Biomass Gasification
Biomass Gasification
Biomass Gasification
Technology Assessment
Consolidated Report
M. Worley and J. Yale
Harris Group Inc.
Atlanta, Georgia
Subcontract Report
NREL/SR-5100-57085
November 2012
Contract No. DE-AC36-08GO28308
Biomass Gasification
Technology Assessment
Consolidated Report
M. Worley and J. Yale
Harris Group Inc.
Atlanta, Georgia
Subcontract Report
NREL/SR-5100-57085
November 2012
Contract No. DE-AC36-08GO28308
NOTICE
This report was prepared as an account of work sponsored by an agency of the United States government.
Neither the United States government nor any agency thereof, nor any of their employees, makes any warranty,
express or implied, or assumes any legal liability or responsibility for the accuracy, completeness, or usefulness of
any information, apparatus, product, or process disclosed, or represents that its use would not infringe privately
owned rights. Reference herein to any specific commercial product, process, or service by trade name,
trademark, manufacturer, or otherwise does not necessarily constitute or imply its endorsement, recommendation,
or favoring by the United States government or any agency thereof. The views and opinions of authors
expressed herein do not necessarily state or reflect those of the United States government or any agency thereof.
Available electronically at http://www.osti.gov/bridge
Available for a processing fee to U.S. Department of Energy
and its contractors, in paper, from:
U.S. Department of Energy
Office of Scientific and Technical Information
P.O. Box 62
Oak Ridge, TN 37831-0062
phone: 865.576.8401
fax: 865.576.5728
email: mailto:reports@adonis.osti.gov
Available for sale to the public, in paper, from:
U.S. Department of Commerce
National Technical Information Service
5285 Port Royal Road
Springfield, VA 22161
phone: 800.553.6847
fax: 703.605.6900
email: orders@ntis.fedworld.gov
online ordering: http://www.ntis.gov/help/ordermethods.aspx
Cover Photos: (left to right) PIX 16416, PIX 17423, PIX 16560, PIX 17613, PIX 17436, PIX 17721
Printed on paper containing at least 50% wastepaper, including 10% post consumer waste.
Project 30300.00
Gasifier Technology Assessment
NREL
Golden, Colorado
August 3, 2012
REPORT 30300/01
GASIFIER TECHNOLOGY ASSESSMENT - CONSOLIDATED REPORT
TABLE OF CONTENTS
Section
Page
EXECUTIVE SUMMARY....................................................................................
1-1
INTRODUCTION ................................................................................................
1.
General ........................................................................................................
2.
Technologies Studied................................................................................
3.
Study Basis..................................................................................................
4.
Study Objectives ........................................................................................
5.
Modeling and Detailed Capital Cost Estimates ....................................
6.
Capital Cost Comparisons........................................................................
2-1
2-1
2-2
2-3
2-7
2-8
2-9
3-1
3-1
3-8
3-15
4-1
4-1
4-2
4-4
4-6
4-7
4-7
4-8
4-9
4-9
4-10
4-10
4-12
4-13
4-15
4-16
Report 30300/01
iii
5-1
5-1
5-2
5-2
5-4
5-11
6-1
6-1
6-8
6-11
6-16
6-16
6-23
7-1
7-1
7-4
7-8
7-13
7-13
7-20
8-1
8-1
8-3
8-4
8-7
8-8
8-12
9-1
9-1
9-2
9-3
9-6
9-7
9-11
10
10-1
10-1
10-1
Report 30300/01
iv
Appendix
A
B
C
D
E-1
E-2
E-3
E-4
F-1
F-2
G-1
G-2
G-3
G-4
H-1
H-2
H-3
H-4
I
J
Report 30300/01
Project 30300.00
Gasifier Technology Assessment
NREL
Golden, Colorado
August 3, 2012
REPORT 30300/01
GASIFIER TECHNOLOGY ASSESSMENT CONSOLIDATED REPORT
SECTION 1
EXECUTIVE SUMMARY
Harris Group Inc. (HGI) was commissioned by the National Renewable Energy Laboratory
(NREL) in Golden, Colorado to assess gasification and tar reforming technologies. The
technology assessments assist NREL in understanding the economic, technical, and global
impacts of renewable technologies. They also provide direction, focus, and support for the
development and commercialization of various biomass conversion technologies. The
economic feasibility of the biomass technologies, as revealed by these assessments, provide
important information for governments, regulators, and private sector entities in
developing projects.
The goal of the technology assessments has been to solicit and review the technical and
performance data of gasifier systems and develop preliminary capital cost estimates for the
core equipment. Specifically, the assessments focused on gasification and tar reforming
technologies that are capable of producing a syngas suitable for further treatment and
conversion to liquid fuels. In order to improve confidence in the predicted economics of
these technologies, a thorough understanding of the basic capital cost and engineering
requirements for gasification and tar reforming technologies was necessary. These
assessments can be used by NREL to guide and supplement their research and
development efforts.
As expected, it was very difficult to obtain detailed information from gasification and tar
reforming technology vendors. Most vendors were not interested in sharing confidential
cost or engineering information for a study of this nature. However, HGI managed to
gather sufficient information to analyze three gasification and tar reforming systems as
follows.
Technology #1
o Gasifier feed rate of 1,000 oven dry metric tons/day of wood residue
composed of wood chips and bark, using oxygen blown autothermal (partial
Report 30300/01
1-1
o Tar Reformer reactor vessel filled with solid catalyst blocks designed to
crack tars. Oxygen blown for partial combustion of syngas to provide heat.
composed of wood chips and bark, using oxygen blown autothermal (partial
1-2
preliminary general arrangement drawings. Example outputs of each model are included
in the Appendices.
A Capital Cost Comparison Table is included in Appendix I, which compares the order of
magnitude cost estimates from the three gasification technologies with detailed cost
estimates from combinations of the Microsoft Excel models.
Report 30300/01
1-3
Project 30300.00
Gasifier Technology Assessment
NREL
Golden, Colorado
August 3, 2012
REPORT 30300/01
GASIFIER TECHNOLOGY ASSESSMENT CONSOLIDATED REPORT
SECTION 2
INTRODUCTION
1.
GENERAL
The National Bioenergy Center (NBC) supports the science and technology goals of
the U.S. Department of Energy (DOE) Biomass Program. NBC advances technology
for producing liquid fuels from biomass. Integrated systems analyses, techno
economic analyses, and life cycle assessments (LCAs) are essential to the Centers
research and development efforts. Analysis activities provide an understanding of
the economic, technical, and global impacts of renewable technologies. These
analyses also provide direction, focus, and support for the development and
commercialization of various biomass conversion technologies. The economic
feasibility and environmental benefits of biomass technologies revealed by these
analyses are useful for the government, regulators, and the private sector.
The National Renewable Energy Laboratory (NREL) recently published several
studies on thermochemical conversion of biomass for the production of ethanol via
gasification. These studies include:
Thermochemical Ethanol via Indirect Gasification and Mixed Alcohol
Synthesis of Lignocellulosic Biomass (NREL/TP-510-41168) detailing the
production of ethanol via indirect gasification of biomass based on a Battelle
Columbus Laboratory (BCL) gasifier design.
Thermochemical Ethanol via Direct Gasification and Mixed Alcohol
Synthesis of Lignocellulosic Biomass (NREL/TP-510-45913) describing the
production of ethanol via direct gasification of biomass using an Institute of
Gas Technology (IGT) gasifier design.
Techno-economics of the Production of Mixed Alcohols from
Lignocellulosic Biomass via High Temperature Gasification,
(Environmental Progress and Sustainable Energy. Vol. 29(2), July 2010; pp.
163-174.) describing the production of ethanol via entrained flow slagging
gasification of biomass.
Report 30300/01
2-1
These reports demonstrate that there are great opportunities to apply various gasifier
technologies in the conversion of biomass to syngas for the production of renewable
fuels. Each of these reports shows that a substantial portion of a projects capital cost
is attributable to the gasifier and that the overall project cost increases with gasifier
design and operational complexity. The cost values used in these reports for the
gasifier economics are based on the small amount of data available in the literature
and are often cited as being out of date relative to current technology. In order to
improve confidence in the predicted economics of these technologies, a thorough
understanding of the basic capital cost and engineering requirements for gasifiers is
necessary.
In addition to studying gasification technologies, four Microsoft Excel models were
also created to help NREL with the development of detailed capital cost estimates for
gasification systems of various capacities and operating conditions.
2.
TECHNOLOGIES STUDIED
As expected, it was very difficult to obtain detailed information from gasification and
tar reforming technology vendors. Most vendors were not interested in sharing
confidential cost or engineering information for a study of this nature. However,
sufficient information was gathered to analyze three gasification and tar reforming
systems listed below.
2.1.
2.2.
2.3.
Technology #1
Technology #2
Technology #3
Report 30300/01
2-2
3.
STUDY BASIS
3.1.
Feedstock Basis
Each of the reviewed technologies was adjusted to the same feedstock tonnage
basis so that practical comparisons could be made. This common basis is also
considered to be the nth plant design. The typical definition and
understanding of the nth plant is a plant utilizing technology that is
considered to be mature in nature and is both operationally and economically
optimized. In the case of cellulosic ethanol, HGI projects construction of such a
plant to be 10+ years in the future, assuming that a feasible and viable
economic market is developed.
The common basis was determined to be a gasifier feed rate of 1,000 metric
tons/day of dry cellulosic biomass. The feedstock was further limited to only
wood residue composed of wood chips and bark. The basis was limited to
wood because vendors are most experienced with woody feedstocks, and a
great amount of research data is available for those feedstocks. There are,
however, many other cellulosic biomass feedstocks that are viable with the
reviewed technologies. Feedstock flexibility is discussed further in Section 4 of
this report. A biomass moisture content range of 10-20% was also assumed as
part of the basis.
A major objective in choosing the production basis was to select a feedstock
capacity that could be processed in a single train consisting of separate gasifier
and tar reformer reactors/vessels. Such a configuration allows the design to
take advantage of economies of scale and lends itself to more economical
methods of fabrication and construction. In addition, the stated basis is within
the generally agreed upon range for suitable feedstock handling systems and
lends itself to many different types of cellulosic feedstocks. A design where
only virgin wood and/or pelletized or briquetted cellulosic material is
consumed would allow a slightly larger single reactor system to be feasible.
Flexibility in feedstock type and density are essential in accommodating
unknown future markets. A feed rate of 1,000 dry metric tons/day is also
considered to be more manageable with current mature designs of available
feedstock handling equipment. A 1,000 dry metric tons/day system is also
considered to be near the maximum size that could be modularized and/or
shop fabricated. Modularized systems lend themselves to potential cost
savings over stick built systems erected in the field.
Moisture content of the feedstock is also important for many reasons when
considering liquid fuels production in a GTL plant. Typically, drying biomass
to 10-20% moisture content is considered the optimum for minimizing the size
and cost of the entire GTL plant. Moisture in the biomass has several negative
Report 30300/01
2-3
Report 30300/01
2-4
oxygen from air, a large volume of nitrogen will be introduced, which dilutes
the syngas and reduces the concentration of hydrogen (H2) and carbon
monoxide (CO), thereby reducing the syngas heat value. In addition,
processing a dilute syngas stream requires much larger and more expensive
downstream equipment. Typically, a low heat value, dilute syngas is referred
to as a producer gas (pgas) and is only used as a fuel gas for repowering
natural gas fired unit operations or engines. Syngas, on the other hand, is
better suited for conversion to liquid fuels and chemicals.
The higher heating value (HHV) of syngas depends on the biomass type,
biomass moisture, combustion air/oxygen temperature and the reactor
configuration/type. Typical data is as follows:
Air blown autothermal or direct gasifiers produce a pgas with an
HHV of 140-160 Btu/scf, with a possible range of 120-210 Btu/scf.
O2 /steam blown autothermal or direct gasifiers produce a syngas
with an HHV of 350-400 Btu/scf, with a possible range of 320-560
Btu/scf.
Allothermal or indirect gasifiers produce a syngas with a heat value
typically around the higher range of the O2 /steam blown
autothermal configuration.
Conversion of H2 and CO to liquid hydrocarbons requires either a catalyst
(FischerTropsch process) or a biological process (INEOS, Coskata, Inc., etc.).
The H2 to CO ratio of the syngas is also of particular importance to the syngas
conversion process, although a variety of syngas compositions can be used.
3.3.
Reactor Type
Only bubbling fluid bed and circulating fluid bed designs were reviewed for
this report. Fixed bed and high temperature slagging gasifiers were not
reviewed at this time.
Product gases from fixed-bed versus fluidized bed gasifier configurations vary
significantly. Fixed-bed gasifiers are relatively easy to design and operate and
are best suited for small to medium-scale applications with thermal
requirements of up to a few mega watts thermal (MWt). For large scale
applications, fixed bed gasifiers may encounter problems with bridging of the
biomass feedstock and non-uniform bed temperatures. Bridging leads to
uneven gas flow, while non-uniform bed temperature may lead to hot spots
and ash deformation and slagging. Large scale applications are also
susceptible to temperature variations throughout the gasifier as a result of poor
Report 30300/01
2-5
mixing in the reaction zone. Most fixed-bed gasifiers are air-blown and
produce low-energy pgas, although oxygen-blown designs have been tested.
HGIs assessment indicates that fixed-bed gasifiers are not ideal for producing
a syngas of sufficient quality for conversion to liquid hydrocarbons, and such
gasifier technology was not included in the study.
Similarly, high temperature slagging gasifier technologies were not included in
the study due to the cost prohibitive nature and the limited availability of
information and resources for processing biomass with those technologies.
Pressurized gasification systems lend themselves to economical syngas
production and can also be more flexible in production turndown depending
on the reactor design. Typically this is the case for both a pressurized bubbling
and circulating fluidized bed reactor, while the flexibility of an atmospheric
fluidized bed reactor is typically limited to narrower pressure and production
ranges. In summary, both designs are well suited for pressurized syngas
production. Pressurized designs require more costly reactors, but the
downstream equipment (gas cleanup equipment, heat exchangers, synthesis
reactors, etc.) will consist of fewer and less expensive components.
3.4.
Tar Reformer
In addition to the expense of the gasifier, another key contribution to the capital
cost for biomass GTL projects is the need for a tar reformer. The three
technologies that were reviewed in this study each included a different tar
reformer technology, thus three options were analyzed and are discussed as
part of the integrated gasification systems. Because Fischer-Tropsch catalysts
and biological matter are sensitive to poisoning by sulfur-containing
compounds as well as other contaminants, further syngas cleanup beyond tar
reforming is required prior to conversion to liquid hydrocarbons. Note that
while this assessment investigates tar reforming as an initial gas cleanup step, it
does not include an investigation of further gas cleanup or polishing
technologies.
Tar reforming technologies are utilized to breakdown or decompose tars and
heavy hydrocarbons into H2 and CO. This reaction increases the H2/CO ratio
of the syngas and reduces or eliminates tar condensation in downstream
process equipment. Tar reforming can be thermally and/or catalytically
driven. Thermal biomass tar reformer designs are typically fluid bed or fixed
bed type. Catalytic tar reformers are filled with heated loose catalyst material
or catalyst block material and can be fixed or fluid bed designs.
Report 30300/01
2-6
4.
STUDY OBJECTIVES
The objectives of this study were twofold. The first objective was to review technical
and performance data, determine the engineering requirements of applicable gasifier
systems and summarize those findings. The second goal was to prepare preliminary
capital cost estimates for the core gasification system equipment (Technologies #1, #2
& #3). The core equipment includes but is not limited to the following items:
Biomass feed system associated with the gasifier (the feedstock receiving,
handling and pre-processing equipment is not included)
Gasifier reactor(s)
Tar reforming system reactor(s)
Auxiliary equipment as follows:
o Cyclones
o Ash handling equipment
o Bed and/or sorbent media makeup equipment
o Startup equipment
o Blowers/compressors
o Air heaters
o Combustion equipment
o Air separation equipment (oxygen and nitrogen production)
Secondary equipment (e.g. control systems) and all contractor and owner supplied
materials (e.g. process instrumentation, cabling, concrete, structural steel, buildings,
piping etc.) are included in the capital costs estimates. For further information and
details on the cost estimates, see Section 5.
Note that this technology assessment not only estimates the current capital costs for
the gasification and tar reforming technologies, but it also includes a brief discussion
of the capital cost implications concerning nth plant designs.
Report 30300/01
2-7
5.
Model Design
NRELs need for a technology model to analyze the impact of gasification
system design on capital costs for various design parameters (e.g. system
capacity, reactor pressures, design temperatures, etc.) led to the development of
four Microsoft Excel models.
5.1.1.
5.1.2.
5.1.3.
5.1.4.
5.2.
Model Outputs
From a set of input parameters entered into Design Criteria Input Tables
(Excel), the models produce the following output documents:
Report 30300/01
2-8
Report 30300/01
2-9
Project 30300.00
Gasifier Technology Assessment
NREL
Golden, Colorado
August 3, 2012
REPORT 30300/01
GASIFIER TECHNOLOGY ASSESSMENT CONSOLIDATED REPORT
SECTION 3
TECHNOLOGY DESCRIPTIONS
1.
General
The Technology #1 gasifier island consists of a pressurized, directly heated
biomass gasification system capable of producing a synthesis gas (syngas) that
can be converted to liquid fuels via catalytic or biological processes. This
particular gasification process employs a single, bubbling fluid bed reactor for
gasifying biomass with oxygen to produce syngas. A catalyst filled, fixed bed
reactor is used for tar reformation. The island includes a biomass handling and
feed system, a gasifier, a tar reformer, a bed media handling and feed system,
an oxygen handling and injection system, and an ash removal system.
The gasifier system is a direct or autothermal operation, meaning the energy
used for heating and maintaining the gasification reaction temperature is
supplied by the combustion of a portion of the biomass material processed.
The gasifier is designed to handle a variety of biomass feedstocks of varying
size and moisture contents. The gasifier feed rate is 1,000 oven dry metric
tons/day of biomass (wood residue composed of wood chips and bark) with a
20% moisture content and a higher heat value (HHV) of approximately 8,458
Btu/dry lb.
Oxygen is added to the gasifier to gasify the biomass feedstock and form
hydrogen and carbon monoxide. Dolomite bed material, medium pressure
steam, and recycled syngas are also added with the biomass to form and
stabilize the bubbling fluid bed.
The gasifier is operated at a temperature of approximately 1,560 F and a
pressure of 130 PSIG to produce 172,000 lbs/hr of wet syngas. Note that the
syngas production from the island (tar reformer outlet) is actually greater than
172,000 lbs/hr due to the additional oxygen and steam added to the tar
reformer.
Report 30300/01
3-1
1.3.
Report 30300/01
3-2
hopper from the gasifier. The lock hopper is equipped with a bottom discharge
screw conveyor for metering bed material to one of the gasifier in-feed screws.
1.4.
1.4.2.
Report 30300/01
3-3
1.5.
1.6.
1.7.
Gasifier
The gasifier partially combusts biomass feedstock with oxygen to form
hydrogen and carbon monoxide. The gasifier operates at a temperature of
approximately 1,560 F and a pressure of 130 PSIG. Due to the high
combustion temperature, the gasifier vessel is constructed with a refractory
lining to protect the integrity of the steel shell. Dolomite, medium pressure
steam and a recycled portion of syngas and ash are also introduced into the
bottom of the gasifier to form and stabilize the bubbling fluid bed. The upper
portion of the gasifier vessel allows the bed material and syngas to separate,
reducing the amount of solids carryover with the syngas.
As described above, three in-feed screw conveyors are used to feed dried
biomass and dolomite bed material to the bottom of the gasifier. Since the
pressurized in-feed screw conveyors are exposed to hot gases from the gasifier,
they are designed with water cooling coils for protection.
Syngas is discharged at the top of the gasifier vessel and routed to the gasifier
cyclone for particulate (char, bed material, un-reacted biomass, etc.) recovery.
1.8.
Report 30300/01
3-4
1.9.
1.10.
1.11.
Tar Reformer
The tar reformer utilizes a catalyst to decompose tars and heavy hydrocarbons
into hydrogen and carbon monoxide. Without this decomposition the tars and
heavy hydrocarbons in the syngas will condense as the syngas is cooled in the
down-stream process equipment. In addition, the tar reformer increases the
hydrogen/carbon monoxide ratio for optimal conversion.
The tar reformer is a refractory lined steel vessel equipped with catalyst blocks.
The catalyst is a noble metal or a nickel enhanced material. Syngas is routed to
the top of the vessel and flows down through the catalyst blocks. Oxygen and
steam are added to the tar reformer at several locations along the flow path to
enhance the syngas composition and achieve optimum performance in the
reformer.
Medium pressure steam is also piped to nozzles on the tar reformer vessel to
provide pulsing steam for removal of ash dust from channels in the catalyst
blocks.
Syngas is routed from the tar reformer to downstream heat recovery and gas
cleanup unit operations. The tar reformer outlet is the boundary of the
vendors scope of supply.
Report 30300/01
3-5
1.12.
1.13.
Miscellaneous Systems
1.13.1.
1.13.2.
1.13.3.
Flare Stack
During start-ups, shutdowns and emergency stop events, syngas is
routed to an owner-supplied flare stack for incineration and exhaust to
the atmosphere.
1.13.4.
Report 30300/01
3-6
tar reformer line, and the cyclone dropleg return line to the gasifier.
All gas piping is refractory lined.
Most of the process piping is included in the vendors scope of supply,
consisting of services such as inert gas, LFO, instrument air, oxygen,
recycle gas, HP cooling water, HP seal water, HP feed water, and
dolomite pneumatic conveying. Note that distribution manifolds and
control valves are also included. All hot process piping is insulated.
All process valves are included.
1.13.5.
Electrical
All electrical systems are included in the vendors scope of supply,
consisting of items such as a distribution transformer, low voltage
switch-gear, power cabling, control cabling, cable ways, frequency
converters, grounding systems, UPS, motors and AC-drives, and
wiring to furnish power to automation and process protection systems.
An electrical room to house the switch gear and automation equipment
is part of the owners scope of supply. The electrical room will be
equipped with ventilation, air conditioning and filtering.
1.13.6.
Building/Structural
The main process equipment is located in an owner-supplied steel
building that includes all structural components as well as access to all
equipment. The building sits on a reinforced concrete floor with all
other elevated floors constructed from steel. The building also
includes an elevator, two staircases, three 10-ton cranes, and a hoist
shaft. Pipe bridges, platforms and steel structure as related to
equipment support are vendor supplied.
1.13.7.
1.13.8.
Report 30300/01
3-7
1.14.
Utility Requirements
The utilities required for operation are as follows:
Oxygen at 90-92% purity, 68 F and 210 PSIG.
Nitrogen at 98% purity, 68 F and 210 PSIG.
Instrument air at 68 F and 130 PSIG, assume nitrogen.
Light fuel oil at 75 PSIG (note that natural gas can be substituted with a
modification in burner design).
Medium pressure steam at approximatley 200 PSIG, saturated.
Cooling water at 115 F and approximatley 45 PSIG.
Process water for makeup to high pressure seal water system, hose
stations and other users (temperature and pressure is unknown).
Potable water for emergency eye wash and showers.
Ambient air.
2.
General
The Technology #2 gasifier island consists of an atmospheric, indirectly heated
biomass gasifier system capable of producing a syngas that can be converted to
liquid fuels via catalytic or biological processes. This particular gasification
process uses three fluid bed reactors: a gasification reactor, a gas conditioning
reactor (tar reformer) and a combustion reactor (heat source). The gasification
and combustion reactors employ circulating fluid beds, while the gas
conditioning reactor uses a bubbling fluid bed. The island includes a biomass
handling and feed system, a gasifier, a combustion reactor, a tar reformer, a
bed media handling and feed system, a combustion air system, an oxygen
handling and injection system, and an ash removal system.
The gasifier system is an indirect or allothermal operation, meaning the energy
used for heating and maintaining the gasification reaction temperature is
applied indirectly by heating the bed material from the combustion of the char
in the combustion reactor.
The gasifier is designed to handle a variety of biomass feedstocks of varying
size and moisture content. The gasifier feed rate is 1,000 metric tons/day of
Report 30300/01
3-8
dry biomass (wood residue composed of wood chips and bark) with a 10%
moisture content. The chip size is specified as 2.0 inch minus with no fines
specification.
Saturated low to medium pressure steam at a pressure of approximately 20 to
150 PSIG is required and added to the gasifier for bed fluidization. A natural
mineral bed material (the exact composition has not been disclosed) is also
added with the biomass to form the fluidized bed. Note that oxygen is not
added to the gasifier reactor because the gasification reactions are driven by
indirect heating. Oxygen via air is however added to the combustion reactor to
produce the necessary heat which is transferred to the bed material.
The gasifier system is operated at a temperature of 1,560 F and a pressure of
1.0 PSIG to produce approximately 1,580,000 standard cubic feet per hour of
dry syngas.
A flow diagram depicting the system is located in Appendix A.
2.2.
2.3.
Report 30300/01
3-9
Oxygen Gas
Elemental oxygen is not required for the Technology #2 process.
Therefore, the air separation plants oxygen rich gas stream is vented
to the atmosphere.
2.4.2.
2.5.
2.6.
Report 30300/01
3-10
2.7.
Gasifier
The gasifier utilizes medium pressure steam and heat from the bed media to
gasify the biomass feedstock and form hydrogen and carbon monoxide.
Saturated 20 to 150 PSIG steam is injected at the bottom of the circulating fluid
bed reactor vessel, where it passes through a distributor to evenly distribute the
steam and facilitate fluidization. No air or oxygen is added to the gasifier. Due
to the high combustion temperature, the gasifier vessel is constructed with a
refractory lining to protect the integrity of the steel shell. Reheated bed
material is introduced into the bottom portion of the gasifier to provide heat
and help form the fluidized bed. The circulating fluid bed gasification reactor
is a non-coded vessel operating at atmospheric pressure.
Due to the fast fluidization and the high gas velocities, the biomass material
becomes thoroughly mixed with the bed material to enhance the heat and mass
transfer. The biomass is rapidly converted into syngas at a temperature of
approximately 1,560 F.
As described above, two in-feed screw conveyors are used to feed dried
biomass and bed material to the bottom of the gasifier. The in-feed screw
conveyors are not designed with any cooling systems.
No bed material is removed or purged from the gasifier, rather a portion of the
bed media is carried out with the syngas to the gasifier cyclones.
Syngas is discharged at the top of the gasifier vessel and is routed to the
cyclone for char and particulate removal.
2.8.
Gasifier Cyclone
Any unconverted biomass, along with the cooled bed material, is carried out of
the gasification reactor to two cyclones in series, where char and bed material
are separated from the syngas. The bed material and char exit from the bottom
of both gasifier cyclones and enter the ash surge bin. The bed material and char
are then fed to the bottom of the combustion reactor for combustion of the char
and reheating of the bed media.
Syngas exits the top of the second gasifier cyclone and enters the bottom of the
gas conditioning reactor for tar reforming.
2.9.
Report 30300/01
3-11
Combustion Cyclone
The reheated bed material is separated from the char combustion reactor flue
gas in a cyclone and is returned to the gas conditioning reactor for tar
reforming of the syngas. The flue gas then exits the top of the combustion
cyclone and is routed to the ash cyclone for further solids/dust removal.
2.11.
2.12.
2.13.
Report 30300/01
3-12
to the top of the gas conditioning reactor, and syngas from the second gasifier
cyclone is routed to the bottom of the gas conditioning reactor. The upward
flowing syngas passes through a distributor, which is located near the bottom
of the vessel, to fluidize the bed material and form a bubbling fluid bed. Tar
reformed syngas is discharged from the top of the gas conditioning reactor.
Tar reforming occurs when water vapor in the incoming syngas is heated to a
sufficient temperature to cause steam reforming in the gas conditioning reactor,
converting condensable hydrocarbons (tars) to non-condensable lower
molecular weight molecules. The residence time in the conditioning reactor is
sufficient to also allow a water gas shift reaction to occur and generate
increased amounts of hydrogen in the syngas.
The steam reforming reactions and the water gas shift reaction are balanced
thermally so that no cooling of the circulating solids takes place. The
temperature of the bed material entering and exiting the gas conditioning
reactor is approximately 1,000 C or 1,830 F.
The gas conditioning reactor is a refractory lined, non-coded vessel operating at
atmospheric pressure. No air or oxygen is added to the gas conditioning
reactor. As the level of the bed material in the reactor increases, it reaches a
level where it continuously overflows into the bed material surge vessel from
which it is fed into the gasification reactor.
Syngas exits the top of the gas conditioning reactor and is routed to additional
owner-supplied equipment for further processing. The temperature of the
syngas at this point is approximately 1,000 C or 1,830 F. Typically, syngas is
routed through heat exchange equipment to cool the syngas and transfer heat
to a steam generator or water heating system. Additional cleanup of the cooled
syngas usually follows the heat exchange operation. Because of the significant
reduction in condensable material that occurred in the gas conditioning reactor,
the syngas can be cooled to low temperatures to increases the heat recovery
potential without the fear of buildup or fouling of the heat exchange surfaces.
2.14.
Report 30300/01
3-13
Miscellaneous Systems
2.15.1. Seal Water System
Report 30300/01
3-14
2.15.8.
2.16.
Utility Requirements
The utilities required for operation are as follows:
Process water for hose stations and other, temperature and pressure is
unknown.
Potable water for emergency eye wash and showers.
Ambient air.
3.
General
The Technology #3 gasifier island consists of a pressurized, directly heated
biomass gasification system capable of producing a syngas that can be
converted to liquid fuels via catalytic or biological processes. This particular
gasification process employs a single, bubbling fluid bed reactor for gasifying
biomass with oxygen and steam to produce syngas. The process utilizes a tar
reformer; however, the design was not revealed by the vendor. The island
includes a biomass handling and feed system, a gasifier, a tar reformer, a bed
Report 30300/01
3-15
media handling and feed system, an oxygen handling and injection system,
and an ash removal system.
The gasifier system is a direct or autothermal operation, meaning the energy
used for heating and maintaining the gasification reaction temperature is
supplied by the combustion of a portion of the biomass material processed.
The gasifier is designed to handle a variety of biomass feedstocks of varying
size and moisture contents. The gasifier feed rate is 1,000 metric tons/day of
dry biomass (wood residue composed of wood chips and bark) with a 15%
moisture content. The chip size is specified as 2.5 minus and approximately
to thick. At least 25% of the chips by weight are 1 plus and to
thick. The acceptable percentage of fines is undefined at this point.
Oxygen and superheated medium pressure steam are mixed and added to the
gasifier to fluidize the bed and gasify the biomass feedstock to form hydrogen
and carbon monoxide. Silica sand or olivine bed material is also added with
the biomass to form and stabilize the bubbling fluid bed.
The gasifier is operated at a temperature of approximately 1,475 F and a
pressure of 38 PSIG to produce 153,000 lbs/hr of wet syngas with a higher heat
value of 4,216 Btu/wet lb. Note that the syngas production from the island (tar
reformer outlet) is actually greater than 153,000 lbs/hr due to the additional
oxygen and steam added to the tar reformer.
A flow diagram depicting the system is located in Appendix A.
3.2.
Report 30300/01
3-16
maintaining high gasifier availability. During the metering vessel fill and
discharge cycle, the following sequence is used:
3.2.1.
Low level signal, control system timer, or operator initiates fill cycle
for a metering vessel.
3.2.2.
3.2.3.
3.2.4.
3.2.5.
3.2.6.
3.2.7.
3.2.8.
The lock hoppers, metering bins, metering screw conveyors and gasifier in-feed
screws are designed for a maximum allowable working pressure (MAWP) of 50
PSIG.
All other biomass unloading, handling and storage equipment is ownersupplied. These items include but are not limited to truck unloading,
screening/sizing, as-received storage, drying, dryer air emissions abatement
equipment, dry storage, and all conveyance and transport equipment prior to
the six metering bins.
3.3.
Report 30300/01
3-17
3.4.
3.4.2.
3.5.
Report 30300/01
3-18
3.6.
3.7.
Gasifier
The gasifier partially combusts biomass feedstock with oxygen to form
hydrogen and carbon monoxide. The gasifier operates at a temperature of
approximately 1,475 F and a pressure of 38 PSIG. Due to the high combustion
temperature, the gasifier vessel is constructed with a refractory lining to protect
the integrity of the steel shell. Bed media and medium pressure superheated
steam are also introduced into the bottom of the gasifier to form and stabilize
the bubbling fluid bed.
As described above, six in-feed screw conveyors are used to feed dried biomass
to the bottom of the gasifier. Since the pressurized in-feed screw conveyors are
exposed to hot gases from the gasifier, they are designed with water cooling
coils for protection.
Syngas is discharged at the top of the gasifier vessel and routed to the gasifier
cyclone for particulate (char, bed material, un-reacted biomass, etc.) recovery.
Fluidizing bed media is periodically withdrawn from the gasifier for cleaning,
purging, and/or replenishment. The material being withdrawn consists of
primary bed media, sorbent media, and entrained tramp material (e.g., rocks,
metals and other non-combustibles). As material is withdrawn from the
gasifier it is cooled by a flow of fluidization steam. The partially cooled,
withdrawn material is discharged from the cone bottom of the gasifier into a
water-cooled, pressurized screw conveyor where its temperature is reduced to
< 400 F. The screw conveyor discharges the cooled material into a pressurized
surge vessel/lock hopper system to bring the material to atmospheric pressure.
The bed material is then conveyed to a screen where tramp material is
separated from the recyclable bed and sorbent media. Tramp material and
purged bed media are conveyed to a bunker for subsequent disposal.
3.8.
Report 30300/01
3-19
3.9.
3.10.
3.11.
Tar Reformer
The design of the tar reformer was not revealed by the vendor; however, it is
assumed to be a fixed bed design. Such a tar reformer utilizes a catalyst and
heat to assist in decomposing tars and heavy hydrocarbons into hydrogen,
carbon monoxide and other combustible gases. The use and type of catalyst is
unknown. Without this decomposition the tars and heavy hydrocarbons in the
syngas will condense as the syngas is cooled in the down-stream process
equipment. In addition, the tar reformer increases the hydrogen/carbon
monoxide ratio for optimal conversion.
The tar reformer is most likely a refractory lined steel vessel filled with a
catalyst material. The catalyst material type and structure is unknown. The
method of loading and or feeding the catalyst material to the tar reformer
reactor is also unknown. Syngas flows through the tar reformer vessel,
although the direction is unknown. Steam is added to the tar reformer to
adjust the syngas composition as needed to achieve optimum performance.
Report 30300/01
3-20
Syngas is routed from the tar reformer to downstream heat recovery and gas
cleanup unit operations. The tar reformer outlet is the boundary of the
vendors scope of supply.
3.12.
3.13.
Miscellaneous Systems
3.13.1. Seal Water System
Report 30300/01
3-21
receiver. The process air receiver supplies pressurized air for general
plant needs and is also used to supply compressed air to the air
separation plant for oxygen and nitrogen generation.
3.13.3.
Flare Stack
During start-ups, shutdowns and emergency stop events, syngas is
routed to a vendor-supplied flare stack for incineration and exhaust to
the atmosphere.
3.13.4.
3.13.5.
Electrical
All electrical systems are included in the vendors scope of supply,
consisting of items such as motor control centers (MCCs), power
cabling, control cabling, cable ways, UPS, motors, and wiring to
furnish power to automation and process protection systems.
An electrical room to house the switch gear and automation equipment
is part of the owners scope of supply. The electrical room will be
equipped with ventilation, air conditioning and filtering.
3.13.6.
Building/Structural
The main process equipment is located in a vendor supplied steel
structure that includes all structural components as well as access to all
equipment. The building sits on an owner furnished reinforced
concrete floor. The structure does not include a roof or siding.
3.13.7.
Report 30300/01
3-22
3.14.
Utility Requirements
The utilities required for operation are as follows:
Process water for hose stations and other, temperature and pressure is
unknown.
Ambient air.
Report 30300/01
3-23
Project 30300.00
Gasifier Technology Assessment
NREL
Golden, Colorado
August 3, 2012
REPORT 30300/01
GASIFIER TECHNOLOGY ASSESSMENT CONSOLIDATED REPORT
SECTION 4
GASIFIER OPERATION AND PERFORMANCE
1.
FEEDSTOCK TYPE
Bubbling fluid bed (BFB) and circulating fluid bed (CFB) gasifiers are both capable of
gasifying a wide range of biomass materials.
Generally anything with organic content can be gasified to produce a usable syngas.
Disregarding logistics and biomass availability, the ability of the feedstock handling
system to convey and feed biomass material will generally determine the range of
feedstock types that a gasifier can efficiently process. Depending on the feedstock
type and as-delivered characteristics, the feedstock processing system could
potentially require equipment to screen-out over sized material, reduce particle size,
remove fines, remove metals, remove dense contaminants, increase bulk density, etc.,
to optimize the gasification process. Although a broad range of feedstock types can be
gasified, the efficiency and production rates for each type of gasifier can vary greatly
with feedstock type and characteristics.
Biomass types with potential for gasification are listed below:
Agricultural waste.
Switchgrass.
Report 3030/01
4-1
Ultimately, flexibility must be designed into the feedstock handling system to take
advantage of a variety of feedstocks that might be available over time. The reliability
of the feedstock handling system is often taken for granted; however, it is usually the
weak link within a gasification system. A thorough economic analysis must be
performed to determine the optimal gasifier and feedstock handling system design for
the type and amount of feedstock being processed. For example, gasifying a high
bulk density biomass pellet at 10% moisture content can improve a gasifier
production rate, efficiency, reliability, syngas quality and capital cost, while a lower
grade residue or refuse type feedstock will be less expensive but increase the capital
cost of the feedstock handling system.
2.
FEEDSTOCK SIZE
BFB and CFB gasifiers are similar in their ability to efficiently process a variety of
feedstock particle sizes; however, a CFB design is a bit more flexible. Industry experts
would typically agree that a feedstock size of 2.0-2.5 minus is ideal for either
technology.
Uniform bed formation in a fluid bed reactor is very important for efficient bed
utilization and consistent operation during gasification of the biomass material. In
order to enhance the mixing and uniformity of a bubbling fluid bed, the biomass is fed
to the bed at multiple feed points around the circumference of the reactor vessel. In
addition, the fluidization medium, whether air, oxygen, steam, or some combination
of these substances, should be uniform in composition and should be introduced in
multiple locations.
A BFB design is generally more sensitive to bed utilization. The size of biomass
particles greatly affects the rate of gasification and the ability of the biomass to
migrate to the center of the bed in a BFB design. With small particles, the gasification
is very quick, and unburned material might not make it to the center of the bed,
resulting in oxygen slip and a void center in the BFB reactor. If all or a majority of the
biomass material quickly gasifies, there will be insufficient char to maintain a uniform
bed. For this reason, more detail is required in designing the in-feed system with the
proper number of in-feed points and controlling and/or monitoring the size particle
distribution of the feedstock material. A BFB will generally require additional feed
points that must be balanced for larger particle sizes. A CFB design, on the other
hand, operates at a higher velocity and incorporates recycling of the char and bed
material, resulting in complete mixing regardless of feedstock size. Note that CFB
designs are more flexible but are still limited by the amount of very fine material that
they can process.
The design of the feedstock handling and gasifier feed equipment has a large, if not
overriding impact on the acceptable size of the biomass feedstock. Typically what
you can reliably feed and distribute uniformly into a BFB or CFB bed is considered
Report 3030/01
4-2
4-3
are combusted in a separate combustion reactor. In the dual vessel indirect design,
heavy fines loading is typically not acceptable for optimal operation, because much of
the fines can carry over to the combustion reactor and greatly reduce carbon
conversion in the gasifier.
Many gasifier technology providers suggest an additional feedstock size specification
to limit the amount of small material in the feedstock. Specifying that 20-25% of the
feedstock by weight should contain 1 plus material to optimize bed uniformity and
bed utilization and limit the amount of fines is typical.
The advantage of a fluid bed is its uniform and efficient heat transfer capability and
fast reaction kinetics. Biomass must be uniformly introduced into the reactor to fully
utilize the bed, maximize fluid bed capabilities and maintain efficient conversion.
Uniform distribution of the feedstock is more important than actual feedstock particle
size characteristics.
Syngas quality is expected to be similar whether using small or large feedstock
material, as long as the design of the gasifier and particle size distribution contribute
to uniform feed and uniform bed formation.
3.
FEEDSTOCK DENSITY
Feedstock density considerations are similar for both BFB and CFB gasifiers. Dense
feedstocks benefit both technologies in similar ways.
Equipment is available to compress small biomass particles into very dense briquettes
or pellets (40 lb/ft3 for instance) to improve material handling characteristics as well
as energy density.
A gasifier system benefits from dense feedstock material. As feedstock density
increases, the following benefits are experienced:
The size and capital cost of the feedstock handling equipment decreases.
The size and capital cost of the gasifier reactor decreases and/or the production
increases as a result of:
o Increased residence time within the gasifier.
o More predicable operation resulting from improved biomass distribution and a
more uniform bed.
o Reduction in the required reactor volume
Report 3030/01
4-4
The reliability of the feedstock handling and in-feed systems increases, resulting in
improved operating uptime.
Feedstock density is dependent on the type of biomass being used and the extent of
pretreatment. Densifying a biomass feedstock is typically beneficial to the gasification
process; however, it is rarely cost effective unless the gasification process is
pressurized, which is still not always cost effective. The savings with a pressurized
system are realized by the reduction in feedstock and gasifier equipment size and
capital cost. Also, more reliable operating conditions and better equipment uptime
reduces operating costs and offsets some of the higher feedstock cost.
Overcoming the pressure of a pressurized gasifier requires pressurization of the
biomass feed equipment with an inert gas (N2, CO2, etc.), including the void space
among the biomass particles. Since a dense feedstock has less void space, it requires
the addition of less inert gas for pressurization. This reduces the amount of syngas
dilution resulting from the inert gas.
A typical biomass densification plant that produces packaged wood pellets at 10%
moisture identifies their costs as follows.
Raw material cost of approximately $40-$60/short ton produced.
Packaging cost of approximately $20/short ton produced.
Drying and densification cost of approximately $70/short ton produced, which
consists mostly of labor, electricity, and die wear costs.
Total operating cost on the order of $150-$160/short ton produced.
If a pellet plant produces briquettes for gasification rather than pellets for a packaged
product, the wood only needs to be dried to 15% moisture rather than 10% moisture,
and the drying and densification cost is reduced from $70/short ton of pellets to
approximately $50-$60/short ton of briquettes. This incremental cost of $50-$60/short
ton can easily double the raw material cost for gasification. Note that the drier,
densified biomass will require less heat for drying in the gasifier, which will mitigate
some of the added cost and benefit the operation of both BFB and CFB gasifiers.
The cost of densification should decline over time as the technologies mature and
become optimized for certain raw material characteristics. The cost reduction for
feedstock densification in the nth plant is estimated to be the same or very similar to
that for the gasification system at 10-15%. Further discussion about nth plant costs
can be found in Section 5.
The particle size and bulk density of the feedstock can impact the minimum
fluidization velocity and the optimal operation of either the BFB or CFB gasifier. A
Report 3030/01
4-5
CFB reactor is generally the most flexible type of gasifier with regard to feedstock
solids size and density. The size and density of feedstock particles determines the
required minimum transport velocity, although the operating velocity of a properly
designed circulating fluid bed reactor is generally far enough above the minimum
transport velocity to ensure proper operation. High velocities may, however, result in
accelerated equipment erosion. Similarly, a properly designed BFB gasifier should be
designed to permit adjustment of the bed velocity to accommodate various feedstock
sizes and densities.
Syngas quality is expected to be similar whether using raw or densified feedstock
material, provided the gasifier and feed system design includes equipment for
uniform feed and uniform bed formation.
4.
FEEDSTOCK MOISTURE
BFB and CFB gasifiers each have similar responses to variations in feedstock moisture
content. Gasifier operation is a function of the moisture content of the biomass
material being used. The biomass conversion efficiency and production rate typically
decrease with increasing moisture content, because the process consumes more
carbon (directly heated gasifier) or uses more of the available heat (indirectly heated
gasifier) to heat and vaporize the water to the syngas temperature. Indirect
gasification systems experience a drop in temperature due to the consumption of
additional heat, producing more char and subsequently increasing the amount of char
combustion gases, which would ultimately increase the hot gas flow to the gasifier in
a self-correcting type of action. It would, however, result in a lower carbon
conversion in the gasifier and negatively affect the syngas composition and quality.
An increase in biomass moisture may also have an impact on syngas composition
and/or quality by producing more CO2 and diluting the syngas. In addition, a higher
moisture biomass increases the syngas volume and lowers the H2 and CO
concentration of the syngas, while requiring larger downstream processing equipment
for the same biomass consumption rate.
Most gasifier technology providers require feedstock with a target range moisture
content of 10-20%. A 20% moisture content is typically the fiber saturation point, with
the remaining water being chemically bound. It is typically cost effective and
beneficial for syngas quality to remove free water in an external dryer prior to
gasification; however, studies have even been conducted to analyze the cost benefit of
bypassing drying and gasifying raw biomass at 45-50% moisture content. These
studies imply that having the gasifier accept the moisture and the associated lower
efficiency, is still a better choice economically than drying, as long as there is a use for
waste heat in the plant, be it in distillation, heating, chilled water, or other beneficial
use, and, the air emissions limits are similar to the U.S., making the dryer expensive
due to the necessary equipment (WESP and RTO) for air emission abatement. Note
that this assumes use of a direct fired rotary wood dryer. A thorough cost benefit
Report 3030/01
4-6
6.
FEEDSTOCK CONTAMINANTS
BFB and CFB gasifiers are not overly sensitive to contaminants in the feedstock;
however, contaminant removal is typically beneficial depending on the contaminant
type.
Macro contaminants such as dirt and rocks are more of a nuisance and can be
removed from the feedstock with certain preprocessing equipment or in a bed media
recycle and screening system. Similarly, intermittent purging and disposal of the bed
material will remove the dirt and rocks as well.
Metals, on the other hand can be more of an issue. Metal in the form of wire or
stringy pieces can form balls that defluidize the bed if the size and number of balls are
large enough. Removal of ferrous metals is fairly easily accomplished with magnetic
preprocessing equipment and is always recommended if the feedstock has any chance
of containing metal material.
Micro contaminants such as alkalis, chlorine, and sulfur compounds are not beneficial
to the gasification environment because they can generate corrosive compounds,
agglomerate and form buildup that can attack the gasifier refractory. A sorbent
material such as limestone, magnesium oxide and/or dolomite is typically used as the
Report 3030/01
4-7
bed media or to supplement the bed media to help capture and remove the alkali,
chlorine, and sulfur compounds. Not all of the alkali, chlorine, and sulfur compounds
are easily or economically removed; therefore, buildup is inevitable if these
compounds are present in the feedstock. The sticky buildup will coat the refractory
surfaces and attract bed media. Buildup will also occur on the bed media itself,
causing agglomeration and the formation of balls known as sand babies. These sand
babies must then be screened-out in a fashion similar to rocks or dirt before they can
defluidize the bed. Excessive coating of the bed media can also reduce its heat
transfer characteristics and interfere with the carbon conversion efficiency. Typically,
the use of a sorbent material will reduce the agglomeration potential for sufficient
worry-free operation.
Cooling of the syngas, combined with sorbent addition, allows much of the micro
contaminants to condense and be filtered out in solid form. This filtration step is
typically included all gasification processes; however, the filtration step is not always
in the same location. Usually, the filtration step is after tar reformation. Cooling of
the syngas via heat recovery is also typical prior to filtration to promote the
condensation of the contaminants in solid form, and to fall below the maximum
feasible filter media temperature which is currently approximately 850 F. Another
option to reduce build up and volatilization of the alkali, chlorine, and sulfur
compounds is to maintain a lower gasification temperature; however, this is not
applicable in a BFB or CFB gasifier because the operating temperatures are already
above this point. Fixed bed gasifier temperatures are typically kept below 1,200 F to
reduce the potential for volatilization.
Understanding feedstock composition is critical to determining and estimating the
cost of a contaminant abatement strategy. The bottom line is that feedstocks
containing macro and micro contaminants can be gasified in either a BFB or CFB, as
long as efforts are made to control, minimize or remove and dispose of those
contaminants.
7.
Report 3030/01
4-8
8.
CARBON CONVERSION
Carbon conversion efficiency is defined as the amount of carbon in the fuel, minus the
amount of solid carbon leaving the gasifier, divided by the amount of carbon in the
fuel. In other words carbon conversion is the amount of carbon converted to usable
syngas. Carbon conversion is influenced by biomass particle size, biomass type,
temperature, and residence time in the gasifier.
In the indirect dual CFB reactor design, the unconverted biomass (char) is sent to the
combustor where it is completely combusted to produce the heat for the gasification
reactor. As a result, the fuel conversion in an indirect gasifier system, similar to
Technology #2, is essentially 100%; however, the carbon conversion in the gasification
reactor section typically varies between 70% and 90%. Carbon conversion generally
increases with increasing temperature. For the indirect dual CFB reactor design this
makes the process self-regulating; if the temperature in the reactor drops, the amount
of char produced increases, combustion of the additional char produces more heat in
the combustor, and the recirculation rate of bed material from the combustor to the
gasifier carries the additional heat to the gasifier reactor.
Carbon conversion for BFB and CFB gasifiers is generally very similar, however a CFB
can have a higher conversion because the char is recycled back to the reactor and
theoretically has more total residence time in the reactor. Note that some BFB designs
can also recycle the char carryover back to the gasifier bed, thus improving the carbon
conversion.
Technology vendors #1 and #2 did not disclose typical carbon conversion efficiencies;
however, technology vendor #3 claims a carbon conversion of 97.1% for a poplar
(hardwood) feedstock and 84.4% for a densified RDF feedstock.
9.
Report 3030/01
4-9
abrasion and wear that occurs due to the higher velocities and turbulence. For further
comparisons see Reactor Design and Comparisons below.
10.
HEAT LOSS
Note that the sensible heat losses and the thermal efficiency should be very similar for
either a BFB or CFB design. The overall gasifier and tar reformer island thermal
efficiency obviously depends on the extent of the heat recovery which falls outside of
the scope of this study.
11.
Ni-based catalysts
Examples - NiO/olivine, Ni/dolomite, Ni/Dolomite+Silica binder,
Ni-WO3/Dolomite, Ni/Al2O3, NiCuMo/SiO2-Al2O3.
Notes - Ni-based catalysts have been found to be effective, however, they tend
to deactivate quickly due to carbon deposition and poisoning in the presence of
Report 3030/01
4-10
H2S. Ni-based catalysts are also very expensive for single use without
regeneration.
11.2.
Dolomite - CaMg(CO3)2
Notes - Dolomite is the most popular and most studied material. Although
dolomite has been proven to be an effective bed additive in terms of tar
reduction and prevention of bed agglomeration, it has some critical limitations.
Dolomite is softer than other minerals and thus gets eroded by silica sand
particles, also some dolomite particles break during calcination and give rise to
a large proportion of fines. Thus, there is a problem of carryover of solids from
the bed. Dolomite is, however, more resistant to attrition than limestone.
11.3.
11.4.
Olivine - (Mg,Fe)2SiO4
Notes Olivine is a mineral containing magnesium, iron and silica. It is very
resistant to attrition (greater than dolomite), and its activity is comparable to
dolomite.
11.5.
Silica Sand
Notes - Silica sand and limestone were the first additives used in gasifiers to
improve gasification. Silica is still widely used, however further development
is leading some technology providers toward olivine or engineered materials
such as crushed fired clay with high alumina content. Silica sand is also the
cheapest media used today.
11.6.
Limestone
Notes Limestone has been used for quite some time (with silica sand as
mentioned above) and is very effective as a sorbent to reduce or prevent
agglomeration of the bed. It is, however, the softest sorbent material with the
least resistance to attrition and can result in large particulate and dust
carryover.
11.7.
Magnesium Oxide
Notes MgO is also widely used as a sorbent to minimize agglomeration.
Report 3030/01
4-11
11.8.
Engineered Clays
Notes Engineered materials such as crushed fired clay with high alumina
content is a very effective heat transfer material and is very resistant to
attrition.
An economic and process analysis is recommended for the selection of the best
bed/sorbent material. The selection should be based on the anticipated
feedstock composition, expected media life, as well as the gasifier and
refractory design as gleaned from pilot scale operating data.
12.
Technology #1
Gasifier outlet H2/CO ratio is 1.30, and tar reformer outlet H2/CO ratio is 1.19.
The biomass feed stock is southern pine wood chip and bark mixture with the
following analysis:
Report 3030/01
Carbon
12.2.
Hydrogen
Nitrogen
Sulfur
Oxygen
Chlorine
Ash
Technology #2
Gasifier outlet H2/CO ratio is unknown, and tar reformer outlet H2/CO ratio is
1.74.
The biomass feed stock is hybrid poplar wood chips with the following
analysis:
12.3.
Carbon
Hydrogen
Nitrogen
Sulfur
Oxygen
Chlorine
unknown
Ash
Technology #3
Gasifier outlet H2/CO ratio is 0.72, and tar reformer outlet H2/CO ratio is
unknown.
The biomass feed stock is hybrid poplar wood chips with the same analysis as
that shown above in technology #2.
13.
REACTOR TEMPERATURE
The first step in the gasification process is the drying or driving off of the moisture
contained in the feedstock. The subsequent step is a pyrolysis step where volatiles are
released at temperatures up to approximately 1,300 F. The material that remains is
Report 3030/01
4-13
13.2.
13.3.
Technology #1
Technology #2
Technology #3
Higher gasification and tar reforming temperatures would result in the following:
Report 3030/01
4-14
14.
REACTOR PRESSURE
Gasifier operating pressure affects not only equipment cost and size but also the
interfaces with the rest of the GTL plant, including the necessary gas cleanup systems.
Since gas synthesis processes operate at elevated pressures, the syngas generated by
low pressure gasifiers must be compressed. This favors low temperature gas cleaning
since the syngas must be cooled prior to compression in any case. High pressure
gasification favors hot, pressurized cleanup of the syngas and operation of
downstream equipment at high temperature and sufficiently high pressure to
accommodate flow control and equipment pressure drops.
14.1.
14.2.
14.3.
Report 3030/01
4-15
15.
15.2.
15.3.
Report 3030/01
4-16
4-17
Report 3030/01
4-18
Report 3030/01
4-19
Project 30300.00
Gasifier Technology Assessment
NREL
Golden, Colorado
August 3, 2012
REPORT 30300/01
GASIFIER TECHNOLOGY ASSESSMENT CONSOLIDATED REPORT
SECTION 5
ORDER OF MAGNITUDE CAPITAL COST ESTIMATES
1.
GENERAL
The cost estimates for the three gasifier technologies are order of magnitude or
feasibility capital grade estimates. According to The Association for the Advancement
of Cost Engineering (AACE), these are considered Class 4 capital cost estimates.
The cost estimates are based on the written project descriptions in Section 3 of this
report. Overall process flow diagrams and preliminary equipment lists were
developed to help define the scope for each technology. Quotes were obtained for the
major equipment components and scaling factors were used to put the prices for all
three technologies on a common capacity basis. The remaining cost inputs were
factored from the major equipment pricing and did not include material takeoffs.
According to AACE, the expected level of accuracy for a Class 4 estimate is as follows:
The estimates are also considered to be in current 2011 dollars. A discussion of the
nth plant costs follows in this section.
Report 30300/01
5-1
2.
3.
Report 30300/01
5-2
multiproduct environment.
5-3
o Development of higher pressure systems that permit the use of smaller volume
reactors.
Use of modular design techniques will lead to improvments in fabrication,
shipping and construction costs.
Taking advantage of economies of scale will lead to the design of larger capacity
plants, typically resulting in a decrease in the marginal cost of increased
production.
Use of a conventional construction approach (owner procured equipment,
engineering and construction management) as a replacement for the engineer,
procure and construct (EPC) approach (reduced owner risk and easier access to
capital) used by immature industries will reduce overall installation costs for nth
plant construction.
Changes in consumables will decrease operating costs as follows:
o A reduction in oxygen usage will reduce the size and cost of the air separation
plant.
o More resistant or longer lasting bed and sorbent materials could decrease the
storage and feeding equipment size and cost.
o A reduction in steam usage will decrease the steam generation system size and
cost.
o Optimization/integration of cooling demand will reduce cooling water system
size and cost.
4.
Land
The cost of land is not included in the three capital cost estimates.
4.2.
Civil/Earthwork
For each of the three technologies the project site is assumed to be a relatively
flat, greenfield site, free of equipment and buildings. The site requires minimal
grading, cut and backfill to prepare it for construction. An allowance is
Report 30300/01
5-4
included in the estimates for general site preparation (grading, cut and backfill)
for the gasifier islands as well as the air separation plants.
Allowances are included in the three estimates for excavation and backfill
requirements related to the gasifier island foundation. The gasifier island
structure, including the tar reformer, is expected to be approximately 50 wide,
100 long and 100 tall for all three technologies. All equipment itemized in the
equipment lists, with the exception of the following, is expected be included in
the common gasifier island structure.
Air separation plant (O2 and N2, different for all three technologies).
Ash silo (Technology #1 and Technology #2).
Combustion reactor stack (Technology #2 only).
Allowances are also included in the three estimates for excavation and backfill
requirements related to the air separation plant foundations. Technology #1
and Technology #3 are expected to use on the order of 30,000 to 32,000 lb/hr of
oxygen (92% purity). The estimated layout for a VPSA air separation plant at
this production rate is approximately 70 wide by 150 long. Technology #2
does not use oxygen; however, it includes a small air separation plant for
nitrogen production. The estimated layout for this plant is approximately 20
wide by 40 long.
The following civil/earthwork items are also included in the capital cost
estimates:
Storm water collection systems, ditches and containment systems (retention
pond, etc.).
Roadways around gasification and air separation plant only.
Paving around gasification and air separation plant only.
Civil/earthwork related to a process sewer system within the gasification
and air separation plant boundaries only.
Civil/earthwork related to a sanitary sewer system within the gasification
and air separation plant boundaries only (assumed to tie into a municipal
system).
Civil/earthwork related to a natural gas supply line within the gasification
and air separation plant boundaries only (assumed to tie into a municipal
system).
Report 30300/01
5-5
4.3.
Buildings
The three estimates each include two buildings: an electrical room and a
control room.
An electrical room is included to house the secondary switch gear, MCCs and
automation equipment. The room will be equipped with ventilation, air
conditioning and filtering. The estimate includes a factor for the electrical
room with allowances for all electrical, mechanical and plumbing typical of an
industrial electrical building. The electrical room is estimated to be
approximately 25 wide, 100 long and 17 tall.
A control room is included to house the control stations and associated
computer hardware for operation of the control systems and will also include
restrooms. The control room will be equipped with ventilation, air
conditioning and filtering. The estimate includes a factor for the control room
with allowances for all electrical, mechanical and plumbing typical of an
industrial control room building. The control room is estimated to be
approximately 25 wide, 50 long and 17 tall.
The following items are not included in the capital cost estimates:
4.4.
Lockers.
Report 30300/01
5-6
The loads of the gasification and tar reforming equipment are expected to
necessitate piles. The number of piles depends on the site location and the soil
conditions. For the purposes of these estimates, the soils are assumed to have a
3,000-4,000 psi bearing pressure for foundation design. A factor is included for
piles and pile caps for these soil conditions. The air separation plant
equipment is not expected to require piles.
No structures or bridges are included to support interconnecting piping
between the gasifier island and the remaining process areas. Piping is assumed
to terminate at the gasifier island structure boundary, with the exception of the
O2, N2 and flue gas piping/ductwork. All piping supports within the gasifier
island boundary are included in the estimate.
4.5.
Piping
All syngas piping, ductwork, process piping, manual process valves, dampers
and expansion joints are included in the three vendor packages. All high
temperature gas piping is refractory lined. All other hot process piping is
externally insulated. Refractory and insulation is also included in the vendor
packages.
Installation of the above piping/ductwork and related items is included in the
vendor packages.
The following additional items are also included in the estimates:
Wash up hose stations.
Eyewash and shower stations.
Piping related to storm water runoff systems.
Natural gas piping within the gasification island boundary.
Process water piping within the gasification island boundary.
Potable water piping within the gasification island boundary.
Cooling water piping within the gasification island boundary.
Steam piping within the gasification island boundary.
Fire water systems (piping, hydrants, sprinklers etc.) for the gasifier island
only.
The following items are not included in the estimates:
Report 30300/01
5-7
Natural gas piping (including the source tie-in) outside of the gasification
island boundary.
Process water piping (including the source tie-in) outside of the gasification
island boundary.
Potable water piping (including the source tie-in) outside of the gasification
island boundary.
Cooling water piping outside of the gasification island boundary.
Steam piping outside of the gasification island boundary.
Fire water source tie-in.
4.6.
Electrical
Most of the electrical systems and associated installation costs are included in
the vendor packages. The electrical systems include: MCCs, motor cabling and
control cabling, terminations, conduit, cable ways, control systems
uninterrupted power supplies (UPS), motors, lightning protection, lighting,
grounding and wiring to supply power to automation and process protection
systems.
The following additional electrical items are also included in the capital cost
estimates:
Unit substations (transformers/primary switch/secondary switch gear).
The substations would normally be located outside in a curbed area. The
secondary switch gear would normally be located inside the electrical
building.
Cable and conduit for the power distribution feeders between the
transformers and the indoor switchgear, and between the switchgear and
the MCCs.
The following electrical items are not included in the capital cost estimates:
High voltage feeder and breaker.
Medium voltage feeder (this feeder will feed a single substation or loop feed
multiple unit substations).
Report 30300/01
5-8
4.7.
Instrumentation
A programmable logic controller (PLC) based control system with a human
machine interface (HMI) and the necessary computer software and hardware to
operate the gasifier system is included in each of the vendor packages. The
estimates also include the installation of the PLC and HMI, and the associated
control system equipment (I/O racks, etc.). PLC programming and
programming software is also included.
All field instruments for the measurement and control of such parameters as
pressure, temperature and flow, and their installation costs, are included in the
estimates. Special instruments such as various gas analysis devices and special
reactor bed level control devices and their installation are also included. Field
instruments and transducers are 4-20mA type with twisted shield pair wiring
and discrete devices are normally 120VAC.
All actuated valves (control valves) and dampers and their installation are
included in the estimate.
Technology #2 will also require a continuous emissions monitoring system
(CEMS) to monitor emissions from the combustion reactor stack, which is
included in the Technology #2 estimate.
4.8.
4.9.
Equipment
Major gasification and tar reforming equipment and erection pricing was
provided in vendor quotations for all three technologies. The erection pricing
was adjusted by taking advantage of HGIs cost estimating experience.
Detailed equipment lists located in Appendix D show the equipment that is
included in the estimates.
The following items are specifically not included in the estimates:
Report 30300/01
5-9
Note that rather than using an over the fence oxygen source, air separation
plants are included as indicated in the equipment lists. For information
purposes only, the costs and operating conditions for an example over the
fence VPSA oxygen supply system are listed below. Note that this information
is for a 243 tons per day supply system at 92% purity. This flow rate does not
represent the actual demand of any of the technologies analyzed. For
comparison sake, technology #1 requires a total of 473 tons per day of oxygen
at 92% purity.
4.10.
O2 capacity
Plot size
approx 70 x 150
Unit power
Largest motor
2,500 HP
4500 kvA
Condensate
5 gal/day
Cost
$150,000 /month
Liquid O2 backup
$9,000 /month
Demolition
It is assumed that the gasifier system is erected on a greenfield site, thus no
demolition is included in any of the estimates.
4.11.
Labor
Total direct labor costs were determined by applying hourly labor rates to
work hour estimates. The estimated labor rates are based on union wage rates
for the Southeastern United States. No added labor costs for overtime work
were taken into account in the estimate. The labor rates are fully loaded rates,
thus all contractor premium pay, indirects and markups are included in the
base rate.
Report 30300/01
5-10
Note that the indirect and other costs are common for the three estimates as follows:
5.1.
5.2.
Workers compensation.
Scaffolding.
Contractor markup.
Indirect Costs
Direct costs and contractor's indirect costs are combined in the estimates and
result in the total construction cost, otherwise known as total installed cost
(TIC). To this were added the following indirect costs:
Report 30300/01
5-11
5.2.1.
Engineering (Consultant)
Engineering costs are included at a rate of 10.0% of the total direct cost.
This rate includes both feasibility and detailed design engineering.
5.2.2.
Owner Engineering
Owner engineering costs are included at a rate of 2.0% of the total
direct cost. This includes the owners engineering and oversight
efforts.
5.2.3.
Pre-Project Cost
Pre-project costs such as those associated with surveying, soil testing,
ecological studies, etc. are included at a rate of 0.5% of the total
construction cost.
5.2.4.
Construction Management
Construction Management costs are included at a rate of 2.0% of the
total construction cost.
5.2.5.
5.2.6.
Capitalized Spares
The costs of recommended spare parts are included at a rate of 3.0% of
the total construction cost.
5.2.7.
Sales Taxes
Sales taxes are included for owner and contractor furnished materials,
including equipment, consumables and rentals. Sales taxes are
included at a rate of 3.5% of the total construction cost, which
approximates a 7.0% sales tax on the sum of the owner and contractor
furnished materials.
5.2.8.
Freight
Freight costs are included at a rate of 3.0% of the owner direct cost of
equipment and materials.
Report 30300/01
5-12
5.3.
Contingency
This category covers unforeseen costs that are expected but not identified at the
time of the estimate. Contingency costs are included at a rate of 20% of the
total direct and indirect costs. The percentage is based on HGI experience and
the class of the estimate. Contingency is used to cover unanticipated additional
costs that may develop during detailed engineering and construction such as:
Higher than anticipated labor rates that are caused by changes in local
conditions but not caused by extended strikes.
Minor changes in equipment and material specifications and pricing.
Minor changes in construction that are agreed to be within the scope of the
estimate.
Items encountered during design or constructions that were unaccounted
for or not determinable at the time the estimate was prepared.
It is expected that contingency funds will be used. Contingency is not intended
to cover escalation of major, unanticipated costs nor does it cover increases in
project costs due to scope changes.
The contingency factor is applied to the sum of the total construction cost and
indirect costs, and the combined total is called the Process Plant & Equipment
(PP&E) cost.
5.4.
Escalation
5.4.2.
Capitalized Interest
5.4.3.
Report 30300/01
5-13
5.4.4.
Working Capital
5.4.5.
Operator Training
Operator training costs are included at a rate of 1.0% of the total
construction cost.
5.4.6.
Start-Up
Startup and commissioning services are included at a rate of 1.0% of
the total construction cost.
5.5.
Cost Exclusions
The following costs are not included in this estimate:
Report 30300/01
5-14
Project 30300.00
Gasifier Technology Assessment
NREL
Golden, Colorado
August 3, 2012
REPORT 30300/01
GASIFIER TECHNOLOGY ASSESSMENT CONSOLIDATED REPORT
SECTION 6
DETAILED CAPITAL COST ESTIMATE CFB GASIFIER
1.
TECHNOLOGY DESCRIPTION
1.1.
General
To assist in the design and cost estimating of gasifier systems, four Microsoft
Excel workbook models were developed (CFB gasifier, BFB gasifier, high
pressure biomass feed system and low pressure biomass feed system). The
models can be used to analyze the impact of various design parameters on
capital costs. Each model produces a material balance, equipment list, capital
cost estimate, equipment drawings and preliminary general arrangement
drawings. Example outputs of each model are included in the Appendixes.
The Circulating Fluid Bed Gasification System Model (CFB gasifier model),
which is discussed below, is based on an allothermal circulating fluid bed
gasification system with an allothermal circulating fluid bed syngas reforming
system. This particular gasification process uses four fluid bed reactors: a
gasifier reactor, a char combustion reactor in the gasifying loop, a syngas
reformer reactor and reformer bed media heating reactor in the reforming loop.
The CFB gasifier model requires a gasifier reactor pressure input in the range of
20-150 PSIG and a biomass feed rate input in order to size the entire
gasification system. Pressure drop inputs are used to establish the design
pressures for all of the other reactors, cyclones and pressure vessels.
1.2.
Report 30300/01
6-1
The biomass is deposited in a weigh-bin. The weigh bin feeds a lock hopper
via twin screw dischargers. Actuated gate type vales are used to isolate the
inlet and outlet lines on the lock hopper. Biomass is discharged from the lock
hopper to a pressurized metering bin, equipped with live bottom screws, that
feeds a transfer screw conveyor. Transferred biomass is discharged to the
gasifier feed screw.
The lock hoppers, metering bins, transfer screws and gasifier feed screws are
all designed for pressurized operation. A somewhat simpler biomass feed
system can be used when the gasifier reactor is operated at low pressure.
All other biomass unloading, handling and storage equipment is outside the
battery limits of the CFB gasifier model. These items include but are not
limited to truck unloading, screening, storage, drying, dryer air emissions
abatement equipment, dry storage, and all conveyance and transport
equipment prior to the weigh bins.
1.3.
Gasifier Reactor
The gasifier is designed for a wood chip biomass feed and uses steam and hot
bed media to gasify the wood chips and form hydrogen and carbon monoxide.
All of the oxygen for the gasification process is supplied by the water
molecules in the steam and no other air or oxygen gas is added. The biomass
and hot bed media are both introduced near the bottom of the upflow gasifier
reactor. Medium pressure steam is introduced into the bottom of the gasifier
reactor through a refractory insulated distribution header to facilitate
fluidization. No air or oxygen is added to the gasifier; however, nitrogen gas
may be used to pressurize the biomass feed system and to assist with
fluidization during startups. Nozzles are either refractory lined or water
cooled. Due to the high gasifier temperature (approximately 1,560 F), the
reactor vessel is completely lined with refractory to protect the integrity of the
steel shell.
The gasifier reactor is sized to accommodate the expanding gas stream as it
passes up through the vessel. This is accomplished by using a small diameter
lower section combined with a larger diameter upper section. All of the bed
media, some partially gasified biomass (char particles) and syngas exit at the
top of the reactor. The syngas and entrained solids are routed through a large
diameter duct to the primary gasifier cyclone. Due to the fast fluidization and
the high gas velocities, the biomass material becomes thoroughly mixed with
the bed material to enhance the heat and mass transfer and rapidly convert the
biomass into syngas. NREL provided the composition (Reference Phillips et
al., NREL/TP-510-41168) of the syngas produced by this type of circulating
fluid bed gasification reactor.
Report 30300/01
6-2
1.4.
Gasifier Cyclones
The entrained char and bed media mixture in the syngas from the gasifier
reactor is separated by two cyclones mounted in series. The bed media and
char mixture is discharged from the bottom cones of both the primary cyclone
(Gasifier Reactor No.1 Cyclone) and secondary cyclone (Gasifier Reactor No.2
Cyclone) through refractory lined pipes to a solids collection bin (Gasifier
Reactor Cyclone Solids Collection Bin). The solids discharge lines from the two
cyclones enter the collection bin through vertical drop legs. Solids levels are
maintained in the drop legs by the differential pressure between the cyclones
and the collection bin to form a seal. Steam is added at the bottom of the
collection bin to fluidize the contents and transport the bed media and char to
the overflow line feeding the char combustion reactor. Nitrogen gas may be
used for fluidization during startups.
Syngas exits from the top of the secondary gasifier cyclone and is routed
through a large diameter duct to a header that feeds the bottom of the syngas
reformer reactor.
1.5.
1.6.
Report 30300/01
6-3
1.7.
1.8.
1.9.
Report 30300/01
6-4
1.10.
1.11.
1.12.
Report 30300/01
6-5
1.13.
1.14.
1.15.
Report 30300/01
6-6
1.17.
Utilities
The gasifier/reformer building is equipped with piping from the battery limits
to the point of use. The following utilities are required:
1.17.1. Steam to provide medium pressure steam at a pressure of 20-150
PSIG for the gasifier and syngas reformer reactors and to provide
fluidizing steam for the four cyclone solids collection bins.
1.17.2. Cooling Water System cooling water supply and return for the
depleted bed media and ash cooling water screw conveyors.
1.17.3. Flare Stack - during start-ups, shutdowns and emergency stop events,
syngas is routed to a flare stack outside the battery limits of the
gasifier/reformer building for incineration and exhaust to the
atmosphere.
1.17.4. Natural Gas to provide fuel for the gasifier reactor startup burner,
the char combustion reactor startup burner and the reformer bed
media heating reactor burner.
1.17.5. Supplemental Syngas to provide feed gas for the reformer loop when
the gasifier loop is shutdown.
1.17.6. Instrument Air to provide air for operation of valve actuators, etc.
1.17.7. Plant Air to provide air for building services and cleanup.
1.17.8. Hose Station Water to provide water for building services and
cleanup.
Report 30300/01
6-7
1.17.9. Potable Water to provide water for emergency eye wash stations and
showers.
2.
The CFB gasifier model is a material balance model, not a material and energy
balance model. The CFB gasifier model provides inputs for the estimated
temperature in each of the four reactors.
2.2.
The CFB gasifier model requires inputs for scheduled and unscheduled
downtime from which the total annual operating hours are calculated. The
operating hours and an input of the annual capacity (short tons/year) are then
used as the basis for calculating the design operating rate (short tons/hour) for
the model.
2.3.
Dried biomass is metered to the gasifier reactor through four parallel lines of
storage bins and screw conveyors. The CFB gasifier model does not
automatically calculate the size, cost or weight of this equipment when the
biomass feed rate changes but provides for input of the cost and weight values
in the 04-Equip List spreadsheet (see Appendix E). Depending on the biomass
feed rate, the number of lines can be reduced be inputting zero values for the
cost and weight of each piece of equipment on a given line or by reducing the
cost and weight of the equipment on each line. The biomass feed lines include
lock hoppers to isolate the feed lines from the gasifier for pressures up to 150
PSIG. If desired, the lock hoppers can be eliminated for low pressure operation
by inputting zero values in the 04-Equip List spreadsheet for the cost and
weight of the lock hoppers.
2.4.
2.5.
The CFB gasifier model example shown in this report specifies the dried
biomass moisture content at 5.0%. However, the biomass moisture content is
an input value which can be changed in the 06-Design Criteria spreadsheet.
2.6.
Not all the input values in the 06-Design Criteria spreadsheet are used in
calculations. Some values (e.g. biomass bulk density and biomass type) are
provided for information only.
2.7.
Report 30300/01
6-8
spreadsheet. There are inputs for two types of bed media, Type-A for the
gasifier loop and Type-B for the reformer loop.
2.8.
The CFB gasifier model provides inputs for nitrogen gas composition, physical
properties and feedrate to the process in the 06-Design Criteria spreadsheet.
All of the nitrogen is added to the gasifier reactor even if it is actually added
elsewhere. This was done to simplify the model since any nitrogen added
would eventually end up in the reformed syngas stream.
2.9.
The CFB gasifier model provides inputs for oxygen gas composition and
physical properties. Oxygen can be added to the gasifier reactor, and an input
for oxygen feedrate is provided in the 06-Design Criteria spreadsheet. The
workbook example used in this report does not use any oxygen, and the
feedrate input value is set to zero. If oxygen is used, the workbook will
automatically reduce the amount of steam added to the gasifier reactor.
2.10. The CFB gasifier model provides inputs for natural gas composition and
physical properties in the 06-Design Criteria spreadsheet. Natural gas is used
as the fuel source for heat generation in the reformer bed media heating
reactor. The natural gas feed rate is automatically calculated to provide the
heat needed to reheat the bed media fed to the reformer bed media heating
reactor. Natural gas is also used in the gasifier reactor and the char combustion
reactor during startups; however, since the material balance is a steady state
model, this additional natural gas is not part of the material balance.
2.11. The CFB gasifier model provides inputs for air composition and physical
properties in the 06-Design Criteria spreadsheet. Air is used for combustion
oxidation in the char combustion reactor and the reformer bed media heating
reactor.
2.12. The CFB gasifier model provides inputs for steam pressure and degrees of
superheat. There are two locations where steam is added to the process, one is
the gasifier reactor and other is the syngas reformer reactor. Inputs for the
addition of fluidization steam to the bed media solids collection bins are not
provided. However, if fluidization steam were added, it would end up in the
four reactor vessels. In the case of the gasification reactor and the syngas
reformer reactor bin fluidization steam would diminish the steam added
directly, but the total steam would remain the same. In the case of the char
combustion reactor the bin fluidization steam would, however, slightly
increase the total water vapor in the flue gas.
2.13. The gasifier syngas composition and physical properties for an allothermal
circulating fluid bed gasification reactor were provided by NREL. These values
were used in the Excel workbook example shown in this report. However, the
Report 30300/01
6-9
6-10
calculated for each section using data from the material balance and lookup
tables containing unit weights and costs. The design includes nozzles, support
lugs, refractory anchors, inserts (e.g. distribution headers for air and steam)
and refractory. The total cost is broken into a material cost and a fabrication
cost.
2.20. The CFB gasifier model provides cells in the 06-Design Criteria spreadsheet for
eleven nozzles on each vessel (i.e. reactors, cyclones and tanks). Some nozzles
are automatically sized while others require an input.
2.21. Reactor diameters are calculated from an input of the gas upflow velocity
target, and the reactor heights are calculated from an input of the retention time
target.
2.22. Equipment items named lines are used to transport bed media and ash and
are relatively free of gases (e.g. drop legs from cyclones to collection bins).
These lines are not automatically sized and require a size input in the 06
Design Criteria spreadsheet.
2.23. Refractory lined ducts and lines require flanges every 10 feet to provide
sections that can reasonably lined with refractory. The CFB gasifier model
automatically adds flanges to account for this requirement. Each duct and line
contains one expansion joint.
2.24. The gasification and syngas reforming equipment is all located in a single
multi-story building.
2.25. The gasifier/reformer building is comprised of (1) 35 x 40 gasifier bay and
(11) 25 x 25 bays for the rest of the system. The footprint does not
automatically change with changes is the overall system design. The footprint
is used to determine the number of piles and the quantity of concrete needed
for the foundation. The bay sizes are changeable input values in the 03-Cost
Est and can be modified as desired.
2.26. The weight of structural steel, grating, handrails, etc. for building construction
is automatically calculated from the total equipment weight.
3.
Report 30300/01
6-11
and it produces a set of equipment drawings for the reactor vessels, cyclones and
tanks.
3.1.
Excel Options
Before manipulating the CFB gasifier model, the Excel Options entry screen
must be accessed. Under the Formulas selection, the Enable iterative
calculation box must be selected and set for 100 Maximum Iterations and 0.001
Maximum Change. Under the Advanced selection, the Allow editing
directly in cells box must be turned deselected. With Allow editing directly
in cells turned off, the operator is able to jump from a cell containing a
formula to the referenced cell by double clicking on the cell with the formula.
This is important in navigating the Excel workbook.
3.2.
Cell Colors
3.2.1.
3.2.2.
3.2.3.
3.2.4.
3.2.5.
3.2.6.
3.2.7.
Light Green - Cells backlighted in light green contain text used for line
item headings that do not normally need to be changed. However, this
text may be changed without affecting any calculations in the model.
3.2.8.
Medium Blue - Cells backlighted in medium blue contain text used for
column headings that do not normally need to be changed. However,
this text may be changed without affecting any calculations in the
model.
Report 30300/01
6-12
3.2.9.
Light Blue - Cells backlighted in light blue contain text used for subcolumn headings that do not normally need to be changed. However,
this text may be changed without affecting any calculations in the
model.
3.2.10. Dark Blue (With White Text) - Cells backlighted in dark blue contain
references to other cells in the workbook and are only used for
navigating (double clicking) to jump to other points in the workbook.
3.3.
3.3.2.
3.3.3.
3.3.4.
3.3.5.
Report 30300/01
6-13
3.3.6.
3.3.7.
3.3.8.
3.3.9.
3.3.10. 09-Fab Cost: This spreadsheet contains a lookup table which lists
vessel fabrication cost as a function of total vessel weight for vessels
fabricated with ASME SA-516, Grade 70 carbon steel.
3.3.11. 10-Nozzles & Flanges: This spreadsheet contains a lookup table which
lists nozzle and flange dimensions and properties as a function of
diameter.
3.3.12. 11-Pipe & Duct: This spreadsheet contains a lookup table which lists
pipe and duct dimensions and properties as a function of diameter.
For diameters from to 24 the pipe and duct are manufactured
from ASME SA-106, Grade B carbon steel. For diameters from 26 to
96 the pipe and duct are manufactured from ASME SA-516, Grade 70
carbon steel. All refractory lined pipes and ducts are priced based on
this grade of steel.
3.3.13. 12-Exp Joints: This spreadsheet contains a lookup table which lists
expansion joint properties and cost as a function of diameter.
3.3.14. 13-Vessel-Anchors: This spreadsheet contains a lookup table which
lists refractory anchor properties and costs for a refractory system that
will prevent vessel skin temperatures from exceeding 300 F.
3.3.15. 14-Vessel-Refractory: This spreadsheet contains a lookup table which
lists refractory properties and costs for a refractory system that will
prevent vessel skin temperatures from exceeding 300 F.
Report 30300/01
6-14
Report 30300/01
6-15
4.
5.
Labor
Total direct labor costs were determined by applying hourly labor rates to
work hour estimates. Note that the estimate assumes an average hourly labor
rate of $85 for most of the installation, erection and construction activities. The
estimated labor rate is loosely based on union wage rates for the Southeastern
United States. It is understood that most crafts and disciplines charge differing
rates, however to simplify the estimate a single average rate was used. The
labor rate is modifiable by the user to represent a location of higher or lower
labor rates.
No added labor costs for overtime work were taken into account in the
estimate. The labor rates are fully loaded rates, thus all contractor premium
pay, indirects and markups are included in the base rate.
5.2.
Land
The cost of land is not included in the capital cost estimate.
5.3.
Civil/Earthwork
Report 30300/01
6-16
5.3.1.
Site Clearing
The project site is assumed to be a relatively flat, greenfield site, free of
equipment and buildings. The prepared site is assumed to only
account for the area that the gasifier island structure occupies, thus an
assumption of 200 by 200 is used. This 200 by 200 site rounds to
approximately one acre of area that requires clearing and grubbing.
Note that clearing and grubbing refers to removing trees and brush
from the site, grinding the stumps and removing the wood chips.
Note that an allowance for equipment rental associated with site
clearing is also included.
Fill and compaction is required for the same assumed area. A 3 cut
depth was assumed for the volume calculations.
The unit price and the labor hours per unit for the site clearing
activities was taken from the Harris Group estimating database which
is based on typical industry practices and pricing.
5.3.2.
Foundation Preparation
Based on the preliminary design of the gasifier structure as seen in
drawing GA-01, located in Appendix G, the foundation area was
estimated. An assumption for excavation and backfill depth was made
resulting in the volume of excavation and backfill used for the pricing.
Note that an allowance for equipment rental associated with
foundation preparation is also included.
The unit price and the labor hours per unit for the excavation and
backfill was taken from the Harris Group estimating database which is
based on typical industry practices and pricing.
5.3.3.
Piles
The loads of the gasification and tar reforming equipment are expected
to necessitate piles. The number of piles depends on the site location
and the soil conditions. For the purposes of this estimate, the soils are
assumed to have a 3,000-4,000 psi bearing pressure for foundation
design. A factor is included for the pile density and pile length for
these assumed soil conditions. Both the pile density and pile length
can be modified if actual soil conditions are known. Note that an
allowance for equipment rental associated with pile driving is also
included.
Report 30300/01
6-17
The unit price and the labor hours per unit for the installation of the
piles was taken from the Harris Group estimating database which is
based on typical industry practices and pricing.
5.3.4.
Other
The following Civil/Earthwork items are NOT included in the capital
cost estimate:
Trenching and backfill for any underground utilities. This
could include natural gas lines, electrical feeders, fire water
piping, process or sanitary sewer lines, storm water drainage
piping/culverts, etc.
Storm water collection systems, ditches and containment
systems (retention pond, etc.).
Roadways and/or paving.
5.4.
Buildings
5.4.1.
5.4.2.
Report 30300/01
6-18
5.5.
An electrical/MCC/controls room.
Locker room.
5.6.
Piping
All refractory lined syngas piping/ductwork and expansion joints are included
in the equipment section of the estimate. The remaining process piping,
manual and check valves are included in the piping estimate.
An allowance for piping was made for 1, 2, 3 4 and 6 carbon steel piping.
These allowances are meant to account for process items such as, natural gas,
process water, potable water, cooling water, inert gas, process air, and steam.
The unit price and the labor hours per unit for the installation of the piping was
taken from the Harris Group estimating database which is based on typical
industry practices and pricing.
No structures or bridges are included to support interconnecting piping
between the gasifier island and any other process areas. Piping is assumed to
terminate at the gasifier island structure boundary. All piping supports within
the gasifier island boundary are included in the estimate.
Report 30300/01
6-19
5.6.1.
5.6.2.
5.7.
Electrical
5.7.1.
5.7.2.
The unit price and the labor hours per unit for the installation of the
motors was taken from the Harris Group estimating database which is
based on typical industry practices and pricing.
5.7.3.
Report 30300/01
6-20
Instrumentation
The estimate includes one allowance for all of the instrumentation and controls
equipment and installation, based on a percentage of the project direct costs.
Field instruments and transducers are 4-20mA type with twisted shield pair
wiring and discrete devices are normally 120VAC.
5.8.1.
5.8.2.
5.9.
Report 30300/01
6-21
Equipment
5.10.1.
5.10.2.
5.10.3.
Report 30300/01
Flare system.
5.10.4.
5.11.
Demolition
It is assumed that the gasifier system is erected on a greenfield site, thus no
demolition is included in any of the estimates.
6.
6.1.2.
6.1.3.
6.1.4.
Workers compensation.
6.1.5.
6.1.6.
Report 30300/01
6-23
6.2.
6.1.7.
6.1.8.
6.1.9.
Scaffolding.
6.1.10.
6.1.11.
6.1.12.
6.1.13.
6.1.14.
6.1.15.
Contractor markup.
Indirect Costs
Direct costs and contractor's indirect costs are combined in the estimates and
result in the total construction cost, otherwise known as total installed cost
(TIC). To this were added the following indirect costs:
6.2.1.
Engineering (Consultant)
Engineering costs are included at a rate of 10.0% of the total direct cost.
This rate includes both feasibility and detailed design engineering.
6.2.2.
Owner Engineering
Owner engineering costs are included at a rate of 2.0% of the total
direct cost. This includes the owners engineering and oversight
efforts.
6.2.3.
Pre-Project Cost
Pre-project costs such as those associated with surveying, soil testing,
ecological studies, etc. are included at a rate of 0.5% of the total
construction cost.
6.2.4.
Construction Management
Construction Management costs are included at a rate of 2.0% of the
total construction cost.
Report 30300/01
6-24
6.2.5.
6.2.6.
Capitalized Spares
The costs of recommended spare parts are included at a rate of 3.0% of
the total construction cost.
6.2.7.
Sales Taxes
Sales taxes are included for owner and contractor furnished materials,
including equipment, consumables and rentals. Sales taxes are
included at a rate of 3.5% of the total construction cost, which
approximates a 7.0% sales tax on the sum of the owner and contractor
furnished materials.
6.2.8.
Freight
Freight costs are included at a rate of 3.0% of the owner direct cost of
equipment and materials.
6.3.
Contingency
This category covers unforeseen costs that are expected but not identified at the
time of the estimate. Contingency costs are included at a rate of 15% of the
total direct and indirect costs. The percentage is based on HGI experience and
the class of the estimate. Contingency is used to cover unanticipated additional
costs that may develop during detailed engineering and construction such as:
6.3.1.
Higher than anticipated labor rates that are caused by changes in local
conditions but not caused by extended strikes.
6.3.2.
6.3.3.
6.3.4.
Report 30300/01
6-25
Escalation
6.4.2.
Capitalized Interest
6.4.3.
6.4.4.
Working Capital
6.4.5.
6.5.
Cost Exclusions
The following costs are not included in this estimate:
6.5.1.
6.5.2.
Report 30300/01
6-26
Project 30300.00
Gasifier Technology Assessment
NREL
Golden, Colorado
August 3, 2012
REPORT 30300/01
GASIFIER TECHNOLOGY ASSESSMENT CONSOLIDATED REPORT
SECTION 7
DETAILED CAPITAL COST ESTIMATE BFB GASIFIER
1.
TECHNOLOGY DESCRIPTION
1.1.
General
To assist in the design and cost estimating of gasifier systems, four Microsoft
Excel workbook models were developed (CFB gasifier, BFB gasifier, high
pressure biomass feed system and low pressure biomass feed system). The
models can be used to analyze the impact of various design parameters on
capital costs. Each model produces a material balance, equipment list, capital
cost estimate, equipment drawings and preliminary general arrangement
drawings. Example outputs of each model are included in the Appendixes.
The Bubbling Fluid Bed Gasification System Model (BFB gasifier model) is
based on a bubbling fluid bed design using a single gasifier reactor vessel. The
gasifier is designed to use oxygen to combust a portion of the biomass material
(autothermal) to generate the heat required for gasification of the biomass.
Steam is also added to provide the motive force to keep the bed material in
suspension in the bottom section of the gasifier reactor.
The BFB gasifier model requires a gasifier reactor pressure input, which may be
as high as 600 PSIG, and a biomass feed rate input to size the entire system. A
pressure drop input is used to establish the design pressures for the gasifier
cyclone.
1.2.
Report 30300/01
7-1
1.3.
Gasifier Reactor
The gasifier is designed for a wood chip or pellet biomass feed and uses steam
and oxygen, along with bed media, to produce a bubbling fluid bed to gasify
the wood chips and form hydrogen and carbon monoxide. Oxygen for the
gasification process is added to the steam line prior to introduction to the
gasifier reactor vessel. All of the oxygen bound in the biomass and the
elemental oxygen added to the gasifier is converted to either carbon monoxide
or carbon dioxide Depending on the desired oxygen content in the syngas,
water molecules in the steam or in the biomass can provide oxygen and
generate additional hydrogen. The biomass is introduced near the bottom of
the upflow gasifier reactor. Steam and oxygen are introduced into the bottom
of the gasifier reactor through a refractory insulated distribution header to
facilitate fluidization. Nitrogen gas is used to pressurize the biomass feed
system and to assist with fluidization during startups.
Nozzles are either refractory lined or water cooled. Due to the high gasifier
temperature (approximately 1,600 F), the reactor vessel is completely lined
with refractory insulation to protect the integrity of the steel shell.
The gasifier reactor is sized to accommodate the expanding gas stream as it
passes up through the vessel. This is accomplished by using a small diameter
lower section combined with a larger diameter upper section. A small portion
of the bed media, some partially gasified biomass (char particles) and syngas
exit at the top of the reactor. The syngas and entrained solids are routed
through a large diameter duct to the gasifier cyclone. NREL provided the
composition (Reference Phillips et al., NREL/TP-510-41168) of the syngas
produced by this type of gasification reactor.
1.4.
Gasifier Cyclone
The entrained char and bed media mixture in the syngas from the gasifier
reactor is separated by a single cyclone. The ash, char and bed media mixture
is discharged from the bottom cone of the gasifier cyclone back into the gasifier.
1.5.
1.6.
Report 30300/01
7-2
water-cooled. Cooled ash, char and bed media are discharged from the cooling
screw conveyor to the ash discharge hopper, which is maintained at the same
pressure as the gasifier reactor. An ash lock hopper is located directly below
the ash discharge hopper to provide a means to depressurize the ash for
disposal. The ash, char and bed media mixture is discharged into the ash lock
hopper by gravity through an inlet block valve. The lock hopper outlet block
valve is located on the discharge side of the ash lock hopper discharge screw
conveyor. The ash, char and bed media mixture is conveyed by the lock
hopper discharge screw conveyor to the battery limits of the system.
1.7.
1.8.
Utilities
The gasifier/reformer building is equipped with piping from the battery limits
to the point of use. The following utilities are required:
1.8.1.
1.8.2.
Cooling Water System cooling water supply and return for the ash
cooling water screw conveyor.
1.8.3.
Natural Gas to provide fuel for the gasifier reactor startup burner.
1.8.4.
1.8.5.
1.8.6.
1.8.7.
Potable Water to provide water for emergency eye wash stations and
showers.
Report 30300/01
7-3
2.
The BFB gasifier model is a material balance model; it does not have an energy
balance component.
2.2.
The BFB gasifier model requires inputs for scheduled and unscheduled
downtime from which the total annual operating hours are calculated. The
operating hours and an input of the annual capacity (metric tons/year) are
then used as the basis for calculating the design operating rate
(short tons/hour) for the model.
2.3.
2.4.
2.5.
The BFB gasifier model example shown in this report specifies the dried
biomass moisture content at 5.0%. However, the biomass moisture content is
an input value which can be changed in the 06-Design Criteria spreadsheet.
2.6.
Not all the input values in the 06-Design Criteria spreadsheet are used in
calculations. Some values (e.g. biomass bulk density and biomass type) are
provided for information only.
2.7.
2.8.
The BFB gasifier model provides inputs in the 06-Design Criteria spreadsheet
for nitrogen gas composition, physical properties and feedrate to the process.
All of the nitrogen required for pressurization, seals, etc. is added to the
gasifier reactor even if it is actually added elsewhere. This was done to
simplify the model since any nitrogen added would eventually end up in the
syngas stream.
2.9.
Natural gas is used in the gasifier reactor startup burner during startups;
however, since the material balance is a steady state model, this natural gas
usage is not part of the material balance.
Report 30300/01
7-4
2.10. The BFB gasifier model provides inputs in the 06-Design Criteria spreadsheet
for oxygen gas composition, physical properties and an oxygen to biomass
percentage. The oxygen feed rate to the gasifier reactor is calculated as a
percentage of the oven dry biomass being added. Oxygen is added to the
steam line feeding the gasifier reactor.
2.11. The BFB gasifier model provides inputs in the 06-Design Criteria spreadsheet
for degrees of superheat and feedrate to the process. The steam pressure is a
function of the gasifier reactor pressure.
2.12. The BFB gasifier model provides an input in the 06-Design Criteria spreadsheet
for gasifier reactor pressure. The BFB gasifier model is designed for a gasifier
reactor pressure input in the range of 150-600 PSIG.
2.13. The gasifier reactor is designed for a maximum temperature of 1,900 F. This
temperature is important for the selection of refractory linings in all high
temperature vessels, ducts and lines. The refractory linings used in the BFB
gasifier model are based on a steel shell skin temperature of 300 F. If a
different skin temperature is desired, the refractory inputs will also need to be
changed.
2.14. The gasifier syngas composition and the char composition for an autothermal
bubbling fluid bed gasification reactor are calculated from algorithms
published in Technical Report NREL/TP-510-45913, Appendix G, Table G-1
GTI Gasifier Correlation, pg 107, July 2009, provided by NREL. The algorithm
constants are inputs in the 06-Design Criteria spreadsheet. Using these
algorithms the following syngas and char components are calculated as a
function of the biomass composition and the oxygen feedrate:
Syngas - Hydrogen as H2
Report 30300/01
7-5
Char - Nitrogen as N
Char - Sulfur as S
Char - Oxygen as O
Report 30300/01
7-6
2.15.6. Hydrogen (H) in the biomass plus the hydrogen released by water
decomposition mentioned above is used to provide the hydrogen
required for the formation of hydrocarbons (CxHx), hydrogen sulfide
(H2S), ammonia (NH3) and hydrogen gas (H2) in the syngas. Excess
hydrogen (H) becomes part of the char.
2.16. All of the char formed in the gasifier reactor is carried over to the gasifier
cyclone. The BFB gasifier model provides an input in the 06-Design Criteria
spreadsheet for entering the percentage of char which is carried over in the
syngas from the gasifier cyclone. The remaining char is recycled back to the
gasifier reactor from the gasifier cyclone where it is discharged to the ash
collection system.
2.17. The BFB gasifier model calculates the quantity of bed media in the bubbling
fluid based on the volume of the small diameter lower cylinder section of the
gasifier reactor. The BFB gasifier model provides inputs in the 06-Design
Criteria spreadsheet for entering the percentage of bed media which is carried
over in the syngas from the gasifier reactor to the gasifier cyclone and the
percentage of bed media which is discharged from the gasifier reactor to the
ash discharge system. These bed media losses are used to determine the bed
media makeup flowrate.
2.18. The BFB gasifier model provides an input in the 06-Design Criteria spreadsheet
for entering the percentage of ash which is carried over in the syngas from the
gasifier reactor to the gasifier cyclone. A second input is provided for entering
the percentage of ash which is carried over in the syngas from the gasifier
cyclone. The remaining ash is recycled back to the gasifier reactor from the
gasifier cyclone where it is discharged to the ash collection system.
2.19. The BFB gasifier model provides cells in the 06-Design Criteria spreadsheet for
the design of each piece of refractory lined equipment (reactor, cyclone, ducts
and lines). The refractory thickness is not automatically calculated but requires
an entry specifying the refractory thickness for each piece of equipment.
2.20. The BFB gasifier model designs refractory lined reactors, cyclones and tanks
from three basic shapes: cylinders, cones (or frustums of a cone) and flat
plates. The vessels are designed in sections and a cost and weight is
automatically calculated for each section using data from the material balance
and lookup tables containing unit weights and costs. The design includes
nozzles, support lugs, refractory anchors, inserts (e.g. distribution headers for
oxygen and steam) and refractory. The total cost is broken into a material cost
and a fabrication cost.
Report 30300/01
7-7
2.21. The BFB gasifier model provides inputs in the 06-Design Criteria spreadsheet
for thirteen nozzles on the gasifier reactor and gasifier cyclone and fourteen
nozzles on tanks and bins. Some nozzles are automatically sized while others
require an input.
2.22. The gasifier reactor diameter is calculated from an input of the gas upflow
velocity target, and the reactor height is calculated from an input of the
retention time target.
2.23. Equipment items named lines are where refractory lined steel lines are
required for the transport of hot bed media and ash which is relatively free of
gases (drop legs from gasifier cyclone to gasifier reactor and from gasifier
reactor to ash discharge system). These lines are automatically sized from a
solids velocity target input in the 06-Design Criteria spreadsheet.
2.24. Refractory lined ducts and lines require flanges every 10 feet (a changeable
value in the 06-Design Criteria spreadsheet) to provide access for installation of
refractory linings. The BFB gasifier model automatically adds flanges to
account for this requirement. Each duct and line also contains one expansion
joint.
2.25. The gasification equipment is all located in a single multi-story building.
2.26. The gasifier/reformer building is comprised of (4) 30 x 30 bays. There are
inputs in the 03-Cost Est spreadsheet, but they do not automatically change
with changes is the overall system design. The footprint is used to determine
the number of piles and the quantity of concrete needed for the foundation.
2.27. The weight of structural steel, grating, handrails, etc. for building construction
is automatically calculated from the total equipment weight.
3.
Excel Options
Before manipulating the BFB gasifier model, the Excel Options entry screen
must be accessed. Under the Formulas selection, the Enable iterative
calculation box must be selected and set for 100 Maximum Iterations and 0.001
Maximum Change. Under the Advanced selection, the Allow editing
Report 30300/01
7-8
directly in cells box must be turned deselected. With Allow editing directly
in cells turned off, the operator is able to jump from a cell containing a
formula to the referenced cell by double clicking on the cell with the formula.
This is important in navigating the Excel workbook.
3.2.
Cell Colors
3.2.1.
3.2.2.
3.2.3.
3.2.4.
3.2.5.
3.2.6.
3.2.7.
Light Green - Cells backlighted in light green contain text used for line
item headings that do not normally need to be changed. However,
this text may be changed without affecting any calculations in the
model.
3.2.8.
Medium Blue - Cells backlighted in medium blue contain text used for
column headings that do not normally need to be changed. However,
this text may be changed without affecting any calculations in the
model.
3.2.9.
Light Blue - Cells backlighted in light blue contain text used for subcolumn headings that do not normally need to be changed. However,
this text may be changed without affecting any calculations in the
model.
Report 30300/01
7-9
3.2.10. Dark Blue (With White Text) - Cells backlighted in dark blue contain
references to other cells in the workbook and are only used for
navigating (double clicking) to jump to other points in the workbook.
3.3.
3.3.2.
3.3.3.
3.3.4.
3.3.5.
3.3.6.
3.3.7.
Report 30300/01
7-10
3.3.8.
3.3.9.
3.3.10.
3.3.11.
3.3.12.
3.3.13.
12-900# Pipe & Duct: This spreadsheet contains a lookup table which
lists pipe and duct dimensions and properties as a function of
diameter. For diameters from to 24 the pipe and duct are
manufactured from ASME SA-106, Grade B carbon steel. For
diameters from 26 to 96 the pipe and duct are manufactured from
ASME SA-516, Grade 70 carbon steel. All refractory lined pipes and
ducts are priced based on this grade of steel.
3.3.14.
13-150# Pipe & Duct: This spreadsheet contains a lookup table which
lists pipe and duct dimensions and properties as a function of
diameter. For diameters from to 24 the pipe and duct are
manufactured from ASME SA-106, Grade B carbon steel. For
diameters from 26 to 96 the pipe and duct are manufactured from
ASME SA-516, Grade 70 carbon steel. All refractory lined pipes and
ducts are priced based on this grade of steel.
3.3.15.
3.3.16.
Report 30300/01
7-11
Report 30300/01
7-12
5.
Labor
Total direct labor costs were determined by applying hourly labor rates to
work hour estimates. Note that the estimate assumes an average hourly labor
rate of $85 for most of the installation, erection and construction activities. The
estimated labor rate is loosely based on union wage rates for the Southeastern
United States. It is understood that most crafts and disciplines charge differing
rates, however to simplify the estimate a single average rate was used. The
labor rate is modifiable by the user to represent a location of higher or lower
labor rates.
Report 30300/01
7-13
No added labor costs for overtime work were taken into account in the
estimate. The labor rates are fully loaded rates, thus all contractor premium
pay, indirects and markups are included in the base rate.
5.2.
Land
The cost of land is not included in the capital cost estimate.
5.3.
Civil/Earthwork
5.3.1.
Site Clearing
The project site is assumed to be a relatively flat, greenfield site, free of
equipment and buildings. The prepared site is assumed to only
account for the area that the gasifier island structure occupies, thus an
assumption of 60 by 60 is used. The cost for clearing and grubbing
this site is included in the estimate. Note that clearing and grubbing
refers to removing trees and brush from the site, grinding the stumps
and removing the wood chips. Note that an allowance for equipment
rental associated with site clearing is also included.
Fill and compaction is required for the same assumed area. A 3 cut
depth was assumed for the volume calculations.
The unit price and the labor hours per unit for the site clearing
activities was taken from the Harris Group estimating database which
is based on typical industry practices and pricing.
5.3.2.
Foundation Preparation
Based on the preliminary design of the gasifier structure as seen in
drawing GA-01, located in Appendix G, the foundation area was
estimated. An assumption for excavation and backfill depth was made
resulting in the volume of excavation and backfill used for the pricing.
Note that an allowance for equipment rental associated with
foundation preparation is also included.
The unit price and the labor hours per unit for the excavation and
backfill was taken from the Harris Group estimating database which is
based on typical industry practices and pricing.
5.3.3.
Piles
The loads of the gasification and tar reforming equipment are expected
to necessitate piles. The number of piles depends on the site location
Report 30300/01
7-14
and the soil conditions. For the purposes of this estimate, the soils are
assumed to have a 3,000-4,000 psi bearing pressure for foundation
design. A factor is included for the pile density and pile length for
these assumed soil conditions. Both the pile density and pile length
can be modified if actual soil conditions are known. Note that an
allowance for equipment rental associated with pile driving is also
included.
The unit price and the labor hours per unit for the installation of the
piles was taken from the Harris Group estimating database which is
based on typical industry practices and pricing.
5.3.4.
Other
The following Civil/Earthwork items are NOT included in the capital
cost estimate:
Trenching and backfill for any underground utilities. This could
include natural gas lines, electrical feeders, fire water piping, process
or sanitary sewer lines, storm water drainage piping/culverts, etc.
Storm water collection systems, ditches and containment systems
(retention pond, etc.).
Roadways and/or paving.
5.4.
Buildings
5.4.1.
5.4.2.
Report 30300/01
7-15
The entire gasifier island structure will sit on foundations that are
optimized for the arrangement of building columns and actual loads,
however to simplify the estimate, a 30 slab throughout is assumed.
The slab will be sloped to a u-drain which will drain to a storm water
system (piping and retention pond) that is NOT included in the
estimate. Mat type foundations are used. All mat foundations include
rebar rather than mesh, and include form work, hardware (anchor
bolts, iron, etc.), concrete, finishing and stripping. The estimate
includes factors for all of the above items.
The unit price and the labor hours per unit for the installation of the
mat foundation was taken from the Harris Group estimating database
which is based on typical industry practices and pricing.
5.4.3.
5.5.
An electrical/MCC/controls room.
Locker room.
5.6.
Piping
All refractory lined syngas piping/ductwork and expansion joints are included
in the equipment section of the estimate. The remaining process piping,
manual and check valves are included in the piping estimate.
An allowance for piping was made for 1, 2, 3 4 and 6 carbon steel piping.
These allowances are meant to account for process items such as, natural gas,
process water, potable water, cooling water, inert gas, process air, and steam.
Report 30300/01
7-16
The unit price and the labor hours per unit for the installation of the piping was
taken from the Harris Group estimating database which is based on typical
industry practices and pricing.
No structures or bridges are included to support interconnecting piping
between the gasifier island and any other process areas. Piping is assumed to
terminate at the gasifier island structure boundary. All piping supports within
the gasifier island boundary are included in the estimate.
5.6.1.
5.6.2.
5.7.
Electrical
5.7.1.
5.7.2.
The unit price and the labor hours per unit for the installation of the
motors was taken from the Harris Group estimating database which is
based on typical industry practices and pricing.
5.7.3.
Report 30300/01
MCCs
Lightning protection.
Lighting.
7-17
Grounding.
High voltage feeder and breaker.
Unit substations (transformers/primary switch/secondary switch
gear).
Medium voltage feeder (this feeder will feed a single substation or
loop feed multiple unit substations).
Cable and conduit for the power distribution feeders between the
transformers and the indoor switchgear, and between the
switchgear and the MCCs.
5.8.
Instrumentation
The estimate includes one allowance for all of the instrumentation and controls
equipment and installation, based on a percentage of the project direct costs.
Field instruments and transducers are 4-20mA type with twisted shield pair
wiring and discrete devices are normally 120VAC.
5.8.1.
5.8.2.
Report 30300/01
7-18
5.9.
5.10.
Equipment
5.10.1.
5.10.2.
5.10.3.
Report 30300/01
7-19
Demolition
6.
6.1.1.
6.1.2.
6.1.3.
6.1.4.
Workers compensation.
6.1.5.
6.1.6.
6.1.7.
6.1.8.
6.1.9.
Scaffolding.
6.1.10.
6.1.11.
6.1.12.
6.1.13.
6.1.14.
Report 30300/01
7-20
6.1.15.
6.2.
Contractor markup.
Indirect Costs
Direct costs and contractor's indirect costs are combined in the estimates and
result in the total construction cost, otherwise known as total installed cost
(TIC). To this were added the following indirect costs:
6.2.1.
Engineering (Consultant)
Engineering costs are included at a rate of 10.0% of the total direct cost.
This rate includes both feasibility and detailed design engineering.
6.2.2.
Owner Engineering
Owner engineering costs are included at a rate of 2.0% of the total
direct cost. This includes the owners engineering and oversight
efforts.
6.2.3.
Pre-Project Cost
Pre-project costs such as those associated with surveying, soil testing,
ecological studies, etc. are included at a rate of 0.5% of the total
construction cost.
6.2.4.
Construction Management
Construction Management costs are included at a rate of 2.0% of the
total construction cost.
6.2.5.
6.2.6.
Capitalized Spares
The costs of recommended spare parts are included at a rate of 3.0% of
the total construction cost.
6.2.7.
Sales Taxes
Sales taxes are included for owner and contractor furnished materials,
including equipment, consumables and rentals. Sales taxes are
included at a rate of 3.5% of the total construction cost, which
Report 30300/01
7-21
approximates a 7.0% sales tax on the sum of the owner and contractor
furnished materials.
6.2.8.
Freight
Freight costs are included at a rate of 3.0% of the owner direct cost of
equipment and materials.
6.3.
Contingency
This category covers unforeseen costs that are expected but not identified at the
time of the estimate. Contingency costs are included at a rate of 15% of the
total direct and indirect costs. The percentage is based on HGI experience and
the class of the estimate. Contingency is used to cover unanticipated additional
costs that may develop during detailed engineering and construction such as:
6.4.
6.3.1.
Higher than anticipated labor rates that are caused by changes in local
conditions but not caused by extended strikes.
6.3.2.
6.3.3.
6.3.4.
6.3.5.
6.3.6.
6.4.2.
6.4.3.
Report 30300/01
7-22
6.5.
6.4.4.
6.4.5.
Cost Exclusions
The following costs are not included in this estimate:
6.5.1.
6.5.2.
Report 30300/01
7-23
Project 30300.00
Gasifier Technology Assessment
NREL
Golden, Colorado
August 3, 2012
REPORT 30300/01
GASIFIER TECHNOLOGY ASSESSMENT CONSOLIDATED REPORT
SECTION 8
DETAILED CAPITAL COST ESTIMATE HIGH PRESSURE BIOMASS FEED
1.
TECHNOLOGY DESCRIPTION
1.1.
General
The High Pressure Biomass Feed System Model (HP biomass feed model) is
used to design biomass feed systems feeding gasifiers operating at pressures
up to 600 psig. The number of feed lines is a function of the gasifier reactor
vessel diameter and the diameter of the biomass feed augers; however, the
number is independent of the biomass feed rate. The HP biomass feed model
produces a detailed capital cost estimate for purchasing and installing a single
line biomass feed system and can be multiplied by the number of required feed
lines to determine the cost of a complete system. The cost estimate does not
include building/support structure costs as these are included in the gasifier
models.
1.2.
1.3.
Report 30300/01
8-1
bottom of the metering bin is also equipped with a rotating screw reclaim
device to move biomass to the center discharge nozzle. A horizontal transfer
screw conveyor is used to transport biomass to a vertically oriented chute
feeding the gasifier feed auger. The chute between the transfer screw conveyor
and the gasifier feed auger is equipped with a rotary disc block valve to isolate
the bulk of the feed system line from the gasifier feed auger, thus permitting
maintenance of an individual biomass feed line while the gasifier continues
operating with feed from one of the other feed lines. A pressure equalization
line connects the lock hopper and the metering bin.
1.4.
1.4.2.
1.4.3.
The lock hopper vent valve is opened to allow air to vent from the lock
hopper while it is being filled with biomass.
1.4.4.
1.4.5.
When the lock hopper is full of biomass the lock hopper vent valve is
closed.
1.4.6.
1.4.7.
The nitrogen gas line ball valve is opened to pipe nitrogen gas into the
lock hopper and pressurize the lock hopper to the gasifier pressure.
1.4.8.
1.4.9.
1.4.10. The lock hopper rotating discharge screw is started and feeds biomass
to the center discharge chute; the biomass then passes through the
open lock hopper outlet valve and into the metering bin.
1.4.11. The metering bin rotating discharge screw (this is always running
during normal operation) feeds biomass to the center discharge chute
which is connected to the transfer screw conveyor.
Report 30300/01
8-2
1.4.12. The horizontal transfer screw conveyor conveys biomass to the vertical
chute which feeds the gasifier injection auger. The vertical chute is
equipped with an expansion joint and an open transfer screw
conveyor chute discharge block valve (this valve is always open
during normal operation).
1.4.13. When the lock hopper is empty the lock hopper outlet valve is closed.
1.4.14. The lock hopper vent valve is opened to vent the lock hopper to
atmosphere through the vent filter and depressurize the lock hopper.
1.4.15. The lock hopper inlet valve is opened.
1.4.16. The sequence is repeated.
2.
The HP biomass feed model requires inputs for scheduled and unscheduled
downtime from which the total annual operating hours are calculated.
2.2.
Not all the input values in the 05-Design Criteria spreadsheet are used in
calculations. Some values (e.g. biomass temperature) are provided for
information only.
2.3.
2.4.
2.5.
2.6.
The HP biomass feed model designs the hoppers and bins from three basic
shapes: cylinders, cones (or frustums of a cone) and flat plates. The vessels are
designed in sections and a cost and weight is automatically calculated for each
section using data from the material balance and lookup tables containing unit
weights and costs. The design includes nozzles and support lugs. The total
cost is broken into a material cost and a fabrication cost.
2.7.
Report 30300/01
8-3
3.
2.8.
The HP biomass feed model includes one expansion joint between the transfer
screw conveyor and the gasifier feed auger.
2.9.
Excel Options
Before manipulating the HP biomass feed model, the Excel Options entry
screen must be accessed. Under the Formulas selection, the Enable iterative
calculation box must be selected and set for 100 Maximum Iterations and 0.001
Maximum Change. Under the Advanced selection, the Allow editing
directly in cells box must be deselected. With Allow editing directly in cells
turned off, the operator is able to jump from a cell containing a formula to the
referenced cell by double clicking on the cell with the formula. This is
important in navigating the Excel workbook.
3.2.
Cell Colors
3.2.1.
3.2.2.
3.2.3.
3.2.4.
3.2.5.
Report 30300/01
8-4
3.2.6.
3.2.7.
Light Green - Cells backlighted in light green contain text used for line
item headings that do not normally need to be changed. However,
this text may be changed without affecting any calculations in the
model.
3.2.8.
Medium Blue - Cells backlighted in medium blue contain text used for
column headings that do not normally need to be changed. However,
this text may be changed without affecting any calculations in the
model.
3.2.9.
Light Blue - Cells backlighted in light blue contain text used for
sub-column headings that do not normally need to be changed.
However, this text may be changed without affecting any calculations
in the model.
3.2.10. Dark Blue (With White Text) - Cells backlighted in dark blue contain
references to other cells in the workbook and are only used for
navigating (double clicking) to jump to other points in the workbook.
3.3.
3.3.2.
3.3.3.
3.3.4.
Report 30300/01
8-5
Inputs are made for the gasifier building footprint and factors for
calculating structural steel quantities as a function of the total
weight of all equipment and refractory lined ducts and pipe.
Inputs are made for calculating factored costs (e.g. instrumentation,
engineering, contingency, etc.) as a percentage of capital costs.
3.3.5.
3.3.6.
3.3.7.
3.3.8.
3.3.9.
3.3.10. 09-150# Nozzles & Flanges: This spreadsheet contains a lookup table
which lists nozzle and flange dimensions and properties as a function
of diameter.
3.3.11. 10-900# Pipe & Duct: This spreadsheet contains a lookup table which
lists pipe and duct dimensions and properties as a function of
diameter. For diameters from to 24 the pipe and duct are
manufactured from ASME SA-106, Grade B carbon steel. For
diameters from 26 to 96 the pipe and duct are manufactured from
ASME SA-516, Grade 70 carbon steel. All refractory lined pipes and
ducts are priced based on this grade of steel.
3.3.12. 11-150# Pipe & Duct: This spreadsheet contains a lookup table which
lists pipe and duct dimensions and properties as a function of
diameter. For diameters from to 24 the pipe and duct are
manufactured from ASME SA-106, Grade B carbon steel. For
Report 30300/01
8-6
Report 30300/01
8-7
The detailed capital cost estimate is produced by the HP biomass feed model. Pricing
and pricing guidelines were obtained from vendors in order to populate the material
pricing lookup tables in the model. The costs of all the major equipment are
calculated in the model. The remaining cost inputs are factored from the major
equipment pricing and are shown in the 03-Cost Est spreadsheet tab in the model.
Cost estimates produced by the model are stated in 2012 dollars. According to AACE,
the expected level of accuracy for a Class 3 estimate should average +40%/-20%.
The capital cost estimate from the HP biomass feed system model is shown in
Appendix H for installation of a 500 oven dry metric tons per day single line.
5.
Labor
Total direct labor costs were determined by applying hourly labor rates to
work hour estimates. Note that the estimate assumes an average hourly labor
rate of $85 for most of the installation, erection and construction activities. The
estimated labor rate is loosely based on union wage rates for the Southeastern
United States. It is understood that most crafts and disciplines charge differing
rates, however to simplify the estimate a single average rate was used. The
labor rate is modifiable by the user to represent a location of higher or lower
labor rates.
No added labor costs for overtime work were taken into account in the
estimate. The labor rates are fully loaded rates, thus all contractor premium
pay, indirects and markups are included in the base rate.
5.2.
Land
The cost of land is not included in the capital cost estimate.
5.3.
Civil/Earthwork
5.3.1.
5.3.2.
5.3.3.
Piles N/A
5.3.4.
Other N/A
Report 30300/01
8-8
5.4.
Buildings
Buildings are not included in the capital cost estimate for the biomass feed
system. Building structures to house and support biomass feed equipment are
included in the gasifier cost estimates.
5.5.
5.6.
Piping
Expansion joints are included in the equipment section of the estimate. The
remaining process piping, manual and check valves are included in the piping
estimate.
An allowance for piping was made for required sizes of carbon steel piping.
These allowances are meant to account for process items such as potable water
and nitrogen.
The unit price and the labor hours per unit for the installation of the piping was
taken from the Harris Group estimating database which is based on typical
industry practices and pricing.
No structures or bridges are included to support interconnecting piping
between the gasifier island and any other process areas. Piping is assumed to
terminate at the gasifier island structure boundary. All piping supports within
the gasifier island boundary are included in the estimate.
The following piping items are not included in the capital cost estimate:
5.7.
Electrical
5.7.1.
Report 30300/01
Allowances for 5, 10, 25, 50, 100, 200 and 250 horsepower motors are
included as needed.
8-9
5.7.2.
The unit price and the labor hours per unit for the installation of the
motors was taken from the Harris Group estimating database which is
based on typical industry practices and pricing.
5.7.3.
The following Electrical items are NOT included in the capital cost
estimate:
MCCs
Control systems uninterrupted power supplies (UPS).
Lightning protection.
Lighting.
Grounding.
High voltage feeder and breaker.
Unit substations (transformers/primary switch/secondary switch
gear).
Medium voltage feeder (this feeder will feed a single substation or
loop feed multiple unit substations).
Cable and conduit for the power distribution feeders between the
transformers and the indoor switchgear, and between the
switchgear and the MCCs.
5.8.
Instrumentation
The estimate includes one allowance for all of the instrumentation and controls
equipment and installation, based on a percentage of the project direct costs.
Field instruments and transducers are 4-20mA type with twisted shield pair
wiring and discrete devices are normally 120VAC.
5.8.1.
Report 30300/01
8-10
5.9.
5.10.
Equipment
5.10.1. Hoppers and Bins
Equipment installation is included based on vendor information.
5.10.2. Miscellaneous Equipment Not Included
Process water treatment system (filters, pumps, tanks, etc.).
Potable water system (pumps, tanks, etc.).
Cooling water system (cooling tower, pumps, etc.).
Fire water system (pumps, tanks, etc.).
Waste water treatment facility.
5.11.
Demolition
It is assumed that the gasifier system is erected on a greenfield site, thus no
demolition is included in any of the estimates.
Report 30300/01
8-11
6.
6.2.
6.1.1.
6.1.2.
6.1.3.
6.1.4.
Workers compensation.
6.1.5.
6.1.6.
6.1.7.
6.1.8.
6.1.9.
Scaffolding.
6.1.10.
6.1.11.
6.1.12.
6.1.13.
6.1.14.
6.1.15.
Contractor markup.
Indirect Costs
Direct costs and contractor's indirect costs are combined in the estimates and
result in the total construction cost, otherwise known as total installed cost
(TIC). To this were added the following indirect costs:
6.2.1.
Engineering (Consultant)
Engineering costs are included at a rate of 10.0% of the total direct cost.
This rate includes both feasibility and detailed design engineering.
6.2.2.
Report 30300/01
Owner Engineering
8-12
Pre-Project Cost
Pre-project costs such as those associated with surveying, soil testing,
ecological studies, etc. are included at a rate of 0.5% of the total
construction cost.
6.2.4.
Construction Management
Construction Management costs are included at a rate of 2.0% of the
total construction cost.
6.2.5.
6.2.6.
Capitalized Spares
The costs of recommended spare parts are included at a rate of 3.0% of
the total construction cost.
6.2.7.
Sales Taxes
Sales taxes are included for owner and contractor furnished materials,
including equipment, consumables and rentals. Sales taxes are
included at a rate of 3.5% of the total construction cost, which
approximates a 7.0% sales tax on the sum of the owner and contractor
furnished materials.
6.2.8.
Freight
Freight costs are included at a rate of 3.0% of the owner direct cost of
equipment and materials.
6.3.
Contingency
This category covers unforeseen costs that are expected but not identified at the
time of the estimate. Contingency costs are included at a rate of 15% of the
total direct and indirect costs. The percentage is based on HGI experience and
the class of the estimate. Contingency is used to cover unanticipated additional
costs that may develop during detailed engineering and construction such as:
Report 30300/01
8-13
6.4.
6.3.1.
Higher than anticipated labor rates that are caused by changes in local
conditions but not caused by extended strikes.
6.3.2.
6.3.3.
6.3.4.
6.3.5.
6.3.6.
6.5.
6.4.1.
6.4.2.
6.4.3.
6.4.4.
6.4.5.
Cost Exclusions
The following costs are not included in this estimate:
6.5.1.
6.5.2.
Report 30300/01
8-14
Project 30300.00
Gasifier Technology Assessment
NREL
Golden, Colorado
August 3, 2012
REPORT 30300/01
GASIFIER TECHNOLOGY ASSESSMENT CONSOLIDATED REPORT
SECTION 9
DETAILED CAPITAL COST ESTIMATE LOW PRESSURE BIOMASS FEED
1.
TECHNOLOGY DESCRIPTION
1.1.
General
The Low Pressure Biomass Feed System Model (HP biomass feed model) is
used to design biomass feed systems feeding gasifiers operating at pressures
up to 150 psig. The number of feed lines is a function of the gasifier reactor
vessel diameter and the diameter of the biomass feed augers; however, the
number is independent of the biomass feed rate. The HP biomass feed model
produces a detailed capital cost estimate for purchasing and installing a single
line biomass feed system and can be multiplied by the number of required feed
lines to determine the cost of a complete system. The cost estimate does not
include building/support structure costs as these are included in the gasifier
models.
1.2.
1.3.
Report 30300/01
9-1
seal between the atmospheric pressure in the transfer screw conveyor and the
gasifier pressure in the gasifier feed auger.
The chute between the transfer screw conveyor and the gasifier feed auger is
also equipped with a knife gate block valve to isolate the bulk of a single feed
system line from its dedicated gasifier feed auger, thus permitting maintenance
of an individual biomass feed line while the gasifier continues operating with
feed from one of the other feed lines.
2.
The HP biomass feed model requires inputs for scheduled and unscheduled
downtime, from which the total annual operating hours are calculated.
2.2.
Not all the input values in the 05-Design Criteria spreadsheet are used in
calculations. Some values (e.g. biomass temperature) are provided for
information only.
2.3.
2.4.
2.5.
The LP biomass feed model provides cells in the 05-Design Criteria spreadsheet
for the design of each piece of equipment (metering bin, screw reclaim devices
and screw conveyors).
2.6.
The LP biomass feed model designs the metering bins from three basic shapes:
cylinders, cones (or frustums of a cone) and flat plates. The vessels are
designed in sections and a cost and weight is automatically calculated for each
section using data from the material balance and lookup tables containing unit
weights and costs. The design includes nozzles and support lugs. The total
cost is broken into a material cost and a fabrication cost.
2.7.
2.8.
The LP biomass feed model includes one expansion joint in the chute between
the transfer screw conveyor and the gasifier feed auger.
2.9.
Report 30300/01
9-2
Excel Options
Before manipulating the LP biomass feed model, the Excel Options entry
screen must be accessed. Under the Formulas selection, the Enable iterative
calculation box must be selected and set for 100 Maximum Iterations and 0.001
Maximum Change. Under the Advanced selection, the Allow editing
directly in cells box must be deselected. With Allow editing directly in cells
turned off, the operator is able to jump from a cell containing a formula to the
referenced cell by double clicking on the cell with the formula. This is
important in navigating the Excel workbook.
3.2.
Cell Colors
3.2.1.
3.2.2.
3.2.3.
3.2.4.
3.2.5.
3.2.6.
Report 30300/01
9-3
3.2.7.
Light Green - Cells backlighted in light green contain text used for line
item headings that do not normally need to be changed. However,
this text may be changed without affecting any calculations in the
model.
3.2.8.
Medium Blue - Cells backlighted in medium blue contain text used for
column headings that do not normally need to be changed. However,
this text may be changed without affecting any calculations in the
model.
3.2.9.
Light Blue - Cells backlighted in light blue contain text used for
sub-column headings that do not normally need to be changed.
However, this text may be changed without affecting any calculations
in the model.
3.2.10. Dark Blue (With White Text) - Cells backlighted in dark blue contain
references to other cells in the workbook and are only used for
navigating (double clicking) to jump to other points in the workbook.
3.3.
3.3.2.
3.3.3.
3.3.4.
Report 30300/01
9-4
3.3.6.
3.3.7.
3.3.8.
3.3.9.
3.3.10. 09-150# Nozzles & Flanges: This spreadsheet contains a lookup table
which lists nozzle and flange dimensions and properties as a function
of diameter.
3.3.11. 10-900# Pipe & Duct: This spreadsheet contains a lookup table which
lists pipe and duct dimensions and properties as a function of
diameter. For diameters from to 24 the pipe and duct are
manufactured from ASME SA-106, Grade B carbon steel. For
diameters from 26 to 96 the pipe and duct are manufactured from
ASME SA-516, Grade 70 carbon steel. All refractory lined pipes and
ducts are priced based on this grade of steel.
3.3.12. 11-150# Pipe & Duct: This spreadsheet contains a lookup table which
lists pipe and duct dimensions and properties as a function of
diameter. For diameters from to 24 the pipe and duct are
manufactured from ASME SA-106, Grade B carbon steel. For
diameters from 26 to 96 the pipe and duct are manufactured from
ASME SA-516, Grade 70 carbon steel. All refractory lined pipes and
ducts are priced based on this grade of steel.
Report 30300/01
9-5
3.3.13. 12-Exp Joints: This spreadsheet contains a lookup table which lists
expansion joint properties and cost as a function of diameter.
3.3.14. 13-Screw Conv: This spreadsheet contains a lookup table for
determining the weight, cost and horsepower for pressurized screw
conveyors as a function of screw diameter and trough shell thickness.
3.3.15. 14-Motors: This spreadsheet contains lookup table for determining
weight and cost of motors as a function of horsepower.
3.3.16. 15-Spare: Not Used
3.3.17. 16-Sheet Steel Allowable Stress: This spreadsheet contains a lookup
table for determining the maximum allowable stress in tension for
carbon and low alloy steel.
3.3.18. 17-Weld Joint Eff: This spreadsheet contains a lookup table that lists
the weld efficiency for steel subjected to various degrees of
radiographic examination.
3.3.19. 18-Steel Info: This spreadsheet contains a list of acceptable materials of
construction for various components of fabricated vessels, ducts and
lines.
3.3.20. 19-Columns: This spreadsheet contains a lookup table for assigning an
identification number to columns in other lookup tables.
3.3.21. 20-Excel Help: This spreadsheet contains examples of a number of
formulas used in the workbook.
3.3.22. 21-Scratch Sheet: This spreadsheet is to be used for making temporary
calculations.
3.3.23. EQ-4-01: This spreadsheet contains an equipment drawing for the
metering bin.
4.
Report 30300/01
9-6
calculated in the model. The remaining cost inputs are factored from the major
equipment pricing and are shown in the 03-Cost Est spreadsheet tab in the model.
Cost estimates produced by the model are stated in 2012 dollars. According to AACE,
the expected level of accuracy for a Class 3 estimate should average +40%/-20%.
The capital cost estimate from the LP biomass feed system model is shown in
Appendix H for installation of a 500 oven dry metric tons per day single line.
5.
Labor
Total direct labor costs were determined by applying hourly labor rates to
work hour estimates. Note that the estimate assumes an average hourly labor
rate of $85 for most of the installation, erection and construction activities. The
estimated labor rate is loosely based on union wage rates for the Southeastern
United States. It is understood that most crafts and disciplines charge differing
rates, however to simplify the estimate a single average rate was used. The
labor rate is modifiable by the user to represent a location of higher or lower
labor rates.
No added labor costs for overtime work were taken into account in the
estimate. The labor rates are fully loaded rates, thus all contractor premium
pay, indirects and markups are included in the base rate.
5.2.
Land
The cost of land is not included in the capital cost estimate.
5.3.
Civil/Earthwork
5.3.1.
5.3.2.
5.3.3.
Piles N/A
5.3.4.
Other N/A
Report 30300/01
9-7
5.4.
Buildings
Buildings are not included in the capital cost estimate for the biomass feed
system. Building structures to house and support biomass feed equipment are
included in the gasifier cost estimates.
5.5.
5.6.
Piping
Expansion joints are included in the equipment section of the estimate. The
remaining process piping, manual and check valves are included in the piping
estimate.
An allowance for piping was made for required sizes of carbon steel piping.
These allowances are meant to account for process items such as potable water
and nitrogen.
The unit price and the labor hours per unit for the installation of the piping was
taken from the Harris Group estimating database which is based on typical
industry practices and pricing.
No structures or bridges are included to support interconnecting piping
between the gasifier island and any other process areas. Piping is assumed to
terminate at the gasifier island structure boundary. All piping supports within
the gasifier island boundary are included in the estimate.
The following piping items are not included in the capital cost estimate:
5.7.
Electrical
5.7.1.
Report 30300/01
Allowances for 5, 10, 25, 50, 100, 200 and 250 horsepower motors are
included as needed.
9-8
5.7.2.
The unit price and the labor hours per unit for the installation of the
motors was taken from the Harris Group estimating database which is
based on typical industry practices and pricing.
5.7.3.
The following Electrical items are NOT included in the capital cost
estimate:
MCCs
Control systems uninterrupted power supplies (UPS).
Lightning protection.
Lighting.
Grounding.
High voltage feeder and breaker.
Unit substations (transformers/primary switch/secondary switch
gear).
Medium voltage feeder (this feeder will feed a single substation or
loop feed multiple unit substations).
Cable and conduit for the power distribution feeders between the
transformers and the indoor switchgear, and between the
switchgear and the MCCs.
5.8.
Instrumentation
The estimate includes one allowance for all of the instrumentation and controls
equipment and installation, based on a percentage of the project direct costs.
Field instruments and transducers are 4-20mA type with twisted shield pair
wiring and discrete devices are normally 120VAC.
5.8.1.
Report 30300/01
9-9
5.9.
5.10.
Equipment
5.10.1. Hoppers and Bins
Equipment installation is included based on vendor information.
5.10.2. Miscellaneous Equipment Not Included
Process water treatment system (filters, pumps, tanks, etc.).
Potable water system (pumps, tanks, etc.).
Cooling water system (cooling tower, pumps, etc.).
Fire water system (pumps, tanks, etc.).
Waste water treatment facility.
5.11.
Demolition
It is assumed that the gasifier system is erected on a greenfield site, thus no
demolition is included in any of the estimates.
Report 30300/01
9-10
6.
6.2.
6.1.1.
6.1.2.
6.1.3.
6.1.4.
Workers compensation.
6.1.5.
6.1.6.
6.1.7.
6.1.8.
6.1.9.
Scaffolding.
6.1.10.
6.1.11.
6.1.12.
6.1.13.
6.1.14.
6.1.15.
Contractor markup.
Indirect Costs
Direct costs and contractor's indirect costs are combined in the estimates and
result in the total construction cost, otherwise known as total installed cost
(TIC). To this were added the following indirect costs:
6.2.1.
Engineering (Consultant)
Engineering costs are included at a rate of 10.0% of the total direct cost.
This rate includes both feasibility and detailed design engineering.
6.2.2.
Report 30300/01
Owner Engineering
9-11
Pre-Project Cost
Pre-project costs such as those associated with surveying, soil testing,
ecological studies, etc. are included at a rate of 0.5% of the total
construction cost.
6.2.4.
Construction Management
Construction Management costs are included at a rate of 2.0% of the
total construction cost.
6.2.5.
6.2.6.
Capitalized Spares
The costs of recommended spare parts are included at a rate of 3.0% of
the total construction cost.
6.2.7.
Sales Taxes
Sales taxes are included for owner and contractor furnished materials,
including equipment, consumables and rentals. Sales taxes are
included at a rate of 3.5% of the total construction cost, which
approximates a 7.0% sales tax on the sum of the owner and contractor
furnished materials.
6.2.8.
Freight
Freight costs are included at a rate of 3.0% of the owner direct cost of
equipment and materials.
6.3.
Contingency
This category covers unforeseen costs that are expected but not identified at the
time of the estimate. Contingency costs are included at a rate of 15% of the
total direct and indirect costs. The percentage is based on HGI experience and
the class of the estimate. Contingency is used to cover unanticipated additional
costs that may develop during detailed engineering and construction such as:
Report 30300/01
9-12
6.4.
6.3.1.
Higher than anticipated labor rates that are caused by changes in local
conditions but not caused by extended strikes.
6.3.2.
6.3.3.
6.3.4.
6.3.5.
6.3.6.
6.5.
6.4.1.
6.4.2.
6.4.3.
6.4.4.
6.4.5.
Cost Exclusions
The following costs are not included in this estimate:
6.5.1.
6.5.2.
Report 30300/01
9-13
Project 30300.00
Gasifier Technology Assessment
NREL
Golden, Colorado
August 3, 2012
REPORT 30300/01
GASIFIER TECHNOLOGY ASSESSMENT CONSOLIDATED REPORT
SECTION 10
GASIFICATION COST COMPARISONS
1.
GENERAL
An analysis was conducted comparing the order of magnitude capital cost estimates
shown in Appendix D for the three gasification technologies with the Excel
gasification and biomass feed model budgetary capital cost estimates shown in
Appendix H. The comparisons are presented in the spreadsheet shown in
Appendix I. The capital cost comparison spreadsheet includes a column for each of
the following systems:
2.
1.1.
1.2.
1.3.
1.4.
1.5.
Excel Model BFB System (Without Air Separator, Reformer or Biomass Feed
Lines)
1.6.
Composite System BFB System (With Air Separator, Reformer and (4)
Biomass Feed Lines)
1.7.
Report 30300/01
10-1
2.1.
The equipment costs for four HP biomass feed lines (Item-1.7 above) were used
as was included in Technologies #1 and #3.
2.2.
Because the BFB gasifier model in Item 1.5 above does not include a tar
reforming system, a cost estimate was needed for the tar reforming equipment.
The gasifier equipment (gasifier, cyclone, bed media feed system and ash
system) was estimated to be similar to the equipment required for a tar
reforming system; therefore, the BFB gasifier model (Item 1.5 above) equipment
cost was used twice to account for both the gasifier system and the tar reformer
system in the BFB composite system in Item 1.6 above.
2.3.
2.4.
2.5.
2.6.
2.7.
2.8.
Individually identified ducts from Item-1.5 above, were entered a second time
to cover the costs for the reformer system ducts.
Report 30300/01
10-2
APPENDIX A
FLOW DIAGRAMS
Report 30300/01
SYNGAS @ 1,560 F
LFO BOOSTER
PUMP (0147)
PROCESS WATER
BED MEDIA
UNLOADING (0138)
PNEUMATIC
(0139)
MP
STM
SEAL
WATER
TANK
BED MEDIA
STORAGE
SILO
(0140 &
0141)
WEIGH BIN
(0102, 0103,
0104 & 0105)
BIOMASS
FLARE
STACK
(0176)
(0101)
RETURN
BLOWDOWN
(0157)
(0181)
SEAL WATER
PUMPS (X2)
(0183 & 184)
SEAL WATER
COOLER
(0182)
(0106)
GASIFIER
(BFB)
(0145)
WEIGH
HOPPER
(0141)
LOCK
HOPPER
NO. 1
(0107)
PULSE
TANK
(0159)
TO VARIOUS
USERS
1,000 ODMTPD
2.0" MINUS
LOCK
HOPPER
NO. 1
(0108)
FEEDING
SCREWS
(X3)
(0113)
LOCK
HOPPER
(0143)
MP
STM
MP
STM
(0144)
ASH
CONVEYOR
HOPPER
(0152)
ASH REMOVAL
SCREW (0150)
METERING
BIN
(0110)
TAR
REFORMER
(SOLID
BLOCK
CATALYST)
(0158)
ASH
LOCK
HOPPER
(0151)
STARTUP
BURNER (0146)
(0109)
STARTUP
BURNER
(0160)
CYCLONE
(0156)
COMPOSITION
(% BY VOL DRY BASIS)
(BIOMASS DEPENDENT)
H2
37.5
CO
31.5
CO2
21.5
CH4
2.0
N2
4.4
(0153)
(0111)
(0112)
SYNGAS @
1,600 F AND 130 PSIG
CW
TO VARIOUS
USERS
POTABLE WATER
CW
(0177)
COMBUSTION
AIR
RECEIVER
(0149)
AMBIENT AIR
TO VARIOUS
USERS
MP STEAM
TO VARIOUS
USERS
COOLING WATER
ASH TO DISPOSAL
(0155)
MP
STM
EMERGENCY
N2 BOOSTER
COMPRESSOR
(0174)
TO VARIOUS
USERS
TECHNOLOGY NO. 1
SCOPE OF DELIVERY
HP COOLING
WATER PUMPS
(X2)
(0179 & 180)
N2
SUPPLY
TANK NO. 1
(0172)
EMERGENCY
HP N2
STORAGE
TANK
(0175)
COMBUSTION AIR
COMPRESSOR
(0148)
SYNGAS TO HEAT
REC. & FILTRATION
ASH
STORAGE
SILO
(0154)
COOLING
WATER
HEATX (0178)
N2 BOOSTER
COMPRESSOR
(0171)
N2
SUPPLY
TANK NO. 2
(0173)
TO PROCESS
AND PURGE
INST. N2
TANK
(0170)
O2 @
392 F
O2
SUPPLY
TANK
(0168)
TO
INSTRUMENTS
O2 HEATER
(0169)
COOLING WATER
RETURN
CONDENSATE
N2
RECEIVER
(0166)
AIR DRYER
(0162)
PROCESS AIR
COMPRESSOR
(0161)
AIR
SEPARATION
PLANT (0164)
CONDENSATE
O2
RECEIVER
(0165)
PROCESS AIR
RECEIVER
(0163)
O2 BOOSTER
COMPRESSOR
(0167)
Reference Drawings
Drawing No.
Revisions
Title
Rev
Date
By
Description
12/29/10
MWW
01/12/11
MWW
Rev
Date
By
Description
www.harrisgroup.com
Subconsultant:
Drawn: MWW
Check:
Engr:
Check:
Appr:
PMgr:
Project No:
Drawing:
30074.00
F-100
Rev:
NATURAL GAS
BED MEDIA
UNLOADING (0238)
SYNGAS TO HEAT
REC. & FILTRATION
PNEUMATIC
(0239)
SYNGAS
@ 1,830 F
BED MEDIA
STORAGE
SILO
(0240 &
0241))
SYNGAS
FLARE
STACK
(0273)
N2
(0244)
NO. 1
(0247)
(0243)
(0242)
ASH
CYCLONE
(0260)
COMPOSITION
(% BY VOL DRY BASIS)
(BIOMASS DEPENDENT)
H2
43.9
CO
25.3
CO2 19.1
CH4 10.6
C2H4 0.7
C2H6 0.0
N2
0.9
NO. 2
(02489
COMBUSTION
CYCLONE
(0254)
GASIFICATION
CYCLONES
(0248)
(0250)
ASH, CHAR AND BED MATERIAL
(0261)
ASH TRANSFER
SCREW
CONVEYOR
(0262)
(0255)
BIOMASS
(0201)
WEIGH BIN
(0202, 0203
& 0205)
1,000 ODMTPD
2.0" MINUS
GASIFICATION
REACTOR
1,560 F
(CFB)
(0245)
(0204)
N2
COMBUSTION
REACTOR
1,830 F
(CFB)
(0253)
REHEATED BED
MATERIAL @ 1,830 F
LOCK
HOPPER
(0206)
(0207)
BED MATERIAL
1,830 F
GAS
CONDITIONING
REACTOR
1,830 F
(BFB)
(0252)
BED
MATERIAL
SURGE
VESSEL
(0246)
CW
CW
ASH BIN
(0263)
ASH
SURGE
VESSEL
(0251)
DUST
SUPRESSION
PROCESS
WATER
STARTUP
BURNER (0257)
METERING
BIN
(0208 & 0209)
ASH DISCHRAGE
SCREW
CONVEYOR
(0264)
(0210)
ASH TO DISPOSAL
BED MATERIAL
DISPOSAL
SCREW
CONVEYOR
(0275)
CW
BED MATERIAL TO
DISPOSAL
CW
LP / MP STEAM
CW
COMBUSTION
AIR HEATER
(0258)
CW
AMBIENT AIR
COMBUSTION
AIR FAN
(0259)
TO VARIOUS
USERS
COOLING WATER
PROCESS WATER
TO VARIOUS
USERS
POTABLE WATER
TO VARIOUS
USERS
INST. N2
TANK
(0270)
AIR
SEPARATION
PLANT (0268)
TECHNOLOGY NO. 2
SCOPE OF DELIVERY
TO
INSTRUMENTS
N2
SUPPLY
TANK
(0272)
N2
RECEIVER
(0269)
COOLING WATER
RETURN
EXHAUST
STACK
(0274)
TO PROCESS
AND PURGE
N2 BOOSTER
COMPRESSOR
(0271)
TO VARIOUS
USERS
AIR DRYER
(0266)
PROCESS AIR
COMPRESSOR
(0265)
CONDENSATE
PROCESS AIR
RECEIVER (0267)
Reference Drawings
Drawing No.
Revisions
Title
Rev
Date
By
Description
12/29/10
MWW
01/12/11
MWW
Rev
Date
By
Description
www.harrisgroup.com
Subconsultant:
Drawn: MWW
Check:
Engr:
Check:
Appr:
PMgr:
Project No:
Drawing:
30074.00
F-200
Rev:
NATURAL GAS
BIOMASS
SYNGAS @
1,475 F AND 38 PSIG
(0301)
1,000 ODMTPD
2.0" MINUS
SORBENT
UNLOADING (0356)
LOCK
HOPPER/
WEIGH BIN
(0302 &
0303)
PNEUMATIC
(0357)
COMPOSITION
(% BY VOL DRY BASIS)
(BIOMASS DEPENDENT)
H2
23.9
CO
33.1
CO2 26.8
CH4
9.2
C2H4 3.4
N2
2.0
FLARE
STACK
(0386)
SORBENT
MEDIA
STORAGE
SILO
(0358 &
0359)
(0304)
METERING
BIN
(0305 &
0306)
(0352)
STARTUP
BURNER
(0365)
TAR
REFORMER
(0373)
(0307)
(0353)
PNEUMATIC
(0349)
CYCLONE
(0364)
GASIFIER
(BFB)
(0363)
(0360)
BED MEDIA
UNLOADING (0348)
ASH
CONDITIONING
(0308)
BED MEDIA
STORAGE
SILO
(0350 &
0351)
N2
IN-FEED SCREW
(0309)
DENSE
PHASE
CONV.
BIN
(0361)
N2
DENSE
PHASE
CONV.
BIN
(0354)
CW
STARTUP
BURNER
(0366)
CW
(0362)
(0355)
N2
COOLING WATER
TO VARIOUS
USERS
PROCESS WATER
TO VARIOUS
USERS
(0372)
SCREEN
(0371)
(0368)
LOCK
HOPPER
NO. 2
(0370)
LOCK
HOPPER
NO. 1
(0369)
CW
CW
TRAMP MATERIAL
TO DISPOSAL
AMBIENT AIR
AIR COMPRESSOR (0367
MP STEAM
TO
INSTRUMENTS
TECHNOLOGY NO. 3
SCOPE OF DELIVERY
TO VARIOUS
USERS
POTABLE WATER
INST.
N2
TANK
(0382)
AIR DRYER
(0375)
AIR
SEPARATION
PLANT (0377)
AMBIENT AIR
PROCESS AIR
COMPRESSOR
(0374)
CONDENSATE
TO PROCESS
AND PURGE
N2 BOOSTER
COMPRESSOR
(0383)
PROCESS AIR
RECEIVER
(0376)
SYNGAS
COOLER
(0385)
N2
SUPPLY
TANK
(0384)
N2
RECEIVER
(0379)
SYNGAS TO HEAT
REC. & FILTRATION
O2
SUPPLY
TANK
(0381)
O2
RECEIVER
(0378)
O2 BOOSTER
COMPRESSOR
(0380)
Reference Drawings
Drawing No.
Revisions
Title
Rev
Date
By
Description
12/29/10
MWW
01/12/11
MWW
Rev
Date
By
Description
www.harrisgroup.com
Subconsultant:
Drawn: MWW
Check:
Engr:
Check:
Appr:
PMgr:
Project No:
Drawing:
30074.00
F-300
Rev:
APPENDIX B
Report 30300/01
DATE: 02/28/2011
DESCRIPTION
UNITS
REMARKS
BIOMASS TO GASIFIER
UNITS
VALUE
REMARKS
10
1,134
11
47.3
12
1,250.0
13
52.1
14
104,168
15
16
6,333
17
6,766
18
19
907
20
37.8
1,000
21
22
41.7
23
2,000,034
24
83,335
25
26
7,916
27
8,458
20.0
28
29
30
Biomass - Temperature
31
77.0
psig
130.0
32
lb/ft3
33
14.98
80% < 1.3"
34
35
Biomass - Type
36
37
Carbon
49.72
38
Hydrogen
5.67
39
Nitrogen
0.20
40
Sulfur
0.02
41
Oxygen
42.31
42
Chlorine
0.000122
43
Ash
2.08
UNITS
VALUE
44
45
46
47
48
49
lb / hr
934
11.2
77.0
psig
130.0
kg/m3
1,300.0
lb/ft3
81.2
hr
200.3
day
8.3
REMARKS
24.7 lb bed material / metric ton of dry biomass
50
51
52
53
54
55
w/ bin vent
DATE: 02/28/2011
UNITS
56
ft3
2,305.8
57
m3
65.3
DESCRIPTION
REMARKS
58
59
Height
ft
20.0
60
Diameter
ft
12.1
61
62
63
64
ft3
166.0
m3
4.7
65
66
67
ft3
14.0
m3
0.4
UNITS
VALUE
lb/hr
13,175
392.0
200.0
psig
203.0
68
69
STEAM TO GASIFIER
70
Steam - Flow
71
Steam - Temperature
72
Steam - Temperature
73
Steam - Pressure
REMARKS
348.5 lb steam / metric ton of dry biomass
74
75
STANDARD CONDITIONS
76
77
60.0
psia
14.696
78
79
80
32.0
psia
14.696
lbs O2 / hr
25,633
92.00
27,862
81
82
83
84
85
86
Oxygen - Temperature
392.0
87
Oxygen - Temperature
200.0
88
Oxygen - Pressure
psig
203.0
32.0
89
90
91
870.7
92
312,614
93
5,210
94
330,417
At Standard Conditions
95
5,507
At Standard Conditions
307.6
@ 100% purity
334.3
At Normal Conditions
At Normal Conditions
96
97
98
99
100
DESCRIPTION
UNITS
DATE: 02/28/2011
VALUE (at 1,000
ODMTPD)
REMARKS
unknown
101
102
103
NITROGEN USAGE
unknown
104
105
106
GASIFIER OUTPUT
107
UNITS
VALUE
lbs syngas / hr
156,055
108
Syngas - Pressure
109
Syngas - Temperature
psig
C
130.0
850
110
Syngas - Temperature
1,562
111
112
REMARKS
4128.4 lb syngas / metric ton of dry biomass
113
114
Syngas - Composition
115
CO
116
117
CO2
118
119
H2
120
121
H2O
122
123
N2
124
125
CH4 (methane)
126
127
C2H4 (ethylene)
32.98
21.68
0.00
3.60
4.60
6.41
8.18
0.19
0.25
C6H6 (benzene)
0.19
0.25
CxHy (tars)
0.0531
0.07
H2S+COS
0.0068
0.01
NH3+HCN
0.14
0.18
HCl
0.0008
0.00
100.01
140
141
25.83
138
139
C2H6 (ethane)
136
137
27.90
0.15
134
135
21.85
0.19
132
133
25.41
130
131
19.90
128
129
Total
142
143
H2/CO ratio
1.30
144
145
ASH PRODUCTION
UNITS
VALUE
146
lb / hr
962
REMARKS
25.5 lb ash / metric ton of dry biomass
DESCRIPTION
UNITS
147
148
DATE: 02/28/2011
VALUE (at 1,000
ODMTPD)
11.5
77.0
REMARKS
149
150
151
152
lb / hr
2,819
33.8
77.0
153
154
Total Ash
155
lb / hr
3,781
45.4
UNITS
VALUE
lb/hr
4,600
203.0
156
157
158
Steam - Flow
159
Steam - Temperature
160
Steam - Temperature
95.0
161
Steam - Pressure
psig
392.0
lbs O2 / hr
7,261
REMARKS
121.7 lb steam / metric ton of dry biomass
162
163
164
165
166
167
Oxygen - Temperature
168
Oxygen - Temperature
169
Oxygen - Pressure
92.00
7,893
392.0
200.0
psig
203.0
32.0
170
171
172
246.6
173
88,558
174
1,476
At Normal Conditions
175
93,601
At Standard Conditions
176
1,560
At Standard Conditions
178
87.1
@ 100% purity
179
94.7
UNITS
VALUE
lbs syngas / hr
168,723
psig
130.0
At Normal Conditions
177
180
181
182
183
184
Syngas - Pressure
185
Syngas - Temperature
871
186
Syngas - Temperature
1,600
187
188
189
190
191
192
Syngas - Composition
CO
24.64
31.46
REMARKS
4463.6 lb syngas / metric ton of dry biomass
DESCRIPTION
193
CO2
194
195
H2
196
197
H2O
198
199
N2
200
201
CH4 (methane)
202
203
37.52
24.00
0.00
3.48
4.44
1.54
0.03
0.005
0.01
C6H6 (benzene)
0.050
0.06
CxHy (tars)
0.0041
0.01
H2S+COS
0.0059
0.01
NH3+HCN
0.0095
0.01
HCl
0.0007
0.00
Total
100.01
216
217
29.39
C2H6 (ethane)
214
215
21.53
1.97
212
213
16.86
0.022
210
211
208
209
C2H4 (ethylene)
206
207
UNITS
204
205
DATE: 02/28/2011
REMARKS
218
219
H2/CO ratio
1.19
220
221
OTHER
222
Parasitic Load
223
UNITS
MW
VALUE
REMARKS
unknown
hp
224
U:\30074.00\0100 Project Administration\0500 Final Report\10 - Appendix D - Capital Cost Estimate Details\[2011-0228 - Cost Estimate & Equip List - Technology-1.xls]Op Conditions
3/1/11 11:44 AM
DATE: 02/28/2011
DESCRIPTION
UNITS
REMARKS
BIOMASS TO GASIFIER
UNITS
VALUE
REMARKS
10
1,111
11
46.3
12
1,224.8
13
51.0
14
102,066
15
16
7,254
17
7,804
18
19
1,000
20
41.7
1,102
21
22
45.9
23
2,204,623
24
91,859
25
26
8,060
27
8,671
10.0
28
29
30
Biomass - Temperature
31
psig
32
lb/ft3
33
2.0" minus
34
35
Biomass - Type
36
Hybrid Poplar
37
Carbon
50.88
38
Hydrogen
6.04
39
Nitrogen
0.17
40
Sulfur
0.09
41
Oxygen
41.90
42
Chlorine
43
Ash
0.92
UNITS
VALUE
unknown
44
45
46
47
lb / hr
REMARKS
unknown
48
49
F
psig
50
51
52
kg/m3
1,300.0
lb/ft3
81.2
hr
200.3
day
8.3
53
54
55
DESCRIPTION
UNITS
56
ft3
57
m3
DATE: 02/28/2011
VALUE (at 1,000
ODMTPD)
REMARKS
unknown
58
59
Height
ft
60
Diameter
ft
20.0
unknown
ft3
unknown
61
62
63
64
m3
65
66
67
ft3
unknown
m3
68
69
STEAM TO GASIFIER
70
Steam - Flow
71
Steam - Temperature
72
Steam - Temperature
73
Steam - Pressure
UNITS
VALUE
lb/hr
12,000
366.0
185.6
psig
150.0
REMARKS
288.0 lb steam / metric ton of dry biomass
74
75
STANDARD CONDITIONS
76
77
60.0
psia
14.696
78
79
80
32.0
psia
14.696
81
82
83
84
85
86
Oxygen - Temperature
87
Oxygen - Temperature
88
Oxygen - Pressure
lbs O2 / hr
92.00
F
C
psig
89
90
32.0
91
0.0
92
93
At Normal Conditions
94
At Standard Conditions
95
At Standard Conditions
At Normal Conditions
96
97
98
99
100
0.0
0.0
@ 100% purity
DESCRIPTION
UNITS
DATE: 02/28/2011
VALUE (at 1,000
ODMTPD)
101
REMARKS
unknown
102
103
NITROGEN USAGE
104
unknown
105
106
GASIFIER OUTPUT
107
UNITS
VALUE
scfh
108
scfm
109
lbs syngas / hr
REMARKS
unknown
110
Syngas - Pressure
111
Syngas - Temperature
psig
C
850
112
Syngas - Temperature
1,562
MJ/Nm3
113
114
115
unknown
Btu/scf
116
117
Syngas - Composition
unknown
118
CO
119
CO2
120
H2
121
H2O
122
N2
123
CH4 (methane)
124
C2H4 (ethylene)
125
C2H6 (ethane)
126
C6H6 (benzene)
127
CxHy (tars)
128
H2S+COS
129
NH3+HCN
130
HCl
131
Total
0.00
132
133
H2/CO ratio
unknown
134
135
136
Steam - Flow
UNITS
VALUE
lb/hr
137
Steam - Temperature
138
Steam - Temperature
139
Steam - Pressure
psig
140
141
142
lbs O2 / hr
2
143
144
145
Oxygen - Temperature
146
Oxygen - Temperature
92.00
REMARKS
DESCRIPTION
UNITS
147
Oxygen - Pressure
psig
DATE: 02/28/2011
VALUE (at 1,000
ODMTPD)
REMARKS
148
149
32.0
150
0.0
151
152
At Normal Conditions
153
At Standard Conditions
154
At Standard Conditions
At Normal Conditions
155
156
157
0.0
0.0
UNITS
VALUE
scfh
1,580,000
scfm
26,333
@ 100% purity
158
159
160
161
REMARKS
37920 scf syngas / metric ton of dry biomass
162
163
Syngas - Pressure
psig
1.0
164
Syngas - Temperature
1,000
165
Syngas - Temperature
1,832
MJ/Nm3
15.5
Btu/scf
393.6
166
167
168
169
170
Syngas - Composition
171
CO
25.30
172
CO2
19.10
173
H2
43.90
174
H2O
0.00
175
N2
0.90
176
CH4 (methane)
10.60
0.70
177
C2H4 (ethylene)
178
C2H6 (ethane)
0.00
179
C6H6 (benzene)
0.00
180
CxHy (tars)
0.00
181
H2S+COS
0.00
182
NH3+HCN
0.00
183
HCl
0.00
184
Total
100.50
185
186
H2/CO ratio
1.74
187
188
CHAR COMBUSTOR
189
190
UNITS
VALUE
850
1,562
lb/hr
200,000
REMARKS
Same as tar reformation temp. from vendor
191
192
DESCRIPTION
UNITS
DATE: 02/28/2011
VALUE (at 1,000
ODMTPD)
193
scfh
194
scfm
1,000
538
scfh
2,800,000
scfm
46,667
195
196
REMARKS
from vendor
197
198
199
200
201
1,000
1,832
UNITS
VALUE
MW
4.0
hp
5,364
from vendor
202
203
OTHER
204
Parasitic Load
205
REMARKS
96.0 kW / metric ton of dry biomass
206
U:\30074.00\0100 Project Administration\0500 Final Report\10 - Appendix D - Capital Cost Estimate Details\[2011-0228 - Cost Estimate & Equip List - Technology-2.xls]Op Conditions
3/1/11 11:44 AM
DATE: 02/28/2011
DESCRIPTION
UNITS
REMARKS
BIOMASS TO GASIFIER
UNITS
VALUE
REMARKS
10
1,176
11
49.0
12
1,296.8
13
54.0
14
108,070
15
16
6,851
17
7,370
18
19
1,000
20
41.7
1,102
21
22
45.9
23
2,204,623
24
91,859
25
26
8,060
27
8,671
15.0
28
29
30
Biomass - Temperature
31
psig
32
lb/ft3
33
F
38.0
9.60
2.0" minus
34
35
Biomass - Type
36
Hybrid Poplar
37
Carbon
50.88
38
Hydrogen
6.04
39
Nitrogen
0.17
40
Sulfur
0.09
41
Oxygen
41.90
42
Chlorine
43
Ash
0.92
UNITS
VALUE
lb / hr
230
2.8
unknown
44
45
46
47
48
49
REMARKS
5.5 lb bed material / metric ton of dry biomass
F
psig
38.0
kg/m3
1,300.0
lb/ft3
81.2
hr
200.3
day
8.3
50
51
52
53
54
55
w/ bin vent
DATE: 02/28/2011
UNITS
56
ft3
566.9
57
m3
16.1
DESCRIPTION
REMARKS
58
59
Height
ft
15.0
60
Diameter
ft
6.9
61
62
63
64
ft3
166.0
m3
4.7
65
66
67
ft3
14.0
m3
0.4
UNITS
VALUE
lb/hr
16,337
489.0
68
69
STEAM TO GASIFIER
70
Steam - Flow
71
Steam - Temperature
72
73
74
75
Steam - Pressure
253.9
1,000.0
537.8
psig
125.0
REMARKS
392.1 lb steam / metric ton of dry biomass
76
77
STANDARD CONDITIONS
78
79
60.0
psia
14.696
80
81
82
32.0
psia
14.696
lbs O2 / hr
29,043
92.00
31,568
83
84
85
86
87
88
Oxygen - Temperature
89
Oxygen - Temperature
90
Oxygen - Pressure
unknown
psig
91
92
32.0
93
986.5
94
354,199
95
5,903
96
374,371
At Standard Conditions
97
6,240
At Standard Conditions
99
348.5
@ 100% purity
100
378.8
At Normal Conditions
At Normal Conditions
98
101
102
DESCRIPTION
UNITS
DATE: 02/28/2011
VALUE (at 1,000
ODMTPD)
REMARKS
103
104
105
NITROGEN USAGE
unknown
106
107
108
GASIFIER OUTPUT
UNITS
VALUE
lbs syngas / hr
152,799
psig
38.0
109
110
Syngas - Pressure
111
Syngas - Temperature
802
112
Syngas - Temperature
1,475
BTU / scf
362
REMARKS
3667.2 lb syngas / metric ton of dry biomass
113
114
115
116
Syngas - Composition
117
CO
118
119
CO2
120
121
H2
122
123
H2O
124
125
N2
126
127
CH4 (methane)
128
129
23.87
27.90
0.00
1.50
2.08
6.70
3.33
0.50
0.69
C6H6 (benzene)
0.00
0.00
CxHy (tars)
0.4900
0.68
H2S+COS
0.0000
0.00
NH3+HCN
0.06
0.08
HCl
0.0008
0.00
Total
99.95
142
143
17.20
C2H6 (ethane)
140
141
26.79
9.30
138
139
19.30
2.40
136
137
134
135
33.17
C2H4 (ethylene)
132
133
23.90
130
131
144
145
H2/CO ratio
0.72
146
147
UNITS
VALUE
REMARKS
UNITS
lbs syngas / hr
152,799
lb/hr
4,504
DESCRIPTION
148
149
Steam - Flow
DATE: 02/28/2011
150
Steam - Temperature
151
Steam - Temperature
152
Steam - Pressure
REMARKS
unknown
psig
153
154
155
156
lbs syngas / hr
152,799
lbs O2 / hr
7,110
lbs O2 / hr
7,110
92.00
7,728
157
158
159
160
Oxygen - Temperature
161
Oxygen - Temperature
162
Oxygen - Pressure
unknown
psig
163
164
165
166
ft oxygen gas / hr
3
32.0
241.5
86,711
At Normal Conditions
167
1,445
At Normal Conditions
168
91,649
At Standard Conditions
169
1,527
At Standard Conditions
171
96.0
@ 100% purity
172
92.7
UNITS
VALUE
lbs syngas / hr
164,413
170
173
174
175
176
Syngas - Pressure
REMARKS
Estimate
psig
177
Syngas - Temperature
178
Syngas - Temperature
179
180
unknown
181
182
183
Syngas - Composition
unknown
CO
184
185
H2
H2O
N2
CH4 (methane)
186
187
188
189
190
191
192
193
0.00
0.00
0.00
0.00
0.00
DESCRIPTION
194
195
UNITS
0.00
C2H4 (ethylene)
C2H6 (ethane)
C6H6 (benzene)
CxHy (tars)
H2S+COS
NH3+HCN
HCl
0.00
Total
0.00
196
197
198
199
200
201
202
203
204
205
206
207
208
209
DATE: 02/28/2011
REMARKS
0.00
0.00
0.00
0.00
0.00
0.00
210
211
H2/CO ratio
unknown
212
213
OTHER
214
215
UNITS
VALUE
MW
0.52
hp
695
REMARKS
12.4 kW / metric ton of dry biomass
216
217
218
MW
2.26
hp
3,030
219
U:\30074.00\0100 Project Administration\0500 Final Report\10 - Appendix D - Capital Cost Estimate Details\[2011-0228 - Cost Estimate & Equip List - Technology-3.xls]Op Conditions
3/1/11 11:44 AM
APPENDIX C
Report 30300/01
REV
A
DATE
1/14/2011
BY
JRY
PROJECT:
DATE:
30074.00
1/14/2011
Eq No
DESCRIPTION
PFD
VENDOR
MODEL
QUANT.
DESIGN
ELECTRICAL
SIZE (EA)
CAPACITY
HEAD/PRESS
HP (total)
RPM
VOLTS
MATERIAL
RFP No.
QUOTE INFO
FOB SHOP
NO/DATE/VALID
REMARKS
- -
0101
F-100
Vendor-05
TBD
- -
M -
0101
F-100
Vendor-05
TBD
,,,,
- -
0102
F-100
Vendor-01
included
- -
M -
0102
F-100
Vendor-01
included
- -
0103
F-100
Vendor-01
included
- -
0104
F-100
Vendor-01
included
- - M1 -
0104
F-100
Vendor-01
included
- - M2 -
0104
F-100
Vendor-01
included
- -
0105
F-100
Vendor-01
included
- -
0106
F-100
Vendor-01
included
- -
M -
0106
F-100
Vendor-01
included
- -
0107
F-100
Vendor-01
included
- -
0108
F-100
Vendor-01
included
- -
0109
F-100
Vendor-01
included
- -
M -
0109
F-100
Vendor-01
included
- -
0110
F-100
Vendor-01
included
- -
0111
F-100
Vendor-01
included
- -
M -
0111
F-100
Vendor-01
included
- -
0112
F-100
Vendor-01
included
- -
M -
0112
F-100
Vendor-01
included
- -
0113
F-100
Vendor-01
included
- -
M -
0113
F-100
Vendor-01
included
,,,,
Weighing hopper, Atmospheric vessel, , ,
Reclaimer / discharger screw conveyor, , , ,
,,,,
,,,,
Fabric filter, , , ,
Screw conveyor, , , ,
,,,,
Screw conveyor, , , ,
,,,,
Pressure vessel, , , ,
- -
0114
F-100
Vendor-01
included
- -
M -
0114
F-100
Vendor-01
included
- -
0115
F-100
Vendor-01
included
,,,,
Weighing hopper, Atmospheric vessel, , ,
REV
A
DATE
1/14/2011
BY
JRY
PROJECT:
DATE:
30074.00
1/14/2011
Eq No
DESCRIPTION
PFD
VENDOR
MODEL
QUANT.
DESIGN
ELECTRICAL
SIZE (EA)
CAPACITY
HEAD/PRESS
HP (total)
RPM
VOLTS
MATERIAL
RFP No.
QUOTE INFO
FOB SHOP
NO/DATE/VALID
REMARKS
Reclaimer / discharger screw conveyor, , , ,
- -
0116
F-100
Vendor-01
included
- - M1 -
0116
F-100
Vendor-01
included
- - M2 -
0116
F-100
Vendor-01
included
- -
0117
F-100
Vendor-01
included
- -
0118
F-100
Vendor-01
included
- -
M -
0118
F-100
Vendor-01
included
- -
0119
F-100
Vendor-01
included
- -
0120
F-100
Vendor-01
included
- -
0121
F-100
Vendor-01
included
- -
M -
0121
F-100
Vendor-01
included
- -
0122
F-100
Vendor-01
included
- -
0123
F-100
Vendor-01
included
- -
M -
0123
F-100
Vendor-01
included
- -
0124
F-100
Vendor-01
included
- -
M -
0124
F-100
Vendor-01
included
- -
0125
F-100
Vendor-01
included
- -
M -
0125
F-100
Vendor-01
included
,,,,
,,,,
Fabric filter, , , ,
Screw conveyor, , , ,
,,,,
Screw conveyor, , , ,
,,,,
Pressure vessel, , , ,
- -
0126
F-100
Vendor-01
included
- -
M -
0126
F-100
Vendor-01
included
- -
0127
F-100
Vendor-01
included
- -
0128
F-100
Vendor-01
included
- - M1 -
0128
F-100
Vendor-01
included
- - M2 -
0128
F-100
Vendor-01
included
- -
0129
F-100
Vendor-01
included
- -
0130
F-100
Vendor-01
included
- -
M -
0130
F-100
Vendor-01
included
- -
0131
F-100
Vendor-01
included
,,,,
Weighing hopper, Atmospheric vessel, , ,
Reclaimer / discharger screw conveyor, , , ,
,,,,
,,,,
Fabric filter, , , ,
Screw conveyor, , , ,
,,,,
Pressure vessel, Inlet shutoff valve, Outlet shutoff
valve, ,
REV
A
DATE
1/14/2011
BY
JRY
PROJECT:
DATE:
30074.00
1/14/2011
Eq No
DESCRIPTION
PFD
VENDOR
MODEL
QUANT.
DESIGN
ELECTRICAL
SIZE (EA)
CAPACITY
HEAD/PRESS
HP (total)
RPM
VOLTS
MATERIAL
RFP No.
QUOTE INFO
FOB SHOP
NO/DATE/VALID
REMARKS
Pressure vessel, Inlet shutoff valve, Outlet shutoff
valve, ,
- -
0132
F-100
Vendor-01
included
- -
0133
F-100
Vendor-01
included
- -
M -
0133
F-100
Vendor-01
included
- -
0134
F-100
Vendor-01
included
- -
0135
F-100
Vendor-01
included
- -
M -
0135
F-100
Vendor-01
included
- -
0136
F-100
Vendor-01
included
- -
M -
0136
F-100
Vendor-01
included
- -
0137
F-100
Vendor-01
included
- -
M -
0137
F-100
Vendor-01
included
Screw conveyor, , , ,
,,,,
Pressure vessel, , , ,
- -
0138
F-100
Vendor-07
$38,800
- -
0139
F-100
Vendor-06
included
- -
0140
F-100
Vendor-01
included
- -
0141
F-100
Vendor-01
included
- -
0142
F-100
Vendor-01
included
- -
0143
F-100
Vendor-01
included
- -
0144
F-100
Vendor-01
included
- -
M -
0144
F-100
Vendor-01
included
,,,,
GASIFIER
- -
0145
Gasifier
F-100
Vendor-01
$14,528,047
- -
0146
F-100
Vendor-01
included
- -
0147
F-100
Vendor-01
included
- -
M -
0147
F-100
Vendor-01
included
- -
0148
F-100
Vendor-01
included
- -
M -
0148
F-100
Vendor-01
included
- -
0149
F-100
Vendor-01
included
REV
A
DATE
1/14/2011
BY
JRY
PROJECT:
DATE:
30074.00
1/14/2011
Eq No
DESCRIPTION
PFD
VENDOR
MODEL
QUANT.
DESIGN
ELECTRICAL
SIZE (EA)
CAPACITY
HEAD/PRESS
HP (total)
RPM
VOLTS
MATERIAL
RFP No.
QUOTE INFO
FOB SHOP
NO/DATE/VALID
REMARKS
- -
0150
F-100
Vendor-01
included
- -
M -
0150
F-100
Vendor-01
included
- -
0151
F-100
Vendor-01
included
- -
0152
F-100
Vendor-01
included
- -
0153
F-100
Vendor-01
included
- -
0154
F-100
Vendor-01
included
- -
0155
F-100
Vendor-05
$40,000
- -
M -
0155
F-100
Vendor-05
included
- -
0156
F-100
Vendor-01
included
- -
0157
F-100
Vendor-01
included
- -
M -
0157
F-100
Vendor-01
included
- -
0158
Tar Reformer
F-100
Vendor-01
included
- -
0159
F-100
Vendor-01
included
- -
0160
F-100
Vendor-01
included
- -
0161
F-100
Vendor-10
$50,000
- -
M -
0161
F-100
Vendor-10
included
- -
0162
F-100
Vendor-11
included
- -
0163
F-100
Vendor-10
included
- -
0164
F-100
Vendor-04
$7,198,807
- -
0165
F-100
Vendor-04
included
- -
0166
F-100
Vendor-04
included
F-100
Vendor-10
$50,000
Pressure vessel, , , ,
Pressure vessel, , , ,
OXYGEN SYSTEM
Screw compressor, Air cooled, Oil free operation, ,
A
- -
0167
REV
A
DATE
1/14/2011
BY
JRY
PROJECT:
DATE:
30074.00
1/14/2011
Eq No
DESCRIPTION
PFD
VENDOR
MODEL
QUANT.
DESIGN
ELECTRICAL
SIZE (EA)
CAPACITY
HEAD/PRESS
HP (total)
RPM
VOLTS
MATERIAL
RFP No.
QUOTE INFO
FOB SHOP
NO/DATE/VALID
REMARKS
Variable frequeny drive, , , ,
- -
M -
0167
F-100
Vendor-10
included
- -
0168
F-100
Vendor-01
included
- -
0169
F-100
Vendor-01
included
NITROGEN SYSTEM
Pressure vessel, Nitrogen supply for instrumentation
operation, , ,
- -
0170
F-100
Vendor-01
included
- -
0171
F-100
Vendor-01
included
- -
M -
0171
F-100
Vendor-01
included
- -
0172
F-100
Vendor-01
included
- -
0173
F-100
Vendor-01
included
- -
0174
F-100
Vendor-01
included
- -
M -
0174
F-100
Vendor-01
included
- -
0175
F-100
Vendor-01
included
0176
F-100
Vendor-12
$25,000
FLARE STACK
Screw compressor, , , ,
A
- -
- -
0177
F-100
Vendor-01
included
- -
0178
F-100
Vendor-01
included
- -
0179
F-100
Vendor-01
included
- -
M -
0179
F-100
Vendor-01
included
- -
0180
F-100
Vendor-01
included
- -
M -
0180
F-100
Vendor-01
included
- -
0181
F-100
Vendor-01
included
- -
0182
F-100
Vendor-01
included
- -
0183
F-100
Vendor-01
included
- -
M -
0183
F-100
Vendor-01
included
- -
0184
F-100
Vendor-01
included
REV
A
DATE
1/14/2011
BY
JRY
PROJECT:
DATE:
30074.00
1/14/2011
Eq No
DESCRIPTION
PFD
VENDOR
MODEL
QUANT.
F-100
Vendor-01
DESIGN
ELECTRICAL
SIZE (EA)
CAPACITY
HEAD/PRESS
HP (total)
RPM
VOLTS
MATERIAL
RFP No.
QUOTE INFO
FOB SHOP
NO/DATE/VALID
included
REMARKS
,,,,
- -
M -
0184
REV
A
DATE
1/14/2011
BY
JRY
PROJECT:
DATE:
30074.00
1/14/2011
Eq No
DESCRIPTION
PFD
VENDOR
MODEL
QUANT.
DESIGN
ELECTRICAL
SIZE (EA)
CAPACITY
HEAD/PRESS
HP (total)
RPM
VOLTS
MATERIAL
RFP No.
QUOTE INFO
FOB SHOP
NO/DATE/VALID
REMARKS
- -
0201
F-200
Vendor-05
TBD
- -
M -
0201
F-200
Vendor-05
TBD
,,,,
- -
0202
F-200
Vendor-02
included
- -
0203
F-200
Vendor-02
included
- -
M -
0203
F-200
Vendor-02
included
- -
0204
F-200
Vendor-02
included
- -
M -
0204
F-200
Vendor-02
included
- -
0205
F-200
Vendor-02
included
- -
0206
F-200
Vendor-02
included
- -
0207
F-200
Vendor-02
included
- -
M -
0207
F-200
Vendor-02
included
- -
0208
F-200
Vendor-02
included
- -
0209
F-200
Vendor-02
included
- -
M -
0209
F-200
Vendor-02
included
- -
0210
F-200
Vendor-02
included
- -
M -
0210
F-200
Vendor-02
included
Screw conveyor, , , ,
,,,,
- -
0211
F-200
Vendor-02
included
- -
0212
F-200
Vendor-02
included
- -
M -
0212
F-200
Vendor-02
included
- -
0213
F-200
Vendor-02
included
- -
M -
0213
F-200
Vendor-02
included
- -
0214
F-200
Vendor-02
included
- -
0215
F-200
Vendor-02
included
- -
0216
F-200
Vendor-02
included
- -
M -
0216
F-200
Vendor-02
included
REV
A
DATE
1/14/2011
BY
JRY
PROJECT:
DATE:
30074.00
1/14/2011
Eq No
DESCRIPTION
PFD
VENDOR
MODEL
QUANT.
DESIGN
ELECTRICAL
SIZE (EA)
CAPACITY
HEAD/PRESS
HP (total)
RPM
VOLTS
MATERIAL
RFP No.
QUOTE INFO
FOB SHOP
NO/DATE/VALID
REMARKS
Atmospheric vessel, , , ,
- -
0217
F-200
Vendor-02
included
- -
0218
F-200
Vendor-02
included
- -
M -
0218
F-200
Vendor-02
included
- -
0219
F-200
Vendor-02
included
- -
M -
0219
F-200
Vendor-02
included
Screw conveyor, , , ,
,,,,
- -
0220
F-200
Vendor-02
included
- -
0221
F-200
Vendor-02
included
- -
M -
0221
F-200
Vendor-02
included
- -
0222
F-200
Vendor-02
included
- -
M -
0222
F-200
Vendor-02
included
- -
0223
F-200
Vendor-02
included
- -
0224
F-200
Vendor-02
included
- -
0225
F-200
Vendor-02
included
- -
M -
0225
F-200
Vendor-02
included
- -
0226
F-200
Vendor-02
included
- -
0227
F-200
Vendor-02
included
- -
M -
0227
F-200
Vendor-02
included
- -
0228
F-200
Vendor-02
included
- -
M -
0228
F-200
Vendor-02
included
Screw conveyor, , , ,
,,,,
- -
0229
F-200
Vendor-02
included
- -
0230
F-200
Vendor-02
included
- -
M -
0230
F-200
Vendor-02
included
- -
0231
F-200
Vendor-02
included
- -
M -
0231
F-200
Vendor-02
included
- -
0232
F-200
Vendor-02
included
- -
0233
F-200
Vendor-02
included
REV
A
DATE
1/14/2011
BY
JRY
PROJECT:
DATE:
30074.00
1/14/2011
Eq No
DESCRIPTION
PFD
VENDOR
MODEL
QUANT.
DESIGN
ELECTRICAL
SIZE (EA)
CAPACITY
HEAD/PRESS
HP (total)
RPM
VOLTS
MATERIAL
RFP No.
QUOTE INFO
FOB SHOP
NO/DATE/VALID
REMARKS
Rotary pocket feeder discharge device, , , ,
- -
0234
F-200
Vendor-02
included
- -
M -
0234
F-200
Vendor-02
included
- -
0235
F-200
Vendor-02
included
- -
0236
F-200
Vendor-02
included
- -
M -
0236
F-200
Vendor-02
included
- -
0237
F-200
Vendor-02
included
- -
M -
0237
F-200
Vendor-02
included
,,,,
Atmospheric vessel, , , ,
Screw conveyor, , , ,
,,,,
- -
0238
F-200
Vendor-07
$38,800
- -
0239
F-200
Vendor-06
included
- -
0240
F-200
Vendor-02
included
- -
0241
F-200
Vendor-02
included
- -
0242
F-200
Vendor-02
included
- -
M -
0242
F-200
Vendor-02
included
- -
0243
F-200
Vendor-02
included
- -
0244
F-200
Vendor-02
included
- -
M -
0244
F-200
Vendor-02
included
GASIFICATION
A
- -
0245
F-200
Vendor-02
$14,330,003
- -
0246
F-200
Vendor-02
included
- -
0247
F-200
Vendor-02
included
- -
0248
F-200
Vendor-02
included
- -
M -
0248
F-200
Vendor-02
included
- -
0249
F-200
Vendor-02
included
- -
0250
F-200
Vendor-02
included
- -
M -
0250
F-200
Vendor-02
included
- -
0251
F-200
Vendor-02
included
TAR REFORMING
REV
A
DATE
1/14/2011
BY
JRY
PROJECT:
DATE:
- -
30074.00
1/14/2011
Eq No
DESCRIPTION
PFD
VENDOR
MODEL
QUANT.
DESIGN
ELECTRICAL
SIZE (EA)
CAPACITY
HEAD/PRESS
HP (total)
RPM
VOLTS
MATERIAL
RFP No.
QUOTE INFO
FOB SHOP
NO/DATE/VALID
0252
F-200
Vendor-02
included
REMARKS
Bubbling fluidized bed tar reformer, Fluidized bed
composed of externally heated bed material & clean
gasifier syngas, Atmospheric vessel, Refractory lined,
COMBUSTION
A
- -
0253
F-200
Vendor-02
included
- -
0254
F-200
Vendor-02
included
- -
0255
F-200
Vendor-02
included
- -
M -
0255
F-200
Vendor-02
included
- -
0256
F-200
Vendor-02
included
- -
M -
0256
F-200
Vendor-02
included
- -
0257
F-200
Vendor-02
included
- -
0258
F-200
Vendor-02
included
- -
0259
F-200
Vendor-02
included
- -
M -
0259
F-200
Vendor-02
included
,,,,
,,,,
- -
0260
Ash - Cyclone
F-200
Vendor-02
included
- -
0261
F-200
Vendor-02
included
- -
M -
0261
F-200
Vendor-02
included
- -
0262
F-200
Vendor-02
included
- -
M -
0262
F-200
Vendor-02
included
- -
0263
F-200
Vendor-02
included
- -
0264
F-200
Vendor-02
included
- -
M -
0264
F-200
Vendor-02
included
- -
0275
F-200
Vendor-02
included
- -
M -
0275
F-200
Vendor-02
included
,,,,
,,,,
Screw conveyor, Water cooled, , ,
,,,,
Atmospheric vessel, , , ,
Screw conveyor, Process water added to supress dust
, Ash discharged as a moist solid suitable for soil
ammendment, ,
,,,,
Screw conveyor, Water cooled, , ,
,,,,
- -
0265
F-200
Vendor-10
$50,000
- -
M -
0265
F-200
Vendor-10
included
- -
0266
F-200
Vendor-11
included
REV
A
DATE
1/14/2011
BY
JRY
PROJECT:
DATE:
30074.00
1/14/2011
Eq No
DESCRIPTION
PFD
VENDOR
MODEL
QUANT.
F-200
Vendor-10
DESIGN
ELECTRICAL
QUOTE INFO
FOB SHOP
NO/DATE/VALID
included
MATERIAL
RFP No.
SIZE (EA)
CAPACITY
HEAD/PRESS
HP (total)
RPM
VOLTS
REMARKS
Pressure vessel, , , ,
- -
0267
- -
0268
F-200
Vendor-02
included
- -
0269
F-200
Vendor-02
included
NITROGEN SYSTEM
A
- -
0270
F-200
Vendor-02
included
- -
0271
F-200
Vendor-02
included
- -
M -
0271
F-200
Vendor-02
included
- -
0272
F-200
Vendor-02
included
STACKS
REV
A
DATE
1/14/2011
BY
JRY
PROJECT:
DATE:
30074.00
1/14/2011
Eq No
DESCRIPTION
PFD
VENDOR
MODEL
QUANT.
DESIGN
ELECTRICAL
SIZE (EA)
CAPACITY
HEAD/PRESS
HP (total)
RPM
VOLTS
MATERIAL
RFP No.
QUOTE INFO
FOB SHOP
NO/DATE/VALID
REMARKS
- -
0301
F-300
Vendor-05
TBD
- -
M -
0301
F-300
Vendor-05
TBD
,,,,
- -
0302
F-300
Vendor-03
included
- -
0303
F-300
Vendor-03
included
- -
M -
0303
F-300
Vendor-03
included
- -
0304
F-300
Vendor-03
included
- -
M -
0304
F-300
Vendor-03
included
- -
0305
F-300
Vendor-03
included
- -
0306
F-300
Vendor-03
included
- -
M -
0306
F-300
Vendor-03
included
- -
0307
F-300
Vendor-03
included
- -
M -
0307
F-300
Vendor-03
included
- -
0308
F-300
Vendor-03
included
- -
M -
0308
F-300
Vendor-03
included
- -
0309
F-300
Vendor-03
included
- -
M -
0309
F-300
Vendor-03
included
- -
0310
F-300
Vendor-03
included
- -
0311
F-300
Vendor-03
included
- -
M -
0311
F-300
Vendor-03
included
- -
0312
F-300
Vendor-03
included
- -
M -
0312
F-300
Vendor-03
included
- -
0313
F-300
Vendor-03
included
- -
0314
F-300
Vendor-03
included
- -
M -
0314
F-300
Vendor-03
included
- -
0315
F-300
Vendor-03
included
REV
A
DATE
1/14/2011
BY
JRY
PROJECT:
DATE:
30074.00
1/14/2011
Eq No
DESCRIPTION
PFD
VENDOR
MODEL
QUANT.
DESIGN
ELECTRICAL
SIZE (EA)
CAPACITY
HEAD/PRESS
HP (total)
RPM
VOLTS
MATERIAL
RFP No.
QUOTE INFO
FOB SHOP
NO/DATE/VALID
REMARKS
,,,,
- -
M -
0315
F-300
Vendor-03
included
- -
0316
F-300
Vendor-03
included
- -
M -
0316
F-300
Vendor-03
included
- -
0317
F-300
Vendor-03
included
- -
M -
0317
F-300
Vendor-03
included
- -
0318
F-300
Vendor-03
included
- -
0319
F-300
Vendor-03
included
- -
M -
0319
F-300
Vendor-03
included
- -
0320
F-300
Vendor-03
included
- -
M -
0320
F-300
Vendor-03
included
- -
0321
F-300
Vendor-03
included
- -
0322
F-300
Vendor-03
included
- -
M -
0322
F-300
Vendor-03
included
- -
0323
F-300
Vendor-03
included
- -
M -
0323
F-300
Vendor-03
included
- -
0324
F-300
Vendor-03
included
- -
M -
0324
F-300
Vendor-03
included
- -
0325
F-300
Vendor-03
included
- -
M -
0325
F-300
Vendor-03
included
- -
0326
F-300
Vendor-03
included
- -
0327
F-300
Vendor-03
included
- -
M -
0327
F-300
Vendor-03
included
- -
0328
F-300
Vendor-03
included
- -
M -
0328
F-300
Vendor-03
included
- -
0329
F-300
Vendor-03
included
- -
0330
F-300
Vendor-03
included
REV
A
DATE
1/14/2011
BY
JRY
PROJECT:
DATE:
30074.00
1/14/2011
Eq No
DESCRIPTION
PFD
VENDOR
MODEL
QUANT.
DESIGN
ELECTRICAL
SIZE (EA)
CAPACITY
HEAD/PRESS
HP (total)
RPM
VOLTS
MATERIAL
RFP No.
QUOTE INFO
FOB SHOP
NO/DATE/VALID
REMARKS
,,,,
- -
M -
0330
F-300
Vendor-03
included
- -
0331
F-300
Vendor-03
included
- -
M -
0331
F-300
Vendor-03
included
- -
0332
F-300
Vendor-03
included
- -
M -
0332
F-300
Vendor-03
included
- -
0333
F-300
Vendor-03
included
- -
M -
0333
F-300
Vendor-03
included
- -
0334
F-300
Vendor-03
included
- -
0335
F-300
Vendor-03
included
- -
M -
0335
F-300
Vendor-03
included
- -
0336
F-300
Vendor-03
included
- -
M -
0336
F-300
Vendor-03
included
- -
0337
F-300
Vendor-03
included
- -
0338
F-300
Vendor-03
included
- -
M -
0338
F-300
Vendor-03
included
- -
0339
F-300
Vendor-03
included
- -
M -
0339
F-300
Vendor-03
included
- -
0340
F-300
Vendor-03
included
- -
M -
0340
F-300
Vendor-03
included
- -
0341
F-300
Vendor-03
included
- -
M -
0341
F-300
Vendor-03
included
- -
0342
F-300
Vendor-03
included
- -
0343
F-300
Vendor-03
included
- -
M -
0343
F-300
Vendor-03
included
- -
0344
F-300
Vendor-03
included
- -
M -
0344
F-300
Vendor-03
included
REV
A
DATE
1/14/2011
BY
JRY
PROJECT:
DATE:
30074.00
1/14/2011
Eq No
DESCRIPTION
PFD
VENDOR
MODEL
QUANT.
DESIGN
ELECTRICAL
SIZE (EA)
CAPACITY
HEAD/PRESS
HP (total)
RPM
VOLTS
MATERIAL
RFP No.
QUOTE INFO
FOB SHOP
NO/DATE/VALID
- -
0345
F-300
Vendor-03
included
- -
0346
F-300
Vendor-03
included
- -
M -
0346
F-300
Vendor-03
included
- -
0347
F-300
Vendor-03
included
- -
M -
0347
F-300
Vendor-03
included
- -
0348
F-300
Vendor-03
included
- -
M -
0348
F-300
Vendor-03
included
- -
0349
F-300
Vendor-03
included
- -
M -
0349
F-300
Vendor-03
included
REMARKS
Pressure vessel, Pressurized with nitrogen, Inlet and
outlet pneumatic slide gates, ,
Proprietary, , , ,
,,,,
Screw conveyor, Pressurized with nitrogen, , ,
,,,,
Screw conveyor, Pressurized with nitrogen, , ,
,,,,
Screw conveyor, Pressurized with nitrogen, Water
cooled, ,
,,,,
- -
0348
F-300
Vendor-07
$38,800
- -
0349
F-300
Vendor-06
included
- -
0350
F-300
Vendor-09
$116,300
- -
0351
F-300
Vendor-08
included
- -
0352
F-300
Vendor-03
included
- -
M -
0352
F-300
Vendor-03
included
- -
0353
F-300
Vendor-03
included
- -
0354
F-300
Vendor-03
included
- -
0355
F-300
Vendor-03
included
- -
0356
F-300
Vendor-07
$58,750
- -
0357
F-300
Vendor-06
included
- -
0358
F-300
Vendor-09
$176,250
- -
0359
F-300
Vendor-08
included
- -
0360
F-300
Vendor-03
included
- -
M -
0360
F-300
Vendor-03
included
- -
0361
F-300
Vendor-03
included
- -
0362
F-300
Vendor-03
included
REV
A
DATE
1/14/2011
BY
JRY
PROJECT:
DATE:
30074.00
1/14/2011
Eq No
DESCRIPTION
PFD
VENDOR
MODEL
DESIGN
SIZE (EA)
CAPACITY
ELECTRICAL
HEAD/PRESS
HP (total)
RPM
VOLTS
MATERIAL
RFP No.
QUOTE INFO
FOB SHOP
NO/DATE/VALID
REMARKS
GASIFIER
- -
0363
Gasifier
F-300
Vendor-03
$14,248,916
- -
0364
Gasifier - Cyclone
F-300
Vendor-03
included
- -
0365
F-300
Vendor-03
included
- -
M -
0365
F-300
Vendor-03
included
- -
0366
F-300
Vendor-03
included
- -
0367
F-300
Vendor-03
included
- -
M -
0367
F-300
Vendor-03
included
- -
0368
F-300
Vendor-03
included
- -
M -
0368
F-300
Vendor-03
included
- -
0369
F-300
Vendor-03
included
- -
0370
F-300
Vendor-03
included
- -
0371
F-300
Vendor-03
included
- -
0372
F-300
Vendor-03
included
- -
M -
0372
F-300
Vendor-03
included
0373
Tar Reformer
F-300
Vendor-03
included
,,,,
Pressure vessel, Pressurized with nitrogen, , ,
Pressure vessel, Pressurized with nitrogen, , ,
Atmospheric, , , ,
Atmospheric, , , ,
,,,,
TAR REFORMER
Pressure vessel, Refractory lined, , ,
A
- -
- -
0374
F-300
Vendor-10
$50,000
- -
M -
0374
F-300
Vendor-10
included
- -
0375
F-300
Vendor-11
included
- -
0376
F-300
Vendor-09
included
- -
0377
F-300
Vendor-04
$7,186,112
- -
0378
F-300
Vendor-09
included
- -
0379
F-300
Vendor-09
included
Pressure vessel, , , ,
Pressure vessel, , , ,
REV
A
DATE
1/14/2011
BY
JRY
PROJECT:
DATE:
30074.00
1/14/2011
Eq No
DESCRIPTION
PFD
VENDOR
MODEL
QUANT.
DESIGN
ELECTRICAL
SIZE (EA)
CAPACITY
HEAD/PRESS
HP (total)
RPM
VOLTS
MATERIAL
RFP No.
QUOTE INFO
FOB SHOP
NO/DATE/VALID
REMARKS
OXYGEN SYSTEM
Screw compressor, Air cooled, Oil free operation, ,
A
- -
0380
F-300
Vendor-10
$50,000
- -
M -
0380
F-300
Vendor-10
included
- -
0381
F-300
Vendor-09
included
NITROGEN SYSTEM
A
- -
0382
F-300
Vendor-09
$75,000
- -
0383
F-300
Vendor-10
included
- -
M -
0383
F-300
Vendor-10
included
- -
0384
F-300
Vendor-09
included
0385
F-300
Vendor-03
included
0386
F-300
Vendor-03
included
SYNGAS COOLER
A
- -
FLARE STACK
,,,,
A
- -
APPENDIX D
Report 30300/01
DATE: 01/14/2011
DESCRIPTION
% / QTY
EQUIP. NO.
PURCHASER
CATEGORY
AREA
SEQUENCE
MATERIAL
UNIT
UNIT PRICE
CONTRACTOR LABOR
LABOR
HOURS
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND TOTAL
11
12
Civil / Earthwork
2.0%
487,300
3,630
73.25
265,898
170,500
923,698
13
Buildings
2.3%
460,000
7,000
52.00
364,000
274,000
1,098,000
14
Equipment Foundations/Supports
13.2%
3,124,000
39,050
73.50
2,870,175
210,650
6,204,825
15
Piping
7.6%
2,010,000
27,900
56.00
1,562,400
3,572,400
16
Electrical
9.0%
2,116,692
33,598
63.00
2,116,692
4,233,383
17
Instrumentation
5.0%
1,175,940
19,599
60.00
1,175,940
2,351,880
18
2.0%
470,376
9,698
48.50
470,376
940,752
19
Equipment
58.9%
21,930,654
91,000
62.00
5,642,000
140,000
27,712,654
20
Demolition
0.0%
21
21,930,654
9,844,307
231,476
62.50
14,467,480
795,150
47,037,591
22
included in rate
23
included in rate
included in rate
24
25
26
10.0%
4,703,759
27
2.0%
940,752
28
0.5%
235,188
29
2.0%
940,752
30
1.0%
470,376
31
3.0%
1,411,128
32
3.5%
1,646,316
33
3.0%
34
Total Indirects
35
36
37
38
excluded
39
excluded
40
excluded
41
excluded
42
1.0%
43
1.0%
44
45
21,930,654
9,844,307
231,476
62.50
14,467,480
795,150
47,037,591
657,920
11,006,190
58,043,781
20.0%
11,608,756
69,652,537
470,376
470,376
70,593,289
DATE: 01/14/2011
DESCRIPTION
% / QTY
EQUIP. NO.
PURCHASER
CATEGORY
AREA
SEQUENCE
MATERIAL
UNIT
UNIT PRICE
CONTRACTOR LABOR
LABOR
HOURS
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND TOTAL
11
12
Civil / Earthwork
1.7%
354,400
2,640
73.25
193,380
124,000
671,780
13
Buildings
2.8%
460,000
7,000
52.00
364,000
274,000
1,098,000
14
Equipment Foundations/Supports
12.7%
2,556,000
31,950
73.50
2,348,325
172,350
5,076,675
15
Piping
9.0%
2,010,000
27,900
56.00
1,562,400
3,572,400
16
Electrical
9.0%
1,791,996
28,444
63.00
1,791,996
3,583,992
17
Instrumentation
5.0%
995,553
16,593
60.00
995,553
1,991,106
18
2.0%
398,221
8,211
48.50
398,221
796,443
19
Equipment
57.8%
16,836,734
97,500
62.00
6,045,000
150,000
23,031,734
20
Demolition
0.0%
21
16,836,734
8,566,170
220,238
62.20
13,698,875
720,350
39,822,129
22
included in rate
23
included in rate
included in rate
24
25
26
10.0%
3,982,213
27
2.0%
796,443
28
0.5%
199,111
29
2.0%
796,443
30
1.0%
398,221
31
3.0%
1,194,664
32
3.5%
1,393,775
33
3.0%
34
Total Indirects
35
36
37
16,836,734
8,566,170
220,238
62.20
13,698,875
720,350
39,822,129
505,102
9,265,970
49,088,100
20.0%
9,817,620
58,905,720
38
excluded
39
excluded
40
excluded
41
excluded
42
1.0%
43
1.0%
44
45
398,221
398,221
59,702,162
DATE: 01/14/2011
DESCRIPTION
% / QTY
EQUIP. NO.
PURCHASER
CATEGORY
AREA
SEQUENCE
MATERIAL
UNIT
UNIT PRICE
CONTRACTOR LABOR
LABOR
HOURS
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND TOTAL
11
12
Civil / Earthwork
2.0%
487,300
3,630
73.25
265,898
170,500
923,698
13
Buildings
2.3%
460,000
7,000
52.00
364,000
274,000
1,098,000
14
Equipment Foundations/Supports
13.2%
3,124,000
39,050
73.50
2,870,175
210,650
6,204,825
15
Piping
7.6%
2,010,000
27,900
56.00
1,562,400
3,572,400
16
Electrical
9.0%
2,120,413
33,657
63.00
2,120,413
4,240,827
17
Instrumentation
5.0%
1,178,007
19,633
60.00
1,178,007
2,356,015
18
2.0%
471,203
9,716
48.50
471,203
942,406
19
Equipment
59.0%
22,000,128
91,000
62.00
5,642,000
140,000
27,782,128
20
Demolition
0.0%
21
22,000,128
9,850,924
231,586
62.50
14,474,096
795,150
47,120,298
22
included in rate
23
included in rate
included in rate
24
25
26
10.0%
4,712,030
27
2.0%
942,406
28
0.5%
235,601
29
2.0%
942,406
30
1.0%
471,203
31
3.0%
1,413,609
1,649,210
22,000,128
9,850,924
231,586
62.50
14,474,096
795,150
47,120,298
32
3.5%
33
3.0%
34
Total Indirects
35
36
37
38
excluded
39
excluded
40
excluded
41
excluded
42
1.0%
43
1.0%
44
45
660,004
11,026,470
58,146,768
20.0%
11,629,354
69,776,122
471,203
471,203
70,718,528
DATE: 01/14/2010
EQUIP. NO.
PURCHASER
CATEGORY
AREA
SEQUENCE
Technology #1
DESCRIPTION
OWNER
FURNISHED
Technology #2
OWNER
FURNISHED
GRAND TOTAL
Technology #3
OWNER
FURNISHED
GRAND TOTAL
GRAND TOTAL
11
12
Civil / Earthwork
923,698
671,780
923,698
13
Buildings
1,098,000
1,098,000
1,098,000
14
Equipment Foundations/Supports
6,204,825
5,076,675
6,204,825
15
Piping
3,572,400
3,572,400
3,572,400
16
Electrical
4,233,383
3,583,992
4,240,827
17
Instrumentation
2,351,880
1,991,106
2,356,015
18
19
Equipment
20
Demolition
940,752
21,930,654
27,712,654
796,443
16,836,734
23,031,734
942,406
22,000,128
27,782,128
--
--
--
47,037,591
39,822,129
47,120,298
21
22
included
included
included
23
included
included
included
24
25
26
27
28
included
included
included
47,037,591
39,822,129
47,120,298
4,703,759
3,982,213
4,712,030
940,752
796,443
942,406
235,188
199,111
235,601
29
940,752
796,443
942,406
30
470,376
398,221
471,203
31
1,411,128
1,194,664
1,413,609
32
1,646,316
1,393,775
1,649,210
33
657,920
505,102
660,004
34
Total Indirects
11,006,190
9,265,970
11,026,470
58,146,768
35
58,043,781
49,088,100
36
11,608,756
9,817,620
11,629,354
37
69,652,537
58,905,720
69,776,122
38
excluded
excluded
excluded
39
excluded
excluded
excluded
40
excluded
excluded
excluded
41
excluded
excluded
excluded
42
470,376
398,221
471,203
43
470,376
398,221
471,203
44
70,593,289
59,702,162
70,718,528
45
APPENDIX E-1
DETAILED ESTIMATE
EQUIPMENT LIST
Report 30300/01
2
3
4
5
6
DATE: 08/03/2012
7
8
EQ. NO.
DESCRIPTION
QTY
SHORT
DESCRIPTION
E=EQUIP
M=MOTOR
COST
SHIPPING
WEIGHT
LBS
SIZE / CAPACITY
HEAD/PRESS
MOTOR
HP
MOTOR
RPM
REMARK
10
11
12
13
101
tank
$210,000
80,000
14
102
conveyor
Incl
Incl
15
102-M
motor
Incl
Incl
16
103
conveyor
Incl
Incl
17
103-M
motor
Incl
Incl
18
104
filter
Incl
Incl
19
105
tank
$75,000
18,000
20
106
tank
Incl
Incl
21
107
tank
Incl
Incl
22
108
tank
$120,000
40,000
109
discharger
Incl
Incl
24
109-M
motor
Incl
Incl
25
110
discharger
$17,000
15,000
26
110-M
motor
Incl
Incl
27
111
conveyor
$34,000
20,000
28
111-M
motor
Incl
Incl
23
29
Water cooled
30
112
tank
$210,000
80,000
31
113
conveyor
Incl
Incl
32
113-M
motor
Incl
Incl
33
114
conveyor
Incl
Incl
2
3
4
5
6
DATE: 08/03/2012
7
8
EQ. NO.
QTY
SHORT
DESCRIPTION
E=EQUIP
M=MOTOR
COST
SHIPPING
WEIGHT
LBS
motor
Incl
Incl
DESCRIPTION
SIZE / CAPACITY
HEAD/PRESS
MOTOR
HP
MOTOR
RPM
REMARK
10
34
114-M
35
115
filter
Incl
Incl
36
116
tank
$75,000
18,000
37
117
tank
Incl
Incl
38
118
tank
Incl
Incl
39
119
tank
$120,000
40,000
40
120
discharger
Incl
Incl
41
120-M
motor
Incl
Incl
42
121
discharger
$17,000
15,000
43
121-M
motor
Incl
Incl
44
122
conveyor
$34,000
20,000
45
122-M
motor
Incl
Incl
46
Water cooled
47
123
tank
$210,000
80,000
48
124
conveyor
Incl
Incl
49
124-M
motor
Incl
Incl
50
125
conveyor
Incl
Incl
51
125-M
motor
Incl
Incl
52
126
filter
Incl
Incl
53
127
tank
$75,000
18,000
54
128
tank
Incl
Incl
55
129
tank
Incl
Incl
2
3
4
5
6
DATE: 08/03/2012
7
8
EQ. NO.
DESCRIPTION
QTY
SHORT
DESCRIPTION
E=EQUIP
M=MOTOR
COST
SHIPPING
WEIGHT
LBS
SIZE / CAPACITY
HEAD/PRESS
MOTOR
HP
MOTOR
RPM
REMARK
10
56
130
tank
$120,000
40,000
131
discharger
Incl
Incl
58
131-M
motor
Incl
Incl
59
132
discharger
$17,000
15,000
60
132-M
motor
Incl
Incl
61
133
conveyor
$34,000
20,000
62
133-M
motor
Incl
Incl
57
Water cooled
134
tank
$210,000
80,000
65
135
conveyor
Incl
Incl
66
135-M
motor
Incl
Incl
67
136
conveyor
Incl
Incl
68
136-M
motor
Incl
Incl
69
137
filter
Incl
Incl
70
138
tank
$75,000
18,000
71
139
tank
Incl
Incl
72
140
tank
Incl
Incl
73
141
tank
$120,000
40,000
142
discharger
Incl
Incl
75
142-M
motor
Incl
Incl
76
143
discharger
$17,000
15,000
77
143-M
motor
Incl
Incl
74
2
3
4
5
6
DATE: 08/03/2012
7
8
QTY
SHORT
DESCRIPTION
E=EQUIP
M=MOTOR
COST
SHIPPING
WEIGHT
LBS
conveyor
$34,000
20,000
motor
Incl
Incl
Gasifier Reactor
tank
$821,963
410,824
EQ. NO.
DESCRIPTION
SIZE / CAPACITY
HEAD/PRESS
MOTOR
HP
MOTOR
RPM
REMARK
10
78
144
79
144-M
80
81
145
82
146
burner
$50,000
8,000
83
147
duct
$649,975
169,495
84
148
tank
$511,015
486,741
85
149
line
$124,188
33,143
86
150
tank
$496,632
81,940
87
151
duct
$562,066
142,145
88
152
tank
$504,655
479,285
89
153
line
$200,579
61,684
90
154
Duct-03 - From Gasifier Reactor No.2 Cyclone To Duct14 - From Duct-03 & Duct-13 To Syngas Reformer
Reactor
duct
$1,235,358
486,255
91
155
line
$279,658
108,486
92
156
duct
$306,772
226,014
93
94
157
truck unloading
station
$5,000
250
95
158
line
$31,196
13,377
96
159
tank
$109,246
22,046
Water cooled
2
3
4
5
6
DATE: 08/03/2012
7
8
EQ. NO.
QTY
SHORT
DESCRIPTION
E=EQUIP
M=MOTOR
COST
SHIPPING
WEIGHT
LBS
blower
$35,000
3,000
motor
Incl
400
line
$41,937
20,342
DESCRIPTION
10
97
160
98
160-M
99
161
100
101
162
tank
$896,893
379,343
102
163
heat exchanger
$159,000
25,000
103
164
blower
$262,500
20,000
104
164-M
motor
Incl
350
105
165
burner
$50,000
8,000
106
166
duct
$484,442
118,328
107
108
167
duct
$768,435
178,471
109
168
tank
$785,028
758,731
110
169
line
$246,648
73,857
111
170
tank
$490,073
81,022
112
171
line
$279,658
108,486
113
172
duct
$718,530
160,420
114
173
tank
$780,928
752,354
SIZE / CAPACITY
HEAD/PRESS
MOTOR
HP
MOTOR
RPM
REMARK
2
3
4
5
6
DATE: 08/03/2012
7
8
EQ. NO.
DESCRIPTION
QTY
SHORT
DESCRIPTION
E=EQUIP
M=MOTOR
COST
SHIPPING
WEIGHT
LBS
10
115
174
line
$189,828
67,502
116
175
duct
$644,279
144,076
117
118
176
conveyor
$20,000
5000
119
176-M
motor
Incl
400
120
177
conveyor
$7,000
900
121
177-M
motor
Incl
400
122
178
line
$14,367
2,308
123
179
tank
$109,246
22,046
124
125
180
duct
$541,728
132,263
126
181
duct
$702,848
161,594
127
182
tank
$1,522,654
600,175
128
183
duct
$1,199,771
353,009
129
184
tank
$992,813
966,290
130
185
line
$179,003
43,104
131
186
tank
$498,006
82,129
132
187
duct
$1,199,771
353,009
SIZE / CAPACITY
HEAD/PRESS
MOTOR
HP
MOTOR
RPM
REMARK
2
3
4
5
6
DATE: 08/03/2012
7
8
EQ. NO.
DESCRIPTION
QTY
SHORT
DESCRIPTION
E=EQUIP
M=MOTOR
COST
SHIPPING
WEIGHT
LBS
10
133
188
tank
$992,813
966,290
134
189
line
$183,783
57,426
135
190
duct
$1,199,771
353,009
136
191
line
$326,966
125,189
137
138
192
truck unloading
station
$5,000
250
139
193
line
$33,835
13,377
140
194
tank
$109,246
22,046
141
195
blower
$35,000
3,000
142
195-M
motor
Incl
400
143
196
line
$44,576
20,342
144
145
197
tank
$593,440
269,725
146
198
heat exchanger
$159,000
25,000
147
199
blower
$262,500
20,000
148
199-M
motor
Incl
350
149
200
burner
$75,000
10,000
150
201
duct
$208,339
59,120
SIZE / CAPACITY
HEAD/PRESS
MOTOR
HP
MOTOR
RPM
REMARK
2
3
4
5
6
DATE: 08/03/2012
7
8
EQ. NO.
DESCRIPTION
QTY
SHORT
DESCRIPTION
E=EQUIP
M=MOTOR
COST
SHIPPING
WEIGHT
LBS
10
151
152
202
duct
$438,507
157,602
153
203
tank
$193,670
174,580
154
204
line
$183,783
57,426
155
205
tank
$491,894
81,276
156
206
line
$326,966
125,189
157
207
duct
$438,507
157,602
158
208
tank
$193,670
174,580
159
209
line
$218,098
86,412
160
210
duct
$438,507
157,602
161
162
211
conveyor
$20,000
5000
163
211-M
motor
Incl
400
164
212
feeder
$7,000
900
165
212-M
motor
Incl
400
166
213
line
$17,006
2,308
167
214
tank
$109,246
22,046
SIZE / CAPACITY
HEAD/PRESS
MOTOR
HP
MOTOR
RPM
REMARK
2
3
4
5
6
DATE: 08/03/2012
7
8
EQ. NO.
DESCRIPTION
QTY
SHORT
DESCRIPTION
E=EQUIP
M=MOTOR
COST
SHIPPING
WEIGHT
LBS
burner
$6,000
1500
SIZE / CAPACITY
HEAD/PRESS
MOTOR
HP
MOTOR
RPM
REMARK
10
168
169
FLARE SYSTEM
215
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier Model.xlsx]04Equip List
8/2/12 6:41 PM
APPENDIX E-2
DETAILED ESTIMATE
EQUIPMENT LIST
Report 30300/01
2
3
4
5
6
DATE: 08/03/2012
7
8
EQ. NO.
DESCRIPTION
QTY
SHORT
DESCRIPTION
D = DUCT
E = EQUIP
L = LINE
M = MOTOR
V = VESSEL
COST
SHIPPING
WEIGHT
LBS
SIZE / CAPACITY
HEAD/PRESS
MOTOR
HP
MOTOR
RPM
REMARK
10
11
12
13
101
Gasifier Reactor
reactor
$546,361
227,776
14
102
burner
$150,000
3,000
15
103
duct
$161,893
18,169
16
104
Gasifier Cyclone
tank
$160,924
77,227
17
105
Line-01 (Refractory
(Refractory Lined) - Fr
From
om Gasifier Cyclone T
To
o
Gasifier Reactor
line
$191,879
46,161
18
106
duct
$201,035
32,952
19
107
line
$130,945
19,760
20
21
108
truck unloading
station
$8,500
750
22
109
line
Incl
Incl
23
110
tank
$105,819
15,575
24
111
tank
$83,111
14,200
25
112
line
$2,500
350
26
113
tank
$250,000
3,000
27
114
line
Incl
Incl
conveyor
$159,497
16,466
motor
Incl
Incl
28
29
115
30
115-M
30
2
3
4
5
6
DATE: 08/03/2012
7
8
EQ. NO.
DESCRIPTION
QTY
SHORT
DESCRIPTION
D = DUCT
E = EQUIP
L = LINE
M = MOTOR
V = VESSEL
COST
SHIPPING
WEIGHT
LBS
SIZE / CAPACITY
HEAD/PRESS
MOTOR
HP
MOTOR
RPM
REMARK
10
31
116
line
$5,000
500
32
117
tank
$165,732
27,288
33
118
valve
$15,000
2,000
34
119
line
$5,000
500
35
120
tank
$165,185
27,208
36
121
conveyor
$310,935
31,714
37
121-M
motor
Incl
400
38
122
valve
$15,000
2,000
39
123
line
$8,000
500
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\BFB Gasifier Model\[2012-08-03 - BFB Gasifier Model.xlsx]04Equip List
65
This valve is estimated to be a 24" dome valve with a
fixed cost regardless of system capacity.
This is estimated to be a fixed cost regardless of
system capacity.
8/2/12 6:48 PM
APPENDIX E-3
DETAILED ESTIMATE
EQUIPMENT LIST
Report 30300/01
2
3
4
5
6
DATE: 08/03/2012
7
8
EQ. NO.
DESCRIPTION
QTY
SHORT
DESCRIPTION
D = DUCT
E = EQUIP
L = LINE
M = MOTOR
V = VESSEL
COST
SHIPPING
WEIGHT
LBS
SIZE / CAPACITY
HEAD/PRESS
MOTOR
HP
MOTOR
RPM
REMARK
10
11
12
13
101
conveyor
$250,000
14
102
chute
$15,000
1,500
15
103
valve
$75,000
1,000
16
104
vessel
$176,400
38,413
17
105
screw conveyor
SC
$232,100
23,676
18
105-M
motor
Incl
Incl
19
106
valve
$75,000
1,000
20
107
vent
$15,000
750
21
108
valve
$15,000
600
22
109
vessel
$197,100
41,501
23
110
screw conveyor
SC
$248,300
25,278
24
110-M
motor
Incl
Incl
25
111
screw conveyor
SC
$764,300
76,423
26
111-M
motor
Incl
Incl
27
112
motor
$57,500
300
28
113
chute
$15,000
1,500
29
114
valve
$75,000
1,000
30
115
screw conveyor
SC
$244,300
24,618
35
25
2
3
4
5
6
DATE: 08/03/2012
7
8
EQ. NO.
DESCRIPTION
QTY
SHORT
DESCRIPTION
motor
D = DUCT
E = EQUIP
L = LINE
M = MOTOR
V = VESSEL
COST
SHIPPING
WEIGHT
LBS
Incl
Incl
SIZE / CAPACITY
HEAD/PRESS
MOTOR
HP
MOTOR
RPM
REMARK
10
31
115-M
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\HP Biomass Feed Model\[2012-08-03 - HP Biomass Feed
Model.xlsx]04-Equip List
10
8/2/12 6:48 PM
APPENDIX E-4
DETAILED ESTIMATE
EQUIPMENT LIST
Report 30300/01
2
3
4
5
6
DATE: 08/03/2012
7
8
EQ. NO.
DESCRIPTION
QTY
SHORT
DESCRIPTION
D = DUCT
E = EQUIP
L = LINE
M = MOTOR
V = VESSEL
COST
SHIPPING
WEIGHT
LBS
SIZE / CAPACITY
HEAD/PRESS
MOTOR
HP
MOTOR
RPM
REMARK
10
11
12
13
101
conveyor
$250,000
14
102
chute
$15,000
1,500
15
103
vessel
$196,700
41,305
16
104
screw conveyor
SC
$248,300
25,278
17
104-M
motor
Incl
Incl
18
105
screw conveyor
SC
$764,300
76,423
19
105-M
motor
Incl
Incl
20
106
chute
$15,000
1,500
21
107
motor
$57,500
300
22
108
valve
$120,000
2,000
23
108-M
motor
Incl
Incl
24
109
valve
$75,000
1,000
25
110
screw conveyor
SC
$244,300
24,618
26
110-M
motor
Incl
Incl
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\LP Biomass Feed Model\[2012-08-03 - LP Biomass Feed
Model.xlsx]04-Equip List
35
25
This is estimated to be a fixed cost regardless of
system capacity.
10
8/2/12 7:02 PM
APPENDIX F-1
DETAILED ESTIMATE
Report 30300/01
BATTERY LIMITS
X
CF
NITROGEN
BH
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
BB
BATTERY LIMITS
L
BIOMASS
147
145
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
BN
147
BT
BZ
147
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
0
0
0
0
0
0
0
5,154,012
5,154,012
0.00
1,562
147
36,240
9,925
78,970
158
82
0
0
0
125,376
35.53
1,562
25
40
56,143
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
14,093
1,038
2,070
10
7
0
929
5,154,012
5,172,159
0.00
1,562
147
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
145
147
DUCT-01
GASIFIER
REACTOR
18,120
7,457
59,280
79
41
0
0
0
84,977
52.44
1,562
25
40
39,342
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
TO: MB-1-02
CL
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
AV
BATTERY LIMITS
BATTERY LIMITS
AD
AJ
OXYGEN
145
147
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR
LBS/
HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
AP
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORI
CHLORINE
NE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
0
0
0
0
0
0
0
0
0
0.00
172
0
15
0
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
STEAM
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
171
50,333
10,964
81,040
168
89
0
929
5,154,012
5,297,535
0.84
1,562
25
40
56,143
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
FROM: MB-1-03
R
171
LBS/HR
LBS/H
R - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
LINE-08
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]MB-1-01
DESCRIPTION
DRN
CKD
APRVD
GASIFIER REACTOR
PROJ NO.:
30300.00
DWG NO.:
MB-1-01
DATE:
08/03/12
8/3/12 9:01 AM
TO: MB-1-04
CX
147
DUCT-02
GASIFIER
REACTOR NO.1
CYCLONE
DUCT-01
98.0%
FROM: MB-1-01
CL
98.0%
147
149
LINE-01
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
CR
36,522
9,946
79,012
158
82
0
19
103,080
228,819
19.47
1,547
24
39
57,166
149
151
151
148
154
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
DD
DUCT-03
152
GASIFIER
REACTOR NO.2
CYCLONE
98.0%
98.0%
DJ
153
153
LINE-05
276
20
41
0
0
0
18
101,019
101,374
0.00
1,537
150
GASIFIER
REACTOR
CYCLONES
SOLIDS
COLLECTION
BIN
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
TO: MB-1-03
DV
14,088
1,038
2,069
10
7
0
928
5,151,950
5,170,090
0.00
1,547
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]MB-1-02
DESCRIPTION
DRN
CKD
APRVD
155
155
DATE
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
LINE-06
REV.
154
GASIFIER CYCLONES
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PROJ NO.:
30300.00
DWG NO.:
MB-1-02
DATE:
08/03/12
8/3/12 9:01 AM
EH
TO: MB-1-01
R
ET
171
167
14,088
1,394
48,593
164,389
7
0
928
5,259,196
5,488,596
0.23
1,650
15
30
98,255
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
168
167
DUCT-04
2.0%
98.0%
FROM: MB-1-02
DV
155
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
EB
EZ
LINE-09
169
161
0
235
45,562
164,379
0
0
0
0
210,176
1.00
800
15
30
55,764
LINE-03
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
176
CHAR
COMBUSTION
LOOP DEPLETED
BED MEDIA & ASH
COOLING SCREW
CONVEYOR
FF
177
178
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
179
GASIFIER LOOP
DEPLETED BED
MEDIA & ASH
STORAGE BIN
BATTERY LIMIT
GOLDEN, COLORADO
MATERIAL BALANCE DRAWING
DATE
DESCRIPTION
174
CHAR
COMBUSTION
LOOP DEPLETED
BED MEDIA & ASH
COOLING SCREW
CONVEYOR
OUTLET POCKET
FEEDER
REV.
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
166
BATTERY LIMIT
0
121
962
0
0
0
0
107,246
108,329
1.00
120
98.0%
BATTERY LIMIT
LINE-06
98.0%
FROM: MB-1-05
LINE-08
161
14,088
1,394
48,593
164,389
7
0
18
2,104
230,593
5.40
1,625
13
28
104,102
174
EN
171
155
DP
CHAR
COMBUSTION
REACTOR NO.2
CYCLONE
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
175
173
LINE-07
FL
DUCT-06
169
CHAR COMBUSTION
REACTOR NO.1
CYCLONE SOLIDS
COLLECTION BIN
CHAR
COMBUSTION
REACTOR
14,088
1,394
48,593
164,389
7
0
910
105,184
334,565
3.72
1,635
14
29
100,956
CHAR
COMBUSTION
REACTOR NO.1
CYCLONE
170
162
DUCT-05
BATTERY LIMITS
175
172
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
172
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]MB-1-03
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
MB-1-03
DATE:
08/03/12
8/3/12 9:01 AM
TO: MB-1-05
GP
FROM: MB-1-02
DJ
154
183
154
DUCT-07
DUCT-03
170,770
67,714
234,815
158
82
0
0
13,743,968
14,217,508
0.00
1,652
21
36
505,760
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
GD
180
206
182
180
LINE-17
SYNGAS
REFORMER
REACTOR
DUCT-13
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
FX
181
0
0
0
0
0
0
0
13,741,907
13,741,907
0.00
1,735
181
DUCT-14
170,770
48,897
85,476
158
82
0
0
2,062
307,445
16.87
1,106
23
38
106,155
BATTERY LIMITS
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
GJ
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]MB-1-04
STEAM
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
GOLDEN, COLORADO
DATE
206
REV.
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
FROM: MB-1-06
BATTERY LIMITS
FR
183
DESCRIPTION
DRN
CKD
APRVD
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
PROJ NO.:
30300.00
DWG NO.:
MB-1-04
DATE:
08/03/12
8/3/12 9:01 AM
BATTERY LIMITS
HB
FROM: MB-1-04
GP
DUCT-08
184
183
SYNGAS
REFORMER
REACTOR NO.1
CYCLONE
DUCT-07
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
98.0%
185
LINE-10
GV
170,770
67,714
234,815
158
82
0
0
274,879
748,419
0.00
1,637
20
35
516,641
185
187
187
183
190
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
HH
DUCT-09
188
SYNGAS
REFORMER
REACTOR NO.2
CYCLONE
98.0%
HN
LINE-14
6
0
1
0
0
0
0
269,382
269,389
0.00
1,627
186
SYNGAS
REFORMER
REACTOR
CYCLONES
SOLIDS
COLLECTION BIN
189
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
TO: MB-1-06
HZ
6
0
1
0
0
0
0
13,738,471
13,738,478
0.00
1,627
191
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]MB-1-05
DESCRIPTION
DRN
CKD
APRVD
191
LINE-15
DATE
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
189
REV.
190
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PROJ NO.:
30300.00
DWG NO.:
MB-1-05
DATE:
08/03/12
8/3/12 9:01 AM
TO: MB-1-04
GD
IR
JD
206
202
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
DUCT-11
203
202
1,187
719
8,872
22,637
0.00270
0
0
280,447
313,863
2.05
1,735
10
25
20,086
REFORMER
BED MEDIA
HEATING
REACTOR NO.1
CYCLONE
DUCT-10
98.0%
JP
DUCT-12
207
BATTERY LIMITS
210
207
208
REFORMER
BED MEDIA
HEATING
REACTOR NO.2
CYCLONE
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
210
1,187
719
8,872
22,637
0.00270
0
0
5,609
39,025
16.47
1,725
9
24
20,839
98.0%
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
204
LINE-16
197
FROM: MB-1-05
HZ
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
LINE-17
LINE-15
BATTERY LIMITS
IL
IF
201
196
196
0
0
6,302
22,620
0
0
0
0
28,923
0.00
800
11
26
8,807
LINE-12
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
211
REFORMER
LOOP
DEPLETED BED
MEDIA
COOLING
SCREW
CONVEYOR
NAT GAS
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
1,182
398
22
17
0
0
0
0
1,619
1.11
85
11
26
379
209
204
BATTERY LIMITS
BATTERY LIMITS
0
321
2,547
0
0
0
0
283,883
286,751
1.00
120
IX
JJ
LINE-18
206
191
HT
FROM: MB-1-05
REFORMER BED
MEDIA HEATING
REACTOR NO.1
CYCLONE SOLIDS
COLLECTION BIN
REFORMER BED
MEDIA HEATING
REACTOR
191
209
205
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
BATTERY LIMITS
JV
213
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]MB-1-06
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
MB-1-06
DATE:
08/03/12
8/3/12 9:01 AM
APPENDIX F-2
DETAILED ESTIMATE
Report 30300/01
BATTERY LIMITS
BATTERY LIMITS
AQ
AK
007
BIOMASS STORAGE
005
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
0
1
25
989
0
0
0
0
1,015
0.50
80
438
453
8
001
TO: MB-2-02
AW
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
EQ # 103
DUCT-01
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
BU
50,333
8,889
86,126
1,197
89
0
1,219
525
149,577
15.08
1,600
438
453
4,652
012
EQ # 101
GASIFIER
REACTOR
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
BC
LINE-01
BATTERY LIMITS
002
003
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
0
2,331
18,496
0
0
0
0
0
20,827
100.00
471
438
453
425
BO
0
2,331
40,024
40
0
0
0
0
43,593
47.78
315
438
453
569
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
011
EQ # 107
LINE-02
3,653
356
165
5
7
0
813
328
5,327
0.00
1,600
438
453
-
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
009
004
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
3,653
356
165
5
7
0
1,121
504
5,811
0.00
1,595
437
452
-
GOLDEN, COLORADO
MATERIAL BALANCE DRAWING
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\BFB Gasifier Model\[2012-08-03 - BFB Gasifier
Model.xlsx]MB-2-01
DESCRIPTION
DRN
CKD
APRVD
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
REV.
####
FROM: MB-2-02
EQ # 105
BATTERY LIMITS
008
PROJ NO.:
30300.00
DWG NO.:
MB-2-01
DATE:
08/03/12
8/3/12 9:01 AM
BATTERY LIMITS
BI
FROM: MB-2-01
AW
DUCT-02
####
50,333
8,889
86,126
1,197
89
0
1,219
525
149,577
15.08
1,600
438
453
4,652
EQ # 106
008
EQ # 103
46,680
8,533
85,961
1,192
82
0
98
21
143,766
15.69
1,595
437
452
4,651
EQ # 104
DUCT-01
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
GASIFIER
CYCLONE
92.0%
96.0%
90.0%
010
LBS/HR - CARBON
LBS/HR - HYDROGEN
LBS/HR - OXYGEN
LBS/HR - NITROGEN
LBS/HR - SULFUR
LBS/HR - CHLORINE
LBS/HR - ASH
LBS/HR - BED MEDIA
LBS/HR - TOTAL
% MOISTURE
F
PSIG
PSIA
ACFM
TO: MB-2-01
BC
009
EQ # 105
LINE-01
504
LBS/HR - BED MEDIA
5,811 LBS/HR - TOTAL
0.00 % MOISTURE
1,595 F
437
PSIG
452
PSIA
-- ACFM
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\BFB Gasifier Model\[2012-08-03 - BFB Gasifier
Model.xlsx]MB-2-02
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
MB-2-02
DATE:
08/03/12
8/3/12 9:01 AM
APPENDIX G-1
DETAILED ESTIMATE
DRAWINGS
Report 30300/01
DESIGN DATA
SECTION - 5
CONE TOP
HEIGHT
OD
SURFACE AREA
WEIGHT
OPEN VOLUME
5.9'
8.4' X 6.5'
140 SQFT
2,853 LBS
136 CUFT
SECTION-4
TOP CYLINDER
OPEN AREA DIA
76.00''
REFRACTORY
THICKNESS
12.00''
SECTION-4
25.0 PSIG
40.0 PSIG
1,562.0 F
1,800.0 F
300.0 F
CORROSION ALLOWANCE
0.125
REFRACTORY LINING
2,813 SQFT
410,824 LBS
TOP CYLINDER
HEIGHT 75.0'
OD 8.4'
SURFACE AREA -1,976 SQFT
WEIGHT 40,304 LBS
OPEN VOLUME 2,363 CUFT
SHELL OD
101.00''
SHELL ID
100.00''
GASIFIER
REACTOR
SHELL
THICKNESS
1/2 "
MATERIALS OF CONSTRUCTION
SECTION-3
SECTION-2
HARBISON-WALKER REFRACTORIES
HGI ESTIMATE USING HIGH TEMPERATURE RESISTANT STEEL (E.G. HAYNES ALLOY 556
OR HASTELLOY)
ASME SA-36
NOZZLES
BOTTOM CYLINDER
15.0'
6.1' X 8.4'
343 SQFT
6,991 LBS
320 CUFT
NOZZLE SCHEDULE
REFRACTORY
THICKNESS
12.00''
DESCRIPTION
QTY
BOTTOM CYLINDER
15.0'
6.1'
287 SQFT
5,848 LBS
188 CUFT
SHELL ID
72.00''
SHELL OD
73.00''
PRESSURE
CLASS
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
150#
WATER COOLED
3''
243 LBS
150#
REFRACTORY LINED
2''
420 LBS
3''
62 LBS
REFRACTORY LINED
1''
4,284 LBS
MARK
SIZE
22''
30''
10''
INLET - STEAM
150#
78''
OUTLET - SYNGAS
150#
SECTION-2
HEIGHT
OD
SURFACE AREA
WEIGHT
OPEN VOLUME
REFRACTORY LINING
SWEDGED TRANS
HEIGHT
OD
SURFACE AREA
WEIGHT
OPEN VOLUME
SHELL
44''
DRAIN / CLEANOUT
150#
REFRACTORY LINED
2''
1,019 LBS
1.5''
THERMOCOUPLE
150#
WATER COOLED
3''
5 LBS
1.5''
PRESSURE TRANSMITTER
150#
WATER COOLED
3''
5 LBS
SECTION-1
48''
MANWAY
150#
REFRACTORY LINED
2''
1,209 LBS
CONE BOTTOM
SHELL
THICKNESS
1/2 "
0.75''
20
150#
3''
2 LBS
0.75''
20
150#
3''
2 LBS
GOLDEN, COLORADO
EQUIPMENT DRAWING
DATE
DESCRIPTION
3,348 LBS
L
M
REV.
2,717 LBS
HEIGHT 4.3'
OD 3.7' X 6.1'
SURFACE AREA -68 SQFT
WEIGHT 1,383 LBS
OPEN VOLUME 35 CUFT
BLIND
FLANGE
WEIGHT
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-01
DESCRIPTION
DRN
CKD
APRVD
GASIFIER REACTOR
PROJ NO.:
30300.00
DWG NO.:
EQ-1-01
DATE:
08/03/12
8/3/12 9:47 AM
DESIGN DATA
SECTION - 3
CONE TOP
HEIGHT 7.3'
OD 10.4' X 6.5'
SURFACE AREA -201 SQFT
WEIGHT 4,093 LBS
OPEN VOLUME 243 CUFT
SECTION-2
15.0 PSIG
25.0 PSIG
1,650.0 F
1,900.0 F
300.0 F
CORROSION ALLOWANCE
0.125''
REFRACTORY LINING
2,833 SQFT
379,343 LBS
SECTION-2
CYLINDER
CYLINDER
HEIGHT 75.0'
OD 10.4'
SURFACE AREA -2,454 SQFT
WEIGHT 50,069 LBS
OPEN VOLUME 4,152 CUFT
CHAR
COMBUSTION
REACTOR
REFRACTORY
THICKNESS
12.00''
MATERIALS OF CONSTRUCTION
SHELL OD
125.00''
SHELL ID
124.75''
SHELL
THICKNESS
1/2 "
SHELL
REFRACTORY LINING
HARBISON-WALKER REFRACTORIES
HGI ESTIMATE USING HIGH TEMPERATURE RESISTANT STEEL (E.G. HAYNES ALLOY 556
OR HASTELLOY)
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
NOZZLES
HEIGHT
89.6'
NOZZLE SCHEDULE
MARK
SIZE
DESCRIPTION
QTY
PRESSURE
CLASS
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
REFRACTORY LINED
2''
420 LBS
1''
3,168 LBS
1''
5,863 LBS
BLIND
FLANGE
WEIGHT
30''
150#
72''
INLET - AIR
150#
94''
OUTLET - SYNGAS
150#
REFRACTORY LINED
44''
DRAIN / CLEANOUT
150#
REFRACTORY LINED
2''
1,019 LBS
1.5''
THERMOCOUPLE
150#
WATER COOLED
3''
5 LBS
1.5''
PRESSURE TRANSMITTER
150#
WATER COOLED
3''
5 LBS
SECTION-1
48''
MANWAY
150#
REFRACTORY LINED
2''
1,209 LBS
CONE BOTTOM
0.75''
16
150#
3''
2 LBS
0.75''
16
150#
3''
2 LBS
DATE
DESCRIPTION
3,348 LBS
HEIGHT 7.3'
OD 3.7' X 10.4'
SURFACE AREA -178 SQFT
WEIGHT 3,626 LBS
OPEN VOLUME 184 CUFT
2,717 LBS
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-02
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-1-02
DATE:
08/03/12
8/3/12 9:47 AM
DESIGN DATA
SECTION - 3
CONE TOP
HEIGHT 14.7'
OD 21' X 6.5'
SURFACE AREA -708 SQFT
WEIGHT 14,444 LBS
OPEN VOLUME 1,785 CUFT
SECTION-2
21.0 PSIG
35.0 PSIG
1,652.0 F
1,900.0 F
300.0 F
CORROSION ALLOWANCE
0.125''
REFRACTORY LINING
4,388 SQFT
600,175 LBS
SECTION-2
CYLINDER
CYLINDER
HEIGHT 45.0'
OD 21.0'
SURFACE AREA -2,969 SQFT
WEIGHT 60,564 LBS
OPEN VOLUME 12,724 CUFT
SYNGAS
REFORMER
REACTOR
REFRACTORY
THICKNESS
12.00''
MATERIALS OF CONSTRUCTION
SHELL ID
251.69''
SHELL OD
252.00''
SHELL
THICKNESS
1/2 "
SHELL
REFRACTORY LINING
HARBISON-WALKER REFRACTORIES
HGI ESTIMATE USING HIGH TEMPERATURE RESISTANT STEEL (E.G. HAYNES ALLOY 556
OR HASTELLOY)
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
NOZZLES
HEIGHT
74.4'
NOZZLE SCHEDULE
MARK
SIZE
DESCRIPTION
QTY
PRESSURE
CLASS
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
80''
INLET - SYNGAS
150#
REFRACTORY LINED
1''
4,048 LBS
30''
150#
REFRACTORY LINED
2''
420 LBS
16''
INLET STEAM
150#
3''
155 LBS
100''
OUTLET - SYNGAS
150#
REFRACTORY LINED
1''
6,747 LBS
1.5''
THERMOCOUPLE
150#
WATER COOLED
3''
5 LBS
1.5''
PRESSURE TRANSMITTER
150#
WATER COOLED
3''
5 LBS
SECTION-1
48''
MANWAY
150#
REFRACTORY LINED
2''
1,209 LBS
CONE BOTTOM
BLIND
FLANGE
WEIGHT
HEIGHT 14.7'
OD 6.7' X 21'
SURFACE AREA -711 SQFT
WEIGHT 14,499 LBS
OPEN VOLUME 1,890 CUFT
0.75''
16
150#
3''
2 LBS
0.75''
16
150#
3''
2 LBS
DATE
DESCRIPTION
3,348 LBS
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-03
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-1-03
DATE:
08/03/12
8/3/12 9:47 AM
DESIGN DATA
SECTION - 3
CONE TOP
HEIGHT 3.4'
OD 4.9' X 6.7'
SURFACE AREA -65 SQFT
WEIGHT 1,318 LBS
OPEN VOLUME 39 CUFT
SECTION-2
11.0 PSIG
20.0 PSIG
1,750.0 F
2,000.0 F
300.0 F
CORROSION ALLOWANCE
0.125''
REFRACTORY LINING
2,043 SQFT
269,725 LBS
SECTION-2
CYLINDER
CYLINDER
HEIGHT 125.0'
OD 4.9'
SURFACE AREA -1,931 SQFT
WEIGHT 39,388 LBS
OPEN VOLUME 830 CUFT
REFORMER
BED MEDIA
HEATING
REACTOR
REFRACTORY
THICKNESS
12.00''
MATERIALS OF CONSTRUCTION
SHELL ID
58.90''
SHELL OD
59.00''
SHELL
THICKNESS
1/2 "
SHELL
REFRACTORY LINING
HARBISON-WALKER REFRACTORIES
HGI ESTIMATE USING HIGH TEMPERATURE RESISTANT STEEL (E.G. HAYNES ALLOY 556
OR HASTELLOY)
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
NOZZLES
HEIGHT
131.9'
NOZZLE SCHEDULE
MARK
SIZE
DESCRIPTION
QTY
PRESSURE
CLASS
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
REFRACTORY LINED
2''
420 LBS
2''
918 LBS
2''
1,436 LBS
BLIND
FLANGE
WEIGHT
A
B
30''
150#
42''
INLET - AIR
150#
52''
OUTLET - SYNGAS
150#
REFRACTORY LINED
44''
DRAIN / CLEANOUT
150#
REFRACTORY LINED
2''
1,019 LBS
1.5''
THERMOCOUPLE
150#
WATER COOLED
3''
5 LBS
1.5''
PRESSURE TRANSMITTER
150#
WATER COOLED
3''
5 LBS
SECTION-1
48''
MANWAY
150#
REFRACTORY LINED
2''
1,209 LBS
CONE BOTTOM
0.75''
16
150#
3''
2 LBS
0.75''
16
150#
3''
2 LBS
DATE
DESCRIPTION
3,348 LBS
HEIGHT 3.4'
OD 3.7' X 4.9'
SURFACE AREA -47 SQFT
WEIGHT 962 LBS
OPEN VOLUME 19 CUFT
2,717 LBS
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-04
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-1-04
DATE:
08/03/12
8/3/12 9:47 AM
DESIGN DATA
ASME BOILER & PRESSURE VESSEL CODE
SECTION VIII - DIVISION 1
PRESSURE VESSELS - CODE STAMPED
2.8'
SHELL ID
13.0'
7.6'
23.0'
5.6'
INLET
NOZZLE
OD
5.0'
9.0'
40.0 PSIG
1,547.0 F
1,800.0 F
300.0 F
CORROSION ALLOWANCE
0.125''
REFRACTORY LINING
12.0''
1,241 SQFT
486,741 LBS
BARREL
BARREL
SHELL OD
13.1'
OPEN SPACE ID
11.0'
REFRACTORY
THICKNESS
12.00''
MATERIALS OF CONSTRUCTION
SHELL
THICKNESS
3/8 "
ID
11.0'
SHELL
THICKNESS
3/8 "
OD
13.1'
45.0'
24.0 PSIG
GAS
OUTLET
INSERT
4.8'
REFRACTORY
THICKNESS
12.00''
SHELL
REFRACTORY LINING
HARBISON-WALKER REFRACTORIES
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
EXTENSION: 0''-24'' - ASME SA-106, GRADE B, SEAMLESS PIPE
NOZZLES
SECTION VIEW
CONE
NOZZLE SCHEDULE
22.0'
BLIND
FLANGE
WEIGHT
QTY
PRESSURE
CLASS
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
OUTLET - SYNGAS
150#
REFRACTORY LINED
1''
4,284 LBS
58''
150#
REFRACTORY LINED
2''
1,944 LBS
5,675 LBS
48''
MANWAY
150#
REFRACTORY LINED
2''
1,209 LBS
3,348 LBS
1.5''
THERMOCOUPLE
150#
WATER COOLED
3''
5 LBS
1.5''
PRESSURE TRANSMITTER
150#
WATER COOLED
3''
5 LBS
0.75''
150#
3''
2 LBS
0.75''
150#
3''
2 LBS
MARK
SIZE
78''
DESCRIPTION
G
2.8'
H
J
4.8'
K
L
ELEVATION VIEW
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-05
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-1-05
DATE:
08/03/12
8/3/12 9:47 AM
DESIGN DATA
ASME BOILER & PRESSURE VESSEL CODE
SECTION VIII - DIVISION 1
PRESSURE VESSELS - CODE STAMPED
2.8'
SHELL ID
13.0'
7.6'
23.0'
5.6'
INLET
NOZZLE
OD
5.0'
9.0'
40.0 PSIG
1,537.0 F
1,800.0 F
240.0 F
CORROSION ALLOWANCE
0.125''
REFRACTORY LINING
12.0''
1,241 SQFT
479,285 LBS
BARREL
BARREL
SHELL OD
13.1'
OPEN SPACE ID
11.0'
REFRACTORY
THICKNESS
12.00''
MATERIALS OF CONSTRUCTION
SHELL
THICKNESS
3/8 "
ID
11.0'
SHELL
THICKNESS
3/8 "
OD
13.1'
45.0'
23.0 PSIG
GAS
OUTLET
INSERT
4.8'
REFRACTORY
THICKNESS
12.00''
SHELL
REFRACTORY LINING
HARBISON-WALKER REFRACTORIES
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
NOZZLES
SECTION VIEW
CONE
NOZZLE SCHEDULE
22.0'
BLIND
FLANGE
WEIGHT
QTY
PRESSURE
CLASS
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
OUTLET - SYNGAS
150#
REFRACTORY LINED
1''
4,048 LBS
58''
150#
REFRACTORY LINED
2''
1,944 LBS
5,675 LBS
48''
MANWAY
150#
REFRACTORY LINED
2''
1,209 LBS
3,348 LBS
1.5''
THERMOCOUPLE
150#
WATER COOLED
3''
5 LBS
1.5''
PRESSURE TRANSMITTER
150#
WATER COOLED
3''
5 LBS
0.75''
150#
3''
2 LBS
0.75''
150#
3''
2 LBS
MARK
SIZE
80''
DESCRIPTION
G
2.8'
H
J
4.8'
K
L
ELEVATION VIEW
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-06
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-1-06
DATE:
08/03/12
8/3/12 9:47 AM
DESIGN DATA
ASME BOILER & PRESSURE VESSEL CODE
SECTION VIII - DIVISION 1
PRESSURE VESSELS - CODE STAMPED
3.6'
SHELL ID
16.0'
9.3'
29.0'
7.2'
INLET
NOZZLE
OD
6.3'
11.0'
25.0 PSIG
1,635.0 F
1,900.0 F
240.0 F
CORROSION ALLOWANCE
0.125''
REFRACTORY LINING
12.0''
1,955 SQFT
758,731 LBS
BARREL
BARREL
SHELL OD
16.1'
OPEN SPACE ID
14.0'
REFRACTORY
THICKNESS
12.00''
MATERIALS OF CONSTRUCTION
SHELL
THICKNESS
3/8 "
ID
14.0'
SHELL
THICKNESS
3/8 "
OD
16.1'
57.0'
14.0 PSIG
GAS
OUTLET
INSERT
5.7'
REFRACTORY
THICKNESS
12.00''
SHELL
REFRACTORY LINING
HARBISON-WALKER REFRACTORIES
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
NOZZLES
SECTION VIEW
CONE
NOZZLE SCHEDULE
28.0'
BLIND
FLANGE
WEIGHT
QTY
PRESSURE
CLASS
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
OUTLET - SYNGAS
150#
REFRACTORY LINED
1''
5,582 LBS
68''
150#
REFRACTORY LINED
1''
2,771 LBS
8,483 LBS
48''
MANWAY
150#
REFRACTORY LINED
2''
1,209 LBS
3,348 LBS
1.5''
THERMOCOUPLE
150#
WATER COOLED
3''
5 LBS
1.5''
PRESSURE TRANSMITTER
150#
WATER COOLED
3''
5 LBS
0.75''
150#
3''
2 LBS
0.75''
150#
3''
2 LBS
MARK
SIZE
92''
DESCRIPTION
G
3.6'
H
J
5.7'
K
L
ELEVATION VIEW
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-07
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-1-07
DATE:
08/03/12
8/3/12 9:47 AM
DESIGN DATA
ASME BOILER & PRESSURE VESSEL CODE
SECTION VIII - DIVISION 1
PRESSURE VESSELS - CODE STAMPED
3.5'
SHELL ID
16.0'
9.1'
29.0'
7.0'
INLET
NOZZLE
OD
0.0'
10.8'
25.0 PSIG
1,625.0 F
1,900.0 F
240.0 F
CORROSION ALLOWANCE
0.125''
REFRACTORY LINING
12.0''
1,942 SQFT
752,354 LBS
BARREL
BARREL
SHELL OD
16.1'
OPEN SPACE ID
14.0'
REFRACTORY
THICKNESS
12.00''
MATERIALS OF CONSTRUCTION
SHELL
THICKNESS
3/8 "
ID
14.0'
SHELL
THICKNESS
3/8 "
OD
16.1'
57.0'
13.0 PSIG
GAS
OUTLET
INSERT
5.6'
REFRACTORY
THICKNESS
12.00''
SHELL
REFRACTORY LINING
HARBISON-WALKER REFRACTORIES
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
NOZZLES
SECTION VIEW
CONE
NOZZLE SCHEDULE
28.0'
BLIND
FLANGE
WEIGHT
QTY
PRESSURE
CLASS
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
OUTLET - SYNGAS
150#
REFRACTORY LINED
1''
5,863 LBS
68''
150#
REFRACTORY LINED
1''
2,771 LBS
8,483 LBS
48''
MANWAY
150#
REFRACTORY LINED
2''
1,209 LBS
3,348 LBS
1.5''
THERMOCOUPLE
150#
WATER COOLED
3''
5 LBS
1.5''
PRESSURE TRANSMITTER
150#
WATER COOLED
3''
5 LBS
0.75''
150#
3''
2 LBS
0.75''
150#
3''
2 LBS
MARK
SIZE
94''
DESCRIPTION
G
3.6'
H
J
5.7'
K
L
ELEVATION VIEW
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-08
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-1-08
DATE:
08/03/12
8/3/12 9:47 AM
12.0''
DESIGN DATA
ASME BOILER & PRESSURE VESSEL CODE
SECTION VIII - DIVISION 1
PRESSURE VESSELS - CODE STAMPED
INSERT
GAS OUTLET INSERT
COLLAR
OD = 9.2
3.9'
SHELL ID
18.0'
9.9'
33.0'
7.9'
INLET
NOZZLE
OD
0.0'
11.9'
30.0 PSIG
1,637.0 F
1,900.0 F
240.0 F
CORROSION ALLOWANCE
0.125''
REFRACTORY LINING
12.0''
2,494 SQFT
966,290 LBS
BARREL
BARREL
SHELL OD
18.1'
OPEN SPACE ID
16.0'
REFRACTORY
THICKNESS
12.00''
MATERIALS OF CONSTRUCTION
SHELL
THICKNESS
3/8 "
ID
16.0'
SHELL
THICKNESS
3/8 "
OD
18.1'
65.0'
20.0 PSIG
GAS
OUTLET
INSERT
6.0'
REFRACTORY
THICKNESS
12.00''
SHELL
REFRACTORY LINING
HARBISON-WALKER REFRACTORIES
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
EXTENSION: 0''-24'' - ASME SA-106, GRADE B, SEAMLESS PIPE
NOZZLES
SECTION VIEW
CONE
NOZZLE SCHEDULE
32.0'
BLIND
FLANGE
WEIGHT
QTY
PRESSURE
CLASS
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
OUTLET - SYNGAS
150#
REFRACTORY LINED
1''
6,747 LBS
74''
150#
REFRACTORY LINED
1''
3,377 LBS
10,513 LBS
48''
MANWAY
150#
REFRACTORY LINED
2''
1,209 LBS
3,348 LBS
1.5''
THERMOCOUPLE
150#
WATER COOLED
3''
5 LBS
1.5''
PRESSURE TRANSMITTER
150#
WATER COOLED
3''
5 LBS
0.75''
150#
3''
2 LBS
0.75''
150#
3''
2 LBS
MARK
SIZE
100''
DESCRIPTION
G
4.1'
H
J
6.2'
K
L
ELEVATION VIEW
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-09
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-1-09
DATE:
08/03/12
8/3/12 9:47 AM
DESIGN DATA
ASME BOILER & PRESSURE VESSEL CODE
SECTION VIII - DIVISION 1
PRESSURE VESSELS - CODE STAMPED
INSERT
GAS OUTLET INSERT
COLLAR
OD = 9.2
3.9'
SHELL ID
18.0'
9.9'
33.0'
7.9'
INLET
NOZZLE
OD
0.0'
11.9'
30.0 PSIG
1,627.0 F
1,900.0 F
240.0 F
CORROSION ALLOWANCE
0.125''
REFRACTORY LINING
12.0''
2,494 SQFT
966,290 LBS
BARREL
BARREL
SHELL OD
18.1'
OPEN SPACE ID
16.0'
REFRACTORY
THICKNESS
12.00''
MATERIALS OF CONSTRUCTION
SHELL
THICKNESS
3/8 "
ID
16.0'
SHELL
THICKNESS
3/8 "
OD
18.1'
65.0'
19.0 PSIG
GAS
OUTLET
INSERT
6.0'
REFRACTORY
THICKNESS
12.00''
SHELL
REFRACTORY LINING
HARBISON-WALKER REFRACTORIES
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
EXTENSION: 0''-24'' - ASME SA-106, GRADE B, SEAMLESS PIPE
NOZZLES
SECTION VIEW
CONE
NOZZLE SCHEDULE
32.0'
BLIND
FLANGE
WEIGHT
QTY
PRESSURE
CLASS
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
OUTLET - SYNGAS
150#
REFRACTORY LINED
1''
6,747 LBS
74''
150#
REFRACTORY LINED
1''
3,377 LBS
10,513 LBS
48''
MANWAY
150#
REFRACTORY LINED
2''
1,209 LBS
3,348 LBS
1.5''
THERMOCOUPLE
150#
WATER COOLED
3''
5 LBS
1.5''
PRESSURE TRANSMITTER
150#
WATER COOLED
3''
5 LBS
0.75''
150#
3''
2 LBS
0.75''
150#
3''
2 LBS
MARK
SIZE
100''
DESCRIPTION
G
4.1'
H
J
6.2'
K
L
ELEVATION VIEW
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-10
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-1-10
DATE:
08/03/12
8/3/12 9:47 AM
12.0''
DESIGN DATA
ASME BOILER & PRESSURE VESSEL CODE
SECTION VIII - DIVISION 1
PRESSURE VESSELS - CODE STAMPED
INSERT
GAS OUTLET INSERT
COLLAR
OD = 4.8
1.4'
SHELL ID
8.0'
4.9'
13.0'
2.8'
INLET
NOZZLE
OD
0.0'
5.6'
15.0 PSIG
1,735.0 F
2,000.0 F
240.0 F
CORROSION ALLOWANCE
0.125''
REFRACTORY LINING
12.0''
427 SQFT
174,580 LBS
BARREL
BARREL
SHELL OD
8.1'
OPEN SPACE ID
6.0'
REFRACTORY
THICKNESS
12.00''
MATERIALS OF CONSTRUCTION
SHELL
THICKNESS
3/8 "
ID
6.0'
SHELL
THICKNESS
3/8 "
OD
8.1'
25.0'
10.0 PSIG
GAS
OUTLET
INSERT
3.5'
REFRACTORY
THICKNESS
12.00''
SHELL
REFRACTORY LINING
HARBISON-WALKER REFRACTORIES
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
EXTENSION: 0''-24'' - ASME SA-106, GRADE B, SEAMLESS PIPE
NOZZLES
SECTION VIEW
CONE
NOZZLE SCHEDULE
12.0'
BLIND
FLANGE
WEIGHT
QTY
PRESSURE
CLASS
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
OUTLET - SYNGAS
150#
REFRACTORY LINED
2''
1,436 LBS
44''
150#
REFRACTORY LINED
2''
1,019 LBS
2,717 LBS
48''
MANWAY
150#
REFRACTORY LINED
2''
1,209 LBS
3,348 LBS
1.5''
THERMOCOUPLE
150#
WATER COOLED
3''
5 LBS
1.5''
PRESSURE TRANSMITTER
150#
WATER COOLED
3''
5 LBS
0.75''
150#
3''
2 LBS
0.75''
150#
3''
2 LBS
MARK
SIZE
52''
DESCRIPTION
G
1.6'
H
J
3.7'
K
L
ELEVATION VIEW
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-11
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-1-11
DATE:
08/03/12
8/3/12 9:47 AM
DESIGN DATA
ASME BOILER & PRESSURE VESSEL CODE
SECTION VIII - DIVISION 1
PRESSURE VESSELS - CODE STAMPED
INSERT
GAS OUTLET INSERT
COLLAR
OD = 4.8
1.4'
SHELL ID
8.0'
4.9'
13.0'
2.8'
INLET
NOZZLE
OD
0.0'
5.6'
15.0 PSIG
1,725.0 F
2,000.0 F
240.0 F
CORROSION ALLOWANCE
0.125''
REFRACTORY LINING
12.0''
427 SQFT
174,580 LBS
BARREL
BARREL
SHELL OD
8.1'
OPEN SPACE ID
6.0'
REFRACTORY
THICKNESS
12.00''
MATERIALS OF CONSTRUCTION
SHELL
THICKNESS
3/8 "
ID
6.0'
SHELL
THICKNESS
3/8 "
OD
8.1'
25.0'
9.0 PSIG
GAS
OUTLET
INSERT
3.5'
REFRACTORY
THICKNESS
12.00''
SHELL
REFRACTORY LINING
HARBISON-WALKER REFRACTORIES
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
EXTENSION: 0''-24'' - ASME SA-106, GRADE B, SEAMLESS PIPE
NOZZLES
SECTION VIEW
CONE
NOZZLE SCHEDULE
12.0'
BLIND
FLANGE
WEIGHT
QTY
PRESSURE
CLASS
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
OUTLET - SYNGAS
150#
REFRACTORY LINED
2''
1,436 LBS
44''
150#
REFRACTORY LINED
2''
1,019 LBS
2,717 LBS
48''
MANWAY
150#
REFRACTORY LINED
2''
1,209 LBS
3,348 LBS
1.5''
THERMOCOUPLE
150#
WATER COOLED
3''
5 LBS
1.5''
PRESSURE TRANSMITTER
150#
WATER COOLED
3''
5 LBS
0.75''
150#
3''
2 LBS
0.75''
150#
3''
2 LBS
MARK
SIZE
52''
DESCRIPTION
G
1.6'
H
J
3.7'
K
L
ELEVATION VIEW
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-12
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-1-12
DATE:
08/03/12
8/3/12 9:47 AM
DESIGN DATA
SECTION - 3
TOP SECTION
HEIGHT 2.5'
OD 10' X 5.7'
SURFACE AREA - 81 SQFT
WEIGHT 1,661 LBS
OPEN VOLUME 99 CUFT
15.0 PSIG
22.5 PSIG
1,546.8 F
1,800.0 F
300.0 F
CORROSION ALLOWANCE
0.125''
REFRACTORY LINING
1,105 SQFT
81,940 LBS
SECTION - 2
CENTRAL SECTION
OPEN AREA DIA
109.65''
GASIFIER
REACTOR
CYCLONES
SOLIDS
COLLECTION BIN
REFRACTORY
THICKNESS
12.00''
SHELL OD
120.00''
SHELL ID
119.00''
SECTION - 2
CENTRAL SECTION
HEIGHT
OD
SURFACE AREA
WEIGHT
OPEN VOLUME
MATERIALS OF CONSTRUCTION
HEIGHT
35.0'
30.0'
10.0'
942 SQFT
19,227 LBS
1,967 CUFT
SHELL
REFRACTORY LINING
HARBISON-WALKER REFRACTORIES
HGI ESTIMATE USING HIGH TEMPERATURE RESISTANT STEEL (E.G. HAYNES ALLOY 556
OR HASTELLOY)
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
SHELL
THICKNESS
1/2 "
NOZZLES
SECTION - 1
BOTTOM SECTION
HEIGHT
OD
SURFACE AREA
WEIGHT
OPEN VOLUME
NOZZLE SCHEDULE
2.5'
10' X 5.7'
81 SQFT
1,661 LBS
99 CUFT
MARK
SIZE
DESCRIPTION
QTY
PRESSURE
CLASS
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
BLIND
FLANGE
WEIGHT
42''
150#
REFRACTORY LINED
2''
918 LBS
36''
150#
REFRACTORY LINED
2''
664 LBS
68''
TANK TOP
150#
REFRACTORY LINED
1''
2,771 LBS
8,483 LBS
68''
BOTTOM CLEANOUT
150#
REFRACTORY LINED
1''
2,771 LBS
8,483 LBS
3,716 LBS
50''
MANWAY
150#
REFRACTORY LINED
2''
1,295 LBS
36''
150#
REFRACTORY LINED
2''
664 LBS
G
H
J
K
L
M
N
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-13
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-1-13
DATE:
08/03/12
8/3/12 9:47 AM
DESIGN DATA
SECTION - 3
TOP SECTION
HEIGHT 2.5'
OD 10' X 5.7'
SURFACE AREA -81 SQFT
WEIGHT 1,661 LBS
OPEN VOLUME 99 CUFT
11.0 PSIG
16.5 PSIG
1,627.0 F
1,900.0 F
300.0 F
CORROSION ALLOWANCE
0.125''
REFRACTORY LINING
1,105 SQFT
82,129 LBS
SECTION - 2
CENTRAL SECTION
OPEN AREA DIA
109.65''
SECTION - 2
SYNGAS
REFORMER
REACTOR
CYCLONES
SOLIDS
COLLECTION BIN
REFRACTORY
THICKNESS
12.00''
MATERIALS OF CONSTRUCTION
HEIGHT
35.0'
SHELL OD
120.00''
SHELL ID
119.00''
CENTRAL SECTION
HEIGHT 30.0'
OD 10.0'
SURFACE AREA -942 SQFT
WEIGHT 19,227 LBS
OPEN VOLUME 1,967 CUFT
SHELL
REFRACTORY LINING
HARBISON-WALKER REFRACTORIES
HGI ESTIMATE USING HIGH TEMPERATURE RESISTANT STEEL (E.G. HAYNES ALLOY 556
OR HASTELLOY)
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
SHELL
THICKNESS
1/2 "
NOZZLES
SECTION - 1
BOTTOM SECTION
NOZZLE SCHEDULE
HEIGHT 2.5'
OD 10' X 5.7'
SURFACE AREA -81 SQFT
WEIGHT 1,661 LBS
OPEN VOLUME 99 CUFT
BLIND
FLANGE
WEIGHT
QTY
PRESSURE
CLASS
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
150#
REFRACTORY LINED
2''
1,209 LBS
150#
REFRACTORY LINED
2''
562 LBS
68''
TANK TOP
150#
REFRACTORY LINED
1''
2,771 LBS
8,483 LBS
68''
BOTTOM CLEANOUT
150#
REFRACTORY LINED
1''
2,771 LBS
8,483 LBS
50''
MANWAY
150#
REFRACTORY LINED
2''
1,295 LBS
3,716 LBS
36''
150#
REFRACTORY LINED
2''
664 LBS
MARK
SIZE
48''
34''
DESCRIPTION
G
H
J
K
L
M
N
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-14
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-1-14
DATE:
08/03/12
8/3/12 9:47 AM
DESIGN DATA
SECTION - 3
TOP SECTION
HEIGHT
OD
SURFACE AREA
WEIGHT
OPEN VOLUME
2.5'
10' X 3.3'
87 SQFT
1,780 LBS
93 CUFT
0.0 PSIG
0.0 PSIG
80.0 F
100.0 F
100.0 F
CORROSION ALLOWANCE
0.125''
REFRACTORY LINING
834 SQFT
22,046 LBS
A
C
SECTION - 2
CENTRAL SECTION
OPEN AREA DIA
119.00''
REFRACTORY
THICKNESS
0.00''
GASIFIER LOOP
BED MEDIA FEED
BIN
MATERIALS OF CONSTRUCTION
ASME SA-516, GRADE 70 - CARBON STEEL
ASME SA-36
SHELL OD
120.00''
SHELL ID
119.00''
SECTION - 2
SHELL
CENTRAL SECTION
HEIGHT 20.0'
OD 10.0'
SURFACE AREA -628 SQFT
WEIGHT 12,818 LBS
OPEN VOLUME 1,545 CUFT
HEIGHT
27.5'
SHELL
THICKNESS
1/2 "
NOZZLES
SECTION - 1
BOTTOM SECTION
NOZZLE SCHEDULE
HEIGHT 5.0'
OD 10' X 1.5'
SURFACE AREA -119 SQFT
WEIGHT 2,418 LBS
OPEN VOLUME 150 CUFT
NOZZLE
WEIGHT
150#
3''
62 LBS
150#
3''
62 LBS
150#
2''
801 LBS
2,040 LBS
150#
3''
180 LBS
220 LBS
MANWAY
150#
2''
664 LBS
PRESSURE
CLASS
VENT
40''
TANK TOP
18''
36''
SIZE
10''
10''
BLIND
FLANGE
WEIGHT
EXTENSION
LENGTH
QTY
MARK
DESCRIPTION
PROTECTION
F
G
H
J
K
L
M
N
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-15
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-1-15
DATE:
08/03/12
8/3/12 9:47 AM
DESIGN DATA
SECTION - 3
TOP SECTION
HEIGHT
OD
SURFACE AREA
WEIGHT
OPEN VOLUME
2.5'
10' X 3.3'
87 SQFT
1,780 LBS
93 CUFT
0.0 PSIG
0.0 PSIG
80.0 F
100.0 F
100.0 F
CORROSION ALLOWANCE
0.125''
REFRACTORY LINING
834 SQFT
22,046 LBS
SECTION - 2
CENTRAL SECTION
OPEN AREA DIA
119.00''
REFRACTORY
THICKNESS
0.00''
REFORMER LOOP
BED MEDIA FEED
BIN
MATERIALS OF CONSTRUCTION
SHELL ID
119.00''
SECTION - 2
SHELL
ASME SA-36
SHELL OD
120.00''
CENTRAL SECTION
HEIGHT 20.0'
OD 10.0'
SURFACE AREA -628 SQFT
WEIGHT 12,818 LBS
OPEN VOLUME 1,545 CUFT
HEIGHT
35.0'
SHELL
THICKNESS
1/2 "
NOZZLES
SECTION - 1
BOTTOM SECTION
NOZZLE SCHEDULE
HEIGHT 5.0'
OD 10' X 1.5'
SURFACE AREA -119 SQFT
WEIGHT 2,418 LBS
OPEN VOLUME 150 CUFT
PRESSURE
CLASS
150#
3''
62 LBS
VENT
150#
3''
62 LBS
40''
TANK TOP
150#
2''
801 LBS
2,040 LBS
18''
MANWAY
150#
3''
180 LBS
220 LBS
36''
MANWAY
150#
2''
664 LBS
SIZE
10''
10''
DESCRIPTION
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
BLIND
FLANGE
WEIGHT
QTY
MARK
F
G
H
J
K
L
M
N
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-16
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-1-16
DATE:
08/03/12
8/3/12 9:47 AM
DESIGN DATA
SECTION - 3
TOP SECTION
HEIGHT
OD
SURFACE AREA
WEIGHT
OPEN VOLUME
2.5'
10' X 5.7'
81 SQFT
1,661 LBS
99 CUFT
25.0 PSIG
37.5 PSIG
1,635.0 F
1,900.0 F
300.0 F
CORROSION ALLOWANCE
0.125''
REFRACTORY LINING
1,105 SQFT
81,022 LBS
SECTION - 2
CENTRAL SECTION
OPEN AREA DIA
109.65''
CHAR
COMBUSTION
REACTOR NO.1
CYCLONE SOLIDS
COLLECTION BIN
REFRACTORY
THICKNESS
12.00''
MATERIALS OF CONSTRUCTION
HEIGHT
35.0'
SHELL OD
120.00''
SHELL ID
119.00''
SECTION - 2
CENTRAL SECTION
HEIGHT 30.0'
OD 10.0'
SURFACE AREA -942 SQFT
WEIGHT 19,227 LBS
OPEN VOLUME 1,967 CUFT
SHELL
REFRACTORY LINING
HARBISON-WALKER REFRACTORIES
HGI ESTIMATE USING HIGH TEMPERATURE RESISTANT STEEL (E.G. HAYNES ALLOY 556
OR HASTELLOY)
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
SHELL
THICKNESS
1/2 "
NOZZLES
SECTION - 1
BOTTOM SECTION
NOZZLE SCHEDULE
HEIGHT 2.5'
OD 10' X 5.7'
SURFACE AREA -81 SQFT
WEIGHT 1,661 LBS
OPEN VOLUME 99 CUFT
BLIND
FLANGE
WEIGHT
QTY
PRESSURE
CLASS
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
150#
REFRACTORY LINED
2''
664 LBS
68''
TANK TOP
150#
REFRACTORY LINED
1''
2,771 LBS
8,483 LBS
68''
BOTTOM CLEANOUT
150#
REFRACTORY LINED
1''
2,771 LBS
8,483 LBS
50''
MANWAY
150#
REFRACTORY LINED
2''
1,295 LBS
3,716 LBS
36''
150#
REFRACTORY LINED
2''
664 LBS
MARK
SIZE
36''
DESCRIPTION
B
STEAM DISTRIBUTOR INSERT
G
H
J
K
L
M
N
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-17
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-1-17
DATE:
08/03/12
8/3/12 9:47 AM
DESIGN DATA
SECTION - 3
TOP SECTION
HEIGHT
OD
SURFACE AREA
WEIGHT
OPEN VOLUME
2.5'
10' X 5.7'
81 SQFT
1,661 LBS
99 CUFT
21.0 PSIG
31.5 PSIG
1,735.0 F
2,000.0 F
300.0 F
CORROSION ALLOWANCE
0.125''
REFRACTORY LINING
1,105 SQFT
81,276 LBS
SECTION - 2
CENTRAL SECTION
OPEN AREA DIA
109.65''
REFORMER BED
MEDIA HEATING
REACTOR NO.1
CYCLONE SOLIDS
COLLECTION BIN
REFRACTORY
THICKNESS
12.00''
MATERIALS OF CONSTRUCTION
HEIGHT
35.0'
SHELL OD
120.00''
SHELL ID
119.00''
SECTION - 2
CENTRAL SECTION
HEIGHT 30.0'
OD 10.0'
SURFACE AREA -942 SQFT
WEIGHT 19,227 LBS
OPEN VOLUME 1,967 CUFT
SHELL
REFRACTORY LINING
HARBISON-WALKER REFRACTORIES
HGI ESTIMATE USING HIGH TEMPERATURE RESISTANT STEEL (E.G. HAYNES ALLOY 556
OR HASTELLOY)
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
SHELL
THICKNESS
1/2 "
NOZZLES
SECTION - 1
BOTTOM SECTION
NOZZLE SCHEDULE
HEIGHT 2.5'
OD 10' X 5.7'
SURFACE AREA -81 SQFT
WEIGHT 1,661 LBS
OPEN VOLUME 99 CUFT
BLIND
FLANGE
WEIGHT
QTY
PRESSURE
CLASS
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
150#
REFRACTORY LINED
2''
918 LBS
68''
TANK TOP
150#
REFRACTORY LINED
1''
2,771 LBS
8,483 LBS
68''
BOTTOM CLEANOUT
150#
REFRACTORY LINED
1''
2,771 LBS
8,483 LBS
50''
MANWAY
150#
REFRACTORY LINED
2''
1,295 LBS
3,716 LBS
36''
150#
REFRACTORY LINED
2''
664 LBS
MARK
SIZE
42''
DESCRIPTION
B
STEAM DISTRIBUTOR INSERT
G
H
J
K
L
M
N
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-18
DESCRIPTION
DRN
CKD
APRVD
REFORMER BED MEDIA HEATING REACTOR NO.1 CYCLONE SOLIDS COLLECTION BIN
PROJ NO.:
30300.00
DWG NO.:
EQ-1-18
DATE:
08/03/12
8/3/12 9:47 AM
DESIGN DATA
SECTION - 3
TOP SECTION
HEIGHT
OD
SURFACE AREA
WEIGHT
OPEN VOLUME
2.5'
10' X 3.3'
87 SQFT
1,780 LBS
93 CUFT
0.0 PSIG
0.0 PSIG
190.0 F
200.0 F
200.0 F
CORROSION ALLOWANCE
0.125''
REFRACTORY LINING
834 SQFT
22,046 LBS
SECTION - 2
CENTRAL SECTION
OPEN AREA DIA
119.00''
GASIFIER LOOP
DEPLETED BED
MEDIA & ASH
STORAGE BIN
REFRACTORY
THICKNESS
0.00''
MATERIALS OF CONSTRUCTION
SHELL ID
119.00''
SECTION - 2
SHELL
ASME SA-36
SHELL OD
120.00''
CENTRAL SECTION
HEIGHT 20.0'
OD 10.0'
SURFACE AREA -628 SQFT
WEIGHT 12,818 LBS
OPEN VOLUME 1,545 CUFT
HEIGHT
27.5'
SHELL
THICKNESS
1/2 "
NOZZLES
SECTION - 1
BOTTOM SECTION
NOZZLE SCHEDULE
HEIGHT 5.0'
OD 10' X 1.5'
SURFACE AREA -119 SQFT
WEIGHT 2,418 LBS
OPEN VOLUME 150 CUFT
PRESSURE
CLASS
150#
3''
62 LBS
VENT
150#
3''
62 LBS
40''
TANK TOP
150#
2''
801 LBS
2,040 LBS
18''
150#
3''
180 LBS
220 LBS
36''
MANWAY
150#
2''
664 LBS
SIZE
10''
10''
DESCRIPTION
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
BLIND
FLANGE
WEIGHT
QTY
MARK
F
G
H
J
K
L
M
N
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-19
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-1-19
DATE:
08/03/12
8/3/12 9:47 AM
DESIGN DATA
SECTION - 3
TOP SECTION
HEIGHT
OD
SURFACE AREA
WEIGHT
OPEN VOLUME
2.5'
10' X 3.3'
87 SQFT
1,780 LBS
93 CUFT
0.0 PSIG
0.0 PSIG
190.0 F
200.0 F
200.0 F
CORROSION ALLOWANCE
0.125''
REFRACTORY LINING
834 SQFT
22,046 LBS
SECTION - 2
CENTRAL SECTION
OPEN AREA DIA
119.00''
GASIFIER LOOP
DEPLETED BED
MEDIA & ASH
STORAGE BIN
REFRACTORY
THICKNESS
0.00''
MATERIALS OF CONSTRUCTION
SHELL ID
119.00''
SECTION - 2
SHELL
ASME SA-36
SHELL OD
120.00''
CENTRAL SECTION
HEIGHT 20.0'
OD 10.0'
SURFACE AREA -628 SQFT
WEIGHT 12,818 LBS
OPEN VOLUME 1,545 CUFT
HEIGHT
27.5'
SHELL
THICKNESS
1/2 "
NOZZLES
SECTION - 1
BOTTOM SECTION
NOZZLE SCHEDULE
HEIGHT 5.0'
OD 10' X 1.5'
SURFACE AREA -119 SQFT
WEIGHT 2,418 LBS
OPEN VOLUME 150 CUFT
PRESSURE
CLASS
150#
3''
62 LBS
VENT
150#
3''
62 LBS
40''
TANK TOP
150#
2''
801 LBS
2,040 LBS
18''
150#
3''
180 LBS
220 LBS
36''
MANWAY
150#
2''
664 LBS
SIZE
10''
10''
DESCRIPTION
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
BLIND
FLANGE
WEIGHT
QTY
MARK
F
G
H
J
K
L
M
N
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier
Model.xlsx]EQ-1-20
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-1-20
DATE:
08/03/12
8/3/12 9:47 AM
APPENDIX G-2
DETAILED ESTIMATE
DRAWINGS
Report 30300/01
DESIGN DATA
SECTION-5
TOP PLATE
HEIGHT
OD
SURFACE AREA
WEIGHT
OPEN VOLUME
0.1'
9.1
14 SQFT
800 LBS
-
N4
SECTION-4
UPPER CYLINDER
OPEN SPACE DIA
82.25''
REFRACTORY
THICKNESS
12.00''
SECTION-4
CONSTRUCTION CODE
PRESSURE - OPERATING
438.0 PSIG
PRESSURE - DESIGN
505.0 PSIG
TEMPERATURE - OPERATING
1,600.0 F
TEMPERATURE - DESIGN
1,800.0 F
300.0 F
0.125
862 SQFT
227,776 LBS
UPPER CYLINDER
HEIGHT 14.3'
OD 9.1
SURFACE AREA -409 SQFT
WEIGHT 22,656 LBS
OPEN VOLUME 529 CUFT
SHELL OD
109.00''
SHELL ID
106.25''
GASIFIER
REACTOR
MATERIALS OF CONSTRUCTION
SHELL
THICKNESS
1 3/8 "
HEIGHT
35.9'
SHELL
HGI ESTIMATE USING HIGH TEMPERATURE RESISTANT STEEL (E.G. HAYNES ALLOY 556
OR HASTELLOY)
SUPPORT - LUGS
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
SECTION-3
SECTION-2
TRANSITION CONE
HEIGHT
OD
SURFACE AREA
WEIGHT
OPEN VOLUME
LOWER CYLINDER
6.4'
6.3' X 9.1'
158 SQFT
8,706 LBS
153 CUFT
NOZZLE SCHEDULE
REFRACTORY
THICKNESS
12.00''
N1
LOWER CYLINDER
10.0'
6.3
199 SQFT
10,960 LBS
132 CUFT
N2
SHELL OD
76.00''
SHELL ID
73.25''
N9
SHELL
THICKNESS
1 3/8 "
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
900#
WATER COOLED
3''
2,133 LBS
900#
REFRACTORY LINED
2''
2,146 LBS
3''
386 LBS
REFRACTORY LINED
2''
3,655 LBS
900#
REFRACTORY LINED
2''
4,339 LBS
900#
WATER COOLED
3''
15 LBS
900#
WATER COOLED
3''
15 LBS
QTY
PRESSURE
CLASS
INLET - STEAM
900#
40''
OUTLET - SYNGAS
900#
N5
44''
OUTLET - ASH
N6
1.5''
THERMOCOUPLE
N7
1.5''
PRESSURE TRANSMITTER
MARK
SIZE
N1
24''
N2
30''
N3
12''
N4
DESCRIPTION
N8
SECTION-2
HEIGHT
OD
SURFACE AREA
WEIGHT
OPEN VOLUME
NOZZLES
SECTION-1
N8
52''
MANWAY
900#
REFRACTORY LINED
2''
5,457 LBS
CONE BOTTOM
N9
32''
900#
REFRACTORY LINED
2''
2,573 LBS
N3
HEIGHT 5.1'
OD 3.7' X 6.3'
SURFACE AREA -82 SQFT
WEIGHT 4,511 LBS
OPEN VOLUME 33 CUFT
N11
N5
N12
0.75''
14
900#
3''
7 LBS
N13
0.75''
14
900#
3''
7 LBS
GOLDEN, COLORADO
EQUIPMENT DRAWING
DATE
DESCRIPTION
13,237 LBS
N10
REV.
BLIND
FLANGE
WEIGHT
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\BFB Gasifier Model\[2012-08-03 - BFB Gasifier
Model.xlsx]EQ-2-01
DESCRIPTION
DRN
CKD
APRVD
GASIFIER REACTOR
PROJ NO.:
30300.00
DWG NO.:
EQ-2-01
DATE:
08/03/12
8/3/12 9:47 AM
DESIGN DATA
ASME BOILER & PRESSURE VESSEL CODE
SECTION VIII - DIVISION 1
PRESSURE VESSELS - CODE STAMPED
CONSTRUCTION CODE
OD = 3.5'
N1
0.8'
SHELL ID
62.0''
3.7'
437.0 PSIG
PRESSURE - DESIGN
505.0 PSIG
TEMPERATURE - OPERATING
1,595.0 F
TEMPERATURE - DESIGN
1,800.0 F
300.0 F
0.125''
166 SQFT
77,227 LBS
GAS
OUTLET
INSERT
OD
1.5'
1.6'
PRESSURE - OPERATING
4.0'
MATERIALS OF CONSTRUCTION
7.3'
2.9'
N3
OPEN SPACE ID
38.0''
REFRACTORY
THICKNESS
12.00''
BARREL
SHELL
THICKNESS
1"
ID
3.2'
SHELL
THICKNESS
1"
OD
5.3'
13.7'
BARREL
SHELL OD
64.0''
REFRACTORY
THICKNESS
12.0''
SHELL
ASME SA-516,
SA-516, GRADE
GRADE 70 - CARBON STEEL
SUPPORT - LUGS
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
NOZZLES
CONE
NOZZLE SCHEDULE
6.3'
MARK
SIZE
N1
42''
N2
36''
QTY
PRESSURE
CLASS
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
900#
REFRACTORY LINED
2''
3,997 LBS
900#
REFRACTORY LINED
1''
3,427 LBS
DESCRIPTION
N3
52''
MANWAY
900#
REFRACTORY LINED
1''
5,457 LBS
N4
1.5''
THERMOCOUPLE
900#
WATER COOLED
3''
15 LBS
N5
1.5''
PRESSURE TRANSMITTER
900#
WATER COOLED
3''
15 LBS
N12
0.75''
900#
6''
7 LBS
N13
0.75''
900#
6''
7 LBS
BLIND
FLANGE
WEIGHT
13,237 LBS
N6
N2
N7
0.9'
N8
N9
3.0'
N10
N11
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\BFB Gasifier Model\[2012-08-03 - BFB Gasifier
Model.xlsx]EQ-2-02
DESCRIPTION
DRN
CKD
APRVD
GASIFIER CYCLONE
PROJ NO.:
30300.00
DWG NO.:
EQ-2-02
DATE:
08/03/12
8/3/12 11:59 AM
DESIGN DATA
SECTION - 3
CONE TOP
HEIGHT
OD
SURFACE AREA
WEIGHT
OPEN VOLUME
2.5'
11.7' X 0.8'
118 SQFT
1,799 LBS
95 CUFT
HEIGHT
2.5'
N2
N1
CONSTRUCTION CODE
PRESSURE - OPERATING
0.0 PSIG
PRESSURE - DESIGN
0.0 PSIG
TEMPERATURE - OPERATING
100.0 F
TEMPERATURE - DESIGN
115.0 F
0.125''
678 SQFT
15,575 LBS
SECTION - 2
CYLINDER
SUPPORT LUGS (TYP. 4)
MATERIALS OF CONSTRUCTION
BED MEDIA
STORAGE BIN
SECTION - 2
HEIGHT
22.5'
CYLINDER
HEIGHT 12.0'
OD 12.0'
SURFACE AREA -452 SQFT
WEIGHT 6,824 LBS
OPEN VOLUME 1,282 CUFT
SHELL OD
140.69''
SHELL ID
139.94''
SHELL
SUPPORT - LUGS
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
NOZZLES
N4
EXTENSION: 26''-96'' NOZZLES - ASME SA-516, GRADE 7, WELDED PIPE
SHELL
THICKNESS
3/8 "
N5
SECTION - 1
CONE BOTTOM
NOZZLE SCHEDULE
HEIGHT
8.0'
MARK
HEIGHT 8.0'
OD 11.7' X 0.7'
SURFACE AREA -108 SQFT
WEIGHT 1,642 LBS
OPEN VOLUME 300 CUFT
N3
SIZE
DESCRIPTION
QTY
PRESSURE
CLASS
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
N1
12''
150#
3''
98 LBS
N2
10''
TOP VENT
150#
3''
62 LBS
N3
8''
150#
3''
48 LBS
N4
36''
MANWAY
150#
2''
664 LBS
N5
2''
LEVEL SWITCH
150#
3''
7 LBS
BLIND
FLANGE
WEIGHT
1,676 LBS
N6
N7
N8
N9
N10
N11
N12
N13
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\BFB Gasifier Model\[2012-08-03 - BFB Gasifier
Model.xlsx]EQ-2-03
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-2-03
DATE:
08/03/12
8/3/12 11:59 AM
DESIGN DATA
SECTION - 3
CONE TOP
HEIGHT 2.5'
OD 5.4' X 0.7'
SURFACE AREA -33 SQFT
WEIGHT 1,780 LBS
OPEN VOLUME 19 CUFT
HEIGHT
2.5'
N2
N1
CONSTRUCTION CODE
PRESSURE - OPERATING
438.0 PSIG
PRESSURE - DESIGN
505.0 PSIG
TEMPERATURE - OPERATING
100.0 F
TEMPERATURE - DESIGN
115.0 F
0.125''
172 SQFT
14,200 LBS
SECTION - 2
CYLINDER
SUPPORT LUGS (TYP. 4)
MATERIALS OF CONSTRUCTION
BED MEDIA
NITROGEN TANK
SECTION - 2
HEIGHT
11.0'
CYLINDER
HEIGHT 6.0'
OD 6.0'
SURFACE AREA -113 SQFT
WEIGHT 5,917 LBS
OPEN VOLUME 127 CUFT
SHELL ID
62.28''
SHELL OD
65.03''
SHELL
SUPPORT - LUGS
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
EXTENSION: 0''-24'' NOZZLES - ASME SA-106, GRADE B, SEAMLESS PIPE
NOZZLES
N4
EXTENSION: 26'-96'' NOZZLES - ASME SA-516, GRADE 7, WELDED PIPE
SHELL
THICKNESS
1 3/8 "
N5
N3
SECTION - 1
HEIGHT
2.5'
NOZZLE SCHEDULE
CONE BOTTOM
HEIGHT 2.5'
OD 5.4' X 0.7'
SURFACE AREA -26 SQFT
WEIGHT 1,417 LBS
OPEN VOLUME 19 CUFT
MARK
SIZE
DESCRIPTION
QTY
PRESSURE
CLASS
PROTECTION
EXTENSION
LENGTH
NOZZLE
WEIGHT
N1
4''
INLET - NITROGEN
900#
3''
57 LBS
N2
6''
PRESSURE RELIEF
900#
3''
117 LBS
N3
8''
900#
3''
196 LBS
N4
30''
MANWAY
900#
2''
2,146 LBS
N5
1.5''
LEVEL TRANSMITTER
900#
3''
15 LBS
N6
1.5''
900#
3''
15 LBS
N7
1''
PRESSUREL TRANSMITTER
900#
3''
9 LBS
BLIND
FLANGE
WEIGHT
N8
N9
N10
N11
N12
N13
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\BFB Gasifier Model\[2012-08-03 - BFB Gasifier
Model.xlsx]EQ-2-04
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-2-04
DATE:
08/03/12
8/3/12 11:59 AM
DESIGN DATA
SECTION - 3
CONE TOP
HEIGHT 2.5'
OD 8.3' X 2'
SURFACE AREA -66 SQFT
WEIGHT 3,882 LBS
OPEN VOLUME 52 CUFT
HEIGHT
2.5'
N1
CONSTRUCTION CODE
PRESSURE - OPERATING
438.0 PSIG
PRESSURE - DESIGN
505.0 PSIG
TEMPERATURE - OPERATING
300.0 F
TEMPERATURE - DESIGN
345.0 F
0.125''
381 SQFT
27,288 LBS
SECTION - 2
CYLINDER
SUPPORT LUGS (TYP. 4)
MATERIALS OF CONSTRUCTION
ASH DISCHARGE
HOPPER
SECTION - 2
HEIGHT
19.5'
CYLINDER
HEIGHT 9.0'
OD 9.0'
SURFACE AREA -254 SQFT
WEIGHT 14,712 LBS
OPEN VOLUME 453 CUFT
SHELL OD
100.06''
SHELL ID
96.06''
SHELL
SUPPORT - LUGS
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
NOZZLES
N4
EXTENSION: 026'-96'' NOZZLES - ASME SA-516, GRADE 7, WELDED PIPE
SHELL
THICKNESS
2"
N5
N3
SECTION - 1
CONE BOTTOM
NOZZLE SCHEDULE
HEIGHT
8.0'
HEIGHT 8.0'
OD 8.3' X 2'
SURFACE AREA -61 SQFT
WEIGHT 3,604 LBS
OPEN VOLUME 168 CUFT
N2
QTY
PRESSURE
CLASS
INLET - ASH
OUTLET - ASH
8''
PRESSURE EQUALIZATION
N4
2''
N5
2''
MARK
SIZE
N1
24''
N2
24''
N3
EXTENSION
LENGTH
NOZZLE
WEIGHT
900#
3''
2,133 LBS
900#
3''
2,133 LBS
900#
3''
196 LBS
MANWAY
900#
3''
25 LBS
INSTRUMENTS
900#
3''
25 LBS
DESCRIPTION
PROTECTION
BLIND
FLANGE
WEIGHT
25 LBS
N6
N7
N8
N9
N10
N11
N12
N13
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\BFB Gasifier Model\[2012-08-03 - BFB Gasifier
Model.xlsx]EQ-2-05
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-2-05
DATE:
08/03/12
8/3/12 11:59 AM
DESIGN DATA
SECTION - 3
CONE TOP
HEIGHT 2.5'
OD 8.3' X 2'
SURFACE AREA -66 SQFT
WEIGHT 3,906 LBS
OPEN VOLUME 54 CUFT
HEIGHT
2.5'
N1
CONSTRUCTION CODE
PRESSURE - OPERATING
438.0 PSIG
PRESSURE - DESIGN
505.0 PSIG
TEMPERATURE - OPERATING
300.0 F
TEMPERATURE - DESIGN
345.0 F
0.125''
378 SQFT
27,208 LBS
SECTION - 2
CYLINDER
SUPPORT LUGS (TYP. 4)
MATERIALS OF CONSTRUCTION
ASH LOCK
HOPPER
SECTION - 2
HEIGHT
19.5'
CYLINDER
HEIGHT 9.0'
OD 9.0'
SURFACE AREA -254 SQFT
WEIGHT 14,766 LBS
OPEN VOLUME 460 CUFT
SHELL OD
100.06''
SHELL ID
96.81''
SHELL
SUPPORT - LUGS
ASME SA-36
FLANGE: ASME SA-387, GRADE 11 (REF-1)
EXTENSION: 0''-24'' NOZZLES - ASME SA-106, GRADE B, SEAMLESS PIPE
NOZZLES
N4
EXTENSION: 026'-96'' NOZZLES - ASME SA-516, GRADE 7, WELDED PIPE
SHELL
THICKNESS
1 5/8 "
N5
N3
SECTION - 1
CONE BOTTOM
NOZZLE SCHEDULE
HEIGHT
8.0'
HEIGHT 8.0'
OD 8.3' X 2'
SURFACE AREA -58 SQFT
WEIGHT 3,447 LBS
OPEN VOLUME 172 CUFT
N2
QTY
PRESSURE
CLASS
INLET - ASH
OUTLET - ASH
8''
PRESSURE EQUALIZATION
N4
2''
N5
2''
MARK
SIZE
N1
24''
N2
24''
N3
EXTENSION
LENGTH
NOZZLE
WEIGHT
900#
3''
2,133 LBS
900#
3''
2,133 LBS
900#
3''
196 LBS
MANWAY
900#
3''
25 LBS
INSTRUMENTS
900#
3''
25 LBS
DESCRIPTION
PROTECTION
BLIND
FLANGE
WEIGHT
25 LBS
N6
N7
N8
N9
N10
N11
N12
N13
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\BFB Gasifier Model\[2012-08-03 - BFB Gasifier
Model.xlsx]EQ-2-06
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-2-06
DATE:
08/03/12
8/3/12 11:59 AM
APPENDIX G-3
DETAILED ESTIMATE
DRAWINGS
Report 30300/01
DESIGN DATA
CONE TOP
HEIGHT 2.5'
OD 14' X 2'
SURFACE AREA -163 SQFT
WEIGHT 2,490 LBS
OPEN VOLUME 147 CUFT
HEIGHT
2.5'
N1
N2
CONSTRUCTION CODE
PRESSURE - OPERATING
300.0 PSIG
PRESSURE - DESIGN
345.0 PSIG
TEMPERATURE - OPERATING
250.0 F
TEMPERATURE - DESIGN
288.0 F
0.125''
1,546 SQFT
38,413 LBS
N4
WOOD CHIP
DENSITY
38.44 lb/ft3
MATERIALS OF CONSTRUCTION
CYLINDER
BIOMASS LOCK
HOPPER
CYLINDER
HEIGHT 28.0'
OD 14.0
SURFACE AREA -1,232 SQFT
WEIGHT 18,800 LBS
OPEN VOLUME 4,272 CUFT
SHELL
NOZZLES
HEIGHT
31.0'
SHELL ID
13.94'
SHELL OD
14.00''
N6
NOZZLE SCHEDULE
SHELL
THICKNESS
3/8 "
TYP. 3
MARK
N5
ROTATING
SCREW
CONE BOTTOM
HEIGHT 0.5'
OD 14' X 2'
SURFACE AREA -151 SQFT
WEIGHT 2,304 LBS
OPEN VOLUME 29 CUFT
N3
HEIGHT
0.5'
SIZE
DESCRIPTION
QTY
PRESSURE
CLASS
PROTECTION
LENGTH
NOZZLE
WEIGHT
N1
24''
900#
14''
2,143 LBS
N2
12''
TOP VENT
900#
10''
390 LBS
N3
24''
900#
14''
2,143 LBS
N4
8''
PRESS EQUALIZATION
900#
9''
196 LBS
N5
2''
LEVEL SWITCH
900#
7''
25 LBS
N6
30''
MANWAY
900#
14''
2,146 LBS
BLIND
FLANGE
WEIGHT
3,758 LBS
N7
N8
N9
N10
N11
N12
N13
N14
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-3-01
DATE:
08/03/12
8/3/12 11:59 AM
DESIGN DATA
CONE TOP
HEIGHT 2.5'
OD 15' X 2'
SURFACE AREA -186 SQFT
WEIGHT 2,835 LBS
OPEN VOLUME 167 CUFT
HEIGHT
2.5'
N1
N4
CONSTRUCTION CODE
PRESSURE - OPERATING
300.0 PSIG
PRESSURE - DESIGN
345.0 PSIG
TEMPERATURE - OPERATING
250.0 F
TEMPERATURE - DESIGN
288.0 F
0.125''
1,774 SQFT
41,501 LBS
WOOD CHIP
DENSITY
38.44 lb/ft3
MATERIALS OF CONSTRUCTION
SHELL
CYLINDER
BIOMASS
METERING BIN
CYLINDER
HEIGHT 30.0'
OD 15.0
SURFACE AREA -1,414 SQFT
WEIGHT 21,585 LBS
OPEN VOLUME 5,257 CUFT
NOZZLES
HEIGHT
33.0'
SHELL ID
14.94'
SHELL OD
15.00''
N6
NOZZLE SCHEDULE
SHELL
THICKNESS
3/8 "
TYP. 3
N5
ROTATING
SCREW
PRESSURE
CLASS
24''
SIZE
N1
24''
N3
DESCRIPTION
LENGTH
NOZZLE
WEIGHT
900#
14''
2,143 LBS
900#
14''
2,143 LBS
PROTECTION
BLIND
FLANGE
WEIGHT
N2
CONE BOTTOM
HEIGHT 0.5'
OD 15' X 2'
SURFACE AREA -174 SQFT
WEIGHT 2,651 LBS
OPEN VOLUME 33 CUFT
QTY
MARK
N3
HEIGHT
0.5'
N4
8''
PRESS EQUALIZATION
900#
9''
196 LBS
N5
2''
LEVEL SWITCH
900#
7''
25 LBS
N6
30''
MANWAY
900#
14''
2,146 LBS
3,758 LBS
N7
N8
N9
N10
N11
N12
N13
N14
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-3-02
DATE:
08/03/12
8/3/12 1:15 PM
APPENDIX G-4
DETAILED ESTIMATE
DRAWINGS
Report 30300/01
DESIGN DATA
CONE TOP
HEIGHT - 2.5'
OD - 15' X 2'
SURFACE AREA -186 SQFT
WEIGHT - 2,835 LBS
OPEN VOLUME - 167 CUFT
HEIGHT
2.5'
N1
N4
CONSTRUCTION CODE
PRESSURE - OPERATING
25.0 PSIG
PRESSURE - DESIGN
30.0 PSIG
TEMPERATURE - OPERATING
250.0 F
TEMPERATURE - DESIGN
288.0 F
0.125''
1,774 SQFT
41,305 LBS
WOOD CHIP
DENSITY
38.44 lb/ft3
MATERIALS OF CONSTRUCTION
SHELL
CYLINDER
BIOMASS
METERING BIN
CYLINDER
HEIGHT - 30.0'
OD - 15.0
SURFACE AREA -1,414 SQFT
WEIGHT - 21,585 LBS
OPEN VOLUME - 5,257 CUFT
NOZZLES
HEIGHT
33.0'
SHELL ID
14.94'
SHELL OD
15.00''
N6
NOZZLE SCHEDULE
SHELL
THICKNESS
3/8 "
TYP. 3
N5
ROTATING
SCREW
QTY
PRESSURE
CLASS
24''
N5
2''
N6
30''
MARK
SIZE
N1
24''
LENGTH
NOZZLE
WEIGHT
900#
14''
2,143 LBS
900#
14''
2,143 LBS
LEVEL SWITCH
900#
7''
25 LBS
MANWAY
900#
14''
2,146 LBS
DESCRIPTION
PROTECTION
BLIND
FLANGE
WEIGHT
N2
N3
N4
CONE BOTTOM
HEIGHT - 0.5'
OD - 15' X 2'
SURFACE AREA -174 SQFT
WEIGHT - 2,651 LBS
OPEN VOLUME - 33 CUFT
N3
HEIGHT
33.0'
3,758 LBS
N7
N8
N9
N10
N11
N12
N13
N14
DATE
DESCRIPTION
DRN
CKD
APRVD
REV.
DATE
DESCRIPTION
DRN
CKD
APRVD
PROJ NO.:
30300.00
DWG NO.:
EQ-4-01
DATE:
08/03/12
8/3/12 1:16 PM
APPENDIX H-1
DETAILED ESTIMATE
CAPITAL COST ESTIMATE DETAILS
CFB GASIFIER MODEL
Report 30300/01
DATE: 08/03/2012
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
Category
Row
1
2b
2e
3
4
5
6
7
8
DESCRIPTION
SUMMARY BY WORK CATEGORY
Civil / Earthwork
Buildings
Equipment Foundations / Supports
Piping
Electrical
Instrumentation
Process Insulation / Painting
Equipment
Demolition
Total Direct Cost (TDC)
Contractor Premium Pay
Contractor's Indirects as % of labor
Contractor's markup as % of matls & subs
Total Construction Cost (TCC)
Engineering (Consultant)
Owner Engineering
Pre-Project Cost
Other Outside Engineering Services/Construction Mngnt
Environmental or Legislative Costs
Capitalized Spares
Sales Taxes
Construction Insurance
Freight
Total Indirect Cost (TIC)
Total Direct and Indirect Costs (TD&IC)
Contingency
Total Process Plant & Equipment (PP&E)
Escalation
Capitalized Interest
Deferred Start-Up Costs
Working Capital
Operator Training and Start-up
Grand Total
QTY
% of TDC
2.7%
18.9%
0.1%
0.6%
1.0%
3.00%
0.1%
73.6%
0.0%
% of TCC
10.0%
2.0%
0.5%
2.0%
1.0%
3.0%
3.5%
0.0%
3.0%
25.0%
UNIT
CONTRACTOR LABOR
OWNER
CONTR. FURN
UNIT PRICE
FURN. TOTAL
TOTAL
0
0
0
0
0
0
0
0
0
0
683,100
4,652,500
12,900
131,400
111,200
1,304,500
13,500
28,844,800
0
35,753,900
35,753,900
% of TD&IC
15.0%
% of TD&IC
0%
0%
0%
0%
2%
[Range: Lower -15% = $54,054,000; Upper +30% = $82,671,000]
L.H.
UNIT
LABOR
HOURS
3,920
38,461
390
1,490
1,087
582
36,950
82,881
82,881
RATE
85.02
85.00
85.09
84.96
85.06
TOTAL
84.80
333,300
3,269,100
33,200
126,600
92,500
0
31,000
3,142,900
0
7,028,600
84.80
0
0
0
7,028,600
53.23
85.06
SUBCONTR
TOTAL
(Lab & Mat)
GRAND
TOTAL
150,000
300,000
0
0
250,000
0
0
0
0
700,000
1,166,400
8,221,600
46,100
258,000
453,700
1,304,500
44,500
31,987,700
0
43,482,500
700,000
0
0
0
43,482,500
4,348,300
869,700
217,400
869,700
434,800
1,304,500
1,521,900
0
1,304,500
10,870,800
54,353,300
8,153,000
62,506,300
0
0
0
0
1,087,100
63,593,400
Category
Row
QTY
UNIT
UNIT
QTY
UNIT PRICE
CONTRACTOR LABOR
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
HOURS
RATE
TOTAL
SUBCONTR
TOTAL
(Lab & Mat)
GRAND
TOTAL
TOTAL
LABOR
HOURS
LABOR
RATE
TOTAL
LABOR
COST
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
50
ESTIMATE INPUTS/ASSUMPTIONS
51
52
53
--
-2
54
--
0.85
55
--
1.3
56
Labor Rate
$ / hr
85.00
UNIT
QTY
UNIT PRICE
57
58
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
59
acre
1.00
3,020.00
3,000
92.571
93
85.00
7,900
10,900
60
yd3
4,440
1.46
6,500
0.018
80
85.00
6,800
13,300
61
Site - Width
ft
200
62
Site - Length
ft
200
63
ft
3.0
64
65
yd3
797
1.50
1,200
0.150
120
85.00
10,200
11,400
66
yd3
199
20.00
4,000
0.060
12
85.00
1,000
5,000
67
Excavation - Depth
ft
2.60
68
Backfill - Depth
ft
0.65
69
Bay-1 - Qty
each
70
Bay-1 - Width
ft
35
71
Bay-1 - Length
ft
40
72
Bay-2 - Qty
each
11
73
Bay-2 - Width
ft
25
Row
Category
74
75
76
77
78
79
80
Pile - Density
pile / ft2
0.034
81
Pile - Length
ft
60
82
Casing
83
84
85
86
DESCRIPTION
Bay-2 - Length
QTY
UNIT
UNIT PRICE
ft
25
lot
each
281
2,340.00
lot
50,000.00
CONTRACTOR LABOR
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
HOURS
RATE
TOTAL
100,000.00
SUBCONTR
TOTAL
(Lab & Mat)
100,000
658,400
12.000
3376
85.00
287,000
GRAND
TOTAL
100,000
945,400
50,000
50,000
included
Concrete - Miscellaneous
yd
20.0
Roads
lot
0.00
87
Paving
lot
0.00
88
Retention Ponds
lot
0.00
89
Ditches / Culverts
lot
0.00
90
Containment Berms
lot
0.00
91
Sumps
lot
0.00
92
Hydrants
lot
0.00
93
UNIT
QTY
UNIT PRICE
yd3
766
250.00
in
30
BUILDINGS
94
95
2b
96
2b
97
2b
500.00
10,000
12.000
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
191,600
6.000
240
TOTAL
LABOR
HOURS
4597
85.00
LABOR
RATE
85.00
20,400
TOTAL
LABOR
COST
390,800
30,400
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
582,400
Category
CONTRACTOR LABOR
98
2b
yd3
26
99
2b
in
100
2b
101
2b
short ton
841
3,180.00
2,675,700
21.000
102
2b
Steel - Miscellaneous
short ton
59
4,740.00
279,200
103
2b
short ton
280
4,740.00
104
2b
short ton
35
4,740.00
105
2b
short ton
6,097
106
2b
--
0.138
107
2b
DESCRIPTION
108
2b
109
2b
110
2b
Galvanized coating
111
2b
112
2b
113
2b
114
QTY
UNIT
--
0.070
--
0.333
--
0.042
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
400.00
10,400
10.000
LABOR
HOURS
259
RATE
TOTAL
SUBCONTR
TOTAL
(Lab & Mat)
GRAND
TOTAL
85.00
22,000
32,400
17,670
85.00
1,501,900
4,177,600
68.000
4,005
85.00
340,400
619,600
1,328,100
34.000
9,526
85.00
809,700
2,137,800
167,500
68.000
2,403
85.00
204,300
371,800
included
lot
300,000.00
300,000
300,000
2b
lot
0.00
115
2b
Sprinklers
lot
0.00
116
2b
Roofing
lot
0.00
117
2b
Siding
lot
0.00
118
2b
UNIT
QTY
UNIT PRICE
yd3
42.0
307
each
EQUIPMENT FOUNDATIONS/SUPPORTS
119
120
2e
121
2b
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
12,900
9.290
TOTAL
LABOR
HOURS
390
LABOR
RATE
85.00
TOTAL
LABOR
COST
33,200
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
46,100
Row
Category
122
2b
each
123
2b
each
124
2e
ft
8.0
125
2e
ft
8.0
126
2e
in
36.0
127
2e
UNIT
QTY
DESCRIPTION
128
QTY
UNIT
UNIT PRICE
UNIT PRICE
CONTRACTOR LABOR
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
LABOR
HOURS
RATE
TOTAL
SUBCONTR
TOTAL
(Lab & Mat)
GRAND
TOTAL
TOTAL
LABOR
HOURS
LABOR
RATE
TOTAL
LABOR
COST
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
129
each
130
each
131
ft
500
7.01
3,500
0.445
223
85.00
18,900
22,400
1" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
1" Valves
Carbon Steel
150#
Wedge Gate
each
20
710
14,200
0.860
17
85.00
1,500
15,700
134
1" Valves
Carbon Steel
150#
Check
each
10
660
6,600
0.860
85.00
700
7,300
135
ft
200
9.38
1,900
0.726
145
85.00
12,300
14,200
each
710
5,700
0.860
85.00
600
6,300
132
133
136
2" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
137
2" Valves
Carbon Steel
150#
Wedge Gate
Row
Category
138
139
DESCRIPTION
2" Valves
Carbon Steel
150#
Check
CONTRACTOR LABOR
660
2,600
0.860
85.00
300
2,900
200
12.03
2,400
0.821
164
85.00
14,000
16,400
each
ft
LABOR
HOURS
GRAND
TOTAL
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
UNIT
L.H.
UNIT
SUBCONTR
TOTAL
(Lab & Mat)
UNIT PRICE
QTY
RATE
TOTAL
3" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
3" Valves
Carbon Steel
150#
Wedge Gate
each
1,000
8,000
1.250
10
85.00
900
8,900
142
3" Valves
Carbon Steel
150#
Check
each
780
3,100
1.250
85.00
400
3,500
143
ft
200
15.82
3,200
0.907
181
85.00
15,400
18,600
140
141
144
4" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
145
4" Valves
Carbon Steel
150#
Wedge Gate
each
1,250
10,000
1.530
12
85.00
1,000
11,000
146
4" Valves
Carbon Steel
150#
Check
each
1,125
4,500
1.530
85.00
500
5,000
147
ft
450
24.06
10,800
1.302
586
85.00
49,800
60,600
each
18
1,850
33,300
2.000
36
85.00
3,100
36,400
148
6" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
149
6" Valves
Carbon Steel
150#
Wedge Gate
CONTRACTOR LABOR
Row
Category
SUBCONTR
TOTAL
(Lab & Mat)
150
151
152
each
1,150
3,500
13.500
41
85.00
3,400
6,900
153
Hose Stations
each
1,150
2,300
13.500
27
85.00
2,300
4,600
154
lot
85.00
155
DESCRIPTION
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
1,750
15,800
2.000
18
85.00
1,500
17,300
UNIT
6" Valves
Carbon Steel
150#
Check
each
L.H.
UNIT
LABOR
HOURS
GRAND
TOTAL
UNIT PRICE
QTY
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
TOTAL
LABOR
HOURS
RATE
LABOR
RATE
TOTAL
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
LABOR
COST
156
ELECTRICAL
UNIT
QTY
157
5 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
3,780
7,600
50.460
101
85.00
8,600
16,200
10 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
3,929
7,900
52.230
104
85.00
8,900
16,800
25 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
5,762
17,300
64.170
193
85.00
16,400
33,700
50 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
8,421
33,700
88.770
355
85.00
30,200
63,900
each
11,906
127.770
85.00
each
22,350
44,700
167.220
334
85.00
28,400
73,100
158
159
160
161
162
UNIT PRICE
TOTAL
Category
Row
CONTRACTOR LABOR
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
32,313
QTY
UNIT
each
L.H.
UNIT
160.890
LABOR
HOURS
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
85.00
GRAND
TOTAL
163
164
165
lot
100,000
100,000
100,000
166
Lighting
lot
100,000
100,000
100,000
167
lot
25,000
25,000
25,000
168
Lightning Protection
lot
25,000
25,000
25,000
169
Motors
170
lot
171
Unit Substation(s)
lot
172
lot
173
lot
174
UNIT
QTY
lot
INSTRUMENTATION
175
176
177
included
178
included
179
I/O Racks
included
180
Remote Termination
included
181
182
183
included
Cal Sil, 1-1/2" Wall, 4" Ips Al Jkt (Steam Piping Only) (Assume
Only Steam Piping Is Insulated)
UNIT PRICE
1,304,474
UNIT
QTY
UNIT PRICE
linear ft
200
7.3
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
TOTAL
LABOR
HOURS
LABOR
RATE
TOTAL
LABOR
COST
SUBCONTR
TOTAL
(Lab & Mat)
1,304,500
1,304,500
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
1,500
TOTAL
0.343
TOTAL
LABOR
HOURS
69
LABOR
RATE
85.00
TOTAL
LABOR
COST
5,800
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
7,300
Row
Category
184
ft2
57,084
0.210
185
Equipment Insulation
lot
0.00
186
UNIT
QTY
DESCRIPTION
EQUIPMENT
187
QTY
UNIT
hrs / ston
188
189
190
191
192
193
194
195
CONTRACTOR LABOR
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
12,000
UNIT PRICE
L.H.
UNIT
0.009
LABOR
HOURS
514
RATE
49.00
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
25,200
GRAND
TOTAL
37,200
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
TOTAL
LABOR
HOURS
LABOR
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
LABOR
COST
TOTAL
6.0
210,000
210,000
240
240
85.00
20,400
230,400
INCL
85.00
INCL
85.00
INCL
85.00
INCL
85.00
196
INCL
85.00
197
75,000
75,000
85.00
5,100
80,100
198
INCL
85.00
199
INCL
85.00
200
120,000
120,000
120
120
85.00
10,200
130,200
201
INCL
85.00
202
INCL
85.00
203
17,000
17,000
85.00
4,300
21,300
204
85.00
205
34,000
34,000
85.00
5,100
39,100
206
85.00
207
INCL
INCL
60
60
50
-
50
-
60
-
60
-
Row
Category
208
209
INCL
210
INCL
211
212
213
214
DESCRIPTION
QTY
UNIT
CONTRACTOR LABOR
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
210,000
210,000
L.H.
UNIT
LABOR
HOURS
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND
TOTAL
240
240
85.00
20,400
230,400
85.00
85.00
INCL
85.00
INCL
85.00
INCL
85.00
75,000
75,000
85.00
5,100
80,100
215
INCL
85.00
216
INCL
85.00
217
120,000
120,000
120
120
85.00
10,200
130,200
218
INCL
85.00
219
INCL
85.00
220
17,000
17,000
85.00
4,300
21,300
221
85.00
222
34,000
34,000
85.00
5,100
39,100
223
224
225
210,000
210,000
226
INCL
227
INCL
228
229
230
231
232
INCL
INCL
60
60
50
-
50
-
60
60
85.00
240
240
85.00
20,400
230,400
85.00
85.00
INCL
85.00
INCL
85.00
INCL
85.00
75,000
75,000
85.00
5,100
80,100
85.00
INCL
60
-
60
-
Row
Category
233
234
235
INCL
236
INCL
237
238
239
240
241
242
243
244
245
246
DESCRIPTION
QTY
UNIT
INCL
CONTRACTOR LABOR
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
120,000
120,000
L.H.
UNIT
LABOR
HOURS
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND
TOTAL
85.00
120
120
85.00
10,200
130,200
85.00
85.00
17,000
17,000
85.00
4,300
21,300
85.00
34,000
34,000
85.00
5,100
39,100
210,000
210,000
INCL
INCL
247
248
INCL
INCL
50
-
50
-
60
60
85.00
240
240
85.00
20,400
230,400
85.00
85.00
INCL
85.00
INCL
85.00
INCL
85.00
75,000
75,000
85.00
5,100
80,100
249
INCL
85.00
250
INCL
85.00
251
120,000
120,000
120
120
85.00
10,200
130,200
252
INCL
85.00
253
INCL
85.00
254
17,000
17,000
85.00
4,300
21,300
255
85.00
256
34,000
34,000
85.00
5,100
39,100
257
85.00
INCL
INCL
60
60
50
-
50
-
60
-
60
-
CONTRACTOR LABOR
Row
Category
SUBCONTR
TOTAL
(Lab & Mat)
258
259
Gasifier Reactor
821,963
822,000
1,240
1,240
85.00
105,400
927,400
260
50,000
50,000
30
30
85.00
2,600
52,600
261
649,975
650,000
510
510
85.00
43,400
693,400
262
511,015
511,000
1,470
1,470
85.00
125,000
636,000
263
124,188
124,200
100
100
85.00
8,500
132,700
264
496,632
496,600
250
250
85.00
21,300
517,900
265
562,066
562,100
430
430
85.00
36,600
598,700
266
504,655
504,700
1,440
1,440
85.00
122,400
627,100
267
200,579
200,600
190
190
85.00
16,200
216,800
268
1,235,358
1,235,400
1,460
1,460
85.00
124,100
1,359,500
269
279,658
279,700
330
330
85.00
28,100
307,800
270
306,772
306,800
680
680
85.00
57,800
364,600
271
272
5,000
5,000
10
10
85.00
900
5,900
273
31,196
31,200
50
50
85.00
4,300
35,500
274
109,246
109,200
70
70
85.00
6,000
115,200
275
35,000
35,000
10
10
85.00
900
35,900
276
85.00
277
41,937
41,900
70
70
85.00
6,000
47,900
278
279
896,893
896,900
1,140
1,140
85.00
96,900
993,800
280
159,000
159,000
80
80
85.00
6,800
165,800
281
262,500
262,500
60
60
85.00
5,100
267,600
282
85.00
DESCRIPTION
QTY
UNIT
INCL
INCL
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
HOURS
RATE
TOTAL
GRAND
TOTAL
CONTRACTOR LABOR
Row
Category
SUBCONTR
TOTAL
(Lab & Mat)
283
50,000
50,000
30
30
85.00
2,600
52,600
284
484,442
484,400
360
360
85.00
30,600
515,000
285
286
768,435
768,400
540
540
85.00
45,900
814,300
287
785,028
785,000
2,280
2,280
85.00
193,800
978,800
288
246,648
246,600
230
230
85.00
19,600
266,200
289
490,073
490,100
250
250
85.00
21,300
511,400
290
279,658
279,700
330
330
85.00
28,100
307,800
291
718,530
718,500
490
490
85.00
41,700
760,200
292
780,928
780,900
2,260
2,260
85.00
192,100
973,000
189,828
189,800
210
210
85.00
17,900
207,700
644,279
644,300
440
440
85.00
37,400
681,700
20,000
20,000
20
20
85.00
1,700
21,700
85.00
7,000
7,000
85.00
900
7,900
85.00
14,367
14,400
10
10
85.00
900
15,300
109,246
109,200
70
70
85.00
6,000
115,200
541,728
541,700
400
400
85.00
34,000
575,700
702,848
702,800
490
490
85.00
41,700
744,500
DESCRIPTION
QTY
UNIT
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
HOURS
RATE
TOTAL
GRAND
TOTAL
293
294
295
296
297
298
299
300
301
302
303
304
305
1,522,654
1,522,700
1,810
1,810
85.00
153,900
1,676,600
306
1,199,771
1,199,800
1,060
1,060
85.00
90,100
1,289,900
307
992,813
992,800
2,900
2,900
85.00
246,500
1,239,300
INCL
1
1
INCL
10
10
-
Row
Category
308
309
DESCRIPTION
QTY
UNIT
CONTRACTOR LABOR
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
HOURS
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND
TOTAL
179,003
179,000
130
130
85.00
11,100
190,100
498,006
498,000
250
250
85.00
21,300
519,300
310
1,199,771
1,199,800
1,060
1,060
85.00
90,100
1,289,900
311
992,813
992,800
2,900
2,900
85.00
246,500
1,239,300
183,783
183,800
180
180
85.00
15,300
199,100
1,199,771
1,199,800
1,060
1,060
85.00
90,100
1,289,900
326,966
327,000
380
380
85.00
32,300
359,300
312
313
314
315
316
5,000
5,000
10
10
85.00
900
5,900
317
33,835
33,800
50
50
85.00
4,300
38,100
318
109,246
109,200
70
70
85.00
6,000
115,200
319
35,000
35,000
10
10
85.00
900
35,900
320
85.00
321
44,576
44,600
70
70
85.00
6,000
50,600
322
323
593,440
593,400
810
810
85.00
68,900
662,300
324
159,000
159,000
80
80
85.00
6,800
165,800
325
262,500
262,500
60
60
85.00
5,100
267,600
326
85.00
327
75,000
75,000
30
30
85.00
2,600
77,600
328
208,339
208,300
180
180
85.00
15,300
223,600
329
330
438,507
438,500
480
480
85.00
40,800
479,300
331
193,670
193,700
530
530
85.00
45,100
238,800
183,783
183,800
180
180
85.00
15,300
199,100
332
INCL
INCL
Row
Category
333
334
335
336
337
338
339
340
DESCRIPTION
Reformer Bed Media Heating Reactor No.1 Cyclone Solids
Collection Bin
Line-17 - From Reformer Bed Media Heating Reactor No.1
Cyclone Solids Collection Bin To Syngas Reformer Reactor
Duct-11 - From Reformer Bed Media Heating Reactor No.1
Cyclone To Reformer Bed Media Heating Reactor No.2
Reformer Bed Media Heating Reactor No.2 Cyclone
Line-18 - From Reformer Bed Media Heating Reactor No.2
Cyclone To Reformer Loop Depleted Bed Media Cooling Screw
Duct-12 - From Reformer Bed Media Heating Reactor No.2
Cyclone To Battery Limit (Flue Gas)
CONTRACTOR LABOR
LABOR
HOURS
GRAND
TOTAL
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
491,894
491,900
250
250
85.00
21,300
513,200
326,966
327,000
380
380
85.00
32,300
359,300
438,507
438,500
480
480
85.00
40,800
479,300
193,670
193,700
530
530
85.00
45,100
238,800
218,098
218,100
260
260
85.00
22,100
240,200
438,507
438,500
480
480
85.00
40,800
479,300
20,000
20,000
20
20
85.00
1,700
21,700
85.00
7,000
7,000
85.00
900
7,900
85.00
17,006
17,000
10
10
85.00
900
17,900
109,246
109,200
70
70
85.00
6,000
115,200
6,000
6,000
10
10
85.00
900
6,900
UNIT
L.H.
UNIT
SUBCONTR
TOTAL
(Lab & Mat)
UNIT PRICE
QTY
RATE
TOTAL
INCL
341
342
343
344
345
346
FLARE SYSTEM
347
348
349
350
351
352
353
lot
0.00
354
lot
0.00
355
lot
0.00
356
Stack
lot
0.00
357
lot
0.00
1
1
INCL
10
-
10
-
Row
Category
358
DEMOLITION
359
360
DESCRIPTION
Demolition
QTY
UNIT
UNIT PRICE
UNIT
QTY
UNIT PRICE
lot
CONTRACTOR LABOR
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
LABOR
HOURS
RATE
TOTAL
SUBCONTR
TOTAL
(Lab & Mat)
GRAND
TOTAL
TOTAL
LABOR
HOURS
LABOR
RATE
TOTAL
LABOR
COST
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
0.00
700,000
43,482,500
361
Total Direct Cost (TDC)
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\CFB Gasifier Model\[2012-08-03 - CFB Gasifier Model.xlsx]03-Cost Est
35,753,900
82,881
84.80
7,028,600
8/2/12 5:55 PM
APPENDIX H-2
DETAILED ESTIMATE
CAPITAL COST ESTIMATE DETAILS
BFB GASIFIER MODEL
Report 30300/01
DATE: 08/03/2012
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
Category
Row
1
2b
2e
3
4
5
6
7
8
DESCRIPTION
SUMMARY BY WORK CATEGORY
Civil / Earthwork
Buildings
Equipment Foundations / Supports
Piping
Electrical
Instrumentation
Process Insulation / Painting
Equipment
Demolition
Total Direct Cost (TDC)
Contractor Premium Pay
Contractor's Indirects as % of labor
Contractor's markup as % of matls & subs
Total Construction Cost (TCC)
Engineering (Consultant)
Owner Engineering
Pre-Project Cost
Other Outside Engineering Services/Construction Mngnt
Environmental or Legislative Costs
Capitalized Spares
Sales Taxes
Construction Insurance
Freight
Total Indirect Cost (TIC)
Total Direct and Indirect Costs (TD&IC)
Contingency
Total Process Plant & Equipment (PP&E)
Escalation
Capitalized Interest
Deferred Start-Up Costs
Working Capital
Operator Training and Start-up
Grand Total
QTY
% of TDC
8.6%
14.6%
0.2%
1.0%
6.1%
3.0%
0.2%
66.2%
0.0%
% of TCC
10.0%
2.0%
0.5%
2.0%
1.0%
3.0%
3.5%
0.0%
3.0%
25.0%
UNIT
CONTRACTOR LABOR
OWNER
CONTR. FURN
UNIT PRICE
FURN. TOTAL
TOTAL
0
0
0
0
0
0
0
0
0
0
% of TD&IC
15.0%
% of TD&IC
0%
0%
0%
0%
2%
[Range: Lower -15% = $5,624,000; Upper +30% = $8,602,000]
222,200
269,600
2,100
24,000
14,200
135,700
2,100
2,842,200
0
3,512,100
3,512,100
L.H.
UNIT
LABOR
HOURS
1,276
3,064
65
275
153
95
1,810
6,738
6,738
RATE
84.95
84.99
84.58
85.08
85.00
TOTAL
84.95
108,400
260,400
5,500
23,400
13,000
0
7,100
154,600
0
572,400
84.95
0
0
0
572,400
74.40
85.41
SUBCONTR
TOTAL
(Lab & Mat)
GRAND
TOTAL
60,000
130,000
0
0
250,000
0
0
0
0
440,000
390,600
660,000
7,600
47,400
277,200
135,700
9,200
2,996,800
0
4,524,500
440,000
0
0
0
4,524,500
452,500
90,500
22,600
90,500
45,200
135,700
158,400
0
135,700
1,131,100
5,655,600
848,300
6,503,900
0
0
0
0
113,100
6,617,000
Category
Row
QTY
UNIT
UNIT
QTY
UNIT PRICE
CONTRACTOR LABOR
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
HOURS
RATE
TOTAL
SUBCONTR
TOTAL
(Lab & Mat)
GRAND
TOTAL
TOTAL
LABOR
HOURS
LABOR
RATE
TOTAL
LABOR
COST
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
50
ESTIMATE INPUTS/ASSUMPTIONS
51
52
53
--
-2
54
--
0.85
55
--
1.3
56
Labor Rate
$ / hr
85.00
UNIT
QTY
UNIT PRICE
57
58
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
59
acre
0.06
3,020.00
200
92.571
85.00
500
700
60
yd3
310
1.46
500
0.018
85.00
500
1,000
61
Site - Width
ft
31
62
Site - Length
ft
91
63
ft
3.0
64
65
yd3
260
1.50
400
0.150
39
85.00
3,300
3,700
66
yd3
65
20.00
1,300
0.060
85.00
300
1,600
67
Excavation - Depth
ft
2.60
68
Backfill - Depth
ft
0.65
69
Bay-1 - Qty
each
70
Bay-1 - Width
ft
30
71
Bay-1 - Length
ft
30
72
Bay-2 - Qty
each
73
Bay-2 - Width
ft
Row
Category
74
75
76
77
78
79
80
Pile - Density
pile / ft2
0.034
81
Pile - Length
ft
60
82
Casing
83
84
85
86
DESCRIPTION
Bay-2 - Length
QTY
UNIT
UNIT PRICE
ft
lot
40,000.00
each
92
2,340.00
lot
20,000.00
CONTRACTOR LABOR
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
HOURS
RATE
TOTAL
SUBCONTR
TOTAL
(Lab & Mat)
40,000
214,800
12.000
1102
85.00
93,600
GRAND
TOTAL
40,000
308,400
20,000
20,000
included
Concrete - Miscellaneous
yd
10.0
Roads
lot
0.00
87
Paving
lot
0.00
88
Retention Ponds
lot
0.00
89
Ditches / Culverts
lot
0.00
90
Containment Berms
lot
0.00
91
Sumps
lot
0.00
92
Hydrants
lot
0.00
93
UNIT
QTY
UNIT PRICE
yd3
250
250.00
in
30
BUILDINGS
94
95
2b
96
2b
97
2b
500.00
5,000
12.000
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
62,500
6.000
120
TOTAL
LABOR
HOURS
1500
85.00
LABOR
RATE
85.00
10,200
TOTAL
LABOR
COST
127,500
15,200
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
190,000
Category
CONTRACTOR LABOR
98
2b
qty
99
2b
yd3
100
2b
in
101
2b
102
2b
short ton
39
3,180.00
124,500
21.000
103
2b
Steel - Miscellaneous
short ton
4,740.00
13,000
104
2b
short ton
13
4,740.00
105
2b
short ton
4,740.00
106
2b
short ton
284
107
2b
--
0.138
108
2b
--
0.070
109
2b
--
0.333
110
2b
--
0.042
111
2b
Galvanized coating
112
2b
113
2b
114
2b
115
DESCRIPTION
QTY
UNIT
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
400.00
10.000
LABOR
HOURS
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND
TOTAL
85.00
822
85.00
69,900
194,400
68.000
186
85.00
15,800
28,800
61,800
34.000
443
85.00
37,700
99,500
7,800
68.000
112
85.00
9,500
17,300
included
lot
130,000.00
130,000
130,000
2b
lot
0.00
116
2b
Sprinklers
lot
0.00
117
2b
Roofing
lot
0.00
118
2b
Siding
lot
0.00
119
2b
UNIT
QTY
UNIT PRICE
yd3
7.0
307
EQUIPMENT FOUNDATIONS/SUPPORTS
120
121
2e
LABOR
CONTRACTOR
OWNER
HOURS /
FURNISHED
FURNISHED
UNIT
2,100
9.290
TOTAL
LABOR
HOURS
65
LABOR
RATE
85.00
TOTAL
LABOR
COST
5,500
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
7,600
Row
Category
122
2b
each
123
2b
Not Used
each
124
2b
Not Used
each
125
2e
ft
8.0
126
2e
ft
8.0
127
2e
in
36.0
128
2e
UNIT
QTY
DESCRIPTION
129
QTY
UNIT
UNIT PRICE
UNIT PRICE
CONTRACTOR LABOR
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
LABOR
HOURS
RATE
TOTAL
SUBCONTR
TOTAL
(Lab & Mat)
GRAND
TOTAL
TOTAL
LABOR
HOURS
LABOR
RATE
TOTAL
LABOR
COST
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
130
each
131
each
132
ft
150
7.01
1,100
0.445
67
85.00
5,700
6,800
133
1" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
134
1" Valves
Carbon Steel
150#
Wedge Gate
each
710
4,300
0.860
85.00
400
4,700
135
1" Valves
Carbon Steel
150#
Check
each
660
2,000
0.860
85.00
200
2,200
136
ft
60
9.38
600
0.726
44
85.00
3,700
4,300
each
2.4
710
1,700
0.860
85.00
200
1,900
137
2" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
138
2" Valves
Carbon Steel
150#
Wedge Gate
Row
Category
139
140
DESCRIPTION
2" Valves
Carbon Steel
150#
Check
CONTRACTOR LABOR
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
660
800
0.860
12.03
0.821
QTY
UNIT
each
1.2
ft
L.H.
UNIT
LABOR
HOURS
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND
TOTAL
85.00
100
900
85.00
3" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
3" Valves
Carbon Steel
150#
Wedge Gate
each
1,000
1.250
85.00
143
3" Valves
Carbon Steel
150#
Check
each
780
1.250
85.00
144
ft
100
15.82
1,600
0.907
91
85.00
7,700
9,300
141
142
145
4" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
146
4" Valves
Carbon Steel
150#
Wedge Gate
each
1,250
5,000
1.530
85.00
500
5,500
147
4" Valves
Carbon Steel
150#
Check
each
1,125
2,300
1.530
85.00
300
2,600
148
ft
24.06
1.302
85.00
each
1,850
2.000
85.00
149
6" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
150
6" Valves
Carbon Steel
150#
Wedge Gate
Category
CONTRACTOR LABOR
151
152
153
each
1,150
2,300
13.500
154
Hose Stations
each
1,150
2,300
13.500
155
lot
156
DESCRIPTION
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
1,750
2.000
QTY
UNIT
6" Valves
Carbon Steel
150#
Check
each
L.H.
UNIT
LABOR
HOURS
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND
TOTAL
85.00
27
85.00
2,300
4,600
27
85.00
2,300
4,600
85.00
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
RATE
TOTAL
LABOR
HOURS
LABOR
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
LABOR
COST
157
ELECTRICAL
UNIT
QTY
158
5 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
3,780
50.460
85.00
10 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
3,929
52.230
85.00
25 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
5,762
5,800
64.170
64
85.00
5,500
11,300
each
8,421
8,400
88.770
89
85.00
7,500
15,900
each
11,906
127.770
85.00
each
22,350
167.220
85.00
159
160
161
162
163
UNIT PRICE
TOTAL
Category
Row
CONTRACTOR LABOR
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
32,313
QTY
UNIT
each
L.H.
UNIT
160.890
LABOR
HOURS
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
85.00
GRAND
TOTAL
164
165
166
lot
100,000
100,000
100,000
167
Lighting
lot
100,000
100,000
100,000
168
lot
25,000
25,000
25,000
169
Lightning Protection
lot
25,000
25,000
25,000
170
Motors
171
lot
172
Unit Substation(s)
lot
173
lot
174
lot
175
UNIT
QTY
lot
INSTRUMENTATION
176
177
178
included
179
included
180
I/O Racks
included
181
Remote Termination
included
182
183
184
included
Cal Sil, 1-1/2" Wall, 4" Ips Al Jkt (Steam Piping Only) (Assume
Only Steam Piping Is Insulated)
UNIT PRICE
135,736
UNIT
QTY
UNIT PRICE
linear ft
200
7.3
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
TOTAL
LABOR
HOURS
LABOR
RATE
TOTAL
LABOR
COST
SUBCONTR
TOTAL
(Lab & Mat)
135,700
135,700
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
1,500
TOTAL
0.343
TOTAL
LABOR
HOURS
69
LABOR
RATE
85.00
TOTAL
LABOR
COST
5,800
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
7,300
Row
Category
185
ft2
2,979
0.210
186
Equipment Insulation
lot
0.00
187
UNIT
QTY
DESCRIPTION
EQUIPMENT
188
CONTRACTOR LABOR
QTY
UNIT
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
600
hrs / ston
UNIT PRICE
L.H.
UNIT
LABOR
HOURS
0.009
27
RATE
49.00
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
1,300
GRAND
TOTAL
1,900
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
TOTAL
LABOR
HOURS
LABOR
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
LABOR
COST
TOTAL
6.0
189
190
191
192
Gasifier Reactor
546,361
546,400
690
690
85.00
58,700
605,100
193
150,000
150,000
10
10
85.00
900
150,900
194
161,893
161,900
60
60
85.00
5,100
167,000
195
Gasifier Cyclone
160,924
160,900
240
240
85.00
20,400
181,300
191,879
191,900
140
140
85.00
11,900
203,800
201,035
201,000
100
100
85.00
8,500
209,500
130,945
130,900
60
60
85.00
5,100
136,000
8,500
8,500
10
10
85.00
900
9,400
85.00
196
197
198
199
200
201
202
105,819
105,800
50
50
85.00
4,300
110,100
203
83,111
83,100
50
50
85.00
4,300
87,400
204
2,500
2,500
10
10
85.00
900
3,400
205
250,000
250,000
10
10
85.00
900
250,900
206
85.00
207
208
159,497
159,500
85.00
4,300
163,800
INCL
INCL
50
50
Category
CONTRACTOR LABOR
209
210
5,000
5,000
10
211
165,732
165,700
212
15,000
213
214
215
216
DESCRIPTION
QTY
UNIT
INCL
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND
TOTAL
85.00
10
85.00
900
5,900
90
90
85.00
7,700
173,400
15,000
10
10
85.00
900
15,900
5,000
5,000
10
10
85.00
900
5,900
165,185
165,200
90
90
85.00
7,700
172,900
310,935
310,900
100
100
85.00
8,500
319,400
85.00
217
15,000
15,000
10
10
85.00
900
15,900
218
8,000
8,000
10
10
85.00
900
8,900
219
220
221
222
223
224
225
226
227
228
229
230
lot
0.00
231
lot
0.00
232
lot
0.00
233
Stack
lot
0.00
INCL
LABOR
HOURS
Row
Category
234
235
DEMOLITION
236
237
DESCRIPTION
Demolition
QTY
UNIT
lot
UNIT
QTY
lot
UNIT PRICE
CONTRACTOR LABOR
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
HOURS
RATE
TOTAL
0.00
UNIT PRICE
SUBCONTR
TOTAL
(Lab & Mat)
GRAND
TOTAL
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
TOTAL
LABOR
HOURS
LABOR
RATE
TOTAL
LABOR
COST
0.00
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
440,000
4,524,500
238
Total Direct Cost (TDC)
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\BFB Gasifier Model\[2012-08-03 - BFB Gasifier Model.xlsx]03-Cost Est
3,512,100
6,738
84.95
572,400
8/2/12 5:55 PM
APPENDIX H-3
DETAILED ESTIMATE
CAPITAL COST ESTIMATE DETAILS
HP BIOMASS FEED SYSTEM MODEL MODEL
Report 30300/01
DATE: 08/03/2012
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
Category
Row
1
2b
2e
3
4
5
6
7
8
DESCRIPTION
SUMMARY BY WORK CATEGORY
Civil / Earthwork
Buildings
Equipment Foundations / Supports
Piping
Electrical
Instrumentation
Process Insulation / Painting
Equipment
Demolition
Total Direct Cost (TDC)
Contractor Premium Pay
Contractor's Indirects as % of labor
Contractor's markup as % of matls & subs
Total Construction Cost (TCC)
Engineering (Consultant)
Owner Engineering
Pre-Project Cost
Other Outside Engineering Services/Construction Mngnt
Environmental or Legislative Costs
Capitalized Spares
Sales Taxes
Construction Insurance
Freight
Total Indirect Cost (TIC)
Total Direct and Indirect Costs (TD&IC)
Contingency
Total Process Plant & Equipment (PP&E)
Escalation
Capitalized Interest
Deferred Start-Up Costs
Working Capital
Operator Training and Start-up
Grand Total
QTY
% of TDC
0.0%
0.0%
0.0%
1.9%
2.5%
3.0%
0.0%
92.6%
0.0%
% of TCC
10.0%
2.0%
0.5%
2.0%
1.0%
3.0%
3.5%
0.0%
3.0%
25.0%
UNIT
CONTRACTOR LABOR
OWNER
CONTR. FURN
UNIT PRICE
FURN. TOTAL
TOTAL
0
0
0
0
0
0
0
0
0
0
% of TD&IC
15.0%
% of TD&IC
0%
0%
0%
0%
2%
[Range: Lower -15% = $3,389,000; Upper +30% = $5,183,000]
0
0
0
25,200
9,700
81,800
0
2,455,000
0
2,571,700
2,571,700
L.H.
UNIT
LABOR
HOURS
317
116
800
1,233
1,233
RATE
TOTAL
85.47
0
0
0
27,000
9,900
0
0
68,500
0
105,400
85.47
0
0
0
105,400
85.23
85.05
85.63
SUBCONTR
TOTAL
(Lab & Mat)
GRAND
TOTAL
0
0
0
0
49,000
0
0
0
0
49,000
0
0
0
52,200
68,600
81,800
0
2,523,500
0
2,726,100
49,000
0
0
0
2,726,100
272,600
54,500
13,600
54,500
27,300
81,800
95,400
0
81,800
681,500
3,407,600
511,100
3,918,700
0
0
0
0
68,200
3,986,900
Category
Row
QTY
UNIT
UNIT
QTY
UNIT PRICE
CONTRACTOR LABOR
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
HOURS
RATE
TOTAL
SUBCONTR
TOTAL
(Lab & Mat)
GRAND
TOTAL
TOTAL
LABOR
HOURS
LABOR
RATE
TOTAL
LABOR
COST
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
50
ESTIMATE INPUTS/ASSUMPTIONS
51
52
53
--
-2
54
--
0.85
55
--
1.3
56
Labor Rate
$ / hr
85.00
UNIT
QTY
UNIT PRICE
3,020.00
92.571
85.00
1.46
0.018
85.00
57
58
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
59
acre
0.00
60
yd3
61
Site - Width
ft
62
Site - Length
ft
63
ft
0.0
64
65
yd3
1.50
0.150
85.00
66
yd3
20.00
0.060
85.00
67
Excavation - Depth
ft
0.00
68
Backfill - Depth
ft
0.00
69
Bay-1 - Qty
each
70
Bay-1 - Width
ft
71
Bay-1 - Length
ft
72
Bay-2 - Qty
each
73
Bay-2 - Width
ft
Row
Category
74
75
76
77
78
79
80
Pile - Density
pile / ft2
0.034
81
Pile - Length
ft
82
Casing
83
84
85
86
DESCRIPTION
Bay-2 - Length
QTY
UNIT
UNIT PRICE
ft
lot
40,000.00
each
2,340.00
lot
20,000.00
CONTRACTOR LABOR
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
HOURS
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND
TOTAL
12.000
85.00
0
0
included
Concrete - Miscellaneous
yd
0.0
Roads
lot
0.00
87
Paving
lot
0.00
88
Retention Ponds
lot
0.00
89
Ditches / Culverts
lot
0.00
90
Containment Berms
lot
0.00
91
Sumps
lot
0.00
92
Hydrants
lot
0.00
93
UNIT
QTY
yd3
in
BUILDINGS
94
95
2b
96
2b
97
2b
500.00
UNIT PRICE
250.00
12.000
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
0
6.000
TOTAL
LABOR
HOURS
85.00
LABOR
RATE
0
85.00
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
LABOR
COST
0
TOTAL
Category
CONTRACTOR LABOR
98
2b
yd3
99
2b
in
100
2b
101
2b
short ton
3,180.00
21.000
102
2b
Steel - Miscellaneous
short ton
4,740.00
103
2b
short ton
4,740.00
104
2b
short ton
4,740.00
105
2b
short ton
106
2b
--
0.138
107
2b
DESCRIPTION
108
2b
109
2b
110
2b
Galvanized coating
111
2b
112
2b
113
2b
114
QTY
UNIT
--
0.070
--
0.333
--
0.042
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
400.00
10.000
LABOR
HOURS
0
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND
TOTAL
85.00
85.00
68.000
85.00
34.000
85.00
68.000
85.00
included
lot
130,000.00
2b
lot
0.00
115
2b
Sprinklers
lot
0.00
116
2b
Roofing
lot
0.00
117
2b
Siding
lot
0.00
118
2b
UNIT
QTY
UNIT PRICE
307
EQUIPMENT FOUNDATIONS/SUPPORTS
119
120
2e
yd3
0.0
121
2b
each
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
0
9.290
TOTAL
LABOR
HOURS
-
LABOR
RATE
85.00
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
LABOR
COST
0
TOTAL
Row
Category
122
2b
Not Used
each
123
2b
Not Used
each
124
2e
ft
8.0
125
2e
ft
8.0
126
2e
in
36.0
127
2e
UNIT
QTY
DESCRIPTION
128
QTY
UNIT
UNIT PRICE
UNIT PRICE
CONTRACTOR LABOR
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
LABOR
HOURS
RATE
TOTAL
SUBCONTR
TOTAL
(Lab & Mat)
GRAND
TOTAL
TOTAL
LABOR
HOURS
LABOR
RATE
TOTAL
LABOR
COST
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
129
each
130
each
131
ft
7.01
0.445
85.00
1" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
1" Valves
Carbon Steel
150#
Wedge Gate
each
710
0.860
85.00
134
1" Valves
Carbon Steel
150#
Check
each
660
0.860
85.00
135
ft
9.38
0.726
85.00
each
710
0.860
85.00
132
133
136
2" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
137
2" Valves
Carbon Steel
150#
Wedge Gate
Row
Category
138
139
DESCRIPTION
2" Valves
Carbon Steel
150#
Check
CONTRACTOR LABOR
660
0.860
85.00
ft
12.03
0.821
85.00
each
LABOR
HOURS
GRAND
TOTAL
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
UNIT
L.H.
UNIT
SUBCONTR
TOTAL
(Lab & Mat)
UNIT PRICE
QTY
RATE
TOTAL
3" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
3" Valves
Carbon Steel
150#
Wedge Gate
each
1,000
1.250
85.00
142
3" Valves
Carbon Steel
150#
Check
each
780
1.250
85.00
143
ft
250
15.82
4,000
0.907
227
85.00
19,300
23,300
140
141
144
4" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
145
4" Valves
Carbon Steel
150#
Wedge Gate
each
10
1,250
12,500
1.530
15
85.00
1,300
13,800
146
4" Valves
Carbon Steel
150#
Check
each
1,125
5,600
1.530
85.00
700
6,300
147
ft
24.06
1.302
85.00
each
1,850
2.000
85.00
148
6" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
149
6" Valves
Carbon Steel
150#
Wedge Gate
Row
Category
150
151
DESCRIPTION
6" Valves
Carbon Steel
150#
Check
CONTRACTOR LABOR
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
1,750
2.000
ft
50
24.06
1,200
1.302
QTY
UNIT
each
L.H.
UNIT
LABOR
HOURS
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND
TOTAL
85.00
65
85.00
5,500
6,700
85.00
200
2,100
8" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
8" Valves
Carbon Steel
150#
Wedge Gate
each
1,850
1,900
2.000
154
8" Valves
Carbon Steel
150#
Check
each
1,750
2.000
85.00
155
156
each
1,150
13.500
85.00
157
Hose Stations
each
1,150
13.500
85.00
158
lot
85.00
159
152
153
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
160
ELECTRICAL
UNIT
QTY
161
5 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
3,780
50.460
10 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
3,929
3,900
52.230
15 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
5,762
55.000
162
163
UNIT PRICE
TOTAL
LABOR
HOURS
52
LABOR
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
LABOR
COST
TOTAL
85.00
85.00
4,400
8,300
85.00
Category
CONTRACTOR LABOR
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
5,762
60.000
each
5,762
5,800
64.170
30 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
5,762
72.000
50 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
8,421
75 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
8,421
each
each
171
172
173
174
175
Row
UNIT PRICE
164
165
166
167
168
169
170
DESCRIPTION
QTY
UNIT
20 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
25 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
L.H.
UNIT
LABOR
HOURS
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND
TOTAL
85.00
85.00
5,500
11,300
85.00
78.000
85.00
88.770
85.00
11,906
127.770
85.00
22,350
167.220
85.00
each
32,313
160.890
85.00
each
12,000
24,000
24,000
Lighting
lot
100,000
lot
25,000
64
CONTRACTOR LABOR
Row
Category
SUBCONTR
TOTAL
(Lab & Mat)
176
Lightning Protection
177
Motors
178
lot
179
Unit Substation(s)
lot
180
lot
181
lot
182
UNIT
QTY
lot
DESCRIPTION
INSTRUMENTATION
183
25,000
included
included
186
included
187
I/O Racks
included
188
Remote Termination
included
189
UNIT PRICE
81,782
UNIT PRICE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
LABOR
COST
81,800
TOTAL
81,800
LABOR
CONTRACTOR
OWNER
HOURS /
FURNISHED
FURNISHED
UNIT
TOTAL
LABOR
HOURS
LABOR
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
LABOR
COST
7.3
0.343
85.00
0.009
49.00
192
ft2
0.210
193
Equipment Insulation
lot
0.00
194
UNIT
QTY
LABOR
RATE
linear ft
Cal Sil, 1-1/2" Wall, 4" Ips Al Jkt (Steam Piping Only) (Assume
Only Steam Piping Is Insulated)
197
TOTAL
LABOR
HOURS
QTY
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
UNIT
191
GRAND
TOTAL
25,000
196
TOTAL
25,000
EQUIPMENT
RATE
185
195
LABOR
HOURS
lot
L.H.
UNIT
UNIT
184
190
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
QTY
hrs / ston
6.0
UNIT PRICE
TOTAL
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
TOTAL
LABOR
HOURS
LABOR
RATE
TOTAL
LABOR
COST
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
Category
CONTRACTOR LABOR
198
199
250,000
250,000
200
15,000
15,000
10
201
75,000
75,000
202
176,400
203
204
205
206
207
DESCRIPTION
QTY
UNIT
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND
TOTAL
250,000
10
85.00
900
15,900
10
10
85.00
900
75,900
176,400
120
120
85.00
10,200
186,600
232,100
232,100
80
80
85.00
6,800
238,900
85.00
75,000
75,000
10
10
85.00
900
75,900
15,000
15,000
10
10
85.00
900
15,900
15,000
15,000
10
10
85.00
900
15,900
208
197,100
197,100
130
130
85.00
11,100
208,200
209
248,300
248,300
80
80
85.00
6,800
255,100
210
211
764,300
764,300
212
213
57,500
57,500
10
214
15,000
15,000
215
75,000
216
217
218
219
220
221
222
INCL
INCL
INCL
RATE
85.00
INCL
LABOR
HOURS
85.00
230
230
85.00
19,600
783,900
85.00
10
85.00
900
58,400
10
10
85.00
900
15,900
75,000
10
10
85.00
900
75,900
244,300
244,300
80
80
85.00
6,800
251,100
85.00
SUBCONTR
TOTAL
(Lab & Mat)
Row
CONTRACTOR LABOR
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
lot
0.00
239
lot
0.00
240
lot
0.00
241
Stack
lot
0.00
242
lot
0.00
243
UNIT
QTY
lot
DEMOLITION
244
245
DESCRIPTION
Demolition
QTY
UNIT
UNIT PRICE
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
LABOR
HOURS
TOTAL
LABOR
HOURS
RATE
LABOR
RATE
TOTAL
TOTAL
LABOR
COST
0.00
SUBCONTR
TOTAL
(Lab & Mat)
GRAND
TOTAL
TOTAL
49,000
2,726,100
246
Total Direct Cost (TDC)
2,571,700
1,233
85.47
105,400
Category
Row
QTY
UNIT
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\HP Biomass Feed Model\[2012-08-03 - HP Biomass Feed Model.xlsx]03-Cost Est
CONTRACTOR LABOR
L.H.
UNIT
LABOR
HOURS
RATE
TOTAL
SUBCONTR
TOTAL
(Lab & Mat)
GRAND
TOTAL
8/2/12 5:55 PM
APPENDIX H-4
DETAILED ESTIMATE
CAPITAL COST ESTIMATE DETAILS
LP BIOMASS FEED SYSTEM MODEL
Report 30300/01
DATE: 08/03/2012
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
Category
Row
1
2b
2e
3
4
5
6
7
8
DESCRIPTION
SUMMARY BY WORK CATEGORY
Civil / Earthwork
Buildings
Equipment Foundations / Supports
Piping
Electrical
Instrumentation
Process Insulation / Painting
Equipment
Demolition
Total Direct Cost (TDC)
Contractor Premium Pay
Contractor's Indirects as % of labor
Contractor's markup as % of matls & subs
Total Construction Cost (TCC)
Engineering (Consultant)
Owner Engineering
Pre-Project Cost
Other Outside Engineering Services/Construction Mngnt
Environmental or Legislative Costs
Capitalized Spares
Sales Taxes
Construction Insurance
Freight
Total Indirect Cost (TIC)
Total Direct and Indirect Costs (TD&IC)
Contingency
Total Process Plant & Equipment (PP&E)
Escalation
Capitalized Interest
Deferred Start-Up Costs
Working Capital
Operator Training and Start-up
Grand Total
QTY
% of TDC
0.0%
0.0%
0.0%
2.4%
3.2%
3.0%
0.0%
91.4%
0.0%
% of TCC
10.0%
2.0%
0.5%
2.0%
1.0%
3.0%
3.5%
0.0%
3.0%
25.0%
UNIT
CONTRACTOR LABOR
OWNER
CONTR. FURN
UNIT PRICE
FURN. TOTAL
TOTAL
0
0
0
0
0
0
0
0
0
0
% of TD&IC
15.0%
% of TD&IC
0%
0%
0%
0%
2%
[Range: Lower -15% = $2,665,000; Upper +30% = $4,076,000]
0
0
0
25,200
9,700
64,300
0
1,911,100
0
2,010,300
2,010,300
L.H.
UNIT
LABOR
HOURS
317
116
560
993
993
RATE
TOTAL
85.38
0
0
0
27,000
9,900
0
0
47,900
0
84,800
85.38
0
0
0
84,800
85.23
85.05
85.54
SUBCONTR
TOTAL
(Lab & Mat)
GRAND
TOTAL
0
0
0
0
49,000
0
0
0
0
49,000
0
0
0
52,200
68,600
64,300
0
1,959,000
0
2,144,100
49,000
0
0
0
2,144,100
214,400
42,900
10,700
42,900
21,400
64,300
75,000
0
64,300
535,900
2,680,000
402,000
3,082,000
0
0
0
0
53,600
3,135,600
Category
Row
QTY
UNIT
UNIT
QTY
UNIT PRICE
CONTRACTOR LABOR
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
HOURS
RATE
TOTAL
SUBCONTR
TOTAL
(Lab & Mat)
GRAND
TOTAL
TOTAL
LABOR
HOURS
LABOR
RATE
TOTAL
LABOR
COST
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
50
ESTIMATE INPUTS/ASSUMPTIONS
51
52
53
--
-2
54
--
0.85
55
--
1.3
56
Labor Rate
$ / hr
85.00
UNIT
QTY
UNIT PRICE
3,020.00
92.571
85.00
1.46
0.018
85.00
57
58
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
59
acre
0.00
60
yd3
61
Site - Width
ft
62
Site - Length
ft
63
ft
0.0
64
65
yd3
1.50
0.150
85.00
66
yd3
20.00
0.060
85.00
67
Excavation - Depth
ft
0.00
68
Backfill - Depth
ft
0.00
69
Bay-1 - Qty
each
70
Bay-1 - Width
ft
71
Bay-1 - Length
ft
72
Bay-2 - Qty
each
73
Bay-2 - Width
ft
Row
Category
74
75
76
77
78
79
80
Pile - Density
pile / ft2
0.034
81
Pile - Length
ft
82
Casing
83
84
85
86
DESCRIPTION
Bay-2 - Length
QTY
UNIT
UNIT PRICE
ft
lot
40,000.00
each
2,340.00
lot
20,000.00
CONTRACTOR LABOR
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
HOURS
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND
TOTAL
12.000
85.00
0
0
included
Concrete - Miscellaneous
yd
0.0
Roads
lot
0.00
87
Paving
lot
0.00
88
Retention Ponds
lot
0.00
89
Ditches / Culverts
lot
0.00
90
Containment Berms
lot
0.00
91
Sumps
lot
0.00
92
Hydrants
lot
0.00
93
UNIT
QTY
yd3
in
BUILDINGS
94
95
2b
96
2b
97
2b
500.00
UNIT PRICE
250.00
12.000
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
0
6.000
TOTAL
LABOR
HOURS
85.00
LABOR
RATE
0
85.00
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
LABOR
COST
0
TOTAL
Category
CONTRACTOR LABOR
98
2b
yd3
99
2b
in
100
2b
101
2b
short ton
3,180.00
21.000
102
2b
Steel - Miscellaneous
short ton
4,740.00
103
2b
short ton
4,740.00
104
2b
short ton
4,740.00
105
2b
short ton
106
2b
--
0.138
107
2b
DESCRIPTION
108
2b
109
2b
110
2b
Galvanized coating
111
2b
112
2b
113
2b
114
QTY
UNIT
--
0.070
--
0.333
--
0.042
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
400.00
10.000
LABOR
HOURS
0
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND
TOTAL
85.00
85.00
68.000
85.00
34.000
85.00
68.000
85.00
included
lot
130,000.00
2b
lot
0.00
115
2b
Sprinklers
lot
0.00
116
2b
Roofing
lot
0.00
117
2b
Siding
lot
0.00
118
2b
UNIT
QTY
UNIT PRICE
307
EQUIPMENT FOUNDATIONS/SUPPORTS
119
120
2e
yd3
0.0
121
2b
each
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
0
9.290
TOTAL
LABOR
HOURS
-
LABOR
RATE
85.00
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
LABOR
COST
0
TOTAL
Row
Category
122
2b
Not Used
each
123
2b
Not Used
each
124
2e
ft
8.0
125
2e
ft
8.0
126
2e
in
36.0
127
2e
UNIT
QTY
DESCRIPTION
128
QTY
UNIT
UNIT PRICE
UNIT PRICE
CONTRACTOR LABOR
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
LABOR
HOURS
RATE
TOTAL
SUBCONTR
TOTAL
(Lab & Mat)
GRAND
TOTAL
TOTAL
LABOR
HOURS
LABOR
RATE
TOTAL
LABOR
COST
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
129
each
130
each
131
ft
7.01
0.445
85.00
1" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
1" Valves
Carbon Steel
150#
Wedge Gate
each
710
0.860
85.00
134
1" Valves
Carbon Steel
150#
Check
each
660
0.860
85.00
135
ft
9.38
0.726
85.00
each
710
0.860
85.00
132
133
136
2" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
137
2" Valves
Carbon Steel
150#
Wedge Gate
Row
Category
138
139
DESCRIPTION
2" Valves
Carbon Steel
150#
Check
CONTRACTOR LABOR
660
0.860
85.00
ft
12.03
0.821
85.00
each
LABOR
HOURS
GRAND
TOTAL
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
UNIT
L.H.
UNIT
SUBCONTR
TOTAL
(Lab & Mat)
UNIT PRICE
QTY
RATE
TOTAL
3" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
3" Valves
Carbon Steel
150#
Wedge Gate
each
1,000
1.250
85.00
142
3" Valves
Carbon Steel
150#
Check
each
780
1.250
85.00
143
ft
250
15.82
4,000
0.907
227
85.00
19,300
23,300
140
141
144
4" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
145
4" Valves
Carbon Steel
150#
Wedge Gate
each
10
1,250
12,500
1.530
15
85.00
1,300
13,800
146
4" Valves
Carbon Steel
150#
Check
each
1,125
5,600
1.530
85.00
700
6,300
147
ft
24.06
1.302
85.00
each
1,850
2.000
85.00
148
6" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
149
6" Valves
Carbon Steel
150#
Wedge Gate
Row
Category
150
151
DESCRIPTION
6" Valves
Carbon Steel
150#
Check
CONTRACTOR LABOR
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
1,750
2.000
ft
50
24.06
1,200
1.302
QTY
UNIT
each
L.H.
UNIT
LABOR
HOURS
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND
TOTAL
85.00
65
85.00
5,500
6,700
85.00
200
2,100
8" Piping
Carbon Steel
Standard Weight
w/Fittings
No Valves
8" Valves
Carbon Steel
150#
Wedge Gate
each
1,850
1,900
2.000
154
8" Valves
Carbon Steel
150#
Check
each
1,750
2.000
85.00
155
156
each
1,150
13.500
85.00
157
Hose Stations
each
1,150
13.500
85.00
158
lot
85.00
159
152
153
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
160
ELECTRICAL
UNIT
QTY
161
5 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
3,780
50.460
10 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
3,929
3,900
52.230
15 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
5,762
55.000
162
163
UNIT PRICE
TOTAL
LABOR
HOURS
52
LABOR
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
LABOR
COST
TOTAL
85.00
85.00
4,400
8,300
85.00
Category
CONTRACTOR LABOR
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
5,762
60.000
each
5,762
5,800
64.170
30 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
5,762
72.000
50 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
8,421
75 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
8,421
each
each
171
172
173
174
175
Row
UNIT PRICE
164
165
166
167
168
169
170
DESCRIPTION
QTY
UNIT
20 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
each
25 HP Motor Wiring
200 ft of Wire
Low Voltage
1C Conduit
Wire Terminations
L.H.
UNIT
LABOR
HOURS
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND
TOTAL
85.00
85.00
5,500
11,300
85.00
78.000
85.00
88.770
85.00
11,906
127.770
85.00
22,350
167.220
85.00
each
32,313
160.890
85.00
each
12,000
24,000
24,000
Lighting
lot
100,000
lot
25,000
64
CONTRACTOR LABOR
Row
Category
SUBCONTR
TOTAL
(Lab & Mat)
176
Lightning Protection
177
Motors
178
lot
179
Unit Substation(s)
lot
180
lot
181
lot
182
UNIT
QTY
lot
DESCRIPTION
INSTRUMENTATION
183
25,000
included
included
186
included
187
I/O Racks
included
188
Remote Termination
included
189
UNIT PRICE
64,324
UNIT PRICE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
LABOR
COST
64,300
TOTAL
64,300
LABOR
CONTRACTOR
OWNER
HOURS /
FURNISHED
FURNISHED
UNIT
TOTAL
LABOR
HOURS
LABOR
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
LABOR
COST
7.3
0.343
85.00
0.009
49.00
192
ft2
0.210
193
Equipment Insulation
lot
0.00
194
UNIT
QTY
LABOR
RATE
linear ft
Cal Sil, 1-1/2" Wall, 4" Ips Al Jkt (Steam Piping Only) (Assume
Only Steam Piping Is Insulated)
197
TOTAL
LABOR
HOURS
QTY
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
UNIT
191
GRAND
TOTAL
25,000
196
TOTAL
25,000
EQUIPMENT
RATE
185
195
LABOR
HOURS
lot
L.H.
UNIT
UNIT
184
190
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
QTY
hrs / ston
6.0
UNIT PRICE
TOTAL
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
TOTAL
LABOR
HOURS
LABOR
RATE
TOTAL
LABOR
COST
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
Category
CONTRACTOR LABOR
198
199
250,000
250,000
200
15,000
15,000
10
201
196,700
196,700
202
248,300
248,300
203
204
764,300
764,300
205
206
57,500
57,500
10
207
15,000
15,000
208
120,000
209
210
211
212
213
214
215
216
217
218
219
220
221
222
DESCRIPTION
QTY
UNIT
INCL
INCL
INCL
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
HOURS
RATE
SUBCONTR
TOTAL
(Lab & Mat)
TOTAL
GRAND
TOTAL
85.00
250,000
10
85.00
900
15,900
130
130
85.00
11,100
207,800
80
80
85.00
6,800
255,100
85.00
230
230
85.00
19,600
783,900
85.00
10
85.00
900
58,400
10
10
85.00
900
15,900
120,000
10
10
85.00
900
120,900
244,300
244,300
80
80
85.00
6,800
251,100
85.00
SUBCONTR
TOTAL
(Lab & Mat)
Row
CONTRACTOR LABOR
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
lot
0.00
239
lot
0.00
240
lot
0.00
241
Stack
lot
0.00
242
lot
0.00
243
UNIT
QTY
lot
DEMOLITION
244
245
DESCRIPTION
Demolition
QTY
UNIT
UNIT PRICE
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
L.H.
UNIT
LABOR
OWNER
CONTRACTOR
HOURS /
FURNISHED
FURNISHED
UNIT
LABOR
HOURS
TOTAL
LABOR
HOURS
RATE
LABOR
RATE
TOTAL
TOTAL
LABOR
COST
0.00
SUBCONTR
TOTAL
(Lab & Mat)
GRAND
TOTAL
TOTAL
49,000
2,144,100
246
Total Direct Cost (TDC)
2,010,300
993
85.38
84,800
Category
Row
QTY
UNIT
UNIT PRICE
OWNER
CONTR. FURN
FURN. TOTAL
TOTAL
U:\30251.00\4200 Process\4215 Design Data\01 - HGI Files\Workbooks\LP Biomass Feed Model\[2012-08-03 - LP Biomass Feed Model.xlsx]03-Cost Est
CONTRACTOR LABOR
L.H.
UNIT
LABOR
HOURS
RATE
TOTAL
SUBCONTR
TOTAL
(Lab & Mat)
GRAND
TOTAL
8/2/12 5:55 PM
APPENDIX I
CAPITAL COST COMPARISON TABLE
Report 30300/01
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
15
16
17
18
19
20
21
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU*)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
Not Incl
Not Incl
Not Incl
Not Incl
Not Incl
Not Incl
Not Incl
Not Incl
Not Incl
Not Incl
Not Incl
Not Incl
Not Incl
Not Incl
Not Incl
Not Incl
Not Incl
Not Incl
Not Incl
$750,000
$250,000
Not Incl
Not Incl
Not Incl
Not Incl
Not Incl
Not Incl
Incl
--
--
Incl
--
--
--
--
--
--
Incl
--
--
--
--
$408,348
$210,000
Incl
--
--
--
--
--
--
Incl
--
--
--
--
EQUIPMENT DETAILS
14
FEED
22
23
Weighing hopper
Atmospheric vessel
24
25
--
--
Incl
--
--
--
--
26
--
--
Incl
--
--
--
--
27
--
--
Incl
--
--
--
--
28
--
--
Incl
--
--
--
--
29
Incl
--
--
--
--
--
--
30
Incl
--
--
--
--
--
--
31
Incl
--
--
--
--
--
--
32
--
Incl
--
--
--
--
--
33
--
Incl
--
--
--
--
--
34
Fabric filter
Incl
Incl
Incl
--
--
--
--
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
FEED
5
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
--
--
--
--
--
$15,000
$15,000
--
Incl
Incl
--
--
$75,000
$75,000
Incl
$75,000
Incl
--
--
$198,100
$198,100
EQUIPMENT DETAILS
35
36
37
38
Pressure vessel
39
--
--
Incl
--
--
--
--
40
--
--
--
--
--
$245,400
$245,400
41
--
--
--
--
--
Incl
Incl
42
--
--
--
--
--
Incl
Incl
43
--
--
Incl
--
--
--
--
44
Pressure vessel
--
--
Incl
--
--
--
--
45
--
--
Incl
--
--
--
--
46
Pressurized
Reversible screw conveyor to receive discharge from two
lock hoppers
--
--
Incl
--
--
--
--
47
--
--
Incl
--
--
--
--
48
Incl
--
--
--
--
--
--
49
Incl
--
--
--
--
--
--
50
--
--
--
--
--
$15,000
$15,000
51
--
--
--
--
--
$15,000
$15,000
Fabric filter
52
53
--
--
--
Incl
--
--
--
54
Pressure vessel
Pressurized with nitrogen
--
--
--
Incl
--
--
--
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
55
56
BFB
2
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
--
--
--
Incl
--
--
--
--
--
--
Incl
--
--
--
EQUIPMENT DETAILS
Pressure vessel
Pressurized with nitrogen
FEED
57
58
Incl
Incl
Incl
Incl
--
$75,000
$75,000
59
Pressure vessel
Pressurized with nitrogen
Incl
$120,000
Incl
Incl
--
$197,100
$197,100
60
Incl
--
Incl
--
--
--
--
61
Incl
--
Incl
--
--
--
--
62
Incl
--
Incl
--
--
--
--
63
--
--
--
--
--
$245,400
$245,400
64
--
--
--
--
--
Incl
Incl
65
--
--
--
--
--
Incl
Incl
66
--
Incl
Incl
Incl
--
--
--
67
--
Incl
--
Incl
--
--
--
68
--
$17,000
Incl
Incl
--
$761,700
$761,700
69
--
Incl
--
Incl
--
Incl
Incl
70
--
--
--
--
--
$57,500
$57,500
71
--
--
--
--
--
$15,000
$15,000
72
--
--
--
--
--
$75,000
$75,000
Screw conveyor
Pressurized
Water cooled
Incl
$34,000
Incl
Incl
--
$243,400
$243,400
Screw conveyor
Pressurized
73
74
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
75
76
77
78
BFB
2
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
Incl
Incl
Incl
Incl
--
Incl
Incl
--
--
Incl
--
--
--
--
--
--
Incl
--
--
--
--
$408,348
$210,000
Incl
--
--
--
--
--
--
Incl
--
--
--
--
EQUIPMENT DETAILS
FEED
79
80
Weighing hopper
Atmospheric vessel
81
82
--
--
Incl
--
--
--
--
83
--
--
Incl
--
--
--
--
84
--
--
Incl
--
--
--
--
85
--
--
Incl
--
--
--
--
86
Incl
--
--
--
--
--
--
87
Incl
--
--
--
--
--
--
88
Incl
--
--
--
--
--
--
89
--
Incl
--
--
--
--
--
90
--
Incl
--
--
--
--
--
91
Fabric filter
Incl
Incl
Incl
--
--
--
--
--
--
--
--
--
$15,000
--
--
Incl
Incl
--
--
$75,000
--
Incl
$75,000
Incl
--
--
$198,100
--
92
93
94
95
Pressure vessel
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
FEED
5
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
EQUIPMENT DETAILS
96
--
--
Incl
--
--
--
--
97
--
--
--
--
--
$245,400
--
98
--
--
--
--
--
Incl
--
99
--
--
--
--
--
Incl
--
100
--
--
Incl
--
--
--
--
101
Pressure vessel
--
--
Incl
--
--
--
--
102
--
--
Incl
--
--
--
--
103
Pressurized
Reversible screw conveyor to receive discharge from two
lock hoppers
--
--
Incl
--
--
--
--
104
--
--
Incl
--
--
--
--
105
Incl
--
--
--
--
--
--
106
Incl
--
--
--
--
--
--
107
--
--
--
--
--
$15,000
--
108
--
--
--
--
--
$15,000
--
Fabric filter
109
110
--
--
--
Incl
--
--
--
111
Pressure vessel
Pressurized with nitrogen
--
--
--
Incl
--
--
--
112
Pressure vessel
Pressurized with nitrogen
--
--
--
Incl
--
--
--
113
--
--
--
Incl
--
--
--
Incl
Incl
Incl
Incl
--
$75,000
--
114
115
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
FEED
5
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
EQUIPMENT DETAILS
116
Pressure vessel
Pressurized with nitrogen
Incl
$120,000
Incl
Incl
--
$197,100
--
117
Incl
--
Incl
--
--
--
--
118
Incl
--
Incl
--
--
--
--
119
Incl
--
Incl
--
--
--
--
120
--
--
--
--
--
$245,400
--
121
--
--
--
--
--
Incl
--
122
--
--
--
--
--
Incl
--
123
--
Incl
Incl
Incl
--
--
--
124
--
Incl
--
Incl
--
--
--
125
--
$17,000
Incl
Incl
--
$761,700
--
126
--
Incl
--
Incl
--
Incl
--
127
--
--
--
--
--
$57,500
--
128
--
--
--
--
--
$15,000
--
129
--
--
--
--
--
$75,000
--
131
Screw conveyor
Pressurized
Water cooled
Incl
$34,000
Incl
Incl
--
$243,400
--
132
Incl
Incl
Incl
Incl
--
Incl
--
133
134
--
--
Incl
--
--
--
--
135
--
--
Incl
--
--
--
--
Screw conveyor
Pressurized
130
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
FEED
5
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
$408,348
$210,000
Incl
--
--
--
--
--
--
Incl
--
--
--
--
EQUIPMENT DETAILS
136
137
Weighing hopper
Atmospheric vessel
138
139
--
--
Incl
--
--
--
--
140
--
--
Incl
--
--
--
--
141
--
--
Incl
--
--
--
--
142
--
--
Incl
--
--
--
--
143
Incl
--
--
--
--
--
--
144
Incl
--
--
--
--
--
--
145
Incl
--
--
--
--
--
--
146
--
Incl
--
--
--
--
--
147
--
Incl
--
--
--
--
--
148
Fabric filter
Incl
Incl
Incl
--
--
--
--
--
--
--
--
--
$15,000
--
--
Incl
Incl
--
--
$75,000
--
Incl
$75,000
Incl
--
--
$198,100
--
149
150
151
152
Pressure vessel
153
--
--
Incl
--
--
--
--
154
--
--
--
--
--
$245,400
--
155
--
--
--
--
--
Incl
--
156
--
--
--
--
--
Incl
--
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
FEED
5
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
EQUIPMENT DETAILS
157
--
--
Incl
--
--
--
--
158
Pressure vessel
--
--
Incl
--
--
--
--
159
--
--
Incl
--
--
--
--
160
Pressurized
Reversible screw conveyor to receive discharge from two
lock hoppers
--
--
Incl
--
--
--
--
161
--
--
Incl
--
--
--
--
162
Incl
--
--
--
--
--
--
163
Incl
--
--
--
--
--
--
164
--
--
--
--
--
$15,000
--
165
--
--
--
--
--
$15,000
--
Fabric filter
166
167
--
--
--
Incl
--
--
--
168
Pressure vessel
Pressurized with nitrogen
--
--
--
Incl
--
--
--
169
Pressure vessel
Pressurized with nitrogen
--
--
--
Incl
--
--
--
170
--
--
--
Incl
--
--
--
171
172
Incl
Incl
Incl
Incl
--
$75,000
--
173
Pressure vessel
Pressurized with nitrogen
Incl
$120,000
Incl
Incl
--
$197,100
--
174
Incl
--
Incl
--
--
--
--
175
Incl
--
Incl
--
--
--
--
176
Incl
--
Incl
--
--
--
--
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
--
--
--
--
--
$245,400
--
EQUIPMENT DETAILS
FEED
177
178
--
--
--
--
--
Incl
--
179
--
--
--
--
--
Incl
--
180
--
Incl
Incl
Incl
--
--
--
181
--
Incl
--
Incl
--
--
--
182
--
$17,000
Incl
Incl
--
$761,700
--
183
--
Incl
--
Incl
--
Incl
--
184
--
--
--
--
--
$57,500
--
185
--
--
--
--
--
$15,000
--
186
--
--
--
--
--
$75,000
--
188
Screw conveyor
Pressurized
Water cooled
Incl
$34,000
Incl
Incl
--
$243,400
--
189
Incl
Incl
Incl
Incl
--
Incl
--
190
191
--
--
Incl
--
--
--
--
192
--
--
Incl
--
--
--
--
$408,348
$210,000
Incl
--
--
--
--
--
--
Incl
--
--
--
--
--
--
Incl
--
--
--
--
Screw conveyor
Pressurized
187
193
194
Weighing hopper
Atmospheric vessel
195
196
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
FEED
5
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
--
--
Incl
--
--
--
--
--
--
Incl
--
--
--
--
--
--
Incl
--
--
--
--
EQUIPMENT DETAILS
197
198
199
200
Incl
--
--
--
--
--
--
201
Incl
--
--
--
--
--
--
202
Incl
--
--
--
--
--
--
203
--
Incl
--
--
--
--
--
204
--
Incl
--
--
--
--
--
205
Fabric filter
Incl
Incl
Incl
--
--
--
--
--
--
--
--
--
$15,000
--
--
Incl
Incl
--
--
$75,000
--
Incl
$75,000
Incl
--
--
$198,100
--
206
207
208
209
Pressure vessel
210
--
--
Incl
--
--
--
--
211
--
--
--
--
--
$245,400
--
212
--
--
--
--
--
Incl
--
213
--
--
--
--
--
Incl
--
214
--
--
Incl
--
--
--
--
215
Pressure vessel
--
--
Incl
--
--
--
--
216
--
--
Incl
--
--
--
--
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
217
218
219
220
221
222
BFB
2
Fabric filter
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
--
--
Incl
--
--
--
--
--
--
Incl
--
--
--
--
Incl
--
--
--
--
--
--
Incl
--
--
--
--
--
--
--
--
--
--
--
$15,000
--
--
--
--
--
--
$15,000
--
EQUIPMENT DETAILS
Pressurized
Reversible screw conveyor to receive discharge from two
lock hoppers
FEED
223
224
--
--
--
Incl
--
--
--
225
Pressure vessel
Pressurized with nitrogen
--
--
--
Incl
--
--
--
226
Pressure vessel
Pressurized with nitrogen
--
--
--
Incl
--
--
--
227
--
--
--
Incl
--
--
--
228
229
Incl
Incl
Incl
Incl
--
$75,000
--
230
Pressure vessel
Pressurized with nitrogen
Incl
$120,000
Incl
Incl
--
$197,100
--
231
Incl
--
Incl
--
--
--
--
232
Incl
--
Incl
--
--
--
--
233
Incl
--
Incl
--
--
--
--
234
--
--
--
--
--
$245,400
--
235
--
--
--
--
--
Incl
--
236
--
--
--
--
--
Incl
--
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
--
Incl
Incl
Incl
--
--
--
EQUIPMENT DETAILS
Screw conveyor
Pressurized
FEED
237
238
--
Incl
--
Incl
--
--
--
239
--
$17,000
Incl
Incl
--
$761,700
--
240
--
Incl
--
Incl
--
Incl
--
241
--
--
--
--
--
$57,500
--
242
--
--
--
--
--
$15,000
--
243
--
--
--
--
--
$75,000
--
245
Screw conveyor
Pressurized
Water cooled
Incl
$34,000
Incl
Incl
--
$243,400
--
246
Incl
Incl
Incl
Incl
--
Incl
--
247
248
Pressure vessel
Pressurized with nitrogen
Inlet and outlet pneumatic slide gates
--
--
--
Incl
--
--
--
249
Proprietary
Reclaimer with multiple screws discharging to a screw
conveyor
--
--
--
Incl
--
--
--
250
--
--
--
Incl
--
--
--
251
Screw conveyor
Pressurized with nitrogen
--
--
--
Incl
--
--
--
252
--
--
--
Incl
--
--
--
253
Pressure vessel
Pressurized with nitrogen
Inlet and outlet pneumatic slide gates
--
--
--
Incl
--
--
--
254
Proprietary
Reclaimer with multiple screws discharging to a screw
conveyor
--
--
--
Incl
--
--
--
255
--
--
--
Incl
--
--
--
244
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
--
--
--
Incl
--
--
--
--
--
--
Incl
--
--
--
--
--
--
Incl
--
--
--
--
--
--
Incl
--
--
--
--
--
--
Incl
--
--
--
--
--
--
Incl
--
--
--
EQUIPMENT DETAILS
Screw conveyor
Pressurized with nitrogen
FEED
256
257
258
259
260
261
262
263
Pressure vessel
Pressurized with nitrogen
Inlet and outlet pneumatic slide gates
--
--
--
Incl
--
--
--
264
Proprietary
Reclaimer with multiple screws discharging to a screw
conveyor
--
--
--
Incl
--
--
--
265
--
--
--
Incl
--
--
--
266
Screw conveyor
Pressurized with nitrogen
--
--
--
Incl
--
--
--
267
--
--
--
Incl
--
--
--
268
Pressure vessel
Pressurized with nitrogen
Inlet and outlet pneumatic slide gates
--
--
--
Incl
--
--
--
269
Proprietary
Reclaimer with multiple screws discharging to a screw
conveyor
--
--
--
Incl
--
--
--
270
--
--
--
Incl
--
--
--
271
Screw conveyor
Pressurized with nitrogen
--
--
--
Incl
--
--
--
272
--
--
--
Incl
--
--
--
273
--
--
--
Incl
--
--
--
274
--
--
--
Incl
--
--
--
Screw conveyor
Pressurized with nitrogen
Screw conveyor
Water cooled
Screw conveyor
Pressurized with nitrogen
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
--
--
--
Incl
--
--
--
--
--
--
Incl
--
--
--
$38,800
$5,000
$38,800
$38,800
$8,500
$8,500
--
EQUIPMENT DETAILS
Screw conveyor
Water cooled
FEED
275
276
277
278
279
Incl
$1,500
Incl
Incl
Incl
Incl
--
280
Atmospheric vessel
Bottom discharge
Incl
$109,425
Incl
$116,300
$105,819
$105,819
--
281
Fabric filter
Incl
--
Incl
Incl
--
--
--
282
Rotary feeder
Pressurized air or nitrogen gas is the motive power source
Incl
--
--
--
$250,000
$250,000
--
283
Incl
--
--
--
Incl
Incl
--
284
--
--
--
--
$83,111
$83,111
--
285
Incl
--
--
--
$2,500
$2,500
--
286
--
$35,000
--
--
--
--
--
287
--
Incl
--
--
--
--
--
288
--
--
--
Incl
--
--
--
289
--
--
--
Incl
--
--
--
290
Atmospheric vessel
Bottom discharge
--
--
--
Incl
--
--
--
291
Pressure vessel
--
--
--
Incl
--
--
--
292
--
--
--
Incl
--
--
--
293
Atmospheric vessel
Bottom discharge fluidizing air system
--
--
Incl
--
--
--
--
294
Pressure vessel
Inlet shutoff valve
Outlet shutoff valve
--
--
Incl
--
--
--
--
DATE: 11/02/2012
CFB
1
EQUIPMENT DESCRIPTION
ROW
BFB
2
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
--
--
Incl
--
--
--
--
--
--
Incl
--
--
--
--
EQUIPMENT DETAILS
FEED
295
296
297
298
--
--
--
$58,750
--
--
--
299
--
--
--
Incl
--
--
--
300
Atmospheric vessel
Bottom discharge
--
--
--
$176,250
--
--
--
Fabric filter
--
--
--
Incl
--
--
--
302
--
--
--
Incl
--
--
--
303
--
--
--
Incl
--
--
--
304
Pressure vessel
--
--
--
Incl
--
--
--
305
--
--
--
Incl
--
--
--
306
GASIFIER
Gasifier (BFB)
--
--
$14,528,047
$14,248,916
$546,361
$546,361
--
308
Gasification (CFB)
$14,330,003
$822,204
--
--
--
--
--
309
--
$50,000
Incl
Incl
$150,000
$150,000
--
310
Oil pump
--
--
Incl
--
--
--
--
311
--
--
Incl
--
--
--
--
307
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
FEED
5
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
EQUIPMENT DETAILS
312
Screw compressor
Air cooled
Oil free operation
--
--
Incl
Incl
--
--
--
313
--
--
Incl
Incl
--
--
--
314
Pressure vessel
--
--
Incl
--
--
--
--
315
GASIFIER CYCLONES
316
Pressure vessel
Refractory lined
Cone shaped bottom
Incl
$511,015
Incl
Incl
$160,924
$160,924
--
317
Incl
--
Incl
Incl
--
--
--
318
Incl
--
Incl
Incl
--
--
--
319
Incl
--
--
--
--
--
--
320
Incl
$504,655
--
--
--
--
--
321
Incl
--
--
--
--
--
--
322
Incl
--
--
--
--
--
--
323
Incl
--
--
--
--
--
--
324
--
$491,545
--
--
--
--
--
325
326
--
--
Incl
Incl
$159,497
$159,497
--
327
--
--
Incl
Incl
Incl
Incl
--
328
--
--
--
--
$165,732
$165,732
--
329
--
--
--
--
$15,000
$15,000
--
330
Pressure vessel
Pressurized with nitrogen
--
--
Incl
Incl
$165,185
$165,185
--
331
Screw conveyor
Pressurized
--
--
--
Incl
$310,935
$310,935
--
Screw conveyor
Pressurized
Water cooled
Pressure vessel
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
FEED
5
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
EQUIPMENT DETAILS
332
--
--
--
Incl
--
--
--
333
--
--
--
--
$15,000
$15,000
--
334
Pressure vessel
Pressurized with nitrogen
--
--
--
Incl
--
--
--
335
Atmospheric
--
--
--
Incl
--
--
--
336
Atmospheric
--
--
--
Incl
--
--
--
337
--
--
--
Incl
--
--
--
338
Atmospheric vessel
Nitrogen gas pneumatic discharge
--
--
Incl
--
--
--
--
339
--
--
Incl
--
--
--
--
340
Atmospheric vessel
--
$109,425
Incl
--
--
--
--
341
Screw conveyor
--
--
$40,000
--
--
--
--
342
--
--
Incl
--
--
--
--
343
COMBUSTION REACTOR
Incl
$896,891
--
--
--
--
--
344
345
Incl
--
--
--
--
--
--
346
Incl
--
--
--
--
--
--
347
Incl
$50,000
--
--
--
--
--
348
Screw conveyor
Water cooled
Incl
$159,000
--
--
--
--
--
349
Incl
$262,500
--
--
--
--
--
350
Incl
Incl
--
--
--
--
--
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
FEED
5
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
EQUIPMENT DETAILS
351
352
Pressure vessel
Refractory lined
Cone shaped bottom
Incl
$785,028
--
--
--
--
--
353
Incl
--
--
--
--
--
--
354
Incl
--
--
--
--
--
--
355
--
$488,556
--
--
--
--
--
356
--
$780,928
--
--
--
--
--
357
Incl
--
--
--
--
--
--
358
Incl
--
--
--
--
--
--
359
360
Atmospheric vessel
Incl
--
--
--
--
--
--
361
Screw conveyor
Process water added to supress dust
Ash discharged as a moist solid suitable for soil
ammendment
Incl
--
--
--
--
--
--
362
Incl
--
--
--
--
--
--
363
Incl
$20,000
--
--
--
--
--
364
Incl
Incl
--
--
--
--
--
365
--
$7,000
--
--
--
--
--
366
--
Incl
--
--
--
--
--
367
368
--
$5,000
--
--
--
--
--
369
--
$109,425
--
--
--
--
--
Screw conveyor
Water cooled
Screw conveyor
Water cooled
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
FEED
5
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
EQUIPMENT DETAILS
370
--
$35,000
--
--
--
--
--
371
--
Incl
--
--
--
--
--
372
--
$1,522,654
Incl
Incl
--
$2,138,600
--
374
Incl
--
--
--
--
--
--
375
Pressure vessel
Steam receiver tank for periodic back flow pulsing of catalyst
blocks to clean catalyst
--
--
Incl
--
--
--
--
376
--
--
Incl
--
--
--
--
377
378
--
$992,814
--
--
--
--
--
379
--
$992,813
--
--
--
--
--
380
--
$491,545
--
--
--
--
--
381
382
--
$593,441
--
--
--
--
--
383
--
$159,000
--
--
--
--
--
384
--
$262,500
--
--
--
--
--
385
--
Incl
--
--
--
--
--
386
--
$75,000
--
--
--
--
--
387
373
Pressure vessel
Refractory lined
Internal catalyst support trays
Packed with catalyst blocks
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
FEED
5
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
EQUIPMENT DETAILS
388
--
$193,670
--
--
--
Incl
--
389
--
$193,670
--
--
--
--
--
390
--
$488,556
--
--
--
--
--
391
392
--
$20,000
--
--
--
--
--
393
--
Incl
--
--
--
--
--
394
--
$7,000
--
--
--
--
--
395
--
Incl
--
--
--
--
--
396
--
$109,425
--
--
--
--
--
397
398
Screw compressor
Air cooled
Oil free operation
$50,000
--
$50,000
$50,000
--
$50,000
--
399
Incl
--
Incl
Incl
--
Incl
--
400
Incl
--
Incl
Incl
--
Incl
--
401
Incl
--
Incl
Incl
--
Incl
--
402
403
Screw compressor
Oil free operation
$784,539
--
$7,198,807
$7,186,112
--
$7,186,112
--
404
Pressure vessel
--
--
Incl
Incl
--
Incl
--
405
Pressure vessel
Incl
--
Incl
Incl
--
Incl
--
406
OXYGEN SYSTEM
407
--
--
$50,000
$50,000
--
$50,000
--
Pressure vessel
Screw compressor
Air cooled
Oil free operation
DATE: 11/02/2012
CFB
1
EQUIPMENT DESCRIPTION
ROW
BFB
2
FEED
5
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
EQUIPMENT DETAILS
408
--
--
Incl
Incl
--
Incl
--
409
Pressure vessel
Oxygen supply for gasifier & tar remover combustion
--
--
Incl
Incl
--
Incl
--
410
--
--
Incl
--
--
--
--
411
NITROGEN SYSTEM
412
Pressure vessel
Nitrogen supply for instrumentation operation
Incl
--
Incl
$75,000
--
$75,000
--
413
Screw compressor
Air cooled
Oil free operation
Incl
--
Incl
Incl
--
Incl
--
414
Incl
--
Incl
Incl
--
Incl
--
Pressure vessel
High pressure nitrogen
Nitrogen supply for biomass feed system, gasifier,tar
reformer pressurization & purge requirements
Incl
--
Incl
Incl
--
Incl
--
416
Pressure vessel
Low pressure nitrogen
Nitrogen supply for biomass feed system, gasifier,tar
reformer pressurization & purge requirements
--
--
Incl
--
--
--
--
417
Screw compressor
Air cooled
Oil free operation
--
--
Incl
--
--
--
--
418
--
--
Incl
--
--
--
--
419
Pressure vessel
High pressure nitrogen
Nitrogen supply for emergency shutdowns to prevent fires
and explosions
--
--
Incl
--
--
--
--
420
FLARE STACK
421
Incl
$6,000
$25,000
Incl
--
$25,000
--
422
423
Exhaust Stack
Incl
--
--
--
--
--
--
424
415
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
FEED
5
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
--
--
Incl
--
--
--
--
EQUIPMENT DETAILS
425
426
--
--
Incl
Incl
--
--
--
427
Centrifugal pump
--
--
Incl
--
--
--
--
428
--
--
Incl
--
--
--
--
429
--
--
Incl
--
--
--
--
430
--
--
Incl
--
--
--
--
431
432
--
--
Incl
--
--
--
--
433
--
--
Incl
--
--
--
--
434
Centrifugal pump
--
--
Incl
--
--
--
--
435
--
--
Incl
--
--
--
--
436
--
--
Incl
--
--
--
--
437
--
--
Incl
--
--
--
--
438
439
Line
From Bed Media Pneumatic Transporter
To Gasifier
Refractory lined
--
$136,902
--
--
Incl
Incl
--
440
Line
From Gasifier Reactor Cyclone No.1
To Gasifier
Refractory lined
--
--
--
--
$191,879
$191,879
--
441
Line
From Gasifier Reactor Cyclone No.1
To Gasifier Reactor Cyclones Collection bin
Refractory lined
--
$104,572
--
--
--
--
--
442
Line
From Gasifier
To Gasifier Ash Cooling Screw Conveyor
Refractory lined
--
--
--
--
$130,945
$130,945
--
443
Line
From Ash Cooling Screw Conveyor
To Ash Discharge Hopper
Refractory lined
--
--
--
--
$5,000
$5,000
--
Centrifugal pump
Centrifugal pump
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
FEED
5
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
EQUIPMENT DETAILS
444
Line
From Ash Discharge Hopper
To Ash Lock Hopper
Refractory lined
--
--
--
--
$5,000
$5,000
--
445
Line
From Gasifier Reactor No.2 Cyclone
To Gasifier Reactor Cyclones Solids Collection Bin
Refractory lined
--
$103,072
--
--
--
--
--
446
Line
From Gasifier Reactor Cyclones Solids Collection Bin
To Char Combustion Reactor
Refractory lined
--
$129,986
--
--
--
--
--
447
Line
From Char Combustion Reactor No.1 Cyclone
To Char Combustion Reactor No.1 Cyclone Solids Collection Bin
Refractory lined
--
$103,072
--
--
--
--
--
448
Line
From Char Combustion Reactor No.1 Cyclone Solids Collection Bin Refractory lined
To Gasifier Reactor
--
$129,986
--
--
--
--
--
449
Line
From Char Combustion Reactor No.2 Cyclone
To Char Combustion Loop Depleted Bed Media & Ash Cooling
Screw Conveyor
Refractory lined
--
$103,351
--
--
--
--
--
450
Line
From Syngas Reformer Reactor No.1 Cyclone
To Syngas Reformer Reactor Cyclones Solids Collection Bin
Refractory lined
--
$63,399
--
--
--
--
--
451
Line
From Reformer Loop Bed Media Truck Unloading Station
To Reformer Loop Bed Media Feed Bin
Refractory lined
--
$100,151
--
--
--
--
--
452
Line
From Reformer Loop Bed Media Makeup Blower
To Reformer Bed Media Heating Reactor
Refractory lined
--
$136,902
--
--
--
--
--
453
Line
From Syngas Reformer Reactor No.2 Cyclone
To Syngas Reformer Reactor Cyclones Solids Collection Bin
Refractory lined
--
$103,072
--
--
--
--
--
454
Line
From Syngas Reformer Reactor Cyclones Solids Collection Bin
To Reformer Bed Media Heating Reactor
Refractory lined
--
$174,599
--
--
--
--
--
455
Line
From Reformer Bed Media Heating Reactor No.1 Cyclone
To Reformer Bed Media Heating Reactor No.1 Cyclone Solids
Collection Bin
Refractory lined
--
$103,072
--
--
--
--
--
456
Line
From Reformer Bed Media Heating Reactor Cyclone No.1 Solids
Collection Bin
To
Refractory lined
--
$174,599
--
--
--
--
--
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
FEED
5
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
EQUIPMENT DETAILS
457
Line
From Reformer Bed Media Heating Reactor No.2 Cyclone
To Reformer Loop Depleted Bed Media Cooling Screw Conveyor
Refractory lined
--
$129,986
--
--
--
--
--
458
Line
From Char Combustion Loop Depleted Bed Media & Ash Cooling
Screw Conveyor
To Gasifier Loop Depleted Bed Media & Ash Storage Bin
Refractory lined
--
$43,423
--
--
--
--
--
459
Line
From Reformer Loop Depleted Bed Media Cooling Screw Conveyor Refractory lined
To Reformer Loop Depleted Bed Media Storage Bin
--
$43,423
--
--
--
--
--
460
Line
From Gasifier Ash Removal - Lock Hopper No.1
To Battery Limit
--
$43,423
--
--
$8,000
$8,000
--
461
Duct
From Gasifier Reactor
To Gasifier Reactor Cyclone No.1
Refractory lined
--
$651,112
--
--
$161,893
$161,893
--
462
Duct
From Gasifier Reactor Cyclone No.1
To Gasifier Reactor Cyclone No.2
Refractory lined
--
$566,281
--
--
--
--
--
463
Duct
From Gasifier Reactor Cyclone No.1
To Battery limit
Refractory lined
--
--
--
--
$201,035
$201,035
--
464
Duct
From Gasifier Reactor Cyclone No.2
To Syngas Reformer Reactor
Refractory lined
--
$1,179,581
--
--
--
--
--
465
Duct
From Char Combustion Reactor
To Char Combustion Reactor No.1 Cyclone
Refractory lined
--
$769,578
--
--
--
--
--
466
Duct
From Char Combustion Reactor No.1 Cyclone
To Char Combustion Reactor No.2 Cyclone
Refractory lined
--
$721,797
--
--
--
--
--
467
Duct
From Char Combustion Reactor No.2 Cyclone
To Battery Limit (Flue Gas)
Refractory lined
--
$648,346
--
--
--
--
--
468
Duct
From Syngas Reformer Reactor
To Syngas Reformer Reactor No.1 Cyclone
Refractory lined
--
$1,175,795
--
--
--
--
--
469
Duct
From Syngas Tar Reformer Cyclone No.1
To Syngas Tar Reformer Cyclone No.2
Refractory lined
--
$1,175,795
--
--
--
--
--
DATE: 11/02/2012
CFB
1
ROW
EQUIPMENT DESCRIPTION
BFB
2
FEED
5
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
EQUIPMENT DETAILS
470
Duct
From Syngas Reformer Reactor No.2 Cyclone
To Battery Limit (Reformed Syngas)
Refractory lined
--
$1,175,795
--
--
--
--
--
471
Duct
From Reformer Bed Media Heating Reactor
To Reformer Bed Media Heating Reactor Cyclone No.1
Refractory lined
--
$436,706
--
--
--
--
--
472
Duct
From Reformer Bed Media Heating Reactor No.1 Cyclone
To Reformer Bed Media Heating Reactor No.2 Cyclone
Refractory lined
--
$436,706
--
--
--
--
--
473
Duct
From Reformer Bed Media Heating Reactor No.2 Cyclone
To Battery Limit (Flue Gas)
Refractory lined
--
$436,706
--
--
--
--
--
474
Duct
From Supplemental Gas Battery Limits
To Syngas Reformer Reactor
Refractory lined
--
$545,714
--
--
--
--
--
475
Duct
From Duct-03 & Duct-13
To Syngas Reformer Reactor
Refractory lined
--
$706,251
--
--
--
--
--
476
Duct
From Char Conbustion Reactor Air Blower
To Char Combustion Reactor Startup Burner
Refractory lined
--
$490,004
--
--
--
--
--
477
Duct
From Reformer Bed Media Heating Reactor Air Heater
To Reformer Bed Media Heating Reactor
Refractory lined
--
$215,977
--
--
--
--
--
478
Duct
From Char Conbustion Reactor Air Blower
To Char Combustion Reactor Startup Burner & Gasifier Reactor
Startup Burner
Refractory lined
--
$378,234
--
--
--
--
--
DATE: 11/02/2012
CFB
1
EQUIPMENT DESCRIPTION
ROW
BFB
2
FEED
5
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
EQUIPMENT DETAILS
479
TOTAL COST
480
Civil / Earthwork
$354,400
$683,100
$487,300
$487,300
$222,200
$489,984
$0
481
Buildings
$460,000
$4,569,300
$460,000
$460,000
$269,600
$462,534
$0
482
$2,556,000
$12,900
$3,124,000
$3,124,000
$2,100
$3,141,208
$0
483
$0
$13,637,400
$0
$0
$703,800
$703,800
$0
484
$2,010,000
$131,400
$2,010,000
$2,010,000
$24,000
$2,021,072
$25,200
485
Electrical
$1,792,000
$111,200
$2,116,700
$2,120,400
$14,200
$2,128,359
$21,100
486
Instrumentation
$995,600
$1,268,100
$1,175,900
$1,178,000
$135,700
$1,182,377
$84,100
487
$398,200
$13,100
$470,400
$471,200
$2,100
$472,991
$0
488
Equipment
$16,836,700
$14,171,200
$21,930,700
$22,000,100
$2,138,600
$21,347,700
$2,483,600
489
$25,402,900
$34,597,700
$31,775,000
$31,851,000
$3,512,300
$31,950,025
$2,614,000
490
$13,698,900
$6,915,700
$14,467,500
$14,474,100
$572,400
$14,547,191
$115,600
491
$720,400
$700,000
$795,200
$795,200
$440,000
$799,580
$73,000
492
$39,822,200
$42,213,400
$47,037,700
$47,120,300
$4,524,700
$47,296,796
$2,802,600
493
% Indirect Costs
25.00
25.00
25.00
25.00
25.00
25.00
25.00
494
$9,955,600
$10,553,400
$11,759,400
$11,780,100
$1,131,200
$11,824,200
$700,700
495
$49,777,800
$52,766,800
$58,797,100
$58,900,400
$5,655,900
$59,120,996
$3,503,300
496
% Contingency
20.00
15.00
20.00
20.00
15.00
15.00
15.00
497
Contingency
$9,955,600
$7,915,000
$11,759,400
$11,780,100
$848,400
$8,868,100
$525,500
498
2.00
2.00
2.00
2.00
2.00
2.00
2.00
499
$796,400
$844,300
$940,800
$942,400
$90,500
$945,900
$56,100
DATE: 11/02/2012
CFB
1
ROW
500
EQUIPMENT DESCRIPTION
BFB
2
FEED
5
TECHNOLOGY #2
EXCEL MODEL
TECHNOLOGY #1
TECHNOLOGY #3
EXCEL MODEL
COMPOSITE SYSTEM
EXCEL MODEL
CFB
CFB
BFB
OXYGEN BLOWN
BFB
OXYGEN BLOWN
ORDER OF
MAGNITUDE
BUDGETARY
ORDER OF
MAGNITUDE
ORDER OF
MAGNITUDE
BUDGETARY
BUDGETARY
(EXCEPT ASU)
BUDGETARY
COST
COST
COST
COST
COST
COST
COST
$60,529,800
$61,526,100
$71,497,300
$71,622,900
$6,594,800
$68,934,996
$4,084,900
EQUIPMENT DETAILS
APPENDIX J
GASIFICATION VENDOR COMPARISON MATRIX
Report 30300/01
REV
G
B
C
D
E
F
REV
Technology
G
Suppliers
PROJECT:
DATE:
Basic process
PROJECT NAME:
Press.
(psig)
Heat Source
Tar production
auto
PRM Energy
auto
B&W Volund
auto
high
Primenergy
auto
high
auto
use hydraulic cylinders to push
feedstock into gasifier, air as
oxidant, hydraulic cylinders to pull
ash out; modular gasifiers in
12,000BTU/hr units
Tars methodology
HHV
Technology status:
MaxWest
Environmental
Mechanically
Agitated Bed
Temp
BY
MWW
MWW
MWW
MWW
MWW
MWW
Nexterra
6/14/2011
DATE
6/14/2011
11/15/2010
2/3/2011
2/28/2011
3/17/2011
5/12/2011
Biomass sites:
Advantages
Disadvantages
Comments
IBR Link
Website
mechanically agitated bed and 1. rice hull gasifier design not optimized
primary air supply not good in for wood 2. internal moving parts 3. only
wood service
air blown so far
http://www.prmenergy.com/
http://www.volund.dk/technologies_
products/gasification/the_gasificatio
n_process
http://www.nexterra.ca/
probably 150
BTU/cuft
syngas
147BTU/cuft
none
commercialized and
operating several
medical waste
incineration facilities
none
http://www.heatxfer.com/
2 Florida units
http://www.maxwestenergy.com/how
_it_works.html
http://www.primenergy.com/
Andritz / Carbona
Nat gas
burners/allotherm
al
Nat gas
burners/allotherm
al
Thermoselect
Interstate Waste
Technologies
Krann Energy
Systems
pressurized updraft
auto
http://www.netl.doe.gov/technologie
s/coalpower/gasification/gasifipedia/
4-gasifiers/4-1-1-1_lurgi.html
Linde
Licensors Engineering
Contractors for a major portion of
the Sasol, Fixed Bed Dry
Bottom (FBDB) Gasification
Technology for an initial term of
10 years.
auto
http://www.the-lindegroup.com/en/corporate_responsibil
ity/engineering_division/biomass/bio
fuels/gasification_of_biomass.html
Entech
auto
EnviroArc
auto
Phoenix BioEnergy
LLC. License to ICM
Auger gasifier
ICM
http://www.iwtonline.com/aboutus/faqs.html
same as Thermoselect??
http://krann.ca/index.htm
http://innovativeenergyinc.com/
http://www.entech-res.com/wtgas/
http://phoenixbioenergyusa.com/ind
ex.php
http://www.icminc.com/services/gasi
fiers/
out of business?
http://www1.eere
.energy.gov/biom
ass/pdfs/ibr_com
mercial_rangefu
els.pdf
REV
G
B
C
D
E
F
REV
Technology
G
Suppliers
Basic process
Renet
PHG Energy
Downdraft Gasifier is a
sequential, co-current flow,
gravity-assisted
Community Power
Corp
Plasma Arc
PROJECT:
DATE:
6/14/2011
Temp
BY
MWW
MWW
MWW
MWW
MWW
MWW
PROJECT NAME:
Press.
(psig)
Heat Source
auto
Tar production
Tars methodology
HHV
Technology status:
Biomass sites:
Advantages
Disadvantages
Comments
not demonstrable
IBR Link
Website
http://www.renet.at/english/sites/wr.
neustadt/technology.php
http://www.phgenergy.com/?page_i
d=2
auto
allo
near zero
Utashinai, Japan
150mmBTU/cuft
280tpdMSW, Defiance,OH
on air,
in use at steel and
(GM foundry) Quebec (Alcan feedstock size/moisture can
250mmBTU/cuft
torch power consumes 3-10% of plasma assisted O2 gasification, might
aluminum foundries,
vary; most forgiving design
Aluminum) pilot plant in
be an option by subtracting out the
on O2 (gasifier
input BTU rate; torches last
hazmat facilities, MSW Madison,PA; Tallahassee and for blending knots/shives or
plasma portion?
processes more
3000hrs and take 1hr to change
GPS signed contract to
processers
other wastes
wood on O2
process 1000tpdMSW and
also)
make 35MW in 2010
MPM Technologies
allo
near zero
allo
Solena Group
medium/high?
allo
Princeton
allo
http://www.gocpc.com/
http://www.alternrg.ca/gasification/in
dex.html
not demonstrable
commercialization of INL? Fulcrum is
using this technology
allo
Europlasma
Electrode/Electri
c Arc
DATE
6/14/2011
11/15/2010
2/3/2011
2/28/2011
3/17/2011
5/12/2011
http://www.inentec.com/
http://www.solenagroup.com/
near zero
medium/high?
Commercial
SE Asia
http://www.plascoenergygroup.com/
http://www.princetonenvironmental.c
om/plasma.html
allo
AdaptiveARC, Inc.
allo
http://www.adaptivearc.com/
MPM Technologies,
Inc. Skygas
allo
http://www.mpmtech.com/gasificatio
n.html
GTI Renugas
333 max
Andritz / Carbona
(IBR Project w/
Haldor Topsoe)
range (100150)
Frontline Bioenergy
atm+
Enerkem (IBR
Project)
auto
auto
.03BTU/cuft (after
catalyst?)
auto
5-21g/Nm3, tar
dewpoint 450F
auto
high
Radian Bioenergy
(was Emery Energy)
auto
Synthesis Energy
auto
Bubbling Fluid
Bed
allo
270 Btu/cuft
Carbona/Ahlstom/Andrit
z have lime kiln
~150 BTU/cuft
experience since mid
1980s
~150 BTU/cuft
probably 150
BTU/cuft
likely to be moderate
none
not needed
commericialized and
operating several large
units on coal
commercial site on
black liqr; working on
syngas medium
issue of other
BTU value
biomasses plugging
vessel
http://www.gastechnology.org/webro
ot/app/xn/xd.aspx?it=enweb&xd=4re
portspubs\4_8focus\biomassgasifica
tionformultipleapplications.xml
http://www1.eere
.energy.gov/biom
ass/pdfs/ibr_arra http://www.andritz.com/iss_17.pdf
_haldortopsoe.p
df
http://www.radianbioenergy.com/ind
ex.html
none?
http://www.synthesisenergy.com/IG
CC.html
http://www.frontlinebioenergy.com/
http://www1.eere
.energy.gov/biom
http://www1.eere.energy.gov/biomass/p
ass/pdfs/ibr_de http://www.tri-inc.net/index.html
dfs/ibr_demonstration_flambeau.pdf
monstration_new
page.pdf
REV
G
B
C
D
E
F
REV
Technology
Suppliers
TPS Termiska
Processer
Metso (formerly
Kvaerner,
Gotaverken)
Circulating Fluid
Bed
PROJECT:
DATE:
6/14/2011
Basic process
Temp
859-900C
(1562-1652F)
DATE
6/14/2011
11/15/2010
2/3/2011
2/28/2011
3/17/2011
5/12/2011
BY
MWW
MWW
MWW
MWW
MWW
MWW
PROJECT NAME:
Press.
(psig)
21
Heat Source
auto
auto
Tar production
Tars methodology
medium
moderate
HHV
syngas 153
BTU/cuft (107188)
operating a number of
fluidized bed
gasifiers/boilers for
years on various
feedstocks
supplied several lime
kilns with CFB gasifiers
back in 1980s
atm?
auto
moderate
Foster Wheeler
262
auto
moderate
~150 BTU/cuft
(142-169)
Andritz/Carbona
auto
EERC
CFB
auto
Rentech/SilvaGas
Corp (FERCO,
Battelle)
(IBR
Project - ClearFuels)
variation on silvagas
Repotec
allo
Milena (ECN)
allo
FICFB
CFB
allo
Taylor Biomass
Energy
allo
allo
Choren
allo
allo
allo
~150 BTU/cuft
(100-200)
Biomass sites:
first syngas to TG in
2002
~150 BTU/cuft
atm?
Technology status:
Energy Products of
Idaho
830C (1526F
Advantages
ARBRE is second only to
Varnamo site to perform
biomass IGCC
Disadvantages
Comments
Electrabel, Belgium
Varnamo, Sweden
Lahti,
Finland
IBR Link
Website
http://www.tps.se/
http://www.metso.com/pulpandpape
r/recovery_boiler_prod.nsf/WebWID
/WTB-090521-22575A40B0?OpenDocument&mid=7CC3
252B3979EB4BC22575BD0057742
C
http://www.energyproducts.com/EPI
Technology.htm
http://www.fwc.com/GlobalPowerGr
oup/EnvironmentalProducts/Biomas
sGCS.cfm
http://www.undeerc.org/equipment/g
asification.aspx
0.001lb/cuft (1215BTU/cuft)
syngas 450500BTU/cuft
(410-464)
allo
"low"
syngas
322BTU/cuft
developmental
Gussing, Austria
8MW/26mmBTU/hr (studying
341mmBTU/hr syngas site for
Goteborg to put natgas to
header)
none?
none
syngas
400BTU/cuft
http://www1.eere
.energy.gov/biom
ass/pdfs/ibr_arra http://www.silvagas.com/index.htm
_clearfuelstechn
ology.pdf
http://www.biggreenenergy.com/
http://www.repotec.at/
http://www.biosng.com/experimentalline-up/gasification-technology/
http://www.ficfb.at/
http://www.taylorbiomassenergy.co
m/TBE%20Technology.htm
non-detect
syngas "high"
http://www.choren.com/en/biomass_
to_energy/advantages_of_carbo-v/
Hybid
GE/Texaco
Shell
auto
medium/high
commercialized in coal
gasification, but not
biomass
auto
tar levels?
medium/high
commercialized in coal
gasification, but only
one biomass unit
auto
tar levels?
medium/high
commercialized in coal
gasification, firing 30%
biomass at one site
none?
http://www1.eere
.energy.gov/biom
http://www.redlionbio-energy.com/
ass/pdfs/ibr_arra
_reii.pdf
no biomass experience,
biomass would be pulverized to
dust to work in entrained flow
configuration, higher capital
http://www.gepower.com/prod_serv/
products/gasification/en/overview.ht
m
http://www.lurgi.com/website/index.
php?id=19&L=1
http://www.shell.com/home/content/
globalsolutionsen/industries/gas_and_lng/tech_pap
ers/coal_gasification_300805.html#0
REV
G
B
C
D
E
F
REV
Technology
G
Suppliers
PROJECT:
DATE:
6/14/2011
Basic process
Temp
DATE
6/14/2011
11/15/2010
2/3/2011
2/28/2011
3/17/2011
5/12/2011
Press.
(psig)
Heat Source
Pearson
allo/indirect
Brightstar
entrained flow
allo/indirect
Future Energy
entrained flow
allo
MHI
entrained flow
Uhde
Dynamotive
Entrained Flow
Siemens
auto
Tar production
Tars methodology
tar levels?
HHV
medium/high
Technology status:
commercialized in coal
gasification, but not
biomass (??)
Biomass sites:
none?
Advantages
Disadvantages
Comments
no biomass experience,
biomass would be pulverized to
dust to work in entrained flow
configuration, higher capital
IBR Link
Website
http://www.conocophillips.com/Tech/
downstream/E-Gas/index.htm
http://www.netl.doe.gov/technologie
s/coalpower/gasification/gasifipedia/
4-gasifiers/4-1-2-4_siemens.html
auto
tar levels?
medium/high
commercialized in coal
gasification, but not
biomass (??)
bio oil
~80,000BTU/gal
has operated
commercially since
1989, starting in WI;
currently run 7
commercial plants
BTG
bio oil
limited info
Pyrolysis
PROJECT NAME:
Conoco Phillips
BY
MWW
MWW
MWW
MWW
MWW
MWW
http://gasifiers.bioenergylists.org/tax
onomy/term/406
http://www.seas.columbia.edu/earth/
wtert/sofos/nawtec/nawtec10/nawtec
10-1012.pdf
http://www.future-energy.de/energyunlimited/
http://www.netl.doe.gov/technologie
s/coalpower/gasification/gasifipedia/
4-gasifiers/4-1-2-5_mhi.html
none?
no biomass experience,
biomass would be pulverized to
dust to work in entrained flow
configuration, higher capital
http://www.uhde.biz/cgibin/byteserver.pl/archive/upload/uhd
e_brochures_pdf_en_11.00.pdf
http://www.dynamotive.com
http://www.btgworld.com
http://www.gastechnology.org/webro
http://www1.eere
ot/app/xn/xd.aspx?it=enweb&xd=1R
.energy.gov/biom
esearchCap/1_8GasificationandGas
ass/pdfs/ibr_arra
Processing/MajCurrentProj/Biomass_gti.pdf
to-Diesel.xml
bio oil
developmental
limited info
not demonstrable
http://www.lurgi.com/website/index.
php?L=1
REV
G
B
C
D
E
F
REV
Technology
Black Liquor
Gasification
Molten Metals
G
Suppliers
PROJECT:
DATE:
Basic process
ze-gen
Diversified Energy /
Alchemix
6/14/2011
Temp
DATE
6/14/2011
11/15/2010
2/3/2011
2/28/2011
3/17/2011
5/12/2011
BY
MWW
MWW
MWW
MWW
MWW
MWW
PROJECT NAME:
Press.
(psig)
Heat Source
Tar production
Tars methodology
HHV
Technology status:
Biomass sites:
Advantages
Disadvantages
Comments
commercial site on
black liqr; working on
issue of other
biomasses plugging
vessel
commercial at low
pressure; delopment
plant for O2/hi press
limited info
BFB/autothermal
none
not needed
syngas medium
BTU value
entrained
flow/autothermal
none
not needed
syngas medium
BTU value
near zero
Idaho
near zero
lab testing
lab
Website
http://www.tri-inc.net/index.html
http://www.chemrec.se/Technology.
aspx
IBR Link
http://cleanearthenergytech.com/co
mpany.html
http://www.ze-gen.com/#home
http://www.diversifiedenergy.com/index.cfm?s_webAction
=hydromax