of financial assets may have experienced impairment losses.
(c) Financial assets held to maturity
Financial assets held to maturity are financial assets with fixed or determinable payment and fixed
maturity that the Company has the positive intent and ability to hold to maturity, Should the Company sell
a non-insignificant amount of financial assets held to maturity, the whole category would be classified as
available for sales, Financial assets held to maturity are classified as non-current except for those
maturing within 12 months from the reporting date which are classified as current.
(d) Financial assets available for sale
Available-for-sale financial assets are non-derivative financial assets with fixed or determinable payment
and fixed maturity that are designated as available for sale or are not classified in any of the above
categories of financial assets, Financial assets available for sale are recorded within current assets unless
management has the intent of disposing of the investment during the months after the reporting date.
2,8,2 Recognition and measurement of financial assets
Acquisitions and disposals of financial assets are recognized initially on the trade date, which is the date
that Inversiones Alsacia S.A. and subsidiaries commits to acquire or sell the asset.
(a) Initial recognition
Financial assets are initially recognized at fair value plus transaction costs in the case of financial assets
not recorded at fair value through profit or loss, Financial assets at fair value through profit or loss are
initially recognized at fair value and transaction costs are recorded in profit or loss.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 443 of 648
!(
(b) Subsequent measurement
Financial assets available for sale and financial assets at fair value through profit or loss are subsequently
measured at fair value (with a balancing entry in comprehensive income and profit and loss, respectively),
Loans and receivables are measured at amortized cost using the effective interest method.
Financial assets are derecognized when the rights to receive the cash flows from the investments have
expired or have been transferred and Inversiones Alsacia S.A. and subsidiaries have transferred
substantially all of the risks and rewards of ownership.
Inversiones Alsacia S.A. and subsidiaries assess at each reporting date whether there is objective
evidence that a financial asset or group of financial assets may have experienced impairment losses.
2,9 Derivatives and hedging activities
Derivatives are initially recognized at their fair value on the date the derivative agreement was entered into
and are subsequently re measured at fair value. The method used to recognize the resulting gain or loss
depends on whether the derivative has been designated as a hedging instrument and, if so, the nature of
the item being hedged, The Company designates certain derivatives as not qualifying for hedge
accounting, Such derivatives are classified as other financial assets or liabilities.
Changes in the fair value of any derivative not designated as a hedging derivative are recognized
immediately in the consolidated statement of profit or loss within foreign currency translation and finance
costs based on their nature.
2,10 Inventories
Inventories detailed in note 11 are measured at the lower of cost or net realizable value, Cost is
determined using the weighted average method, The net realizable value is the sale price estimated in the
normal course of business less variable cost to sell.
The Company accrues a provision for obsolescence in relation to spare parts not to be used during the
following 6 months and spare parts with no turnover for a period over 2 years.
2,11 Trade and other receivables
Trade receivables are recognized at their nominal amount, In addition, doubtful accounts are reviewed
based on an objective review of all outstanding balances at each reporting date, Impairment losses
related to doubtful accounts are recorded in the statement of comprehensive income when they arise,
Trade receivables are recorded within current assets within trade and other receivables if they mature
within 12 months from the reporting date.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 444 of 648
!)
2,12 Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and in bank, time deposits and other financial
investments (highly liquid marketable securities) with maturities of three months or less from the
acquisition date, Cash and cash equivalents also includes investments related to cash management such
as buy-back and reverse repurchase agreements maturing within three months or less from the
acquisition date.
Bank overdrafts used are recorded within other financial liabilities
2,13 Share capital
Share capital is represented by one class of common stock
Legal minimum dividends for common stock are recognized as a reduction in equity as accrued
2,14 Trade and other payables
Trade and other payables are initially measured at fair value and subsequently at amortized cost using the
effective interest method when they mature in a period over 90 days.
Inversiones Alsacia S.A. and subsidiaries recognize employee vacations on an accrual basis at their
nominal amount, The resulting amounts are recorded as current trade and other payables.
2,15 Other financial liabilities
Obligations with banks and financial institutions are initially measured at fair value less transaction costs,
Subsequently, they are measured at amortized cost and any difference between the funds obtained (net
of the cost incurred for obtaining them) and the repayment amount is recognized in profit or loss over the
term of the debt using the effective interest method, The effective interest method consists in applying the
market rate to debts with similar characteristics (net of the costs incurred for obtaining them).
Financial liabilities are classified within current and non-current liabilities based on their contractual
maturities.
2,16 Income taxes and deferred taxes
The income tax expense for the year includes deferred taxes, Deferred tax is recognized with respect to
temporary differences between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for taxation purposes, Deferred tax assets are recognized for all
deductible temporary differences and tax losses to the extent that it is probable that future taxable profits
will be available against which they can be utilized.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 445 of 648
!*
The carrying amount of deferred tax assets is reviewed at each reporting date and it is adjusted to the
extent it is not probable that future taxable profits will be available against which they can be utilized.
Deferred tax assets and liabilities are offset if the entity has a legally enforceable right to offset current tax
liabilities and assets and the deferred tax liabilities and assets relate to income taxes levied by the same
tax authority for the same entity.
2,17 Provisions
Inversiones Alsacia S.A. and subsidiaries recognize a provision when they have a contractual obligation
and an obligation has resulted from a past event.
Provisions for onerous contracts, litigation and other contingencies are recognized when:
(i) As a result of a past event Inversiones Alsacia S.A. and subsidiaries have a present legal or
constructive obligation;
(ii) An outflow of economic benefits will be required to settle the obligation; and
(iii) The amount of the obligation can be estimated reliably,
Provisions are measured at the present value of the disbursements required to settle the obligation using
Inversiones Alsacia S.A. and subsidiaries best estimate, The discount rate used to determine the present
value reflects the current market assessments of the time value of money and the risks specific to the
liability,
2,18 Revenue recognition
a) Revenue from transport services
Revenue from the rendering of transport services includes the fair value of the consideration received or
paid for the rendering of the passenger transport service in the course of ordinary activities,
The Company recognizes the revenue from transport services once the service has been provided,
b) Revenue from advertising
Revenue from advertising is stated net of the tax on sales, returns, rebates and discounts (if any) and
after eliminating sales within the group,
Inversiones Alsacia S.A. and subsidiaries recognize the revenue from advertising activities when they can
be estimated reliably, it is probable that the economic benefits associated with the transaction will flow to
the entity and the specific conditions for each of the Companys activities are met, Revenue from the sale
of advertising services are recorded when the service has been provided, A service is deemed to have
been rendered when it is accepted by the client,
c) Revenue from indemnity for change in concession agreement
The revenue from the change in concession agreement is recorded on a straight-line basis up to the
termination date of the agreement (October 2018) in conformity with the instructions contained in Letter
No,6484 issued on March 7, 2014 by the Chilean Superintendence of Securities and Insurance,
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 446 of 648
#+
2,19 Leases
Leases as lessee finance leases
Inversiones Alsacia S.A. and subsidiaries lease property, plant and equipment, assets held by the
Company under leases which transfer to the Company substantially all of the risks and rewards incidental
to ownership are classified as finance leases, Finance leases are capitalized at the inception of the lease
at the lower of the fair value of the leased asset or the present value of the minimum lease payments.
Minimum lease payments made under finance leases are allocated between the finance expense and the
reduction of the outstanding liability, The finance expense is allocated to each period during the lease
term so as to produce a constant periodic rate of interest on the remaining balance of the liability, Assets
acquired under finance leases are depreciated over the lower of their useful lives of lease term.
Leases as lessor operating lease
Leases in which the lessor retains a significant portion of the risks and rewards incidental to ownership are
classified as operating leases, Payments for operating leases (net of any incentive received from the
lessor) are allocated to profit or loss on a straight-line basis over the term of the lease.
2,20 Overhaul
Costs incurred in major programmed overhauls are capitalized and depreciated until de moment of the
next overhaul, The depreciation rate is determined using a technical basis based on the use expressed in
cycles and kilometers.
Non-programmed as well as minor overhauls are expenses as incurred.
2,21 Dividend policy
In conformity with the Corporate Act (Ley de Sociedades Annimas) and unless otherwise unanimously
agreed by shareholders, the Company is obligated to pay a mandatory minimum dividend equivalent to
30% of the profit for the period.
The obligation related to the payment of dividends to shareholders is recorded at the reporting date as a
decrease in equity.
2,22 Non-current assets (or disposal groups) held for sale
Non-current assets (or disposal groups) classified as assets held for sale are recognized at the lower of
their carrying amount or fair value less cost to sell.
2,23 Other non-financial liabilities
The deferred revenue related to the indemnity received due to the change in the concession agreement
were recorded on a straight-line basis within profit from continuing operations up to the end of the
concession in October 2018, as required in Letter No,6484 issued on March 7, 2014 by the Chilean
Superintendence of Securities and Insurance.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 447 of 648
#!
2,24 Environment
Disbursements related to environmental protection are expensed as incurred.
NOTE 3 FINANCIAL RISK MANAGEMENT
3,1 Concentration and management of credit risk
Approximately 99% of the Companys revenue results from the services provided to the Chilean
Government as per the concession agreement in effect with the Ministerio de Transportes y
Telecomunicaciones, The Ministerio de Transportes y Telecomunicaciones in turn delegates the payment
function to the Transantiago Financial Administrator. The way in which such revenue is determined is
included in the concession agreement and consists mainly of the following:
(i) The amount of validations made by passengers in the buses operated by the Company; and
(ii) The number of kilometers run by buses,
The collection risk is very low as the final client is the MTT, which pays for the services received within a
15-day period.
In addition, approximately 1% of revenue relates to the sale of advertising space. Such customers have
demonstrated a good payment behavior and the related sales are made under agreements with
customers with good commercial background.
3,2 Exchange risk management
As a result of the placement of bonds in the amount of US$464,000,000 made in February 2011, there
was a currency mismatch in the balance sheet as liabilities expressed in United States dollars are higher
than assets expressed in the same currency, To address this situation, the Company entered into
exchange rate option contracts (Chilean peso/ United States dollar) for the total of such liabilities; these
option contracts protect the Company against a depreciation of the Chilean peso compared to the United
States dollar (from $585 to $750 per US$1).
Approximately 10% of the Companys revenue is directly adjusted by changes in the Chilean peso
exchange rate for the United States dollar.
Assets and liabilities per currency at each reporting date are as follows:
In thousands of Chilean pesos March 31, 2014 December 31, 2013
ASSETS 189,939,764 209,901,260
United States dollars 117,159,088 140,911,698
Chilean pesos 72,780,676 68,989,562
LIABILITIES AND EQUITY 189,939,764 209,901,260
United States dollars 186,376,821 206,309,981
Chilean pesos 3,562,943 3,591,279
NET LIABILITIES IN UNITED STATES DOLLARS 69,217,733 65,398,283
OPTION CONTRACTS (*) 184,146,250 205,003,460
(*) Exchange rate from $585 to $750 per US$1,
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 448 of 648
##
During 2014, although the Company reduced its net liabilities in United States dollars, through repayment
of debt, the net liabilities expressed in Chilean pesos are higher due the local currency devaluation.
Changes in the exchange rate affect the Companys financial statements because its obligations are
expressed in foreign currency and, therefore, changes, whether positive or negative are reflected in the
foreign currency translation gain (loss) account in the statement of profit or loss which affects the
Companys equity but it does not directly affect cash flows.
Note 31.2 includes a detail of assets and liabilities per currency.
For other price fluctuations, the Company has a natural coverage based on the indexation mechanism of
the Concession Agreement which includes a mechanism related to the adjustment of revenue based on
price changes in the main operating costs and supplies. This mechanism was designed from the early
stages of the concession.
At March 31, 2014 and 2013, such indexes are as follows:
30.0% = Consumer price index (CPI)
23.4% = Labor cost index
29.2% = Diesel price
10.5% = Exchange rate Chilean Peso / US Dollar
6.9% = Tire and lubricant cost
As a result, the adjustment of revenue closely reflects the composition of costs.
3,3 Interest rate risk management
The Company records almost no exposure to interest rate risk as its debts have a fixed interest rate up to
2018 and financial investments have a maturity under 180 days.
3,4 Liquidity risk
The Company manages its liquidity risk by following conservative policies and meeting the conditions
stipulated in the bond issuance contract. Under the Companys policies, investments are made only in
banks or institutions rated as AA or higher and with maturities under 180 days, In relation to the bond
issuance contract, the Company is obligated to maintain all the funds required to cover 1 month of
operating expenses and 6 months of investment in major overhauls. These conditions were modified as
reported in Note 33.4, 7. In addition, these agreements require the Company to maintain a responsible
financial position and meet the financial ratios, and the Company is also subject to restrictions to perform
investments in property, plant and equipment and pay dividends.
The Companys cash flow generation has been sufficient to meet is financial obligations. In addition, no
significant investments have been made or are planned to be made in the medium term, with the
exception of major bus maintenance (overhaul).
Note 7 includes a detail of the Companys financial investments.
NOTE 4 SIGNIFICANT ACCOUNTING ESTIMATES AND CRITERIA
The Companys accounting estimates and criteria are assessed on an ongoing basis and they are based
on historical experience and other factors such as the probability of occurrence of future events which are
considered reasonable under the circumstances.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 449 of 648
#$
Inversiones Alsacia S.A. and subsidiaries make investments and assumptions in relation to the future.
Estimates and assumptions with a significant risk of causing a material adjustment to the balances of
assets and liabilities in the future year-end are as follows:
a) Useful life of plant and equipment
The management of Inversiones Alsacia S.A. and subsidiaries estimate the useful lives and related
depreciation expense for its plan and equipment, Possible changes in estimates could arise as a result of
technical innovation and actions taken by competitors in response to severe cycles in the sector,
Management will increase the depreciation expense when the useful lives are lower than those previously
estimated or will amortize technically obsolete or non-strategic assets that have been abandoned or sold.
b) Litigation or contingencies
The Companys management is not aware of any contingencies other than those accrued for as having a
high probability of loss.
c) Operative technical reserve
During the year the operative technical reserve is amortized based on the forecasted curve of revenue
expected to be obtained from the rendering of transport services.
The curve of revenue is the result of fixed monthly revenue plus variable income based on the projection
of demand, payment index per transported passenger, rate indexation vectors, kilometers run and
available quotas.
d) Deferred taxes
Deferred tax assets are recognized for all deductible temporary differences and tax losses to the extent
that it is probable that the group entities will have future taxable profits that will be available for which they
can be utilized.
e) Impairment
Financial assets
A financial asset is assessed at each reporting date to determine whether there is objective evidence that
it is impaired, A financial asset is impaired if there is objective evidence of impairment as a result of one or
more events that occurred after the initial recognition of the asset, and that loss event(s) had an impact on
the estimated future cash flows of that asset.
An impairment loss with respect to a financial asset measured at amortized cost and investments in debt
securities classified as available for sale is calculated as the difference between its carrying amount and
the present value of the estimated future cash flows discounted at the assets original effective interest
rate, Losses for an equity security available for sale are recognized as the accumulated difference
between acquisition cost and fair value less any previously recognized impairment loss.
All individually significant assets are assessed for specific impairment. Assets that are not individually
significant are collectively assessed for impairment by grouping together assets with similar risk
characteristics.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 450 of 648
#%
All impairment losses are recognized in profit or loss, Accumulated impairment losses on available-for-
sale financial assets previously recognized in equity are reclassified to profit or loss.
An impairment loss is reversed only if it can be related objectively to an event occurring after it was
recognized, For financial assets at amortized cost and financial assets available for sale which correspond
to debt securities the reversal is recognized in profit or loss.
Non-financial assets
The carrying amounts of the Companys non-financial assets, other than deferred taxes, are reviewed at
each reporting date to determine whether there is any indication of impairment, If any such indication
exists, then the assets recoverable amount is estimated.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs
to sell, In assessing value in use, the estimated future cash flows are discounted to their present value
using a pre-tax discount rate that reflects current market assessments of the time value of money and the
risks specific to the asset or CGU, For impairment testing, assets are grouped together into the smallest
group of assets that generates cash inflows from continuing use that are largely independent of the cash
inflows of other assets or CGUs.
An impairment loss is recognized if the carrying amount of the asset or CGU exceeds its recoverable
amount, Impairment losses are recognized in profit or loss, Impairment losses recognized in respect of
CGUs are allocated first to reduce the carrying amount of any goodwill allocated to the CGU (group of
CGUs), and then to reduce the carrying amounts of the other assets in the CGU (group of CGUs) on a pro
rata basis.
Impairment losses recognized in prior years are assessed at each reporting date for any indication that
the loss has decreased or disappeared, An impairment loss is reversed if there has been a change in the
estimates used to determine the recoverable amount, An impairment loss is reversed only to the extent
that the carrying amount of the asset does not exceed the carrying amount that would have been
determined, net of depreciation or amortization, had no impairment loss been recognized.
The Companys results are projected using a model that considers estimates of fixed and variable income,
direct costs of operations (salaries, fuel, bus maintenance expense and others), fixed depreciation and
amortization expense, financial performance of investment and finance costs (mainly from interest related
to debt contracts).
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 45l of 648
#&
NOTE 5 CASH AND CASH EQUIVALENTS
Cash and cash equivalents comprise cash on hand and in bank, time deposits and other financial
investments with maturities of three months or less from the acquisition date, Cash and cash equivalents
also includes investments related to cash management such overnight maturing within three months or
less from the acquisition date, in conformity with IAS 7.
At March 31, 2014 and December 31, 2013, cash and cash equivalents are as follows:
Classes of cash and cash equivalents Interest rate Currency
March 31, December 31,
2014 2013
ThCh$ ThCh$
Cash on hand - CL$ 9,894 8,955
Cash in bank - CL$ 24,346 92,538
Mutual funds (1) (2)
0,38%
CL$
4,580,248 0,60% 2,319,590
Time deposits (3) - US$
"
3,148,824
Total cash and cash equivalents - 2,353,830 7,830,565
(1) At March 31, 2014, mutual funds relate to 1,346,923.5988 deposits in the Ejecutiva fund with a
deposit value of $1,722,1398.
(2) At December 31, 2013, mutual funds relate to 2,686,709.0287 deposits in the Ejecutiva fund with a
deposit value of $1,704,7801.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 452 of 648
#'
(3) Time deposits were made in November and December 2013 and they mature within the term to be
considered cash and cash equivalents.
Type of investment Bank Currency
Time deposit
amount
US$
December 31,
2013
ThCh$
Current
e Time deposit Santander Chile US$
1,000,000
524,735
Time deposit
Crdito e Inversiones US$
4,000,000
2,099,256
Time deposit
Santander Chile US$
1,000,000
524,833
Total time deposits
3,148,824
At March 31, 2014 and December 31 2013, balances of cash and cash equivalents per currency are as
follows:
Type of currency
March 31, December 31,
2014 2013
ThCh$ ThCh$
CL$ 2,353,830 4,681,741
US$ - 3,148,824
Total 2,353,830 7,830,565
Cash and cash equivalents included in the consolidated statement of cash flows are as follows:
Classes of assets presented in the statement of cash flows
March 31, December 31,
2014 2013
ThCh$ ThCh$
Cash and cash equivalents 2,353,830 7,830,565
Total 2,353,830 7,830,565
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 453 of 648
#(
NOTE 6 FINANCIAL INSTRUMENTS
6,1 Financial instruments by category
March 31, 2014:
Financial assets at March 31, 2014
Loans and
receivables
ThCh$
Assets at fair
value through
profit or loss
ThCh$
Total
ThCh$
Cash and cash equivalents 2,353,830 - 2,353,830
Other financial assets - current - -
Trade and other receivables - current 9,057,992 - 9,057,992
Accounts receivable due from related parties - current 31,321,007 - 31,321,007
Other financial assets - non-current 10,052,137 - 10,052,137
Accounts receivable due from related parties - non-current 86,040,449 - 86,040,449
Total financial assets 138,825,415 - 138,825,415
Financial liabilities at March 31, 2014
Liabilities at fair
value through profit
or loss
ThCh$
Other financial
liabilities
ThCh$
Total
ThCh$
Other financial liabilities - current 41,116,991 - 41,116,991
Trade and other payables - current - 13,008,425 13,008,425
Accounts payable due to related parties - current - 466,234 466,234
Other financial liabilities non-current 160,697,962 - 160,697,962
Accounts payable due to related parties non-current - -
Total financial liabilities 201,814,953 13,474,659 215,289,612
Financial instruments at December 31, 2013:
Financial assets at December 31, 2013
Loans and
receivables
ThCh$
Assets at fair
value through
profit or loss
ThCh$
Total
ThCh$
Cash and cash equivalents 7,830,565 - 7,830,565
Other financial assets - current 5,123,085 - 5,123,085
Trade and other receivables - current 7,280,972 - 7,280,972
Accounts receivable due from related parties - current 38,032,173 - 38,032,173
Other financial assets - non-current 11,564,671 - 11,564,671
Accounts receivable due from related parties - non-current 87,657,433 - 87,657,433
Total financial assets 157,488,899 - 157,488,899
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 454 of 648
#)
Financial liabilities at December 31, 2013
Liabilities at fair
value through profit
or loss
ThCh$
Other financial
liabilities
ThCh$
Total
ThCh$
Other financial liabilities - current 48,264,641 - 48,264,641
Trade and other payables - current - 12,656,325 12,656,325
Accounts payable due to related parties - current - 468,528 468,528
Other financial liabilities non-current 171,618,958 - 171,618,958
Accounts payable due to related parties non-current - - -
Total financial liabilities 219,883,599 13,124,853 233,008,452
6,2 Credit quality of financial assets
The Companys financial assets can be classified within two main groups:
i) Commercial loans with clients for purposes of measuring their risk they are classified based on
aging and allowances for doubtful accounts are accrued for; and
ii) Financial investments made by the Company as described in Note 2.
Current assets
March 31,
2014
ThCh$
December 31,
2013
ThCh$
Cash and cash equivalents 2,353,830 7,830,565
Total 2,353,830 7,830,565
Trade and other receivables without credit rating 9,057,992 7,280,972
Total 9,057,992 7,280,972
No non-matured financial assets have been renegotiated during the year.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 455 of 648
#*
6,3 Fair value estimates
The tables below present the fair value by category of financial instrument compared to the current and
non-current fair value included in the consolidated statements of financial position:
Fair value estimate
At March 31, 2014 At December 31, 2013
Carrying Fair Carrying Fair
amount value amount value
ThCh$ ThCh$ ThCh$ ThCh$
Current financial assets
Cash and cash equivalents 2,353,830 2,353,830 7,830,565 7,830,565
Other financial assets - - 5,123,085 5,123,085
Trade and other receivables 9,057,992 9,057,992 7,280,972 7,280,972
Accounts receivable due from related parties 31,321,007 31,321,007 38,032,173 38,032,173
Non-current financial assets
Other financial assets 10,052,137 10,052,137 11,564,671 11,564,671
Accounts receivable due from related parties 86,040,449 86,040,449 87,657,433 87,657,433
Total financial assets 138,825,415 138,825,415 157,488,899 157,488,899
The carrying amount of cash and cash equivalents and other financial assets equals their fair value due to
their short-term nature.
At March 31, 2014 At December 31, 2013
Carrying Fair Carrying Fair
Fair value estimate amount value amount value
ThCh$ ThCh$ ThCh$ ThCh$
Current financial liabilities
Other financial liabilities 41,116,991 41,116,991 48,264,641 48,264,641
Trade and other payables 13,006,021 13,006,021 12,656,325 12,656,325
Accounts payable due to related parties 466,234 466,234 468,528 468,528
Non-current financial liabilities
Other financial liabilities 160,697,962 160,697,962 171,618,958 171,618,958
Accounts payable due to related parties - -
Total financial liabilities 215,287,208 215,287,208 233,008,452 233,008,452
It is assumed that the carrying amount of accounts payable approximates their fair value due to their
short-term nature.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 456 of 648
$+
NOTE 7 OTHER FINANCIAL ASSETS
At March 31, 2014 and December 31, 2013, other financial assets are as follows:
Type of
investment Bank Type of currency
March 31, December 31,
2014 2013
Current
Reserve Bank of New York US$ - 5,123,085
Total other financial assets - current - 5,123,085
Non-current
Derivatives - US$ 10,052,137 11,564,671
Total other financial assets non-
current 10,052,137 11,564,671
Total other financial assets 10,052,137 16,687,756
NOTE 8 OTHER NON-FINANCIAL ASSETS
At March 31, 2014 and December 31, 2013, other non-financial assets are as follows:
Other non-financial assets
March 31,
2014
December 31,
2013
Current
Advanced insurance 444,465 762,876
Guarantee certificates 73,250 73,250
Total other non-financial assets current 517,715 836,126
Non-current
Lease guarantee 111,993 111,993
Total other non-financial assets non-current 111,993 111,993
Total other non-financial assets 629,708 948,119
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 457 of 648
$!
NOTE 9 TRADE AND OTHER RECEIVABLES
At March 31, 2014 and December 31, 2013, trade and other receivables are as follows:
Trade and other receivables
March 31, December 31,
2014 2013
ThCh$ ThCh$
Domestic trade receivables 8,851,833 7,054,982
Accumulated impairment on trade receivables (1,178) (1,178)
Trade receivables net 8,850,655 7,053,804
Other receivables (1) and (2) 207,337 227,168
Total trade and other receivables 9,057,992 7,280,972
(1) At March 31, 2014, these balances relates to loans to employees (ThCh$117,791) and judicial
retentions made by the AFT at the request of a court (ThCh$25,228) and others for (ThCh$64,318).
(2) At December 31, 2013, these balances relates to loans to employees (ThCh$121,463) and judicial
retentions made by the AFT at the request of a court (ThCh$62,715) and others for (ThCh$42,990).
The fair value of trade and other receivables does not significantly differ from their carrying amount.
The Company accrues provisions for impairment in case there is evidence of impairment of trade
receivables. The criteria applied to determine whether there is objective evidence of impairment losses are
the maturity of the portfolio, actual impairment (default) and actual market signals.
At March 31, 2014 and December 31, 2013, the balances of trade and other receivables per type of
currency are as follows:
Type of currency
March 31, December 31,
2014 2013
ThCh$ ThCh$
Chilean peso 9,057,992 7,280,972
Total trade and other receivables 9,057,992 7,280,972
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 458 of 648
$#
Trade and other receivables classified by category are as follows:
March 31, December 31,
Category 2014 2013
ThCh$ ThCh$
Passenger transport (1) 3,705,151 3,519,615
Provision for AIPK Income (2) 4,981,966 3,107,703
Advertising 163,538 426,486
Other 207,337 227,168
Total trade receivables 9,057,992 7,280,972
(1) Provision for revenue from payments received between March 15 and 31, 2014 and December 15
and 31, 2013, which were paid by the Transantiago Financial Administrator during April 2014 and
January 2014, respectively, in conformity with the basis of the Concession Agreement and its
subsequent amendments.
(2) This balance relates to the revenue accrued at March 31, 2014 and December 31, 2013,
respectively, under the mechanism named AIPK which compensates the Company based on the
changes in user demand as a result of a base value defined at the beginning of the validity of the
Concession Agreement, This mechanism is estimated every 24 settlements, that is, every 12
months, and it operates within a range of application.
At March 31, 2014 and December 31, 2013, the Companys trade receivables are as follows:
Maturity of trade and other receivables
March 31, December 31,
2014 2013
ThCh$ ThCh$
Maturity under three months 9,057,992 7,280,972
Maturity between three and twelve months - -
Total trade receivables, current 9,057,992 7,280,972
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 459 of 648
$$
The tables below show the changes in impairment of trade receivables related to transport services:
March 31, 2014
Impairment
ThCh$
Net value at January 1, 2014 (1,178)
Impairment for the period -
Net value at March 31, 2014 (1,178)
At December 31, 2013
Impairment
ThCh$
Net value at January 1, 2013 (1,178)
Impairment for the period -
Net value at December 31, 2013 (1,178)
NOTE 10 BALANCES AND TRANSACTIONS WITH RELATED PARTIES
10,1 Accounts receivable due from related parties
In general, transactions with related parties correspond to actual payment and collection transactions not
subject to special conditions, These transactions are in conformity with Articles Nos. 44 and 49 of Law No.
18,046 for public companies.
Short and long-term fund transfers from and to the parent of between related parties which do not relate to
the collection or payment of services are recorded as commercial current accounts.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 460 of 648
$%
At March 31, 2014, and December 31, 2013, accounts receivable from and payable to related parties are
as follows:
March 31, December 31,
2014 2013
ID number Company Country Relationship Currency ThCh$ ThCh$
Current
99,577,390 - 2 Express de Santiago Uno S.A. (1) Chile Common owner US$ 30,259,034 36,866,558
99,577,390 - 2 Express de Santiago Uno S.A. (1) Chile Common owner CL$ 629,289 668,113
76,195,710 - 4 Inversiones Eco Uno S.A. Chile Associate CL$ 161,727 149,962
76,099,998-9 Camden Servicios SpA (3) Chile Common owner CL$ 270,957 347,540
Total accounts receivable due from related parties, current 31,321,007 38,032,173
Non-current
99,577,390 - 2 Express de Santiago Uno S.A. (1) Chile Common owner US$ 27,231,425 37,745,274
99,577,390 - 2 Express de Santiago Uno S.A. (1) Chile Common owner CL$ 9,192,532 3,448,873
0-E Panamerican Investment (2) Panama Common owner US$ 48,090,146 45,033,942
59,164,000 - 0 Panamerican Investment (Chile) (2) Chile Common owner US$ 1,526,346 1,429,344
Total accounts receivable due from related parties, non-
current 86,040,449 87,657,433
(1) This balance relates to a documented debt maintained by Express de Santiago Uno S.A. of
US$198,709,385 which accrues interest at an annual rate of 8,05% payable on a semiannual basis,
The principal is amortized as follows:
Date Amortization Date Amortization
02-18-2011 0,00% 02-18-2015 7,78%
08-18-2011 0,00% 08-18-2015 6,03%
02-18-2012 3,45% 02-18-2016 8,51%
08-18-2012 3,00% 08-18-2016 6,38%
02-18-2013 6,31% 02-18-2017 10,19%
08-18-2013 4,72% 08-18-2017 8,36%
02-18-2014 7,67% 02-18-2018 11,94%
08-18-2014 5,54% 08-18-2018 10,11%
(2) This balance relates to a documented debt maintained by Panamerican Investment of
US$72,118,294.94 which accrues interest at an annual rate of 8,05% and has one single maturity
on August 20, 2018.
(3) This balance relates to transactions made under the purchase of spare parts and management and
logistic administration services contract.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 46l of 648
$&
10,2 Accounts payable to related parties
At March 31, 2014 and December 31, 2013, accounts payable to related parties are as follows:
March 31, December 31,
2014 2013
ID number Company Country Relationship Currency ThCh$ ThCh$
Current
99,577,390 - 2
Express de Santiago Uno
S.A. Chile Common owner CL$ 468,638 468,528
Total accounts payable to related parties, current 468,638 468,528
Non-current
99,577,390 - 2
Express de Santiago Uno
S.A. (1) Chile Common owner CL$ - -
Total accounts payable to related parties, non-current - -
(1) This balance relates to amounts provided by Express de Santiago Uno S.A. as cash reserve intended to cover
obligations acquired as a result of the bond issuance by Inversiones Alsacia S.A.
10,3 Transactions with related parties
Related parties include the following entities or individuals:
(a) Shareholders with the possibility of exercising control,
(b) Affiliates and members of affiliates,
(c) Parties with an interest in the entity which results in significant influence over such entity,
(d) Parties with joint control over the entity,
(e) Associates,
(f) Interests in joint ventures,
(g) Key management personnel of the entity or its parent,
(h) Close family members of the individuals described above,
(i) An entity in which any of the individuals described above has control, joint control or significant
influence.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 462 of 648
$'
At March 31, 2014 and December 31, 2013, transactions with related parties are as follows:
March 31, 2014
ID number Company
Country of
origin Relationship Currency Transaction Amount
Credit
(debit) to
profit or loss
21,922,672-1
Carlos Ros Velilla
Colombia
Shareholder-
Director
ThCh$
Director
payment
9,000 (9,000)
0-E
Rubn Ros Velilla
Colombia Director ThCh$
Director
payment
9,000 (9,000)
76,019,829-3
Ases, Inversiones Rio
Piedra Ltda,
Chile Director Company ThCh$
Board of
director
advisory
35,478
(35,478)
0-E P.S.C Consulting Panam Director Company ThCh$
Director
payment
38,072 (38,072)
99,577,390-2
Express de Santiago
Uno S.A.
Chile Related party ThCh$
Transfer of
funds
received
5,743,658
-
76,099,998-9 Camden Servicios SpA Chile Common owner ThCh$
Purchases of
spare parts
and
management
and logistic
administratio
n services
1,564,509
(1,564,509)
76,452,480-2
Rioma Ltda,
Chile Director Company ThCh$
Director
advisory
39,000
(39,000)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 463 of 648
$(
December 31, 2013
ID number Company
Country of
origin Relationship Currency Transaction Amount
Credit
(debit) to
profit or loss
21,922,672-1
Carlos Ros Velilla
Colombia
Shareholder-
Director
ThCh$
Director
payment
36,000 (36,000)
0-E
Rubn Ros Velilla
Colombia Director ThCh$
Director
payment
30,000 (30,000)
76,019,829-3
Ases, Inversiones Rio
Piedra Ltda,
Chile Director Company ThCh$
Board of
director
advisory
36,000
(36,000)
0-E P,S,C, Consulting Panam Director Company ThCh$
Director
payment
18,000 (18,000)
9,669,081-9
Andrs Echeverra
Chile Director ThCh$
Director
payment
9,000 (9,000)
99,577,390-2
Express de Santiago
Uno S.A.
Chile Related party ThCh$
Transfer of
funds
received
15,973,904
-
76,099,998-9 Camden Servicios SpA Chile Common owner ThCh$
Purchases of
spare parts
and
management
and logistic
administratio
n services
3,423,374
(3,423,374)
76,452,480-2
Rioma Ltda,
Chile Director Company ThCh$
Director
advisory
156,000
(156,000)
Inversiones Alsacia S.A. and subsidiaries policy is to report all transactions with related parties during the
year except for dividends paid and capital contributions received which are not deemed to be transactions.
10,4 Payments to the Board of Directors and key management personnel
At March 31, 2014 and December 31, 2013, payments, salaries as well as financial, commercial and
management advisories received by members of the Board of Directors amount to ThCh$18,000 and
ThCh$129,000, respectively.
Inversiones Alsacia S.A. and subsidiaries have an incentive system based on the Companys operating
profit which consists of an annual bond payable to main executives and individuals in other eligible
positions.
The incentive system has the purpose of motivating and recognizing executives through a formal scheme
that rewards good individual performance as well as team work.
The main managers and executives are those individuals with the authority and responsibility for directly
or indirectly planning, directing and controlling the entitys activities, including any member (whether
executive or not) of the Companys Administration Board or governing body. Total payments made to the
Companys main executives and managers for the period from January to March 31, 2014 and January to
December 2013 amounted to ThCh$432,462 and ThCh$2,530,660, respectively, During the period ended
March 31, 2014 and December 31, 2013. No provision for severance payments has been accrued.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 464 of 648
$)
NOTE 11 INVENTORIES
At March 31, 2014 and December 31, 2013, inventories are follows:
Inventories
March 31,
2014
December 31,
2013
ThCh$ ThCh$
Spare parts and technical inventories 1,273,039 1,217,388
Fuel 136,259 114,617
Accumulated impairment on spare parts and technical inventories (58,712) (58,712)
Total Inventories 1,350,586 1,273,293
Inventories correspond to spare parts and fuel to be used in maintenance services; such inventories are
measured at their average acquisition cost, Inventories do not include liability guarantees.
The amount of inventories recognized as cost was ThCh$2,263,891 at March 31, 2014 (ThCh$9,628,272
at December 31, 2013).
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 465 of 648
$*
NOTE 12 CURRENT TAX ASSETS
At March 31, 2014 and December 31, 2013, current tax assets are as follows:
Current tax asset
March 31,
2014
ThCh$
December 31,
2013
ThCh$
SENCE training credit (1) 465,114 735,535
Total current tax assets 465,114 735,535
(1) This balance relates to training expenses made by the Company during the year which are used as
credit against income taxes.
NOTE 13 INTANGIBLE ASSETS OTHER THAN GOODWILL
Inversiones Alsacia S.A. and subsidiaries do not record internally generated intangible assets or intangible
assets acquired in a business combination.
At March 31, 2014 and December 31, 2013, separately acquired intangible assets are as follows:
March 31, 2014
Gross value
Accumulated
amortization Net value
ThCh$ ThCh$ ThCh$
RTO (1) 12,950,228 (7,791,187) 5,159,041
Reserves for AFT (2) 2,247,539 (1,352,177) 895,362
Computer licenses (3) 2,594,993 (1,629,151) 965,842
Total intangible assets other than goodwill 17,792,760 (10,772,515) 7,020,245
December 31, 2013
Gross value
Accumulated
amortization Net value
ThCh$ ThCh$ ThCh$
RTO (1) 12,950,228 (7,530,189) 5,420,039
Reserves for AFT (2) 2,247,539 (1,306,880) 940,659
Computer licenses (3) 2,532,257 (1,547,737) 984,520
Total intangible assets other than goodwill 17,730,024 (10,384,806) 7,345,218
(1) This balance relates to the total contribution made to the Operative Technical Reserve (RTO) by the
Troncal No,1 business unit, The RTO is defined as a provision included in the tickets paid by users
which is intended to cover temporary mismatches between the systems revenues and expenses,
This amount is amortized based on the projected revenue curve to be obtained from the rendering
of transport services, The amortization expense is part of the cost to sell within the consolidated
statement of comprehensive income per function.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 466 of 648
%+
(2) From the beginning of the stage I defined in the bidding bases Transantiago 2003, the AFT will be
the exclusive issuer of tickets related to the collection of coins paid by users to access the systems
transport services, The AFT provides such tickets to Inversiones Alsacia S.A. which pays a total of
$20 per ticket, From this amount, $16 corresponds to a deposit intended to increase the systems
RTO and are to be credited by the AFT to the transitory account 2, The AFT can freely dispose of
the remaining $4, This reserve corresponds to the total amount resulting from the $16 per ticket
acquired by the Company during 2006 and 2005, This amount is amortized based on the projected
revenue curve to be obtained from the rendering of transport services, In accordance with the
amendment to the Concession Agreement, Article No,4, signed on September 30, 2006 between
the Company and the Ministerio de Transportes y Telecomunicaciones, starting from July 1, 2006
the Company stopped paying the $16 per each ticket bought from the AFT, The amortization
expense is part of the cost to sell within the consolidated statement of comprehensive income per
function.
(3) Computer licenses were classified as intangible assets with definite useful lives and relate to
software acquired from third parties, These licenses have an estimated useful life from 3 to 5 years
and are amortized on a straight-line basis.
Changes in intangible assets at March 31, 2014 and December 31, 2013 are as follows:
March 31, 2014
RTO AFT Reserve
Computer
licenses Total
(1) (2) (3)
ThCh$ ThCh$ ThCh$ ThCh$
Pending amortization period 63 meses 63 meses 22 meses
Net value at January 1, 2014 5,420,039 940,659 984,520 7,345,218
Separate acquisition - - 62,736 62,736
Amortization for the period (260,998) (45,297) (81,414) (387,709)
Net value at March 31, 2014 5,159,041 895,362 965,842 7,020,245
December 31, 2013
RTO AFT Reserve
Computer
licenses Total
(1) (2) (3)
ThCh$ ThCh$ ThCh$ ThCh$
Pending amortization period 66 months 66 months 25 months
Net value at January 1, 2013 6,450,646 1,119,523 939,587 8,509,756
Separate acquisition - - 199,437 199,437
Amortization for the period (1,030,607) (178,864) (154,504) (1,363,975)
Net value at December 31, 2013 5,420,039 940,659 984,520 7,345,218
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 467 of 648
%
!
N
O
T
E
1
4
P
R
O
P
E
R
T
Y
,
P
L
A
N
T
A
N
D
E
Q
U
I
P
M
E
N
T
A
t
M
a
r
c
h
3
1
,
2
0
1
4
,
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
a
n
d
c
h
a
n
g
e
s
t
h
e
r
e
i
n
a
r
e
a
s
f
o
l
l
o
w
s
:
M
a
r
c
h
3
1
,
2
0
1
4
B
u
i
l
d
i
n
g
s
L
a
n
d
N
e
t
b
u
i
l
d
i
n
g
s
N
e
t
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
N
e
t
i
n
f
o
r
m
a
t
i
o
n
t
e
c
h
n
o
l
o
g
y
e
q
u
i
p
m
e
n
t
N
e
t
f
i
x
e
d
f
a
c
i
l
i
t
i
e
s
a
n
d
f
i
x
t
u
r
e
s
N
e
t
m
o
t
o
r
v
e
h
i
c
l
e
s
N
e
t
l
e
a
s
e
h
o
l
d
i
m
p
r
o
v
e
m
e
n
t
s
O
t
h
e
r
n
e
t
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
T
o
t
a
l
n
e
t
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
G
r
o
s
s
b
a
l
a
n
c
e
a
t
J
a
n
u
a
r
y
1
,
2
0
1
4
-
4
,
9
1
0
,
6
7
0
1
8
,
1
5
3
,
5
4
7
1
,
5
2
4
,
1
7
6
1
,
2
1
8
,
8
3
0
1
8
0
,
1
4
3
6
8
,
2
2
6
,
1
0
4
2
3
7
,
1
5
5
4
6
5
,
4
6
5
9
4
,
9
1
6
,
0
9
0
A
c
c
u
m
u
l
a
t
e
d
d
e
p
r
e
c
i
a
t
i
o
n
-
-
(
4
,
7
6
7
,
5
3
8
)
(
7
8
9
,
1
7
9
)
(
9
7
2
,
5
9
2
)
(
1
3
6
,
6
4
4
)
(
5
2
,
1
4
4
,
0
5
9
)
(
1
3
5
,
1
6
6
)
(
4
2
0
,
9
3
3
)
(
5
9
,
3
6
6
,
1
1
1
)
B
a
l
a
n
c
e
a
t
J
a
n
u
a
r
y
0
1
,
2
0
1
4
-
4
,
9
1
0
,
6
7
0
1
3
,
3
8
6
,
0
0
9
7
3
4
,
9
9
7
2
4
6
,
2
3
8
4
3
,
4
9
9
1
6
,
0
8
2
,
0
4
5
1
0
1
,
9
8
9
4
4
,
5
3
2
3
5
,
5
4
9
,
9
7
9
A
c
q
u
i
s
i
t
i
o
n
s
-
-
-
8
,
5
0
7
7
,
4
6
9
-
-
-
1
6
,
0
2
5
3
2
,
0
0
1
C
a
p
i
t
a
l
i
z
a
t
i
o
n
s
(
1
)
-
-
-
-
-
-
1
7
7
,
2
8
0
-
-
1
7
7
,
2
8
0
D
i
s
p
o
s
a
l
s
(
1
)
-
-
-
-
-
-
(
5
,
9
6
6
)
-
-
(
5
,
9
6
6
)
D
e
p
r
e
c
i
a
t
i
o
n
-
-
(
2
3
1
,
3
5
0
)
(
4
1
,
7
5
9
)
(
3
2
,
1
0
6
)
(
4
,
5
4
1
)
(
1
,
9
1
7
,
8
2
7
)
(
5
,
4
2
6
)
(
2
,
9
4
9
)
(
2
,
2
3
5
,
9
5
8
)
N
e
t
b
a
l
a
n
c
e
a
t
M
a
r
c
h
3
1
,
2
0
1
4
-
4
,
9
1
0
,
6
7
0
1
3
,
1
5
4
,
6
5
9
7
0
1
,
7
4
5
2
2
1
,
6
0
1
3
8
,
9
5
8
1
4
,
3
3
5
,
5
3
2
9
6
,
5
6
3
5
7
,
6
0
8
3
3
,
5
1
7
,
3
3
6
(
1
)
T
h
i
s
b
a
l
a
n
c
e
r
e
l
a
t
e
s
t
o
o
v
e
r
h
a
u
l
s
c
a
r
r
i
e
d
o
u
t
i
n
2
0
1
4
.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 468 of 648
%
#
A
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
,
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
a
n
d
c
h
a
n
g
e
s
t
h
e
r
e
i
n
a
r
e
a
s
f
o
l
l
o
w
s
:
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
B
u
i
l
d
i
n
g
s
L
a
n
d
N
e
t
b
u
i
l
d
i
n
g
s
N
e
t
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
N
e
t
i
n
f
o
r
m
a
t
i
o
n
t
e
c
h
n
o
l
o
g
y
e
q
u
i
p
m
e
n
t
N
e
t
f
i
x
e
d
f
a
c
i
l
i
t
i
e
s
a
n
d
f
i
x
t
u
r
e
s
N
e
t
m
o
t
o
r
v
e
h
i
c
l
e
s
N
e
t
l
e
a
s
e
h
o
l
d
i
m
p
r
o
v
e
m
e
n
t
s
O
t
h
e
r
n
e
t
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
T
o
t
a
l
n
e
t
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
G
r
o
s
s
b
a
l
a
n
c
e
a
t
J
a
n
u
a
r
y
1
,
2
0
1
3
-
4
,
9
1
0
,
6
7
0
1
8
,
1
2
1
,
5
8
0
1
,
3
8
0
,
5
7
4
1
,
1
8
3
,
9
1
3
1
8
0
,
1
4
3
6
6
,
4
1
3
,
5
4
1
2
2
3
,
7
6
7
4
4
3
,
3
4
9
2
,
8
5
7
,
5
2
8
A
c
c
u
m
u
l
a
t
e
d
d
e
p
r
e
c
i
a
t
i
o
n
-
-
(
3
,
8
1
0
,
1
6
5
)
(
6
4
1
,
2
0
4
)
(
7
8
8
,
6
5
0
)
(
1
1
8
,
4
7
8
)
(
4
4
,
6
3
9
,
2
9
3
)
(
1
1
4
,
4
1
7
)
(
3
7
1
,
8
5
6
)
(
5
0
,
4
8
4
,
0
6
3
)
B
a
l
a
n
c
e
a
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
-
4
,
9
1
0
,
6
7
0
1
4
,
3
1
1
,
4
1
5
7
3
9
,
3
7
0
3
9
5
,
2
6
3
6
1
,
6
6
5
2
1
,
7
7
4
,
2
4
8
1
0
9
,
3
5
0
7
1
,
4
8
4
4
2
,
3
7
3
,
4
6
5
A
c
q
u
i
s
i
t
i
o
n
s
-
-
3
1
,
9
6
7
1
4
3
,
6
0
2
3
4
,
9
1
7
-
7
8
0
,
0
0
0
1
3
,
3
8
8
2
2
,
1
2
5
1
,
0
2
5
,
9
9
9
C
a
p
i
t
a
l
i
z
a
t
i
o
n
s
(
1
)
-
-
-
-
-
-
1
,
2
4
9
,
8
7
8
-
-
1
,
2
4
9
,
8
7
8
D
i
s
p
o
s
a
l
s
(
1
)
-
-
-
-
-
-
(
2
1
7
,
3
1
5
)
-
-
(
2
1
7
,
3
1
5
)
D
e
p
r
e
c
i
a
t
i
o
n
-
-
(
9
5
7
,
3
7
3
)
(
1
4
7
,
9
7
5
)
(
1
8
3
,
9
4
2
)
(
1
8
,
1
6
6
)
(
7
,
5
0
4
,
7
6
6
)
(
2
0
,
7
4
9
)
(
4
9
,
0
7
7
)
(
8
,
8
8
2
,
0
4
8
)
N
e
t
b
a
l
a
n
c
e
a
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
-
4
,
9
1
0
,
6
7
0
1
3
,
3
8
6
,
0
0
9
7
3
4
,
9
9
7
2
4
6
,
2
3
8
4
3
,
4
9
9
1
6
,
0
8
2
,
0
4
5
1
0
1
,
9
8
9
4
4
,
5
3
2
3
5
,
5
4
9
,
9
7
9
(
1
)
T
h
i
s
b
a
l
a
n
c
e
r
e
l
a
t
e
s
t
o
o
v
e
r
h
a
u
l
s
c
a
r
r
i
e
d
o
u
t
i
n
2
0
1
3
.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 469 of 648
%$
At March 31, 2014, property, plant and equipment are comprised as follows:
March 31, 2013
Gross value
Accumulated
depreciation Net value
ThCh$ ThCh$ ThCh$
Land 4,910,670 - 4,910,670
Buildings 18,153,547 (4,998,888) 13,154,659
Plant and equipment 1,532,683 (830,938) 701,745
Information technology equipment 1,226,299 (1,004,698) 221,601
Fixed facilities and fixtures 180,143 (141,185) 38,958
Motor vehicles 68,397,418 (54,061,886) 14,335,532
Leasehold improvements 237,155 (140,592) 96,563
Other property, plant and equipment 481,490 (423,882) 57,608
Total property, plant and equipment 95,119,405 (61,602,069) 33,517,336
At December 31, 2013, property, plant and equipment are comprised as follows:
December 31, 2013
Gross value
ThCh$
Accumulated
depreciation
ThCh$
Net value
ThCh$
Land 4,910,670 - 4,910,670
Buildings 18,153,547 (4,767,538) 13,386,009
Plant and equipment 1,524,176 (789,179) 734,997
Information technology equipment 1,218,830 (972,592) 246,238
Fixed facilities and fixtures 180,143 (136,644) 43,499
Motor vehicles 68,226,104 (52,144,059) 16,082,045
Leasehold improvements 237,155 (135,166) 101,989
Other property, plant and equipment 465,465 (420,933) 44,532
Total property, plant and equipment 94,916,090 (59,366,111) 35,549,979
Measurement and adjustments
Management has chosen the cost model as its accounting policy and it applies this policy to all items
including a class of property, plant and equipment except for land which is measured under the
revaluation method.
New property, plant and equipment are recognized at acquisition cost, Acquisitions in a currency other
than the functional currency are translated at the exchange rate on the date of the acquisition.
The fair value of the main property, plant and equipment acquired before the date of transition to IFRS
was determined based on valuations carried out by external and independent experts, In the case of the
other property, plant and equipment the Company used the historical cost model.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 470 of 648
%%
Ongoing repairs and overhauls are expensed as incurred unlike the replacement of significant parts or
strategic spare parts which are deemed to be improvements and are capitalized and depreciated over the
remaining life of the assets under the component approach.
Gains or losses from the sale of property, plant and equipment are estimated by comparing the amount
received from the sale to the carrying amount of the asset and are recognized in comprehensive income.
Depreciation method
Depreciation is estimated using the straight-line basis over their estimated useful lives, Useful lives have
been determined based on expected natural wear, technical or commercial obsolescence resulting from
production changes and/or improvements and changes in market demand related to the products
obtained from operating such assets.
Estimated useful lives or depreciation rates
The estimated useful lives per class of asset are as follows:
Minimum life or
rate in years
Minimum life or
rate in years
Buildings 10 40
Plant and equipment 5 10
Information technology equipment 3 6
Fixed facilities and fixtures 5 10
Motor vehicles 5 11
Other property, plant and equipment 1 10
The residual values and useful lives of items of property, plant and equipment are reviewed and adjusted
at each reporting date.
Leasehold improvements are capitalizes and amortized over the term of the lease agreement,
Property, plant and equipment subject to guarantees or restrictions
At March 31, 2014, the Company has no legal or contractual obligation to dismantle, retire or rehabilitate
the sites where is operates; accordingly, the Companys assets do not include costs associated to such
requirements.
Insurance
Inversiones Alsacia S.A. and subsidiaries have insurance policies to cover against the risk to which
personal property, vehicles, equipment, plant and machinery; such insurance include loss of profits and/or
losses due to strikes. Inversiones Alsacia S.A. and subsidiaries consider that the coverage provided by
these policies is adequate considering the risks inherent to their activities.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 47l of 648
%&
Impairment losses
The situation existing in markets at the reporting date in addition to the different operating policies adopted
by the Company and its subsidiaries indicate in a positive future outlook in relation to expected returns,
Notwithstanding the above, property, plant and equipment were tested for impairment, The present value
estimates of future cash flows to be obtained from cash generating units include a market improvement
and the maintenance of low cost structure in the medium and long-term; accordingly, no impairment has
been recorded.
NOTE 15 CURRENT AND DEFERRED INCOME TAXES
Deferred taxes correspond to the income tax that Inversiones Alsacia S.A. and subsidiaries will pay
(liability) or recover (asset) in future periods in relation to temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation
purposes.
The main deferred tax asset relates to the tax losses to be recovered in future periods, The main deferred
tax liability payable in future periods relates to temporary differences resulting from the application of
accelerated depreciation on buses and buildings at the date of transition to IFRS.
Deferred tax assets and liabilities are as follows:
March 31, 2014 December 31, 2013
Deferred taxes
Deferred tax
assets
Deferred tax
liabilities
Deferred tax
assets Deferred tax liabilities
ThCh$ ThCh$ ThCh$ ThCh$
Accrued vacations 181,177 - 228,512 -
Impairment of accounts
receivable 235 - 235 -
Other events 121,751 - 120,562 -
Deferred indemnity 960,121 - 1,012,491 -
Accumulated tax loss 11,018,040 - 9,710,724 -
Amortization of
intangibles - 1,210,881 - 1,223,968
Property, plant and
equipment - 2,866,139 - 3,215,395
Leased assets - 72,944 - 72,944
Total 12,281,324 4,149,964 11,072,524 4,512,307
Deferred taxes 8,131,360
6,560,217 -
In accordance with the restrictions included in sections 4,05 and 5,01 of the issuance contract for bond
144-A, the Company is not allowed to sell assets granted as guarantee as part of the bond issuance. As a
result, the difference between the tax and financial value of land corresponds to a permanent difference
and no deferred taxes have been recognized.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 472 of 648
%'
At March 31, 2014 and December 31, 2013, the deferred tax resulting from tax losses amounts to
ThCh$11,018,040 and ThCh$9,710,724, respectively. These losses can be used against future profits
generated by the related companies, as follows:
Deferred tax for tax loss
Country
Deferred tax for tax loss in
Credit (debit) to
profit or loss
03/31/2014
ThCh$
12/31/ 2013
ThCh$
03/31/2014
ThCh$
Inversiones Alsacia Chile 11,018,040 9,710,724 1,307,316
Total 11,018,040 9,710,724 1,307,316
For companies incorporated in Chile, tax losses to be used against future profits do not expire,
At March 31, 2014 and December 31, 2013, changes in deferred tax assets are as follows:
Changes
March 31, December 31,
2014 2013
ThCh$ ThCh$
Initial balance 11,072,524 10,441,909
Provisions (47,335) 30,000
Tax loss 1,307,316 754,875
Deferred indemnity (52,370) (209,481)
Other events 1,189 55,221
Closing balance 12,281,324 11,072,524
Changes in deferred tax liabilities are as follows:
Changes
March 31, December 31,
2014 2013
ThCh$ ThCh$
Initial balance 4,512,307 5,968,804
Depreciation of property, plant and equipment (349,256) (1,137,881)
Intangible assets (13,087) (290,065)
Other assets - (28,551)
Closing balance 4,149,964 4,512,307
The tax rate to estimate income and deferred taxes in Chile is 20% in 2014 and 2013.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 473 of 648
%(
The income tax expense is as follows:
Income tax (expense) benefit
March 31,
2014
ThCh$
2013
ThCh$
Current tax expense - -
Effect of deferred taxes 1,571,142 (286,720)
Total income tax (expense) benefit, net 1,571,142 (286,720)
The table below shows a detail of the reconciliation between the income tax expense using the effective
tax rate and the domestic tax rate:
Reconciliation between the income tax expense using the effective tax
rate and the domestic tax rate
March 31,
2014
ThCh$
2013
ThCh$
Income tax expense using the domestic tax rate (969,387) (684,021)
Tax effect of non-deductible expenses - -
Other decreases in domestic tax expense 2,540,529 397,301
(Expense) benefit using the effective tax rate 1,571,142 (286,720)
Reconciliation between the domestic tax rate and the effective tax rate
March 31,
2014
ThCh$
2013
ThCh$
Domestic tax rate 20.00 20.00
Effect of non-deductible expenses - -
Other decreases in domestic tax expense (52.40) (11.60)
Total tax rate (32.40) (8.40)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 474 of 648
%)
NOTE 16 EQUITY ACCOUNTED INVESTEES
At March 31, 2014 and December 31, 2013, equity accounted investees are as follows:
ID number
Subsidiary
March 31,
2014
ThCh$
December 31,
2013
ThCh$
76,195,710 - 4 Inversiones Eco Uno S.A. (1) - -
Total equity accounted investees - -
(1) At December 31, 2013 and 2012, Inversiones Eco Uno S.A. recorded negative equity and,
accordingly, the result of the investment is recorded within other current provisions (See Note 19
Other Provisions).
The assets, liabilities, equity and profit or loss of Inversiones Eco Uno S.A. are as follows:
March 31, December 31,
2014 2013
ThCh$ ThCh$
Total assets 22.460 22,460
Total liabilities 12,984,416 8,834,747
Share capital 16,512,432 16,512,432
Retained earnings (25,324,719) (17,246,146)
Loss for the period (4,149,669) (8,078,573)
Total liabilities and equity 22,460 22,460
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 475 of 648
%*
NOTE 17 OTHER FINANCIAL LIABILITIES
At March 31, 2014 and December 31, 2013, Inversiones Alsacia S.A. and subsidiaries record
obligations related to the issuance of the bond under the United States rule 144-A; and with Banco
Internacional, which accrue interest at rates of 8% and 6,87%, respectively,
Type of financial liabilities
March 31, 2014 December 31, 2013
Current Non-current Current Non-current
ThCh$ ThCh$ ThCh$ ThCh$
Interest accrued by bond 144-A 2,879,406 - 7,356,669 -
Interest accrued by bank loans 52,073 - 165,090 -
Bond 144 A (a) 34,062,924 147,203,920 32,158,596 159,046,278
Bank loans (b) - 6,524,111 - 6,441,918
Options to hedge against exchange rate risk (c) 3,558,977 5,921,820 8,500,719 5,507,710
Drafts payable (d) 563,611 1,048,111 83,567 623,052
Total other financial liabilities 41,116,991 160,697,962 48,264,641 171,618,958
(a) Bond 144 A
On February 28, 2011, the Company acquired 100% of the shares of BRT Scrow Corporation SpA and, as
a result, it has become the debtor of a bond issued under the regulation 144-A of regulation S of the
Securities Act of 1933 and its related amendments, in the amount of US$464,000,000, for a period of 7.5
years, at an annual interest rate of 8% and with semi annual payments of interest and principal
amortization.
Under the regulation 144-A of regulation S of the Securities Act of 1933 and its subsequent amendments,
the issuance (including Inversiones Alsacia S.A. and the guarantors under the same regulation) has not
been recorded in the United States of America or any other jurisdiction, and such issuance cannot be
transferred without the recording of an exemption under the mentioned standard.
The guarantees related to the issue include:
(i) Pledge over 100% of the Companys shares;
(ii) Mortgages and pledges over the relevant assets; and
(iii) Personal guarantees granted by the related companies.
The funds obtained from the issuance were used, among others, to:
(i) Pre-pay all the Companys short and long-term debts;
(ii) Maintain amount in the Reserve Account, Revenue Account and Overhaul Account;
(iii) Perform a disbursement in relation to Panamerican Investments LTD and its agency in Chile to
carry out several actions that have resulted in acquiring control of Inversiones Eco Uno S.A.
which is in turn the controller of Express de Santiago Uno S.A.; and
(iv) Pre-pay the financial debt of Express de Santiago Uno S.A.
The funds obtained from operations have been used to renegotiate liabilities and fund investments related
to the Companys line of business.
Expenses directly related to the issuance and placement of bonds have been considered in the
determination of the effective interest rate.
The bond is amortized based on a business financial model which was defined considering: (i)
expectations for the transport business in Santiago in the medium term, and (ii) the operative and
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 476 of 648
&+
administrative synergies of Inversiones Alsacia S.A. with Express de Santiago Uno S.A. This model is as
follows:
(a) Bank loans
At March 31, 2014 and December 31, 2013, the Company does not record bank loans within the current
portion of financial liabilities, The non-current portion of financial liabilities includes the loan of
UF276,362.77 held with the Banco Internacional which accrues interest at an annual rate of 6.87% and is
payable in a single installment in 2018. The payment of this installment could be made earlier if the cash
flows meet the requirements established in the bond contract with regards to the treatment of cash
surpluses.
(b) Derivatives not qualifying for hedge accounting
The Company has insurance that provides a protection range based on call options, This range starts the
coverage when the exchange rate for the US dollar reaches $585 per US$1 and ceases the coverage
when such rate reaches $750 per US$1. Therefore, the Company makes purchases at the market
exchange rate minus $165 when the exchange rate exceeds $750 and at the market rate when the
exchange rate is under $585. Within the range, the Company makes purchases at the market exchange
rate minus the difference between the market exchange rate and $585. This insurance was entered into in
February 2011 at the same time the bond was issued.
At March 31, 2014, the Company records a current liability related to the funding for an acquisition of
derivatives in the amount of ThCh$ 3,558,977. At December 31, 2013, the Company records a current
liability related to the funding for an acquisition of derivatives in the amount of ThCh$ 8,500,719. These
liabilities correspond to the value of the asset acquired by the Company at the time of the purchase of the
derivatives, recorded in the asset. At March 31, 2014 and December 31, 2013, the total value of the
liability amounts to ThCh$ 11,111,784 and ThCh$ 13,243,938, respectively.
(c) Drafts payable
Bill of exchange accepted to VTF Latin America S.A. for the overhaul services and purchases of spare
parts from Volvo Commercial Vehicles and Construction Equipment South Cone SpA, which accrue
interest at an annual rate of 7.5% and are payable in 9 installments starting from August 18, 2014 and
up to August 18, 2018.
Date Amortization Date Amortization
02/18/2011 0,00% 08/18/2014 5,54%
08/18/2011 0,00% 02/18/2015 7,78%
02/18/2012 3,45% 08/18/2015 6,03%
08/18/2012 3,00% 02/18/2016 8,51%
02/18/2013 6,31% 08/18/2016 6,38%
08/18/2013 4,72% 02/18/2017 10,19%
02/18/2014 7,67% 08/18/2017 8,36%
08/18/2014 5,54% 02/18/2018 11,94%
02/18/2015 7,78% 08/18/2018 10,11%
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 477 of 648
&
!
A
t
M
a
r
c
h
3
1
,
2
0
1
4
,
o
t
h
e
r
c
u
r
r
e
n
t
f
i
n
a
n
c
i
a
l
l
i
a
b
i
l
i
t
i
e
s
a
r
e
a
s
f
o
l
l
o
w
s
:
D
e
b
t
o
r
s
I
D
n
u
m
b
e
r
D
e
b
t
o
r
s
n
a
m
e
D
e
b
t
o
r
s
c
o
u
n
t
r
y
C
r
e
d
i
t
o
r
s
I
D
n
u
m
b
e
r
C
r
e
d
i
t
o
r
s
n
a
m
e
C
r
e
d
i
t
o
r
s
c
o
u
n
t
r
y
C
u
r
r
e
n
c
y
T
y
p
e
o
f
a
m
o
r
t
i
z
a
t
i
o
n
E
f
f
e
c
t
i
v
e
r
a
t
e
N
o
m
i
n
a
l
r
a
t
e
C
u
r
r
e
n
t
1
t
o
3
m
o
n
t
h
s
4
t
o
1
2
m
o
n
t
h
s
T
o
t
a
l
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
B
o
n
d
1
4
4
-
A
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
V
a
r
i
o
u
s
d
e
b
t
o
r
s
V
a
r
i
o
u
s
U
S
$
S
e
m
i
a
n
n
u
a
l
9
,
2
6
%
8
,
0
0
%
-
3
4
,
0
6
2
,
9
2
4
3
4
,
0
6
2
,
9
2
4
T
o
t
a
l
B
o
n
d
1
4
4
A
c
u
r
r
e
n
t
-
3
4
,
0
6
2
,
9
2
4
3
4
,
0
6
2
,
9
2
4
-
I
n
t
e
r
e
s
t
a
c
c
r
u
e
d
b
y
b
a
n
k
l
o
a
n
s
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
9
7
,
0
1
1
,
0
0
0
-
3
B
a
n
c
o
I
n
t
e
r
n
a
c
i
o
n
a
l
C
h
i
l
e
C
L
$
S
e
m
i
a
n
n
u
a
l
6
,
8
7
%
6
,
8
7
%
-
5
2
,
0
7
3
5
2
,
0
7
3
T
o
t
a
l
I
n
t
e
r
e
s
t
a
c
c
r
u
e
d
b
y
b
a
n
k
l
o
a
n
s
,
c
u
r
r
e
n
t
-
5
2
.
0
7
3
5
2
,
0
7
3
D
e
r
i
v
a
t
i
v
e
s
n
o
t
q
u
a
l
i
f
y
i
n
g
f
o
r
h
e
d
g
e
a
c
c
o
u
n
t
i
n
g
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
B
a
n
k
o
f
A
m
e
r
i
c
a
M
e
r
r
i
l
l
L
y
n
c
h
U
S
A
C
L
$
S
e
m
i
a
n
n
u
a
l
-
-
-
1
,
7
1
4
,
2
2
6
1
,
7
1
4
,
2
2
6
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
C
r
e
d
i
t
S
u
i
s
s
e
S
w
i
t
z
e
r
l
a
n
d
C
L
$
S
e
m
i
a
n
n
u
a
l
-
-
-
1
,
8
4
4
,
7
5
1
1
,
8
4
4
,
7
5
1
T
o
t
a
l
o
p
t
i
o
n
l
i
a
b
i
l
i
t
i
e
s
,
c
u
r
r
e
n
t
-
3
.
5
5
8
.
9
7
7
3
,
5
5
8
,
9
7
7
I
n
t
e
r
e
s
t
a
c
c
r
u
e
d
b
y
b
o
n
d
1
4
4
-
A
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
V
a
r
i
o
u
s
d
e
b
t
o
r
s
V
a
r
i
o
u
s
U
S
$
S
e
m
i
a
n
n
u
a
l
9
,
2
6
%
8
,
0
0
%
-
2
,
8
7
9
,
4
0
6
2
,
8
7
9
,
4
0
6
T
o
t
a
l
i
n
t
e
r
e
s
t
a
c
c
r
u
e
d
b
y
b
o
n
d
s
,
c
u
r
r
e
n
t
-
2
,
8
7
9
,
4
0
6
2
,
8
7
9
,
4
0
6
B
i
l
l
o
f
e
x
c
h
a
n
g
e
p
a
y
a
b
l
e
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
V
T
F
L
a
t
i
n
A
m
e
r
i
c
a
S
.
A
.
V
a
r
i
o
u
s
U
S
$
S
e
m
i
a
n
n
u
a
l
7
,
5
0
%
7
,
5
0
%
-
5
6
3
,
6
1
1
5
6
3
,
6
1
1
T
o
t
a
l
d
r
a
f
t
s
p
a
y
a
b
l
e
,
c
u
r
r
e
n
t
-
5
6
3
,
6
1
1
5
6
3
,
6
1
1
T
o
t
a
l
c
u
r
r
e
n
t
f
i
n
a
n
c
i
a
l
l
i
a
b
i
l
i
t
i
e
s
a
t
M
a
r
c
h
3
1
,
2
0
1
4
-
4
1
,
1
1
6
,
9
9
1
4
1
,
1
1
6
,
9
9
1
I
n
t
h
e
t
a
b
l
e
a
b
o
v
e
,
w
h
e
n
t
h
e
n
o
m
i
n
a
l
r
a
t
e
i
s
n
o
t
e
q
u
a
l
t
o
t
h
e
e
f
f
e
c
t
i
v
e
r
a
t
e
t
h
i
s
m
e
a
n
s
t
h
a
t
t
h
e
r
e
w
e
r
e
c
o
s
t
s
d
i
r
e
c
t
l
y
a
s
s
o
c
i
a
t
e
d
w
i
t
h
t
h
e
t
r
a
n
s
a
c
t
i
o
n
;
i
n
s
u
c
h
c
a
s
e
s
,
t
h
e
o
b
l
i
g
a
t
i
o
n
i
s
r
e
c
o
r
d
e
d
a
t
t
h
e
e
f
f
e
c
t
i
v
e
r
a
t
e
.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 478 of 648
&
#
A
t
M
a
r
c
h
3
1
,
2
0
1
4
,
o
t
h
e
r
n
o
n
-
c
u
r
r
e
n
t
f
i
n
a
n
c
i
a
l
l
i
a
b
i
l
i
t
i
e
s
a
r
e
a
s
f
o
l
l
o
w
s
:
D
e
b
t
o
r
s
I
D
n
u
m
b
e
r
D
e
b
t
o
r
s
n
a
m
e
D
e
b
t
o
r
s
c
o
u
n
t
r
y
C
r
e
d
i
t
o
r
s
I
D
n
u
m
b
e
r
C
r
e
d
i
t
o
r
s
n
a
m
e
C
r
e
d
i
t
o
r
s
c
o
u
n
t
r
y
C
u
r
r
e
n
c
y
T
y
p
e
o
f
a
m
o
r
t
i
z
a
t
i
o
n
E
f
f
e
c
t
i
v
e
r
a
t
e
N
o
m
i
n
a
l
r
a
t
e
N
o
n
-
c
u
r
r
e
n
t
1
t
o
3
y
e
a
r
s
3
t
o
5
y
e
a
r
s
O
v
e
r
5
y
e
a
r
s
T
o
t
a
l
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
B
o
n
d
1
4
4
-
A
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
V
a
r
i
o
u
s
d
e
b
t
o
r
s
V
a
r
i
o
u
s
U
S
$
S
e
m
i
a
n
n
u
a
l
9
,
2
6
%
8
,
0
0
%
1
3
1
,
5
1
1
,
5
4
8
1
5
,
6
9
2
,
3
7
2
-
1
4
7
,
2
0
3
,
9
2
0
T
o
t
a
l
B
o
n
d
1
4
4
A
n
o
n
-
c
u
r
r
e
n
t
1
3
1
,
5
1
1
,
5
4
8
1
5
,
6
9
2
,
3
7
2
-
1
4
7
,
2
0
3
,
9
2
0
B
a
n
k
l
o
a
n
s
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
9
7
,
0
1
1
,
0
0
0
-
3
B
a
n
c
o
I
n
t
e
r
n
a
c
i
o
n
a
l
C
h
i
l
e
C
L
$
S
e
m
i
a
n
n
u
a
l
6
,
8
7
%
6
,
8
7
%
-
6
,
5
2
4
,
1
1
1
-
6
,
5
2
4
,
1
1
1
T
o
t
a
l
I
n
t
e
r
e
s
t
a
c
c
r
u
e
d
b
y
b
a
n
k
l
o
a
n
s
,
n
o
n
-
c
u
r
r
e
n
t
-
6
,
5
2
4
,
1
1
1
-
6
,
5
2
4
,
1
1
1
D
e
r
i
v
a
t
i
v
e
s
n
o
t
q
u
a
l
i
f
y
i
n
g
f
o
r
h
e
d
g
e
a
c
c
o
u
n
t
i
n
g
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
B
a
n
k
o
f
A
m
e
r
i
c
a
M
e
r
r
i
l
l
L
y
n
c
h
U
S
A
C
L
$
S
e
m
i
a
n
n
u
a
l
-
-
2
,
7
5
7
,
0
3
3
9
5
,
2
8
6
-
2
,
8
5
2
,
3
1
9
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
C
r
e
d
i
t
S
u
i
s
s
e
S
w
i
t
z
e
r
l
a
n
d
C
L
$
S
e
m
i
a
n
n
u
a
l
-
-
2
,
9
6
6
,
9
5
9
1
0
2
,
5
4
2
-
3
,
0
6
9
,
5
0
1
T
o
t
a
l
o
p
t
i
o
n
l
i
a
b
i
l
i
t
i
e
s
,
n
o
n
-
c
u
r
r
e
n
t
5
,
7
2
3
,
9
9
2
1
9
7
,
8
2
8
-
5
,
9
2
1
,
8
2
0
B
i
l
l
o
f
e
x
c
h
a
n
g
e
p
a
y
a
b
l
e
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
V
T
F
L
a
t
i
n
A
m
e
r
i
c
a
S
.
A
.
M
i
s
c
e
l
l
a
n
e
o
u
s
U
S
$
S
e
m
i
a
n
n
u
a
l
7
,
5
0
%
7
,
5
0
%
9
1
3
,
5
4
1
1
3
4
,
5
7
0
-
1
,
0
4
8
,
1
1
1
T
o
t
a
l
d
r
a
f
t
s
p
a
y
a
b
l
e
,
n
o
n
-
c
u
r
r
e
n
t
9
1
3
,
5
4
1
1
3
4
,
5
7
0
-
1
,
0
4
8
,
1
1
1
T
o
t
a
l
n
o
n
-
c
u
r
r
e
n
t
f
i
n
a
n
c
i
a
l
l
i
a
b
i
l
i
t
i
e
s
a
t
M
a
r
c
h
3
1
,
2
0
1
4
1
3
8
,
1
4
9
,
0
8
1
2
2
,
5
4
8
,
8
8
1
-
1
6
0
,
6
9
7
,
9
6
2
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 479 of 648
&
$
A
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
,
o
t
h
e
r
c
u
r
r
e
n
t
f
i
n
a
n
c
i
a
l
l
i
a
b
i
l
i
t
i
e
s
a
r
e
a
s
f
o
l
l
o
w
s
:
D
e
b
t
o
r
s
I
D
n
u
m
b
e
r
D
e
b
t
o
r
s
n
a
m
e
D
e
b
t
o
r
s
c
o
u
n
t
r
y
C
r
e
d
i
t
o
r
s
I
D
n
u
m
b
e
r
C
r
e
d
i
t
o
r
s
n
a
m
e
C
r
e
d
i
t
o
r
s
c
o
u
n
t
r
y
C
u
r
r
e
n
c
y
T
y
p
e
o
f
a
m
o
r
t
i
z
a
t
i
o
n
E
f
f
e
c
t
i
v
e
r
a
t
e
N
o
m
i
n
a
l
r
a
t
e
C
u
r
r
e
n
t
1
t
o
3
m
o
n
t
h
s
4
t
o
1
2
m
o
n
t
h
s
T
o
t
a
l
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
B
o
n
d
1
4
4
-
A
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
V
a
r
i
o
u
s
d
e
b
t
o
r
s
V
a
r
i
o
u
s
U
S
$
S
e
m
i
a
n
n
u
a
l
9
,
2
6
%
8
,
0
0
%
1
8
,
6
7
6
,
1
1
6
1
3
,
4
8
2
,
4
8
0
3
2
,
1
5
8
,
5
9
6
T
o
t
a
l
B
o
n
d
1
4
4
A
c
u
r
r
e
n
t
1
8
,
6
7
6
,
1
1
6
1
3
,
4
8
2
,
4
8
0
3
2
,
1
5
8
,
5
9
6
I
n
t
e
r
e
s
t
a
c
c
r
u
e
d
b
y
b
a
n
k
l
o
a
n
s
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
9
7
,
0
1
1
,
0
0
0
-
3
B
a
n
c
o
I
n
t
e
r
n
a
c
i
o
n
a
l
C
h
i
l
e
C
L
$
S
e
m
i
a
n
n
u
a
l
6
,
8
7
%
6
,
8
7
%
1
6
5
,
0
9
0
-
1
6
5
,
0
9
0
T
o
t
a
l
I
n
t
e
r
e
s
t
a
c
c
r
u
e
d
b
y
b
a
n
k
l
o
a
n
s
,
c
u
r
r
e
n
t
1
6
5
,
0
9
0
-
1
6
5
,
0
9
0
D
e
r
i
v
a
t
i
v
e
s
n
o
t
q
u
a
l
i
f
y
i
n
g
f
o
r
h
e
d
g
e
a
c
c
o
u
n
t
i
n
g
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
B
a
n
k
o
f
A
m
e
r
i
c
a
M
e
r
r
i
l
l
L
y
n
c
h
U
S
A
C
L
$
S
e
m
i
a
n
n
u
a
l
-
-
5
,
5
9
1
,
2
7
2
-
5
,
5
9
1
,
2
7
2
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
C
r
e
d
i
t
S
u
i
s
s
e
S
w
i
t
z
e
r
l
a
n
d
C
L
$
S
e
m
i
a
n
n
u
a
l
-
-
2
,
9
0
9
,
4
4
7
-
2
,
9
0
9
,
4
4
7
T
o
t
a
l
o
p
t
i
o
n
l
i
a
b
i
l
i
t
i
e
s
,
c
u
r
r
e
n
t
8
,
5
0
0
,
7
1
9
-
8
,
5
0
0
,
7
1
9
I
n
t
e
r
e
s
t
a
c
c
r
u
e
d
b
y
b
o
n
d
1
4
4
-
A
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
V
a
r
i
o
u
s
d
e
b
t
o
r
s
V
a
r
i
o
u
s
U
S
$
S
e
m
i
a
n
n
u
a
l
9
,
2
6
%
8
,
0
0
%
7
,
3
5
6
,
6
6
9
-
7
,
3
5
6
,
6
6
9
T
o
t
a
l
i
n
t
e
r
e
s
t
a
c
c
r
u
e
d
b
y
b
o
n
d
s
,
c
u
r
r
e
n
t
7
,
3
5
6
,
6
6
9
-
7
,
3
5
6
,
6
6
9
B
i
l
l
o
f
e
x
c
h
a
n
g
e
p
a
y
a
b
l
e
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
V
T
F
L
a
t
i
n
A
m
e
r
i
c
a
S
.
A
.
V
a
r
i
o
u
s
U
S
$
S
e
m
i
a
n
n
u
a
l
7
,
5
0
%
7
,
5
0
%
8
3
,
5
6
7
-
8
3
,
5
6
7
T
o
t
a
l
d
r
a
f
t
s
p
a
y
a
b
l
e
,
c
u
r
r
e
n
t
8
3
,
5
6
7
-
8
3
,
5
6
7
T
o
t
a
l
c
u
r
r
e
n
t
f
i
n
a
n
c
i
a
l
l
i
a
b
i
l
i
t
i
e
s
a
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
3
4
,
7
8
2
,
1
6
1
1
3
,
4
8
2
,
4
8
0
4
8
,
2
6
4
,
6
4
1
I
n
t
h
e
t
a
b
l
e
a
b
o
v
e
,
w
h
e
n
t
h
e
n
o
m
i
n
a
l
r
a
t
e
i
s
n
o
t
e
q
u
a
l
t
o
t
h
e
e
f
f
e
c
t
i
v
e
r
a
t
e
t
h
i
s
m
e
a
n
s
t
h
a
t
t
h
e
r
e
w
e
r
e
c
o
s
t
s
d
i
r
e
c
t
l
y
a
s
s
o
c
i
a
t
e
d
w
i
t
h
t
h
e
t
r
a
n
s
a
c
t
i
o
n
;
i
n
s
u
c
h
c
a
s
e
s
,
t
h
e
o
b
l
i
g
a
t
i
o
n
i
s
r
e
c
o
r
d
e
d
a
t
t
h
e
e
f
f
e
c
t
i
v
e
r
a
t
e
.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 480 of 648
&
%
A
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
,
o
t
h
e
r
n
o
n
-
c
u
r
r
e
n
t
f
i
n
a
n
c
i
a
l
l
i
a
b
i
l
i
t
i
e
s
a
r
e
a
s
f
o
l
l
o
w
s
:
D
e
b
t
o
r
s
I
D
n
u
m
b
e
r
D
e
b
t
o
r
s
n
a
m
e
D
e
b
t
o
r
s
c
o
u
n
t
r
y
C
r
e
d
i
t
o
r
s
I
D
n
u
m
b
e
r
C
r
e
d
i
t
o
r
s
n
a
m
e
C
r
e
d
i
t
o
r
s
c
o
u
n
t
r
y
C
u
r
r
e
n
c
y
T
y
p
e
o
f
a
m
o
r
t
i
z
a
t
i
o
n
E
f
f
e
c
t
i
v
e
r
a
t
e
N
o
m
i
n
a
l
r
a
t
e
N
o
n
-
c
u
r
r
e
n
t
1
t
o
3
y
e
a
r
s
3
t
o
5
y
e
a
r
s
O
v
e
r
5
y
e
a
r
s
T
o
t
a
l
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
B
o
n
d
1
4
4
-
A
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
V
a
r
i
o
u
s
d
e
b
t
o
r
s
V
a
r
i
o
u
s
U
S
$
S
e
m
i
a
n
n
u
a
l
9
,
2
6
%
8
,
0
0
%
1
1
5
,
9
4
3
,
0
7
3
4
3
,
1
0
3
,
2
0
5
-
1
5
9
,
0
4
6
,
2
7
8
T
o
t
a
l
B
o
n
d
1
4
4
A
n
o
n
-
c
u
r
r
e
n
t
1
1
5
,
9
4
3
,
0
7
3
4
3
,
1
0
3
,
2
0
5
-
1
5
9
,
0
4
6
,
2
7
8
B
a
n
k
l
o
a
n
s
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
9
7
,
0
1
1
,
0
0
0
-
3
B
a
n
c
o
I
n
t
e
r
n
a
c
i
o
n
a
l
C
h
i
l
e
C
L
$
S
e
m
i
a
n
n
u
a
l
6
,
8
7
%
6
,
8
7
%
6
,
4
4
1
,
9
1
8
6
,
4
4
1
,
9
1
8
T
o
t
a
l
I
n
t
e
r
e
s
t
a
c
c
r
u
e
d
b
y
b
a
n
k
l
o
a
n
s
,
n
o
n
-
c
u
r
r
e
n
t
-
6
,
4
4
1
,
9
1
8
-
6
,
4
4
1
,
9
1
8
D
e
r
i
v
a
t
i
v
e
s
n
o
t
q
u
a
l
i
f
y
i
n
g
f
o
r
h
e
d
g
e
a
c
c
o
u
n
t
i
n
g
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
B
a
n
k
o
f
A
m
e
r
i
c
a
M
e
r
r
i
l
l
L
y
n
c
h
U
S
A
C
L
$
S
e
m
i
a
n
n
u
a
l
-
-
2
,
4
9
4
,
1
4
3
2
8
7
,
2
5
1
-
2
,
7
8
1
,
3
9
4
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
C
r
e
d
i
t
S
u
i
s
s
e
S
w
i
t
z
e
r
l
a
n
d
C
L
$
S
e
m
i
a
n
n
u
a
l
-
-
2
,
4
4
4
,
7
5
3
2
8
1
,
5
6
3
-
2
,
7
2
6
,
3
1
6
T
o
t
a
l
o
p
t
i
o
n
l
i
a
b
i
l
i
t
i
e
s
,
n
o
n
-
c
u
r
r
e
n
t
4
,
9
3
8
,
8
9
6
5
6
8
,
8
1
4
-
5
,
5
0
7
,
7
1
0
B
i
l
l
o
f
e
x
c
h
a
n
g
e
p
a
y
a
b
l
e
9
9
,
5
7
7
,
4
0
0
-
3
I
n
v
e
r
s
i
o
n
e
s
A
l
s
a
c
i
a
S
.
A
.
C
h
i
l
e
0
-
E
V
T
F
L
a
t
i
n
A
m
e
r
i
c
a
S
.
A
.
M
i
s
c
e
l
l
a
n
e
o
u
s
U
S
$
S
e
m
i
a
n
n
u
a
l
7
,
5
0
%
7
,
5
0
%
4
1
8
,
5
9
1
2
0
4
,
4
6
1
-
6
2
3
,
0
5
2
T
o
t
a
l
d
r
a
f
t
s
p
a
y
a
b
l
e
,
n
o
n
-
c
u
r
r
e
n
t
4
1
8
,
5
9
1
2
0
4
,
4
6
1
-
6
2
3
,
0
5
2
T
o
t
a
l
n
o
n
-
c
u
r
r
e
n
t
f
i
n
a
n
c
i
a
l
l
i
a
b
i
l
i
t
i
e
s
a
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
1
2
1
,
3
0
0
,
5
6
0
5
0
,
3
1
8
,
3
9
8
-
1
7
1
,
6
1
8
,
9
5
8
I
n
t
h
e
t
a
b
l
e
a
b
o
v
e
,
w
h
e
n
t
h
e
n
o
m
i
n
a
l
r
a
t
e
i
s
n
o
t
e
q
u
a
l
t
o
t
h
e
e
f
f
e
c
t
i
v
e
r
a
t
e
t
h
i
s
m
e
a
n
s
t
h
a
t
t
h
e
r
e
w
e
r
e
c
o
s
t
s
d
i
r
e
c
t
l
y
a
s
s
o
c
i
a
t
e
d
w
i
t
h
t
h
e
t
r
a
n
s
a
c
t
i
o
n
;
i
n
s
u
c
h
c
a
s
e
s
,
t
h
e
o
b
l
i
g
a
t
i
o
n
i
s
r
e
c
o
r
d
e
d
a
t
t
h
e
e
f
f
e
c
t
i
v
e
r
a
t
e
.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 48l of 648
&&
NOTE 18 TRADE AND OTHER PAYABLES
At March 31, 2014 and December 31, 2013, trade and other receivables are as follows:
Trade and other payables
March 31, December 31,
2014 2013
ThCh$ ThCh$
Current
Suppliers (a) 10,045,435 9,078,239
Other payables (b) 1,258,506 1,682,048
Personnel withholdings 806,015 753,474
Accrued vacations 896,065 1,142,564
Other
-
Total trade and other payables, current 13,006,021 12,656,325
(a) In the case of common suppliers, the Companys policy is to pay the related invoices within 60 days
from reception; for strategic suppliers, the payment is made within 30 to 45 days.
(b) Other payables include obligations related to notes payable, insurance and other accounts payable.
NOTE 19 OTHER PROVISIONS
At March 31, 2014 and December 31, 2013, other provisions are as follows:
Other provisions, current
March 31, December 31,
2014 2013
ThCh$ ThCh$
Provision for legal claims (1) 550,043 544,099
Provision for negative equity of investee 2,798,616 1,903,613
Total other provisions, current 3,348,659 2,447,712
(1) This balance corresponds to the provision accrued for claims filed against the Company by former
employees, regulatory agencies and others, The provision is recognized in the consolidated
statement of income within administrative expenses, The current balance at March 31, 2014 and
December 31, 2013, is expected to be used within the following 12 months.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 482 of 648
&'
Changes in provisions between January 1, 2014 and March 31, 2014, and between January 1, 2013 and
and December 31, 2013 are as follows:
Changes in provisions (ThCh$) Legal claims
Balance at January 1, 2013 427,367
Increases in provisions 276,097
Provision for negative equity of investee (Eco Uno S.A.) 1,744,248
Balance at December 31, 2013 2,447,712
Balance at January 1, 2014 2,447,712
New legal claims 5,944
Provision for negative equity of investee (Eco Uno S.A.) 895,003
Balance at March 31, 2014 3,348,659
NOTE 20 OTHER NON-FINANCIAL LIABILITIES
Resolution No,258 issued by the Ministerio de Transportes y Telecomunicaciones approved the indemnity
agreement signed between the Ministerio de Transportes y Telecomunicaciones and Inversiones Alsacia
S.A. which establishes the amount of ThCh$9,090,243 as final indemnity for the early termination of the
Concession Agreement for the Use of the Roads of the City of Santiago. For purposes of these consolidated
financial statements, this payment is recognized as deferred income to be amortized on a straight-line basis
against operating profit up to the termination of the Concession Agreement in force in October 2018, as
required in Letter No. 6484 issued on March 7, 2014 by the Chilean Superintendence of Securities and
Insurance.
Concept Currency
March 31, December 31,
2014 2013
ThCh$ ThCh$
Deferred income, current CL$ 1,047,404 1,047,404
Total other non-financial liabilities, current
1,047,404 1,047,404
Deferred income, non-current CL$ 4,151,217 5,062,455
Total other non-financial liabilities, non-current
4,151,217 5,062,455
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 483 of 648
&(
NOTE 21 SHARE CAPITAL
The Companys subscribed and paid capital amounts to ten million five hundred sixty-six thousand
seventy-four (ThCh$10,566,074) which is divided into thirty-six thousand five hundred thirty-five shares
(36,535).
21,1 Share capital
At March 31, 2014 and December 31, 2013, the Companys share capital is as follows:
Series
March 31, 2014 December 31, 2013
Subscribed
capital
ThCh$
Paid
capital
ThCh$
Subscribed
capital
ThCh$
Paid
capital
ThCh$
Single 10,566,074 10,566,074 10,566,074 10,566,074
Total capital 10,566,074 10,566,074 10,566,074 10,566,074
Common shares
Number of
shares
Common
shares
Own
shares Total
January 1, 2014 36,535 36,535 36,535 36,535
March 31, 2014 36,535 36,535 36,535 36,535
21,2 Dividend policy
In conformity with Article No. 79 of the Corporate Act and unless otherwise unanimously agreed by
shareholders, the public companies are obligated to pay to their shareholders a mandatory minimum cash
dividend equivalent to 30% of the profit for the period in proportion to the shares they own or as
established by the by-laws in case there are preferred shares, except when accumulated losses from prior
periods have to be absorbed.
The Company recorded accumulated losses and a loss for the period; therefore, no dividends were paid.
21,3 Shareholders
The Companys shareholders are as follows:
Name
Percentages
March 31,
2014
December 31,
2013
Carlos Ros Velilla 0,003% 0,003%
Global Public Services S.A. 99,997% 99,997%
Total 100% 100%
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 484 of 648
&)
21,4 Capital management
Capital management relates to the administration of the Companys equity. Inversiones Alsacia S.A. and
subsidiaries capital management has the purpose of maintaining a balance between the cash flows
required to carry out its operations (complying with the Concession Agreement) and performing
investments in assets that allow maintaining an operation compliance level covering an adequate leverage
level thus optimizing the return for shareholders and maintaining a conservative financial position.
The Company manages liquidity by following conservative policies and complying with the conditions
established in the bond issuance contract. Under these policies, investment are made only in banks or
institutions with a rating of AA or higher and with maturities under 180 days. In conformity with the terms of
the bond issuance contract, the Company is obligated to maintain a reserve including the funds required
to cover 1 month of operating expenses and 6 months of investments in major overhaul. These conditions
were modified as explained in Note 33.4. In addition, these agreements require that the Company, beyond
its own policies, maintain a responsible financial position, comply with a series of financial ratios and the
Company is also subject to restrictions to perform investments in property, plant and equipment and pay
dividends.
NOTE 22 OTHER RESERVES
At March 31, 2014 and December 31, 2013, other reserves are as follows:
Other reserves
March 31, December 31,
2014 2013
ThCh$ ThCh$
Initial balance (1) (1,787,002) (1,787,002)
Total (1,787,002) (1,787,002)
(1) This balance relates to effect of the conversion from Accounting Principles Generally Accepted in
Chile to International Financial Reporting Standards, which resulted in a Reserve in Equity,
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 485 of 648
&*
NOTE 23 NON-CONTROLLING INTEREST
Non-controlling interest relates to the recognition of the equity and profit or loss of the subsidiary owned
by minority investors,
Subsidiary
Percentage of non-
controlling interest
Minority interest in
equity
Equity in profit or loss of
investee
2014
%
2013
%
2014
ThCh$
2013
ThCh$
2014
ThCh$
2013
ThCh$
IASA de Colombia Ltda. - 0.01 - - - -
Total non-controlling interest - 0.01 - - - -
IASA de Colombia Ltda, is a company incorporated under the standards of the Republic of Colombia
which was undergoing a liquidation process that started in February 2011 and ended on July 31, 2013.
NOTE 24 REVENUE
At March 31, 2014 and 2013, revenue is detailed as follows:
Revenue
From January 1 to March 31,
2014 2013
ThCh$ ThCh$
Collection - Troncal N1 20,110,668 18,558,536
Indemnity for early termination of Concession Agreement 261,851 261,851
Static and dynamic advertising in buses 164,021 133,723
Total revenue 20,536,540 18,954,110
Revenue corresponds mainly to the payment of services associated with the Concession Agreement and
the lease of static and dynamic advertising in buses, The revenue related to the indemnity received as a
result of the early termination of the Concession Agreement are recognized as the deferred revenue is
amortized on a straight-line basis as discussed in Note 20, Other non-financial liabilities.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 486 of 648
'+
NOTE 25 COST OF SALES
At March 31, 2014 and 2013, the cost of sales is as follows:
Cost of sales
From January 1 to March 31,
2014 2013
ThCh$ ThCh$
Salaries and benefits 6,343,107 5,757,496
Operating costs 7,468,939 7,104,420
General expenses 1,023,238 1,221,073
Amortization and depreciation 2,455,241 2,394,003
Total cost of sales 17,290,525 16,476,992
NOTE 26 ADMINISTRATIVE EXPENSES
At March 31, 2014 and 2013, administrative expenses are as follows:
Administrative expenses
From January 1 to March 31,
2014 2013
ThCh$ ThCh$
Salaries and benefits 789,462 869,128
General expenses 1,843,277 1,529,693
Amortization and depreciation 168,426 153,882
Total administrative expenses 2,801,165 2,552,703
NOTE 27 OTHER INCOME / OTHER EXPENSES PER FUNCTION
At March 31, 2014 and 2013, other income by type is as follows:
Other income by type
From January 1 to March 31,
2014 2013
ThCh$ ThCh$
Income from paramedic contribution Mutual C,CH,C, 8,450 7,200
Sale of scrap - 409
Indemnity for bus sinister 100 67,101
Leases 22,523 -
Recovery of expenses 3,179 -
Total other income by type 34,252 74,710
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 487 of 648
'!
At March 31, 2014 and 2013, other expenses by type are as follows:
Other expenses by type
From January 1 to March 31,
2014 2013
ThCh$ ThCh$
Disposal of assets (overhaul) 5,966 49,305
Non-deductible expenses 913 5,110
Additional tax 393,077 345,474
Other expenses by type - 6,255
Non-operating fines - 2,961
Total other expenses by type 399,956 409,105
NOTE 28 FINANCE INCOME
At March 31, 2014 and 2013, finance income is as follows:
Finance income
From January 1 to March 31,
2014 2013
ThCh$ ThCh$
Interest and adjustments on mutual funds and time deposits 47,861 185,092
Interest on loan with related party (1 and 2) 2,480,480 2,217,377
Total finance income 2,528,341 2,402,469
(1) The loan granted to Express de Santiago Uno S.A. amounts to US$198,709,385 and accrues
interest at an annual rate of 8.5% which is payable semi annually. The amortization of principal is
as follows:
Date Amortization Date Amortization
02-18-2011 0,00% 02-18-2015 7,78%
08-18-2011 0,00% 08-18-2015 6,03%
02-18-2012 3,45% 02-18-2016 8,51%
08-18-2012 3,00% 08-18-2016 6,38%
02-18-2013 6,31% 02-18-2017 10,19%
08-18-2013 4,72% 08-18-2017 8,36%
02-18-2014 7,67% 02-18-2018 11,94%
08-18-2014 5,54% 08-18-2018 10,11%
(2) The loan granted to Panamerican Investment amounts to US$72,118,294.94, accrues interest at an
annual rate of 8.05% and is payable on a single installment on August 20, 2018.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 488 of 648
'#
NOTE 29 FINANCE COSTS
At March 31, 2014 and 2013, finance costs are as follows:
Finance costs
From January 1 to March 31,
2014 2013
ThCh$ ThCh$
Bank commissions and expenses 4,851 4,123
Finance interest (1) 4,268,481 3,805,284
Adjustment of options and forward to market value (1,110,516) 2,212,426
Interest from banks and other financial institutions 103,171 15,181
Total finance costs 3,265,987 6,037,014
(1) At March 31, 2014 and 2013, this balance includes interest paid and accrued in relation to the bond
issued by the Company.
NOTE 30 EARNINGS (LOSSES) PER SHARE
At March 31,
Disclosures about earnings (losses) per share
2014 2013
Earning (loss) attributable to equity holders of the parent ThCh$ (3,275,795) (3,706,827)
Earning (loss) available to common shareholders, basic ThCh$ (3,275,795) (3,706,827)
Weighted average number of shares, basic
36,535 36,535
Earnings (losses) per share
(89.66) (101.46)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 489 of 648
'$
NOTE 31 FOREIGN CURRENCY TRANSLATION DIFFERENCES
31,1 Foreign currency translation difference recognized in profit or loss
At March 31, 2014 and 2013, gains (losses) resulting from the translation of assets and liabilities in foreign
currencies other than the functional currency were recognized in profit or loss as follows:
Gains (losses) from translation of assets and liabilities in foreign
currency
From January 1 to March 31,
2014 2013
ThCh$ ThCh$
Assets in foreign currency 6,153,664 (277,015)
Liabilities in foreign currency (9,365,520) 1,312,449
Total foreign currency translation difference (3,211,856) 1,035,434
31,2 Assets and liabilities in foreign currency
At March 31, 2014 and December 31, 2013, assets and liabilities in foreign currency are as follows:
Classes of current assets
Currency
March 31, December 31,
2014 2013
ThCh$ ThCh$
Cash and cash equivalents
Non-adjustable
pesos
United States
dollars
2,353,830 4,681,741
- 3,148,824
Subtotal 2,353,830 7,830,565
Other financial assets
Non-adjustable
pesos - -
United States
dollars - 5,123,085
Subtotal - 5,123,085
Other non-financial assets
Non-adjustable
pesos 517,715 836,126
Subtotal 517,715 836,126
Trade and other receivables
Non-adjustable
pesos 9,057,992 7,280,972
Subtotal 9,057,992 7,280,972
Accounts receivable due from related parties
Non-adjustable
pesos 1,061,973 1,165,615
United States
dollars 30,259,034 36,866,558
Subtotal 31,321,007 38,032,173
Inventories
Non-adjustable
pesos 1,350,586 1,273,293
Subtotal 1,350,586 1,273,293
Current tax assets
Non-adjustable
pesos 465,114 735,535
Subtotal 465,114 735,535
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 490 of 648
'%
Classes of non-current assets
Currency
March 31, December 31,
2014 2013
ThCh$ ThCh$
Other financial assets
United States dollars 10,052,137 11,564,671
Subtotal 10,052,137 11,564,671
Other non-financial assets
Non-adjustable pesos 111,993 111,993
Subtotal 111,993 111,993
Accounts receivable due from related parties
United States dollars 76,847,917 84,208,560
Non-adjustable pesos 9,192,532 3,448,873
Subtotal 86,040,449 87,657,433
Equity accounted investees
Non-adjustable pesos - -
Subtotal - -
Intangible assets other than goodwill
Non-adjustable pesos 7,020,245 7,345,218
Subtotal 7,020,245 7,345,218
Property, plant and equipment
Non-adjustable pesos 33,517,336 35,549,979
Subtotal 33,517,336 35,549,979
Deferred tax assets
Non-adjustable pesos 8,131,360 6,560,217
Subtotal 8,131,360 6,560,217
Classes of financial liabilities
Currency
March 31, December 31,
2014 2013
ThCh$ ThCh$
Other financial liabilities
Non-adjustable pesos - -
Non-adjustable pesos 3,611,050 2,788,140
United States dollars 37,505,941 45,476,501
Subtotal 41,116,991 48,264,641
Other non-financial liabilities
Non-adjustable pesos 1,047,404 1,047,404
1,047,404 1,047,404
Trade and other payables
United States dollars 618,849 599,902
Non-adjustable pesos 12,387,172 12,056,106
Subtotal 13,006,021 12,656,008
Accounts payable due to related parties
Non-adjustable pesos 468,638 468,528
Subtotal 468,638 468,528
Other provisions
Non-adjustable pesos 3,348,659 2,447,712
Subtotal 3,348,659 2,447,712
Current tax liabilities
Non-adjustable pesos 53,605 57,580
Subtotal 53,605 57,580
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 49l of 648
'&
Classes of non-current liabilities
Currency
March 31, December 31,
2014 2013
ThCh$ ThCh$
Other financial liabilities
United States dollars 148,252,031 160,233,578
Non-adjustable pesos 12,445,931 11,385,380
Subtotal 160,697,962 171,618,958
Other non-financial liabilities
Non-adjustable pesos 4,151,217 4,015,050
4,151,217 4,015,050
Accounts payable due to related parties
United States dollars - -
Non-adjustable pesos - -
Subtotal - -
NOTE 32 GAIN (LOSS) FROM ASSETS AND LIABILITIES IN UNIDAD DE FOMENTO
At March 31, 2014 and 2013, the gain (loss) from assets and liabilities in unidad de fomento is as follows:
Gain (loss) from assets and liabilities in Unidad de Fomento
From January 1 to March 31,
2014 2013
ThCh$ ThCh$
Gain (loss) from the adjustment of assets and liabilities in unidad de fomento (95,290) (35,212)
Total gain (loss) from assets and liabilities in unidad de fomento (95,290) (35,212)
NOTE 33 CONTINGENCIES
33,1 Pledged shares
The Companys shares were pledged by its shareholders in favor of Banco Santander Chile as the
custodian of the guarantees securing the issued bonds.
33,2 Direct guarantees
The Company has mortgaged its main assets in favor of Banco Santander Chile as the custodian of the
guarantees securing the issued bonds.
33,3 Guarantees from third parties
At the reporting date, the Company has not received any significant guarantees from third parties.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 492 of 648
''
33,4 Restrictions
As a bond issuer, the Company is obligated to comply with certain obligations and restrictions that secure
the issued bonds.
Such obligations and restrictions are as follows:
1. The Company needs to maintain its legal existence, rights, privileges, licenses and franchises
significant to carry out its activities.
2. The Company needs to comply with all the applicable laws, regulations and standards issued by any
Government authority, the timely payment of all taxes, and maintaining its assets in good operating
conditions and insured.
3. The Company needs to maintain up to date all Government licenses, authorizations or permits
required to carry out its activities.
4. The Company must provide quarterly and annual financial statements and an activity analysis to the
bond holders.
5. The Company must provide periodical additional information regarding the financial evolution of its
activities and the changes in reserve accounts in guarantee.
6. The Company is restricted to invest in property, plant and equipment; to enter into debts; to sell
property, plant and equipment; to pay dividends; and to perform transactions with related parties.
7. The Company, along with its related party Express de Santiago Uno S.A., need to maintain a
minimum debt service coverage ratio (DSCR) of 1,10x starting from April 2012. Should this ratio not
be complied with, bond holders can request the beginning of an Early Amortization Period as defined
in the Indenture (bond issuance contract).
In the Essential Event sent to the Chilean Superintendence of Securities and Insurance on August 5,
2013, the Company reported that at July 31, 2013 it did not comply with the minimum requirement for the
DSCR and the minimum balance to be maintained in the reserve O&M Account.
On October 18, 2013, the Company obtained from the bond holders a waiver in relation to the mentioned
non-compliance and an approval for modifying some financial restrictions, including:
(a) DSCR: No minimum for the measurement period ending on October 31, 2013; minimum of 0,60x for
the measurement periods ending on January 31 and April 30 2014; minimum of 1,20x for the
measurement periods ending between July 31, 2014 and April 30, 2017; and minimum of 1,60x for
the measurement periods ending on July 31, 2017 and after.
The formula used to estimate the DSCR was also modified by including in the numerator the
balances recorded in the Revenue and Debt Service Reserve Account at the end of each
measurement period.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 493 of 648
'(
(b) Minimum balance to be maintained in the Reserve O&M Account: the minimum required balance
was changed from 1 month to 1 week of operating expenses for the period ended until October 31,
2014; and 2 weeks from the period ending on November 1, 2014 and after.
(c) Minimum balance to be maintained in the Reserve Overhaul Account: the minimum required
balance was changed from 6 months to 1 month of expenses for the period ended until April 30,
2017; and 6 months from the period ending on May 1, 2017 and after.
At March 31, 2014 and December 31, 2013, Inversiones Alsacia S.A. has complied with all the restrictions
and covenants required by its financial obligations; it also complied, along with Express de Santiago Uno
S.A., with the DSCR at January 31, 2014.
33,5 Lawsuits
At March 31, 2014 and December 31, 2013, the Companys lawsuits are as follows:
1. On August 13, 2009, the Company was notified of a high-value lawsuit for compensation of damages
in the amount of $180,000,000 which was filed at the 25
th
Civil Court of Santiago under No,C-999-
2009 by Mitzi Paola Barra Vargas due to an accident that occurred on January 26, 2009, On
December 30, 2013, the final ruling requiring the Company to pay $50,000,000 as compensation for
moral damage was confirmed, Management is processing the coverage amount of the related
insurance.
2. On July 14, 2010, the Company was notified of a high-amount lawsuit for compensation of damages
in the amount of $158,000,000 which was filed at the 20
th
Civil Court of Santiago under No,C-5,726-
2010 by Hugo Arnaldo Escobar Mellado due to a run over occurred on December 13, 2005, On
December 12, 2013, the final ruling rejected the civil lawsuit against the Company and the appeal by
the plaintiff is pending, Notwithstanding the above, this procedure is covered by insurance.
3. On August 4, 2011, the Company was notified of a lawsuit for compensation of damages in the
amount of $120,070,000 filed at the 17th Civil Court of Santiago under No,C-14,525-2011 by Julia
Amelia del Carmen Zenteno Rojas due to a run over occurred on August 11, 2007, The final ruling
presented on October 24, 2013 sentenced the Company to pay $5,000,000 as compensation for non-
pecuniary damage. That sentenced was appealed by the applicant dated March 11, 2014, that
appeal is pending. Notwithstanding the foregoing, this case features coverage of an insurance policy.
4. On April 3, 2011, the Company was notified of a lawsuit for compensation of damages in the amount
of $160,000,000 which was filed at the 8
th
Civil Court of Santiago under No,C-17,654-2011 by Rosa
Virginia Lemus Salinas due to a run over occurred on October 23, 2008, On October 22, 2013, the
case entered the evidencing period, notification is pending, Notwithstanding the above, this
procedure is covered by insurance.
5. On October 29, 2011, the Company was notified of a high amount lawsuit for compensation of
damages in the amount of $50,000,000 filed at the 10
th
Civil Court of Santiago under No,C-4,146-
2010 by Carlina Alicia Cartagena Mndez due to a run over occurred on May 5, 2009, The final ruling
presented on May 13, 2013 sentenced the Company to pay $20,000,000 as compensation for non-
pecuniary damage, This ruling was appealed by the Company on June 3, 2013, the resolution is
pending, This procedure is not covered by insurance.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 494 of 648
')
6. On May 7, 2012, the Company was notified of a high amount lawsuit for compensation of damages in
the amount of $135,531,414 filed at the 7
th
Civil Court of Santiago under No,C-3,905-2012 by Edith
Riquelme Lagos due to a run over occurred on July 8, 2011, The final ruling presented on April 15,
2013 sentenced the Company to pay $21,131,414, This ruling was appealed by the Company on
May 27 2013, the resolution is pending, Notwithstanding the above, this procedure is covered by
insurance.
7. On December 21, 2012, the Company was notified of a lawsuit for compensation of damages in the
amount of $305,000,000 filed at the 4
th
Civil Court of Santiago under No,C-15,175-2012 by Rodolfo
Alejandro Barrera Padilla due to a run over occurred on September 20, 2010, Completion of the
evidencing period is pending, Notwithstanding the above, this procedure is covered by insurance.
8. On December 12, 2013, the Company was notified of a high amount lawsuit for compensation of
damages in the amount of $461,051,452 filed at the 5
th
Civil Court of Santiago under No,C-12,316-
2013 by Carmen Andrade Carrasco due to an accident occurred on March 23, 2012, The procedure
is expected to begin its evidencing stage, Management is processing the coverage of the related
insurance.
9. Inversiones Alsacia S.A. is part in other minor legal procedures (as plaintiff and defendant),
Management along with the Companys legal advisors estimate that these lawsuits will not have a
significant effect on the financial statements considering that most of them are covered by insurance
and, as a result, the Company will only have to pay the related insurance deductible.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 495 of 648
'*
NOTE 34 SANCTIONS
At March 31, 2014, the Company presents the following discounts related to the regularity and frequency
indicators established in the Concession Agreement:
Total discounts for ICR (Regularity compliance index): ThCh$284,058.
Total discounts for ICF (Frequency compliance index): ThCh$309,562
Total discounts for ICPKH (new ICT: service fulfillment ratio): ThCh$469,886.
Starting from May 1, 2012, the ICT (service fulfillment ratio) which is a compliance index established in the
Concession Agreement replaced the ICPKH (Kilometer-Hour Program Compliance Index) which was in
force up to April 30, 2012.
In addition, administrative charges for amounts under Unidad de Fomento 1,200 were filed and were
subsequently subject to defense and administrative appeal currently in progress.
NOTE 35 ENVIRONMENT
As part of their business strategy, Inversiones Alsacia S.A. and subsidiaries have defined the care and
respect for the environment as a priority, As a result, they have taken several actions to make operations
more efficient thus reducing environmental impacts.
Disbursements made during 2014 and 2013 were as follows:
Company Inversiones Alsacia S.A.
Recognition Cost to sell
Amount disbursed in 2014 ThCh$41,136
Reason for the disbursement Retirement of oil and water used to wash buses
Disbursements made during 2013 were as follows:
Company Inversiones Alsacia S.A.
Recognition Cost to sell
Amount disbursed in 2013 ThCh$42,985
Reason for the disbursement Retirement of oil and water used to wash buses
NOTE 36 SUBSEQUENT EVENTS
Between April 1, 2014 and the date of issuance of these consolidated financial statements, there have
been no financial or other events which could significantly affect their interpretation.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 496 of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
Consolidated Financial Statements
December 31, 2013
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 497 of 648
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 498 of 648
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 499 of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
CONTENTS
Independent Auditors Report
Consolidated Classified Statements of Financial Position
Consolidated Statements of Comprehensive Income per Function
Consolidated Statements of Changes in Equity
Consolidated Statements of Cash Flows
Notes to the Consolidated Financial Statements
CL$ - Chilean Pesos
ThCh$ - Thousands of Chilean Pesos
Co$ - Colombian Pesos
US$ - United States Dollars
MUS$ - Thousands of United States Dollars
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 500 of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
CONTENTS
Contents page
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ------------------------------------------------------------------ 1
NOTE 1 REPORTING ENTITY ------------------------------------------------------------------------------------------------------------ 1
NOTE 2 SIGNIFICANT ACCOUNTING POLICIES ---------------------------------------------------------------------------------- 5
2.1 Basis of preparation -------------------------------------------------------------------------------------------------------------- 5
2.2 New standards and interpretations issued by the IASB ----------------------------------------------------------------- 6
2.3 Basis of consolidation ---------------------------------------------------------------------------------------------------------- 10
2.4 Transactions in foreign currency -------------------------------------------------------------------------------------------- 11
2.5 Property, plant and equipment ----------------------------------------------------------------------------------------------- 12
2.6 Intangible assets other than goodwill -------------------------------------------------------------------------------------- 13
2.7 Impairment loss on non-financial assets ---------------------------------------------------------------------------------- 14
2.8 Financial assets ----------------------------------------------------------------------------------------------------------------- 14
2.9 Derivatives and hedging activities ------------------------------------------------------------------------------------------ 16
2.10 Inventories ------------------------------------------------------------------------------------------------------------------------ 16
2.11 Trade and other receivables -------------------------------------------------------------------------------------------------- 16
2.12 Cash and cash equivalents --------------------------------------------------------------------------------------------------- 16
2.13 Share capital --------------------------------------------------------------------------------------------------------------------- 16
2.14 Trade and other payables ----------------------------------------------------------------------------------------------------- 17
2.15 Other financial liabilities ------------------------------------------------------------------------------------------------------- 17
2.16 Income taxes and deferred taxes ------------------------------------------------------------------------------------------- 17
2.17 Provisions ------------------------------------------------------------------------------------------------------------------------- 18
2.18 Revenue recognition ----------------------------------------------------------------------------------------------------------- 18
2.19 Leases ----------------------------------------------------------------------------------------------------------------------------- 19
2.20 Overhaul --------------------------------------------------------------------------------------------------------------------------- 19
2.21 Dividend policy ------------------------------------------------------------------------------------------------------------------- 19
2.22 Non-current assets (or disposal groups) held for sale ----------------------------------------------------------------- 19
2.23 Other non-financial liabilities ------------------------------------------------------------------------------------------------- 19
2.24 Rights receivable ---------------------------------------------------------------------------------------------------------------- 20
2.25 Environment ---------------------------------------------------------------------------------------------------------------------- 20
NOTE 3 FINANCIAL RISK MANAGEMENT ---------------------------------------------------------------------------------------- 20
3.1 Concentration and management of credit risk --------------------------------------------------------------------------- 20
3.2 Exchange risk management -------------------------------------------------------------------------------------------------- 20
3.3 Fuel price risk management -------------------------------------------------------------------------------------------------- 21
3.4 Interest rate risk management ----------------------------------------------------------------------------------------------- 21
3.5 Liquidity risk ---------------------------------------------------------------------------------------------------------------------- 21
3.6 Market risk management ------------------------------------------------------------------------------------------------------ 21
NOTE 4 SIGNIFICANT ACCOUNTING ESTIMATES AND CRITERIA ------------------------------------------------------ 22
NOTE 5 CASH AND CASH EQUIVALENTS ---------------------------------------------------------------------------------------- 25
NOTE 6 FINANCIAL INSTRUMENTS ------------------------------------------------------------------------------------------------ 26
6.1 Financial instruments by category ------------------------------------------------------------------------------------------ 26
6.2 Credit quality of financial assets --------------------------------------------------------------------------------------------- 28
6.3 Fair value estimates ------------------------------------------------------------------------------------------------------------ 28
NOTE 7 OTHER NON-FINANCIAL ASSETS, CURRENT ----------------------------------------------------------------------- 29
NOTE 8 TRADE AND OTHER RECEIVABLES ------------------------------------------------------------------------------------ 29
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 50l of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
CONTENTS
NOTE 9 BALANCES AND TRANSACTIONS WITH RELATED PARTIES ------------------------------------------------- 31
9.1 Accounts receivable due from related parties ---------------------------------------------------------------------------- 31
9.2 Accounts payable due to related parties ---------------------------------------------------------------------------------- 32
9.3 Transactions with related parties -------------------------------------------------------------------------------------------- 33
9.4 Payments to the Board of Directors and key management personnel --------------------------------------------- 33
NOTE 10 INVENTORIES ----------------------------------------------------------------------------------------------------------------- 34
NOTE 11 CURRENT TAX ASSETS --------------------------------------------------------------------------------------------------- 35
NOTE 12 RIGHTS RECEIVABLE ------------------------------------------------------------------------------------------------------ 35
NOTE 13 INTANGIBLE ASSETS OTHER THAN GOODWILL ---------------------------------------------------------------- 37
NOTE 14 PROPERTY, PLANT AND EQUIPMENT ------------------------------------------------------------------------------- 39
NOTE 15 CURRENT AND DEFERRED INCOME TAXES ---------------------------------------------------------------------- 42
NOTE 16 OTHER FINANCIAL LIABILITIES ---------------------------------------------------------------------------------------- 45
NOTE 17 TRADE AND OTHER PAYABLES --------------------------------------------------------------------------------------- 45
NOTE 18 OTHER CURRENT PROVISIONS ---------------------------------------------------------------------------------------- 46
NOTE 19 OTHER NON-CURRENT NON-FINANCIAL LIABILITIES --------------------------------------------------------- 46
NOTE 20 SHARE CAPITAL ------------------------------------------------------------------------------------------------------------- 48
20.1 Share capital --------------------------------------------------------------------------------------------------------------------- 48
20.2 Dividend policy ------------------------------------------------------------------------------------------------------------------- 48
20.3 Shareholders --------------------------------------------------------------------------------------------------------------------- 49
20.4 Capital Management ----------------------------------------------------------------------------------------------------------- 49
NOTE 21 OTHER RESERVES ---------------------------------------------------------------------------------------------------------- 50
NOTE 22 NON-CONTROLLING INTEREST ---------------------------------------------------------------------------------------- 50
NOTE 23 REVENUE ----------------------------------------------------------------------------------------------------------------------- 51
NOTE 24 COST OF SALES ------------------------------------------------------------------------------------------------------------- 51
NOTE 25 - OTHER INCOME / OTHER EXPENSES PER FUNCTION --------------------------------------------------------- 51
NOTE 26 ADMINISTRATIVE EXPENSES ------------------------------------------------------------------------------------------- 52
NOTE 27 FINANCE INCOME ----------------------------------------------------------------------------------------------------------- 52
NOTE 28 FINANCE COSTS ------------------------------------------------------------------------------------------------------------- 53
NOTE 29 EARNINGS (LOSSES) PER SHARE ------------------------------------------------------------------------------------ 53
NOTE 30 FOREIGN CURRENCY TRANSLATION DIFFERENCES ---------------------------------------------------------- 53
30.1 Foreign currency translation difference recognized in profit or loss ------------------------------------------------ 53
30.2 Assets and liabilities in foreign currency ---------------------------------------------------------------------------------- 54
NOTE 31 GAIN (LOSS) FROM ASSETS AND LIABILITIES IN UNIDAD DE FOMENTO ------------------------------ 56
NOTE 32 CONTINGENCIES ------------------------------------------------------------------------------------------------------------ 56
32.1 Pledged shares ------------------------------------------------------------------------------------------------------------------ 56
32.2 Direct guarantee ----------------------------------------------------------------------------------------------------------------- 56
32.3 Guarantees from third parties ------------------------------------------------------------------------------------------------ 56
32.4 Restrictions ----------------------------------------------------------------------------------------------------------------------- 56
32.5 Lawsuits --------------------------------------------------------------------------------------------------------------------------- 58
NOTE 33 SANCTIONS (NON-AUDITED) -------------------------------------------------------------------------------------------- 60
NOTE 34 ENVIRONMENT (NON-AUDITED) --------------------------------------------------------------------------------------- 60
NOTE 35 GOING CONCERN ----------------------------------------------------------------------------------------------------------- 61
NOTE 36 SUBSEQUENT EVENTS ---------------------------------------------------------------------------------------------------- 61
NOTE 37 - RESTATEMENT OF THE FINANCIAL STATEMENTS AT DECEMBER 31, 2012 -------------------------- 62
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 502 of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
CONSOLIDATED CLASSIFIED STATEMENTS OF FINANCIAL POSITION
The accompanying notes are an integral part of these consolidated financial statements.
December 31, December 31,
Statement of Financial Position Note 2013 2012
ThCh$ ThCh$
Assets
Current assets
Cash and cash equivalents 5 4,808,067 5,355,574
Other financial assets
- -
Other non-financial assets 7 2,537,834 2,144,615
Trade and other receivables 8 8,863,834 5,277,372
Accounts receivable due from related parties 9 1,393,959 538,248
Rights receivable 12 7,700,716
-
Inventories 10 1,557,823 2,438,595
Current tax assets 11 570,485 353,895
Total current assets !"#$%!#"&' 16,108,299
Non-current assets
Rights receivable 12 21,035,280 27,808,630
Accounts receivable due from related parties 9 - 12,525,031
Intangible assets other than goodwill 13 21,067,810 24,985,173
Property, plant and equipment 14 48,644,285 60,383,427
Total non-current assets 90,747,375 125,702,261
TOTAL ASSETS 118,180,093 141,810,560
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 503 of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
CONSOLIDATED CLASSIFIED STATEMENTS OF FINANCIAL POSITION
The accompanying notes are an integral part of these consolidated financial statements.
December 31, December 31,
Statement of financial position Note 2013 2012
ThCh$ ThCh$
Liabilities and equity
Current liabilities
Other financial liabilities 16 95,471
-
Trade and other payables 17 "#$%%&$'#"
13,968,546
Accounts payable due to related parties 9 37,534,671
17,727,894
Other provisions 18 883,384
748,247
Other non-financial liabilities 19 3,803,001
3,726,619
Total current liabilities
62,201,818
36,171,306
Non-current liabilities
Other financial liabilities 16 712,745
-
Accounts payable due to related parties 9 41,194,147
78,090,856
Other non-financial liabilities 19 "($&)%$*%&
18,011,988
Deferred tax liabilities 15 1,395,054
3,989,743
Total non-current liabilities
)"#''*#+%&
100,092,587
TOTAL LIABILITIES
120,082,449
136,263,893
Equity
Share capital 20 21,887,304
21,887,304
Accumulated deficit
(24,005,228)
(16,556,205)
Other reserves 21 215,568
215,568
Equity attributable to owners of the parent
(1,902,356)
5,546,667
Non-controlling interest 22 -
-
Total equity
(1,902,356)
5,546,667
TOTAL LIABILITIES AND EQUITY
118,180,093
141,810,560
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 504 of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME PER FUNCTION
The accompanying notes are an integral part of these consolidated financial statements.
From January 1 to December 31,
Statement of profit or loss Nota 2013 2012
ThCh$ ThCh$
Profit (loss)
Revenue 23 132,251,147
120,726,125
Cost of sales 24 (116,814,607)
(112,403,845)
Gross profit
15,436,540
8,312,780
Other income per function 25 629,708
1,471,744
Administrative expenses 26 (13,151,236)
(7,750,550)
Other expenses per function 25 (362,511)
(310,926)
Finance income 27 853,602
808,020
Finance cost 28 (6,549,186)
(8,048,541)
Foreign currency translation difference 30 (6,689,134)
7,868,189
Gain (loss) from assets and liabilities in unidad de fomento 31 (211,497)
(21,592)
(Loss) profit before tax
(10,043,716)
2,329,124
Income tax expense 15 2,594,691
(11,161,665)
Loss from continuing operations
(7,449,023)
(8,832,541)
Loss from discontinued operations
-
Loss
(7,449,023)
(8,832,541)
Loss attributable to owners of the parent
(7,449,023)
(8,832,541)
Loss
(7,449,023)
(8,832,541)
Earnings per share
Basic earnings per share
Basic loss per share in continuing operations 29 (39.47)
(46.80)
Basic loss per share
(39.47)
(46.80)
Diluted earnings per share
Diluted loss per share in continuing operations 31 (39.47)
(46.80)
Diluted loss per share
(39.47)
(46.80)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 505 of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME PER FUNCTION
The accompanying notes are an integral part of these consolidated financial statements.
From January 1 to December 31,
2013 2012
Note ThCh$ ThCh$
Statement of comprehensive income
Loss
(7,449,023) (8,832,541)
Components of other comprehensive income,
before tax
Foreign currency translation differences
Gain (loss) from assets and liabilities in unidad
de fomento
- -
Foreign currency translation gain (loss) before
tax
- -
Other comprehensive income, before taxes,
foreign currency translation differences
- -
Other components of other comprehensive
income before tax
- -
Other comprehensive income
- -
Total comprehensive income
(7,449,023) (8,832,541)
Comprehensive income attributable to
Owners of the parent
(7,449,023) (8,832,541)
Non-controlling interest
- -
Total comprehensive income
(7,449,023) (8,832,541)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 506 of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
The accompanying notes are an integral part of these consolidated financial statements.
For the twelve-month period ended December 31, 2013
Note Share capital
Revaluation
surplus
Other sundry
reserves
Other
reserves
Retained
earnings
(accumulated
deficit)
Equity
attributable to
owners of the
parent
Non-controlling
interest Total equity
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Balance at January 1, 2013 20.1 21,887,304 - - 215,568 (16,556,205) 5,546,667 - 5,546,667
Increase (decrease) due to changes in
accounting policies
-
-
-
-
-
-
-
-
Increase (decrease) due to correction of
errors
- - - - - - - -
Restated initial balance 21,887,304 - - 215,568 (16,556,205) 5,546,667 - 5,546,667
Changes in equity
Comprehensive income - - - - - - - - -
Gain (loss) - - - - - (7,449,023) (7,449,023) - (7.449.023)
Comprehensive income - - - - (7,449,023) (7,449,023) - (7.449.023)
Increase (decrease) due to transfers
and other changes 21
-
-
-
-
-
-
-
-
Total changes in equity - - - - - - - -
Balance at December 31, 2013
21,887,304 - - 215,568 (24,005,228) (1,902,356) - (1,902,356)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 507 of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
The accompanying notes are an integral part of these consolidated financial statements.
For the twelve-month period ended December 31, 2012
Note Share capital
Revaluation
surplus
Other sundry
reserves
Other
reserves
Retained
earnings
(accumulated
deficit)
Equity
attributable to
owners of the
parent
Non-controlling
interest Total equity
ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$ ThCh$
Balance at January 1, 2012 20.1
21,887,304 - - (319,426) (7,723,664) 13,844,214 - 13,844,214
Increase (decrease) due to changes in
accounting policies
- - - - - - - -
Increase (decrease) due to correction of
errors
- - - - - - - -
Restated initial balance 21,887,304 - - (319,426) (7,723,664) 13,844,214 - 13,844,214
Changes in equity
Comprehensive income -
- - - - - - - -
Gain (loss) -
- - - (8,832,541) (8,832,541) - (8,832,541)
Comprehensive income - - - - (8,832,541) (8,832,541) - (8,832,541)
Increase (decrease) due to transfers
and other changes
21 - - - 534,994 - 534,994 - 534,994
Total changes in equity - - - 534,994 (16,556,205) 5,546,667 - 5,546,667
Balance at December 31, 2012
21,887,304 - - 215,568 (16,556,205) 5,546,667 - 5,546,667
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 508 of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
The accompanying notes are an integral part of these consolidated financial statements.
For the twelve-month period ended December 31, 2013 and 2012
From January 1 to December 31,
2013
2012
Nota ThCh$
ThCh$
Receipts from operating activities
Cash receipts from sale of goods and rendering of services
120,921,273 117,139,476
Other cash receipts from operating activities
162,281 334,638
Payments for operating activities
Cash payments to suppliers for goods and services
(80,786,007) (72,129,862)
Cash payments to and on behalf of employees
(40,880,607) (32,391,875)
Other cash payments for operating activities
(189,639) (1,900,336)
Net cash from (used in) operating activities
(772,699) 11,052,041
Other payments to acquire equity or debt securities belonging to other
entities
(85,233,090) (163,654,315)
Loans to related parties
- (17,092,721)
Acquisitions of property, plant and equipment
(145,012) (85,483)
Other receipts to acquire equity or debt securities belonging to other
entities
85,601,072 168,868,074
Interest received - -
Other cash inflows (outflows)
- -
Net cash from (used in) investing activities
222,970 (11,964,445)
Proceeds from loans from related parties
-
Repayment of loans
-
Interest paid
-
Net cash from (used in) financing activities
-
Net increase (decrease) in cash and cash equivalents before changes in
exchange rate
(549,729) (912,404)
Effect of movements in exchange rate on cash held
2,222
68,198
Net increase (decrease) in cash and cash equivalents
(547,507) (844,206)
Cash and cash equivalents at January 1
5 5,355,574
6,199,780
Cash and cash equivalents at December 31
5
4,808,067 5,355,574
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 509 of 648
1
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 REPORTING ENTITY
The parent, Express de Santiago Uno S.A., was recorded on January 27, 2005 in the securities register of
the Chilean Superintendence of Securities and Insurance (Superintendencia de Valores y Seguros, SVS)
under No.884, as part of a bidding process for the concession of the business unit Troncal No.4 of
Transantiago of the Chilean Ministerio de Transportes y Telecomunicaciones.
As a result of Law No.20.382 dated October 2009, the Companys registration under No.884 of the
securities register was cancelled and the Company became a party of the reporting entities under No.127
on May 9, 2010.
Express de Santiago Uno S.A. was incorporated as a closely held corporation via public deed dated
November 22, 2004; this company is engaged mainly on providing passenger public transport services in
the tendered roads of Santiago de Chile as well as any other activity related to this business purpose.
At the Shareholders meeting held on December 9, 2004, it was agreed to extend the Companys line of
business to static and dynamic advertising activities through the use of advertising zones in buses and
other services related to its main line of business. On October 22, 2005, the Company started to provide
passenger public transport services in relation to the business unit Troncal No.4 of Transantiago.
The Companys registered address is El Roble No.200, Pudahuel, Santiago, Chile.
The total term of the concession is 156 months.
In conformity with its by-laws, the Companys share capital amounts to twenty-one billion eight hundred
eighty-seven million three hundred four thousands Chilean pesos (ThCh$21,887,304) which is divided into
one hundred eighty-eight thousand seven hundred twenty same series shares (188,720) with no par
value. The Companys shares are distributed as follows:
Shareholder
Paid
shares
Ownership
percentage
Carlos Ros Velilla
Inversiones Eco Uno S.A.
1
188,719
0.01%
99.99%
Total 188,720 100%
Express de Santiago Uno S.A. is controlled by Inversiones Eco Uno S.A. which directly owns 99.99% of
shares with voting rights.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 5l0 of 648
2
Inversiones Eco Uno S.A. is a closely held corporation controlled by Global Public Services S.A.
Global Public Services S.A. is a closely held corporation incorporated in the Republic of Panama and is
the groups ultimate parent.
The Chilean State decided to carry out an ambitious plan to modernize the passenger public transport in
the city of Santiago. This gave birth to Transantiago, a program sponsored by the Chilean Government
which is intended to implement a new, modern, efficient and integrated public transport service with high
quality for all of its users.
For these purposes the Chilean Government set up a bidding process which involved, among other
things, restructuring existing bus routes and dividing roads into two: main and local services. Under this
scenario, Express de Santiago Uno S.A. was created to be part of the bidding process and was awarded
the operation of Troncal No.4, one of the main roads going through Santiago from west to east.
On October 2, 2005, the Company and its subsidiary started to provide passenger public transport
services in relation to the business unit Troncal No.4 of Transantiago; this involved the operation of 412
buses at the beginning of the transition stage up to a total of 606 buses before the beginning of the normal
service stage.
The normal service stage began on February 10, 2007 involving a significant change in the citizenships
way of transport and, as a result, an adaptation process on the part of all agents involved in the system
which was expected to last through 2007. By the end of 2007, Express de Santiago Uno S.A. and
subsidiary already had a fleet of 666 operating buses and a supplementary fleet of 252 buses.
In 2008, 25 additional B7 buses (12 meters) were incorporated to complete a fleet of 691 buses.
In 2009 the Companys fleet was 697 buses. Services continue to adapt to user needs thus generating
new routes, extensions and modifications.
In February 2011, 193 new B7 buses (12 meters) were incorporated to the fleet; therefore, the fleet was
formed by 890 buses.
Concession agreement
On January 28, 2005, Express de Santiago Uno S.A. signed a Concession Agreement for the use of
roads located in the city of Santiago to provide paid passenger public transport services with the Ministerio
de Transportes y Telecomunicaciones (hereinafter also MTT). This agreement was signed as a result of
the bidding process carried out by the MTT under Article No.30 of Law No.18.696.
The Company presented an offer and was awarded the business unit Troncal No.4 in accordance with
Resolution No.109 issued in 2005 by the Subsecretara de Transportes and published in the Official
Gazette on January 14, 2005.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 5ll of 648
3
This agreement became effective from the publication date of the Resolution in the Official Gazette and
shall be in force up to the completion of the concession period. The duration of the concession period is
156 months.
At the same time of the signing of the Agreement, the Company provided the Ministerio de Transportes y
Telecomunicaciones a compliance guarantee formed by an insurance policy at the name of the
Subsecretara de Transportes in conformity with the conditions included in article 3.4.6 of the
Transantiago 2003 bidding basis, for an amount of UF178,000. Under the terms of the Concession
Agreement, the policy was renewed up to October 31, 2012.
On June 30, 2006, Express de Santiago Uno S.A: and the Ministerio de Transportes y
Telecomunicaciones signed an amendment to the Concession Agreement with the purpose of maintaining
the economic-financial balance stipulated in the Transantiago 2003 bidding basis, establishing February
10, 2007 as the new date for the normal service stage.
On February 10, 2007, Express de Santiago Uno S.A: and the Ministerio de Transportes y
Telecomunicaciones signed an amendment to the Concession Agreement with the purpose of
incorporating an additional supplementary route covered by 252 buses without Transantiago standards to
increase the service offer.
The normal service stage began on February 10, 2007 including the creation of new routes and the
elimination of old routes in order to implement the new route structure based on one main feeding system
with five highways and nine feeding services.
As a result of this change, there were throngs at peak hours which were resolved gradually by means of
implementing paid zones and the efficient operation of the Company in peak hours.
By the end of May 2007, the Ministerio de Transportes y Telecomunicaciones started negotiations with all
operators in order to modify the Concession Agreement to correct the problems arisen during the start-up
of the service.
These negotiations included issues such as: modification of service hours, incorporation of a quota-hour
compliance ratio to the payment formula. In addition, the mechanism to estimate the payment per
transported passenger (PPTP) was changed to improve the service and control payment evasion. Finally,
another amendment was made to the Concession Agreement on November 13, 2007, which included the
acquisition of 85 standard Transantiago buses for the new super express services incorporated by the
Company during the first months of 2008.
As established by Article 5.1.2 of the Transantiago 2003 bidding basis, Express de Santiago Uno S.A.
stated in its economic offer that it will pay as a contribution to the technical reserve the amount of
UF2,391,707.00 based on a payment scheme that started in 2005 and ended on July 1, 2009 with the
payment of an installment of UF849,181.00, equivalent to US$33.4 million. This payment completed the
contractual requirement and, at the exchange rate on the date of each payment, increased to US$89.4
million.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 5l2 of 648
4
Changes in the concession agreement
During 2012, the Concession Agreement related to the use of the roads of Santiago to provide paid public
passenger transport services by means of buses, which was signed with the Ministerio de Transportes y
Telecomunicaciones and was replaced by a new agreement which was signed by the parties on
December 21, 2011 and became effective on May 1, 2012.
Resolution No.259 issued by the Ministerio de Transportes y Telecomunicaciones approved the indemnity
agreement between the Ministerio de Transportes y Telecomunicaciones and Express de Santiago Uno
S.A. which establishes as final indemnity for the early termination of the Concession Agreement the
amount of UF1,321,468. For purposes of these consolidated financial statements, this indemnity was
recorded as deferred income (Note 20) and it is amortized on a straight-line basis in operating profit over
the duration of the Concession Agreement. The payment schedule is as follows:
Payment date Amount in UF
01.31.2014 330,367
01.31.2015 198,220
01.31.2016 198,220
01.31.2017 264,294
10.20.2018 330,367
At December 31, 2013 and 2012, the Company has recognized ThCh$3,752,692 and ThCh$2,466,824 as
payment of indemnity within revenue in the consolidated statements of comprehensive income per
function.
To receive the payments of installments in the above dates, the Company must comply with the following
requirements:
(a) Gradually improving the ICR and ICF Indexes from the beginning of the new agreement and being
5% or less than 5% for the first payment of 2014. For future payments, this requirement must also
be 5% or less than 5%.
(b) Replacing the committed buses (this was done in 2012).
(c) Paying the quotas related to the bond issued by Inversiones Alsacia S.A. of which Express de
Santiago Uno S.A. is guarantor.
(d) Bond holders not having accelerated the debt due to causes stipulated in the Indenture.
In case one of the conditions above has not been met at payment dates, the related installment will
accumulate and will be paid with the last installment. If, at any time during the remaining concession
period the contract is terminated, the indebted amounts will not be paid by the Ministerio de Trasnportes y
Telecomunicaciones.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 5l3 of 648
5
NOTE 2 SIGNIFICANT ACCOUNTING POLICIES
The accounting policies set out below have been used in the preparation of these consolidated financial
statements and have been applied consistently to all periods presented in these financial statements.
2.1 Basis of preparation
The consolidated financial statements of Express de Santiago Uno S.A. and subsidiary at December 31,
2013 have been prepared in conformity with the standards issued by the Chilean Superintendence of
Securities and Insurance which completely adopt the International Financial Reporting Standards
(hereinafter IFRS) issued by the International Accounting Standards Board (IASB). It is important to note
that the accounting treatment of the indemnity agreed and paid by the Ministerio de Transportes y
Telecomunicaciones due to the early termination of the Concession Agreement has been recorded and
presented in these financial statements as required by the SVS in its Official Letter No.17.966 dated
August 12, 2013 and Official Letter No.6.703 dated March 12, 2014.
The consolidated financial statements of Express de Santiago Uno S.A. and subsidiary comprise the
consolidated classified statement of financial position, consolidated statement of comprehensive income
per function, consolidated statement of cash flows, consolidated statement of changes in equity and
accompanying noted including disclosures related to the consolidated financial statements.
The consolidated financial statements reflect fairly the Companys financial position and equity at
December 31, 2013 as well as the results of its consolidated operations, changes in equity and cash flows
for the year then ended.
The consolidated financial statements of Express de Santiago Uno S.A. and subsidiary include: the
consolidated statements of financial position at December 31, 2013 and 2012; the consolidated
statements of changes in equity at December 31, 2013 and 2012; the consolidated statements of
comprehensive income per function for the years ended December 31, 2013 and 2012; and the,
consolidated statements of cash flows for the years ended December 31, 2013 and 2012.
The consolidated financial statements of Express de Santiago Uno S.A. and subsidiary have been
prepared on a going concern basis.
Express de Santiago Uno S.A. is guarantor of the obligations resulting from the issuance of a bond under
regulation 144-A by the related party Inversiones Alsacia S.A.; this bond represents the Companys only
financial obligation with third parties.
The contract related to the issuance of this bond establishes an administration of the cash flows from
Alsacia and Express de Santiago Uno S.A. centralized in Alsacia. Article No.4 of this contract establishes
that all amounts collected by Alsacia and Express shall be received in a single account named Revenue
Account which is managed by Inversiones Alsacia S.A.
Funds collected in the Revenue Account are subsequently distributed to both companies to cover
expenses. In this way, the funds belonging to one company can be used to cover the others expenses if
required. This is stipulated in clause 4.02 d) (iv) which states that the funds of the O&M Accounts can be
transferred between the companies based on the Licensees needs.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 5l4 of 648
6
Accordingly, the cash positions at the reporting date can be distributed based on the needs existing at the
specific time. Therefore, to gain a better understanding of the Companys financial statements and avoid
inappropriate interpretations, these consolidated financial statements should be read and analyzed along
with the financial statements of the related party Inversiones Alsacia S.A.
The information contained in these consolidated financial statements is the responsibility of the Board of
Directors of Express de Santiago Uno S.A. which approved such consolidated financial statements in
March 31, 2014.
The preparation of the consolidated financial statements in conformity with IFRS requires the use of
certain accounting estimates and criteria. It also requires management to apply judgment in the application
of accounting policies.
Note 4 includes the areas involving a higher degree of judgment and complexity in the application of
criteria or those areas in which assumptions and estimates are significant for the preparation of the
consolidated financial statements.
2.2 New standards and interpretations issued by the IASB
A number of new standards, amendments to standards and interpretations are effective for annual periods
beginning after 1 January 2013, and have been applied in preparing these financial statements as
applicable. Adoption of these standards based on their effective date did not have a significant effect on
the consolidated financial statements.
The following is a summary of the new standards, interpretations and improvements issued by the
International Accounting Standards Board (IASB):
New accounting pronouncements
Improvement and amendments to IFRS as well as interpretations issued during the year are detailed
below. At the dates of these consolidated financial statements these standards are not yet effective and
have not been early adopted by the Company.
New Standard
Effective Date
IFRS 9 Financial Instruments
January 1, 2015
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 5l5 of 648
7
IFRS 9 Financial instruments
On November 12, 2009, the International Accounting Standards Board (IASB) issued IFRS 9 Financial
Instruments. This standard introduces new requirements for classifying and measuring financial assets
and is effective for annual periods beginning on or after January 1, 2013. Early adoption is permitted.
IFRS 9 specifies how an entity should classify and measure financial assets and financial liabilities. It
requires that all financial assets be classified and measured based on the business model for financial
asset management and the characteristics of their contractual cash flows. Financial assets are measured
either at amortized cost or fair value. Only those financial assets classified as measured at amortized cost
will be tested for impairment. On October 28, 2010, IASB reissued IFRS 9 Financial Instruments, retaining
the requirements referred to the classification and measurement of financial assets published in
November 2009, incorporating new guidance on the classification and measurement of financial liabilities
and carrying over from IAS 39 the requirements for derecognition of financial instruments and the related
implementation guidance from IAS 39 to IFRS 9. This new guidance completes the first phase of the
IASBs Project to replace IAS 39. The second and third phases of IFRS 9 dealing with accounting for the
impairment of financial assets and hedge accounting have not been completed.
Guidance in IFRS 9 on the classification and measurement of financial assets has not changed from those
established in IAS 39. In other words, financial liabilities will continue to be measured either at amortized
cost or fair value through profit or loss. There are no changes to the requirement for embedded derivatives
in a financial asset contract. Financial liabilities held for trading will continue to be measured at fair value
through profit or loss and all other financial assets will be measured at amortized cost unless the fair value
option is applied using the criteria currently existing in IAS 39.
However, two differences exist with respect to IAS 39:
The presentation of the effects of changes in fair value attributable to a liabilitys credit risk; and
The elimination of cost exemption for derivative liabilities to be settled through the delivery of
unquoted equity securities.
On 16 December 2011, the IASB issued Mandatory Effective Date and Transition Disclosures which
amended the effective date of IFRS 9 for the 2009 and 2010 releases to annual periods beginning on or
after 1 January 2015. Prior to the amendments, the application of IFRS 9 was mandatory for annual
periods beginning on or after 2013. Amendments change the requirements for the transition from IAS 39
Financial Instruments: Recognition and Measurement to IFRS 9. Additionally, these also amend IFRS 7
Financial Instruments: Disclosures to add certain requirements in the reporting period in which the
effective date of IFRS 9 is included.
Amendments are effective for annual periods beginning on or after January 1, 2015, and early adoption is
permitted.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 5l6 of 648
8
Management believes this new standard will be adopted in the Groups financial statements for the period
beginning on January 1, 2015.
Amendments
Effective date
IAS 32 Financial Instruments. Presentation
IAS 36 Impairment of Assets Recoverable Amount
Disclosure for Non-financial Assets
IAS 39 Financial Instruments: Recognition and
Measurement Novation of Derivatives and
Continuation of Hedge Accounting
IFRS 10, 12 and IAS 27 R Investment Entities:
Consolidated Financial Statements; Disclosure
of Interest in Other Entities and Separate
Financial Statements
IAS 19 Employee Benefits-
Employee Contributions
January 1, 2014
January 1, 2014
January 1, 2014
January 1, 2014
Annual periods beginning on or
after January 1, 2014. Early
adoption is permitted.
Management estimates that the adoption of the standards, improvement and amendments described will
not have a significant effect on the consolidated financial statements.
Amendment to IAS 32 Financial instruments: presentation
In December 2011, the IASB amended the recognition and disclosure requirements related to the netting
of financial assets and financial liabilities through amendments to IAS 32 and IFRS 7.
Such amendments are the result of the joint project undertaken by the IASB and Financial Accounting
Standards Board (FASB) to address differences in their related accounting standards with respect to
offsetting financial instruments. New disclosures are required for annual periods or periods beginning on
or after January 1, 2013 and amendments to IAS 32 are effective for annual periods beginning on or after
January 1, 2014 and 2013.
Both standards require retrospective application for comparative periods.
Management believes these amendments will be adopted in its financial statements for the period
beginning on January 1, 2014.
Amendments to IAS 36. Disclosure of the Recoverable Amount of Non-financial Assets
On May 29, 2013, the IASB published Amendments to IAS 36 Disclosure of the Recoverable Amount of
Non-financial Assets. The publication of IFRS 13 Fair Value Measurement resulted in the modification of
some disclosure requirements of IAS 36 Impairment of Assets related to the measurement of the
recoverable amount of impaired assets. However, one of these amendments potentially resulted in the
disclosure requirements being broader than originally intended. The IASB has rectified this situation with
the release of modifications to IAS 36.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 5l7 of 648
9
Modifications to IAS 36 eliminate the requirement of disclosing the recoverable amount of each cash
generating unit (group of units) for which the carrying amount of goodwill or intangible assets with
indefinite useful lives allocated to that unit (group of units) is significant in comparison with the entitys total
carrying amount of goodwill or intangible assets with indefinite useful lives. The modifications require an
entity to disclose the recoverable amount of an asset (including goodwill) or cash generating unit for which
the entity has recognized or reversed an impairment loss during the reporting period. An entity shall
disclose additional information on the fair value less cost to sell of an asset, including goodwill, or cash
generating unit for which the entity has recognized or reversed an impairment loss during the reporting
period including: (i) level in the fair value hierarchy (IFRS 3) within which the fair value measurement is
classified; (ii) valuation techniques used to measure fair value less cost to sell; (iii) key assumptions used
to measure the fair value classified within Level 2 and Level 3 of the fair value hierarchy. In addition, an
entity shall disclose the discount rate used when recording or reversing an impairment loss during the
reporting period and the recoverable amount is based on the fair value less cost to sell determined using a
present value valuation technique. Amendments shall be applied retrospectively for annual periods
beginning on or after January 1, 2014. Early application is permitted.
Management believes these amendments will be adopted in its financial statements for the period
beginning on January 1, 2014.
Amendments to IAS 39. Novation of Derivatives and Continuation of Hedge Accounting
In September 2012, the IASB published Amendments to IAS 39 Novation of Derivatives and
Continuation of Hedge Accounting. This amendment allows for the continuation of hedge accounting
(under IAS 39 and the next chapter on hedge accounting in IFRS 9) when a derivative is novated to a
central counterparty and provided that certain criteria are met. A novation indicates an event where the
original parties to a derivative agree that one or more clearing counterparties replace their original
counterparty to become the new counterparty to each of the parties. In order to benefit from the amended
guidance, novation to a central counterparty (CCP) must happen as a consequence of laws or regulations
or the introduction of laws or regulations. The amendments shall be applied for annual periods beginning
on or after January 1, 2014. Early application is permitted.
Management believes these amendments will be adopted in its financial statements for the period
beginning on January 1, 2014.
Investment Entities. Amendments to IFRS 10 Consolidated Financial Statements; IFRS 12
Disclosure of Interest in Other Entities and IAS 27 Separate Financial Statements
On October 31, 2012, the IASB published Investment Entities (amendments to IFRS 10, IFRS 12 and IAS
27), providing an exemption for the consolidation of subsidiaries under IFRS 10 Consolidated Financial
Statements for entities meeting the definition for an investment entity, such as investment funds. Instead,
the amendments require the use of fair value through profit or loss in conformity with IFRS 9 Financial
Instruments or IAS 39 Financial Instruments: Recognition and Measurement.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 5l8 of 648
10
Such amendments also require additional disclosures about whether the entity is considered to be an
investment entity, detail of the entitys unconsolidated subsidiaries and the nature of the relationship and
certain transactions between the investment entity and its subsidiaries. In addition, amendments require
an investment entity to account for their investment in a subsidiary on the same basis in both its
consolidated financial statements and separate financial statements (or only providing separate financial
statements if all entities are unconsolidated subsidiaries). The effective date for these amendments is for
periods beginning on or after January 1, 2014. Early adoption is permitted.
Interpretations
Effective date
IFRIC 21 Levies
January 1, 2014
Interpretation IFRIC 21 Levies
This interpretation issued in May 2013 is an interpretation related to IAS 37 Provisions, Contingent
Liabilities and Contingent Assets. Under this interpretation a levy is an outflow of resources embodying
economic benefits that is imposed by governments on entities in accordance with legislation. This
Interpretation addresses the accounting for a liability to pay a levy if that liability is within the scope of IAS
37. It addresses the issue related to when a liability for levies imposed by a public authority for
participating in a specific market. It proposes that the liability is recognized when the event giving rise to
the obligation occurs which can be on a specific date or progressively in time. This interpretation also
addresses how an entity shall account for levies payable imposed by governments, other than income
taxes, and explains the timing to recognize a liability related to a levy. Early adoption is permitted.
2.3 Basis of consolidation
a) Subsidiaries
A subsidiary is an entity which the Company controls by having the power to govern the financial and
operating policies which usually is accompanied by an interest over 50% of voting rights. In assessing
control, the Group takes into consideration potential voting rights that are currently exercisable. The
financial statements of subsidiaries are included in the consolidated financial statements from the date
that control commences until the date that control ceases.
Intercompany transactions, balances and unrealized gains from transactions with related parties have
been eliminated. Unrealized losses are also eliminated unless the transaction provides evidence of an
impairment loss related to the amount transferred. When required to ensure consistency with the
accounting policies adopted by Express de Santiago Uno S.A. and subsidiary, the accounting policies of
the subsidiaries are modified.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 5l9 of 648
11
The table below includes the subsidiary included in these consolidated financial statements.
December 31, 2013
Subsidiary
ID Subsidiary name
Country of
origin of
the
subsidiary
Functional
currency
Direct
ownership
percentage
%
Indirect
ownership
percentage
%
Total
ownership
percentage
%
0-E
EXPS de Colombia Ltda.
Colombia
Co$
99.99%
0.00%
99.99%
December 31, 2012
Subsidiary
ID Subsidiary name
Country of
origin of
the
subsidiary
Functional
currency
Direct
ownership
percentage
%
Indirect
ownership
percentage
%
Total
ownership
percentage
%
0-E
EXPS de Colombia Ltda.
Colombia
Co$
99.99%
0.00%
99.99%
EXPS de Colombia Ltda. is a company incorporated under the standards of the Republic of Colombia and
it was undergoing a liquidation process since February 2011 which is expected to be completed during
2015.
b) Non-controlling transactions and interest
Non-controlling interests are presented within net equity in the consolidated classified statement of
financial position. The gain or loss attributable to non-controlling interest is presented within the profit
(loss) for the period in the consolidated statement of comprehensive income per function. The results of
transactions between non-controlling shareholders and the shareholders of companies were ownership is
shared are recorded within equity in the consolidated statement of equity.
2.4 Transactions in foreign currency
a) Presentation and functional currency
Items included in the consolidated financial statements of Express de Santiago Uno S.A. and subsidiary
are stated using the currency of the primary economic environment in which an entity operates (functional
currency). The functional currency of Express de Santiago Uno S.A. and subsidiary is the Chilean peso,
which is also the presentation currency of the consolidated statements of financial position.
b) Balances and transactions
Transactions in foreign currency are translated to the functional currency at the exchange rate on the date
of the transaction. Gains and losses arising from the settlement of transactions and the translation of
assets and liabilities in foreign currency are recognized in profit or loss.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 520 of 648
12
c) Translation of foreign currencies and unidad de fomento
At December 31, 2013 and 2012, exchange rates are as follows:
Currency
December 31,
2013
December 31,
2012
United States dollar
US$ 524.61 479.96
Unidad de fomento UF 23,309.56 22,840.75
Colombian peso CO$ 0.27 0.27
2.5 Property, plant and equipment
The Companys property, plant and equipment comprise land, buildings, infrastructure, machinery,
equipment and others. The main assets of Express de Santiago Uno S.A. and subsidiary correspond to
buses for public passenger transport.
a) Measurement and adjustments
Management has chosen the cost model as its accounting policy and it applies this policy to all items
including a class of property, plant and equipment except for land which is measured under the
revaluation method.
New property, plant and equipment are recognized at acquisition cost. Acquisitions in a currency other
than the functional currency are translated at the exchange rate on the date of the acquisition.
The fair value of the main property, plant and equipment acquired before the date of transition to IFRS
was determined based on valuations carried out by external and independent experts. In the case of the
other property, plant and equipment the Company used the historical cost model.
Subsequent expenditure (replacement of components, improvements and extensions) are included in the
initial cost of the asset or recognized as a separate asset only when it is probable that the future economic
benefits associated with the item of property, plant and equipment will flow to the Company and the cost
of the item can be estimated reliably. The cost of the replaced component is derecognized. Other repair
and maintenance expenditure are expensed as incurred.
Ongoing repairs and overhauls are expensed as incurred unlike the replacement of significant parts or
strategic spare parts which are deemed to be improvements and are capitalized and depreciated over the
remaining life of the assets under the component approach.
When the carrying amount of an asset exceeds its recoverable amount, it is adjusted to the recoverable
amount and the asset is tested for impairment.
Gains or losses from the sale of property, plant and equipment are estimated by comparing the amount
received from the sale to the carrying amount of the asset and are recognized in the statement of
comprehensive income per function.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 52l of 648
13
b) Depreciation
Depreciation is estimated using the straight-line basis over their estimated useful lives. Useful lives have
been determined based on expected natural wear, technical or commercial obsolescence resulting from
production changes and/or improvements and changes in market demand related to the products
obtained from operating such assets. Land is not depreciated.
c) Estimated useful lives
The estimated useful lives per class of asset are as follows:
Minimum useful life in
years
Maximum useful life in
years
Buildings 10 40
Plant and equipment 5 10
Information technology equipment 3 6
Fixed facilities and fixtures 5 10
Motor vehicles 5 11
Other property, plant and equipment 1 10
The residual values and useful lives of items of property, plant and equipment are reviewed annually and
adjusted if required so as to maintain a useful life in agreement with the value of the assets.
2.6 Intangible assets other than goodwill
a) Computer programs
Acquired licenses related to computer programs are capitalized based on their acquisition cost and the
costs incurred in preparing them for the use of the specific program. These costs are amortized over their
estimated useful lives of 5 years.
Expenses related to the development or maintenance of computer programs are recognized as expenses
as incurred. Costs directly related to the production of unique and identifiable computer programs
controlled by Express de Santiago Uno S.A. and subsidiary which are likely to generate economic benefits
higher than costs for more than one year are recognized as intangible assets. Direct costs include the
expenses related to the personnel developing the computer programs and any other expense related to
their development and maintenance.
b) Operative technical reserves
The operative technical reserve is defined as a provision included in the rate paid by users intended to
cover possible temporary mismatches between the revenues and expenses of the Transantiago
passenger transport system. Amounts paid and owed to the Administrador Financiero del Transantiago
(AFT) in relation to the operative technical reserve for the Troncal No.4 business unit are recorded as an
intangible asset that is amortized against operating profit during the operation period of the concession
based on the projected revenue curve to be obtained from the rendering of transport services.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 522 of 648
14
2.7 Impairment loss on non-financial assets
The carrying amounts of the Companys non-financial assets, other than deferred taxes, are reviewed at
each reporting date to determine whether there is any indication of impairment. If any such indication
exists, then the assets recoverable amount is estimated.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs
to sell. In assessing value in use, the estimated future cash flows are discounted to their present value
using a pre-tax discount rate that reflects current market assessments of the time value of money and the
risks specific to the asset or CGU. For impairment testing, assets are grouped together into the smallest
group of assets that generates cash inflows from continuing use that are largely independent of the cash
inflows of other assets or CGUs. The Company has only one cash generating unit named Transport
Services.
An impairment loss is recognized if the carrying amount of an asset or cash-generating unit (CGU)
exceeds its recoverable amount. Impairment losses are recognized in profit or loss. Impairment losses
recognized in respect of CGUs are allocated first to reduce the carrying amount of any goodwill allocated
to the CGU (group of CGUs), and then to reduce the carrying amounts of the other assets in the CGU
(group of CGUs) on a pro rata basis.
Impairment losses recognized in prior years are assessed at each reporting date for any indication that
the loss has decreased or disappeared. An impairment loss is reversed if there has been a change in the
estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent
that the carrying amount of the asset does not exceed the carrying amount that would have been
determined, net of depreciation or amortization, had no impairment loss been recognized.
2.8 Financial assets
Express de Santiago Uno S.A. and subsidiary classify its financial assets under the following categories:
at fair value through profit or loss, loans and receivables, financial assets held to maturity and available for
sale. The classification depends on the purpose for which the financial assets were acquired.
Management determines the classification of its financial assets at the date of initial recognition.
2.8.1 Classification of financial assets
(a) Financial assets at fair value through profit or loss
Financial assets at fair value through profit and loss are financial assets held for trading. Financial assets are
classified as available for sale if acquired principally for the purpose of selling them in the short-term. Assets
classified as at fair value through profit or loss are classified as current assets.
(b) Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not
quoted in an active market. Loans and receivables are recognized within current assets, except for those with
maturities over 12 months from the reporting date, which are classified as non-current assets.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 523 of 648
15
Loans and receivables are recorded within trade and other receivables. They are initially recognized at fair
value recognizing a financial result for the period between their initial recognition and subsequent
measurement. In the specific case of trade and other receivables the Company used the nominal value
based on its short collection periods.
Express de Santiago Uno S.A. and subsidiary assess at each reporting date whether there is objective
evidence that a financial asset or group of financial assets may have experienced impairment losses.
(c) Financial assets held to maturity
Financial assets held to maturity are financial assets with fixed or determinable payment and fixed
maturity that the Company has the positive intent and ability to hold to maturity. Should the Company sell
a non-insignificant amount of financial assets held to maturity, the whole category would be classified as
available for sale. Financial assets held to maturity are classified as non-current except for those maturing
within 12 months from the reporting date which are classified as current.
(d) Financial assets available for sale
Available-for-sale financial assets are non-derivative financial assets that are not classified in any of the
above categories of financial assets.
Financial assets available for sale are recorded within non-current assets unless management has the
intent of disposing of the investment during the months after the reporting date.
2.8.2 Recognition and measurement of financial assets
Acquisitions and disposals of financial assets are recognized initially on the trade date, which is the date
that Express de Santiago Uno S.A. and subsidiary commit to acquire or sell the asset.
(a) Initial recognition
Financial assets are initially recognized at fair value plus transaction costs. Financial assets not measured
at fair value through profit or loss are initially recognized at fair value and transaction costs are recorded
in profit or loss.
(b) Subsequent measurement
Financial assets available for sale and financial assets at fair value through profit or loss are subsequently
measured at fair value (with a balancing entry in comprehensive income and profit and loss, respectively).
Loans and receivables are measured at amortized cost using the effective interest method.
Financial assets are derecognized when the rights to receive the cash flows from the investments have
expired or have been transferred and Express de Santiago Uno S.A. and subsidiary have transferred
substantially all of the risks and rewards of ownership.
Express de Santiago Uno S.A. and subsidiary assess at each reporting date whether there is objective
evidence that a financial asset or group of financial assets may have experienced impairment losses.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 524 of 648
16
2.9 Derivatives and hedging activities
Derivatives are initially recognized at their fair value on the date the derivative agreement was entered into
and are subsequently remeasured at fair value. The method used to recognize the resulting gain or loss
depends on whether the derivative has been designated as a hedging instrument and, if so, the nature of
the item being hedged.
Changes in the fair value of any derivative not designated as a hedging derivative are recognized
immediately in the consolidated statement of profit or loss within foreign currency translation and finance
costs based on their nature.
2.10 Inventories
Inventories detailed in note 10 are measured at the lower of cost or net realizable value. Cost is
determined using the weighted average method. The net realizable value is the sale price estimated in the
normal course of business less variable cost to sell.
The Company accrues a provision for obsolescence in relation to spare parts not to be used during the
following 6 months and spare parts with no turnover for a period over 2 years.
2.11 Trade and other receivables
Trade receivables are recognized at their nominal amount because their average maturities do not exceed
90 days.
In addition, doubtful accounts are reviewed based on an objective review of all outstanding balances at
each reporting date. Impairment losses related to doubtful accounts are recorded in the statement of
comprehensive income when they arise. Trade receivables are recorded within current assets within trade
and other receivables if they mature within 12 months from the reporting date.
2.12 Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and in bank, time deposits and other financial
investments (highly liquid marketable securities) with maturities of three months or less from the
acquisition date.
2.13 Share capital
Share capital is represented by one class of common stock.
Legal minimum dividends for common stock are recognized as a reduction in equity as accrued.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 525 of 648
17
2.14 Trade and other payables
Trade and other payables are initially measured at fair value and subsequently at amortized cost using the
effective interest method when they mature in a period over 90 days.
Express de Santiago Uno S.A. and subsidiary recognize employee vacations on an accrual basis at their
nominal amount.
2.15 Other financial liabilities
Obligations with banks and financial institutions are initially measured at fair value less transaction costs.
Subsequently, they are measured at amortized cost and any difference between the funds obtained (net
of the cost incurred for obtaining them) and the repayment amount is recognized in profit or loss over the
term of the debt using the effective interest method. The effective interest method consists in applying the
market rate to debts with similar characteristics (net of the costs incurred for obtaining them).
It is important to note that when the difference between the nominal amount and the fair value is not
significant, the nominal value is used.
Financial liabilities are classified within current and non-current liabilities based on their contractual
maturities.
2.16 Income taxes and deferred taxes
The income tax expense for the year includes the taxes of Express de Santiago Uno S.A. and subsidiary
based on taxable income for the year along with tax adjustments from prior years and changes in deferred
taxes.
Deferred tax is recognized with respect to temporary differences between the carrying amounts of assets
and liabilities for financial reporting purposes and the amounts used for taxation purposes.
Deferred taxes are determined using tax rates (and laws) enacted in each country at the date of the
consolidated statement of financial position that are expected to be applied when the deferred tax asset is
realized or the deferred tax liability is settled.
Deferred tax assets are recognized when it is probable that the group entities will have future taxable
profits will be available against which they can be utilized.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 526 of 648
18
2.17 Provisions
Express de Santiago Uno S.A. and subsidiary recognize a provision when they have a contractual
obligation and an obligation has resulted from a past event.
Provisions for onerous contracts, litigation and other contingencies are recognized when:
(i) As a result of a past event Express de Santiago Uno S.A. and subsidiary have a present legal or
constructive obligation;
(ii) An outflow of economic benefits will be required to settle the obligation; and
(iii) The amount of the obligation can be estimated reliably.
Provisions are measured at the present value of the disbursements required to settle the obligation using
Express de Santiago Uno S.A. and subsidiarys best estimate. The discount rate used to determine the
present value reflects the current market assessments of the time value of money and the risks specific to
the liability.
2.18 Revenue recognition
a) Revenue from transport services
Revenue from the rendering of transport services includes the fair value of the consideration received or
paid for the rendering of the passenger transport service in the course of ordinary activities.
The Company recognizes the revenue from transport services once the service has been provided.
b) Revenue from advertising
Revenue from advertising is stated net of the tax on sales, returns, rebates and discounts (if any) and
after eliminating sales within the group.
Express de Santiago Uno S.A. and subsidiary recognize the revenue from advertising activities when they
can be estimated reliably, it is probable that the economic benefits associated with the transaction will flow
to the entity and the specific conditions for each of the Companys activities are met. Revenue from the
sale of advertising services are recorded when the service has been totally provided. Advertising services
relate to short-term campaigns and, therefore, there is no partial revenue recognition.
a) Revenue from indemnity for change in concession agreement
The revenue from the change in concession agreement is recorded on a straight-line basis up to the
termination date of the agreement (October 2018) in conformity with the instructions contained in Letter
No.6703 issued on March 12, 2014 by the Chilean Superintendence of Securities and Insurance.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 527 of 648
19
2.19 Leases
Leases as lessee finance leases
Express de Santiago Uno S.A. and subsidiary lease property, plant and equipment. Assets held by the
Company under leases which transfer to the Company substantially all of the risks and rewards incidental
to ownership are classified as finance leases. Finance leases are capitalized at the inception of the lease
at the lower of the fair value of the leased asset or the present value of the minimum lease payments.
Minimum lease payments made under finance leases are allocated between the finance expense and the
reduction of the outstanding liability. Lease liabilities net of the finance expense are recorded within other
financial liabilities. The finance expense is allocated to each period during the lease term so as to produce
a constant periodic rate of interest on the remaining balance of the liability. Assets acquired under finance
leases are depreciated over the lower of their useful lives of lease term.
Leases as lessee operating lease
Leases in which the lessor retains a significant portion of the risks and rewards incidental to ownership are
classified as operating leases. Payments for operating leases (net of any incentive received from the
lessor) are allocated to profit or loss on a straight-line basis over the term of the lease.
The Company reviews lease agreements to determine whether there is an embedded derivative. At
December 32, 2013 and 2012, there are not embedded derivatives.
2.20 Overhaul
Costs incurred in major programmed overhauls are capitalized and depreciated until de moment of the
next overhaul. The depreciation rate is determined using a technical basis based on the use expressed in
cycles and kilometers.
Non-programmed as well as minor overhauls are expenses as incurred.
2.21 Dividend policy
In conformity with the Corporate Act (Ley de Sociedades Annimas) and unless otherwise unanimously
agreed by shareholders, the Company is obligated to pay a mandatory minimum dividend equivalent to
30% of the profit for the period as described in Note 20.2.
2.22 Non-current assets (or disposal groups) held for sale
Non-current assets (or disposal groups) classified as assets held for sale are recognized at the lower of
their carrying amount or fair value less cost to sell.
2.23 Other non-financial liabilities
The deferred revenue related to the indemnity received due to the change in the concession agreement
were recorded on a straight-line basis within profit from continuing operations up to the end of the
concession in October 2018, as required in Letter No.6703 issued on March 12, 2014 by the Chilean
Superintendence of Securities and Insurance.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 528 of 648
20
2.24 Rights receivable
Rights receivable are measured at the present value of the right applying a discount rate of 2.5% which is
similar to a debt security in unidades de fomento issued by the Chilean Government (BTU or BCU). The
income related to the indemnity were recorded as a reduction of debts maintained by the Company with
the AFT at the time the amount of the indemnity was agreed; such debts were related to the prior
Concession Agreement.
2.25 Environment
Disbursements related to environmental protection are expensed as incurred.
NOTE 3 FINANCIAL RISK MANAGEMENT
3.1 Concentration and management of credit risk
Approximately 99% of the Companys revenue results from the services provided to the Chilean
Government as per the concession agreement in effect with the Ministerio de Transportes y
Telecomunicaciones. The Ministerio de Transportes y Telecomunicaciones in turn delegates the payment
function to the Administrador Financiero del Transantiago. The way in which such revenue is determined
is included in the concession agreement and consists mainly of the following:
(i) The amount of validations made by passengers in the buses operated by the Company; and
(ii) The number of kilometers run by buses.
The risk of collection is very low as the final client is the MTT, which pays for the services received within
a 15-day period.
In addition, approximately 1% of revenue relates to the sale of advertising space. Such customers have
demonstrated a good payment behavior and the related sales are made under agreements with
customers with good commercial background.
3.2 Exchange risk management
As a result of the placement of bonds in the amount of MUS$464,000 made by the related party
Inversiones Alsacia S.A. in February 2011 for which the Company is guarantor, the Company received a
loan from Inversiones Alsacia S.A. in the equivalent in Chilean pesos of MUS$198,709. As most of the
Companys assets are expressed in Chilean pesos, there was a currency mismatch due to the existence
of net liabilities in US dollars.
Approximately 10% of the Companys revenue is directly adjusted by changes in the exchange rate for the
United States dollar.
Assets and liabilities per currency at each reporting date are as follows:
In thousands of Chilean pesos 12-31-2013 12-31-2012
Assets 118,180,531 141,810,560
Non-adjustable pesos 97,144,813 118,025,095
Adjustable pesos 21,035,280 23,785,465
Liabilities 118,180,093 141,810,560
US dollars 78,957,472 95,405,852
Non-adjustable pesos 20,840,935 28,560,434
Adjustable pesos 18,381,686 17,844,274
Net liability in US dollars 78,957,472 95,405,852
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 529 of 648
21
At December 31, 2013, the Company reduced its net liabilities in United States dollars. This liability relates
to the long-term loan granted by Inversiones Alsacia S.A.
Considering the mentioned risk factors, the Company periodically assesses the convenience of covering
the Chilean peso/US dollar mismatch.
However, it is important to note that changes in the exchange rate affect the Companys consolidated
financial statements because its obligations are expressed in foreign currency and, therefore, changes,
whether positive or negative are reflected in the foreign currency translation gain (loss) account in the
statement of profit or loss which affects the Companys equity but it does not directly affect cash flows.
Note 31.2 includes a detail of assets and liabilities per currency.
3.3 Fuel price risk management
The adjustment formula included in the Concession Agreement includes a variation in the price of diesel
with a weighting of 29%, among other macro economic variables. The weighting of diesel in relation to
total costs is similar to the weighting in the revenue index. Accordingly, the Company does not consider
there is a risk related to the fuel price.
3.4 Interest rate risk management
The Company records almost no exposure to interest rate risk as its debts have a fixed interest rate up to
2018 and financial investments have a maturity under 180 days.
3.5 Liquidity risk
The Company manages its liquidity risk by following conservative policies and meeting the conditions
stipulated in the bond issuance contract. Under the Companys policies, investments are made only in
banks or institutions rated as AA or over and with maturities under 180 days. In relation to the bond
issuance contract, the Company is obligated to maintain all the funds required to cover 1 month of
operating expenses and 6 months of investment in major overhauls. These conditions were modified as
reported in Note 32.4, 7. In addition, these agreements require the Company to maintain a responsible
financial position and meet the financial ratios, and the Company is also subject to restrictions to perform
investments in property, plant and equipment and pay dividends.
The Companys cash flow generation has been sufficient to meet is financial obligations. In addition, no
significant investments have been made or are planned to be made in the medium term.
Note 6 includes a detail of the Companys financial investments.
3.6 Market risk management
The Companys main market risk relates to the fluctuation of the Chilean peso compared to the United
States dollar.
For other price fluctuations, the Company has a natural coverage based on the indexation mechanism of
the Concession Agreement which includes a mechanism related to the adjustment of revenue based on
price changes in the main operating costs and supplies. This mechanism was designed from the early
stages of the concession.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 530 of 648
22
At December 31, 2013, such indexes are as follows:
32.6% = Consumer price index (CPI)
23.1% = Labor cost index
29.4% = Diesel price
10.6% = Exchange rate Chilean Peso / US Dollar
7.0% = Tire and lubricant cost
At December 31, 2012, such indexes are as follows:
29.9% = Consumer price index (CPI)
22.4% = Labor cost index
29.9% = Diesel price
10.7% = Exchange rate Chilean Peso / US Dollar
7.2% = Tire and lubricant cost
As a result, the adjustment of revenue closely reflects the composition of costs.
NOTE 4 SIGNIFICANT ACCOUNTING ESTIMATES AND CRITERIA
The Companys accounting estimates and criteria are assessed on an ongoing basis and they are based
on historical experience and other factors such as the probability of occurrence of future events which are
considered reasonable under the circumstances.
Express de Santiago Uno S.A. and subsidiary make investments and assumptions in relation to the future.
Estimates and assumptions with a significant risk of causing a material adjustment to the balances of
assets and liabilities in the future year-end are as follows:
a) Useful life of plant and equipment
The management of Express de Santiago Uno S.A. and subsidiary estimate the useful lives and related
depreciation expense for its plan and equipment. Possible changes in estimates could arise as a result of
technical innovation and actions taken by competitors in response to severe cycles in the sector.
Management will increase the depreciation expense when the useful lives are lower than those previously
estimated or will amortize technically obsolete or non-strategic assets that have been abandoned or sold.
b) Litigation or contingencies
The Companys management is not aware of any contingencies other than those accrued for as having a
high probability of loss.
c) Operative technical reserve
During the year the operative technical reserve is amortized based on the forecasted curve of revenue
expected to be obtained from the rendering of transport services.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 53l of 648
23
The curve of revenue is the result of fixed monthly revenue plus variable income based on the projection
of demand, payment index per transported passenger, rate indexation vectors, kilometers run and
available quotas.
d) Deferred taxes
Deferred tax assets are recognized for all deductible temporary differences and tax losses to the extent
that it is probable that the group entities will have future taxable profits that will be available for which they
can be utilized.
The Companys results are projected using a model that considers estimates of fixed and variable income,
direct costs of operations (salaries, fuel, bus maintenance expense and others), fixed depreciation and
amortization expense, financial performance of investment and finance costs (mainly from interest related
to debt contracts).
e) Impairment
Financial assets
A financial asset is assessed at each reporting date to determine whether there is objective evidence that
it is impaired. A financial asset is impaired if there is objective evidence of impairment as a result of one or
more events that occurred after the initial recognition of the asset, and that loss event(s) had an impact on
the estimated future cash flows of that asset.
An impairment loss with respect to a financial asset measured at amortized cost and investments in debt
securities classified as available for sale is calculated as the difference between its carrying amount and
the present value of the estimated future cash flows discounted at the assets original effective interest
rate. Losses for an equity security available for sale are recognized as the accumulated difference
between acquisition cost and fair value less any previously recognized impairment loss.
All individually significant assets are assessed for specific impairment. Assets that are not individually
significant are collectively assessed for impairment by grouping together assets with similar risk
characteristics.
All impairment losses are recognized in profit or loss. Accumulated impairment losses on available-for-
sale financial assets previously recognized in equity are reclassified to profit or loss.
An impairment loss is reversed only if it can be related objectively to an event occurring after it was
recognized. For financial assets at amortized cost and financial assets available for sale which correspond
to debt securities the reversal is recognized in profit or loss.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 532 of 648
24
Non-financial assets
The carrying amounts of the Companys non-financial assets, other than deferred taxes, are reviewed at
each reporting date to determine whether there is any indication of impairment. If any such indication
exists, then the assets recoverable amount is estimated.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs
to sell. In assessing value in use, the estimated future cash flows are discounted to their present value
using a pre-tax discount rate that reflects current market assessments of the time value of money and the
risks specific to the asset or CGU. For impairment testing, assets are grouped together into the smallest
group of assets that generates cash inflows from continuing use that are largely independent of the cash
inflows of other assets or CGUs.
An impairment loss is recognized if the carrying amount of the asset or CGU exceeds its recoverable
amount. Impairment losses are recognized in profit or loss. Impairment losses recognized in respect of
CGUs are allocated first to reduce the carrying amount of any goodwill allocated to the CGU (group of
CGUs), and then to reduce the carrying amounts of the other assets in the CGU (group of CGUs) on a pro
rata basis.
Impairment losses recognized in prior years are assessed at each reporting date for any indication that
the loss has decreased or disappeared. An impairment loss is reversed if there has been a change in the
estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent
that the carrying amount of the asset does not exceed the carrying amount that would have been
determined, net of depreciation or amortization, had no impairment loss been recognized.
e) Deferred income
Deferred income is measured at the present value of the indemnity applying a discount rate of 2.5% which
is similar to a debt security in unidades de fomento issued by the Chilean Government (BTU or BCU) net
of the debts maintained by the AFT which are presented in Note 9.
Amortization of deferred revenue is estimated as each of the estimated installments accrues (in UF at
each reporting period).
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 533 of 648
25
NOTE 5 CASH AND CASH EQUIVALENTS
Cash and cash equivalents comprise cash in bank, mutual funds and other financial investments with
maturities of three months or less from the acquisition date.
At December 31, 2013 and 2012, cash and cash equivalents are as follows:
Classes of cash and cash equivalents
December 31,
2013
ThCh$
December 31,
2012
ThCh$
Fixed fund 10,774 24,772
Cash in bank 357,656 158,215
Mutual funds Banco Santander (1) 4,439,637 5,172,587
Total cash and cash equivalents 4,808,067 5,355,574
(1) At December 31, 2013, mutual funds correspond to 2,604,229 of quotas from the serie Ejecutiva
with a quota value of $1,704.78.
At December 31, 2013 and 2012, balances of cash and cash equivalents per currency are as follows:
Type of currency
December 31, December 31,
2013 2012
ThCh$ ThCh$
Chilean peso
4,808,067 5,355,574
Total cash and cash equivalents 4,808,067 5,355,574
Cash and cash equivalents included in the consolidated statement of cash flows are as follows:
Classes of assets presented in the statement of cash flows
December 31, December 31,
2013 2012
ThCh$ ThCh$
Cash and cash equivalents 4.808.067 5.355.574
Total cash and cash equivalents 4.808.067 5.355.574
At December 31, 2013 and 2012, there were no restrictions over the use of cash and cash equivalents.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 534 of 648
26
NOTE 6 FINANCIAL INSTRUMENTS
6.1 Financial instruments by category
December 31, 2013:
Financial assets at December 31, 2013
Loans and
receivables
ThCh$
Assets at fair value
through profit or loss
ThCh$
Total
ThCh$
Cash and cash equivalents 4,808,067 - 4,808,067
Trade and other receivables - current
8,863,834 - 8,863,834
Accounts receivable due from related parties -
current
1,393,959 - 1,393,959
Rights, current 7,700,716 - 7,700,716
Rights receivable, non-current 21,035,280 - 21,035,280
Accounts receivable due from related parties
non-current
- - -
Total financial assets 43,801,856 - 43,801,856
Financial liabilities at December 31, 2013
Liabilities at fair
value through
profit or loss
ThCh$
Other financial liabilities
ThCh$
Total
ThCh$
Other financial liabilities - current
- 95,471 95,471
Trade and other payables - current
- 19,885,291 19,885,291
Accounts payable due to related parties - current
- 37,534,671 37,534,671
Other financial liabilities non-current
- 712,745 712,745
Accounts payable due to related parties non-
current
- 41,194,147 41,194,147
Total financial liabilities - 99,422,325 99,422,325
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 535 of 648
27
Financial instruments at December 31, 2012:
Financial assets at December 31, 2012
Loans and
receivables
ThCh$
Assets at fair value
through profit or
loss
ThCh$
Total
ThCh$
Cash and cash equivalents 5,355,574 - 5,355,574
Trade and other receivables - current
5,277,372 - 5,277,372
Accounts receivable due from related parties - current
538,248 - 538,248
Rights, non-current 27,808,630 - 27,808,630
Accounts receivable due from related parties non-current
12,525,031 - 12,525,031
Total financial assets 51,504,855 - 51,504,855
Financial liabilities at December 31, 2012
Liabilities at fair
value through
profit or loss
ThCh$
Other financial
liabilities
ThCh$
Total
ThCh$
Trade and other payables - current - 13,968,546 13,968,546
Accounts payable due to related parties - current
- 17,727,894 17,727,894
Accounts payable due to related parties non-current
- 78,090,856 78,090,856
Total financial liabilities - 109,787,296 109,787,296
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 536 of 648
28
6.2 Credit quality of financial assets
The Companys financial assets can be classified within two main groups:
i) Commercial loans with clients for purposes of measuring their risk they are classified based on
aging and allowances for doubtful accounts are accrued for; and
ii) Financial investments made by the Company and its subsidiary as described in Note 2.
Current and non-current assets
Currency
December 31,
2013
ThCh$
December, 31
2012
ThCh$
Cash and cash equivalents CL$ 4,808,067 5,355,574
Trade and other receivables without credit rating, current CL$ 8,863,834 5,277,372
Total 13,671,901 10,632,946
6.3 Fair value estimates
The tables below present the fair value per category of financial instrument compared to the current and
non-current fair value included in the consolidated statements of financial position:
Fair value estimate
December 31, 2013 December 31, 2012
Carrying
amount
ThCh$
Fair
value
ThCh$
Carrying
amount
ThCh$
Fair
value
ThCh$
Cash and cash equivalents
4,808,067 4,808,067 5,355,574 5,355,574
Trade and other receivables - current 8,863,834 8,863,834 5,277,372 5,277,810
Accounts receivable due from related parties - current 1,393,959 1,393,959 538,248 538,248
Rights, current
7,700,716 7,700,716 - -
Rights receivable, non-current
21,035,280 21,035,280 27,808,630 27,808,630
Accounts receivable due from related parties non-current
- - 12,525,031 12,525,031
Total financial assets 43,801,856 43,801,856 51,504,855 51,504,855
Other financial liabilities - current
95,471 95,471 - -
Trade and other payables - current
19,885,291 19,885,291 13,968,546 13,968,546
Accounts payable due to related parties - current
37,534,671 37,534,671 17,727,894 17,727,894
Other financial liabilities non-current
712,745 712,745 - -
Accounts payable due to related parties non-current
41,194,147 41,194,147 78,090,856 78,090,856
Total financial liabilities 99,422,325 99,422,325 109,787,296 109,787,296
The carrying amount of cash and cash equivalents and other financial assets equals their fair value due to
their short-term nature.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 537 of 648
29
NOTE 7 OTHER NON-FINANCIAL ASSETS, CURRENT
At December 31, 2013 and 2012, other non-financial assets are as follows:
Other non-financial assets
December 31,
2013
December 31,
2012
Advanced insurance 1,636,950 1,723,325
Advanced leases - 77,378
Guarantee certificates 337,226 343,383
Other 563,658 529
Total other non-financial assets, current 2,537,834 2,144,615
NOTE 8 TRADE AND OTHER RECEIVABLES
At December 31, 2013 and 2012, trade and other receivables are as follows:
Trade and other receivables, current
December 31, December 31,
2013 2012
ThCh$ ThCh$
Domestic trade receivables 8,795,050 5,132,393
Accumulated impairment on trade receivables (1)
(23,918) (23,918)
Trade receivables net 8,771,132 5,108,375
Other receivables 92,702 168,997
Total trade and other receivables, current 8,863,834 5,277,372
(1) The Company accrues provisions for impairment in case there is evidence of impairment of trade
receivables. The criteria applied to determine whether there is objective evidence of impairment
losses are the maturity of the portfolio, actual impairment (default) and actual market signals.
At December 31, 2013 and 2012, the balances of trade and other receivables per type of currency are as
follows:
Type of currency
December 31, December 31,
2013 2012
ThCh$ ThCh$
Chilean peso 8,863,834 5,277,372
Total trade receivables 8,863,834 5,277,372
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 538 of 648
30
Trade and other receivables classified by category are as follows:
Category
December 31, December 31,
2013 2012
ThCh$ ThCh$
Provision for revenue from payments (1) 4,565,066 3,937,117
Provision for AIPK Income (2) 3,107,703 824,592
Advertising 1,098,363 467,042
Other receivables (3) 92,702 48,621
Total trade receivables, current 8,863,834 5,277,372
Total trade receivables 8,863,834 5,277,372
(1) Provision for revenue from payments received between December 16 and 31, 2013 and 2012,
which were paid by the Administrador Financiero del Transantiago during January 2014 and
January 2013, respectively, in conformity with the basis of the Concession Agreement and its
subsequent amendments.
(2) This balance relates to the revenue accrued at December 31, 2013 and 2012, respectively, under
the mechanism named AIPK which compensates the Company based on the changes in user
demand as a result of a base value defined at the beginning of the validity of the Concession
Agreement. This mechanism is estimated every 24 settlements, that is, every 12 months, and it
operates within a range of applications.
(3) This balance relates to loans to personnel and unions.
At December 31, 2013 and 2012, the Companys trade receivables are as follows:
Maturity of trade and other receivables
December 31, December 31,
2013 2012
ThCh$ ThCh$
Maturity under three months
8,863,834 5,277,372
Maturity between three and twelve months - -
Total trade receivables, current 8,863,834 5,277,372
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 539 of 648
31
NOTE 9 BALANCES AND TRANSACTIONS WITH RELATED PARTIES
9.1 Accounts receivable due from related parties
In general, transactions with related parties correspond to actual payment and collection transactions not
subject to special conditions. These transactions are in conformity with Articles Nos. 44 and 49 of Law
No.18.046 for Public Companies.
Short and long-term fund transfers from and to the parent or between related parties which do not relate to
the collection or payment of services are recorded as commercial current accounts establishing a variable
interest rate for the monthly balance based on market conditions.
At December 31, 2013 and 2012, accounts receivable from related parties are as follows:
ID number Company
December 31, December 31,
Country Relationship Currency 2013 2012
ThCh$ ThCh$
Current
99.577.400-3
Inversiones Alsacia
S.A. (1) Chile
Common
owner
Chilean
pesos 468,528 424,562
76.195.710-4
Inversiones Eco Uno
S.A. (1) Chile Parent
Chilean
pesos 118,283 113,686
76.099.998-9
Camden Servicios
SpA (2) Chile
Common
owner
Chilean
pesos 807,148 -
Total accounts receivable due from related
parties, current 1,393,959 538,248
Non- current
99.577.400-3
Inversiones Alsacia
S.A. (3) Chile
Common
owner
Chilean
pesos - 12,525,031
Total accounts receivable due from related parties, non-current - 12,525,031
(1) This balance relates to transactions for re-invoicing of expenses.
(2) This balance relates to transactions made under the purchase of spare parts and management and
logistic administration services contract.
(3) This balance relates to securities provided to Inversiones Alsacia S.A. to be managed under the Revenue
Account, which is intended to cover the obligations acquired in relation to the issue of the bond by Inversiones
Alsacia S.A. for which the Company is a guarantor.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 540 of 648
32
9.2 Accounts payable due to related parties
At December 31, 2013 and 2012, accounts payable to related parties are as follows:
ID number Company
December 31, December 31,
Country Relationship Currency 2013 2012
ThCh$ ThCh$
Current
99.577.400-3 Inversiones Alsacia S.A. (1) Chile
Common
owner US dollars 36,866,558 17,727,894
99.577.400-3 Inversiones Alsacia S.A. (1) Chile
Common
owner Chilean pesos 668,113 -
Total accounts payable to related parties, current
37,534,671 17,727,894
Non-current
99.577.400-3
Inversiones Alsacia S.A. (1) Chile
Common
owner US dollars 37,745,274 78,090,856
99.577.400-3
Inversiones Alsacia S.A. (2) Chile
Common
owner Chilean pesos 3,448,873 -
Total accounts payable to related parties, non-current 41,194,147 78,090,856
(1) This balance relates to a loan obtained from Inversiones Alsacia S.A. on February 28, 2011 which
was used to pre-pay all of the Companys financial obligations.
The loan obtained from Inversiones Alsacia S.A. in the amount of US$198,709,385 and accrues interest at
an annual rate of 8.05% payable on a semiannual basis. The principal is amortized using the Companys
cash surplus as follows:
Date Amortization
Date Amortization
02-18-2011 0.00%
02-18-2015 7.78%
08-18-2011 0.00%
08-18-2015 6.03%
02-18-2012 3.45%
02-18-2016 8.51%
08-18-2012 3.00%
08-18-2016 6.38%
02-18-2013 6.31%
02-18-2017 10.19%
08-18-2013 4.72%
08-18-2017 8.36%
02-18-2014 7.67%
02-18-2018 11.94%
08-18-2014 5.54%
08-18-2018 10.11%
Among other pre-payment expenses, the transaction gave rise to a commission for the issuance of the
loan obtained for MUS$7,900 which are included within finance costs.
(2) This balance relates to securities provided to Inversiones Alsacia S.A. to be managed under the Revenue
Account, which is intended to cover the obligations acquired in relation to the issue of the bond by Inversiones
Alsacia S.A. for which the Company is the guarantor.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 54l of 648
33
9.3 Transactions with related parties
At December 31, 2013 and 2012, transactions with related parties are as follows:
December 31, 2013
ID number Company
Country of
origin Relationship Currency
Transaction Amount
Credit (debit)
to profit or
loss
6.814.033-1 Julio Gibrn Harcha S. Chile Director ThCh$ Director payment 36,000 (36,000)
6.056.216-4 Enrique Bone Soto Chile Director ThCh$ Director payment 36,000 (36,000)
O-E Carlos Ibrcena Valdivia Peru Director ThCh$ Director payment 36,000 (36,000)
99.577.400-3 Inversiones Alsacia S.A. Chile Common owner ThCh$ Transfer of funds received
15,973,904
-
76.099.998-9 Camden Servicios SpA Chile Common owner ThCh$
Purchases of spare parts
and management and
logistic administration
services
4,546,789
(4,546,789)
December 31, 2012
ID number Company
Country of
origin Relationship Currency
Transaction Amount
Credit (debit)
to profit or
loss
6.814.033-1 Julio Gibrn Harcha S. Chile Director ThCh$ Director payment 40,000 (40,000)
5.123.918-0 Juan Antonio Guzmn M. Chile Director ThCh$ Director payment 40,000 (40,000)
6.056.216-4 Enrique Bone Soto Chile Director ThCh$ Director payment 21,000 (21,000)
O-E Carlos Ibrcena Valdivia Peru Director ThCh$ Director payment 40,000 (40,000)
0-E Javier Ros Velilla Colombia Advisor ThCh$ Advisory services 18,000 (18,000)
99.577.400-3 Inversiones Alsacia S.A. Chile Common owner ThCh$ Transfer of funds received
17,092,271
-
9.4 Payments to the Board of Directors and key management personnel
At December 31, 2013 and 2012, payments, salaries as well as financial, commercial and management
advisories received by members of the Board of Directors amount to ThCh$108,000 and ThCh$159,000,
respectively.
Express de Santiago Uno S.A. and subsidiary have an incentive system based on the Companys
operating profit which consists of an annual bond payable to main executives and individuals in other
eligible positions.
The incentive system has the purpose of motivating and recognizing executives through a formal scheme
that rewards good individual performance as well as team work.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 542 of 648
34
The main managers and executives are those individuals with the authority and responsibility for directly
or indirectly planning, directing and controlling the entitys activities, including any member (whether
executive or not) of the Companys Administration Board or governing body. Total payments made to the
Companys main executives and managers for the year from January to December 2013 and 2012
amounted to ThCh$545,518 and ThCh$767,792, respectively. During the years ended December 31,
2013 and 2012, no provision for severance payments has been accrued.
NOTE 10 INVENTORIES
At December 31, 2013 and 2012, inventories are follows:
Inventories
December 31,
2013
December 31,
2012
ThCh$ ThCh$
Spare parts and fuel 1,677,924 2,777,730
Provision for obsolescence (120,101) (339,135)
Total inventories 1,557,823 2,438,595
Inventories correspond to spare parts and fuel to be used in maintenance services; such inventories are
measured at their average acquisition cost. The Company does not record pledges or guarantees over
inventories at December 31, 2013 and 2012.
Changes in the provision for obsolescence
Changes
December 31,
2013
ThCh$
December 31,
2012
ThCh$
Balance at January 1 (339,135) (333,039)
Increases - (6,096)
Provision used 219,034 -
Final balance (120,101) (339,135)
The balance of inventories recorded as cost was ThCh$9,171,033 at December 31, 2012
(ThCh$9,218,612 at December 31, 2012).
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 543 of 648
35
NOTE 11 CURRENT TAX ASSETS
At December 31, 2013 and 2012, current tax assets are as follows:
Current tax assets
December 31,
2013
ThCh$
December 31,
2012
ThCh$
SENCE training credit (1) 570,485 353,895
Total current assets 570,485 353,895
(1) This balance relates to training expenses made by the Company during the year which are used as
credit against income taxes. Such expenses will be recovered upon performing the annual tax
return.
NOTE 12 RIGHTS RECEIVABLE
Resolution No.259 issued by the Ministerio de Transportes y Telecomunicaciones approved the indemnity
agreement signed between the Ministerio de Transportes y Telecomunicaciones and Inversiones Alsacia
S.A. which establishes the amount of UF1,321,469 as final indemnity for the early termination of the
Concession Agreement for the Use of the Roads of the City of Santiago. For purposes of these consolidated
financial statements, this payment is recognized as deferred income to be amortized on a straight-line basis
against operating profit up to the termination of the Concession Agreement in force in October 2018.
Rights receivable are measured at the present value of the right applying a discount rate of 2.5% which is
similar to a debt security in unidades de fomento issued by the Chilean Government (BTU or BCU).
Deferred income related to the indemnity is presented in Note 19.
Concept Currency December 31, 2013 December 31, 2012
Current Non-current Non-current
Deferred rights receivable UF 7,700,716 21,035,280 27,808,630
Final balance 7,700,716 21,035,280 27,808,630
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 544 of 648
36
The established payment schedule for these rights is as follows:
Payment date Amount in UF
January 31, 2014 330,367
January 31, 2015 198,220
January 31, 2016 198,220
January 31, 2017 264,294
October 20, 2018 330,368
Total 1,321,469
As stated in Resolution No.259, the following conditions shall be met in order for the installments to be
paid as stated in the table above:
d.1.1) total discounts for non-compliance of the service quality indicators ICF and ICR that
should be applied for the period in case the Maximum discount amounts are not applied, shall not
exceed five percent (5%) of Quarterly Revenue.
d.1.2) Payment obligations stipulated in the Indenture, especially those included in Exhibit A, shall
have been met. Payment shall be evidenced with the payment swift issued by the Chilean Collateral
Trustee referred to in the Indenture.
d.1.3) The fleet renewal commitment shall be complied with. This relates to the obligation of the
licensee to replace one hundred and fifty four (154) buses without Transantiago standard that are
currently part of the fleet for at least one hundred fifty four (154) buses with Transantiago standard and
a total transport capacity of eleven thousand eight hundred sixty-seven (11,867) passengers.
Compliance with this commitment shall be evidenced by means of the registration in the Registro
Nacional de Servicios de Transporte de Pasajeros.
d.1.4) That creditors have not accelerated the credit based on the fact that this agreement and
the New Concession Agreement were entered into under the provisions of the Indenture.
In case one of the conditions above has not been met at payment dates, the related installment will
accumulate and will be paid with the last installment maturing on October 20, 2018. If, at any time during
the remaining concession period the contract is terminated, the indebted amounts will not be paid by the
Ministerio de Trasnportes y Telecomunicaciones.
At December 31, 2013, the Company has complied with all the conditions stated above and, accordingly,
it has recorded operating profit from the indemnity in the amount of ThCh$3,752,692.
At December 31, 2012, the Company has complied with all the conditions stated above and, accordingly,
it has recorded operating profit from the indemnity in the amount of ThCh$2,466,824.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 545 of 648
37
NOTE 13 INTANGIBLE ASSETS OTHER THAN GOODWILL
At December 31, 2013 and 2012, the main classes of non-internally generated intangible assets of
Express de Santiago Uno S.A. and subsidiary are as follows:
December 31, 2013
Gross value
Accumulated
amortization Net value
ThCh$ ThCh$ ThCh$
OTR (1) 49,981,023 (30,382,760) 19,598,263
AFT contributions (2) 837,360 (509,019) 328,341
Computer licenses (3) 2,629,695 (1,488,489) 1,141,206
Total intangible assets other than goodwill 53,448,078 (32,380,268) 21,067,810
December 31, 2012
Gross value
Accumulated
amortization Net value
ThCh$ ThCh$ ThCh$
OTR (1) 49,981,023 (26,359,404) 23,621,619
AFT contributions (2) 837,360 (441,614) 395,746
Computer licenses (3) 2,297,739 (1,329,931) 967,808
Total intangible assets other than goodwill 53,116,122 (28,130,949) 24,985,173
(1) This balance relates to the total contribution made to the Operative Technical Reserve (OTR) by the
Troncal No.4 business unit to cover temporary mismatches between the systems revenues and
expenses. This amount is amortized based on the projected revenue curve to be obtained from the
rendering of transport services. The amortization expense is part of the cost to sell within the
consolidated statement of comprehensive income per function.
(2) From the beginning of the stage I defined in the bidding bases Transantiago 2003, the AFT will be
the exclusive issuer of tickets related to the collection of coins paid by users to access the systems
transport services. The AFT provides such tickets to Inversiones Alsacia S.A. which pays a total of
$20 per ticket. From this amount, $16 corresponds to a deposit intended to increase the systems
OTR and are to be credited by the AFT to the transitory account 2. The AFT can freely dispose of
the remaining $4. This reserve corresponds to the total amount resulting from the $16 per ticket
acquired by the Company during 2006 and 2005. This amount is amortized based on the projected
revenue curve to be obtained from the rendering of transport services. In accordance with the
amendment to the Concession Agreement, Article No.4, signed on September 30, 2006 between
the Company and the Ministerio de Transportes y Telecomunicaciones, starting from July 1, 2006
the Company stopped paying the $16 per each ticket bought from the AFT. The amortization
expense is part of the cost to sell within the consolidated statement of comprehensive income per
function
(3) Computer licenses were classified as intangible assets with definite useful lives and relate to
software acquired from third parties. These licenses have an estimated useful life from 3 to 5 years
and are amortized on a straight-line basis.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 546 of 648
38
Changes in intangible assets other than goodwill at December 31, 2013, are as follows:
Changes in intangible assets other than goodwill at December 31, 2012, are as follows:
From January 1, 2013
to December 31, 2013
Operative technical
reserve
(1)
ThCh$
AFT
contribution
(2)
ThCh$
Computer
licenses
(3)
ThCh$
Total
ThCh$
Pending amortization period 64 months
23 months
Net value at January 1, 2013 23,621,619 395,746 967,808 24,985,173
Separate acquisitions - - 599,536 599,536
Amortization for the year (4,023,356) (67,405) (158,557) (4,249,318)
Impairment for the period - - - -
Net value at December 31, 2013 19,598,263 328,341 1,141,206 21,067,810
From January 1, 2012
to December 31, 2012
Operative technical
reserve
(1)
ThCh$
AFT
contribution
(2)
ThCh$
Computer
licenses
(3)
ThCh$
Total
ThCh$
Pending amortization period 76 months
35 months
Net value at January 1, 2013 27,577,722 462,025 360,725 28,400,472
Separate acquisitions - - 865,946 865,946
Amortization for the year (3,956,103) (66,279) (105,104) (4,127,486)
Impairment for the period - - - -
Reclassifications - - (153,759) (153,759)
Net value at December 31, 2012 23,621,619 395,746 967,808 24,985,173
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 547 of 648
3
9
N
O
T
E
1
4
P
R
O
P
E
R
T
Y
,
P
L
A
N
T
A
N
D
E
Q
U
I
P
M
E
N
T
A
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
,
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
a
n
d
c
h
a
n
g
e
s
t
h
e
r
e
i
n
a
r
e
a
s
f
o
l
l
o
w
s
:
B
u
i
l
d
i
n
g
s
L
a
n
d
N
e
t
b
u
i
l
d
i
n
g
s
N
e
t
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
N
e
t
i
n
f
o
r
m
a
t
i
o
n
t
e
c
h
n
o
l
o
g
y
e
q
u
i
p
m
e
n
t
N
e
t
f
i
x
e
d
f
a
c
i
l
i
t
i
e
s
a
n
d
f
i
x
t
u
r
e
s
N
e
t
m
o
t
o
r
v
e
h
i
c
l
e
s
N
e
t
l
e
a
s
e
h
o
l
d
i
m
p
r
o
v
e
m
e
n
t
s
O
t
h
e
r
n
e
t
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
T
o
t
a
l
n
e
t
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
G
r
o
s
s
b
a
l
a
n
c
e
a
t
J
a
n
u
a
r
y
1
,
2
0
1
3
-
4
,
4
1
1
,
4
1
7
2
2
,
9
0
6
,
4
2
2
1
,
7
0
3
,
3
2
4
6
2
5
,
8
3
8
1
8
4
,
9
0
3
1
0
7
,
7
9
1
,
7
5
4
7
7
2
,
7
7
5
1
0
5
,
0
8
4
1
3
8
,
5
0
1
,
5
1
7
A
c
c
u
m
u
l
a
t
e
d
d
e
p
r
e
c
i
a
t
i
o
n
-
-
(
6
,
8
3
4
,
8
7
3
)
(
9
3
8
,
8
9
3
)
(
4
2
6
,
7
2
0
)
(
1
4
3
,
1
0
6
)
(
6
9
,
3
2
8
,
0
5
2
)
(
3
9
5
,
5
6
8
)
(
5
0
,
8
8
4
)
(
7
8
,
1
1
8
,
0
9
6
)
N
e
t
b
a
l
a
n
c
e
a
t
J
a
n
u
a
r
y
1
,
2
0
1
3
-
4
,
4
1
1
,
4
1
7
1
6
,
0
7
1
,
5
4
9
7
6
4
,
4
3
1
1
9
9
,
1
1
8
4
1
,
7
9
7
3
8
,
4
6
3
,
7
0
2
3
7
7
,
2
0
7
5
4
,
2
0
0
6
0
,
3
8
3
,
4
2
1
A
c
q
u
i
s
i
t
i
o
n
s
,
r
e
v
a
l
u
a
t
i
o
n
s
-
-
4
,
8
8
3
1
1
9
,
4
1
8
2
8
,
6
1
4
4
6
6
-
8
,
7
6
1
2
0
,
3
9
2
1
8
2
,
5
3
4
O
t
h
e
r
i
n
c
r
e
a
s
e
s
(
o
v
e
r
h
a
u
l
)
(
1
)
-
-
-
-
-
-
1
,
2
4
3
,
6
9
4
-
-
1
,
2
4
3
,
6
9
4
D
i
s
p
o
s
a
l
s
-
-
-
-
-
-
(
3
0
1
,
2
5
2
)
-
-
(
3
0
1
,
2
5
2
)
D
e
p
r
e
c
i
a
t
i
o
n
-
-
(
1
,
0
5
6
,
0
1
6
)
(
2
0
8
,
7
7
8
)
(
5
8
,
8
6
5
)
(
1
2
,
3
4
1
)
(
1
1
,
4
7
1
,
8
6
5
)
(
4
0
,
9
0
5
)
(
1
5
,
3
4
2
)
(
1
2
,
8
6
4
,
1
1
2
)
N
e
t
b
a
l
a
n
c
e
a
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
-
4
,
4
1
1
,
4
1
7
1
5
,
0
2
0
,
4
1
6
6
7
5
,
0
7
1
1
6
8
,
8
6
7
2
9
,
9
2
2
2
7
,
9
3
4
,
2
7
9
3
4
5
,
0
6
3
5
9
,
2
5
0
4
8
,
6
4
4
,
2
8
5
(
1
)
T
h
i
s
b
a
l
a
n
c
e
r
e
l
a
t
e
s
t
o
o
v
e
r
h
a
u
l
s
c
a
r
r
i
e
d
o
u
t
i
n
2
0
1
3
.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 548 of 648
4
0
A
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
,
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
a
n
d
c
h
a
n
g
e
s
t
h
e
r
e
i
n
a
r
e
a
s
f
o
l
l
o
w
s
:
B
u
i
l
d
i
n
g
s
L
a
n
d
N
e
t
b
u
i
l
d
i
n
g
s
N
e
t
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
N
e
t
i
n
f
o
r
m
a
t
i
o
n
t
e
c
h
n
o
l
o
g
y
e
q
u
i
p
m
e
n
t
N
e
t
f
i
x
e
d
f
a
c
i
l
i
t
i
e
s
a
n
d
f
i
x
t
u
r
e
s
N
e
t
m
o
t
o
r
v
e
h
i
c
l
e
s
N
e
t
l
e
a
s
e
h
o
l
d
i
m
p
r
o
v
e
m
e
n
t
s
O
t
h
e
r
n
e
t
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
T
o
t
a
l
n
e
t
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
G
r
o
s
s
b
a
l
a
n
c
e
a
t
J
a
n
u
a
r
y
1
,
2
0
1
2
-
4
,
6
6
1
,
0
6
8
2
2
,
9
7
2
,
2
4
2
1
,
2
9
5
,
0
4
4
5
6
2
,
1
1
6
1
8
4
,
2
8
7
1
0
8
,
1
2
9
,
2
3
7
4
8
8
,
7
9
6
1
1
2
,
9
4
1
1
3
8
,
4
0
5
,
7
3
1
A
c
c
u
m
u
l
a
t
e
d
d
e
p
r
e
c
i
a
t
i
o
n
-
-
(
5
,
7
8
6
,
9
4
8
)
(
7
6
3
,
7
7
8
)
(
3
7
1
,
1
7
5
)
(
1
1
8
,
8
6
2
)
(
5
9
,
3
3
0
,
7
3
8
)
(
3
2
5
,
7
9
9
)
(
4
8
,
1
0
3
)
(
6
6
,
7
4
5
,
4
0
3
)
N
e
t
b
a
l
a
n
c
e
a
t
J
a
n
u
a
r
y
1
,
2
0
1
2
-
4
,
6
6
1
,
0
6
8
1
7
,
1
8
5
,
2
9
4
5
3
1
,
2
6
6
1
9
0
,
9
4
1
6
5
,
4
2
5
4
8
,
7
9
8
,
4
9
9
1
6
2
,
9
9
7
6
4
,
8
3
8
7
1
,
6
6
0
,
3
2
8
A
c
q
u
i
s
i
t
i
o
n
s
,
r
e
v
a
l
u
a
t
i
o
n
s
-
5
3
4
,
9
9
4
1
3
,
9
1
9
4
0
8
,
3
3
8
6
4
,
5
4
1
6
1
6
-
2
8
3
,
9
7
9
1
9
,
7
4
3
1
,
3
2
6
,
1
3
0
O
t
h
e
r
i
n
c
r
e
a
s
e
s
(
o
v
e
r
h
a
u
l
)
(
1
)
-
-
-
-
-
-
1
,
2
8
9
,
5
2
9
-
-
1
,
2
8
9
,
5
2
9
D
i
s
p
o
s
a
l
s
-
(
7
8
4
,
6
4
5
)
(
7
9
,
7
3
8
)
-
(
8
1
9
)
-
(
1
9
0
,
0
6
7
)
-
(
2
7
,
6
0
0
)
(
1
,
0
8
2
,
8
6
9
)
D
e
p
r
e
c
i
a
t
i
o
n
-
-
(
1
,
0
4
7
,
9
2
6
)
(
1
7
5
,
1
4
0
)
(
5
5
,
5
4
7
)
(
2
4
,
2
4
5
)
(
1
1
,
4
3
4
,
2
8
3
)
(
6
9
,
7
7
0
)
(
2
,
7
8
0
)
(
1
2
,
8
0
9
,
6
9
1
)
N
e
t
b
a
l
a
n
c
e
a
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
2
-
4
,
4
1
1
,
4
1
7
1
6
,
0
7
1
,
5
4
9
7
6
4
,
4
6
4
1
9
9
,
1
1
6
4
1
,
7
9
6
3
8
,
4
6
3
,
6
7
8
3
7
7
,
2
0
6
5
4
,
2
0
1
6
0
,
3
8
3
,
4
2
7
(
2
)
T
h
i
s
b
a
l
a
n
c
e
r
e
l
a
t
e
s
t
o
o
v
e
r
h
a
u
l
s
c
a
r
r
i
e
d
o
u
t
i
n
2
0
1
2
.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 549 of 648
41
At December 31, 2013, property, plant and equipment are comprised as follows:
December 31, 2013
Gross value
Accumulated
depreciation Net value
ThCh$ ThCh$ ThCh$
Land 4,411,417 - 4,411,417
Buildings
22,911,305 (7,890,889) 15,020,416
Plant and equipment
1,822,741 (1,147,670) 675,071
Information technology equipment
654,398 (485,531) 168,867
Fixed facilities and fixtures
185,369 (155,447) 29,922
Motor vehicles
108,734,197 (80,799,918) 27,934,279
Leasehold improvements
781,536 (436,473) 345,063
Other property, plant and equipment
125,476 (66,226) 59,250
Total property, plant and equipment 139,626,439 (90,982,154) 48,644,285
At December 31, 2012, property, plant and equipment are comprised as follows:
December 31, 2012
Gross value
Accumulated
depreciation Net value
ThCh$ ThCh$ ThCh$
Land 4,411,417 - 4,411,417
Buildings
22,906,423 (6,834,874) 16,071,549
Plant and equipment
1,703,382 (938,918) 764,464
Information technology equipment
625,838 (426,722) 199,116
Fixed facilities and fixtures
184,903 (143,107) 41,796
Motor vehicles
107,791,752 (69,328,074) 38,463,678
Leasehold improvements
772,775 (395,569) 377,206
Other property, plant and equipment
105,084 (50,883) 54,201
Total property, plant and equipment 138,501,574 (78,118,147) 60,383,427
a) Property, plant and equipment subject to guarantees or restrictions
At December 31, 2013 and 2012, Express de Santiago Uno S.A. and subsidiary has not included the cost
of dismantling, retiring or rehabilitating the sites where it operates due to the low probability that this
situation occurs.
b) Insurance
Express de Santiago Uno S.A. and subsidiary have insurance policies to cover against the risk to which
personal property, vehicles, equipment, plant and machinery; such insurance include loss of profits and/or
losses due to strikes. Express de Santiago Uno S.A. and subsidiary consider that the coverage provided
by these policies is adequate considering the risks inherent to their activities.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 550 of 648
42
c) Impairment losses
Property, plant and equipment were tested for impairment. The present value estimates of future cash
flows to be obtained from cash generating units include a market improvement and the maintenance of
low cost structure in the medium and long-term; accordingly, no impairment has been recorded.
d) Finance leases
Assets acquired under finance leases are classified within other property, plant and equipment.
NOTE 15 CURRENT AND DEFERRED INCOME TAXES
Deferred taxes correspond to the income tax that Express de Santiago Uno S.A. and subsidiary will pay
(liability) or recover (asset) in future periods in relation to temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation
purposes.
The main deferred tax asset relates to the tax losses to be recovered in future periods. The main deferred
tax liability payable in future periods relates to temporary differences resulting from the application of
accelerated depreciation on buses and buildings at the date of transition to IFRS.
Deferred tax assets and liabilities are as follows:
Deferred taxes
December 31, 2013 December 31, 2012
Deferred tax Deferred tax Deferred tax Deferred tax
assets liabilities assets liabilities
ThCh$ ThCh$ ThCh$ ThCh$
Accrued vacations 338,615 - 300,198 -
Other events 209,937 - 154,432 -
Tax/financial property, plant and equipment - 5,140,093 - 7,254,491
Tax/financial indemnity 4,089,704 - 4,822,665 -
Intangible assets - 3,985,321 - 4,803,474
Accumulated tax loss 3,157,506 - 2,876,920 -
Leased assets - 65,402 - 85,990
Total 7,795,762 9,190,816 8,154,215 12,143,955
Net deferred taxes - 1,395,054 - 3,989,743
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 55l of 648
43
At December 31, 2013, the deferred tax resulting from tax losses amounts to ThCh$3,157,506. These
losses can be used against future profits generated by companies generating such losses, as follows:
Deferred tax for tax loss
Country
Deferred tax for tax loss in
Credit (debit) to profit
or loss
December 31,
2013
ThCh$
January 1,
2013
ThCh$
December 31,
2013
ThCh$
Express de Santiago Uno S.A. Chile
3,157,506
3,138,111 19,395
Total 3,157,506 3,138,111 19,395
For companies incorporated in Chile, tax losses to be used against future profits do not expire.
At December 31, 2013 and 2012, changes in deferred tax assets are as follows:
Changes
December 31, December 31,
2013 2012
ThCh$ ThCh$
Balance at January 1 8,154,215 12,009,748
Accrued vacations 38,417 53,848
Other events 55,505 (17,408)
Tax/financial property, plant and equipment - (3,969,380)
Tax/financial indemnity (732,961) 4,822,665
Tax loss 280,586 (4,688,640)
Impairment of spare parts - (56,618)
Closing balance 7,795,762 8,154,215
Changes in deferred tax liabilities are as follows:
Changes
December 31, December 31,
2013 2012
ThCh$ ThCh$
Initial balance 12,143,958 4,837,830
Tax/financial property, plant and equipment (2,114,401) 7,254,494
Intangible assets (818,153) 36,717
Leased assets (20,588) 14,917
Closing balance 9,190,816 12,143,958
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 552 of 648
44
To reflect the effect of the legal change in income taxes, Express de Santiago Uno S.A. and subsidiary
have recorded all credits (debits) resulting from differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used for taxation purposes in relation to the
difference reversed in the mentioned years.
The income tax (expense) benefit is as follows:
(Income tax (expense) benefit
December 31,
2013
ThCh$
2012
ThCh$
Current tax expense - -
Effect of deferred taxes 2,594,691 (11,161,665)
Total income tax (expense) benefit, net
2,594,691 (11,161,665)
The table below shows a detail of the reconciliation between the income tax expense using the effective
tax rate and the domestic tax rate:
Reconciliation between the income tax expense using the effective tax
rate and the domestic tax rate
December 31,
2013
ThCh$
2012
ThCh$
Income tax expense using the domestic tax rate 2,008,743 465,912
Tax effect of non-deductible expenses 585,948 (11,627,577)
(Expense) benefit using the effective tax rate 2,594,691 (11,161,665)
Reconciliation between the domestic tax rate and the effective tax rate
December 31,
2013
%
2012
%
Domestic tax rate
20.00 20.00
Effect of non-deductible expenses 5.83 (487.90)
Total tax rate 25.83 (467.90)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 553 of 648
45
NOTE 16 OTHER FINANCIAL LIABILITIES
At December 31, 2013 and 2012, other financial liabilities are as follows:
Type of financial liabilities
December 31, 2013 December 31, 2012
Current
ThCh$
Non-current
ThCh$
Current
ThCh$
Non-current
ThCh$
Drafts payable (1) 95,471 712,745 - -
Total other liabilities 95,471 712,745 - -
(1) This balance relates to a line of credit granted by Volvo for the acquisition of spare parts. Drafts are
issued on a monthly basis in conformity with the purchases made.
NOTE 17 TRADE AND OTHER PAYABLES
At December 31, 2013 and 2012, trade and other receivables are as follows:
Trade and other payables
December 31, December 31,
2013 2012
ThCh$ ThCh$
Current
Suppliers (1) 14,821,519 10,256,277
Personnel withholdings 1,213,750 1,087,897
Accrued vacations 1,693,075 1,500,988
Other payables (2) 2,156,947 1,123,384
Total trade and other payables
19,885,291
13,968,546
(1) In the case of common suppliers, the Companys policy is to pay the related invoices within 90 days
from reception; for strategic suppliers, the payment is made within 45 to 60 days.
(2) Other payables include obligations related to notes payable, insurance and other accounts payable.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 554 of 648
46
NOTE 18 OTHER CURRENT PROVISIONS
At December 31, 2013 and 2012, other provisions are as follows:
Other provisions
December 31, December 31,
2013 2012
ThCh$ ThCh$
Current
Provision for legal claims (1) 883,384 748,247
Total other current provisions 883,384 748,247
(1) This balance relates to the provision accrued for certain lawsuits filed against the Company by
former employees, regulatory agencies and others. The provision is recognized in the consolidated
statement of income within administrative expenses. The current balance at December 31, 2013 is
expected to be used during the following 12 months.
Changes in provisions between January 1, 2012 and December 31, 2013 are as follows:
Changes in provisions Legal claims
Balance at January 1, 2012
508,108
Increases in provisions
240,139
Balance at December 31, 2012 748,247
Balance at January 1, 2013 748,247
New legal claims 135,137
Balance at December 31, 2013 883,384
NOTE 19 OTHER NON-CURRENT NON-FINANCIAL LIABILITIES
Resolution No.259 issued by the Ministerio de Transportes y Telecomunicaciones approved the indemnity
agreement signed between the Ministerio de Transportes y Telecomunicaciones and Express de Santiago
Uno S.A. which establishes the amount of UF1,321,469 as final indemnity for the early termination of the
Concession Agreement for the Use of the Roads of the City of Santiago. For purposes of these consolidated
financial statements, this payment is recognized as deferred income to be amortized on a straight-line basis
against operating profit up to the termination of the Concession Agreement in force in October 2018.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 555 of 648
47
Deferred income is measured at the present value of the indemnity applying a discount rate of 2.5% which
is similar to a debt security in unidades de fomento issued by the Chilean Government (BTU or BCU). For
purposes of recording the income related to the indemnity debts maintained with the AFT were reduced.
Concept Currency December 31, 2013 December 31, 2012
Current Non-current Current Non-current
Deferred income UF 3,803,001 14,578,685 3,726,619 18,011,988
Closing balance 3,803,001 14,578,685 3,726,619 18,011,988
Payment dates related to this indemnity are as follows:
Payment date Amount in UF
January 31, 2014 330,367
January 31, 2015 198,220
January 31, 2016 198,220
January 31, 2017 264,294
October 20, 2018 330,368
Total 1,321,469
As stated in Resolution No.259, the following conditions shall be met in order for the installments to be
paid as stated in the table above:
d.1.1) total discounts for non-compliance of the service quality indicators ICF and ICR that
should be applied for the period in case the Maximum discount amounts are not applied, shall not
exceed five percent (5%) of Quarterly Revenue.
d.1.2) Payment obligations stipulated in the Indenture, especially those included in Exhibit A, shall
have been met. Payment shall be evidenced with the payment swift issued by the Chilean Collateral
Trustee referred to in the Indenture.
d.1.3) The fleet renewal commitment shall be complied with. This relates to the obligation of the
licensee to replace one hundred and fifty four (154) buses without Transantiago standard that are
currently part of the fleet for at least one hundred fifty four (154) buses with Transantiago standard and
a total transport capacity of eleven thousand eight hundred sixty-seven (11,867) passengers.
Compliance with this commitment shall be evidenced by means of the registration in the Registro
Nacional de Servicios de Transporte de Pasajeros.
d.1.4) That creditors have not accelerated the credit based on the fact that this agreement and
the New Concession Agreement were entered into under the provisions of the Indenture.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 556 of 648
48
In case one of the conditions above has not been met at payment dates, the related installment will
accumulate and will be paid with the last installment maturing on October 20, 2018.
At December 31, 2013, the Company has complied with all the conditions stated above and, accordingly,
it has recorded operating profit from the indemnity in the amount of ThCh$3,752,692.
At December 31, 2012, the Company has complied with all the conditions stated above and, accordingly,
it has recorded operating profit from the indemnity in the amount of ThCh$2,466,824.
NOTE 20 SHARE CAPITAL
The Companys subscribed and paid capital amounts to twenty-one million eight hundred eighty-seven
thousand three hundred four (ThCh$21,887,304) which is divided into one hundred eighty-eight thousand
seven hundred twenty (188,720).
20.1 Share capital
At December 31, 2013 and 2012, the share capital of Express de Santiago Uno S.A. and subsidiary is as
follows:
December 31, 2013 December 31, 2012
Series
Subscribed
capital
ThCh$
Paid
capital
ThCh$
Subscribed
capital
ThCh$
Paid
capital
ThCh$
Single 21,887,304 21,887,304 21,887,304 21,887,304
Total capital 21,887,304 21,887,304 21,887,304 21,887,304
Common shares
Number of
shares
Common
shares
Own
shares Total
January 1, 2013 188,720 188,720 188,720 188,720
Balance at December 31, 2013 188,720 188,720 188,720 188,720
20.2 Dividend policy
In conformity with Article No.79 of the Public Company Act and unless otherwise unanimously agreed by
shareholders, the Public Companies are obligated to pay to their shareholders a mandatory minimum
cash dividend equivalent to 30% of the profit for the period in proportion to the shares they own or as
established by the by-laws in case there are preferred shares, except when accumulated losses from prior
periods have to be absorbed.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 557 of 648
49
Express de Santiago Uno S.A. and subsidiary recorded accumulated losses and loss for the period;
therefore, no dividends were paid.
20.3 Shareholders
The shareholders of Express de Santiago Uno S.A. and subsidiary are as follows:
Shareholder
Percentages
December 31,
2013
December 31,
2013
Carlos Ros Velilla 0.01% 0.01%
Inversiones Eco Uno S.A. 99.99% 99.99%
Total 100.00% 100.00%
20.4 Capital Management
Capital management relates to the administration of the Companys equity. Express de Santiago Uno S.A.
and subsidiarys capital management has the purpose of maintaining a balance between the cash flows
required to carry out its operations (complying with the Concession Agreement) and performing
investments in property, plant and equipment that allow maintaining an operation compliance level
covering an adequate leverage level thus optimizing the return for shareholders and maintaining a
conservative financial position.
The Company manages liquidity by following conservative policies and complying with the conditions
established in debt agreements with creditors. Under these policies, investment are made only in banks or
institutions with a rating of AA or higher and with maturities under 180 days. In conformity with the terms of
debt agreements, the Company is obligated to maintain a reserve including the funds required to cover 1
month of operating expenses and 6 months of the payment of principal and interests related to the debt
for the 144-A bond. In addition, these agreements require that the Company, beyond its own policies,
maintain a responsible financial position, comply with a series of ratios and keep it subject to limitations to
invest in property, plant and equipment and pay dividends.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 558 of 648
50
NOTE 21 OTHER RESERVES
At December 31, 2013 and 2012, other reserves are as follows:
Other reserves
December 31,
2013
ThCh$
December 31,
2012
ThCh$
Initial balance (1)
215,568 (319,426)
Land revaluation (2) - 534,994
Total
215,568 215,568
(1) This balance relates to effect of the conversion from Accounting Principles Generally Accepted in
Chile to International Financial Reporting Standards, which resulted in a Reserve in Equity.
(2) During 2012, Express de Santiago Uno S.A. and subsidiary measured land at fair value using an
appraisal made by external, independent experts.
NOTE 22 NON-CONTROLLING INTEREST
Non-controlling interest relates to the recognition of the equity and profit or loss of the subsidiary owned
by minority investors.
Subsidiary
Percentage of non-
controlling interest
Minority interest in
equity
Equity in profit or
loss of investee
2013
%
2012
%
2013
%
2012
%
2013
%
2012
%
EXPS de Colombia Ltda. (1) 0.01 0.01 - - - -
Total non-controlling interest 0.01 0.01 - - - -
(1) The non-controlling interest recorded in the consolidated statement of financial position and
consolidated statement of comprehensive income per function is nearly zero as it relates to the
0.01% interest in Express de Colombia Ltda.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 559 of 648
51
NOTE 23 REVENUE
At December 31, 2013 and 2012, revenue is detailed as follows:
Revenue
From January 1 to December 31,
2013
ThCh$
2012
ThCh$
Collection Troncal No. 4 (1) 127,019,056 117,346,961
Accrued indemnity (2) 3,752,692 2,466,824
Static and dynamic advertising in buses (1) 1,479,399 924,441
Total revenue 132,251,147 120,738,226
(1) Revenue corresponds mainly to the payment of services associated with the Concession
Agreement and the lease of static and dynamic advertising in buses.
(2) At December 31, 2013 and 2014, the Company has complied with all the conditions established as
per Resolution No.259 issued by the Ministerio de Transportes y Telecomunicaciones and has
recorded operating profit in relation to the indemnity in the amount of ThCh$3,752,692 and
ThCh$2,466,824, respectively. (Note 20). For purposes of recording the revenue related to the
indemnity and as stipulated in clause fourth of Resolution No.259 issued by the Ministerio de
Transportes y Telecomunicaciones which states: the parties agree that all the rights and
obligations resulting from the current concession agreement will extinguish when all the
administrative acts stipulating (i) the approval of this agreement, (ii) the early termination of the
current concession agreement, and (iii) the approval of the New Concession Agreement have been
totally and accumulatively processed, when the Controllership became aware of the mentioned
resolution all debts maintained with the AFT were reduced. See Note 19.
NOTE 24 COST OF SALES
At December 31, 2013 and 2012, the cost of sales is as follows:
Cost of sales
From January 1 to December 31,
2013
ThCh$
2012
ThCh$
Salaries and benefits (39,268,301) (32,064,769)
Operating costs (56,857,886) (57,469,502)
General expenses (4,165,469) (6,257,693)
Amortization and depreciation (16,522,951) (16,611,881)
Total cost of sales (116,814,607) (112,403,845)
NOTE 25 - OTHER INCOME / OTHER EXPENSES PER FUNCTION
At December 31, 2013 and 2012, other income by type is as follows:
Other income by type
From January 1 to December 31,
2013
ThCh$
2012
ThCh$
Sale of scrap 3,061 13,356
Sale of property, plant and equipment - 1,346,725
Income from paramedic contribution Mutual C.CH.C. 32,900 25,887
Recovery of expenses 318,456 85,776
Leases 200,844 -
Indemnity for bus sinister 74,447 -
Total other income by type 629,708 1,471,744
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 560 of 648
52
At December 31, 2013 and 2012, other expenses by type are as follows:
Other expenses by type
From January 1 to December 31,
2013
ThCh$
2012
ThCh$
Non-deductible expenses (24,005) (26,434)
Other expenses by type (104,291) (646)
Disposal of property, plant and equipment (233,443) (282,790)
Fines (772) (1,056)
Total other expenses by type (362,511) (310,926)
NOTE 26 ADMINISTRATIVE EXPENSES
At December 31, 2013 and 2012, administrative expenses are as follows:
Administrative expenses
From January 1 to December 31,
2013
ThCh$
2012
ThCh$
Salaries and benefits (1) (3,355,613) (3,834,744)
General expenses (9,205,144 (3,590,510)
Amortization and depreciation (590,479) (325,296)
Total administrative expenses (13,151,236) (7,750,550)
(1) At December 31, 2013 and 2012, the Companys employees were 4,800 and 4,841, respectively
NOTE 27 FINANCE INCOME
At December 31, 2013 and 2012, finance income is as follows:
Finance income
From January 1 to December 31,
2013
ThCh$
2012
ThCh$
Interest and adjustments on mutual funds and time deposits 154,219 352,099
Other finance income (1) 699,383 455,921
Total finance income 853,602 808,020
+", The balance of other finance income corresponds to the financial effect of the recognition of rights
receivable recorded at the present value of the indemnity applying a discount rate of 2.5% which is
similar to a debt security in unidades de fomento issued by the Chilean Government (BTU or BCU).
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 56l of 648
53
NOTE 28 FINANCE COSTS
At December 31, 2013 and 2012, finance costs are as follows:
Finance costs
From January 1 to December 31,
2013
ThCh$
2012
ThCh$
Interest for loan from related party (1) (6,176,808) (7,779,119)
Other bank commissions (45,185) (131,279)
Other finance expenses (2) (327,193) (138,143)
Total finance costs (6,549,186) (8,048,541)
(1) This balance relates to interest accrued by the loan granted by Inversiones Alsacia S.A. for the pre-
payment maintained with the International Bank.
(2) This balance relates to the finance expense resulting from the difference between the amount of
UF1,321,469 established by Resolution No.259 issued by the Ministerio de Transportes y
Telecomunicaciones for the early termination of the Concession Agreement for the Use of Roads of
Santiago and the recognition of rights receivable recorded at the present value of the indemnity
applying a discount rate of 2.5% which is similar to a debt security in unidades de fomento issued
by the Chilean Government (BTU or BCU).
NOTE 29 EARNINGS (LOSSES) PER SHARE
December 31,
Disclosures about earnings (losses) per share
2013 2012
Earning (loss) attributable to equity holders of the parent ThCh$ (7,449,023) (8,832,541)
Earning (loss) available to common shareholders, basic ThCh$ (7,449,023) (8,832,541)
Weighted average number of shares, basic
188,720 188,720
Earnings (losses) per share
(39.47) (46.80)
NOTE 30 FOREIGN CURRENCY TRANSLATION DIFFERENCES
30.1 Foreign currency translation difference recognized in profit or loss
At December 31, 2013 and 2012, gains (losses) resulting from the translation of assets and liabilities in
foreign currencies other than the functional currency were recognized in profit or loss as follows:
Gains (losses) from translation of assets and liabilities in foreign currency
From January 1 to December 31,
2013
ThCh$
2012
ThCh$
Assets in foreign currency 1,988 42,740
Liabilities in foreign currency (6,691,122) 7,825,449
Total foreign currency translation difference
(6,689,134) 7,868,189
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 562 of 648
54
30.2 Assets and liabilities in foreign currency
At December 31, 2013 and 2012, assets and liabilities in foreign currency are as follows:
Classes of current assets Currency
December 31, December 31,
2013 2012
ThCh$ ThCh$
Cash and cash equivalents
Non-adjustable
pesos
4,808,067 5,355,574
Subtotal 4,808,067 5,355,574
Other non-financial assets
Non-adjustable
pesos
2,537,834 2,144,615
Subtotal 2,537,834 2,144,615
Trade and other receivables
Non-adjustable
pesos
8,863,834 5,277,372
Subtotal 8,863,834 5,277,372
Accounts receivable due from related parties
Non-adjustable
pesos
1,393,959 538,248
Subtotal 1,393,959 538,248
Rights receivable
Non-adjustable
pesos
7,700,716 -
Subtotal 7,700,716 -
Inventories
Non-adjustable
pesos
1,557,823 2,438,595
Subtotal 1,557,823 2,438,595
Current tax assets
Non-adjustable
pesos
570,485 353,895
Subtotal 570,485 353,895
Classes of non-current assets Currency
December 31, December 31,
2013 2012
ThCh$ ThCh$
Rights receivable
Non-adjustable
pesos
21,035,280 27,808,630
Subtotal 21,035,280 27,808,630
Accounts receivable due from related parties
Non-adjustable
pesos
- 12,525,031
Subtotal - 12,525,031
Intangibles assets other than goodwill
Non-adjustable
pesos
21,067,810 24,985,173
Subtotal 21,067,810 24,985,173
Property, plant and equipment
Non-adjustable
pesos
48,644,285 60,383,427
Subtotal 48,644,285 60,383,427
Classes of current liabilities Currency
December 31, December 31,
2013 2012
ThCh$ ThCh$
Other financial liabilities Non-adjustable
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 563 of 648
55
pesos
United States
dollars
95,471 -
Subtotal 95,471 ,
Other non-financial liabilities
Non-adjustable
pesos
3,803,001
3,726,619
Subtotal 3,803,001 -
Trade and other payables
United States
dollars
88,551 94,326
Non-adjustable
pesos
19,796,740 13,874,220
Subtotal 19,885,291 13,968,546
Non-adjustable
pesos
668,113 507,224
Accounts payable due to related parties
United States
dollars
36,866,558 17,220,670
Subtotal 37,534,671 17,727,894
Other provisions
Non-adjustable
pesos
883,384 748,247
Subtotal 883,384 748,247
Classes of non-current liabilities Currency
December 31, December 31,
2013 2012
ThCh$ ThCh$
Other financial liabilities
United States
dollars 712,745 -
Subtotal
712,745 -
Other non-financial liabilities
Non-adjustable
pesos 14,578,685 18,011,988
Subtotal
14,578,685 18,011,988
Accounts payable due to related parties
United States
dollars 41,194,147 78,090,856
Subtotal
41,194,147 78,090,856
Deferred tax liability
Non-adjustable
pesos 1,395,054 3,989,743
Subtotal
1,395,054 3,989,743
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 564 of 648
56
NOTE 31 GAIN (LOSS) FROM ASSETS AND LIABILITIES IN UNIDAD DE FOMENTO
At December 31, 2013 and 2012, the gain (loss) from assets and liabilities in unidad de fomento is as
follows:
Gain (loss) from assets and liabilities in Unidad de Fomento
From January 1 to December 31,
2013
ThCh$
2012
ThCh$
Loss from the adjustment of assets and liabilities in unidad de fomento (211,497) (21,592)
Total loss from assets and liabilities in unidad de fomento
(211,497) (21,592)
NOTE 32 CONTINGENCIES
32.1 Pledged shares
The shares of Express de Santiago Uno S.A. and subsidiary, as the guarantor of the obligations of the
related party Inversiones Alsacia S.A., were pledged by shareholders in favor of Banco Santander Chile
as the custodian of the guarantees securing the bonds issued by the mentioned related party.
32.2 Direct guarantee
Express de Santiago Uno S.A. and subsidiary, as the guarantor of the obligations of the related party
Inversiones Alsacia S.A., has mortgaged its main assets in favor of Banco Santander Chile as the
custodian of the guarantees securing the bonds issued by the mentioned related party.
32.3 Guarantees from third parties
At the reporting date, Express de Santiago Uno S.A. and subsidiary have not received any significant
guarantees from third parties.
32.4 Restrictions
Express de Santiago Uno S.A. and subsidiary, as the guarantor of the obligations of the related party
Inversiones Alsacia S.A., are obligated to comply with certain obligations and restrictions that secure the
144-A bond issued by the mentioned related party.
Such obligations and restrictions are as follows:
1. The Company needs to maintain its legal existence, rights, privileges, licenses and franchises
significant to carry out its activities.
2. The Company needs to comply with all the applicable laws, regulations and standards issued by any
Government authority, the timely payment of all taxes, and maintaining its assets in good operating
conditions and insured.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 565 of 648
57
3. The Company needs to maintain up to date all Government licenses, authorizations or permits
required to carry out its activities.
4. The Company must provide quarterly and annual financial statements and an activity analysis.
5. The Company must provide periodical additional information regarding the financial evolution of its
activities and the changes in reserve accounts in guarantee.
6. The Company is restricted to invest in property, plant and equipment; to enter into debts; to sell
property, plant and equipment; to pay dividends; and to perform transactions with related parties.
7. The Company, along with its related party Inversiones Alsacia S.A., the issuer of the 144-A bond,
need to maintain a minimum debt service coverage ratio (DSCR) of 1.10x starting from April 2012.
Should Inversiones Alsacia S.A. not comply with this ratio, bond holders can request the beginning
of an Early Amortization Period as defined in the Indenture (bond issuance contract).
At December 31, 2012, the restriction in No.7 above has been complied with by the Company and
Inversiones Alsacia S.A.
Subsequently, in the Essential Event sent to the Chilean Superintendence of Securities and
Insurance on August 5, 2013, Inversiones Alsacia S.A. reported that at July 31, 2013 it did not
comply with the minimum requirement for the DSCR and the minimum balance to be maintained in
the reserve O&M Account.
On October 18, 2013, the Company obtained from the bond holders a waiver in relation to the
mentioned non-compliance and an approval for modifying some financial restrictions, including:
(a) DSCR: No minimum for the measurement period ending on October 31, 2013; minimum of
0.60x for the measurement periods ending on January 31 and April 30 2014; minimum of
1.20x for the measurement periods ending between July 31, 2014 and April 30, 2017; and
minimum of 1.60x for the measurement periods ending on July 31, 2017 and after. The
formula used to estimate the DSCR was also modified by including in the numerator the
balances recorded in the Revenue and Debt Service Reserve Account at the end of each
measurement period.
(b) Minimum balance to be maintained in the Reserve O&M Account: the minimum required
balance was changed from 1 month to 1 week of operating expenses for the period ended on
October 31, 2014; and 2 weeks from the period ending on November 1, 2014 and after.
(c) Minimum balance to be maintained in the Reserve Overhaul Account: the minimum required
balance was changed from 6 months to 1 month of expenses for the period ending on April
30, 2017; and 6 months from the period ending on May 1, 2017 and after.
At December 31, 2013, Express de Santiago Uno S.A. has complied with all the restrictions and
covenants required by its financial obligations; it has also complied, along with Inversiones Alsacia
S.A., with the DSCR at January 31, 2014.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 566 of 648
58
32.5 Lawsuits
At December 31, 2013 and 2012, the Companys lawsuits are as follows:
(1) On October 15, 2010, the Company was notified of a lawsuit for compensation of damages in the
amount of $450,000,000 which was filed at the 25
th
Civil Court of Santiago under No.C-9.241-2010
by the family of Mariana Daniela Pea Torres, deceased due to an accident occurred on August 6,
2009. The second instance final ruling requiring the Company to pay $100,000,000 as
compensation for moral damage was appealed by the Company on November 22, 2013; resolution
is pending. Management is processing the coverage amount of the related insurance.
(2) On December 29, 2010, the Company was notified of a lawsuit for compensation of damages in the
amount of $892,000,000 which was filed at the 23
rd
Civil Court of Santiago under No.C-21.765-2010
by Sonia Galleguillos Snchez, due to an accident occurred on June 8, 2007. The first instance final
ruling issued on July 25, 2012 requiring the Company to pay $25,000,000 as compensation for
moral damage without costs was appealed by the Company at the Santiago Court of Appeals;
resolution is pending. Management is processing the coverage amount of the related insurance.
(3) On April 7, 2011, the Company was notified of a lawsuit for compensation of damages in the
amount of $403,930,880 which was filed at the 18
th
Civil Court of Santiago under No.C-15.151-2010
by Juana Rosa Aniceto Purizaga, due to an accident occurred on October 21, 2007. On August 30,
2013, the plaintiff presented an appeal against the resolution that sentenced the abandonment of
the procedure; resolution of the appeal is pending. Management is processing the coverage amount
of the related insurance.
(4) On April 16, 2011, the Company was notified of a lawsuit for compensation of damages in the
amount of $84,815,528 which was filed at the 11
th
Civil Court of Santiago under No.C-15.590-2010
by Paola Elizabeth Palma Madariaga, due to an accident occurred on October 29, 2007. On
October 7, 2013, the evidentiary stage of the procedure was accepted but this resolution has not
been notified. Management is processing the coverage amount of the related insurance.
(5) On March 29, 2012, the Company was notified of a lawsuit for compensation of damages in the
amount of $12,000,000 which was filed at the 16
th
Civil Court of Santiago under No.C-18.731-2011
by Roberto Segundo Muoz Lpez, due to an accident occurred on April 27, 2007. The evidentiary
stage of the procedure is expected to begin. Management is processing the coverage amount of the
related insurance.
(6) On March 30, 2012, the Company was notified of a lawsuit for compensation of damages in the
amount of $22,977,629 which was filed at the 15
th
Civil Court of Santiago under No.C-27.402-2011
by Ada Mercedes Arellano Rivera, due to an accident occurred on December 14, 2010. On
December 3, 2013, the legal resolution stating the abandonment of the procedure was confirmed.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 567 of 648
59
(7) On April 18, 2012, the Company was notified of a lawsuit for compensation of damages in the
amount of $139,000,000 which was filed at the 9
th
Civil Court of Santiago under No.C-32.548-2011
by Blanca Hortensia Seplveda Ramrez, due to an accident occurred on July 29, 2009. On
December 31, 2013, Express de Santiago Uno S.A. filed an appeal against the first instance ruling
sentencing the payment of $89,000,000 as compensation for non-pecuniary damage and loss of
profits; resolution is pending. Management is processing the coverage of the related insurance.
(8) On July 13, 2012, the Company was notified of a lawsuit for compensation of damages in the
amount of $384,000,000 which was filed at the 14
th
Civil Court of Santiago under No.C-7.350-2012
by Catalina del Pilar Pizarro Apablaza, due to an accident occurred on September 23, 2009. On
December 31, 2013, Express de Santiago Uno S.A. filed an appeal against the first instance ruling
sentencing the payment of $80,000,000 as compensation for non-pecuniary damage; resolution is
pending. Management is processing the coverage of the related insurance.
(9) On September 3, 2012, the Company was notified of a lawsuit for compensation of damages in the
amount of $300,000,000 which was filed at the 25
th
Civil Court of Santiago under No.C-15.175-2012
by Enzo Alejandro Quintanilla Rodriguez, due to an accident occurred on August 20, 2011. The
evidentiary stage of the procedure is expected to begin. Management is processing the coverage of
the related insurance.
(10) On September 3, 2012, the Company was notified of a lawsuit for compensation of damages in the
amount of $920,602,913 which was filed at the 2
nd
Civil Court of Santiago under No.C-16.053-2012
by Charlotte Margarita Aguilera Saba, due to an accident occurred on May 14, 2011. The
evidentiary stage of the procedure is expected to be completed. Management is processing the
coverage of the related insurance.
(11) On September 7, 2012, the Company was notified of a lawsuit for compensation of damages in the
amount of $266,170,000 which was filed at the 6
th
Civil Court of Santiago under No.C-15.023-2012
by Ana Hilda Poblete Macaya, due to an accident occurred on August 21, 2010. The evidentiary
stage of the procedure is expected to be completed. Management is processing the coverage of the
related insurance.
(12) On April 2, 2013, the Company was notified of a lawsuit for compensation of damages in the
amount of $2,270,000,000 which was filed at the 15
th
Civil Court of Santiago under No.C-29.380-
2012 by Jacqueline Paola Jolln Vernal, due to an accident occurred on November 13, 2011. The
evidentiary stage of the procedure is expected to begin. Management is processing the coverage of
the related insurance.
(13) On April 2, 2013, the Company was notified of a lawsuit for compensation of damages in the
amount of $35,000,000 which was filed at the 15
th
Civil Court of Santiago under No.C-26.782-2012
by Ella Paula Ramrez Barril, due to an accident occurred on February 26, 2011. The evidentiary
stage of the procedure is expected to begin. Management is processing the coverage of the related
insurance.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 568 of 648
60
(14) On September 27, 2013, the Company was notified of a lawsuit for compensation of damages in
the amount of $53,381,980 which was filed at the 25
th
Civil Court of Santiago under No.C-13.187-
2013 by Isabel Benigna Quilaqueo Carrasco, due to an accident occurred on September 29, 2009.
The evidentiary stage of the procedure is expected to begin. Management is processing the
coverage of the related insurance.
(15) On October 27, 2013, the Company was notified of a lawsuit for compensation of damages in the
amount of $131,588,388 which was filed at the 27
th
Civil Court of Santiago under No.C-391-2013 by
Ana Rovner Goldenberg, due to an accident occurred on July 31, 2011. The evidentiary stage of
the procedure is expected to begin. Management is processing the coverage of the related
insurance.
(16) On November 15, 2013, the Company was notified of a high amount lawsuit for compensation of
damages in the amount of $275,000,000 which was filed at the 5
th
Civil Court of Santiago under
No.C-7.418-2013 by Julio Csar Augusto Ibarra Villalobos, due to an accident occurred on April 21,
2011. The evidentiary stage of the procedure is expected to begin. Management is processing the
coverage of the related insurance.
NOTE 33 SANCTIONS (NON-AUDITED)
At December 31, 2013 and 2012, the Company presents the following discounts related to the regularity
and frequency indicators established in the Concession Agreement:
Total discounts for ICR (Regularity compliance index): ThCh$2,156,885.
Total discounts for ICF (Frequency compliance index): ThCh$2,982,267.
Total discounts for ICPKH (new ICT) (Service fulfillment ratio): ThCh$3,516,797.
Starting from May 1, 2012, the ICT (Service fulfillment ratio) which is a compliance index established in
the Concession Agreement replaced the ICPKH (Kilometer-Hour Program Compliance Index) which was
in force up to April 30, 2012.
In addition, administrative charges for amounts under Unidad de Fomento 1,200 were filed and were
subsequently subject to defense and administrative appeal currently in progress.
NOTE 34 ENVIRONMENT (NON-AUDITED)
As part of their business strategy, Express de Santiago Uno S.A. and subsidiary have defined the care
and respect for the environment as a priority. As a result, they have taken several actions to make
operations more efficient thus reducing environmental impacts.
Disbursements made during 2013 and 2012 were as follows:
Company Express de Santiago Uno S.A.
Recognition Cost of sales
Amount disbursed in 2013 ThCh$244,312
Reason for the disbursement Retirement of oil and water used to wash buses
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 569 of 648
61
Disbursements made during 2012 were as follows:
Company Express de Santiago Uno S.A.
Recognition Cost of sales
Amount disbursed in 2012 ThCh$260,116
Reason for the disbursement Retirement of oil and water used to wash buses
Express de Santiago Uno S.A. and subsidiary confirm their commitment to the care for the environment
through new investments, continuous training of employees and entering into new agreements that allow
moving towards sustainable development thus reaching a balance between its operations and the
environment.
NOTE 35 GOING CONCERN
As shown in the consolidated financial statements of Express de Santiago Uno S.A. and subsidiary as at
December 31, 2013, the Company records negative equity of ThCh$1,902,356, negative working capital
of ThCh$34,769,100 and loss for the period of ThCh$7,449,023.
Notwithstanding the above, Management estimates that the costs related to fleet maintenance will reduce
gradually during the following periods as a result of comprehensive campaigns of major overhauls
performed between 2011 and 2013 for the main components of buses thus reducing the corrective
maintenance expenses.
Management permanently monitors the passenger demand indexes and, as a result, during the first
quarter of 2014 the Company requested the Ministerio de Transportes y Telecomunicaciones to review
the price per transported passenger on the grounds of the actual decrease in the passenger/kilometer
index during the last 12 months compared to the base passenger/kilometer index agreed in the
Concession Agreement. An increase of 7% in the price per transported passenger is estimated.
Finally, there are strict financial and management control policies which are regularly analyzed due to the
fact that the Company is subject to restrictions and the compliance of certain financial indicators as a
result of the obligation related to the 144-A bond issued in 2011.
NOTE 36 SUBSEQUENT EVENTS
On January 30, 2014 the Contralora General de la Repblica became informed of Resolution No.194
issued by the Ministerio de Transportes y Telecomunicaciones approving the Addendum to the Ad
Referendum Contract for the Use of Roads for Providing Paid Passenger Transport Services Through
Buses dated August 30, 2013; this amendment incorporates adjustment factors to the ICF discounts. In
relation to the ICR-I, the amendment includes a paragraph related to the clearance: for each minute
raised to 1.5 associated to the SInct index, a discount of up to UF0.005 can be applied. The result of the
ICR-I will correspond to the number of intervals observed without incidents divided by the total number of
intervals observed during the month of the measurement T. As a result, the clearance was extended thus
reducing by 25% the basis used to estimate the discount and the discount is reduced to 50% of the
original amount.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 570 of 648
62
In addition, the amendment confirms that to determine the service levels referred to in letter (d) of the
indemnity agreement approved through joint resolution No.259 issued in 2011 by the Ministerio de
Transportes y Telecomunicaciones and the Ministerio de Hacienda, adjustments incorporated in exhibit 6
of this addendum are fully applicable as they do not involve changes in the ICF or ICR, or the
methodologies.
On January 1, 2014, the Ministerio de Transportes y Telecomunicaciones issued letter No.966 by means
of which the Minister of Transport informs the Budget Director of the Treasury Department that the
Licensee of the Business Unit No.4 (Express de Santiago Uno S.A.), has complied with the public service
and financial position levels required for the payment of installment 1 of the agreed indemnity equivalent
to UF330,367 (unidades de fomento three hundred thirty thousand three hundred sixty-seven) at the
mentioned date.
At January 1, 2014, the Company along with Inversiones Alsacia S.A. have complied with the DSCR index
established in Note 32.4 number 7.
Between January 1, 2014 and the date of issuance of these consolidated financial statements, there have
been no financial or other events which could significantly affect their interpretation.
NOTE 37 - RESTATEMENT OF THE FINANCIAL STATEMENTS AT DECEMBER 31, 2012
At the request of the Chilean Superintendence of Securities and Insurance , the Company has restated its
consolidated financial statements at December 31, 2012 with the purpose of correcting a misstatement in:
a) The recording of the payment of bonuses to employees as lunch compensation for the last fifteen
months prior to the validity period of the collective agreement signed on September 4, 2012. As a
result, in the restated financial statements trade and other receivables (current) decreased by
ThCh$819,288 affecting the profit for the period within administrative expenses.
b) The portion of the deferred income recognized in the profit or loss for 2012 in relation to the
indemnity agreed with the Ministerio de Transportes y Telecomunicaciones for the early termination
of the Concession Agreement related to the paid public transport services. This resulted in a
decrease of ThCh$1,053,007 in non-current rights receivable and non-current trade and other
receivables; an increase in financial liabilities of ThCh$2,048,597; an increase of ThCh$756,266 in
deferred taxes. This has affected the profit for the year by ThCh$2,741,086 as a result of lower
income recognized of ThCh$3,497,352 and a tax effect of ThCh$756,266.
c) In addition, higher operating profit of ThCh$26,122 was recognized for the effect of the change in
the PPTP (price per transported passenger) as a result of the Addendum to the Concession
Agreement dated August 27, 2013.
d) There was a gain of ThCh$77,972 from the translation of unidades de fomento as a result of the
increase in the value of the unidad de fomento which is the unit in which the rights receivable in
relation to the change in the agreement are expressed.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 57l of 648
63
The financial statements have been restated as follows:
Statement of Financial Position
Previously presented Adjustments
Restated
12.31.2012
12.31.2012
ThCh$ ThCh$ ThCh$
Assets
Current assets
16,901,466
(793,167)
16,108,299
Non-current assets
126,755,268
(1,053,007)
125,702,261
Total assets 143,656,734
(1,846,174)
141,810,560
Liabilities and equity
Current liabilities
32,444,687
3,726,619
36,171,306
Non-current liabilities
102,549,477
(2,456,890)
100,092,587
Total liabilities 134,994,164
1,269,729
136,263,893
Equity
Equity
8,662,570
(3,115,903)
5,546,667
Total liabilities and equity 143,656,734
(1,846,174)
141,810,560
Previously
presented
Adjustments
Statement of
Comprehensive Income per
Function 12.31.2012
Restated
12.31.2012
ThCh$ ThCh$ ThCh$
Profit (loss)
Revenue
118,223,680
2,492,946
120,716,625
Cost of sales
(112,403,845)
-
(112,403,845)
Gross profit
Profit (loss)
5,819,835
2,492,946
8,312,780
Other income per function
7,435,924
(5,964,176)
1,471,744
Administrative expenses
(6,931,262)
(819,288)
(7,750,550)
Other expenses per
function
(310,926)
-
(310,926)
Finance income
352,099
455,920
808,020
Finance costs
(7,910,398)
(138,143)
(8,048,541)
Foreign currency
translation differences 7,868,189
-
7,868,189
Gain (loss) from
translation of assets and
liabilities in unidad de
fomento (99,564)
77,972
(21,592)
Profit (loss) before
taxes 6,223,897
-
2,329,124
Income tax expense (11,940,531)
778,866
(11,161,665)
Profit (loss) for the
period (5,716,634)
(3,115,903)
(8,832,541)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 572 of 648
64
All these changes resulted in modifications in the following notes to the financial statements:
NOTE 2 Significant accounting policies
NOTE 6 Financial instruments
NOTE 12 Deferred rights receivable
NOTE 15 Current and deferred income taxes
NOTE 19 Other non-current non-financial liabilities
NOTE 23 Revenue
NOTE 26 Administrative expenses
NOTE 29 Earning (loss) per share
NOTE 36 Subsequent events
NOTE 37 Restatements of Financial Statements at December 31, 2012.
The adjustments made did not affect the statement of cash flows.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 573 of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
Intermediate Consolidated Financial Statements
March 31, 2014
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 574 of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
CONTENTS
Intermediate Consolidated Classified Statements of Financial Position
Intermediate Consolidated Statements of Comprehensive Income per Function
Intermediate Consolidated Statements of Changes in Equity
Intermediate Consolidated Statements of Cash Flows
Notes to the Intermediate Consolidated Financial Statements
CL$ - Chilean Pesos
ThCh$ - Thousands of Chilean Pesos
Co$ - Colombian Pesos
US$ - United States Dollars
MUS$ - Thousands of United States Dollars
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 575 of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
CONTENTS
Contents page
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ------------------------------------------------------------------------------------------------- 1
NOTE 1 REPORTING ENTITY -------------------------------------------------------------------------------------------------------------------------------------- 1
NOTE 2 SIGNIFICANT ACCOUNTING POLICIES ---------------------------------------------------------------------------------------------------------------5
2.1 Basis of preparation -------------------------------------------------------------------------------------------------------------------------------- 5
2.2 New standards and interpretations issued by the IASB ----------------------------------------------------------------------------------- 6
2.3 Basis of consolidation ----------------------------------------------------------------------------------------------------------------------------- 10
2.4 Transactions in foreign currency --------------------------------------------------------------------------------------------------------------- 11
2.5 Property, plant and equipment ------------------------------------------------------------------------------------------------------------------ 12
2.6 Intangible assets other than goodwill --------------------------------------------------------------------------------------------------------- 13
2.7 Impairment loss on non-financial assets ----------------------------------------------------------------------------------------------------- 14
2.8 Financial assets ------------------------------------------------------------------------------------------------------------------------------------ 14
2.9 Derivatives and hedging activities ------------------------------------------------------------------------------------------------------------- 16
2.10 Inventories ------------------------------------------------------------------------------------------------------------------------------------------- 16
2.11 Trade and other receivables -------------------------------------------------------------------------------------------------------------------- 16
2.12 Cash and cash equivalents ---------------------------------------------------------------------------------------------------------------------- 16
2.13 Share capital ---------------------------------------------------------------------------------------------------------------------------------------- 16
2.14 Trade and other payables ------------------------------------------------------------------------------------------------------------------------ 17
2.15 Other financial liabilities -------------------------------------------------------------------------------------------------------------------------- 17
2.16 Income taxes and deferred taxes -------------------------------------------------------------------------------------------------------------- 17
2.17 Provisions -------------------------------------------------------------------------------------------------------------------------------------------- 17
2.18 Revenue recognition ------------------------------------------------------------------------------------------------------------------------------ 18
2.19 Leases ------------------------------------------------------------------------------------------------------------------------------------------------ 18
2.20 Overhaul ---------------------------------------------------------------------------------------------------------------------------------------------- 19
2.21 Dividend policy -------------------------------------------------------------------------------------------------------------------------------------- 19
2.22 Non-current assets (or disposal groups) held for sale ------------------------------------------------------------------------------------ 19
2.23 Other non-financial liabilities -------------------------------------------------------------------------------------------------------------------- 19
2.24 Rights receivable ----------------------------------------------------------------------------------------------------------------------------------- 19
2.25 Environment ----------------------------------------------------------------------------------------------------------------------------------------- 19
NOTE 3 FINANCIAL RISK MANAGEMENT -------------------------------------------------------------------------------------------------------------------- 20
3.1 Concentration and management of credit risk ---------------------------------------------------------------------------------------------- 20
3.2 Exchange risk management --------------------------------------------------------------------------------------------------------------------- 20
3.3 Fuel price risk management --------------------------------------------------------------------------------------------------------------------- 21
3.4 Interest rate risk management ------------------------------------------------------------------------------------------------------------------ 21
3.5 Liquidity risk ----------------------------------------------------------------------------------------------------------------------------------------- 21
3.6 Market risk management ------------------------------------------------------------------------------------------------------------------------- 21
NOTE 4 SIGNIFICANT ACCOUNTING ESTIMATES AND CRITERIA -------------------------------------------------------------------------------------- 22
NOTE 5 CASH AND CASH EQUIVALENTS -------------------------------------------------------------------------------------------------------------------- 25
NOTE 6 FINANCIAL INSTRUMENTS ---------------------------------------------------------------------------------------------------------------------------- 26
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 576 of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
CONTENTS
6.1 Financial instruments by category ------------------------------------------------------------------------------------------------------------- 26
6.2 Credit quality of financial assets---------------------------------------------------------------------------------------------------------------- 28
6.3 Fair value estimates ------------------------------------------------------------------------------------------------------------------------------- 28
NOTE 7 OTHER NON-FINANCIAL ASSETS, CURRENT ----------------------------------------------------------------------------------------------------- 29
NOTE 8 TRADE AND OTHER RECEIVABLES----------------------------------------------------------------------------------------------------------------- 29
NOTE 9 BALANCES AND TRANSACTIONS WITH RELATED PARTIES ---------------------------------------------------------------------------------- 31
9.1 Accounts receivable due from related parties ---------------------------------------------------------------------------------------------- 31
9.2 Accounts payable due to related parties ----------------------------------------------------------------------------------------------------- 32
9.3 Transactions with related parties--------------------------------------------------------------------------------------------------------------- 33
9.4 Payments to the Board of Directors and key management personnel --------------------------------------------------------------- 33
NOTE 10 INVENTORIES ------------------------------------------------------------------------------------------------------------------------------------------ 34
NOTE 11 CURRENT TAX ASSETS ------------------------------------------------------------------------------------------------------------------------------ 35
NOTE 12 RIGHTS RECEIVABLE -------------------------------------------------------------------------------------------------------------------------------- 35
NOTE 13 INTANGIBLE ASSETS OTHER THAN GOODWILL ----------------------------------------------------------------------------------------------- 37
NOTE 14 PROPERTY, PLANT AND EQUIPMENT ------------------------------------------------------------------------------------------------------------ 39
NOTE 15 CURRENT AND DEFERRED INCOME TAXES ----------------------------------------------------------------------------------------------------- 42
NOTE 16 OTHER FINANCIAL LIABILITIES -------------------------------------------------------------------------------------------------------------------- 45
NOTE 17 TRADE AND OTHER PAYABLES ------------------------------------------------------------------------------------------------------------------- 45
NOTE 18 OTHER CURRENT PROVISIONS -------------------------------------------------------------------------------------------------------------------- 46
NOTE 19 OTHER NON-CURRENT NON-FINANCIAL LIABILITIES ----------------------------------------------------------------------------------------- 46
NOTE 20 SHARE CAPITAL --------------------------------------------------------------------------------------------------------------------------------------- 48
20.1 Share capital ---------------------------------------------------------------------------------------------------------------------------------------- 48
20.2 Dividend policy -------------------------------------------------------------------------------------------------------------------------------------- 48
20.3 Shareholders ---------------------------------------------------------------------------------------------------------------------------------------- 49
20.4 Capital Management ------------------------------------------------------------------------------------------------------------------------------ 49
NOTE 21 OTHER RESERVES ------------------------------------------------------------------------------------------------------------------------------------ 50
NOTE 22 NON-CONTROLLING INTEREST -------------------------------------------------------------------------------------------------------------------- 50
NOTE 23 REVENUE ----------------------------------------------------------------------------------------------------------------------------------------------- 51
NOTE 24 COST OF SALES --------------------------------------------------------------------------------------------------------------------------------------- 51
NOTE 25 - OTHER INCOME / OTHER EXPENSES PER FUNCTION ----------------------------------------------------------------------------------------- 51
NOTE 26 ADMINISTRATIVE EXPENSES ----------------------------------------------------------------------------------------------------------------------- 52
NOTE 27 FINANCE INCOME ------------------------------------------------------------------------------------------------------------------------------------- 52
NOTE 28 FINANCE COSTS --------------------------------------------------------------------------------------------------------------------------------------- 53
NOTE 29 EARNINGS (LOSSES) PER SHARE ----------------------------------------------------------------------------------------------------------------- 53
NOTE 30 FOREIGN CURRENCY TRANSLATION DIFFERENCES ------------------------------------------------------------------------------------------ 53
30.1 Foreign currency translation difference recognized in profit or loss ------------------------------------------------------------------ 53
30.2 Assets and liabilities in foreign currency ----------------------------------------------------------------------------------------------------- 54
NOTE 31 GAIN (LOSS) FROM ASSETS AND LIABILITIES IN UNIDAD DE FOMENTO -------------------------------------------------------------- 56
NOTE 32 CONTINGENCIES -------------------------------------------------------------------------------------------------------------------------------------- 56
32.1 Pledged shares ------------------------------------------------------------------------------------------------------------------------------------- 56
32.2 Direct guarantee ------------------------------------------------------------------------------------------------------------------------------------ 56
32.3 Guarantees from third parties ------------------------------------------------------------------------------------------------------------------- 56
32.4 Restrictions ------------------------------------------------------------------------------------------------------------------------------------------ 56
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 577 of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
CONTENTS
32.5 Lawsuits ---------------------------------------------------------------------------------------------------------------------------------------------- 58
NOTE 33 SANCTIONS ---------------------------------------------------------------------------------------------------------------------------------------------60
NOTE 34 ENVIRONMENT -----------------------------------------------------------------------------------------------------------------------------------------60
NOTE 35 SUBSEQUENT EVENTS------------------------------------------------------------------------------------------------------------------------------- 61
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 578 of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
CLASSIFIED INTERMEDIATE CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
The accompanying notes are an integral part of these intermediate consolidated financial statements.
March 31, December 31,
Classified Intermediate Consolidated Statement of Financial
Position Note 2014 2013
ThCh$ ThCh$
Assets
Current assets
Cash and cash equivalents 5 3,417,657 4,808,067
Other financial assets
- -
Other non-financial assets 7 1,652,251 2,537,834
Trade and other receivables 8 9,472,245 8,863,834
Accounts receivable due from related parties 9 1,175,753 1,393,959
Rights receivable 12 3,851,632
7,700,716
Inventories 10 1,625,404 1,557,823
Current tax assets 11 570,485 570,485
Total current assets 21,765,427 27,432,718
Non-current assets
Rights receivable 12 17,618,081 21,035,280
Accounts receivable due from related parties 9 - -
Intangible assets other than goodwill 13 20,018,641 21,067,810
Property, plant and equipment 14 45,684,978 48,644,285
Total non-current assets 83,321,700 90,747,375
TOTAL ASSETS 105,087,127 118,180,093
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 579 of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
CLASSIFIED INTERMEDIATE CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
The accompanying notes are an integral part of these intermediate consolidated financial statements.
March 31, December 31,
Classified Intermediate Consolidates Statements of Financial
Position Note 2014 2013
ThCh$ ThCh$
Liabilities and equity
Current liabilities
Other financial liabilities 16 661,513
95,471
Trade and other payables 17 21,550,089
19,885,291
Accounts payable due to related parties 9 30,888,323
37,534,671
Other provisions 18 943,193
883,384
Other non-financial liabilities 19 1,470,808
3,803,001
Total current liabilities
55,513,926
62,201,818
Non-current liabilities
Other financial liabilities 16 1,013,775
712,745
Accounts payable due to related parties 9 36,423,957
41,194,147
Other non-financial liabilities 19 17,081,278
14,578,685
Deferred tax liabilities 15 747,281
1,395,054
Total non-current liabilities
55,266,291
57,880,631
TOTAL LIABILITIES
110,780,217
120,082,449
Equity
Share capital 20 21,887,304
21,887,304
Accumulated deficit
(27,795,962)
(24,005,228)
Other reserves 21 215,568
215,568
Equity attributable to owners of the parent
(5,693,090)
(1,902,356)
Non-controlling interest 22 -
-
Total equity
(5,693,090)
(1,902,356)
TOTAL LIABILITIES AND EQUITY
105,087,127
118,180,093
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 580 of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
INTERMEDIATE CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME PER FUNCTION
The accompanying notes are an integral part of these intermediate consolidated financial statements.
From January 1 to March 31,
Statement of profit or loss Nota 2014 2013
ThCh$ ThCh$
Profit (loss)
Revenue 23 32,863,375
30,150,960
Cost of sales 24 (28,653,298)
(27,311,824)
Gross profit
4,210,077
2,839,136
Other income per function 25 138,065
30,647
Administrative expenses 26 (3,749,594)
(2,956,841)
Other expenses per function 25 (55,270)
(60,153)
Finance income 27 190,445
43,914
Finance cost 28 (1,385,519)
(1,673,801)
Foreign currency translation difference 30 (3,865,755)
1,392,787
Gain (loss) from assets and liabilities in unidad de fomento 31 70,044
76,108
(Loss) profit before tax
(4,438,507)
(308,203)
Income tax expense 15 647,773
361,635
Loss from continuing operations
(3,790,734)
53,432
Loss from discontinued operations
Loss
(3,790,734)
53,432
Loss attributable to owners of the parent
(3,790,734)
53,432
Loss
(3,790,734)
53,432
Earnings per share
Basic earnings per share
Basic loss per share in continuing operations 29 (20.08)
0.28
Basic loss per share
(20.08)
0.28
Diluted earnings per share
Diluted loss per share in continuing operations 31 (20.08)
0.28
Diluted loss per share
(20.08)
0.28
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 58l of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
INTERMEDIATE CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME PER FUNCTION
The accompanying notes are an integral part of these intermediate consolidated financial statements.
From January 1 to March 31,
2014 2013
Note ThCh$ ThCh$
Statement of comprehensive income
Loss
(3,790,734) 53,432
Components of other comprehensive income,
before tax
Foreign currency translation differences
Gain (loss) from assets and liabilities in unidad
de fomento
- -
Foreign currency translation gain (loss) before
tax
- -
Other comprehensive income, before taxes,
foreign currency translation differences
- -
Other components of other comprehensive
income before tax
- -
Other comprehensive income
- -
Total comprehensive income
(3,790,734) 53,432
Comprehensive income attributable to
Owners of the parent
(3,790,734) 53,432
Non-controlling interest
- -
Total comprehensive income
(3,790,734) 53,432
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 582 of 648
E
X
P
R
E
S
S
D
E
S
A
N
T
I
A
G
O
U
N
O
S
.
A
.
A
N
D
S
U
B
S
I
D
I
A
R
Y
I
N
T
E
R
M
E
D
I
A
T
E
C
O
N
S
O
L
I
D
A
T
E
D
S
T
A
T
E
M
E
N
T
S
O
F
C
H
A
N
G
E
S
I
N
E
Q
U
I
T
Y
T
h
e
a
c
c
o
m
p
a
n
y
i
n
g
n
o
t
e
s
a
r
e
a
n
i
n
t
e
g
r
a
l
p
a
r
t
o
f
t
h
e
s
e
c
o
n
s
o
l
i
d
a
t
e
d
f
i
n
a
n
c
i
a
l
s
t
a
t
e
m
e
n
t
s
.
F
o
r
t
h
e
t
h
r
e
e
-
m
o
n
t
h
p
e
r
i
o
d
e
n
d
e
d
M
a
r
c
h
3
1
,
2
0
1
4
N
o
t
e
S
h
a
r
e
c
a
p
i
t
a
l
R
e
v
a
l
u
a
t
i
o
n
s
u
r
p
l
u
s
O
t
h
e
r
s
u
n
d
r
y
r
e
s
e
r
v
e
s
O
t
h
e
r
r
e
s
e
r
v
e
s
R
e
t
a
i
n
e
d
e
a
r
n
i
n
g
s
(
a
c
c
u
m
u
l
a
t
e
d
d
e
f
i
c
i
t
)
E
q
u
i
t
y
a
t
t
r
i
b
u
t
a
b
l
e
t
o
o
w
n
e
r
s
o
f
t
h
e
p
a
r
e
n
t
N
o
n
-
c
o
n
t
r
o
l
l
i
n
g
i
n
t
e
r
e
s
t
T
o
t
a
l
e
q
u
i
t
y
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
B
a
l
a
n
c
e
a
t
J
a
n
u
a
r
y
1
,
2
0
1
4
2
0
.
1
2
1
,
8
8
7
,
3
0
4
-
-
2
1
5
,
5
6
8
(
2
4
,
0
0
5
,
2
2
8
)
(
1
,
9
0
2
,
3
5
6
)
-
(
1
,
9
0
2
,
3
5
6
)
I
n
c
r
e
a
s
e
(
d
e
c
r
e
a
s
e
)
d
u
e
t
o
c
h
a
n
g
e
s
i
n
a
c
c
o
u
n
t
i
n
g
p
o
l
i
c
i
e
s
-
-
-
-
-
-
-
-
I
n
c
r
e
a
s
e
(
d
e
c
r
e
a
s
e
)
d
u
e
t
o
c
o
r
r
e
c
t
i
o
n
o
f
e
r
r
o
r
s
-
-
-
-
-
-
-
-
R
e
s
t
a
t
e
d
i
n
i
t
i
a
l
b
a
l
a
n
c
e
2
1
,
8
8
7
,
3
0
4
-
-
2
1
5
,
5
6
8
(
2
4
,
0
0
5
,
2
2
8
)
(
1
,
9
0
2
,
3
5
6
)
-
(
1
,
9
0
2
,
3
5
6
)
C
h
a
n
g
e
s
i
n
e
q
u
i
t
y
C
o
m
p
r
e
h
e
n
s
i
v
e
i
n
c
o
m
e
-
-
-
-
-
-
-
-
-
G
a
i
n
(
l
o
s
s
)
-
-
-
-
-
(
3
,
7
9
0
,
7
3
4
)
(
3
,
7
9
0
,
7
3
4
)
-
(
3
,
7
9
0
,
7
3
4
)
C
o
m
p
r
e
h
e
n
s
i
v
e
i
n
c
o
m
e
-
-
-
-
(
3
,
7
9
0
,
7
3
4
)
(
3
,
7
9
0
,
7
3
4
)
-
(
3
,
7
9
0
,
7
3
4
)
I
n
c
r
e
a
s
e
(
d
e
c
r
e
a
s
e
)
d
u
e
t
o
t
r
a
n
s
f
e
r
s
a
n
d
o
t
h
e
r
c
h
a
n
g
e
s
2
1
-
-
-
-
-
-
-
-
T
o
t
a
l
c
h
a
n
g
e
s
i
n
e
q
u
i
t
y
-
-
-
-
-
-
-
-
B
a
l
a
n
c
e
a
t
M
a
r
c
h
3
1
,
2
0
1
4
2
1
,
8
8
7
,
3
0
4
-
-
2
1
5
,
5
6
8
(
2
7
,
7
9
5
,
9
6
2
)
(
5
,
6
9
3
,
0
9
0
)
-
(
5
,
6
9
3
,
0
9
0
)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 583 of 648
E
X
P
R
E
S
S
D
E
S
A
N
T
I
A
G
O
U
N
O
S
.
A
.
A
N
D
S
U
B
S
I
D
I
A
R
Y
I
N
T
E
R
M
E
D
I
A
T
E
C
O
N
S
O
L
I
D
A
T
E
D
S
T
A
T
E
M
E
N
T
S
O
F
C
H
A
N
G
E
S
I
N
E
Q
U
I
T
Y
T
h
e
a
c
c
o
m
p
a
n
y
i
n
g
n
o
t
e
s
a
r
e
a
n
i
n
t
e
g
r
a
l
p
a
r
t
o
f
t
h
e
s
e
c
o
n
s
o
l
i
d
a
t
e
d
f
i
n
a
n
c
i
a
l
s
t
a
t
e
m
e
n
t
s
.
F
o
r
t
h
e
t
h
r
e
e
-
m
o
n
t
h
p
e
r
i
o
d
e
n
d
e
d
M
a
r
c
h
3
1
,
2
0
1
3
N
o
t
e
S
h
a
r
e
c
a
p
i
t
a
l
R
e
v
a
l
u
a
t
i
o
n
s
u
r
p
l
u
s
O
t
h
e
r
s
u
n
d
r
y
r
e
s
e
r
v
e
s
O
t
h
e
r
r
e
s
e
r
v
e
s
R
e
t
a
i
n
e
d
e
a
r
n
i
n
g
s
(
a
c
c
u
m
u
l
a
t
e
d
d
e
f
i
c
i
t
)
E
q
u
i
t
y
a
t
t
r
i
b
u
t
a
b
l
e
t
o
o
w
n
e
r
s
o
f
t
h
e
p
a
r
e
n
t
N
o
n
-
c
o
n
t
r
o
l
l
i
n
g
i
n
t
e
r
e
s
t
T
o
t
a
l
e
q
u
i
t
y
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
B
a
l
a
n
c
e
a
t
J
a
n
u
a
r
y
1
,
2
0
1
3
2
0
.
1
2
1
,
8
8
7
,
3
0
4
-
-
2
1
5
,
5
6
8
(
1
6
,
5
5
6
,
2
0
5
)
5
,
5
4
6
,
6
6
7
-
5
,
5
4
6
,
6
6
7
I
n
c
r
e
a
s
e
(
d
e
c
r
e
a
s
e
)
d
u
e
t
o
c
h
a
n
g
e
s
i
n
a
c
c
o
u
n
t
i
n
g
p
o
l
i
c
i
e
s
-
-
-
-
-
-
-
-
I
n
c
r
e
a
s
e
(
d
e
c
r
e
a
s
e
)
d
u
e
t
o
c
o
r
r
e
c
t
i
o
n
o
f
e
r
r
o
r
s
-
-
-
-
-
-
-
-
R
e
s
t
a
t
e
d
i
n
i
t
i
a
l
b
a
l
a
n
c
e
2
1
,
8
8
7
,
3
0
4
-
-
2
1
5
,
5
6
8
(
1
6
,
5
5
6
,
2
0
5
)
5
,
5
4
6
,
6
6
7
-
5
,
5
4
6
,
6
6
7
C
h
a
n
g
e
s
i
n
e
q
u
i
t
y
C
o
m
p
r
e
h
e
n
s
i
v
e
i
n
c
o
m
e
-
-
-
-
-
-
-
-
-
G
a
i
n
(
l
o
s
s
)
-
-
-
-
5
4
,
4
3
2
5
4
,
4
3
2
-
5
4
,
4
3
2
C
o
m
p
r
e
h
e
n
s
i
v
e
i
n
c
o
m
e
-
-
-
-
5
4
,
4
3
2
5
4
,
4
3
2
-
5
4
,
4
3
2
I
n
c
r
e
a
s
e
(
d
e
c
r
e
a
s
e
)
d
u
e
t
o
t
r
a
n
s
f
e
r
s
a
n
d
o
t
h
e
r
c
h
a
n
g
e
s
2
1
-
-
-
-
-
-
-
-
T
o
t
a
l
c
h
a
n
g
e
s
i
n
e
q
u
i
t
y
-
-
-
-
-
-
-
-
B
a
l
a
n
c
e
a
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
2
1
,
8
8
7
,
3
0
4
-
-
2
1
5
,
5
6
8
(
1
6
,
5
0
1
,
7
7
3
)
5
,
6
0
1
,
0
9
9
-
5
,
6
0
1
,
0
9
9
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 584 of 648
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
The accompanying notes are an integral part of these intermediate consolidated financial statements.
For the three-month period ended March 31, 2014 and 2013
From January 1 to March 31,
2014
2013
Nota ThCh$
ThCh$
Receipts from operating activities
Cash receipts from sale of goods and rendering of services
38,570,101
28,404,976
Other cash receipts from operating activities
131,664
79,033
Payments for operating activities
Cash payments to suppliers for goods and services
(16,257,450)
(18,591,525)
Cash payments to and on behalf of employees
(9,344,988)
(9,813,251)
Other cash payments for operating activities
-
-
Net cash from (used in) operating activities
13,099,327
79,233
Other payments to acquire equity or debt securities belonging to other
entities
(25,265,925)
(30,565,880)
Loans to related parties
(45,788,745)
-
Acquisitions of property, plant and equipment
(34,708)
(60,566)
Other receipts to acquire equity or debt securities belonging to other
entities
27,964,674
30,499,429
Interest received 28,634,967
-
Other cash inflows (outflows)
-
-
Net cash from (used in) investing activities
(14,489,737)
(127,017)
Proceeds from loans from related parties
-
-
Repayment of loans
-
-
Interest paid
-
-
Net cash from (used in) financing activities
-
-
Net increase (decrease) in cash and cash equivalents before changes in
exchange rate
(1,390,410)
(47,784)
Effect of movements in exchange rate on cash held
-
-
Net increase (decrease) in cash and cash equivalents
(1,390,410)
(47,784)
Cash and cash equivalents at January 1
5 4,808,067
5,355,574
Cash and cash equivalents at December 31
5
3,417,657
5,307,790
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 585 of 648
1
EXPRESS DE SANTIAGO UNO S.A. AND SUBSIDIARY
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 REPORTING ENTITY
The parent, Express de Santiago Uno S.A., was recorded on January 27, 2005 in the securities register of
the Chilean Superintendence of Securities and Insurance (Superintendencia de Valores y Seguros, SVS)
under No.884, as part of a bidding process for the concession of the business unit Troncal No.4 of
Transantiago of the Chilean Ministerio de Transportes y Telecomunicaciones.
As a result of Law No.20.382 dated October 2009, the Companys registration under No.884 of the
securities register was cancelled and the Company became a party of the reporting entities under No.127
on May 9, 2010.
Express de Santiago Uno S.A. was incorporated as a closely held corporation via public deed dated
November 22, 2004; this company is engaged mainly on providing passenger public transport services in
the tendered roads of Santiago de Chile as well as any other activity related to this business purpose.
At the Shareholders meeting held on December 9, 2004, it was agreed to extend the Companys line of
business to static and dynamic advertising activities through the use of advertising zones in buses and
other services related to its main line of business. On October 22, 2005, the Company started to provide
passenger public transport services in relation to the business unit Troncal No.4 of Transantiago.
The Companys registered address is El Roble No.200, Pudahuel, Santiago, Chile.
The total term of the concession is 156 months.
In conformity with its by-laws, the Companys share capital amounts to twenty-one billion eight hundred
eighty-seven million three hundred four thousands Chilean pesos (ThCh$21,887,304) which is divided into
one hundred eighty-eight thousand seven hundred twenty same series shares (188,720) with no par
value. The Companys shares are distributed as follows:
Shareholder
Paid
shares
Ownership
percentage
Carlos Ros Velilla
Inversiones Eco Uno S.A.
1
188,719
0.01%
99.99%
Total 188,720 100%
Express de Santiago Uno S.A. is controlled by Inversiones Eco Uno S.A. which directly owns 99.99% of
shares with voting rights.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 586 of 648
2
Inversiones Eco Uno S.A. is a closely held corporation controlled by Global Public Services S.A.
Global Public Services S.A. is a closely held corporation incorporated in the Republic of Panama and is
the groups ultimate parent.
The Chilean State decided to carry out an ambitious plan to modernize the passenger public transport in
the city of Santiago. This gave birth to Transantiago, a program sponsored by the Chilean Government
which is intended to implement a new, modern, efficient and integrated public transport service with high
quality for all of its users.
For these purposes the Chilean Government set up a bidding process which involved, among other
things, restructuring existing bus routes and dividing roads into two: main and local services. Under this
scenario, Express de Santiago Uno S.A. was created to be part of the bidding process and was awarded
the operation of Troncal No.4, one of the main roads going through Santiago from west to east.
On October 2, 2005, the Company and its subsidiary started to provide passenger public transport
services in relation to the business unit Troncal No.4 of Transantiago; this involved the operation of 412
buses at the beginning of the transition stage up to a total of 606 buses before the beginning of the normal
service stage.
The normal service stage began on February 10, 2007 involving a significant change in the citizenships
way of transport and, as a result, an adaptation process on the part of all agents involved in the system
which was expected to last through 2007. By the end of 2007, Express de Santiago Uno S.A. and
subsidiary already had a fleet of 666 operating buses and a supplementary fleet of 252 buses.
In 2008, 25 additional B7 buses (12 meters) were incorporated to complete a fleet of 691 buses.
In 2009 the Companys fleet was 697 buses. Services continue to adapt to user needs thus generating
new routes, extensions and modifications.
In February 2011, 193 new B7 buses (12 meters) were incorporated to the fleet; therefore, the fleet was
formed by 890 buses.
Concession agreement
On January 28, 2005, Express de Santiago Uno S.A. signed a Concession Agreement for the use of
roads located in the city of Santiago to provide paid passenger public transport services with the Ministerio
de Transportes y Telecomunicaciones (hereinafter also MTT). This agreement was signed as a result of
the bidding process carried out by the MTT under Article No.30 of Law No.18.696.
The Company presented an offer and was awarded the business unit Troncal No.4 in accordance with
Resolution No.109 issued in 2005 by the Subsecretara de Transportes and published in the Official
Gazette on January 14, 2005.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 587 of 648
3
This agreement became effective from the publication date of the Resolution in the Official Gazette and
shall be in force up to the completion of the concession period. The duration of the concession period is
156 months.
At the same time of the signing of the Agreement, the Company provided the Ministerio de Transportes y
Telecomunicaciones a compliance guarantee formed by an insurance policy at the name of the
Subsecretara de Transportes in conformity with the conditions included in article 3.4.6 of the
Transantiago 2003 bidding basis, for an amount of UF178,000. Under the terms of the Concession
Agreement, the policy was renewed up to October 31, 2012.
On June 30, 2006, Express de Santiago Uno S.A: and the Ministerio de Transportes y
Telecomunicaciones signed an amendment to the Concession Agreement with the purpose of maintaining
the economic-financial balance stipulated in the Transantiago 2003 bidding basis, establishing February
10, 2007 as the new date for the normal service stage.
On February 10, 2007, Express de Santiago Uno S.A: and the Ministerio de Transportes y
Telecomunicaciones signed an amendment to the Concession Agreement with the purpose of
incorporating an additional supplementary route covered by 252 buses without Transantiago standards to
increase the service offer.
The normal service stage began on February 10, 2007 including the creation of new routes and the
elimination of old routes in order to implement the new route structure based on one main feeding system
with five highways and nine feeding services.
As a result of this change, there were throngs at peak hours which were resolved gradually by means of
implementing paid zones and the efficient operation of the Company in peak hours.
By the end of May 2007, the Ministerio de Transportes y Telecomunicaciones started negotiations with all
operators in order to modify the Concession Agreement to correct the problems arisen during the start-up
of the service.
These negotiations included issues such as: modification of service hours, incorporation of a quota-hour
compliance ratio to the payment formula. In addition, the mechanism to estimate the payment per
transported passenger (PPTP) was changed to improve the service and control payment evasion. Finally,
another amendment was made to the Concession Agreement on November 13, 2007, which included the
acquisition of 85 standard Transantiago buses for the new super express services incorporated by the
Company during the first months of 2008.
As established by Article 5.1.2 of the Transantiago 2003 bidding basis, Express de Santiago Uno S.A.
stated in its economic offer that it will pay as a contribution to the technical reserve the amount of
UF2,391,707.00 based on a payment scheme that started in 2005 and ended on July 1, 2009 with the
payment of an installment of UF849,181.00, equivalent to US$33.4 million. This payment completed the
contractual requirement and, at the exchange rate on the date of each payment, increased to US$89.4
million.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 588 of 648
4
Changes in the concession agreement
During 2012, the Concession Agreement related to the use of the roads of Santiago to provide paid public
passenger transport services by means of buses, which was signed with the Ministerio de Transportes y
Telecomunicaciones and was replaced by a new agreement which was signed by the parties on
December 21, 2011 and became effective on May 1, 2012.
Resolution No.259 issued by the Ministerio de Transportes y Telecomunicaciones approved the indemnity
agreement between the Ministerio de Transportes y Telecomunicaciones and Express de Santiago Uno
S.A. which establishes as final indemnity for the early termination of the Concession Agreement the
amount of UF1,321,468. For purposes of these consolidated financial statements, this indemnity was
recorded as deferred income (Note 20) and it is amortized on a straight-line basis in operating profit over
the duration of the Concession Agreement. The payment schedule is as follows:
Payment date Amount in UF
01.31.2014 330,367
01.31.2015 198,220
01.31.2016 198,220
01.31.2017 264,294
10.20.2018 330,367
At March 31, 2014 and 2013, the Company has recognized ThCh$959,242 and ThCh$931,561 as
payment of indemnity within revenue in the consolidated statements of comprehensive income per
function.
To receive the payments of installments in the above dates, the Company must comply with the following
requirements:
(a) Gradually improving the ICR and ICF Indexes from the beginning of the new agreement and being
5% or less than 5% for the first payment of 2014. For future payments, this requirement must also
be 5% or less than 5%.
(b) Replacing the committed buses (this was done in 2012).
(c) Paying the quotas related to the bond issued by Inversiones Alsacia S.A. of which Express de
Santiago Uno S.A. is guarantor.
(d) Bond holders not having accelerated the debt due to the new concession agreement which became
effective in 2012, according to conditions stipulated the in the Indenture.
In case one of the conditions above has not been met at payment dates, the related installment will
accumulate and will be paid with the last installment. If, at any time during the remaining concession
period the contract is terminated, the indebted amounts will not be paid by the Ministerio de Transportes y
Telecomunicaciones.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 589 of 648
5
NOTE 2 SIGNIFICANT ACCOUNTING POLICIES
The accounting policies set out below have been used in the preparation of these consolidated financial
statements and have been applied consistently to all periods presented in these financial statements.
2.1 Basis of preparation
The intermediate consolidated financial statements of Express de Santiago Uno S.A. and subsidiary at
March 31, 2014 have been prepared in conformity with the standards issued by the Chilean
Superintendence of Securities and Insurance which completely adopt the International Financial Reporting
Standards (hereinafter IFRS) issued by the International Accounting Standards Board (IASB). The
intermediate consolidated financial statements have been prepared in accordance with IAS 34
incorporated in the International Financial Reporting Standards (hereinafter IFRS) issued by the
International Accounting Standards Board (IASB). It is important to note that the accounting treatment of
the indemnity agreed and paid by the Ministerio de Transportes y Telecomunicaciones due to the early
termination of the Concession Agreement has been recorded and presented in these financial statements
as required by the SVS in its Official Letter No.17.966 dated August 12, 2013 and Official Letter No.6.703
dated March 12, 2014.
The intermediate consolidated financial statements of Express de Santiago Uno S.A. and subsidiary
comprise the consolidated classified statement of financial position, consolidated statement of
comprehensive income per function, consolidated statement of cash flows, consolidated statement of
changes in equity and accompanying noted including disclosures related to the consolidated financial
statements.
The intermediated consolidated financial statements reflect fairly the Companys financial position and
equity at march 31, 2014 as well as the results of its consolidated operations, changes in equity and cash
flows for the year then ended.
The intermediated consolidated financial statements of Express de Santiago Uno S.A. and subsidiary
include: the consolidated statements of financial position at March 31, 2014 and December 31, 2013; the
consolidated statements of changes in equity at March 31, 2014 and 2013; the consolidated statements of
comprehensive income per function for the period ended March 31, 2014 and 2013; and the, consolidated
statements of cash flows for the period ended March 31, 2014 and 2013.
The intermediated consolidated financial statements of Express de Santiago Uno S.A. and subsidiary
have been prepared on a going concern basis.
Express de Santiago Uno S.A. is guarantor of the obligations resulting from the issuance of a bond under
regulation 144-A by the related party Inversiones Alsacia S.A.; this bond represents the Companys only
financial obligation with third parties.
The contract related to the issuance of this bond establishes an administration of the cash flows from
Alsacia and Express de Santiago Uno S.A. centralized in Alsacia. Article No.4 of this contract establishes
that all amounts collected by Alsacia and Express shall be received in a single account named Revenue
Account which is managed by Inversiones Alsacia S.A.
Funds collected in the Revenue Account are subsequently distributed to both companies to cover
expenses. In this way, the funds belonging to one company can be used to cover the others expenses if
required. This is stipulated in clause 4.02 d) (iv) which states that the funds of the O&M Accounts can be
transferred between the companies based on the Licensees needs.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 590 of 648
6
Accordingly, the cash positions at the reporting date can be distributed based on the needs existing at the
specific time. Therefore, to gain a better understanding of the Companys financial statements and avoid
inappropriate interpretations, these consolidated financial statements should be read and analyzed along
with the financial statements of the related party Inversiones Alsacia S.A.
The information contained in these consolidated financial statements is the responsibility of the Board of
Directors of Express de Santiago Uno S.A.
The preparation of the consolidated financial statements in conformity with IFRS requires the use of
certain accounting estimates and criteria. It also requires management to apply judgment in the application
of accounting policies.
Note 4 includes the areas involving a higher degree of judgment and complexity in the application of
criteria or those areas in which assumptions and estimates are significant for the preparation of the
consolidated financial statements.
2.2 New standards and interpretations issued by the IASB
A number of new standards, amendments to standards and interpretations are effective for annual periods
beginning after 1 January 2014, and have been applied in preparing these financial statements as
applicable. Adoption of these standards based on their effective date did not have a significant effect on
the consolidated financial statements.
The following is a summary of the new standards, interpretations and improvements issued by the
International Accounting Standards Board (IASB):
New accounting pronouncements
Improvement and amendments to IFRS as well as interpretations issued during the year are detailed
below. At the dates of these consolidated financial statements these standards are not yet effective and
have not been early adopted by the Company.
New Standard
Effective Date
IFRS 9 Financial Instruments January 1, 2015
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 59l of 648
7
IFRS 9 Financial instruments
On November 12, 2009, the International Accounting Standards Board (IASB) issued IFRS 9 Financial
Instruments. This standard introduces new requirements for classifying and measuring financial assets
and is effective for annual periods beginning on or after January 1, 2013. Early adoption is permitted.
IFRS 9 specifies how an entity should classify and measure financial assets and financial liabilities. It
requires that all financial assets be classified and measured based on the business model for financial
asset management and the characteristics of their contractual cash flows. Financial assets are measured
either at amortized cost or fair value. Only those financial assets classified as measured at amortized cost
will be tested for impairment. On October 28, 2010, IASB reissued IFRS 9 Financial Instruments, retaining
the requirements referred to the classification and measurement of financial assets published in
November 2009, incorporating new guidance on the classification and measurement of financial liabilities
and carrying over from IAS 39 the requirements for derecognition of financial instruments and the related
implementation guidance from IAS 39 to IFRS 9. This new guidance completes the first phase of the
IASBs Project to replace IAS 39. The second and third phases of IFRS 9 dealing with accounting for the
impairment of financial assets and hedge accounting have not been completed.
Guidance in IFRS 9 on the classification and measurement of financial assets has not changed from those
established in IAS 39. In other words, financial liabilities will continue to be measured either at amortized
cost or fair value through profit or loss. There are no changes to the requirement for embedded derivatives
in a financial asset contract. Financial liabilities held for trading will continue to be measured at fair value
through profit or loss and all other financial assets will be measured at amortized cost unless the fair value
option is applied using the criteria currently existing in IAS 39.
However, two differences exist with respect to IAS 39:
The presentation of the effects of changes in fair value attributable to a liabilitys credit risk; and
The elimination of cost exemption for derivative liabilities to be settled through the delivery of
unquoted equity securities.
On 16 December 2011, the IASB issued Mandatory Effective Date and Transition Disclosures which
amended the effective date of IFRS 9 for the 2009 and 2010 releases to annual periods beginning on or
after 1 January 2015. Prior to the amendments, the application of IFRS 9 was mandatory for annual
periods beginning on or after 2013. Amendments change the requirements for the transition from IAS 39
Financial Instruments: Recognition and Measurement to IFRS 9. Additionally, these also amend IFRS 7
Financial Instruments: Disclosures to add certain requirements in the reporting period in which the
effective date of IFRS 9 is included.
Amendments are effective for annual periods beginning on or after January 1, 2015, and early adoption is
permitted.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 592 of 648
8
Management believes this new standard will be adopted in the Groups financial statements for the period
beginning on January 1, 2015.
Amendments
Effective date
IAS 32 Financial Instruments. Presentation
IAS 36 Impairment of Assets Recoverable Amo
Disclosure for Non-financial Assets
IAS 39 Financial Instruments: Recognition and
Measurement Novation of Derivatives and
Continuation of Hedge Accounting
IFRS 10, 12 and IAS 27 R Investment Entities:
Consolidated Financial Statements; Disclosure
of Interest in Other Entities and Separate
Financial Statements
IAS 19 Employee Benefits-
Employee Contributions
January 1, 2014
January 1, 2014
January 1, 2014
January 1, 2014
Annual periods beginning on or
after January 1, 2014. Early
adoption is permitted.
Management estimates that the adoption of the standards, improvement and amendments described will
not have a significant effect on the consolidated financial statements.
Amendment to IAS 32 Financial instruments: presentation
In December 2011, the IASB amended the recognition and disclosure requirements related to the netting
of financial assets and financial liabilities through amendments to IAS 32 and IFRS 7.
Such amendments are the result of the joint project undertaken by the IASB and Financial Accounting
Standards Board (FASB) to address differences in their related accounting standards with respect to
offsetting financial instruments. New disclosures are required for annual periods or periods beginning on
or after January 1, 2013 and amendments to IAS 32 are effective for annual periods beginning on or after
January 1, 2014 and 2013.
Both standards require retrospective application for comparative periods.
Management believes these amendments will be adopted in its financial statements for the period
beginning on January 1, 2014.
Amendments to IAS 36. Disclosure of the Recoverable Amount of Non-financial Assets
On May 29, 2013, the IASB published Amendments to IAS 36 Disclosure of the Recoverable Amount of
Non-financial Assets. The publication of IFRS 13 Fair Value Measurement resulted in the modification of
some disclosure requirements of IAS 36 Impairment of Assets related to the measurement of the
recoverable amount of impaired assets. However, one of these amendments potentially resulted in the
disclosure requirements being broader than originally intended. The IASB has rectified this situation with
the release of modifications to IAS 36.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 593 of 648
9
Modifications to IAS 36 eliminate the requirement of disclosing the recoverable amount of each cash
generating unit (group of units) for which the carrying amount of goodwill or intangible assets with
indefinite useful lives allocated to that unit (group of units) is significant in comparison with the entitys total
carrying amount of goodwill or intangible assets with indefinite useful lives. The modifications require an
entity to disclose the recoverable amount of an asset (including goodwill) or cash generating unit for which
the entity has recognized or reversed an impairment loss during the reporting period. An entity shall
disclose additional information on the fair value less cost to sell of an asset, including goodwill, or cash
generating unit for which the entity has recognized or reversed an impairment loss during the reporting
period including: (i) level in the fair value hierarchy (IFRS 3) within which the fair value measurement is
classified; (ii) valuation techniques used to measure fair value less cost to sell; (iii) key assumptions used
to measure the fair value classified within Level 2 and Level 3 of the fair value hierarchy. In addition, an
entity shall disclose the discount rate used when recording or reversing an impairment loss during the
reporting period and the recoverable amount is based on the fair value less cost to sell determined using a
present value valuation technique. Amendments shall be applied retrospectively for annual periods
beginning on or after January 1, 2014. Early application is permitted.
Management believes these amendments will be adopted in its financial statements for the period
beginning on January 1, 2014.
Amendments to IAS 39. Novation of Derivatives and Continuation of Hedge Accounting
In September 2012, the IASB published Amendments to IAS 39 Novation of Derivatives and
Continuation of Hedge Accounting. This amendment allows for the continuation of hedge accounting
(under IAS 39 and the next chapter on hedge accounting in IFRS 9) when a derivative is novated to a
central counterparty and provided that certain criteria are met. A novation indicates an event where the
original parties to a derivative agree that one or more clearing counterparties replace their original
counterparty to become the new counterparty to each of the parties. In order to benefit from the amended
guidance, novation to a central counterparty (CCP) must happen as a consequence of laws or regulations
or the introduction of laws or regulations. The amendments shall be applied for annual periods beginning
on or after January 1, 2014. Early application is permitted.
Management believes these amendments will be adopted in its financial statements for the period
beginning on January 1, 2014.
Investment Entities. Amendments to IFRS 10 Consolidated Financial Statements; IFRS 12
Disclosure of Interest in Other Entities and IAS 27 Separate Financial Statements
On October 31, 2012, the IASB published Investment Entities (amendments to IFRS 10, IFRS 12 and IAS
27), providing an exemption for the consolidation of subsidiaries under IFRS 10 Consolidated Financial
Statements for entities meeting the definition for an investment entity, such as investment funds. Instead,
the amendments require the use of fair value through profit or loss in conformity with IFRS 9 Financial
Instruments or IAS 39 Financial Instruments: Recognition and Measurement.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 594 of 648
10
Such amendments also require additional disclosures about whether the entity is considered to be an
investment entity, detail of the entitys unconsolidated subsidiaries and the nature of the relationship and
certain transactions between the investment entity and its subsidiaries. In addition, amendments require
an investment entity to account for their investment in a subsidiary on the same basis in both its
consolidated financial statements and separate financial statements (or only providing separate financial
statements if all entities are unconsolidated subsidiaries). The effective date for these amendments is for
periods beginning on or after January 1, 2014. Early adoption is permitted.
Interpretations
Effective date
IFRIC 21 Levies
January 1, 2014
Interpretation IFRIC 21 Levies
This interpretation issued in May 2013 is an interpretation related to IAS 37 Provisions, Contingent
Liabilities and Contingent Assets. Under this interpretation a levy is an outflow of resources embodying
economic benefits that is imposed by governments on entities in accordance with legislation. This
Interpretation addresses the accounting for a liability to pay a levy if that liability is within the scope of IAS
37. It addresses the issue related to when a liability for levies imposed by a public authority for
participating in a specific market. It proposes that the liability is recognized when the event giving rise to
the obligation occurs which can be on a specific date or progressively in time. This interpretation also
addresses how an entity shall account for levies payable imposed by governments, other than income
taxes, and explains the timing to recognize a liability related to a levy. Early adoption is permitted.
2.3 Basis of consolidation
a) Subsidiaries
A subsidiary is an entity which the Company controls by having the power to govern the financial and
operating policies which usually is accompanied by an interest over 50% of voting rights. In assessing
control, the Group takes into consideration potential voting rights that are currently exercisable. The
financial statements of subsidiaries are included in the consolidated financial statements from the date
that control commences until the date that control ceases.
Intercompany transactions, balances and unrealized gains from transactions with related parties have
been eliminated. Unrealized losses are also eliminated unless the transaction provides evidence of an
impairment loss related to the amount transferred. When required to ensure consistency with the
accounting policies adopted by Express de Santiago Uno S.A. and subsidiary, the accounting policies of
the subsidiaries are modified.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 595 of 648
11
The table below includes the subsidiary included in these consolidated financial statements.
March 31, 2014
Subsidiary
ID Subsidiary name
Country of
origin of
the
subsidiary
Functional
currency
Direct
ownership
percentage
%
Indirect
ownership
percentage
%
Total
ownership
percentage
%
0-E
EXPS de Colombia Ltda.
Colombia
Co$
99.99%
0.00%
99.99%
December 31, 2013
Subsidiary
ID Subsidiary name
Country of
origin of
the
subsidiary
Functional
currency
Direct
ownership
percentage
%
Indirect
ownership
percentage
%
Total
ownership
percentage
%
0-E
EXPS de Colombia Ltda.
Colombia
Co$
99.99%
0.00%
99.99%
EXPS de Colombia Ltda. is a company incorporated under the standards of the Republic of Colombia and
it was undergoing a liquidation process since February 2011 which is expected to be completed during
2015.
b) Non-controlling transactions and interest
Non-controlling interests are presented within net equity in the consolidated classified statement of
financial position. The gain or loss attributable to non-controlling interest is presented within the profit
(loss) for the period in the consolidated statement of comprehensive income per function. The results of
transactions between non-controlling shareholders and the shareholders of companies were ownership is
shared are recorded within equity in the consolidated statement of equity.
2.4 Transactions in foreign currency
a) Presentation and functional currency
Items included in the consolidated financial statements of Express de Santiago Uno S.A. and subsidiary
are stated using the currency of the primary economic environment in which an entity operates (functional
currency). The functional currency of Express de Santiago Uno S.A. and subsidiary is the Chilean peso,
which is also the presentation currency of the consolidated statements of financial position.
b) Balances and transactions
Transactions in foreign currency are translated to the functional currency at the exchange rate on the date
of the transaction. Gains and losses arising from the settlement of transactions and the translation of
assets and liabilities in foreign currency are recognized in profit or loss.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 596 of 648
12
c) Translation of foreign currencies and unidad de fomento
Currency
March
31, 2014
December 31,
2013
March
31, 2013
United States dollar
US$ 551.18 524.61 472.03
Unidad de fomento UF 23,606.97 23,309.56 22,869.38
Colombian peso CO$ 0.28 0.27 0.26
2.5 Property, plant and equipment
The Companys property, plant and equipment comprise land, buildings, infrastructure, machinery,
equipment and others. The main assets of Express de Santiago Uno S.A. and subsidiary correspond to
buses for public passenger transport.
a) Measurement and adjustments
Management has chosen the cost model as its accounting policy and it applies this policy to all items
including a class of property, plant and equipment except for land which is measured under the
revaluation method.
New property, plant and equipment are recognized at acquisition cost. Acquisitions in a currency other
than the functional currency are translated at the exchange rate on the date of the acquisition.
The fair value of the main property, plant and equipment acquired before the date of transition to IFRS
was determined based on valuations carried out by external and independent experts. In the case of the
other property, plant and equipment the Company used the historical cost model.
Subsequent expenditure (replacement of components, improvements and extensions) are included in the
initial cost of the asset or recognized as a separate asset only when it is probable that the future economic
benefits associated with the item of property, plant and equipment will flow to the Company and the cost
of the item can be estimated reliably. The cost of the replaced component is derecognized. Other repair
and maintenance expenditure are expensed as incurred.
Ongoing repairs and overhauls are expensed as incurred unlike the replacement of significant parts or
strategic spare parts which are deemed to be improvements and are capitalized and depreciated over the
remaining life of the assets under the component approach.
When the carrying amount of an asset exceeds its recoverable amount, it is adjusted to the recoverable
amount and the asset is tested for impairment.
Gains or losses from the sale of property, plant and equipment are estimated by comparing the amount
received from the sale to the carrying amount of the asset and are recognized in the statement of
comprehensive income per function.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 597 of 648
13
b) Depreciation
Depreciation is estimated using the straight-line basis over their estimated useful lives. Useful lives have
been determined based on expected natural wear, technical or commercial obsolescence resulting from
production changes and/or improvements and changes in market demand related to the products
obtained from operating such assets. Land is not depreciated.
c) Estimated useful lives
The estimated useful lives per class of asset are as follows:
Minimum useful life in
years
Maximum useful life in
years
Buildings 10 40
Plant and equipment 5 10
Information technology equipment 3 6
Fixed facilities and fixtures 5 10
Motor vehicles 5 11
Other property, plant and equipment 1 10
The residual values and useful lives of items of property, plant and equipment are reviewed annually and
adjusted if required so as to maintain a useful life in agreement with the value of the assets.
2.6 Intangible assets other than goodwill
a) Computer programs
Acquired licenses related to computer programs are capitalized based on their acquisition cost and the
costs incurred in preparing them for the use of the specific program. These costs are amortized over their
estimated useful lives of 5 years.
Expenses related to the development or maintenance of computer programs are recognized as expenses
as incurred. Costs directly related to the production of unique and identifiable computer programs
controlled by Express de Santiago Uno S.A. and subsidiary which are likely to generate economic benefits
higher than costs for more than one year are recognized as intangible assets. Direct costs include the
expenses related to the personnel developing the computer programs and any other expense related to
their development and maintenance.
b) Operative technical reserves
The operative technical reserve is defined as a provision included in the rate paid by users intended to
cover possible temporary mismatches between the revenues and expenses of the Transantiago
passenger transport system. Amounts paid and owed to the Administrador Financiero del Transantiago
(AFT) in relation to the operative technical reserve for the Troncal No.4 business unit are recorded as an
intangible asset that is amortized against operating profit during the operation period of the concession
based on the projected revenue curve to be obtained from the rendering of transport services.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 598 of 648
14
2.7 Impairment loss on non-financial assets
The carrying amounts of the Companys non-financial assets, other than deferred taxes, are reviewed at
each reporting date to determine whether there is any indication of impairment. If any such indication
exists, then the assets recoverable amount is estimated.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs
to sell. In assessing value in use, the estimated future cash flows are discounted to their present value
using a pre-tax discount rate that reflects current market assessments of the time value of money and the
risks specific to the asset or CGU. For impairment testing, assets are grouped together into the smallest
group of assets that generates cash inflows from continuing use that are largely independent of the cash
inflows of other assets or CGUs. The Company has only one cash generating unit named Transport
Services.
An impairment loss is recognized if the carrying amount of an asset or cash-generating unit (CGU)
exceeds its recoverable amount. Impairment losses are recognized in profit or loss. Impairment losses
recognized in respect of CGUs are allocated first to reduce the carrying amount of any goodwill allocated
to the CGU (group of CGUs), and then to reduce the carrying amounts of the other assets in the CGU
(group of CGUs) on a pro rata basis.
Impairment losses recognized in prior period are assessed at each reporting date for any indication that
the loss has decreased or disappeared. An impairment loss is reversed if there has been a change in the
estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent
that the carrying amount of the asset does not exceed the carrying amount that would have been
determined, net of depreciation or amortization, had no impairment loss been recognized.
2.8 Financial assets
Express de Santiago Uno S.A. and subsidiary classify its financial assets under the following categories:
at fair value through profit or loss, loans and receivables, financial assets held to maturity and available for
sale. The classification depends on the purpose for which the financial assets were acquired.
Management determines the classification of its financial assets at the date of initial recognition.
2.8.1 Classification of financial assets
(a) Financial assets at fair value through profit or loss
Financial assets at fair value through profit and loss are financial assets held for trading. Financial assets are
classified as available for sale if acquired principally for the purpose of selling them in the short-term. Assets
classified as at fair value through profit or loss are classified as current assets.
(b) Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not
quoted in an active market. Loans and receivables are recognized within current assets, except for those with
maturities over 12 months from the reporting date, which are classified as non-current assets.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 599 of 648
15
Loans and receivables are recorded within trade and other receivables. They are initially recognized at fair
value recognizing a financial result for the period between their initial recognition and subsequent
measurement. In the specific case of trade and other receivables the Company used the nominal value
based on its short collection periods.
Express de Santiago Uno S.A. and subsidiary assess at each reporting date whether there is objective
evidence that a financial asset or group of financial assets may have experienced impairment losses.
(c) Financial assets held to maturity
Financial assets held to maturity are financial assets with fixed or determinable payment and fixed
maturity that the Company has the positive intent and ability to hold to maturity. Should the Company sell
a non-insignificant amount of financial assets held to maturity, the whole category would be classified as
available for sale. Financial assets held to maturity are classified as non-current except for those maturing
within 12 months from the reporting date which are classified as current.
(d) Financial assets available for sale
Available-for-sale financial assets are non-derivative financial assets that are not classified in any of the
above categories of financial assets.
Financial assets available for sale are recorded within non-current assets unless management has the
intent of disposing of the investment during the months after the reporting date.
2.8.2 Recognition and measurement of financial assets
Acquisitions and disposals of financial assets are recognized initially on the trade date, which is the date
that Express de Santiago Uno S.A. and subsidiary commit to acquire or sell the asset.
(a) Initial recognition
Financial assets are initially recognized at fair value plus transaction costs. Financial assets not measured
at fair value through profit or loss are initially recognized at fair value and transaction costs are recorded
in profit or loss.
(b) Subsequent measurement
Financial assets available for sale and financial assets at fair value through profit or loss are subsequently
measured at fair value (with a balancing entry in comprehensive income and profit and loss, respectively).
Loans and receivables are measured at amortized cost using the effective interest method.
Financial assets are derecognized when the rights to receive the cash flows from the investments have
expired or have been transferred and Express de Santiago Uno S.A. and subsidiary have transferred
substantially all of the risks and rewards of ownership.
Express de Santiago Uno S.A. and subsidiary assess at each reporting date whether there is objective
evidence that a financial asset or group of financial assets may have experienced impairment losses.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 600 of 648
16
2.9 Derivatives and hedging activities
Derivatives are initially recognized at their fair value on the date the derivative agreement was entered into
and are subsequently remeasured at fair value. The method used to recognize the resulting gain or loss
depends on whether the derivative has been designated as a hedging instrument and, if so, the nature of
the item being hedged.
Changes in the fair value of any derivative not designated as a hedging derivative are recognized
immediately in the consolidated statement of profit or loss within foreign currency translation and finance
costs based on their nature.
2.10 Inventories
Inventories detailed in note 10 are measured at the lower of cost or net realizable value. Cost is
determined using the weighted average method. The net realizable value is the sale price estimated in the
normal course of business less variable cost to sell.
The Company accrues a provision for obsolescence in relation to spare parts not to be used during the
following 6 months and spare parts with no turnover for a period over 2 period.
2.11 Trade and other receivables
Trade receivables are recognized at their nominal amount because their average maturities do not exceed
90 days.
In addition, doubtful accounts are reviewed based on an objective review of all outstanding balances at
each reporting date. Impairment losses related to doubtful accounts are recorded in the statement of
comprehensive income when they arise. Trade receivables are recorded within current assets within trade
and other receivables if they mature within 12 months from the reporting date.
2.12 Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and in bank, time deposits and other financial
investments (highly liquid marketable securities) with maturities of three months or less from the
acquisition date.
2.13 Share capital
Share capital is represented by one class of common stock.
Legal minimum dividends for common stock are recognized as a reduction in equity as accrued.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 60l of 648
17
2.14 Trade and other payables
Trade and other payables are initially measured at fair value and subsequently at amortized cost using the
effective interest method when they mature in a period over 90 days.
Express de Santiago Uno S.A. and subsidiary recognize employee vacations on an accrual basis at their
nominal amount.
2.15 Other financial liabilities
Obligations with banks and financial institutions are initially measured at fair value less transaction costs.
Subsequently, they are measured at amortized cost and any difference between the funds obtained (net
of the cost incurred for obtaining them) and the repayment amount is recognized in profit or loss over the
term of the debt using the effective interest method. The effective interest method consists in applying the
market rate to debts with similar characteristics (net of the costs incurred for obtaining them).
It is important to note that when the difference between the nominal amount and the fair value is not
significant, the nominal value is used.
Financial liabilities are classified within current and non-current liabilities based on their contractual
maturities.
2.16 Income taxes and deferred taxes
The income tax expense for the year includes the taxes of Express de Santiago Uno S.A. and subsidiary
based on taxable income for the year along with tax adjustments from prior period and changes in
deferred taxes.
Deferred tax is recognized with respect to temporary differences between the carrying amounts of assets
and liabilities for financial reporting purposes and the amounts used for taxation purposes.
Deferred taxes are determined using tax rates (and laws) enacted in each country at the date of the
consolidated statement of financial position that are expected to be applied when the deferred tax asset is
realized or the deferred tax liability is settled.
Deferred tax assets are recognized when it is probable that the group entities will have future taxable
profits will be available against which they can be utilized.
2.17 Provisions
Express de Santiago Uno S.A. and subsidiary recognize a provision when they have a contractual
obligation and an obligation has resulted from a past event.
Provisions for onerous contracts, litigation and other contingencies are recognized when:
(i) As a result of a past event Express de Santiago Uno S.A. and subsidiary have a present legal or
constructive obligation;
(ii) An outflow of economic benefits will be required to settle the obligation; and
(iii) The amount of the obligation can be estimated reliably.
Provisions are measured at the present value of the disbursements required to settle the obligation using
Express de Santiago Uno S.A. and subsidiarys best estimate. The discount rate used to determine the
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 602 of 648
18
present value reflects the current market assessments of the time value of money and the risks specific to
the liability.
2.18 Revenue recognition
a) Revenue from transport services
Revenue from the rendering of transport services includes the fair value of the consideration received or
paid for the rendering of the passenger transport service in the course of ordinary activities.
The Company recognizes the revenue from transport services once the service has been provided.
b) Revenue from advertising
Revenue from advertising is stated net of the tax on sales, returns, rebates and discounts (if any) and
after eliminating sales within the group.
Express de Santiago Uno S.A. and subsidiary recognize the revenue from advertising activities when they
can be estimated reliably, it is probable that the economic benefits associated with the transaction will flow
to the entity and the specific conditions for each of the Companys activities are met. Revenue from the
sale of advertising services are recorded when the service has been totally provided. Advertising services
relate to short-term campaigns and, therefore, there is no partial revenue recognition.
a) Revenue from indemnity for change in concession agreement
The revenue from the change in concession agreement is recorded on a straight-line basis up to the
termination date of the agreement (October 2018) in conformity with the instructions contained in Letter
No.6703 issued on March 12, 2014 by the Chilean Superintendence of Securities and Insurance.
2.19 Leases
Leases as lessee finance leases
Express de Santiago Uno S.A. and subsidiary lease property, plant and equipment. Assets held by the
Company under leases which transfer to the Company substantially all of the risks and rewards incidental
to ownership are classified as finance leases. Finance leases are capitalized at the inception of the lease
at the lower of the fair value of the leased asset or the present value of the minimum lease payments.
Minimum lease payments made under finance leases are allocated between the finance expense and the
reduction of the outstanding liability. Lease liabilities net of the finance expense are recorded within other
financial liabilities. The finance expense is allocated to each period during the lease term so as to produce
a constant periodic rate of interest on the remaining balance of the liability. Assets acquired under finance
leases are depreciated over the lower of their useful lives of lease term.
Leases as lessee operating lease
Leases in which the lessor retains a significant portion of the risks and rewards incidental to ownership are
classified as operating leases. Payments for operating leases (net of any incentive received from the
lessor) are allocated to profit or loss on a straight-line basis over the term of the lease.
The Company reviews lease agreements to determine whether there is an embedded derivative. At March
31 2014 and December 31, 2013, there are not embedded derivatives.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 603 of 648
19
2.20 Overhaul
Costs incurred in major programmed overhauls are capitalized and depreciated until de moment of the
next overhaul. The depreciation rate is determined using a technical basis based on the use expressed in
cycles and kilometers.
Non-programmed as well as minor overhauls are expenses as incurred.
2.21 Dividend policy
In conformity with the Corporate Act (Ley de Sociedades Annimas) and unless otherwise unanimously
agreed by shareholders, the Company is obligated to pay a mandatory minimum dividend equivalent to
30% of the profit for the period as described in Note 20.2.
2.22 Non-current assets (or disposal groups) held for sale
Non-current assets (or disposal groups) classified as assets held for sale are recognized at the lower of
their carrying amount or fair value less cost to sell.
2.23 Other non-financial liabilities
The deferred revenue related to the indemnity received due to the change in the concession agreement
were recorded on a straight-line basis within profit from continuing operations up to the end of the
concession in October 2018, as required in Letter No.6703 issued on March 12, 2014 by the Chilean
Superintendence of Securities and Insurance.
2.24 Rights receivable
Rights receivable are measured at the present value of the right applying a discount rate of 2.5% which is
similar to a debt security in unidades de fomento issued by the Chilean Government (BTU or BCU). The
income related to the indemnity were recorded as a reduction of debts maintained by the Company with
the AFT at the time the amount of the indemnity was agreed; such debts were related to the prior
Concession Agreement.
2.25 Environment
Disbursements related to environmental protection are expensed as incurred.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 604 of 648
20
NOTE 3 FINANCIAL RISK MANAGEMENT
3.1 Concentration and management of credit risk
Approximately 99% of the Companys revenue results from the services provided to the Chilean
Government as per the concession agreement in effect with the Ministerio de Transportes y
Telecomunicaciones. The Ministerio de Transportes y Telecomunicaciones in turn delegates the payment
function to the Administrador Financiero del Transantiago. The way in which such revenue is determined
is included in the concession agreement and consists mainly of the following:
(i) The amount of validations made by passengers in the buses operated by the Company; and
(ii) The number of kilometers run by buses.
The risk of collection is very low as the final client is the MTT, which pays for the services received within
a 15-day period.
In addition, approximately 1% of revenue relates to the sale of advertising space. Such customers have
demonstrated a good payment behavior and the related sales are made under agreements with
customers with good commercial background.
3.2 Exchange risk management
As a result of the placement of bonds in the amount of MUS$464,000 made by the related party
Inversiones Alsacia S.A. in February 2011 for which the Company is guarantor, the Company received a
loan from Inversiones Alsacia S.A. in the equivalent in Chilean pesos of MUS$198,709. As most of the
Companys assets are expressed in Chilean pesos, there was a currency mismatch due to the existence
of net liabilities in US dollars.
Approximately 10% of the Companys revenue is directly adjusted by changes in the exchange rate for the
United States dollar.
Assets and liabilities per currency at each reporting date are as follows:
In thousands of Chilean pesos 03-31-2014 12-31-2013
Assets 105,087,127 118,180,093
Non-adjustable pesos 83,617,414 97,144,813
Adjustable pesos 21,469,713 21,035,280
Liabilities 105,087,127 118,180,093
US dollars 60,614,383 75,508,599
Non-adjustable pesos 25,920,658 24,289,808
Adjustable pesos 18,552,086 18,381,686
Net liability in US dollars 60, 614,383 75,508,599
At March 31, 2014, the Company reduced its net liabilities in United States dollars. This liability relates to
the long-term loan granted by Inversiones Alsacia S.A.
Considering the mentioned risk factors, the Company periodically assesses the convenience of covering
the Chilean peso/US dollar mismatch.
However, it is important to note that changes in the exchange rate affect the Companys consolidated
financial statements because its obligations are expressed in foreign currency and, therefore, changes,
whether positive or negative are reflected in the foreign currency translation gain (loss) account in the
statement of profit or loss which affects the Companys equity but it does not directly affect cash flows.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 605 of 648
21
Note 31.2 includes a detail of assets and liabilities per currency.
3.3 Fuel price risk management
The adjustment formula included in the Concession Agreement includes a variation in the price of diesel
with a weighting of 29%, among other macro economic variables. The weighting of diesel in relation to
total costs is similar to the weighting in the revenue index. Accordingly, the Company does not consider
there is a risk related to the fuel price.
3.4 Interest rate risk management
The Company records almost no exposure to interest rate risk as its debts have a fixed interest rate up to
2018 and financial investments have a maturity under 180 days.
3.5 Liquidity risk
The Company manages its liquidity risk by following conservative policies and meeting the conditions
stipulated in the bond issuance contract. Under the Companys policies, investments are made only in
banks or institutions rated as AA or over and with maturities under 180 days. In relation to the bond
issuance contract, the Company is obligated to maintain all the funds required to cover 1 month of
operating expenses and 6 months of investment in major overhauls. These conditions were modified as
reported in Note 32.4, 7. In addition, these agreements require the Company to maintain a responsible
financial position and meet the financial ratios, and the Company is also subject to restrictions to perform
investments in property, plant and equipment and pay dividends.
The Companys cash flow generation has been sufficient to meet is financial obligations. In addition, no
significant investments have been made or are planned to be made in the medium term, with the
exception of major bus maintenance (overhaul).
Note 6 includes a detail of the Companys financial investments.
3.6 Market risk management
The Companys main market risk relates to the fluctuation of the Chilean peso compared to the United
States dollar.
For other price fluctuations, the Company has a natural coverage based on the indexation mechanism of
the Concession Agreement which includes a mechanism related to the adjustment of revenue based on
price changes in the main operating costs and supplies. This mechanism was designed from the early
stages of the concession.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 606 of 648
22
At March 31, 2014 and 2013, such indexes are as follows:
32.6% = Consumer price index (CPI)
23.1% = Labor cost index
29.4% = Diesel price
10.6% = Exchange rate Chilean Peso / US Dollar
7.0% = Tire and lubricant cost
As a result, the adjustment of revenue closely reflects the composition of costs.
NOTE 4 SIGNIFICANT ACCOUNTING ESTIMATES AND CRITERIA
The Companys accounting estimates and criteria are assessed on an ongoing basis and they are based
on historical experience and other factors such as the probability of occurrence of future events which are
considered reasonable under the circumstances.
Express de Santiago Uno S.A. and subsidiary make investments and assumptions in relation to the future.
Estimates and assumptions with a significant risk of causing a material adjustment to the balances of
assets and liabilities in the future year-end are as follows:
a) Useful life of plant and equipment
The management of Express de Santiago Uno S.A. and subsidiary estimate the useful lives and related
depreciation expense for its plan and equipment. Possible changes in estimates could arise as a result of
technical innovation and actions taken by competitors in response to severe cycles in the sector.
Management will increase the depreciation expense when the useful lives are lower than those previously
estimated or will amortize technically obsolete or non-strategic assets that have been abandoned or sold.
b) Litigation or contingencies
The Companys management is not aware of any contingencies other than those accrued for as having a
high probability of loss.
c) Operative technical reserve
During the year the operative technical reserve is amortized based on the forecasted curve of revenue
expected to be obtained from the rendering of transport services.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 607 of 648
23
The curve of revenue is the result of fixed monthly revenue plus variable income based on the projection
of demand, payment index per transported passenger, rate indexation vectors, kilometers run and
available quotas.
d) Deferred taxes
Deferred tax assets are recognized for all deductible temporary differences and tax losses to the extent
that it is probable that the group entities will have future taxable profits that will be available for which they
can be utilized.
The Companys results are projected using a model that considers estimates of fixed and variable income,
direct costs of operations (salaries, fuel, bus maintenance expense and others), fixed depreciation and
amortization expense, financial performance of investment and finance costs (mainly from interest related
to debt contracts).
e) Impairment
Financial assets
A financial asset is assessed at each reporting date to determine whether there is objective evidence that
it is impaired. A financial asset is impaired if there is objective evidence of impairment as a result of one or
more events that occurred after the initial recognition of the asset, and that loss event(s) had an impact on
the estimated future cash flows of that asset.
An impairment loss with respect to a financial asset measured at amortized cost and investments in debt
securities classified as available for sale is calculated as the difference between its carrying amount and
the present value of the estimated future cash flows discounted at the assets original effective interest
rate. Losses for an equity security available for sale are recognized as the accumulated difference
between acquisition cost and fair value less any previously recognized impairment loss.
All individually significant assets are assessed for specific impairment. Assets that are not individually
significant are collectively assessed for impairment by grouping together assets with similar risk
characteristics.
All impairment losses are recognized in profit or loss. Accumulated impairment losses on available-for-
sale financial assets previously recognized in equity are reclassified to profit or loss.
An impairment loss is reversed only if it can be related objectively to an event occurring after it was
recognized. For financial assets at amortized cost and financial assets available for sale which correspond
to debt securities the reversal is recognized in profit or loss.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 608 of 648
24
Non-financial assets
The carrying amounts of the Companys non-financial assets, other than deferred taxes, are reviewed at
each reporting date to determine whether there is any indication of impairment. If any such indication
exists, then the assets recoverable amount is estimated.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs
to sell. In assessing value in use, the estimated future cash flows are discounted to their present value
using a pre-tax discount rate that reflects current market assessments of the time value of money and the
risks specific to the asset or CGU. For impairment testing, assets are grouped together into the smallest
group of assets that generates cash inflows from continuing use that are largely independent of the cash
inflows of other assets or CGUs.
An impairment loss is recognized if the carrying amount of the asset or CGU exceeds its recoverable
amount. Impairment losses are recognized in profit or loss. Impairment losses recognized in respect of
CGUs are allocated first to reduce the carrying amount of any goodwill allocated to the CGU (group of
CGUs), and then to reduce the carrying amounts of the other assets in the CGU (group of CGUs) on a pro
rata basis.
Impairment losses recognized in prior period are assessed at each reporting date for any indication that
the loss has decreased or disappeared. An impairment loss is reversed if there has been a change in the
estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent
that the carrying amount of the asset does not exceed the carrying amount that would have been
determined, net of depreciation or amortization, had no impairment loss been recognized.
e) Deferred income
Deferred income is measured at the present value of the indemnity applying a discount rate of 2.5% which
is similar to a debt security in unidades de fomento issued by the Chilean Government (BTU or BCU) net
of the debts maintained by the AFT which are presented in Note 9.
Amortization of deferred revenue is estimated as each of the estimated installments accrues (in UF at
each reporting period).
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 609 of 648
25
NOTE 5 CASH AND CASH EQUIVALENTS
Cash and cash equivalents comprise cash in bank, mutual funds and other financial investments with
maturities of three months or less from the acquisition date.
At March 31, 2014 and December 31, 2013, cash and cash equivalents are as follows:
Classes of cash and cash equivalents
March 31,
2014
ThCh$
December 31,
2013
ThCh$
Fixed fund 8,192 10,774
Cash in bank 355,908 357,656
Mutual funds Banco Santander (1) 3,053,557 4,439,637
Total cash and cash equivalents 3,417,657 4,808,067
(1) At March 31, 2014, mutual funds correspond to 1,773,117.75. of quotas from the serie Ejecutiva
with a quota value of $1,722.14.
At December 31, 2013, mutual funds correspond to 2,604,229 of quotas from the serie Ejecutiva
with a quota value of $1,704.78.
At March 31, 2014 and December 31, 2013, balances of cash and cash equivalents per currency are as
follows:
Type of currency
March 31, December 31,
2014 2013
ThCh$ ThCh$
Chilean peso
3,417,657 4,808,067
Total cash and cash equivalents 3,417,657 4,808,067
Cash and cash equivalents included in the consolidated statement of cash flows are as follows:
Classes of assets presented in the statement of cash
flows
March 31, December 31,
2014 2013
ThCh$ ThCh$
Cash and cash equivalents 3,417,657 4,808,067
Total cash and cash equivalents 3,417,657 4,808,067
At March 31, 2014 and December 31, 2013, there were no restrictions over the use of cash and cash
equivalents.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 6l0 of 648
26
NOTE 6 FINANCIAL INSTRUMENTS
6.1 Financial instruments by category
Financial Instruments March 31, 2014:
Financial assets at March 31, 2014
Loans and receivables
ThCh$
Assets at fair value
through profit or loss
ThCh$
Total
ThCh$
Cash and cash equivalents 3,417,657 - 3,417,657
Trade and other receivables - current
9,472,245 - 9,472,245
Accounts receivable due from related parties
- current
1,175,753 - 1,175,753
Rights, current 3,851,632 - 3,851,632
Rights receivable, non-current 17,618,081 - 17,618,081
Accounts receivable due from related parties
non-current
- - -
Total financial assets 35,535,368 - 35,535,368
Financial liabilities at March 31, 2014
Liabilities at fair value
through profit or loss
ThCh$
Other financial liabilities
ThCh$
Total
ThCh$
Other financial liabilities - current
661,513 - 661,513
Trade and other payables - current
- 21,550,089 21,550,089
Accounts payable due to related parties -
current
- 30,888,323 30,888,323
Other financial liabilities non-current
1,013,775 - 1,013,775
Accounts payable due to related parties
non-current
- 36,423,957 36,423,957
Total financial liabilities 1,675,288 88,862,369 90,537,657
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 6ll of 648
27
Financial instruments at December 31, 2013:
Financial assets at December 31, 2013
Loans and
receivables
ThCh$
Assets at fair value
through profit or loss
ThCh$
Total
ThCh$
Cash and cash equivalents 4,808,067 - 4,808,067
Trade and other receivables - current
8,863,834 - 8,863,834
Accounts receivable due from related parties -
current
1,393,959 - 1,393,959
Rights, current 7,700,716 - 7,700,716
Rights receivable, non-current 21,035,280 - 21,035,280
Accounts receivable due from related parties
non-current
- - -
Total financial assets 43,801,856 - 43,801,856
Financial liabilities at December 31, 2013
Liabilities at fair
value through
profit or loss
ThCh$
Other financial liabilities
ThCh$
Total
ThCh$
Other financial liabilities - current
95,471
95,471
Trade and other payables - current
- 19,885,291 19,885,291
Accounts payable due to related parties - current
- 37,534,671 37,534,671
Other financial liabilities non-current
712,745 - 712,745
Accounts payable due to related parties non-
current
- 41,194,147 41,194,147
Total financial liabilities 808,216 98,614,109 99,422,325
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 6l2 of 648
28
6.2 Credit quality of financial assets
The Companys financial assets can be classified within two main groups:
i) Commercial loans with clients for purposes of measuring their risk they are classified based on
aging and allowances for doubtful accounts are accrued for; and
ii) Financial investments made by the Company and its subsidiary as described in Note 2.
Current and non-current assets
Currency
March 31,
2014
ThCh$
December, 31
2013
ThCh$
Cash and cash equivalents CL$ 3,417,657 4,808,067
Trade and other receivables without credit rating, current CL$ 9,472,245 8,863,834
Total 12,889,902 13,671,901
6.3 Fair value estimates
The tables below present the fair value per category of financial instrument compared to the current and
non-current fair value included in the consolidated statements of financial position:
Fair value estimate
March 31, 2014 December 31, 2013
Carrying
amount
ThCh$
Fair
value
ThCh$
Carrying
amount
ThCh$
Fair
value
ThCh$
Cash and cash equivalents
3,417,657 3,417,657 4,808,067 4,808,067
Trade and other receivables - current 9,472,245 9,472,245 8,863,834 8,863,834
Accounts receivable due from related parties - current 1,175,753 1,175,753 1,393,959 1,393,959
Rights, current
3,851,632 3,851,632 7,700,716 7,700,716
Rights receivable, non-current
17,618,081 17,618,081 21,035,280 21,035,280
Accounts receivable due from related parties non-current
- - - -
Total financial assets 35,535,368 35,535,368 43,801,856 43,801,856
Other financial liabilities - current
661,513 661,513 95,471 95,471
Trade and other payables - current
21,550,089 21,550,089 19,885,291 19,885,291
Accounts payable due to related parties - current
30,888,323 30,888,323 37,534,671 37,534,671
Other financial liabilities non-current
1,013,775 1,013,775 712,745 712,745
Accounts payable due to related parties non-current
36,423,957 36,423,957 41,194,147 41,194,147
Total financial liabilities 90,537,657 90,537,657 99,422,325 99,422,325
The carrying amount of cash and cash equivalents and other financial assets equals their fair value due to
their short-term nature.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 6l3 of 648
29
NOTE 7 OTHER NON-FINANCIAL ASSETS, CURRENT
At March 31, 2014 and December 31, 2013, other non-financial assets are as follows:
Other non-financial assets
March 31,
2014
December 31,
2013
Advanced insurance 958,874 1,636,950
Guarantee certificates 337,226 337,226
Other 356,151 563,658
Total other non-financial assets, current 1,652,251 2,537,834
NOTE 8 TRADE AND OTHER RECEIVABLES
At March 31, 2014 and December 31, 2013, trade and other receivables are as follows:
Trade and other receivables, current
March 31, December 31,
2014 2013
ThCh$ ThCh$
Domestic trade receivables 9,445,743 8,795,050
Accumulated impairment on trade receivables (1)
(46,200) (23,918)
Trade receivables net 9,399,543 8,771,132
Other receivables 72,702 92,702
Total trade and other receivables, current 9,472,245 8,863,834
(1) The Company accrues provisions for impairment in case there is evidence of impairment of trade
receivables. The criteria applied to determine whether there is objective evidence of impairment
losses are the maturity of the portfolio, actual impairment (default) and actual market signals.
At March 31, 2014 and December 31, 2013, the balances of trade and other receivables per type of
currency are as follows:
Type of currency
December 31, December 31,
2013 2013
ThCh$ ThCh$
Chilean peso 9,472,245 8,863,834
Total trade receivables 9,472,245 8,863,834
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 6l4 of 648
30
Trade and other receivables classified by category are as follows:
Category
March 31, December 31,
2014 2013
ThCh$ ThCh$
Provision for revenue from payments (1) 6,103,861 4,565,066
Provision for AIPK Income (2) 2,793,102 3,107,703
Advertising 502,580 1,098,363
Other receivables (3) 72,702 92,702
Total trade receivables, current 9,472,245 8,863,834
Total trade receivables 9,472,245 8,863,834
(1) Provision for revenue from payments received between March 16 and 31, 2014 and 2013 and
between December 16 and 31, 2013, which were paid by the Administrador Financiero del
Transantiago during April 2014 and January 2014, respectively, in conformity with the basis of the
Concession Agreement and its subsequent amendments.
(2) This balance relates to the revenue accrued at March 31, 2014 and December 31, 2013,
respectively, under the mechanism named AIPK which compensates the Company based on the
changes in user demand as a result of a base value defined at the beginning of the validity of the
Concession Agreement. This mechanism is estimated every 24 settlements, that is, every 12
months, and it operates within a range of applications.
(3) This balance relates to loans to personnel and unions.
At March 31, 2014 and December 31, 2013 the Companys trade receivables are as follows:
Maturity of trade and other receivables
March 31, December 31,
2014 2013
ThCh$ ThCh$
Maturity under three months
9,472,245 8,863,834
Maturity between three and twelve months - -
Total trade receivables, current 9,472,345 8,863,834
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 6l5 of 648
31
NOTE 9 BALANCES AND TRANSACTIONS WITH RELATED PARTIES
9.1 Accounts receivable due from related parties
In general, transactions with related parties correspond to actual payment and collection transactions not
subject to special conditions. These transactions are in conformity with Articles Nos. 44 and 49 of Law
No.18.046 for Public Companies.
Short and long-term fund transfers from and to the parent or between related parties which do not relate to
the collection or payment of services are recorded as commercial current accounts establishing a variable
interest rate for the monthly balance based on market conditions.
At March 31, 2014 and December 31, 2013 accounts receivable from related parties are as follows:
ID number Company
March 31, December 31,
Country Relationship Currency 2014 2013
ThCh$ ThCh$
Current
99.577.400-3
Inversiones Alsacia
S.A. (1) Chile
Common
owner
Chilean
pesos 468,638 468,528
76.195.710-4
Inversiones Eco Uno
S.A. (1) Chile Parent
Chilean
pesos 118,283 118,283
76.099.998-9
Camden Servicios
SpA (2) Chile
Common
owner
Chilean
pesos 588,832 807,148
Total accounts receivable due from related
parties, current 1,175,753 1,393,959
Non- current
99.577.400-3
Inversiones Alsacia
S.A. (3) Chile
Common
owner
Chilean
pesos - -
Total accounts receivable due from related parties, non-current - -
(1) This balance relates to transactions for re-invoicing of expenses.
(2) This balance relates to transactions made under the purchase of spare parts and management and
logistic administration services contract.
(3) This balance relates to securities provided to Inversiones Alsacia S.A. to be managed under the Revenue
Account, which is intended to cover the obligations acquired in relation to the issue of the bond by Inversiones
Alsacia S.A. for which the Company is a guarantor.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 6l6 of 648
32
9.2 Accounts payable due to related parties
At March 31, 2014 and December 31, 2013, accounts payable to related parties are as follows:
ID number Company
March 31, December 31,
Country Relationship Currency 2014 2013
ThCh$ ThCh$
Current
99.577.400-3 Inversiones Alsacia S.A. (1) Chile
Common
owner US dollars 30,259,034 36,866,558
99.577.400-3 Inversiones Alsacia S.A. (1) Chile
Common
owner Chilean pesos 629,289 668,113
Total accounts payable to related parties, current
30,888,323 37,534,671
Non-current
99.577.400-3
Inversiones Alsacia S.A. (1) Chile
Common
owner US dollars 27,231,425 37,745,274
99.577.400-3
Inversiones Alsacia S.A. (2) Chile
Common
owner Chilean pesos 9,192,532 3,448,873
Total accounts payable to related parties, non-current 36,423,957 41,194,147 36.42
(1) This balance relates to a loan obtained from Inversiones Alsacia S.A. on February 28, 2011 which
was used to pre-pay all of the Companys financial obligations.
The loan obtained from Inversiones Alsacia S.A. in the amount of US$198,709,385 and accrues interest at
an annual rate of 8.05% payable on a semiannual basis. The principal is amortized using the Companys
cash surplus as follows:
Date Amortization
Date Amortization
02-18-2011 0.00%
02-18-2015 7.78%
08-18-2011 0.00%
08-18-2015 6.03%
02-18-2012 3.45%
02-18-2016 8.51%
08-18-2012 3.00%
08-18-2016 6.38%
02-18-2013 6.31%
02-18-2017 10.19%
08-18-2013 4.72%
08-18-2017 8.36%
02-18-2014 7.67%
02-18-2018 11.94%
08-18-2014 5.54%
08-18-2018 10.11%
Among other pre-payment expenses, the transaction gave rise to a commission for the issuance of the
loan obtained for MUS$7,900 which are included within finance costs.
(2) This balance relates to securities provided to Inversiones Alsacia S.A. to be managed under the Revenue
Account, which is intended to cover the obligations acquired in relation to the issue of the bond by Inversiones
Alsacia S.A. for which the Company is the guarantor.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 6l7 of 648
33
9.3 Transactions with related parties
At March 31, 2014 and December 31, 2013, transactions with related parties are as follows:
March 31, 2014
ID number Company
Country of
origin Relationship Currency
Transaction Amount
Credit (debit)
to profit or
loss
6.814.033-1 Julio Gibrn Harcha S. Chile Director ThCh$ Director payment 9,000 (9,000)
6.056.216-4 Enrique Bone Soto Chile Director ThCh$ Director payment 9,000 (9,000)
O-E Carlos Ibrcena Valdivia Peru Director ThCh$ Director payment 9,000 (9,000)
99.577.400-3 Inversiones Alsacia S.A. Chile Common owner ThCh$ Transfer of funds received 5,743,658 -
76.099.998-9 Camden Servicios SpA Chile Common owner ThCh$
Purchases of spare parts
and management and
logistic administration
services
1,531,274 (1,531,274)
December 31, 2013
ID number Company
Country of
origin Relationship Currency
Transaction Amount
Credit (debit)
to profit or
loss
6.814.033-1 Julio Gibrn Harcha S. Chile Director ThCh$ Director payment 36,000 (36,000)
6.056.216-4 Enrique Bone Soto Chile Director ThCh$ Director payment 36,000 (36,000)
O-E Carlos Ibrcena Valdivia Peru Director ThCh$ Director payment 36,000 (36,000)
99.577.400-3 Inversiones Alsacia S.A. Chile Common owner ThCh$ Transfer of funds received
15,973,904
-
76.099.998-9 Camden Servicios SpA Chile Common owner ThCh$
Purchases of spare parts
and management and
logistic administration
services
4,546,789
(4,546,789)
9.4 Payments to the Board of Directors and key management personnel
At March 31, 2014 and December 31, 2013, payments, salaries as well as financial, commercial and
management advisories received by members of the Board of Directors amount to ThCh$27,000 and
ThCh$108,000, respectively.
Express de Santiago Uno S.A. and subsidiary have an incentive system based on the Companys
operating profit which consists of an annual bond payable to main executives and individuals in other
eligible positions.
The incentive system has the purpose of motivating and recognizing executives through a formal scheme
that rewards good individual performance as well as team work.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 6l8 of 648
34
The main managers and executives are those individuals with the authority and responsibility for directly
or indirectly planning, directing and controlling the entitys activities, including any member (whether
executive or not) of the Companys Administration Board or governing body. Total payments made to the
Companys main executives and managers for the year from January to March 2014 and to January to
December 2013 amounted to ThCh$127,742 and ThCh$545,518, respectively. During the period ended
March 31,2014 and December 31, 2013, no provision for severance payments has been accrued.
NOTE 10 INVENTORIES
At March 31, 2014 and December 31, 2013 , inventories are follows:
Inventories
March 31,
2014
December 31,
2013
ThCh$ ThCh$
Spare parts and fuel 1,745,505 1,677,924
Provision for obsolescence (120,101) (120,101)
Total inventories 1,625,404 1,557,823
Inventories correspond to spare parts and fuel to be used in maintenance services; such inventories are
measured at their average acquisition cost. The Company does not record pledges or guarantees over
inventories at March 31 2014 and December 31, 2013.
Changes in the provision for obsolescence
Changes
March 31,
2014
ThCh$
December 31,
2013
ThCh$
Balance at January 1 (120,101) (339,135)
Increases - -
Provision used - 219,034
Final balance (120,101) (120,101)
The balance of inventories recorded as cost was ThCh$2,312,277 at March 31, 2014 (ThCh$9,171,033 at
December 31, 2013).
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 6l9 of 648
35
NOTE 11 CURRENT TAX ASSETS
At March 31, 2014 and December 31, 2013, current tax assets are as follows:
Current tax assets
December 31,
2014
ThCh$
December 31,
2013
ThCh$
SENCE training credit (1) 570,485 570,485
Total current assets 570,485 570,485
(1) This balance relates to training expenses made by the Company during the year which are used as
credit against income taxes. Such expenses will be recovered upon performing the annual tax
return.
NOTE 12 RIGHTS RECEIVABLE
Resolution No.259 issued by the Ministerio de Transportes y Telecomunicaciones approved the indemnity
agreement signed between the Ministerio de Transportes y Telecomunicaciones and Inversiones Alsacia
S.A. which establishes the amount of UF1,321,469 as final indemnity for the early termination of the
Concession Agreement for the Use of the Roads of the City of Santiago. For purposes of these consolidated
financial statements, this payment is recognized as deferred income to be amortized on a straight-line basis
against operating profit up to the termination of the Concession Agreement in force in October 2018.
Rights receivable are measured at the present value of the right applying a discount rate of 2.5% which is
similar to a debt security in unidades de fomento issued by the Chilean Government (BTU or BCU).
Deferred income related to the indemnity is presented in Note 19.
Concept Currency March 31, 2014 December 31, 2013
Current Non-current Current Non-current
Deferred rights receivable UF 3,851,632 17,618,081 7,700,716 21,035,280
Final balance 3,851,632 17,618,081 7,700,716 21,035,280
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 620 of 648
36
The established payment schedule for these rights is as follows:
Payment date Amount in UF
January 31, 2014 330,367
January 31, 2015 198,220
January 31, 2016 198,220
January 31, 2017 264,294
October 20, 2018 330,368
Total 1,321,469
As stated in Resolution No.259, the following conditions shall be met in order for the 1 to 4 installments to
be paid as stated in the table above:
d.1.1) total discounts for non-compliance of the service quality indicators ICF and ICR that
should be applied for the period in case the Maximum discount amounts are not applied, shall not
exceed five percent (5%) of Quarterly Revenue, in the case of the first installment and of the
annual revenues in the case of the 3 next ones.
d.1.2) Payment obligations stipulated in the Indenture, especially those included in Exhibit A, shall
have been met. Payment shall be evidenced with the payment swift issued by the Chilean Collateral
Trustee referred to in the Indenture.
d.1.3) The fleet renewal commitment shall be complied with. This relates to the obligation of the
licensee to replace one hundred and fifty four (154) buses without Transantiago standard that are
currently part of the fleet for at least one hundred fifty four (154) buses with Transantiago standard and
a total transport capacity of eleven thousand eight hundred sixty-seven (11,867) passengers.
Compliance with this commitment shall be evidenced by means of the registration in the Registro
Nacional de Servicios de Transporte de Pasajeros.
d.1.4) That creditors have not accelerated the credit based on the fact that this agreement and
the New Concession Agreement were entered into under the provisions of the Indenture.
In case one of the conditions above has not been met at payment dates, the related installment will
accumulate and will be paid with the last installment maturing on October 20, 2018. If, at any time during
the remaining concession period the contract is terminated, the indebted amounts will not be paid by the
Ministerio de Transportes y Telecomunicaciones.
At March 31, 2014, the Company has complied with all the conditions stated above and, accordingly, it
has recorded operating profit from the indemnity in the amount of ThCh$959,242.
At December 31, 2013, the Company has complied with all the conditions stated above and, accordingly,
it has recorded operating profit from the indemnity in the amount of ThCh$3,752,692.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 62l of 648
37
NOTE 13 INTANGIBLE ASSETS OTHER THAN GOODWILL
At March 31, 2014 and December 31, 2013, the main classes of non-internally generated intangible
assets of Express de Santiago Uno S.A. and subsidiary are as follows:
March 31, 2014
Gross value
Accumulated
amortization Net value
ThCh$ ThCh$ ThCh$
RTO (1) 49,981,023 (31,436,875) 18,544,148
AFT contributions (2) 837,360 (526,679) 310,681
Computer licenses (3) 2,730,467 (1,566,655) 1,163,812
Total intangible assets other than goodwill 53,548,850 (33,530,209) 20,018,641
December 31, 2013
Gross value
Accumulated
amortization Net value
ThCh$ ThCh$ ThCh$
RTO (1) 49,981,023 (30,382,760) 19,598,263
AFT contributions (2) 837,360 (509,019) 328,341
Computer licenses (3) 2,629,695 (1,488,489) 1,141,206
Total intangible assets other than goodwill 53,448,078 (32,380,268) 21,067,810
(1) This balance relates to the total contribution made to the Operative Technical Reserve (RTO) by the
Troncal No.4 business unit to cover temporary mismatches between the systems revenues and
expenses. This amount is amortized based on the projected revenue curve to be obtained from the
rendering of transport services. The amortization expense is part of the cost to sell within the
consolidated statement of comprehensive income per function.
(2) From the beginning of the stage I defined in the bidding bases Transantiago 2003, the AFT will be
the exclusive issuer of tickets related to the collection of coins paid by users to access the systems
transport services. The AFT provides such tickets to Inversiones Alsacia S.A. which pays a total of
$20 per ticket. From this amount, $16 corresponds to a deposit intended to increase the systems
RTO and are to be credited by the AFT to the transitory account 2. The AFT can freely dispose of
the remaining $4. This reserve corresponds to the total amount resulting from the $16 per ticket
acquired by the Company during 2006 and 2005. This amount is amortized based on the projected
revenue curve to be obtained from the rendering of transport services. In accordance with the
amendment to the Concession Agreement, Article No.4, signed on September 30, 2006 between
the Company and the Ministerio de Transportes y Telecomunicaciones, starting from July 1, 2006
the Company stopped paying the $16 per each ticket bought from the AFT. The amortization
expense is part of the cost to sell within the consolidated statement of comprehensive income per
function
(3) Computer licenses were classified as intangible assets with definite useful lives and relate to
software acquired from third parties. These licenses have an estimated useful life from 3 to 5 period
and are amortized on a straight-line basis.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 622 of 648
38
Changes in intangible assets other than goodwill at March 31, 2014, are as follows:
Changes in intangible assets other than goodwill at December 31, 2013, are as follows:
From January 1, 2014
to March 31, 2014
Operative technical
reserve
(1)
ThCh$
AFT
contribution
(2)
ThCh$
Computer
licenses
(3)
ThCh$
Total
ThCh$
Pending amortization period 61 months
20 months
Net value at January 1, 2013 19,598,263 328,341 1,141,206 21,067,810
Separate acquisitions - - 100,772 100,772
Amortization for the year (1,054,115) (17,660) (78,166) (1,149,941)
Impairment for the period - - - -
Net value at March 31, 2014 18,544,148 310,681 1,163,812 20,018,641
From January 1, 2013
to December 31, 2013
Operative technical
reserve
(1)
ThCh$
AFT
contribution
(2)
ThCh$
Computer
licenses
(3)
ThCh$
Total
ThCh$
Pending amortization period 64 months
23 months
Net value at January 1, 2013 23,621,619 395,746 967,808 24,985,173
Separate acquisitions - - 331,955 331,955
Amortization for the year (4,023,356) (67,405) (158,557) (4,249,318)
Impairment for the period - - - -
Net value at December 31, 2013 19,598,263 328,341 1,141,206 21,067,810
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 623 of 648
3
9
N
O
T
E
1
4
P
R
O
P
E
R
T
Y
,
P
L
A
N
T
A
N
D
E
Q
U
I
P
M
E
N
T
A
t
M
a
r
c
h
3
1
,
2
0
1
4
,
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
a
n
d
c
h
a
n
g
e
s
t
h
e
r
e
i
n
a
r
e
a
s
f
o
l
l
o
w
s
:
B
u
i
l
d
i
n
g
s
L
a
n
d
N
e
t
b
u
i
l
d
i
n
g
s
N
e
t
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
N
e
t
i
n
f
o
r
m
a
t
i
o
n
t
e
c
h
n
o
l
o
g
y
e
q
u
i
p
m
e
n
t
N
e
t
f
i
x
e
d
f
a
c
i
l
i
t
i
e
s
a
n
d
f
i
x
t
u
r
e
s
N
e
t
m
o
t
o
r
v
e
h
i
c
l
e
s
N
e
t
l
e
a
s
e
h
o
l
d
i
m
p
r
o
v
e
m
e
n
t
s
O
t
h
e
r
n
e
t
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
T
o
t
a
l
n
e
t
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
G
r
o
s
s
b
a
l
a
n
c
e
a
t
J
a
n
u
a
r
y
1
,
2
0
1
4
-
4
,
4
1
1
,
4
1
7
2
2
,
9
1
1
,
3
0
5
1
,
8
2
2
,
7
4
2
6
5
4
,
4
5
2
1
8
5
,
3
6
9
1
0
8
,
7
3
4
,
1
9
6
7
8
1
,
5
3
6
1
2
5
,
4
7
6
1
3
9
,
6
2
6
,
4
9
3
A
c
c
u
m
u
l
a
t
e
d
d
e
p
r
e
c
i
a
t
i
o
n
-
-
(
7
,
8
9
0
,
8
8
9
)
(
1
,
1
4
7
,
6
7
1
)
(
4
8
5
,
5
8
5
)
(
1
5
5
,
4
4
7
)
(
8
0
,
7
9
9
,
9
1
7
)
(
4
3
6
,
4
7
3
)
(
6
6
,
2
2
6
)
(
9
0
,
9
8
2
,
2
0
8
)
N
e
t
b
a
l
a
n
c
e
a
t
J
a
n
u
a
r
y
1
,
2
0
1
4
-
4
,
4
1
1
,
4
1
7
1
5
,
0
2
0
,
4
1
6
6
7
5
,
0
7
1
1
6
8
,
8
6
7
2
9
,
9
2
2
2
7
,
9
3
4
,
2
7
9
3
4
5
,
0
6
3
5
9
,
2
5
0
4
8
,
6
4
4
,
2
8
5
A
c
q
u
i
s
i
t
i
o
n
s
,
r
e
v
a
l
u
a
t
i
o
n
s
-
-
8
,
1
9
3
1
,
0
5
0
7
,
1
9
4
-
-
-
1
5
,
4
5
9
3
1
,
8
9
6
O
t
h
e
r
i
n
c
r
e
a
s
e
s
(
o
v
e
r
h
a
u
l
)
(
1
)
-
-
-
-
-
-
2
4
4
,
2
0
5
-
-
2
4
4
,
2
0
5
D
i
s
p
o
s
a
l
s
-
-
-
-
-
-
(
3
8
,
5
4
9
)
-
-
(
3
8
,
5
4
9
)
D
e
p
r
e
c
i
a
t
i
o
n
-
-
(
2
6
4
,
4
5
3
)
(
4
8
,
4
3
0
)
(
1
4
,
3
3
1
)
(
2
,
8
1
3
)
(
2
,
8
5
2
,
0
9
7
)
(
1
0
,
5
1
8
)
(
4
,
2
1
7
)
(
3
,
1
9
6
,
8
5
9
)
N
e
t
b
a
l
a
n
c
e
a
t
M
a
r
c
h
3
1
,
2
0
1
4
-
4
,
4
1
1
,
4
1
7
1
4
,
7
6
4
,
1
5
6
6
2
7
,
6
9
1
1
6
1
,
7
3
0
2
7
,
1
0
9
2
5
,
2
8
7
,
8
3
8
3
3
4
,
5
4
5
7
0
,
4
9
2
4
5
,
6
8
4
,
9
7
8
(
1
)
T
h
i
s
b
a
l
a
n
c
e
r
e
l
a
t
e
s
t
o
o
v
e
r
h
a
u
l
s
c
a
r
r
i
e
d
o
u
t
i
n
2
0
1
4
.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 624 of 648
4
0
A
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
,
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
a
n
d
c
h
a
n
g
e
s
t
h
e
r
e
i
n
a
r
e
a
s
f
o
l
l
o
w
s
:
B
u
i
l
d
i
n
g
s
L
a
n
d
N
e
t
b
u
i
l
d
i
n
g
s
N
e
t
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
N
e
t
i
n
f
o
r
m
a
t
i
o
n
t
e
c
h
n
o
l
o
g
y
e
q
u
i
p
m
e
n
t
N
e
t
f
i
x
e
d
f
a
c
i
l
i
t
i
e
s
a
n
d
f
i
x
t
u
r
e
s
N
e
t
m
o
t
o
r
v
e
h
i
c
l
e
s
N
e
t
l
e
a
s
e
h
o
l
d
i
m
p
r
o
v
e
m
e
n
t
s
O
t
h
e
r
n
e
t
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
T
o
t
a
l
n
e
t
p
r
o
p
e
r
t
y
,
p
l
a
n
t
a
n
d
e
q
u
i
p
m
e
n
t
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
T
h
C
h
$
G
r
o
s
s
b
a
l
a
n
c
e
a
t
J
a
n
u
a
r
y
1
,
2
0
1
3
-
4
,
4
1
1
,
4
1
7
2
2
,
9
0
6
,
4
2
2
1
,
7
0
3
,
3
2
4
6
2
5
,
8
3
8
1
8
4
,
9
0
3
1
0
7
,
7
9
1
,
7
5
4
7
7
2
,
7
7
5
1
0
5
,
0
8
4
1
3
8
,
5
0
1
,
5
1
7
A
c
c
u
m
u
l
a
t
e
d
d
e
p
r
e
c
i
a
t
i
o
n
-
-
(
6
,
8
3
4
,
8
7
3
)
(
9
3
8
,
8
9
3
)
(
4
2
6
,
7
2
0
)
(
1
4
3
,
1
0
6
)
(
6
9
,
3
2
8
,
0
5
2
)
(
3
9
5
,
5
6
8
)
(
5
0
,
8
8
4
)
(
7
8
,
1
1
8
,
0
9
6
)
N
e
t
b
a
l
a
n
c
e
a
t
J
a
n
u
a
r
y
1
,
2
0
1
3
-
4
,
4
1
1
,
4
1
7
1
6
,
0
7
1
,
5
4
9
7
6
4
,
4
3
1
1
9
9
,
1
1
8
4
1
,
7
9
7
3
8
,
4
6
3
,
7
0
2
3
7
7
,
2
0
7
5
4
,
2
0
0
6
0
,
3
8
3
,
4
2
1
A
c
q
u
i
s
i
t
i
o
n
s
,
r
e
v
a
l
u
a
t
i
o
n
s
-
-
4
,
8
8
3
1
1
9
,
4
1
8
2
8
,
6
1
4
4
6
6
-
8
,
7
6
1
2
0
,
3
9
2
1
8
2
,
5
3
4
O
t
h
e
r
i
n
c
r
e
a
s
e
s
(
o
v
e
r
h
a
u
l
)
(
1
)
-
-
-
-
-
-
1
,
2
4
3
,
6
9
4
-
-
1
,
2
4
3
,
6
9
4
D
i
s
p
o
s
a
l
s
-
-
-
-
-
-
(
3
0
1
,
2
5
2
)
-
-
(
3
0
1
,
2
5
2
)
D
e
p
r
e
c
i
a
t
i
o
n
-
-
(
1
,
0
5
6
,
0
1
6
)
(
2
0
8
,
7
7
8
)
(
5
8
,
8
6
5
)
(
1
2
,
3
4
1
)
(
1
1
,
4
7
1
,
8
6
5
)
(
4
0
,
9
0
5
)
(
1
5
,
3
4
2
)
(
1
2
,
8
6
4
,
1
1
2
)
N
e
t
b
a
l
a
n
c
e
a
t
D
e
c
e
m
b
e
r
3
1
,
2
0
1
3
-
4
,
4
1
1
,
4
1
7
1
5
,
0
2
0
,
4
1
6
6
7
5
,
0
7
1
1
6
8
,
8
6
7
2
9
,
9
2
2
2
7
,
9
3
4
,
2
7
9
3
4
5
,
0
6
3
5
9
,
2
5
0
4
8
,
6
4
4
,
2
8
5
(
2
)
T
h
i
s
b
a
l
a
n
c
e
r
e
l
a
t
e
s
t
o
o
v
e
r
h
a
u
l
s
c
a
r
r
i
e
d
o
u
t
i
n
2
0
1
3
.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 625 of 648
41
At March 31, 2014, property, plant and equipment are comprised as follows:
March 31, 2014
Gross value
Accumulated
depreciation Net value
ThCh$ ThCh$ ThCh$
Land 4,411,417 - 4,411,417
Buildings
22,919,498 (8,155,342) 14,764,156
Plant and equipment
1,823,792 (1,196,101) 627,691
Information technology equipment
661,646 (499,916) 161,730
Fixed facilities and fixtures
185,369 (158,260) 27,109
Motor vehicles
108,939,852 (83,652, 014) 25,287,838
Leasehold improvements
781,536 (446,991) 334,545
Other property, plant and equipment
140,935 (70,443) 70,492
Total property, plant and equipment 139,864,045 (94,179,067) 45,684,978
At December 31, 2013, property, plant and equipment are comprised as follows:
December 31, 2013
Gross value
Accumulated
depreciation Net value
ThCh$ ThCh$ ThCh$
Land 4,411,417 - 4,411,417
Buildings
22,911,305 (7,890,889) 15,020,416
Plant and equipment
1,822,742 (1,147,671) 675,071
Information technology equipment
654,452 (485,585) 168,867
Fixed facilities and fixtures
185,369 (155,447) 29,922
Motor vehicles
108,734,196 (80,799,917) 27,934,279
Leasehold improvements
781,536 (436,473) 345,063
Other property, plant and equipment
125,476 (66,226) 59,250
Total property, plant and equipment 139,626,493 (90,982,208) 48,644,285
a) Property, plant and equipment subject to guarantees or restrictions
At March 31, 2014 and December 31, 2013, Express de Santiago Uno S.A. and subsidiary has not
included the cost of dismantling, retiring or rehabilitating the sites where it operates due to the low
probability that this situation occurs.
b) Insurance
Express de Santiago Uno S.A. and subsidiary have insurance policies to cover against the risk to which
personal property, vehicles, equipment, plant and machinery; such insurance include loss of profits and/or
losses due to strikes. Express de Santiago Uno S.A. and subsidiary consider that the coverage provided
by these policies is adequate considering the risks inherent to their activities.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 626 of 648
42
c) Impairment losses
Property, plant and equipment were tested for impairment. The present value estimates of future cash
flows to be obtained from cash generating units include a market improvement and the maintenance of
low cost structure in the medium and long-term; accordingly, no impairment has been recorded.
d) Finance leases
Assets acquired under finance leases are classified within other property, plant and equipment.
NOTE 15 CURRENT AND DEFERRED INCOME TAXES
Deferred taxes correspond to the income tax that Express de Santiago Uno S.A. and subsidiary will pay
(liability) or recover (asset) in future periods in relation to temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation
purposes.
The main deferred tax asset relates to the tax losses to be recovered in future periods. The main deferred
tax liability payable in future periods relates to temporary differences resulting from the application of
accelerated depreciation on buses and buildings at the date of transition to IFRS.
Deferred tax assets and liabilities are as follows:
Deferred taxes
March 31, 2014 December 31, 2013
Deferred tax Deferred tax Deferred tax Deferred tax
assets liabilities assets liabilities
ThCh$ ThCh$ ThCh$ ThCh$
Accrued vacations 285,315 - 338,615 -
Other events 221,899 - 209,937 -
Tax/financial property, plant and equipment - 4,611,026 - 5,140,093
Tax/financial indemnity 3,530,664 - 4,089,704 -
Intangible assets - 3,770,966 - 3,985,321
Accumulated tax loss 3,647,164
3,157,506 -
Leased assets
50,331 - 65,402
Total 7,685,042 8,432,323 7,795,762 9,190,816
Net deferred taxes
747,281 - 1,395,054
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 627 of 648
43
At March 31, 2014, the deferred tax resulting from tax losses amounts to ThCh$3,647,164 These losses
can be used against future profits generated by companies generating such losses, as follows:
Deferred tax for tax loss
Country
Deferred tax for tax loss in
Credit (debit) to profit
or loss
March 31,
2014
ThCh$
January 1,
2014
ThCh$
March 31,
2014
ThCh$
Express de Santiago Uno S.A. Chile
3,647,164
3,157,506 489,658
Total 3,647,164 3,157,506 489,658
For companies incorporated in Chile, tax losses to be used against future profits do not expire.
At March 31, 2014 and December 31, 2013, changes in deferred tax assets are as follows:
Changes
March 31, December 31,
2014 2013
ThCh$ ThCh$
Balance at January 1 7,795,762 8,154,215
Accrued vacations (53,300) 38,417
Other events 11,962 55,505
Tax/financial property, plant and equipment
-
Tax/financial indemnity (559,040) (732,961)
Tax loss 489,658 280,586
Impairment of spare parts
-
Closing balance 7,685,042 7,795,762
Changes in deferred tax liabilities are as follows:
Changes
March 31, December 31,
2014 2013
ThCh$ ThCh$
Initial balance 9,190,816 12,143,958
Tax/financial property, plant and equipment (529,067) (2,114,401)
Intangible assets (214,355) (818,153)
Leased assets (15,071) (20,588)
Closing balance 8,432,323 9,190,816
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 628 of 648
44
To reflect the effect of the legal change in income taxes, Express de Santiago Uno S.A. and subsidiary
have recorded all credits (debits) resulting from differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used for taxation purposes in relation to the
difference reversed in the mentioned period.
The income tax (expense) benefit is as follows:
(Income tax (expense) benefit
March 31,
2014
ThCh$
2013
ThCh$
Current tax expense - -
Effect of deferred taxes 647,773 361,635
Total income tax (expense) benefit, net
647,773 361,635
The table below shows a detail of the reconciliation between the income tax expense using the effective
tax rate and the domestic tax rate:
Reconciliation between the income tax expense using the effective tax
rate and the domestic tax rate
March 31,
2014
ThCh$
2013
ThCh$
Income tax expense using the domestic tax rate (887,701) (61,641)
Tax effect of non-deductible expenses 1,535,474 423,276
(Expense) benefit using the effective tax rate 647,773 361,635
Reconciliation between the domestic tax rate and the effective tax rate
March 31,
2014
%
2013
%
Domestic tax rate
20.00 20.00
Effect of non-deductible expenses (34.60) (137.30)
Total tax rate (14.60) (117.30)
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 629 of 648
45
NOTE 16 OTHER FINANCIAL LIABILITIES
At March 31, 2014 and December 31, 2013, other financial liabilities are as follows:
Type of financial liabilities
March 31, 2014 December 31, 2013
Current
ThCh$
Non-current
ThCh$
Current
ThCh$
Non-current
ThCh$
Drafts payable (1) 661,513 1,013,775 95,471 712,745
Total other liabilities 661,513 1,013,775 95,471 712,745
(1) This balance relates to a line of credit granted by Volvo for the acquisition of spare parts. Drafts are
issued on a monthly basis in conformity with the purchases made.
NOTE 17 TRADE AND OTHER PAYABLES
At March 31, 2014 and December 31, 2013, trade and other receivables are as follows:
Trade and other payables
March 31, December 31,
2014 2013
ThCh$ ThCh$
Current
Suppliers (1) 17,228,305 14,821,519
Personnel withholdings 1,191,322 1,213,750
Accrued vacations 1,426,575 1,693,075
Other payables (2) 1,703,887 2,156,947
Total trade and other payables
21,550,089 19,885,291
(1) In the case of common suppliers, the Companys policy is to pay the related invoices within 90 days
from reception; for strategic suppliers, the payment is made within 45 to 60 days.
(2) Other payables include obligations related to notes payable, insurance and other accounts payable.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 630 of 648
46
NOTE 18 OTHER CURRENT PROVISIONS
At March 31,2014 and December 31, 2013, other provisions are as follows:
Other provisions
March 31, December 31,
2014 2013
ThCh$ ThCh$
Current
Provision for legal claims (1) 943,193 883,384
Total other current provisions 943,193 883,384
(1) This balance relates to the provision accrued for certain lawsuits filed against the Company by
former employees, regulatory agencies and others. The provision is recognized in the consolidated
statement of income within administrative expenses. The current balance at December 31, 2013 is
expected to be used during the following 12 months.
Changes in provisions between January 1, 2014 and March 31, 2014, and between January1, 2013 and
December 31, 2013 are as follows:
Changes in provisions Legal claims
Balance at January 1, 2013
748,247
Increases in provisions
135,137
Balance at December 31, 2013 883,384
Balance at January 1, 2014 883,384
New legal claims 59,809
Balance at March 31, 2014 943,193
NOTE 19 OTHER NON-CURRENT NON-FINANCIAL LIABILITIES
Resolution No.259 issued by the Ministerio de Transportes y Telecomunicaciones approved the indemnity
agreement signed between the Ministerio de Transportes y Telecomunicaciones and Express de Santiago
Uno S.A. which establishes the amount of UF1,321,469 as final indemnity for the early termination of the
Concession Agreement for the Use of the Roads of the City of Santiago. For purposes of these consolidated
financial statements, this payment is recognized as deferred income to be amortized on a straight-line basis
against operating profit up to the termination of the Concession Agreement in force in October 2018.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 63l of 648
47
Deferred income is measured at the present value of the indemnity applying a discount rate of 2.5% which
is similar to a debt security in unidades de fomento issued by the Chilean Government (BTU or BCU). For
purposes of recording the income related to the indemnity debts maintained with the AFT were reduced.
Concept Currency March 31, 2014 December 31, 2013
Current Non-current Current Non-current
Deferred income UF 1,470,808 17,081,278 3,803,001 14,578,685
Closing balance 1,470,808 17,081,278 3,803,001 14,578,685
Payment dates related to this indemnity are as follows:
Payment date Amount in UF
January 31, 2014 330,367
January 31, 2015 198,220
January 31, 2016 198,220
January 31, 2017 264,294
October 20, 2018 330,368
Total 1,321,469
As stated in Resolution No.259, the following conditions shall be met in order for the installments 1 - 4 to
be paid as stated in the table above:
d.1.1) total discounts for non-compliance of the service quality indicators ICF and ICR that
should be applied for the period in case the Maximum discount amounts are not applied, shall not
exceed five percent (5%) of Quarterly Revenue, in the case of the first installment and of the
annual revenues in the case of the 3 next ones.
d.1.2) Payment obligations stipulated in the Indenture, especially those included in Exhibit A, shall
have been met. Payment shall be evidenced with the payment swift issued by the Chilean Collateral
Trustee referred to in the Indenture.
d.1.3) The fleet renewal commitment shall be complied with. This relates to the obligation of the
licensee to replace one hundred and fifty four (154) buses without Transantiago standard that are
currently part of the fleet for at least one hundred fifty four (154) buses with Transantiago standard and
a total transport capacity of eleven thousand eight hundred sixty-seven (11,867) passengers.
Compliance with this commitment shall be evidenced by means of the registration in the Registro
Nacional de Servicios de Transporte de Pasajeros.
d.1.4) That creditors have not accelerated the credit based on the fact that this agreement and
the New Concession Agreement were entered into under the provisions of the Indenture.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 632 of 648
48
In case one of the conditions above has not been met at payment dates, the related installment will
accumulate and will be paid with the last installment maturing on October 20, 2018.
At March 31, 2014, the Company has complied with all the conditions stated above and, accordingly, it
has recorded operating profit from the indemnity in the amount of ThCh$959,242.
At December 31, 2013, the Company has complied with all the conditions stated above and, accordingly,
it has recorded operating profit from the indemnity in the amount of ThCh$3,752,692.
NOTE 20 SHARE CAPITAL
The Companys subscribed and paid capital amounts to twenty-one million eight hundred eighty-seven
thousand three hundred four (ThCh$21,887,304) which is divided into one hundred eighty-eight thousand
seven hundred twenty (188,720).
20.1 Share capital
At March 31, 2014 and December 31, 2013, the share capital of Express de Santiago Uno S.A. and
subsidiary is as follows:
March 31, 2014 December 31, 2013
Series
Subscribed
capital
ThCh$
Paid
capital
ThCh$
Subscribed
capital
ThCh$
Paid
capital
ThCh$
Single 21,887,304 21,887,304 21,887,304 21,887,304
Total capital 21,887,304 21,887,304 21,887,304 21,887,304
Common shares
Number of
shares
Common
shares
Own
shares Total
January 1, 2014 188,720 188,720 188,720 188,720
Balance at March 31, 2014 188,720 188,720 188,720 188,720
20.2 Dividend policy
In conformity with Article No.79 of the Public Company Act and unless otherwise unanimously agreed by
shareholders, the Public Companies are obligated to pay to their shareholders a mandatory minimum
cash dividend equivalent to 30% of the profit for the period in proportion to the shares they own or as
established by the by-laws in case there are preferred shares, except when accumulated losses from prior
periods have to be absorbed.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 633 of 648
49
Express de Santiago Uno S.A. and subsidiary recorded accumulated losses and loss for the period;
therefore, no dividends were paid.
20.3 Shareholders
The shareholders of Express de Santiago Uno S.A. and subsidiary are as follows:
Shareholder
Percentages
March 31,
2014
December 31,
2013
Carlos Ros Velilla 0.01% 0.01%
Inversiones Eco Uno S.A. 99.99% 99.99%
Total 100.00% 100.00%
20.4 Capital Management
Capital management relates to the administration of the Companys equity. Express de Santiago Uno S.A.
and subsidiarys capital management has the purpose of maintaining a balance between the cash flows
required to carry out its operations (complying with the Concession Agreement) and performing
investments in property, plant and equipment that allow maintaining an operation compliance level
covering an adequate leverage level thus optimizing the return for shareholders and maintaining a
conservative financial position.
The Company manages its liquidity risk by following conservative policies and meeting the conditions
stipulated in the bond issuance contract. Under the Companys policies, investments are made only in
banks or institutions rated as AA or over and with maturities under 180 days. In relation to the bond
issuance contract, the Company is obligated to maintain all the funds required to cover 1 month of
operating expenses and 6 months of investment in major overhauls. These conditions were modified as
reported in Note 32.4, 7. Additionally, these agreements require the Company beyond its own policies, to
maintain a responsible, to meet certain financial ratios, and is subject to limitations for investments in the
item of property, plant and equipment and financial position dividends .
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 634 of 648
50
NOTE 21 OTHER RESERVES
At March 31, 2014 and December 31, 2013, other reserves are as follows:
Other reserves
March 31,
2014
ThCh$
December 31,
2013
ThCh$
Initial balance (1)
215,568 215,568
Others - -
Total
215,568 215,568
(1) This balance relates to effect of the conversion from Accounting Principles Generally Accepted in
Chile to International Financial Reporting Standards, which resulted in a Reserve in Equity.
NOTE 22 NON-CONTROLLING INTEREST
Non-controlling interest relates to the recognition of the equity and profit or loss of the subsidiary owned
by minority investors.
Subsidiary
Percentage of non-
controlling interest
Minority interest in
equity
Equity in profit or
loss of investee
2014
%
2013
%
2014
%
2013
%
2014
%
2013
%
EXPS de Colombia Ltda. (1) 0.01 0.01 - - - -
Total non-controlling interest 0.01 0.01 - - - -
(1) The non-controlling interest recorded in the consolidated statement of financial position and
consolidated statement of comprehensive income per function is nearly zero as it relates to the
0.01% interest in Express de Colombia Ltda.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 635 of 648
51
NOTE 23 REVENUE
At March 31, 2014 and 2013, revenue is detailed as follows:
Revenue
From January 1 to March 31,
2014
ThCh$
2013
ThCh$
Collection Troncal No. 4 (1) 31,469,173 28,834,541
Accrued indemnity (2) 959,242 931,562
Static and dynamic advertising in buses (1) 407,960 384,857
Total revenue 32,863,375 30,150,960
(1) Revenue corresponds mainly to the payment of services associated with the Concession
Agreement and the lease of static and dynamic advertising in buses.
(2) At March 31, 2014 and December 31, 2013, the Company has complied with all the conditions
established as per Resolution No.259 issued by the Ministerio de Transportes y
Telecomunicaciones and has recorded operating profit in relation to the indemnity in the amount of
ThCh$959,242 and ThCh$3,752,692, respectively. (Note 20). For purposes of recording the
revenue related to the indemnity and as stipulated in clause fourth of Resolution No.259 issued by
the Ministerio de Transportes y Telecomunicaciones which states: the parties agree that all the
rights and obligations resulting from the current concession agreement will extinguish when all the
administrative acts stipulating (i) the approval of this agreement, (ii) the early termination of the
current concession agreement, and (iii) the approval of the New Concession Agreement have been
totally and accumulatively processed, when the Controllership became aware of the mentioned
resolution all debts maintained with the AFT were reduced. See Note 19.
NOTE 24 COST OF SALES
At March 31, 2014 and 2013, the cost of sales is as follows:
Cost of sales
From January 1 to March 31,
2014
ThCh$
2013
ThCh$
Salaries and benefits 9,063,073 9,233,140
Operating costs 11,780,559 10,392,265
General expenses 3,882,808 3,520,489
Amortization and depreciation 3,926,858 4,165,930
Total cost of sales 28,653,298 27,311,824
NOTE 25 - OTHER INCOME / OTHER EXPENSES PER FUNCTION
At March 31, 2014 and 2013, other income by type is as follows:
Other income by type
From January 1 to March 31,
2014
ThCh$
2013
ThCh$
Income from paramedic contribution Mutual C.CH.C. 14,100 7,200
Recovery of expenses 72,626 -
Leases 51,339 -
Indemnity for bus sinister - 23,447
Total other income by type 138,065 30,647
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 636 of 648
52
At March 31, 2014 and 2013, other expenses by type are as follows:
Other expenses by type
From January 1 to March 31,
2014
ThCh$
2013
ThCh$
Non-deductible expenses 5,818 5,587
Other expenses by type 10,903 -
Disposal of property, plant and equipment 38,549 54,566
Fines
Total other expenses by type 55,270 60,153
NOTE 26 ADMINISTRATIVE EXPENSES
At March 31, 2014 and 2013, administrative expenses are as follows:
Administrative expenses
From January 1 to March 31,
2014
ThCh$
2013
ThCh$
Salaries and benefits (1) 837,622 759,994
General expenses 2,492,030 2,079,057
Amortization and depreciation 419,942 117,790
Total administrative expenses 3,749,594 2,956,841
(1) At March 31, 2014 and 2013, the Companys employees were 4,822 and 4,800, respectively
NOTE 27 FINANCE INCOME
At March 31, 2014 and 2013, finance income is as follows:
Finance income
From January 1 to March 31,
2014
ThCh$
2013
ThCh$
Interest and adjustments on mutual funds and time deposits 25,110 43,914
Other finance income (1) 165,335 -
Total finance income 190,445 43,914
(1) The balance of other finance income corresponds to the financial effect of the recognition of rights
receivable recorded at the present value of the indemnity applying a discount rate of 2.5% which is
similar to a debt security in unidades de fomento issued by the Chilean Government (BTU or BCU).
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 637 of 648
53
NOTE 28 FINANCE COSTS
At March 31, 2014 and 2013, finance costs are as follows:
Finance costs
From January 1 to March 31,
2014
ThCh$
2013
ThCh$
Interest for loan from related party (1) 1,243,457 1,639,408
Other bank commissions 6,699 3,335
Other finance expenses (2) 135,363 31,058
Total finance costs 1,385,519 1,673,801
(1) This balance relates to interest accrued by the loan granted by Inversiones Alsacia S.A. for the pre-
payment maintained with the International Bank.
(2) This balance relates to the finance expense resulting from the difference between the amount of
UF1,321,469 established by Resolution No.259 issued by the Ministerio de Transportes y
Telecomunicaciones for the early termination of the Concession Agreement for the Use of Roads of
Santiago and the recognition of rights receivable recorded at the present value of the indemnity
applying a discount rate of 2.5% which is similar to a debt security in unidades de fomento issued
by the Chilean Government (BTU or BCU).
NOTE 29 EARNINGS (LOSSES) PER SHARE
March 31,
Disclosures about earnings (losses) per share 2014 2013
Earnings (loss) attributable to equity holders of the parent ThCh$ (3,790,734) 53,432
Earnings (loss) available to common shareholders, basic ThCh$ (3,790,734) 53,432
Weighted average number of shares, basic
188,720 188,720
Earnings (losses) per share (20.08) 0.28
NOTE 30 FOREIGN CURRENCY TRANSLATION DIFFERENCES
30.1 Foreign currency translation difference recognized in profit or loss
At March 31, 2014 and 2013, gains (losses) resulting from the translation of assets and liabilities in foreign
currencies other than the functional currency were recognized in profit or loss as follows:
Gains (losses) from translation of assets and liabilities in foreign currency
From January 1 to March 31,
2014
ThCh$
2013
ThCh$
Assets in foreign currency 89,405 35
Liabilities in foreign currency (3,946,160) 1,392,752
Total foreign currency translation difference
(3,856,755) 1,392,787
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 638 of 648
54
30.2 Assets and liabilities in foreign currency
At March 31, 2014 and December 31, 2013, assets and liabilities in foreign currency are as follows:
Classes of current assets Currency
March 31, December 31,
2014 2013
ThCh$ ThCh$
Cash and cash equivalents
Non-adjustable
pesos
3,417,657 4,808,067
Subtotal 3,417,657 4,808,067
Other non-financial assets
Non-adjustable
pesos
1,652,251 2,537,834
Subtotal 1,652,251 2,537,834
Trade and other receivables
Non-adjustable
pesos
9,472,245 8,863,834
Subtotal 9,472,245 8,863,834
Accounts receivable due from related parties
Non-adjustable
pesos
1,175,753 1,393,959
Subtotal 1,175,753 1,393,959
Rights receivable
Non-adjustable
pesos
3,851,632 7,700,716
Subtotal 3,851,632 7,700,716
Inventories
Non-adjustable
pesos
1,625,404 1,557,823
Subtotal 1,625,404 1,557,823
Current tax assets
Non-adjustable
pesos
570,485 570,485
Subtotal 570,485 570,485
Classes of non-current assets Currency
March 31, December 31,
2014 2013
ThCh$ ThCh$
Rights receivable
Non-adjustable
pesos
17,618,081 21,035,280
Subtotal 17,618,081 21,035,280
Accounts receivable due from related parties
Non-adjustable
pesos
- -
Subtotal - -
Intangibles assets other than goodwill
Non-adjustable
pesos
20,018,641 21,067,810
Subtotal 20,018,641 21,067,810
Property, plant and equipment
Non-adjustable
pesos
45,684,978 48,644,285
Subtotal 45,684,978 48,644,285
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 639 of 648
55
Classes of current liabilities Currency
March 31, December 31,
2014 2013
ThCh$ ThCh$
Other financial liabilities
Non-adjustable
pesos
-
United States
dollars
661,513 95,471
Subtotal 661,513 95,471
Other non-financial liabilities
Non-adjustable
pesos
1,470,808
3,803,001
Subtotal 1,470,808 3,803,001
Trade and other payables
United States
dollars
1,448,635 88,551
Non-adjustable
pesos
20,101,454 19,796,740
Subtotal 21,550,089 19,885,291
Non-adjustable
pesos
629,288 668,113
Accounts payable due to related parties
United States
dollars
30,259,035 36,866,558
Subtotal 30,888,323 37,534,671
Other provisions
Non-adjustable
pesos
943,193 883,384
Subtotal 943,193 883,384
Classes of non-current liabilities Currency
March 31, December 31,
2014 2013
ThCh$ ThCh$
Other financial liabilities
United States
dollars 1,013,775 712,745
Subtotal
1,013,775 712,745
Other non-financial liabilities
Non-adjustable
pesos 17,081,278 14,578,685
Subtotal
17,081,278 14,578,685
Accounts payable due to related parties
Non-adjustable
pesos 9,192,532 3,448,873
United States
dollars 27,231,425 37,745,274
Subtotal
36,423,957 41,194,147
Deferred tax liability
Non-adjustable
pesos 747,281 1,395,054
Subtotal
747,281 1,395,054
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 640 of 648
56
NOTE 31 GAIN (LOSS) FROM ASSETS AND LIABILITIES IN UNIDAD DE FOMENTO
At March 31, 2014 and 2013, the gain (loss) from assets and liabilities in unidad de fomento is as follows:
Gain (loss) from assets and liabilities in Unidad de Fomento
From January 1 to March 31,
2014
ThCh$
2013
ThCh$
Loss from the adjustment of assets and liabilities in unidad de fomento 70,044 76,108
Total loss from assets and liabilities in unidad de fomento
70,044 76,108
NOTE 32 CONTINGENCIES
32.1 Pledged shares
The shares of Express de Santiago Uno S.A. and subsidiary, as the guarantor of the obligations of the
related party Inversiones Alsacia S.A., were pledged by shareholders in favor of Banco Santander Chile
as the custodian of the guarantees securing the bonds issued by the mentioned related party.
32.2 Direct guarantee
Express de Santiago Uno S.A. and subsidiary, as the guarantor of the obligations of the related party
Inversiones Alsacia S.A., has mortgaged its main assets in favor of Banco Santander Chile as the
custodian of the guarantees securing the bonds issued by the mentioned related party.
32.3 Guarantees from third parties
At the reporting date, Express de Santiago Uno S.A. and subsidiary have not received any significant
guarantees from third parties.
32.4 Restrictions
Express de Santiago Uno S.A. and subsidiary, as the guarantor of the obligations of the related party
Inversiones Alsacia S.A., are obligated to comply with certain obligations and restrictions that secure the
144-A bond issued by the mentioned related party.
Such obligations and restrictions are as follows:
1. The Company needs to maintain its legal existence, rights, privileges, licenses and franchises
significant to carry out its activities.
2. The Company needs to comply with all the applicable laws, regulations and standards issued by any
Government authority, the timely payment of all taxes, and maintaining its assets in good operating
conditions and insured.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 64l of 648
57
3. The Company needs to maintain up to date all Government licenses, authorizations or permits
required to carry out its activities.
4. The Company must provide quarterly and annual financial statements and an activity analysis.
5. The Company must provide periodical additional information regarding the financial evolution of its
activities and the changes in reserve accounts in guarantee.
6. The Company is restricted to invest in property, plant and equipment; to enter into debts; to sell
property, plant and equipment; to pay dividends; and to perform transactions with related parties.
7. The Company, along with its related party Inversiones Alsacia S.A., the issuer of the 144-A bond,
need to maintain a minimum debt service coverage ratio (DSCR) of 1.10x starting from April 2012.
Should Inversiones Alsacia S.A. not comply with this ratio, bond holders can request the beginning
of an Early Amortization Period as defined in the Indenture (bond issuance contract).
In the Essential Event sent to the Chilean Superintendence of Securities and Insurance on August
5, 2013, Inversiones Alsacia S.A. reported that at July 31, 2013 it did not comply with the minimum
requirement for the DSCR and the minimum balance to be maintained in the reserve O&M Account.
On October 18, 2013, the Company obtained from the bond holders a waiver in relation to the
mentioned non-compliance and an approval for modifying some financial restrictions, including:
(a) DSCR: No minimum for the measurement period ending on October 31, 2013; minimum of
0.60x for the measurement periods ending on January 31 and April 30 2014; minimum of
1.20x for the measurement periods ending between July 31, 2014 and April 30, 2017; and
minimum of 1.60x for the measurement periods ending on July 31, 2017 and after. The
formula used to estimate the DSCR was also modified by including in the numerator the
balances recorded in the Revenue and Debt Service Reserve Account at the end of each
measurement period.
(b) Minimum balance to be maintained in the Reserve O&M Account: the minimum required
balance was changed from 1 month to 1 week of operating expenses for the period ended on
October 31, 2014; and 2 weeks from the period ending on November 1, 2014 and after.
(c) Minimum balance to be maintained in the Reserve Overhaul Account: the minimum required
balance was changed from 6 months to 1 month of expenses for the period ending on April
30, 2017; and 6 months from the period ending on May 1, 2017 and after.
At March 31, 2014, Express de Santiago Uno S.A. has complied with all the restrictions and
covenants required by its financial obligations; it has also complied, along with Inversiones Alsacia
S.A., with the DSCR at January 31, 2014.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 642 of 648
58
32.5 Lawsuits
At March 31, 2014, the Companys lawsuits are as follows:
(1) On October 15, 2010, the Company was notified of a lawsuit for compensation of damages in the
amount of $450,000,000 which was filed at the 25th Civil Court of Santiago under No.C-9.241-2010
by the family of Mariana Daniela Pea Torres, deceased due to an accident occurred on August 6,
2009. The second instance final ruling requiring the Company to pay $100,000,000 as
compensation for moral damage That judgment was the subject of a cassation appeal in the Fund
by Express dated November 22, 2013, which was rejected by the Supreme Court finding that final
sentence or executed dated March 27, 2014, and in the process incidentally compliance. The
administration is managing the respective insurance coverage.
(2) On December 29, 2010, the Company was notified of a lawsuit for compensation of damages in the
amount of $892,000,000 which was filed at the 23
rd
Civil Court of Santiago under No.C-21.765-2010
by Sonia Galleguillos Snchez, due to an accident occurred on June 8, 2007. The first instance final
ruling issued on July 25, 2012 requiring the Company to pay $25,000,000 as compensation for
moral damage without costs was appealed by the Company at the Santiago Court of Appeals;
resolution is pending. Management is processing the coverage amount of the related insurance.
(3) On April 7, 2011, the Company was notified of a lawsuit for compensation of damages in the
amount of $403,930,880 which was filed at the 18
th
Civil Court of Santiago under No.C-15.151-2010
by Juana Rosa Aniceto Purizaga, due to an accident occurred on October 21, 2007. On August 30,
2013, the plaintiff presented an appeal against the resolution that sentenced the abandonment of
the procedure; resolution of the appeal is pending. Management is processing the coverage amount
of the related insurance.
(4) On April 16, 2011, the Company was notified of a lawsuit for compensation of damages in the
amount of $84,815,528 which was filed at the 11
th
Civil Court of Santiago under No.C-15.590-2010
by Paola Elizabeth Palma Madariaga, due to an accident occurred on October 29, 2007. On
October 7, 2013, the evidentiary stage of the procedure was accepted but this resolution has not
been notified. Management is processing the coverage amount of the related insurance.
(5) On March 29, 2012, the Company was notified of a lawsuit for compensation of damages in the
amount of $12,000,000 which was filed at the 16
th
Civil Court of Santiago under No.C-18.731-2011
by Roberto Segundo Muoz Lpez, due to an accident occurred on April 27, 2007. The evidentiary
stage of the procedure is expected to begin. Management is processing the coverage amount of the
related insurance.
(6) On April 18, 2012, the Company was notified of a lawsuit for compensation of damages in the
amount of $139,000,000 which was filed at the 9
th
Civil Court of Santiago under No.C-32.548-2011
by Blanca Hortensia Seplveda Ramrez, due to an accident occurred on July 29, 2009. On
December 31, 2013, Express de Santiago Uno S.A. filed an appeal against the first instance ruling
sentencing the payment of $89,000,000 as compensation for non-pecuniary damage and loss of
profits; resolution is pending. Management is processing the coverage of the related insurance.
(7) On July 13, 2012, the Company was notified of a lawsuit for compensation of damages in the
amount of $384,000,000 which was filed at the 14
th
Civil Court of Santiago under No.C-7.350-2012
by Catalina del Pilar Pizarro Apablaza, due to an accident occurred on September 23, 2009. On
December 31, 2013, Express de Santiago Uno S.A. filed an appeal against the first instance ruling
sentencing the payment of $80,000,000 as compensation for non-pecuniary damage; resolution is
pending. Management is processing the coverage of the related insurance.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 643 of 648
59
(8) On September 3, 2012, the Company was notified of a lawsuit for compensation of damages in the
amount of $300,000,000 which was filed at the 25
th
Civil Court of Santiago under No.C-15.175-2012
by Enzo Alejandro Quintanilla Rodriguez, due to an accident occurred on August 20, 2011. The
evidentiary stage of the procedure is expected to begin. Management is processing the coverage of
the related insurance.
(9) On September 3, 2012, the Company was notified of a lawsuit for compensation of damages in the
amount of $920,602,913 which was filed at the 2
nd
Civil Court of Santiago under No.C-16.053-2012
by Charlotte Margarita Aguilera Saba, due to an accident occurred on May 14, 2011. The
evidentiary stage of the procedure is expected to be completed. Management is processing the
coverage of the related insurance.
(10) On September 7, 2012, the Company was notified of a lawsuit for compensation of damages in the
amount of $266,170,000 which was filed at the 6
th
Civil Court of Santiago under No.C-15.023-2012
by Ana Hilda Poblete Macaya, due to an accident occurred on August 21, 2010. The evidentiary
stage of the procedure is expected to be completed. Management is processing the coverage of the
related insurance.
(11) On April 22, 2013, the Company was notified of a lawsuit for compensation of damages in the
amount of $35,000,000 which was filed at the 15
th
Civil Court of Santiago under No.C-26.782-2012
by Ella Paula Ramrez Barril, due to an accident occurred on February 26, 2011. The evidentiary
stage of the procedure is expected to begin. Management is processing the coverage of the related
insurance.
(12) On September 27, 2013, the Company was notified of a lawsuit for compensation of damages in
the amount of $53,381,980 which was filed at the 25
th
Civil Court of Santiago under No.C-13.187-
2013 by Isabel Benigna Quilaqueo Carrasco, due to an accident occurred on September 29, 2009.
The evidentiary stage of the procedure is expected to begin. Management is processing the
coverage of the related insurance.
(13) On October 27, 2013, the Company was notified of a lawsuit for compensation of damages in the
amount of $131,588,388 which was filed at the 27
th
Civil Court of Santiago under No.C-391-2013 by
Ana Rovner Goldenberg, due to an accident occurred on July 31, 2011. The evidentiary stage of
the procedure is expected to begin. Management is processing the coverage of the related
insurance.
(14) On November 15, 2013, the Company was notified of a high amount lawsuit for compensation of
damages in the amount of $275,000,000 which was filed at the 5
th
Civil Court of Santiago under
No.C-7.418-2013 by Julio Csar Augusto Ibarra Villalobos, due to an accident occurred on April 21,
2011. The evidentiary stage of the procedure is expected to begin. Management is processing the
coverage of the related insurance.
(15) On January 23, 2014, claim for damages normal procedure is reported in largest amount in the
amount of $ 159,895,877 -., Filed by Mr. Ricardo Alberto Monteiro Vidal, by accident occurred on
September 29, 2011, followed in the 7th Civil Court of Santiago, under No C-18552-2013. He is
awaiting the test result is received. The administration is managing the respective insurance
coverage.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 644 of 648
60
(16) On January 18, 2011, Express de Santiago Uno SA presented a school management executive
action to collect 8 filed bills against Via Group Advertising Limited, for the corresponding price of the
rental service of advertising space on Buses Company debt, the total amount is the sum of $
85,638,810 -., and originated the role No C-1101-2011 cause, followed before the 13th Civil Court
of Santiago, estimating a loss probability of 50% of the outstanding credit.
NOTE 33 SANCTIONS
At March 31, 2014, the Company presents the following discounts related to the regularity and frequency
indicators established in the Concession Agreement:
Total discounts for ICR (Regularity compliance index): ThCh$399,968.
Total discounts for ICF (Frequency compliance index): ThCh$352,274
Total discounts for ICPKH (new ICT) (Service fulfillment ratio): ThCh$536,685.
Starting from May 1, 2012, the ICT (Service fulfillment ratio) which is a compliance index established in
the Concession Agreement replaced the ICPKH (Kilometer-Hour Program Compliance Index) which was
in force up to April 30, 2012.
In addition, administrative charges for amounts under Unidad de Fomento 1,200 were filed and were
subsequently subject to defense and administrative appeal currently in progress.
NOTE 34 ENVIRONMENT
As part of their business strategy, Express de Santiago Uno S.A. and subsidiary have defined the care
and respect for the environment as a priority. As a result, they have taken several actions to make
operations more efficient thus reducing environmental impacts.
Disbursements made during 2014 and 2013 were as follows:
Company Express de Santiago Uno S.A.
Recognition Cost of sales
Amount disbursed in 2014 ThCh$53,161
Reason for the disbursement Retirement of oil and water used to wash buses
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 645 of 648
61
Disbursements made during 2013 were as follows:
Company Express de Santiago Uno S.A.
Recognition Cost of sales
Amount disbursed in 2013 ThCh$83,488
Reason for the disbursement Retirement of oil and water used to wash buses
Express de Santiago Uno S.A. and subsidiary confirm their commitment to the care for the environment
through new investments, continuous training of employees and entering into new agreements that allow
moving towards sustainable development thus reaching a balance between its operations and the
environment.
NOTE 35 SUBSEQUENT EVENTS
Between April 1, 2014 and the date of issuance of these consolidated financial statements, there have
been no financial or other events which could significantly affect their interpretation.
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 646 of 648
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 647 of 648
l4-l2896-mg Doc l7 Filed l0/l6/l4 Entered l0/l6/l4 09:32:57 Main Document
Pg 648 of 648