G1 4 Accounting For Depreciation (D01-J14)
G1 4 Accounting For Depreciation (D01-J14)
G1 4 Accounting For Depreciation (D01-J14)
Correct income measurement: Depreciation should be charged for proper estimation of periodic
profit or loss.
2.
True position statement: Value of the fixed assets should be adjusted for depreciation charged in
order to depict the actual financial position.
Financial Accounting
4.1
3.
Funds for replacement: Generation of adequate funds in the hands of the business for replacement of
the asset at the end of its useful life.
4.
Ascertainment of true cost of production: For ascertaining the cost of the production, it is necessary
to charge depreciation as on item of cost of production.
Depreciation is non-cash operating expense which is to be provided whether there are profits or
losses.
2.
Depreciation is concerned with historical cost and not with the fluctuations in market price.
Physical wear and tear. [permanent and continuous decrease in the book value of fixed assets due to
use]
2.
3.
4.
Depletion [physical deterioration of natural resources like ore deposits in mines, oil wells]
5.
6.
Historical Cost
2.
3.
Note: All expenses incurred till the asset is put to use are treated as capital nature and hence form part of
historical cost.
Problems of measurement of depreciation are:
1.
2.
4.2
Depreciation
is
credited
to
Provision
for
Depreciation A/c
2
2.
Question 12: Distinction between Straight Line Method and Written Down Value Method
Straight Line Method differs from Written Down Value Method in the following respects:
Basis of
Distinction
1.
Basis
of
Calculation
Amount
of
Depreciation
Financial Accounting
The
amount
remains constant
of
depreciation
4.3
3.
Total
Charge
(i.e.
Depreciation
plus repairs)
4.
Book Value
The
book
value
of
the
asset
value.
5.
Suitability
obsolescence is less
6.
Calculation
Easy or difficult
depreciation
depreciation.
Question 13: How to calculate amount and rate of depreciation under various methods?
Method of
Depreciation
or
Fixed
Installment Method
2
Depreciation =
Rate of Depreciation =
100
Rate of Depreciation =1
(WDV)
Where, n = Useful life of the asset (in years)
Amount of Depreciation = Book Value of the Asset rate of
Depreciation
3
Double
Declining
Depreciate two times when the assets are used for extra shift (or)
Method (or)
Accelerated
Accelerate %
Depreciation
4.4
Rate of Depreciation
for 1st year =
for 2nd year =
for 3rd year =
.
.
for nth year =
Where
Sum of Years Digits =
n refers to useful life of the asset (in years).
Amount of Depreciation = (Original Cost Less Estimated Scrap
Value) Respective Rate of Depreciation for the given year.
Source of Fund Base
[SFF]
Annuity Factor [AF]
Present Value Factor
[PVF]
5
Sinking
Fund
or
Depreciation Fund
6
Annuity
Insurance Policy
Depletion
Machine Hour
Financial Accounting
4.5
10
Production Units
11
Kilo meter
Revaluation Method
13
Depreciation =
& Renewals
By Statue.
2.
3.
Question 15: Write a note on accounting for the retrospective effect in case of change in method of
depreciation.
Answer: Depreciation should be recalculated as per new method from the date of asset coming into use.
Treatment of Deficiency: The deficiency should be debited to Statement of Profit & Loss
Treatment of Surplus: The surplus should be credited to Statement of Profit & Loss.
4.6
True or false
1.
The useful life of a depreciable asset is the period over which the asset is expected to be used by the
enterprise, which is generally greater than the physical life.1 [CMA INTER SY08, D13, 1 Mark]
2.
Sinking fund method of depreciation takes into account the cost of an asset as well as interest also
thereon at given rate.2 [CMA INTER SY08, J13, 1 Mark]
3.
One of the objectives achieved by providing depreciation is saving cash resources for future
replacement of assets.3 [CMA INTER SY08, J12, 1 Mark]
4.
There exists difference between the Written Down Value method and Diminishing Balance Method of
depreciation.4 [CA-CPT N96 & Similar N00, 2 Marks]
5.
The expressions depreciation is to be charged at 10% and 10% p.a. on furniture and fittings carry the
same meaning.5 [CA-CPT M97, 2 Marks]
6.
Higher depreciation will not affect cash profit of the business. 6 [CA-CPT M99 & Similar N02, 2
Marks]
7.
8.
Depreciation is a process of allocation of the cost of fixed asset. 8 [CA-CPT N03, 2 Marks]
PRACTICAL PROBLEMS
Financial Accounting
4.7
WDV
DDM
SDM
Yr
1-
Depreciation
Formula
rate of SLM 2
1-
% = 30.77%
%=57.47%
30.772 = 61.54%
Year
Particulars
SLM
WDV
DDM
SDM
Original Value
65,000
65,000
65,000
65,000
Depreciation
20,000
37,356
40,000
30,000
45,000
27,644
25,000
35,000
Depreciation
20,000
15,887
15,385
20,000
25,000
11,757
9,615
15,000
Depreciation
20,000
6,757
4,6151
10,000
Scrap Value
5,000
5,000
5,000
5,000
Journal Entries
SLM
Debit
Assets A/c
Dr
Credit
65,000
WDV
Debit
Credit
65,000
DDM
Debit
Credit
65,000
SYD
Debit
Credit
65,000
0
To Cash A/c
Depreciation A/c
1
Dr
20,000
To Assets
Profit and Loss A/c
65,000
65,000
37,356
20,000
Dr
20,000
65,000
40,000
37,356
37,356
65,000
30,000
40,000
40,000
30,000
30,000
Last year, depreciation is the balancing charge to make it equal to scrap value
4.8
To Depreciation
20,000
Depreciation A/c
Dr
20,000
To Assets
37,356
15,887
20,000
40,000
15,385
15,887
30,000
20,000
15,385
20,000
2
Profit and Loss A/c
Dr
20,000
To Depreciation
15,887
20,000
Depreciation A/c
Dr
20,000
To Assets
15,887
6,757
20,000
Dr
15,385
20,000
20,000
15,385
4,615
6,757
6,757
20,000
10,000
4,615
4,615
10,000
10,000
3
To Depreciation
Cash A/c
20,000
Dr
5,000
To Assets A/c
6,757
5,000
5,000
4,615
5,000
5,000
10,000
5,000
5,000
5,000
Land purchase
2,80,000
Road construction
23,000
48,000
Drilling fees
1,92,000
Total
5,43,000
In addition, Pensive Oil estimates that it will incur a site restoration cost of 57,000 once extraction is
complete, so the total depletion base of the property is 600,000.
Pensives geologists estimate that the proven oil reserves that are accessed by the well are 400,000 barrels.
Pensive Oil extracts 100,000 barrels and 3,00,000 barrels in the first and second year
Answer: Rate of depreciation per unit =
Year
0
Financial Accounting
Particulars
Original Value with provision for site restoration cost
= 1.50
6,00,000
4.9
Depreciation
Depreciation
1,50,000
4,50,000
4,50,000
0
Journal Entries
Debit
Assets A/c
Dr
Credit
5,43,000
0
To Cash A/c
5,43,000
Depreciation A/c
Dr
1,50,000
To Assets
1,50,000
1
Profit and Loss A/c
Dr
1,50,000
To Depreciation
1,50,000
Depreciation A/c
Dr
4,50,000
To Assets
4,50,000
Dr
4,50,000
To Depreciation
4,50,000
Asset A/c
Dr
57,000
To Cash
57,000
Question 3: On 01.04.2012, machine purchased at 5,00,000 with a scrap value of 1,00,000 has life of
running 2,00,000 machine hours or producing 1,00,000 units
Year
Machine Hours
Production Units
2012-13
50,000
25,000
2013-14
1,00,000
50,000
2014-15
50,000
25,000
Calculate amount of depreciation under machine hour rate and production unit rate
Answer:
Method
1
Formula
Calculation
2
4.10
Year
Particulars
Machine Hour
Original Value
Depreciation
Depreciation
Depreciation
Scrap Value
Production Unit
5,00,000
50,0002
1,00,000
5,00,000
25,0004
4,00,000
1,00,0002
2,00,000
4,00,000
50,0004
2,00,000
50,0002
1,00,000
1,00,000
2,00,000
2,00,000
25,0004
1,00,000
1,00,000
1,00,000
Question 4: On 01.04.2012, lorry purchased at 25,00,000 with a scrap value of 5,00,000 has life of
running 2,00,000 kilo meters
Year
Kilo meters
2012-13
80,000
2013-14
80,000
2014-15
40,000
Formula
Calculation
10
Year
Financial Accounting
Particulars
Original Value
Depreciation
Depreciation
Depreciation
Scrap Value
Machine Hour
25,00,000
80,00010
8,00,000
17,00,000
80,00010
8,00,000
9,00,000
40,00010
4,00,000
5,00,000
4.11
Question 5: On 01.01.10, An asset is purchased for 1,00,000 has a residual value of 20,000 at the end of
3rd year. Expected cost for repairs and renewal during the life is 70,000. Actual repair costs are 20,000,
25,000 and 30,000 in the years I, II and III respectively. At end of third year, the asset is sold for 15,000.
Answer: Depreciation under Provision for Repairs & Renewals
Formula
Calculation
Depreciation
50,000
Journal Entries
0
Assets A/c
Debit
Dr
1,00,000
To Cash A/c
1
Depreciation A/c
1,00,000
Dr
50,000
50,000
Dr
50,000
To Depreciation
Repairs A/c
50,000
Dr
20,000
To Cash A/c
Provision for repairs A/c
20,000
Dr
20,000
To Repairs A/c
2
Depreciation A/c
20,000
Dr
50,000
50,000
Dr
50,000
To Depreciation
Repairs A/c
50,000
Dr
25,000
To Cash A/c
Provision for repairs A/c
25,000
Dr
25,000
To Repairs A/c
3
Depreciation A/c
25,000
Dr
50,000
50,000
Dr
50,000
To Depreciation
Repairs A/c
Credit
50,000
Dr
30,000
4.12
To Cash A/c
30,000
Dr
30,000
To Repairs A/c
30,000
Cash A/c
Dr
15,000
Dr
75,000
Dr
20,000
To Assets
1,00,000
Dr.
Assets A/c
Date
01.01.10
To
Cr.
Particular
Amount
Date
Bank Purchase
1,00,000
31.12.10
By
Particular
Amount
Balance c/d
1,00,000
1,00,000
01.01.11
Balance b/d
1,00,000
1,00,000
31.12.11
Balance c/d
1,00,000
01.01.12
Balance b/d
1,00,000
1,00,000
31.12.12
Cash A/c
15,000
Provision A/c
75,000
Loss on Sale
10,000
1,00,000
Dr.
31.12.10
1,00,000
Date
Particular
To
Amount
Repairs A/c
20,000
Balance c/d
30,000
1,00,000
Date
31.12.10
Particular
By
50,000
Cr.
Amount
50,000
50,000
01.01.11
Repairs A/c
25,000
01.01.11
Balance b/d
30,000
31.12.11
Balance c/d
55,000
01.10.11
50,000
80,000
31.12.12
Repairs A/c
30,000
01.01.12
Balance b/d
55,000
Asset A/c
75,000
01.10.12
50,000
1,05,000
Financial Accounting
80,000
1,05,000
4.13
Question 6: The value of loose tools available on 01.04.2013 is 1,00,000. Loose tools are purchased
during 2013-14 are 50,000. The value of loose tools as per revaluation on 31.03.2014 is 75,000. Find out
the depreciation under revaluation method.
Answer:
Depreciation
Depreciation
Journal Entries
Loose Tools A/c
75,000
Debit
Dr
Credit
50,000
0
To Cash A/c
Depreciation A/c
50,000
Dr
75,000
To Loose Tools
75,000
1
Profit and Loss A/c
Dr
75,000
To Depreciation
75,000
Question 7: Asset purchased for 1,00,000, 50,000 and 2,00,000 on 1.1.2010, on 1.10.2011 and on 1.1.2012
respectively. On 1.10.2011, the asset purchased on 1.1.2010 was sold for 70,000. The rate of depreciation
of the above assets is 10% under straight line method. Prepare assets a/c under different methods of
accounting for the treatment of depreciation.
Answer: Method I [Charging depreciation to asset a/c]
Journal Entries
SLM
Date
Debit
Assets A/c
Dr
Credit
1,00,000
01.01.10
To Cash A/c
Depreciation A/c
1,00,000
Dr
10,000
To Assets
10,000
31.01.10
Profit and Loss A/c
Dr
10,000
To Depreciation
Assets A/c
10,000
Dr
50,000
01.07.11
To Cash A/c
01.10.11
Cash A/c
50,000
Dr
70,000
4.14
Dr
12,500
Depreciation A/c
Dr
7,500
To Assets A/c
90,000
Depreciation A/c
Dr
1,250
To Assets
1,250
31.12.11
Profit and Loss A/c
Dr
8,750
To Depreciation
Assets A/c
8,750
Dr
2,00,000
01.01.12
To Cash A/c
2,00,000
Depreciation A/c
Dr
25,000
To Assets
25,000
3
Profit and Loss A/c
Dr
25,000
To Depreciation
Dr.
Assets A/c
Date
01.01.10
25,000
To
Particular
Amount
Date
Bank Purchase
1,00,000
31.12.10
Cr.
Particular
By
Depreciation
Amount
10,000
(1,00,000 10/100)
Balance c/d
1,00,000
01.01.11
Balance b/d
90,000
01.07.11
Bank Purchase
50,000
90,000
1,00,000
01.10.11
Depreciation
7,500
(1,00,000 10/1009/12)
31.12.11
12,500
Cash
70,000
Depreciation
1,250
(50,00010/1003/12)
Balance c/d
1,40,000
01.01.12
Balance b/d
Bank- Purchase
Financial Accounting
48,750
2,00,000
48,750
1,40,000
31.12.12
Depreciation
25,000
(2,50,00010/100)
4.15
Balance c/d
2,23,750
2,48,750
01.01.13
2,48,750
2,23,750
Journal Entries
SLM
Date
Debit
Assets A/c
Dr
Credit
1,00,000
01.01.10
To Cash A/c
Depreciation A/c
1,00,000
Dr
10,000
10,000
31.01.10
Profit and Loss A/c
Dr
10,000
To Depreciation
Assets A/c
10,000
Dr
50,000
01.07.11
To Cash A/c
Depreciation A/c
50,000
Dr
7,500
7,500
Cash A/c
Dr
70,000
Dr
12,500
Dr
17,500
01.10.11
To Assets A/c
Depreciation A/c
1,00,000
Dr
1,250
1,250
31.12.11
Profit and Loss A/c
Dr
8,750
To Depreciation
Assets A/c
8,750
Dr
2,00,000
01.01.12
To Cash A/c
Depreciation A/c
2,00,000
Dr
25,000
31.12.12
To Provision for Depreciation A/c
25,000
4.16
Dr
25,000
To Depreciation
Dr.
25,000
Assets A/c
Date
01.01.10
To
Particular
Amount
Date
Bank Purchase
1,00,000
31.12.10
Cr.
Particular
By
Amount
Balance c/d
1,00,000
1,00,000
01.01.11
Balance b/d
01.10.11
Bank Purchase
1,00,000
1,00,000
01.10.11
50,000
31.12.11
17,500
12,500
Cash
70,000
Balance c/d
50,000
1,50,000
01.01.12
Balance b/d
Bank- Purchase
50,000
1,50,000
31.12.12
Balance c/d
2,00,000
2,50,000
01.01.13
2,50,000
2,50,000
Dr.
Date
31.12.10
2,50,000
To
Particular
Amount
Balance c/d
10,000
Date
31.12.10
Cr.
Particular
By
Depreciation
Amount
10,000
(1,00,000 10/100)
10,000
10,000
01.01.11
Assets A/c
17,500
01.01.11
Balance b/d
10,000
31.12.11
Balance b/d
1,250
01.10.11
Depreciation
7,500
(1,00,000 10/1009/12)
31.12.11
Depreciation
1,250
(50,000 10/1003/12)
18,750
31.12.12
Financial Accounting
Balance c/d
26,250
18,750
01.01.12
Balance b/d
1,250
01.10.12
Depreciation
25,000
4.17
(2,50,000 10/100)
26,250
26,250
01.01.13
Balance b/d
26,250
Method III [Provision for depreciation method and disposal of assets a/c]
SLM
Journal Entries
Date
Debit
Assets A/c
Dr
Credit
1,00,000
01.01.10
To Cash A/c
Depreciation A/c
1,00,000
Dr
10,000
10,000
31.01.10
Profit and Loss A/c
Dr
10,000
To Depreciation
Assets A/c
10,000
Dr
50,000
01.07.11
To Cash A/c
Depreciation A/c
50,000
Dr
7,500
7,500
Dr
1,00,000
To Asset A/c
1,00,000
01.10.11
Cash A/c
Dr
70,000
Dr
12,500
Dr
17,500
1,00,000
Dr
1,250
1,250
31.12.11
Profit and Loss A/c
Dr
8,750
To Depreciation
Assets A/c
8,750
Dr
2,00,000
01.01.12
To Cash A/c
2,00,000
4.18
Depreciation A/c
Dr
25,000
25,000
31.12.12
Profit and Loss A/c
Dr
25,000
To Depreciation
Dr.
Assets A/c
Date
01.01.10
25,000
To
Particular
Amount
Date
Bank Purchase
1,00,000
31.12.10
Cr.
Particular
By
Balance c/d
1,00,000
01.01.11
Balance b/d
01.10.11
Bank Purchase
Balance b/d
1,00,000
01.10.11
50,000
31.12.11
Balance c/d
50,000
Bank- Purchase
50,000
31.12.12
Balance c/d
2,50,000
2,00,000
2,50,000
2,50,000
Dr.
Date
31.12.10
1,00,000
1,50,000
2,50,000
01.01.13
1,00,000
1,00,000
1,50,000
01.01.12
Amount
Particular
To
Balance c/d
Amount
10,000
Date
31.12.10
Cr.
Particular
By
Depreciation
Amount
10,000
(1,00,000 10/100)
10,000
01.01.11
Assets Disposal
31.12.11
Balance b/d
10,000
17,500
01.01.11
Balance b/d
10,000
1,250
01.10.11
Depreciation
7,500
1,00,000 10/1009/12
31.12.11
Depreciation
1,250
(50,000 10/1003/12)
18,750
31.12.12
Balance c/d
Financial Accounting
26,250
18,750
01.01.12
Balance b/d
1,250
01.10.12
Depreciation
25,000
4.19
(2,50,000 10/100)
26,250
26,250
01.01.13
Dr.
26,250
Date
01.10.11
Balance b/d
To
Particular
Amount
Date
Assets
1,00,000
01.01.11
Cr.
Particular
By
Amount
17,500
12,500
Cash A/c
70,000
100,000
100,000
Question 8: A plant and machinery was purchased on 01.04.2010 for 1,20,000. The plant and machinery
had a life of 3 years with the residual value of 20,000. Calculate amount of depreciation, pass journal
entries and prepare ledger a/c under
1.
2.
3.
Assume the rate of interest of 10% p.a. for sinking fund method and annuity method. Insurance premium
is payable at 30,000 p.a. at the beginning of every year.
Also rework under the insurance policy method, assuming the asset was destroyed at the end of the
second year and salvage value recovered was 30,000. The insurance claim receivable is 90,000
Answer:
Formula
Calculation
0.30211
Annuity Factor
0.40211
Present
Value
0.7513
Factor
Calculation of Amount of Depreciation
1
Sinking Fund
(1,20,00020,000)0.30211
30,211
42,211
SFF
2
Annuity
4.20
Annuity Factor
3
Insurance Policy
0.40211
Insurance Premium
30,000
Journal Entries
Plant and Machinery A/c
Debit
Dr
Credit
1,20,000
0
To Bank A/c
Profit and Loss A/c
1,20,000
Dr
30,211
30,211
1
Depreciation Fund Investment A/c
Dr
30,211
To Bank A/c
Bank A/c
30,211
Dr
3,021
3,021
Dr
30,211
Dr
3,021
33,232
Dr
33,232
To Bank A/c
Bank A/c
33,232
Dr
6,344
6,344
Dr
30,211
Dr
6,344
36,555
3
Bank A/c
Dr
63,443
63,443
Bank A/c
Dr
20,000
Dr
1,00,000
To Assets A/c
Financial Accounting
1,20,000
4.21
Journal Entries
Plant and Machinery A/c
Debit
Dr
Credit
1,20,000
0
To Bank A/c
1,20,000
Dr
12,000
To Interest A/c
12,000
Depreciation A/c
Dr
42,211
1
To Plant and Machinery A/c
Profit and Loss A/c
42,211
Dr
42,211
To Depreciation A/c
42,211
Dr
8,979
To Interest A/c
8,979
Depreciation A/c
Dr
42,211
2
To Plant and Machinery A/c
Profit and Loss A/c
42,211
Dr
42,211
To Depreciation A/c
42,211
Dr
5,656
To Interest A/c
5,656
Depreciation A/c
Dr
42,211
42,211
3
Profit and Loss A/c
Dr
42,211
To Depreciation A/c
42,211
Assets A/c
Dr
20,000
To Bank A/c
20,000
Narration
Asset purchased
Journal Entries
Plant and Machinery A/c
Debit
Dr
1,20,000
To Bank A/c
1
Premium Paid
Credit
1,20,000
Dr
30,000
4.22
To Bank A/c
30,000
Depreciation A/c
Dr
30,000
Provision created
To Depreciation Provisions A/c
Depreciation
transferred to P/L a/c
30,000
Dr
30,000
To Depreciation A/c
30,000
Dr
30,000
Premium Paid
To Bank A/c
30,000
Depreciation A/c
Dr
30,000
Provision created
30,000
Dr
30,000
To Depreciation A/c
30,000
Dr
30,000
Premium Paid
To Bank A/c
30,000
Depreciation A/c
Dr
30,000
Provision created
To Depreciation Provisions A/c
Depreciation
transferred to P/L a/c
3
30,000
Dr
30,000
To Depreciation A/c
30,000
Bank A/c
Dr
1,00,000
Policy realized
To Depreciation Insurance Policy A/c
Depreciation Insurance Policy A/c
1,00,000
Dr
10,000
Asset sold
10,000
Bank A/c
Dr
20,000
Dr
1,00,000
To Asset A/c
Dr.
Assets A/c
Date
01.04.10
1,20,000
To
Particular
Amount
Date
Bank Purchase
1,20,000
31.03.11
Cr.
Particular
By
Balance c/d
1,20,000
01.04.11
Balance b/d
Financial Accounting
1,20,000
Amount
1,20,000
1,20,000
31.03.12
Balance c/d
1,20,000
4.23
1,20,000
01.04.12
Balance b/d
1,20,000
1,20,000
31.03.13
Bank A/c
20,000
Dr.
1,20,000
Date
31.03.11
31.03.12
To
Particular
Amount
Balance c/d
30,000
31.03.11
Balance c/d
60,000
Date
Cr.
Particular
Amount
Depreciation
30,000
01.04.11
Balance b/d
30,000
31.03.12
Depreciation
30,000
By
60,000
31.12.12
1,00,000
60,000
01.04.12
Balance b/d
60,000
31.03.12
Depreciation
30,000
31.03.12
Insurance Policy
10,000
1,00,000
1,00,000
Method III: Insurance Policy Method assuming the asset destroyed in second year
Year
Narration
Asset purchased
Journal Entries
Plant and Machinery A/c
Debit
Dr
1,20,000
To Bank A/c
Depreciation Insurance Policy A/c
Credit
1,20,000
Dr
30,000
Premium Paid
To Bank A/c
Depreciation A/c
1
30,000
Dr
30,000
Provision created
To Depreciation Provisions A/c
Depreciation
transferred to P/L a/c
30,000
Dr
30,000
To Depreciation A/c
Depreciation Insurance Policy A/c
30,000
Dr
30,000
Premium Paid
2
To Bank A/c
Provision created
Depreciation A/c
30,000
Dr
30,000
4.24
30,000
Dr
30,000
To Depreciation A/c
30,000
Bank A/c
Dr
90,000
Policy realized
To Depreciation Insurance Policy A/c
Depreciation Insurance Policy A/c
90,000
Dr
30,000
Asset sold
30,000
Bank A/c
Dr
30,000
Dr
90,000
To Asset A/c
1,20,000
Date
01.07.07
To
Particular
Amount
Date
Bank Purchase
2,28,000
31.12.07
Particular
By
Depreciation
Cr.
Amount
30,000
(3,00,000 20/1001/2)
Bank Duty etc.
52,000
Bank Erection
20,000
Balance c/d
3,00,000
01.01.08
Balance b/d
2,70,000
Bank Purchase
1,00,000
3,00,000
31.12.08
Depreciation
i. 3,00,000 20/100
60,000
20,000
Balance c/d
3,70,000
01.01.09
Balance b/d
Financial Accounting
2,90,000
2,70,000
2,90,000
3,70,000
01.07.09
60,000
4.25
Depreciation:
i. 1,00,000 20/1001/2
Bank- Purchase
50,000
31.12.09
10,000
Depreciation:
i. 2,00,000 20/100
40,000
20,000
5,000
Balance c/d
2,05,000
3,90,000
01.01.10
3,90,000
2,05,000
Dr.
Date
01.07.09
To
Particular
Machinery
60,000
Date
Cr.
Particular
01.07.09
By
34,800
25,200
60,000
60,000
Note:
1.
1,00,000
10,000
90,000
Less
20,000
70,000
Less
10,000
60,000
2.
If Machinery Disposal Accounts is not kept, then Machinery account for the year 2009 will be
prepared as under:
Dr.
Date
01.01.09
To
Particular
Amount
Date
Balance b/d
2,90,000
01.07.09
Cr.
Particular
By
Depreciation
Amount
10,000
4.26
Bank
50,000
34,800
25,200
65,000
Balance c/d
2,05,000
3,40,000
01.01.10
Balance b/d
3,40,000
2,05,000
Machinery Account
Date
1-4-2011
To
31-12-11
Particulars
Amt. ( )
Date
Balance c/d
3,00,000
31-12-2011
75,000
31-03-2012
Bank
Cr
Particulars
By
Amt. ( )
Machinery Disposal
Balance c/d
3,75,000
1-4-2013
Balance b/d
Dr.
31.12.11
3,25,000
Particulars
To
Amt. ( )
20,175
[16,135+4,040]
31.03.12
Balance c/d
Date
01.04.11
31.12.11
1,41,314
Cr.
Particulars
By
Balance b/d
P & L A/c [WN 1]
Amt. ( )
1,50,000
11,489
31.03.12
1,61,489
1,61,489
1-4-12
Financial Accounting
3,25,000
3,75,000
Date
70,000
Balance b/d
1,41,314
4.27
Dr.
Date
31-12-11
To
Particulars
Date
Machinery A/c
70,000
31-12-11
By
Cr.
Particulars
20,175
Bank
30,000
19,825
70,000
70,000
Working Notes:
1.
Original Value
Depreciation [01.10.08-31.03.09]
Written Down Value
31.03.09
Depreciation [01.04.09-31.03.10]
Written Down Value
31.03.10
Depreciation [01.04.10-31.03.11]
Written Down Value
31.03.11
Machine 1
Machine 2
Total
50,000
20,000
70,000
2,500
1,000
3,500
47,500
19,000
66,500
4,750
1,900
6,650
42,750
17,100
59,850
4,275
1,710
5,985
38,475
15,390
53,865
Depreciation [01.04.11-31.12.11]
Written Down Value
31.12.11
16,135
[3,500+6,650+5,985]
Depreciation on Discarded Machine
53,865
4,040
49,825
3,00,000
70,000
2,30,000
Less
1,50,000
16,135
1,33,865
4.28
96,135
Add
9,614
1,875
11,489
Machinery Account
Date
1-4-2011
To
31-12-11
Particulars
Amt. ( )
Balance c/d
500000
31-12-2011
70000
31-03-2012
Bank
Cr
Date
Particulars
By
Amt. ( )
Machinery Disposal
Balance c/d
570000
1-4-2013
Balance b/d
Dr.
31.12.11
31.03.12
516000
Particulars
To
Balance c/d
Amt. ( )
15,564
224147
Date
01.04.11
Cr.
Particulars
By
Balance b/d
Amt. ( )
2,10,000
31.12.11
3,116
31.03.12
26,595
2,39,711
2,39,711
1-4-12
Financial Accounting
516000
570000
Date
54000
Balance b/d
224147
4.29
Dr.
Date
Machinery A/c
54,000
31-12-11
Date
31-12-11
To
By
Cr.
Particulars
15,564
Bank
22,000
16436
54,000
54000
Working Notes:
1.
Original Value
31.03.10
Depreciation [01.04.10-31.03.11]
Written Down Value
31.03.11
Depreciation [01.04.11-31.12.11]
Written Down Value
31.12.11
54,000
Depreciation [01.10.08-31.03.09]
31.03.09
2,700
51,300
5,130
46,170
4,617
41,553
3,116
38,436
15,564
5,00,000
54,000
4,46,000
Less
2,10,000
12,447
1,97,553
2,48,447
24,845
1,750
26,595
4.30
Machinery Account
Date
Particular
01.04.10
To
Bank A/c
Date
10,40,000
31.03.11
Cr
Particular
By
31.03.11
Depreciation A/c
1,56,000
Balance c/d
8,84,000
10,40,000
01.04.11
Balance b/d
8,84,000
10,40,000
01.04.11
2,05,000
31.03.12
Depreciation
99,450
31.03.12
16,000
Balance c/d
5,63,550
8,84,000
01.04.12
01.10.12
Balance b/d
Bank
5,63,550
4,50,000
8,84,000
01.07.12
Insurance claim
1,75,000
5,806
Depreciation A/c
7,044
31.03.13
Depreciation A/c
90,106
31.03.13
Balance c/d
7,35,595
10,13,550
01.04.13
Balance b/d
7,35,595
10,13,550
31.03.14
Depreciation
1,10,339
31.03.14
Balance c/d
6,25,256
7,35,595
01.04.14
Balance b/d
7,35,595
6,25,256
Workings
Particulars
M-1
M- 2
M-3
M- 4
2,60,000
2,60,000
2,60,000
2,60,000
Financial Accounting
M- 5
-
4.31
Less
Less
Depreciation@15% p. a
39,000
39,000
39,000
39,000
W.D.V. on 31.03.11
2,21,000
2,21,000
2,21,000
2,21,000
2,05,000
16,000
33,150
33,150
33,150
1,87,850
1,87,850
1,87,850
7,044
1,80,806
1,87,850
1,87,850
Loss on Sale
Less
Less
01.07.12
Less
1,75,000
Loss on fire
5,806
Less
4,50,000
28,177
1,59,672
1,59,673
33,750
1,59,672
1,59,673
4,16,250
23,951
23,950
62,438
1,35,721
1,35,723
3,53,812
Less
28,178
2.
4,00,000
5,50,000
80,000
1,35,000
Additional Information: A part of a machine costing 60,000 has been sold for 30,000 on which
accumulated depreciation was 15,000.
4.32
Answer:
Dr
To
4,00,000
Bank A/c
2,10,000
By
Cr
Accu. Depreciation
15,000
Bank A/c
30,000
15,000
Balance c/d
6,10,000
Dr
To
6,10,000
15,000
5,50,000
By
1,35,000
Cr
Balance b/d
80,000
70,000
1,50,000
1,50,000
Question 14: Change In Estimated Useful Life: Plant has useful life of 10 years. Depreciable amount is
40 lakhs. The company has charged SLM depreciation. At the end of 6 th year, the balance useful life was
re-estimated at 8 years. What is the depreciation will be charged from 7 th year?
Answer: =
=2
Question 15: A plant was depreciated under two different methods as under:SLM
WDVM
I year
3.90
10.69
II year
3.90
7.90
III year
3.90
5.84
IV year
3.90
4.32
15.60
28.75
3.90
3.19
V year
Required:
1.
If the company followed WDV for first four years and decides to switch over to SLM, what would be
the amount of resultant surplus/deficiency?
Financial Accounting
4.33
2.
It the company followed SLM for first four years and decides to switch over to WDV, what would be
amount of resultant surplus/deficiency?
Answer: The change should be treated as a change in accounting policy and its effects should be
quantified and disclosed. The effect
1.
2.
01.01.98
Sept
To
Particulars
Amount
Balance b/d
48,000
Bank
16,800
Particulars
31.12.98
By
Depreciation
(
31.12.98
Balance b/d
60,000
4,800
60,000 16,800)
Balance c/d
64,800
01.01.99
Amount
60,000
64,800
31.12.99
Depreciation
6,000
(1/9 of 54,000)
31.12.99
Balance c/d
60,000
01.01.00
Balance b/d
54,000
Dec
Bank A/c
11,400
65,400
54,000
60,000
31.12.00
Depreciation
31.12.00
Balance c/d
5,400
60,000
65,400
4.34
01.01.01
Balance b/d
60,000
31.12.01
Depreciation (
31.12.01
Balance c/d
54,000)
6,000
54,000
60,000
60,000
When depreciation is calculated on the revised basis, the Plant & Machinery Account will be as under:
01.01.98
To
Sept
Particulars
Amount
Balance b/d
48,000
Bank
16,800
Particulars
31.12.98
By
Amount
Depreciation
12,960
(20% on 64,800)
Balance c/d
51,840
64,800
01.01.99
Balance b/d
51,840
64,800
31.12.99
Depreciation
10,368
(20% on 51,840)
Balance c/d
41,472
51,840
01.01.00
Balance b/d
41,472
Dec
Bank A/c
11,400
51,840
31.12.00
Depreciation
10,574
(20% on 52,872)
Balance c/d
42,298
52,872
01.01.01
Balance b/d
42,298
52,872
31.12.01
Depreciation
8,460
(20% on 42,298)
Balance c/d
33,838
42,298
42,298
The resultant impact on Profit and Loss A/c of 20,162 to be disclosed in notes to accounts
Depreciation
Residual
Depreciation
Residual
@ 10%
Value
@ 20%
Value
31.12.01
6,000
54,000
8,460
33,838
31.12.00
5,400
60,000
10,574
42,298
31.12.00
---
65,400
--
--
Financial Accounting
4.35
31.12.99
6,000
54,000
10,368
41,472
31.12.98
4,800
60,000
12,960
51,840
31.12.98
--
64,800
--
--
01.01.98
--
48,000
--
--
22,200
42,362
Journal Entry
31.12.01
Depreciation A/c
Dr
2,460
Dr
17,702
20,162
[Being arrear provision of Depreciation chargeable at the revised rate of 20% and charged @ 10% for the
year 1998 to 2000 (33, 902 16,200) and for the year 2001 (8,460 - 6,000) charged]
4.36