RISK and RETURN With Solutions
RISK and RETURN With Solutions
RISK and RETURN With Solutions
INTRODUCTION
What is an investment?
Investment is current commitment of dollars for a period of time in order to derive
future payment that will compensate the investor for:
1. the time funds are committed
2. the expected rate of inflation
3. the uncertainty of the future payments
What are investment returns?
Investment returns measure the financial results of an investment.
Returns may be historical or prospective (anticipated).
Calculating the rate of return
Amount invested
$500
Dollar return
$100
Rate of return
20%
$600
Rate of return=
D 1+( P1P0 )
P1
So, this formula can be used to determine the historical rate of return for the
holding period of one year (based on the historical data) as the expected rate of
return for the holding period of one year (based on expected future dividends and
prices).
For holding periods longer than one year we have to calculated internal rate of
return, which is consistent with the principles of time value of money.
The term in brackets is called a capital gain or loss during the period.
Examples:
1. Suppose you buy 10 shares of a stock for $ 1,000. The stock pays no dividends,
but at the end of 1 year, you sell the stock for $ 1,100. What is the return on your $
1,000 investment?
P0=1,000 $
P1=1,100 $
D1=0 $
n=1
Rate of return=
1,1001,000
=0.1=10
1,000
2. At the begin of the year, the investor has bought a share of BH Telecom on the
Sarajevo Stock Exchange at a price of 25 KM. BH Telecom paid during the year a
dividend in the amount of 0.90 KM. The investor sold the share at the end of the
year for 39 KM. What is the rate of return on this investment?
P0=25 KM
D1=0,90 KM
P1=39 KM
R=?
First way: since the holding period is one year we can use the above mentioned
formula
R=
0,9+(3925)
=0.596 59.6
25
Second way: we calculate the internal rate of return or we discount all cash flows
from investments
P 0=
D1
P
+ 1
1+k 1+ k
25=
0.9 39
+
1+k 1+ k
25=
39.9
1+ k
1+k=39.9/25
1+k=1.596
k=0.596 59.6%
P 0=
D1
D2
P2
+
+
2
1+k (1+k ) (1+ k)2
25=
0.9
1.6
55
+
+
2
1+k (1+k ) ( 1+ k )2
25=
0.9
56.6
+
1+k (1+k )2
25=
0.9 56.6
+ 2
t
t
t1 =
b+ b 24 ac
2a
t1 =
r^i=P1 r 1 + P2 r 2+ + Pn r n= Pi r i
i=1
r^i
r i=
The tighter the probability distribution, the more likely is that the actual outcome
will be close to the expected value and consequently, the less likely it is that the
actual return will end up far below the expected return. Thus, the tighter the
probability distribution of expected return, the smaller the risk of a given
investment.
The measure of tightness of the probability distribution is the standard deviation,
which we calculate as follows:
2
Variance (
r i^r
=
2
i=1
Standard deviation (
r i^r
i=1
=
The smaller the standard deviation, the tighter the probability distribution and
accordingly, the less risky the stock. The standard deviation provides an idea how
far above or below the expected value the actual value is likely to be.
Stock A
-30
-15
Stock B
15
30
45
60
Returns (%)
p [ r^ X r^ + ] 68.26
-
p [ r^ 2 X r^ + 2 ] 95.46
-
p [ r^ 3 X r^ +3 ] 99.74
Example: (Tool Kit 2.2)
An investment has a 30% chance of producing a 25% return, a 40% chance of
producing a 10% return, and a 30% chance of producing a -15% return. What is its
expected return? What is its standard deviation?
Probabilit
y
30%
40%
30%
Return
25%
10%
-15%
2=2.46
Note:
Standard deviation can be used as an absolute measure of risk meaning that if the
standard deviation is larger, the uncertainty of the actual outcome is greater and
consequently. So if a choice has to be made between two investments that have the
same expected returns but different standard deviations, most people would choose
the one with lower standard deviation and therefore the lower risk.
1 Rate of return is continuous variable, we have large number of iterations and
because of that we will take approximation with normal distribution.
6
CV =
r^
CV =
30
=2
15
Annual return (
r Avg
rt
r Avg = t =1
n
Estimated
S=
( S)
(r tr Avg )2
t=1
n1
r Avg =
S=
10 + (15 ) +35
=10
3
(10 10 ) +(15 10 ) +( 35 10 )
=25
31
Exercise:
A stock's return has the following distributions:
Demand for the
Probability of This Demand
Rate of Return if This
Company's Products
Occurring
Demand Occurs (%)
Weak
0.1
50
Below average
0.2
5
Average
0.4
16
Above average
0.2
25
Strong
0.1
60
1.0
CV =
26.69%
11.40%
= 2.34
The average investor is risk averse, which means that he or she must be
compensated for holding risky assets. Therefore, riskier assets have higher required
returns than less risky assets.
( 1) .
Expected return on a portfolio (
r^p
r^p
r^i=
w i= the weights
n= the number of stocks in the portfolio
Standard deviation of a portfolio (
The risk of the portfolio is as with the individual securities expressed by the
variance and standard deviation of returns. However, the risk of the portfolio is not
simply the weighted mean of individual securities standard deviations, because the
risk of a portfolio depends not only on the riskiness of the securities that make up
the portfolio, but also the relationships that exist between these securities.
p=
i=1 j=1
wi w j COV ij
w i=
w j=
COV ij =
COV ij
This is a statistical measure that indicates the degree to which two variables, in this
case securities' rates of return, are moving together. Positive value means that, on
average, they are moving in the same direction.
m
( r i ,t r^i ) ( r j , t r^j )
COV ij = t =1
COV ij =ij i j
where we work with m-period sample.
Correlation coefficient (
ij
ij
ij =
COV ij
i j
depends on:
ij =-1.
10
TWO-STOCK PORTFOLIOS
Expected return on a portfolio (
r^p
COV 1,2
COV 12=12 1 2
Exercise:
Stocks A and B have the following historical returns:
Year
rA
2005
2006
2007
2008
2009
18.00
33.00
15.00
-0.50
27.00
(%)
rB
(%)
-14.50
21.80
30.50
-7.60
26.30
a) Calculate the average rate of return for each stock during the 5-year period
b) Assume that someone held a portfolio consisting of 50% of Stock A and 50% of
Stock B. What would have been the realized rate of return on the portfolio in each
year? What would have been the average return on the portfolio during this period?
c) Calculate the standard deviation of returns for each stock and for the portfolio
d) Calculate the coefficient of variation for each stock and for the portfolio.
e) If you are a risk-averse investor, would you prefer to hold Stock A, Stock B, or the
portfolio? Why?
11
Mean
(18.00%)
2006
33.00
2007
15.00
Portfolio
(14.50%)
(16.25%)
21.80
30.50
27.40
22.75
2008
(0.50)
(7.60)
(4.05)
2009
27.00
26.30
26.65
11.30
Std Dev
20.79
CV
1.84
11.30
11.30
20.78
20.13
1.84
1.78
e. A risk-averse investor would choose the portfolio over either Stock A or Stock B
alone, since the portfolio offers the same expected return but with less risk. This
result occurs because returns on A and B are not perfectly positively correlated ( AB
= 0.88).
Exercise:
The market and Stock J have the following probability distributions:
Probability
rM
rj
0,3
15 %
20%
0,4
9%
5%
0,3
18%
12%
a) Calculate the expected rates of return for the market and Stock J
b) Calculate the standard deviations for the market and Stock J
c) Calculate the coefficients of variation for the market and Stock J
12
a.
r
r
J
b.
M
14.85%
=
J
= 3.85%
38.64%
=
c.
= 6.22%
CVM =
3.85%
13.5%
= 0.29
6.22%
11.6%
CVJ =
= 0.54
coefficient determines how stock affects the risk of a diversified portfolio, beta is the
most relevant measure of any stock's risk. If b equal 1.0 then the stock is about as
risky as the market, if held in a diversified portfolio. If b is less than 1.0, the stock is
less risky than the market. If beta is greater than 1.0, the stock is more risky than a
market. The beta of a portfolio is a weighted average of the betas of the individual
securities in the portfolio.
Since market risk cannot be eliminated by diversification, investors must be
compensated for bearing it. So, the relevant risk of an individual asset is its
contribution to the risk of a well diversified portfolio, which is the asset's market
risk. That logic is explained by the Capital Asset Pricing Model (CAPM).
CAPM gives us the answer to the question of the size of the required rate of return
on risky asset. On the other hand, if we have assessed the expected rate of return,
then comparing the expected and the required rate of return implied by CAPM we
can determine whether a property is undervalued, overvalued or fair valued.
Assuming that the unsystematic risk is completely remove by diversification, the
required rate of return on a stock i is equal to risk-free rate plus the stock's
beta times the market risk premium:
r i=r RF +b i (RP m )
where
RP m=r M r RF
bi =
COV
i
= 2
M
M = slope of regression (SML)
( )
COV = i M
bi
Exercise:
14
Assume that the risk-free rate is 6% and the expected return on the market is 13%.
What is the required rate of return on a stock that has a beta of 0.7?
rRF = 6%;
rM = 13%;
b = 0.7;
rs = ?
r M r RF
=6 +0.7 ( 13 6 )=10.9
r i=r RF + bi
Exercise:
Assume that the risk-free rate is 6% and the market risk premium is 6%.
a) What is the required rate of return for the overall stock market?
b) What is the required rate of return on a stock that has a beta of 1.2?
rRF = 5%;
RPM = 6%;
rM = ?
a) rM = 5% + (6%)1 = 11%.
b) rs = 5% + 6%(1.2) = 12.2%.
Exercise:
Suppose rRF=5%, rM=10% and rA=12%
a) Calculate Stock A's beta
b) If Stock A's beta were 2.0, what would be A's new required rate of return?
a) rA = rRF + (rM - rRF)bA
12% = 5% + (10% - 5%)bA
12% = 5% + 5%(bA)
7% = 5%(bA)
1.4 = bA
b) rA = 5% + 5%bA
15
rA = 5% + 5%(2)
rA = 15%
Exercise:
Suppose rRF=9%, rM=14% and bi=1.3
a) What is ri, the required rate of return on Stock i?
b) Now suppose
b.1. rRF increases to 10%
b.2. rRF decreases to 8%
The slope of the SML remains constant.
How would this affect rM and ri?
c) Now assume rRF remains 9% but
c.1. rM increases to 16% or
c.2. rM falls to 13%
The slope of the SML doe not remains constant.
How would these changes affect ri?
a.ri = rRF + (rM - rRF)bi = 9% + (14% - 9%)1.3 = 15.5%.
b.1.rRF increases to 10%:
rM increases by 1 percentage point, from 14% to 15%.
ri = rRF + (rM - rRF)bi = 10% + (15% - 10%)1.3 = 16.5%
b.2.rRF decreases to 8%:
rM decreases by 1%, from 14% to 13%.
ri = rRF + (rM - rRF)bi = 8% + (13% - 8%)1.3 = 14.5%
c.1.rM increases to 16%:
ri = rRF + (rM - rRF)bi = 9% + (16% - 9%)1.3 = 18.1%
c.2.rM decreases to 13%:
ri = rRF + (rM - rRF)bi = 9% + (13% - 9%)1.3 = 14.2%
Exercise:
Stock R has a beta of 1.5, Stock S has a beta of 0.75, the expected rate of return on
an average stock is 1.3% and the risk-free rate of return is 7%. By how much does
the required return on the riskier stock exceeds the required return on the less risky
stock?
We know that bR = 1.50, bS = 0.75, rM = 13%, rRF = 7%
ri = rRF + (rM - rRF)bi = 7% + (13% - 7%)bi
rR = 7% + 6%(1.50) = 16.0%
16
rS = 7% + 6%(0.75) = 11.5
4.5%
The required rate of return on a portfolio due to the CAPM would be:
r p=r RF +b p ( RP m )
Where
n
b p = w i bi
i=1
Exercise:
An individual has $ 35,000 invested in a stock which has a beta of 0.8 and $ 40,000
invested in a stock with beta of 1.4. If these are the only two investments in her
portfolio, what is her portfolio's beta?
Investment
Total
Beta
$35,000
0.8
40,000
1.4
$75,000
($35,000/$75,000)(0.8) + ($40,000/$75,000)(1.4) =
1.12
Exercise: (Tool Kit 2.3)
An investor has a 3-stock portfolio with $25,000 invested in Dell, $50,000 invested
in Ford, and $25,000 invested in Wal-Mart. Dells beta is estimated to be 1.20,
Fords beta is estimated to be 0.80, and Wal-Marts beta is estimated to be 1.0.
What is the estimated beta of the investors portfolio?
$142,500
$150,000
$7,500
$150,000
(b) +
(1.00)
1.12 = 0.95b + 0.05
1.07 = 0.95b
1.13 = b
Portfolio beta =
$2, 000, 000
$400, 000
$600, 000
18
Alternative solution: First compute the return for each stock using the CAPM
equation [rRF + (rM - rRF)(bp)], and then compute the weighted average of these
returns.
rRF = 6% and (rM - rRF )= 8%.
Stock
A
B
C
D
Total
Investment
$ 400,000
600,000
1,000,000
2,000,000
$4,000,000
Beta
1.50
(0.50)
1.25
0.75
Weight
0.10
0.15
0.25
0.50
1.00
b.
rX = 6% + (5%)1.3471 = 12.7355%
rY = 6% + (5%)0.6508 = 9.2540%
19
c.
d. Stock X is undervalued, because its expected return exceeds its required rate of
return.
Security Market Line (SML)
Security Market Line is a line that in a state of market equilibrium shows the
relationship between the required rate of return on individual securities and
systematic risk expressed by beta.
The line that reflects the combination of risk and return availabe on alternative
investments is referred as the security market line (SML). The SML refelcts the riskreturn combinations available for all risky assest in the capital market at a given
time. Investors would select investmnet that are consistent with their risk
prefercences: some would consider only low-risk investments, whereas other
welcome high-risk inevstments.
The SML intersects the ordinate, which shows the expected rate of return, at the
is zero.
Expected
Return
Security
Low
RiskAverage
Risk High
Risk Market Line
The slope
returnindicates
per unit the
of risk
NRFR required
Risk
(business risk, etc., or systematic risk-beta)
RP m .
A changes in the market risk premim will affecst all risky investments.
Expected Return
R m
Rm
NRFR
New SML
Original SML
Risk
21
Expected Return
New SML
Original SML
NRFR'
NRFR
Risk
6%
11%
0.5
<< Varies over time, but is constant for all companies at any given time.
<< Varies over time, but is constant for all companies at any given time.
<< Varies over time, and varies by company.
rp = rRF + bp (RPM)
rp= rRF + (rM - rRF)(bp) rp= 6% + 0.5 (11% - 6%)=8.5
The SML shows the relationship between the stock's beta and its required return, as
predicted by the CAPM.
With the data about different levels for beta and appropriate levels of required
return (according to previous model), we can generate a Security Market Line that
will be flexible enough to allow for changes in:
Beta
0.00
0.50
1.00
1.50
2.00
Required
Return
rRF + (rM rRF)(bp)
6.0%
8.5%
11.0%
13.5%
16.0%
The Security Market Line shows the projected changes in expected return, due to
changes in the beta coefficient. We will use graph to present this relationship:
22
6%
0%
0.00
0.50
1.00
1.50
2.00
2.50
Beta
However, we can also look at the potential changes in the required return due to
variation of other factors, namely the market return and risk-free rate. In other
words, we can see how required returns can be influenced by changing inflation and
risk aversion. The level of investor risk aversion is measured by the market risk
premium (rM-rRF), which is also the slope of the SML. Hence, an increase in the
market return results in an increase in the maturity risk premium, other things held
constant.
We will look at two potential conditions as shown in the following columns:
rp= rRF + (rM - rRF)(bp)
Scenario 1. Inflation Increases:
Risk-free Rate
Change in inflation
Old Market Return
New Market
Return
Beta
6%
2%
11%
13%
0,50
Required Return
10,5%
0,50
Required Return
9,75%
Now, we can see how these two factors can affect a Security Market Line, by
creating a data table for the required return with different beta coefficients.
Beta
0,00
0,50
1,00
1,50
2,00
Original Situation
6,00%
8,50%
11,00%
13,50%
16,00%
Inflation increases
8,00%
10,50%
13,00%
15,50%
18,00%
Risk aversion
increases
6,00%
9,75%
13,50%
17,25%
21,00%
Or graphically:
23
Inflation up
Risk aversion up
5%
0%
0.00
0.20
0.40
0.60
0.80
1.00
1.20
1.40
1.60
1.80
2.00
Beta
The graph shows that as risk as measured by beta increases, so does the required
rate of return on securities. However, the required return for any given beta varies
depending on the position and slope of the SML.
24
Market Level
(S&P 500 Index)
1330,63
1378,55
1468,36
1481,14
1549,38
1526,75
1473,99
1455,27
1503,35
1530,62
1482,37
1420,86
1406,82
1438,24
1418,3
1400,63
1377,94
1335,85
1303,82
1276,66
1270,2
1270,09
1310,61
1294,87
1280,66
GE Adjusted Stock
Price
33,14
35,04
36,74
37,62
40,44
40,68
37,94
37,83
37,36
36,41
35,72
34,26
33,83
34,66
35,78
33,67
33,51
33,69
32,27
30,98
31,23
32,22
32,53
32,71
30,92
GE Return (rp)
-5,4%
-4,6%
-2,3%
-7,0%
-0,6%
7,2%
0,3%
1,3%
2,6%
1,9%
4,3%
1,3%
-2,4%
-3,1%
6,3%
0,5%
-0,5%
4,4%
4,2%
-0,8%
-3,1%
-1,0%
-0,6%
5,8%
1,1%
25
January 2006
December 2005
November 2005
October 2005
September 2005
August 2005
July 2005
June 2005
May 2005
April 2005
March 2005
February 2005
January 2005
December 2004
November 2004
October 2004
September 2004
August 2004
July 2004
June 2004
May 2004
April 2004
March 2004
February 2004
1280,08
1248,29
1249,48
1207,01
1228,81
1220,33
1234,18
1191,33
1191,5
1156,85
1180,59
1203,6
1181,27
1211,92
1173,82
1130,2
1114,58
1104,24
1101,72
1140,84
1120,68
1107,3
1126,21
1144,94
2,5%
-0,1%
3,5%
-1,8%
0,7%
-1,1%
3,6%
0,0%
3,0%
-2,0%
-1,9%
1,9%
-2,5%
3,2%
3,9%
1,4%
0,9%
0,2%
-3,4%
1,8%
1,2%
-1,7%
-1,6%
NA
30,57
32,72
33,11
31,43
31,21
30,95
31,77
31,91
33,39
33,13
33
32,21
32,86
33,2
31,97
30,85
30,36
29,47
29,88
29,12
27,8
26,76
27,27
29,05
-6,6%
-1,2%
5,3%
0,7%
0,8%
-2,6%
-0,4%
-4,4%
0,8%
0,4%
2,5%
-2,0%
-1,0%
3,8%
3,6%
1,6%
3,0%
-1,4%
2,6%
4,7%
3,9%
-1,9%
-6,1%
NA
Beta is slope for regression line where Market Return is independent variable and
GE Return is dependent variable.
a) I way Excel function
26
27
28
SUMMARY OUTPUT
Regression Statistics
0,5030009
Multiple R
9
R Square
0,25301
Adjusted R
0,2367710
Square
9
0,0302065
Standard Error
1
Observations
48
ANOVA
df
Regression
SS
0,01421
6
MS
0,014216144
F
15,5804
8
Significance
F
0,000268704
29
Residual
46
Total
47
0,04197
2
0,05618
8
Coefficient
s
0,0008980
9
0,7099301
7
Standar
d Error
0,00440
3
0,17985
6
Intercept
X Variable 1
0,000912433
t Stat
0,203953489
3,947211209
P-value
0,83928
9
0,00026
9
Lower 95%
-0,007965494
0,347898542
Upper
95%
0,00976
2
1,07196
2
30
#REF!
12
10
8
#REF!
6
4
2
0
0
10
12
31
32
rp
0.08
0.06
0.04
f(x) = 0.71x +0.02
0
R = 0.25
0
-0.08 -0.06 -0.04 -0.02
0
-0.02
rp
Linear (rp)
0.02
0.04
0.06
-0.04
-0.06
-0.08
33