HPCL Project
HPCL Project
HPCL Project
INTRODUCTION
The origin of the oil industry in India can be traced back to the last
part of the 19th century when petroleum was discovered in Digboi in
Northeast. After independence, industry-which had Burmah Shell, Esso
and Caltex as majors players-was nationalized. Every activity exploration,
development production and refining, rnarketing distribution was
controlled by the various oil companies. Since Indian economic
liberalization programmer started however, the Indian oils and gas
sectors has gone through some every fundamental changes.
But post
April, 2002, the oil segment has been totally freed from the shackles if
the government with the dismantling of the administered pricing
mechanism and oil companies being given the right to price mechanism
and oil companies being given the right to price their products at the
retail outlets.
INDUSTRY STRUCURE :
The domestic oil industry is largely controlled by the government
with the Ministry of Petroleum and Natural Gas at the helm and was
being assisted by directors general of hydrocarbon (DGH), Gas Linkage
Committee, Oil Industry Development Board (OIDB) and Oil coordination
committee (OCC) till OCC was replaced by another regulatory board. The
Present board has been named as Petroleum Planning and Analysis
Cell. In line with the proposed the formation of the single regulatory
authority for both natural gas has both natural gas and downstream
petroleum
activities
instead
of
two
separate
authorities
for
the
2)
3)
Besides the above, the cell is also is expected to take care of the
following:
1)
2)
standards
and
targets
for
technological
achievements.
3)
4)
5)
6)
Bongaigaon Refinery & Petrochemicals (BRPL) of which the first three has
the rights to marks its product like Petrol ,diesel and kerosene. The last
three are stand alone refineries.
From 1st April 2002 administer price mechanism (APM) was
dismantled. State subsidies were scrapped for all products, excepts for
kerosene and cooking gas (LPG). Subsidies for these politically sensitive
items would continue for three to five years before being phased out.
However, now subsidies will be provided for in the budget. In addition to
that, Oil companies will be free to set to their own prices at the pump.
But the petroleum ministry would cushion the impact of the same for at
least the coming three months to prevent consumers being hit by big
price fluctuations.
.
Petrol., Diesel, LPG and kerosene are the four main petroleum
products whole sale accounts for about 70% of the total sales in India. In
volume the terms it IS roughly around 77MT and in value terms it is
roughly Rs. I,45,000 Crores sold every year. Margins for petrol is
marginally higher than. that of diesel, by about 1.3 dollars/barrel.
The four major products in a snapshot:
HSD: It is the largest selling of all fuels and accounts for 85% of the
automotive fuels. It accounts for 42% of sales volume of oil companies.
The diesel market roughly amounts to Rs 92,000 corer per annum.
It is sold mainly in two ways. One is sold at low-margins
wholesales to bulk consumers like the railways and state transport
companies. The other way, (highest volume sold in this way) are to retail
sales to truck, heavy vehicles and agricultural segment.
Diesel sales have roughly fallen by 8% over the last one-year due to
the downturn in the economy.
Petrol: It accounts for roughly 9.3 MT of fuel sales. In volume terms it is
roughly around its 28,000 corer per year. Sales are growing @ 1.7% over
the past one year.
Kerosene: It amounts to Rs. 13,000 crore in term of sales. It is sold two
ways. One through the public distribution system and the second though
free market operation kerosene, till date subsidized though it is going to
be phased out in the next 3-5 years.
LPG: Sales of about Rs.12,000 crores accrued from his last year. Though
this product provided the maximum margins to the oil companies (about
$5/barrel). Though private players are allowed to sell this products since
1994, all the made losses due to the subsidy to the LPG sold by the oil
OIL
GAS
COAL
HYDEL
NUCLEAR
TOTAL
FY 2002
33.8
10.4
52.1
2.5
1.2
100
FY 2007
35.8
10.2
49.3
3.2
1.5
100
FY 2012
33.7
10.1
50.3
3.4
2.5
100
FY 2025
25
20
50
2
3
100
CURRENT SCENARIO :
The administered pricing mechanism dismantled w.e.f April 1
2002. Deregulation has brought for the industry and protection of
consumer interest. The APM was designed to keep price of essential
Petroleum products (such as LPG and Kerosene) with in the common
man's reach. Thus, the government kept prices of petroleum products
loan ,by subsidizing the prices of these products with recourse to the oil
pool account the kept on growing to unsustainable proportions. The
APM mechanism functioned on retention price concept, where in oil
marketing companies were assured a post-tax return of 12% on their net
worth. With the dismantling of APM, the oil pool account too was scraped
with nearby Rs 15,000 crore due too oil companies till March 31,2002.
From 1st April 2002 administered price mechanism (APM) was
dismantled. State subsidies were scrapped fro all products, except for
kerosene and cooking gas )LPG). Subsidies for these politically sensitive
items would continue for three to five years before being phased out.
However, now subsides will be provided for the budget. In assist to that, il
companies will be free to set their own prices at the pump. But the
petroleum ministry would cushion the impact of the same for at least the
2.
3.
4.
Demand drives :
The major demand drivers in this sector are the growth in GDI rate
overall industrial growth and increase in transportation. With the
commissioning of Reliance Petroleum, the country has become more
than self reliant in refining. But crude oil imports continue to increase
even though these will be reduction in petro-products imports. India
currently imports about 70% of its total crude requirements with the
launch of NELP, many private players are permitted for exploration and
production of crude oil and expansion in refining sector companies is
expected to cater the demand.
Risk factors :
Inter firm rivalry.
Competition in the sector is likely to intensify.
The government as stipulated a fixed investment of minimum Rs
200 crores for new entrant.
Entry barriers.
Limited bargaining power on raw materials.
Critical success factors :
Gross Refining Margins : High.
Cost of crude: buy crude by entering into terms contracts and
through tender process.
Crude which will give lesser quantity of heavier distillate products
and more of a heavier refinery important.
Location of a refinery important
Tariff protection
Pipeline network
Environment regulations
Marketing network and infrastructure.
Sales composition.
Mergers & Acqusitions :
As part of its plan of restructuring the oil sector, the government
decided on the integration of standalone refineries in public sector and
accordingly, sold its stakes in and Numaligarah are made subsidiaries of
BPCL, while and CPCL became subsidiaries of IOCL.
HPCL also. The Following are the reasons take up financial analysis as
subject to study.
To review the whole financial performance of HPCL
To analyses the various reasons which are resulting in profitability
of the firm.
To analyse how effectively does the company utilise its assets in
generating the sales
To analyse the level of current assets relative to current liabilities.
To know how efficiently and frequently does the company convert
current
assets into cash
To analyze the trends in collection period and fixed assets turnover
in this Context HPCL as sampling unit is selected to study the
financial performance.
OBJECTIVES
I.
2.
METHODOLOGY:
Data collection: there are two methods of collecting data "Primary Data"
and "Secondary Data".
Primary Data:
for the study the study ,objectives of the study along with methodology.
Chapter-2 : Deals with financial a profile of Hindustan corporation Ltd.
Chapter-3 : Deals with financial performance HPCL with the help of the
appropriate Financial management techniques (ratio analysis) and there
interpretation.
Chapter-4 : finally this chapter deals with summary ,suggestion and
Bibliography will be presented.
CHAPTER-II
PROFILE OF HINDUSTAN PETROLEUM CORPORATION LTD.
COMPANY PROFILE:
HPCL accounts for about 20% of the nation's refining capacity .On
west Coast is the Mumbai refinery with a capacity of 5.5 million metric
tones per annum While the other at Visakhapatnam, on the east coast,
has a capacity of7.5 million Metic Tones per annum.
HPCL is mega public sector undertaking (PSU) and is the second
largest Integrated oil company in India, with Nav Ratna status .it has two
refineries producing a wide variety of petroleum products fuels,
Lubricants and specially products; one in Mumbai (west coast) started in
1954 with refining capacity of 1.25 MMPTA .Now Mumbai refinery having
a capacity of 5.5 MMPY A and the in Visakhapatnam east coast with a
capacity of7.5 MMTA. The corporation also operates the only joint
venture refinery in flee country. The corporation also operates the only
joint venture refinery in flee country. The 9 MMPTA, in associated with
Aditya Birla Group of companies and is progressing towards second joint
venture in the state of Punjab. HPCL is the results of successful of four
establish companies HPCL was born of di, successful merger of ESSO,
lude Indian Ltd., Caltex oil refinery India Ltd., and Kosan gas company of
India Ltd. the company was renamed HPCL with effect from July 5 th 1947
Indian oil & gas sector accounts for more than 30% of Indian's oil import
bill and the sector contributes over 20% to the national exchequer
through customers and excise.
India's share to world oil & gas production is less than 1 % with
petro-product consumption of less than 3%. The objective of self-reliance
in th4 sector has become a distant dream far exceeding production and
with crude prices souring high in international markets.
CORPORATE VISION STATEMENTS :
To be a leading world class company in hydrocarbons and energy
related sectors with a global presence.
CORPORATE MISSION STATEMENT :
HPCL will be a fully integrated company in the hydrocarbons sector
pf exploration and production refining marketing and petrochemicals
focusing on enhancement of productivity, quality and profit ability, caring
for customers and employees, environment protection and cultural
heritage.
It will also attain international dimension by diversity into other
energy related fields and by taking up translational operations. The above
statement would be the guiding forces for defining the scope and reach of
HPCL during the next 25 years HPCL would provide the full range of
services integrated across the business in energy sectors and geographic
boundaries and distinguish itself on the corporate horizons.
VISION 2020:
The long perspective plan vision 2020 was prepared with the active
involvement of different functional departments so that the corporations
strategies and action plans are fully integrated swot analysis and a
survey on managing the changes was undertaken in the contest of the
present in peratives and in orders prepare suitable strategies and action
MIDDLE DISTILATES :
1. Mineral Turpentine Oil (MTO)
Kerosene
HEAVY ENDS :
1. Fuel Oil (Fa)
SWOT ANALYSIS :
Strengths
1)
Profit snaking
2)
Adequate surplus
3)
4)
Qualified employees
5)
6)
7)
8)
9)
10)
11)
12)
WEAKNESS :
1)
2)
3)
OPPORTUNITIES :
1)
2)
3)
4)
5)
2)
3)
4)
OBJECTIVES OF HPCL :
1)
To serve the nations vital interest in the oil and related sectors.
2)
3)
4)
5)
6)
7)
MOTOR SPIRIT
2) HSD
3) SKO
4) LPG
5) LDO
6) JDO
7) FO
FURNANCE OIL
8) ATF
9) NAPTHA
10) LUBRICNATS
11) MINERAL TURPENTINE
12) FUEL OIL
13) ASPHALT
14) LSHS
VISAKHA REFINERY :
HPCL Visakha refinery was commissioned in private sector in the
year 1957 as Caltex oil refining India Ltd., (CORIL). It was the first oil
refinery on east coast and the first oil refinery on the east and the first
major industry in the city of Visakhapatnam in the state of Andhra
Pradesh. The installed capacity of the refinery was 0.65 MMTPA in 1957.
The government of India acquired the unit in the year 1976 by paying a
compensation of Rs.13 00 Lakhs and amalgamated the same with HPCL
effect from 9th may 1978 with the commissioning of VREP during JanSept 1985 at a coast of 16144.64 Lakhs the capacity of Visakha refinery
has increased to 4.5 MMTPA. CORIL was taken over by the government of
India and merged with HPCL in 1978. The refinery has expanded in a
phased manner over the years. The first expansion of refinery after 1957,
was through de-bottlenecking of units in 1978 where in the crude
processing capacity increased from 0.65 MMTP A.
DOMESTIC
COMMERCIAL
(COOKG GS)
COOKING GAS
PETROL
#NORMAL PETROL
0.05 WT% SULPHUR PETROL
KEROSENE
TRANSPORTATION
FUEL
DOMESTIC
DIESEL
TRANSPORTATION
#NORMAL PETROL
FUEL
POWER GENERATION
DIESEL
AVIATION TURBO FUEL
AVIATION
PROPYLENE
NAPTHA
TRANSPORTATION
PETROCHEMICALS
INDUSTRIAL, POWER
#FUEL
GENERATION,
#FERTILISERS
PETROCHEMICAL
#PETROCHEMICALS
PAINT INDUSTRY
SOLVENT
JUTE INDUSTRY
SOLVENT
MARINE DIESEL
(SHIPPING)
FUEL
#LIGHT
#HEAVY
INDUSTRIAL
(COOKING
FUEL)
REFINERY PERFORMANCE :
HPCL refineries have received the highest ever combined crude
through put of 12.93 MMT as against the previous best of 12.33 MMT
achieved during 2001-2002. Mumbai refinery achieved crude through
put of 6.08 MMT as against its installed capacity of 5.5 MMT which
represent a capacity utilization of 110.4 degrees. The fuel loss at Mumbai
refinery was 6.88% which is better than MOD target of 7%. Visakha
refinery achieved the highest crude through put of 6.85 MMT as against
previous best of 607 MMT achieved during 2001-2002. The fuel and loss
at visakha refinery was 5.95% which is better than the MOD target of
6.5%.
AWARDS RECEIVED DURING 2003-2004:
1)
2)
3)
4)
5)
6)
7)
included
increase
of
working
hours,
reduction
in
1.
2.
FUNCTIONS OF DIRECTORS :
1.
2.
3.
4.
REFINING PROCESS :
Crude Oil itself is in an unrefined form and has no direct use. Its
value as a commodity is realized only when many different hydrocarbon
components are separated out, broken down or combined with other
chemicals in refinery to provide products that can be marketed. Each
crude oil has its own unique characteristics that determine the products
it will yield after refining built to meet specific demands for particular
markets.
The trend is away from heavier products towards maximization of
middle distillates and gasoline. As a result, the processes are continually
getting upgraded.
PRODUCTS:
Light Distillates:
1.
2.
Naphtha
3.
4.
Propylene
MIDDLE DISTILATES
1. Mineral Turpentine Oil (MTO)
Kerosene
Heavy Ends:
1. Fuel Oil (Fa)
3. Bitumen I Asphalt
SWOT ANALYSIS:
1.
Profit Making
2.
Adequate surplus
3.
4.
Qualified employees
5.
6.
7.
8.
9.
10.
11.
12.
Weakness:
1.
2.
3.
Opportunities :
1.
2.
3.
4.
5.
2.
3.
4.
Objectives of HPCL:
1.
To serve the nations vital interest in the oil and related sectors.
2.
3.
4.
5.
6.
7.
MOTOR SPIRIT
2. HSD
3.SKO
4. LPG
5. LDO
6. JDO
7. FO
FURNANCE OIL
8.ATF
9. NAPTHA
10. LUBRICANTS
11. MINERAL TURPENTINE
12. FULE OIL
13. ASPHALT
14. LSHS
Memorandum of understanding :
4. Iranian Light
Low Sulphur Crude :
1. Bombay High
2. Qua ibone
3. labuan
4. lapis
5. Marib
6. Bonny Light
Crudes
Kuwait
Iran Mix. Lavan Blend
Basrah Lt.
Dubai, Ummshaif, Upper Zakum,
Murban
Arab Mix, Arab Medium
Zeit bay suex Mix
Masila
Essider
Qualboe, Bonny
Cabuan, Nemba, Palance
Lubuan Tapis Miri Lt.
Brent Blend
Skua
Minas
Badin Blend
Economic Scenario :
The global economy went through a turbulent please in the year
2002-03 due to simmering geopolitical tensions in the Middle East, fall
out from the bursting of the equity market bubble and the outbreak of
SARS in east Asia. Global GDP growth for the year 2002 was estimated at
3.0% compared to 2.3% in 2001. Advanced countries grew at 3% while
the GDP growth in the developing countries was 4.6%. Although growth
in the second and third quarter of 2002 was stronger than expected
geopolitical factors and continued aftershocks of equity bubble burst
slowed the recovery in the advanced country.
Poor Monsoon for the second year in a row curtailed the growth of
Indian economy. The economy. The agriculture output was hit by the
severe monsoon failure.
As per revised estimates Released by CSO, the growth in GDP
during 2002-03 was 4.3% as compared to the growth rate of 5.6% during
2001-02. This Comprises 6% growth in industry and 7.1 % in services
against 3.3% and 6.8% growth registered respectively in 2001-02 GDP for
the agriculture sector declined by 3.2%.
Inflation as measured by 'VPI, was 3.4% in 2002-03 as against
3.7% in 2001 - 02. The price of fuel group rose by 5.6% during 2002-03
as compared with 9.1 % rise Recorded in 2001-02. W PI of manufacturer
goods and primary articles increased by 2.7% and 3.3% respectively in
the same period.
Exports registered an impressive growth of 19% during April March 2002 - 03, as compared with decline of 0.4% recorded in 2001 02. Imports were up by 19% during 2002 - 03, as against 3% increase in
the corresponding period of 2001 - 02. Nos - POL imports grew by
16.57% in 2002 - 03 against 9.19% growth recorded by US$ 20 billion in
2002 - 03 alone to record A new high of $74.805 billions. -lie interest
rates hit record lows in line with prevailing trends in the global market.
Including
Reduction
Sulphur
Limits.
To
meet
new
fuel
Refineries are expect to spend RS. 30,000 Crores to meet new fuel
specification - RS 18,000 Crores by 2005 and additional RS 12,000
Crores by 2010. Refiners are planning Brownfield Expansion In
Conjunction with investments to produce Clean Fuel.
Hence, further capacity expansions are on the Anvil. Refinery
Capacity is expected to increase to 143.3 MMT by April 2007. As per
Estimates, Demand is expected to be around 123.6 MMT in 2006 - 07.
Thus surplus in Refining capacity is Likely to continue in the near
future.
ABOUT HPCL :
HPCL Refineries achieved the ever combined crude Thrust of 13.7
MMT as against previous of 12.9 MMT achieved during 2002 - 03
MUMBAI REFINERY :
Mumbai Refinery achieved crude of 6.11 MMT against installed
capacity of 5.5 MMT which represents utilization of 111 %. It achieved
highest ever production of ATF, MTO and 500 NLOBS during the year. It
also
achieved
the
116.1.BTU/BBL/NRGF
best
as
ever
specific
compared
to
energy
previous
consumption
best
of
of
116.1
and
associated
receiving
and
dispatch
facilities
at
Visakhapatnam. This project is the first of its kind (south Asia and would
facilitate imports of LPG in large vessels, resulting in saving ill freight
costs. The costs of the project is estimated to be Rs. 3333 million and the
project completed period is 32.5 months. All the statutory approvals have
been received for the project. The financial closure of the project has
been completed. The construction of the cavern is expected to commence
on signing of land lease agreement with Visakha port trust.
Petronet India Ltd. (PIL) :
This company was formed in joint venture with other PSU oil
companies act as a nodal agency for the development of identified and
prioritized petroleum products pipelines in the country. Petronet India
LTD is though separate joint venture companies, co- promoted with other
oil companies. So far, PIL has co-promoted five JV companies.
This company was formed along with Petro net India Ltd. for the
construction and operation of Mangalore Hassan - Bangalore pipeline.
The 364 Km long product pipeline with a tap off point at Hassan is being
executed at an estimated cost of Rs. 6670 million. Govt. of India have
approved induction of INGC as equity partner with 23% stake in PMHBL,
whike Petronet India Ltd. and HPCI would hold 26% each. The project is
under commissioning and trial runs are in progress.
Prize Petroleum Co. Ltd. (PPCL) :
viz.
ICICIIHDFC
for
participation
in
exploration
and
1.
2.
3.
4.
5.
6.
7.
CHAPTER-III
THE THEORETICAL FRAMEWORK OF RATIO ANALYSIS
FINANCIAL ANALYSIS
--using
sophisticated
forecasting
and
planning
procedures.
INVESTORS who are invested their money in the firm's shares, are most
concerned about firm's earning. They restore more confidence in those
firm's that show steady growth in earnings. As such, they concentrate on
the analysis of the firm's present and future profitability. They are also
interested in the firm's financial structure to the extent it influence the
earnings ability risk.
MANAGEMENT of the firm would be interested in every aspect of the
financial analysis. It is their overall responsibility to see that the resource
of the firm is used most effectively and efficiently, and that the firm's
financial condition is sound.
NATURE OF RATIO ANALYSIS
Ratio analysis is a powerful tool of financial analysis. A ratio is
defined as "the identical quotient of two mathematically expressions" and
the relationship between two or more things in financial analysis, a ratio
used as a benchmark for evaluating the financial position and
performance of a firm. The absolute accounting figures reported in the
financial statement do not provide of the firm. An accounting figure
conveys meaning when it is related so some other relevant information.
The
relationship
between
two
accounting
figures.
Expressed
STANDARDS OF COMPARISON
Projected Ratio
Competitors Ratio
Industry Ratio
TYPES OF RATIOS :
Several Ratios calculated from the accounting data can be roped
into ratios classes accounting to financial activity or function to be
evaluated. The parties interested in financial analysis are short and long
term creditors, owners and management. Short term creditors main
interest is in the liquidity position or the short term solvency of the firm.
Long term creditors on the other hand are more interested in the long
term solvency and profitability of the firm. Similarly, owners concentrate
'on the firm's profitability and financial condition. Management is
interested in evaluating every aspect of the firm's performance.
Ratios
are broadly divided into four groups
1.
Liquidity Ratios.
2.
Leverages Ratios
3.
Activity Ratios
4.
Profitability Ratios
1)
Liquidity Ratios:
Liquidity Ratios measure the firm's ability to meet current
obligations.
2)
Leverages Ratios :
Leverage Ratios show the proportions of debt and equity in
Activity Ratios :
Activity Ratios reflect the firm efficiency in utilizing its assets.
4)
rofitability Ratios
Profitability
Ratios
measures
over
all
performance
and
of lube which is the largest of its kind in India and represents about 4'1%
of installed capacity in the country. As the important milestone in the
Mumbai refinery was the commissioning of gas turbine based captive
power plant 1989.
PRACTICLE ASPECT OF RATIO ANALSIS
I.
LIQUIDITY RATIOS :
Liquidity Ratios measure the ability of the firm to meet its current
obligations.
1.
CURRENT RATIO :
Current ratio can be derived by dividing current assets with
Current assets
----------------------Current Liabilities
Current
Assets
Current
Liabilities
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
7956.41
6084.18
8548.59
9430.17
9507.30
11,009.98
4919.18
4764.66
7901.87
7566.15
6988.67
7954.89
Current
Ratio (In
Time)
1.62
1.28
1.08
1.23
1.36
1.38
(Rs. In Crores)
Ratio (in
percentage)
162
128
108
123
136
138
2.
QUICK RATIO :
Acid test or Quick Ratio is more refined measure of the liquidity it
The Table No 2, show the company with a high value of quick ratio
can suffer from the shortage of funds. When we examine the quick ratio
Quick Assets
Current
Liabilities
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
476.85
2458.48
3426.05
4027.64
3820.09
3199.69
4919.18
4764.66
7901.87
7655.15
6988.67
7957.89
Current
Ratio (In
Time)
0.83
0.52
0.43
0.53
0.55
0.40
(Rs. In Crores)
Ratio (in
percentage)
83
52
43
53
55
40
II.
LEVERAGE RATIO
1.
Total Debt
----------------------Net worth or equity
Here debt included secured and unsecured loans of the firm equity
(Net Worth) includes capital reserves and surplus.
The table No.3 shows HPCL debt equity ratio decreasing trend.
Debt to Net worth Ratio declaiming stage is beneficial to the firm the
ratio decreased from 2001 2004 in the above table and again the rates
increased in the year 2004-05.
Table No. 3 Debt to Networth Ratio
Year
Total Debt
Net Worth or
Equity
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
3569.53
3171.57
1365.93
1700.80
2185.35
6663.83
6486.27
5897.68
6678.85
7742.81
8440.85
8735.74
Total Debt to
net worth
ratio (in
times)
0.55
0.54
0.20
0.22
0.26
0.76
(Rs. In Crores)
Ratio )In
Percentages)
55
54
20
22
26
76
2.
PROPRIETORY RATIO :
This ratio is called equity assets or ratio of Net worth to total assets
or stock holders equity ratio. This ratio shows the extent to which the
share holders own the business.
Proprietory ratio =
Net Worth
Total Assets
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
6486.27
5897.68
6678.85
7742.81
8440.85
8735.74
14974.12
150006.97
17346.69
18552.84
18989.62
24738.90
Proprietary
Ratio (in
times)
0.43
0.39
0.38
0.42
0.44
0.35
(Rs. In Crores)
Ratio )In
Percentages)
43
39
38
42
44
35
3.
Fixed Assets
----------------------Net worth
It can be observed from the table no.5 that the asset proprietorship
ratio as increased in the year 2001-2002 and rates. It is decreased the
higher the ratio, the lesser would be the protection to the creditors. If
the ratio is less than 1, it indicates that the working capital is partly
financed by share holders fund.
Table No. 5 Asset Proprietary Ratio
Year
Fixed Assets
Net Worth
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
5926.96
6484.98
6435.2
6578.11
6943.64
7337.40
6486.27
5897.68
6678.85
7742.81
8440.85
8735.74
Proprietary
Ratio in
Times
0.91
1.09
0.96
0.85
0.82
0.84
(Rs. In Crores)
Ratio )In
Percentages)
91
109
96
85
82
84
III.
ACTIVITY RATIO :
1.
generated into sales is for every rupee of investment in current assets the
ratio indicates the amount of sales generated therefore a high ratio
implies by an large amore efficient use of funds this a current assets
turnover ratio indicates the working capital management of a firm
The table no. 6 show the current asset turnover ratio interpreting
the reciprocals of these ratio one may say that for generating a scale of
one rupee the company needs Rs. 0.18 the variations just 13% in the five
years.
Net Annual
Sales
Current
Assets
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
47179.93
45286.54
52605.14
56332.57
64689.51
74044.11
7956.41
6084.18
8548.59
9430.17
9502.30
11009.98
2.
Currents
Assets
Turnover Ratio
in times
5.9
7.4
6.2
6.0
6.8
6.7
Ratio )In
Percentages)
590
740
670
600
680
670
total assets are computed as the total fixed assets plus investments plus
current assets. A high ratio deposits that the rate of utilization of assets
are good.
Sales
-------------------------Total Assets
The table no. 7 shows the total assets to turnover ratio, the firms
ability in generating sales from all financial resources committed to total
assets the total assets turnover 3.15 times implies that HPCL generates a
sale of Rs. 3.15 for one rupee investment in fixed and current assets
together in the total five years.
Table No. 7 Total Assets to Turnover Ratio
(Rs. In Crores)
Year
Sales
Total Assets
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
47179.83
45286.54
52605.14
56332.57
64689.51
74044.11
14974.12
15006.97
17346.69
18552.84
18989.62
24738.90
Total Assets to
Turnover Ratio
(in times)
3.15
3.02
3.03
3.04
3.41
2.99
Ratio )In
Percentages)
315
302
303
304
341
299
3.
working capital.
Sales
Net Working Capital Turnover Ratio =
-------------------------Net Working Capital
As firms may also like to relate net current assets to sales. It may
thus computes net working capital turnover by dividing sales by net
working capital the reciprocal of the rates is 0.064 this the company
needs Rs. 0.006 of net current assets this gap will be met from bank
harrowing and long term sources of funds.
Sales
Net Working
Capital
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
47179.93
45286.54
52605.14
56332.57
64689.51
74044.11
3037.24
1319.52
646.72
1775.02
2513.63
3055.09
4.
Net Working
Capital
Turnover Ratio
(in times)
15.53
34.32
81.34
31.73
25.74
24.24
Ratio )In
Percentages)
1,553
3,432
8134
3173
2574
2424
each year.
-------------------------Debtors
If the firm extends credit to its customers book debts are created in
the firms accounts and they are expected to be converted into cash over
a short period of time so as to measure this period the debtors turnover
ratio is calculated it shows how quickly the debtors are converted into
cash. By observing the HPCL debt turnover ratio in the year 2000-2001
is very high and remaining years are almost all same thus high ratio is
because of oil industry.
Table No. 9 Debt Turnover Ratio
Year
Sales
Debtors
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
47179.93
45286.54
52605.14
56332.57
64689.51
74044.11
563.01
784.39
862.37
1000.29
1048.61
1392.26
Debt Turnover
Ratio (in
times)
83.79
57.73
61
56.32
61.69
53.18
(Rs. In Crores)
Ratio )In
Percentages)
8379
5773
6100
5632
6169
5318
5.
Days in year
-------------------------Debtors Turnover Ratio
Days in year
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
360
360
360
360
360
360
Debtors
Turnover Ratio
83.79
57.73
61
56.32
61.69
53.18
IV.
PROFITABILITY RATIO
1.
(Rs. In Crores)
Average Collection in
No. of days
8379
5723
6100
5632
6169
5318
Gross Profit
-------------------------- x 100
Sales
Gross Profit
Sales
2000-01
2001-02
2002-03
2003-04
2139.88
2037.39
3137.75
3641.43
47179.93
45286.54
52605.14
56332.57
Gross Profit
Ratio (in
times)
4.54
4.49
5.96
6.46
(Rs. In Crores)
Ratio (In
Percentages)
454
449
596
646
2.
the firm and is obtained by dividing the net profits by net sales
depending upon the concept of net profit employees the rates can be
computed in three ways.
From the table no. 12 we cannot find much variation in the net
profits of the company, in the year 2001-2002 the ratio is 1.74.
It is
lower in all the five years after that improved following two years only. So
management has to be concrete to improve the profits.
Table No. 12 Net Profit Ratio Margin
Year
Net Worth
Profit After
Tax Sales
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
1088.01
787.98
1537.36
1903.94
1277.33
405.63
47179.83
45286.54
52605.14
56332.57
64689.51
74044.11
Net Profit
Ratio Margin
(in times)
2.31
1.74
2.92
3.38
1.97
0.05
(Rs. In Crores)
Ratio (In
Percentages)
281
174
292
338
297
0.5
Ratio
Years
3.
provides by the owners of the firm to measure the rate of return on share
holders funds. The profitability according to this ratio is calculated by
dividing the net profits after taxes by the total share holders equity
(preference share capital + ordinary share capital + share premium +
reserves and surplus accumulated losses). The share holders equity
may also be known as not worth thus.
Net Profit
After Taxes
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
1088.01
787.98
1537.36
1903.94
1277.33
405.63
Share
holders
Equity
6486.27
5897.68
6678.85
7742.81
8440.85
8735.74
Return on
Equity Ratio
(in times)
0.17
0.13
0.23
0.25
0.15
0.05
(Rs. In Crores)
Ratio (In
Percentages)
17
13
23
25
15
5
Ratio
0.2
0.15
0.1
0.05
0
Years
4.
efficiency of the company in using its assets the return on total assets of
the firm.
Return on total assets Ratio =
As seen from the table it can be interpreted that the ratio was the
highest in the year 2003-04 when compared all the years but in the year
2001-02 the ratio is 0.081 times. It is slow comparative provision two
years also. Since to 2000-01 to 2001-02 there was a decreasing trend
after that HPCL shows tremendous improvement
Table No. 14 Return on Total Assets Ratio
(Rs. In Crores)
Year
Profit Before
Tax
Total Assets
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
1320.2
1222.48
2411.79
2980.43
1640.6
285.10
14974.12
15006.97
17346.69
18552.69
18989.62
24738.90
Return on
total assets
ratio (in times)
0.088
0.081
0.139
0.161
0.086
0.086
Ratio (In
Percentages)
8.8
8.1
13.9
16.1
8.6
8.6
Ratio
Years
5.
The ratio indicates the availability of total profits per share the
following formula may for employed to determine Eps.
In the
financial year 2000-01 to 2003-04 the earning per share increased 80%
but in the years 2001-02 it is declaimed to 23.26 rupees but after that it
shows significant improvement and in the years 2004-05 also it was
declared.
Table No. 15 : Earning for Share Ratio
Year
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
Profit
available to
equity share
1088.01
787.98
1537.36
1903.94
1277.33
405.63
No. of
Equity
Shares
33.88
33.88
33.88
33.88
33.88
33.89
Share holders
Earning for
share
31.11
23.26
45.38
56.18
37.69
11.96
(Rs. In Crores)
Ratio (In
Percentages)
3111
2826
4538
5618
3769
1196
Ratio
50
40
30
20
10
0
Years
2000-01
2001-02
2002-03
2003-04
2004-05
2005-06
1.62
0.83
1.28
0.52
1.08
0.43
1.23
0.53
1.36
0.55
1.38
0.40
0.55
0.43
0.91
0.54
0.39
1.09
0.20
0.38
0.96
0.22
0.42
0.85
0.26
0.44
0.82
0.76
0.35
0.84
5.9
7.4
7.2
6.0
6.8
6.7
3.15
3.02
3.03
3.04
3.41
2.99
15.53
34.32
81.34
31.73
25.74
24.24
83.79
57.73
61.00
56.32
61.69
53.18
4.54
2.31
0.17
4.49
1.74
0.13
5.96
2.92
0.23
6.46
3.38
0.25
1.97
0.15
0.0005
0.05
0.139
0.161
0.086
0.011
0.088
23.26
45.38
56.18
37.69
11.96
relationship
between
two
accountancy
figures
expressed
1.
2.
3.
4.
Liquidity Ratios :
Ratios in the table shows that HPCL's liquidity is deteriorating a
note of caution may be Sounded Liquidity Ratios can mailed since
current assets and current liabilities can change quickly there utility
becomes more doubtful for firms with oil sector. Leveraae Ratios
Ratios in the table indicates that HPCL leverage ratio are less. A
low debt equity ratio implies a greater cliam of owner's than creditors
from the point of view of creditors it represent a satisfactory situation
since a high proportion of equity proves a larger margin of safety for them
during the periods of low profits, the debt servicing will prove to be less
burdensome for a company with low debt equity ratio however from the
share holder point of view there is disadvantage during the periods of
good economic activities of the firm employees a low amount of debt the
higher the debt equity ratio the larger the share holders earnings when
the cost of debt is less than the firm's overall rate of return on
investment thus there is need to strike a proper balance between the use
of debt and equity the most appropriate debt equity combination would
involved trade off between return and risk.
Activity Ratios :
Activity Ratios are employed to evaluate the efficiency with which
the firm manages and utilities its assets there ratios are called Turnover
Ratios because they indicate the speed with which assets are being
converted as turned over into sales activity ratios thus involve a
relationship between sales and assets generally reflects that assets are
managed* well several activity ratios can be calculate to judge the
effectiveness of assets utilization the table shows five years activity ratios
the current assets turnover ratios in higher side only and the variation in
the five years is only 13%. In the total assets turnover ratios also is no
major change. Net working capital and debt turnover ratios also shows
firms strengths.
Profitabilitv Ratios :
The Profitability Ratios are calculated to measure the operating
efficiency of the company generally two major types of profitability
ratios are calculated profitability in relation to sales and profitability in
relation to investment.
The gross profit margin reflects the efficiency with which
management reduced each unit of product a high gross profit margin
ratios is a sign of good management the table shows the trend of the
gross profit ratios net profit ratios returns on equity returns on total
assets and earning per share EPS simply shows the profitability of the
firms on a per share basis.
CHAPTER IV
SUMMARY & SUGGESTIONS
The origin of the oil industry in India can be traced back to the
Last part of the 19th century when petroleum was discovered in Digboi
in Northeast. After independence, industry - which Burmah Shell, Esso
and Caltex as major player - was nationalized. Every activity exploration,
development, production, and refining, marketing, distribution-was
controlled by the various oil companies. Since India's economic
liberalization programme started, however, the Indian oil and gas sector
has gone through some has been totally freed from the shackles of the
government with the dismantling of the administered pricing mechanism
and oil companies being given the right to price their products at the
retail outlets. The domestic oil industry is largely controlled by the
government with the Ministry of Petroleum and Natural Gas at the helm
and was being assisted by directorate general of hydrocarbon (DGH), Gas
Linkage Committee, Oil Industry Development Board (OIDB) and Oil
Coordination Committee (OCC) till OCC was replaced by another
regulatory board. The now board has been named as Petroleum
Planning and Analysis Cell.
The Union Minister for Petroleum and Natural Gas, Mani Shankar
Aiyer has expressed his intention to strengthen the public sector oil
companies and enable them to compete better with their private
counterparts, both domestic and foreign. A slew of measures are under
consideration including a mega merger of the PSUs creating two
vertically integrated oil behemoths. Other measure under review are
exactly jumping over each other to enter the Indian market, if the
experience with the New Exploration Licensing Policy (NEPL) announced
in 1997 is any indication. The initial response for the first round of the
bidding in 1999 was So poor that the date had to be extended. Reliance,
in partnership with Niko Resource received 12 blocks. While foreign
companies cairn Energy Gazprom and Mosbacher Energy, and Geopetrol
were awarded single blocks, three of Which were to be held in
FINDINGS
1.
Bangalore and Hyderabad from April 2003 and by April 2005 for the
entire country. Also, by 2005 Euro-III equivalent fuel will have to be
supplied to the major cities of the country. The oil companies are gearing
up to meet these challenges through changes in refinery configuration
adopting
modern
technologies,
capacity
optimization
and
yield
improvement.
3.
Crude Sourcing :
After decanalization of crude imports effective April 2001, IIPCL
during the year with Government of India adhering to the time table for
dismantling of controls announced earlier and with that the biggest step
in integrating the sector with the competitive global market was taken
effective from 1-4-2002 with the pricing and marketing of key retail fuels
effectively decontrol more players are expected to enter the retail fuel
market. The Government has already given permission to Reliance
Petroleum, ONGC, Essar Oil, and Numaligarh Refineries to commence
auto fuel retailing in India. Acquisition of a majority state in IBP by IOC
also led to realignment of the market share of various oil companies. IOC
has lead in position in the auto fuel retailing sector with a control of
nearly 47% market share followed by HPCL & BPCL.
SUGGESTIONS
1.
The average price per bbl of Indian crude varied from 28.8$ for
BBL in March 2003 to 32.2$ BBL in March 2004. But world oil
prices soured to record high levels on 17-3-2005 with a New yarks
main crude contract above $57 a barred for the first time. The
company has to be speed up and concentrate on up stream
segments like exploration & products, gas production'. Alternate
fuels like LNG/CNG etc.
2.
4.
mandated EURO-III emission norms for eleven major cities with effect
from April 2005. To meet new fuel requirements refiners can either
process Light sweet crude of make haftyu investments to refine heavy
sour crude into light, sweet petroleum products But HPCL both MR. And
VR started recently mega projects at an approved cost of 1152 and 1635
crores
respectively
to
meet
the
MS/HSD
of
EURO-III
grade
in
to meet the requirements of new Auto fuel policy low sulphur crudes to
be processed this will effect the profit margins. So speed up the above
projects to meet the future constraints. So far HPCL not correlating with
technology and future. This might be because of Government policies but
there will be a threat from private companies like RPL and ESSAR and
other modernized refineries in the public sector also.
BIBLIOGRAPHY
Financial Management
I.M. Pandey
Financial Management
Prasana Chandra
Financial Management
Financial Management
S.N. Maheswari