Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Cost Accounting Vol-I

Download as pdf or txt
Download as pdf or txt
You are on page 1of 48

5

Non-integrated Accounts
Basic Concepts

Cost Control These are accounts maintained for the purpose of exercising control
Accounts
over the costing ledgers and also to complete the double entry in cost
accounts.
Integral
System
of
Accounting
Non-integral
System
of
Accounting
Reconciliation

A system of accounting where both costing and financial transactions


are recorded in the same set of books.
A system of accounting where two sets of books are maintained- (i)
for costing transactions; and (ii) for financial transactions.
In the Non-Integral System of Accounting, since the cost and
financial accounts are kept separately, it is imperative that those
should be reconciled; otherwise the cost accounts would not be
reliable. The reason for differences in the cost & financial accounts
can be of purely financial nature (Income and expenses) and notional
nature.
Principal Accounts Maintained in Non-integrated Accounting
system

Cost
Ledger This account is also known as General Ledger Adjustment Account.
Control
This account is made to complete double entry. All items of
Account
expenditure are credited to this account. Sales are debited to this
account and net profit/loss is transferred to this account. The
balance in this account at the end of the particular period represents
the net total of all the balances of the impersonal account.
Stores Ledger This account is debited for the purchase of materials and credited for
Control
issue of materials from the stores. The balance in this account
Account
indicates the total balance of all the individual stores accounts.
Abnormal losses or gains if any in this account are transferred to
Costing Profit & Loss Account.

The Institute of Chartered Accountants of India

5.2

Cost Accounting

Wages Control This account is debited with total wages paid (direct and indirect).
Account
Direct wages are further transferred to Work-in-Progress Account
and indirect wages to Production Overhead or Administration
Overhead or Selling & Distribution Overhead Account, as the case
may be. Wages paid for abnormal idle time are transferred to Costing
Profit & Loss Account either directly or through Abnormal Loss
Account.
Production
Overhead
Control
Account

This account is debited with indirect costs of production such as


indirect material, indirect labour, indirect expenses (carriage inward
etc.). Overhead recovered is credited to this Account. The difference
between overhead incurred and overhead recovered (i.e. Under
Absorption or Over Absorption of Overheads) is transferred to
Overhead Adjustment Account.

Work-inProgress
Control
Account

This account is debited with the total cost of production, which


includesdirect materials, direct labour, direct expenses, production
overhead recovered and is credited with the amount of finished
goods completed and transferred. The balance in this account
represents total balances of jobs/ works-in-progress, as shown by
several job accounts.

Administrative
Overhead
Control
Account

This account is debited with overhead incurred and credited with


overhead recovered. The overhead recovered are debited to Finished
Goods Control Account. The difference between Administrative
Overhead incurred and recovered is transferred to Overhead
Adjustment Account.

Finished
This account is debited with the value of goods transferred from
Goods Control Work-in-Progress Control Account, administration costs recovered.
Account
This account is credited with the Cost of Goods sold and Cost of
Sales Account is debited. The balance of this account represents the
value of goods lying in hand.
Selling
and
Distribution
Overhead
Control
Account
Cost of Sales
Account

This account is debited with Selling and Distribution Overhead


incurred and credited with the recovered Overhead. The difference
between incurred and recovered overhead is transferred to Overhead
Adjustment Account.
This account is debited with the cost of finished goods transferred
from Finished Goods Control Account for sale as well as with the
amount of selling and distribution overhead costs recovered. The
balance of this account is ultimately transferred to Sales Account or
Costing Profit & Loss Account.

The Institute of Chartered Accountants of India

Non-integrated Accounting

5.3

Costing Profit This account is debited with cost of goods sold, under-absorbed
&
Loss overheads and abnormal losses; and is credited with sales value, overAccount
absorbed overhead and abnormal gains. The net profit or loss in this
account is transferred to Cost Ledger Control Account.
Overhead
Adjustment
Account*

This account is to be debited for under-recovery of overhead and


credited with over-recovery of overhead amount. The net balance in
this account is transferred to Costing Profit & Loss Account.
* Sometimes, Overhead Adjustment Account is dispensed with and under/over absorbed
overheads is directly transferred to Costing Profit & Loss Account from the respective
overhead accounts.
Items of Costs which are included in Financial Accounts and
Cost Accounts

Items included (a) Purely Financial Expenses :


in
Financial
(i) Interest on loans or bank mortgages.
Accounts only
(ii) Expenses and discounts on issue of shares, debentures etc.
(iii) Other capital losses i.e., loss by fire not covered by
insurance etc.
(iv) Losses on the sales of fixed assets and investments
(v) Goodwill written off.
(vi) Preliminary expenses written off.
(vii) Income tax, donations, subscriptions.
(viii) Expenses of the companys share transfer office, if any.
(b) Purely Financial Income
(i)
(ii)
(iii)
(iv)
(v)
Items included (i)
in the Cost (ii)
Accounts only
(iii)
(iv)

Interest received on bank deposits, loans and investments.


Dividends received.
Profits on the sale of fixed assets and investments.
Transfer fee received.
Rent receivables.

Charges in lieu of rent where premises are owned.


Interest on capital at notional figure though not incurred.
Salary for the proprietor at notional figure though not incurred.
Notional Depreciation on the assets fully depreciated for which
book value is nil.

The Institute of Chartered Accountants of India

5.4

Cost Accounting

Basic Formulae
Format
of
Reconciliation
Statement

RECONCILIATION STATEMENT
(When Profit as per Cost Accounts is taken as a starting point)
Particulars
A.
B.

C.

Profit as per Cost Accounts


Add. Items having the effect of higher
profit in financial accounts:
(a) Over-absorption of Factory
Overheads/ Office & Adm.
Overheads / Selling & Distribution
Overheads in Cost Accounts
(b) Over-valuation of Opening Stock of
Raw Material / Work-in-progress /
Finished goods in Cost Accounts
(c) Under-valuation of Closing Stock of
Raw Material / Work-in-progress /
Finished Goods in Cost Accounts
(d) Income excluded from Cost
Accounts : (e.g.) Interest &
Dividend on Investments
Rent received
Transfer Fees received etc.
Less: Items having the effect of lower
profit in financial accounts:
(a) Under-absorption of Factory
Overheads/ Office & Adm.
Overheads / Selling & Distribution
Overheads in Cost Accounts
(b) Under-valuation of Opening Stock
of Raw Material / Work-in-progress
/ Finished goods in Cost Accounts
(c) Over-valuation of Closing Stock of
Raw Material / Work-in-progress /
Finished Goods in Cost Accounts
(d) Expenses excluded from Cost
Accounts : (e.g.)
Bad Debts written off

The Institute of Chartered Accountants of India

(`)

(`)
..

..
..

..

..

..
..

..

..

..

..

..

Non-integrated Accounting

5.5

Preliminary Expenses / Discount


..
on Issue, written off
Legal Charges
..
(..)
D. Profit as per Financial Accounts (A + B
..
C)
Note: In case of Loss, the amount shall appear as a minus item.
Note: When profit as per Cost account is calculated from profit as
per financial accounts, then items which are added above will be
deducted and vice-versa.
Journal Entries under Non-integrated Accounting System
Material
Purchased
and Material
Issued

Wages Paid

At the time of purchase


(i) Dr. Stores Ledger Control A/c
xxxx
Cr. Cost Ledger Control A/c
If purchased on special requirement for a job
(ii) Dr. Work-in-Progress Control A/c
Cr. Cost Ledger Control A/c
When Materials returned to vendor (Return outwards)
(i) Dr. Cost Ledger Control A/c
Cr. Store Ledger Control A/c
When direct material issued to production
(i) Dr. Work-in-Progress Control A/c
Cr. Store Ledger Control A/c
When indirect material issued to production
(i) Dr. Production Overhead Control A/c
Cr. Store Ledger Control A/c
When Materials returned to Store (Return inwards)
(i) Dr. Store Ledger Control A/c
Cr. Work-in-Progress Control A/c

xxxx
xxxx
xxxx
xxxx
xxxx
xxxx
xxxx
xxxx
xxxx
xxxx
xxxx

When wages paid to workers


(i) Dr. Wages Control A/c
xxxx
Cr. Cost Ledger Control A/c
xxxx
When wages (for direct labour) charged to the production
(i) Dr. Work-in-Progress Control A/c
xxxx
Cr. Wages Control A/c
xxxx
When wages (for indirect labour) charged to the production
(i) Dr. Production Overhead Control A/c
xxxx

The Institute of Chartered Accountants of India

5.6

Cost Accounting
Cr. Wages Control A/c

Production
Overheads

Administrative
Overheads

When production overheads incurred


(i) Dr. Production Overhead Control A/c
Cr. Cost Ledger Control A/c
When production overheads recovered (absorbed)
(i) Dr. Work-in-Progress Control A/c
Cr. Production Overhead Control A/c
When administration overheads incurred
(i) Dr. Administrative Overhead Control A/c
Cr. Cost Ledger Control A/c
When administration overheads recovered (absorbed)
(i) Dr. Finished Goods Ledger Control A/c
Cr. Administration Overhead Control A/c

xxxx
xxxx
xxxx
xxxx
xxxx

xxxx
xxxx
xxxx
xxxx

Selling
and
Distribution
Overheads

When selling and distribution overheads incurred


(i) Dr. Selling and Distribution Overhead Control A/c
xxxx
Cr. Cost Ledger Control A/c
xxxx
When selling and distribution overheads recovered
(absorbed)
(i) Dr. Cost of Sales A/c
xxxx
Cr. Selling and Distribution Overhead Control A/c
xxxx

Transfer
of
under/
over
absorbed
Overheads

In case of over absorption of overheads


(i) Dr. Production/Administration/Selling &
Dist. Overhead Control A/c
Cr. Cost Ledger Control A/c
In case of under absorption of overheads
(i) Dr. Cost Ledger Control A/c
Cr. Production/ Administration/ Selling &
Dist. Overhead Control A/c

Sales

(i)

Dr. Cost Ledger Control A/c


Cr. Costing Profit & Loss A/c

Profit/ Loss

In case of Profit
(i) Dr. Costing Profit & Loss A/c
Cr. Cost Ledger Control A/c
In case of Loss
(i) Dr. Cost Ledger Control A/c
Cr. Costing Profit & Loss A/c

The Institute of Chartered Accountants of India

xxxx
xxxx
xxxx
xxxx
xxxx
xxxx
xxxx
xxxx
xxxx
xxxx

Non-integrated Accounting

5.7

SECTION- A
Question-1
What are the essential pre-requisites of integrated accounting system?
Solution:
Essential pre-requisites of Integrated Accounting System: The essential pre-requisites of
Integrated Accounting System include the following:
1.

The managements decision about the extent of integration of the two sets of books. Some
concerns find it useful to integrate upto the stage of primary cost or factory cost while other
prefer full integration of the entire accounting records.

2.

A suitable coding system must be made available so as to serve the accounting purposes of
financial and cost accounts.

3.

An agreed routine, with regard to the treatment of provision for accruals, prepaid expenses,
other adjustment necessary for preparation of interim accounts.

4.

Perfect coordination should exist between the staff responsible for the financial and cost
aspects of the accounts and an efficient processing of accounting documents should be
ensured.

Under this system there is no need for a separate cost ledger. Of course, there will be a number of
subsidiary ledgers; in addition to the useful Customers Ledger and the Bought Ledger, there will
be: (a) Stores Ledger; (b) Finished Stock Ledger and (c) W-I-P Ledger.
Question-2
What are the advantages of integrated accounting?
Solution:
Advantages of Integrated Accounting: Integrated Accounting is the name given to a system of
accounting whereby cost and financial accounts are kept in the same set of books. Such a
system will have to afford full information required for Costing as well as for Financial
Accounts. In other words, information and data should be recorded in such a way so as to
enable the firm to ascertain the cost (together with the necessary analysis) of each product,
job, process, operation or any other identifiable activity. For instance, purchases are analysed
by nature of material and its end-use. Purchases account is eliminated and direct postings are
made to Stores Control Account, Work-in-Progress account, or Overhead Account. Payroll is
straightway analysed into direct labour and overheads. It also ensures the ascertainment of
marginal cost, variances, abnormal losses and gains. In fact all information that management
requires from a system of Costing for doing its work properly is made available. The integrated
accounts give full information in such a manner so that the profit and loss account and the

The Institute of Chartered Accountants of India

5.8

Cost Accounting

balance sheet can be prepared according to the requirements of law and the management
maintains full control over the liabilities and assets of its business.
The main advantages of Integrated Accounting are as follows:
(i)

Since there is one set of accounts, thus there is one figure of profit. Hence the question of
reconciliation of costing profit and financial profit does not arise.

(ii)

There is no duplication of recording of entries and efforts to maintain separate set of books.

(iii) Costing data are available from books of original entry and hence no delay is caused in
obtaining information.
(iv) The operation of the system is facilitated with the use of mechanized accounting.
(v)

Centralization of accounting function results in economy.

Question-3
Why is it necessary to reconcile the Profits between the Cost Accounts and Financial
Accounts?
Solution:
When the cost and financial accounts are kept separately, It is imperative that these should be
reconciled, otherwise the cost accounts would not be reliable. The reconciliation of two set of
accounts can be made, if both the sets contain sufficient detail as would enable the causes of
differences to be located. It is therefore, important that in the financial accounts, the expenses
should be analysed in the same way as in cost accounts. It is important to know the causes
which generally give rise to differences in the costs & financial accounts. These are:
(i)

(ii)

Items included in financial accounts but not in cost accounts

Income-tax

Transfer to reserve

Dividends paid

Goodwill / preliminary expenses written off

Pure financial items

Interest, dividends

Losses on sale of investments

Expenses of Cos share transfer office

Damages & penalties

Items included in cost accounts but not in financial accounts

Opportunity cost of capital

Notional rent

The Institute of Chartered Accountants of India

Non-integrated Accounting

5.9

(iii) Under / Over absorption of expenses in cost accounts


(iv) Different bases of inventory valuation
Motivation for reconciliation is:
To ensure reliability of cost data
To ensure ascertainment of correct product cost
To ensure correct decision making by the management based on Cost & Financial data
To report fruitful financial / cost data.
Question-4
What are the reasons for disagreement of profits as per cost accounts and financial accounts?
Discuss.
Solution:
Reasons for disagreement of profits as per cost and financial accounts: The various
reasons for disagreement of profits shown by the two sets of books viz., cost and financial
may be listed as below:
1.

Items appearing only in financial accounts: The following items of income and
expenditure are normally included in financial accounts and not in cost accounts. Their
inclusion in cost accounts might lead to unwise managerial decisions. These items are:
(i)

Income:

(a) Profit on sale of assets


(b) Interest received
(c) Dividend received
(d) Rent receivable
(e) Share Transfer fees
(ii) Expenditure
(a)
(b)
(c)
(d)
(e)
(f)
(g)
(h)

Loss on sale of assets


Uninsured destruction of assets
Loss due to scrapping of plan and machinery
Preliminary expenses written off
Goodwill written off
Underwriting commission and debenture discount written off
Interest on mortgage and loans
Fines and penalties

The Institute of Chartered Accountants of India

5.10

Cost Accounting
(iii) Appropriation

2.

3.

(a) Dividends
(b) Reserves
(c) Dividend equalization fund, Sinking fund etc.
Items appearing only in cost accounts: There are some items which are included in cost
accounts but not in financial account. These are:
(a) Notional interest on capital;
(b) Notional rent on premises owned.
Under or over-absorption of overhead: In cost accounts overheads are charged to
production at pre-determined rates where in financial accounts actual amount of
overhead is charged, the difference gives rise under or over-absorption; causing a
difference in profits.

4.

Different bases of stock valuation: In financial books, stocks are valued at cost or market
price, whichever is lower. In cost books, however, stock of materials may be valued on FIFO
or LIFO basis and work-in-progress may be valued at prime cost or works cost. Differences in
store valuation may thus cause a difference between the two profits.

5.

Depreciation: The amount of depreciation charge may be different in the two sets of books
either because of the different methods of calculating depreciation or the rates adopted. In
company accounts, for instance, the straight line method may be adopted whereas in
financial accounts it may be the diminishing balance method.

Question-5
List the Financial expenses which are not included in cost.
Solution:
Financial expenses which are not included in cost accounting are as follows:

Interest on debentures and deposit


Gratuity
Pension
Bonus of Employee,
Income Tax,
Preliminary Expenses
Discount on issue of Share
Underwriting Commissions.

Question-6
When is the reconciliation statement of Cost and Financial accounts not required?

The Institute of Chartered Accountants of India

Non-integrated Accounting

5.11

Solution:
When the Cost and Financial Accounts are integrated - there is no need to have a separate
reconciliation statement between the two sets of accounts. Integration means that the same
set of accounts fulfil the requirement of both i.e., Cost and Financial Accounts.
Question-7
Is reconciliation of cost accounts and financial accounts necessary in case of integrated
accounting system?
Solution:
In integrated accounting system cost and financial accounts are kept in the same set of books.
Such a system will have to afford full information required for Costing as well as for Financial
Accounts. In other words, information and data should be recorded in such a way so as to
enable the firm to ascertain the cost (together with the necessary analysis) of each product,
job, process, operation or any other identifiable activity. It also ensures the ascertainment of
marginal cost, variances, abnormal losses and gains. In fact all information that management
requires from a system of Costing for doing its work properly is made available. The integrated
accounts give full information in such a manner so that the profit and loss account and the
balance sheet can be prepared according to the requirements of law and the management
maintains full control over the liabilities and assets of its business.
Since, only one set of books are kept for both cost accounting and financial accounting
purpose so there is no necessity of reconciliation of cost and financial accounts

SECTION-B
Problems on Non-Integrated Accounting System
Question-1
Pass journal entries in the cost books, maintained on non-integrated system, for the following:
(i)

Issue of materials:

(ii)

Allocation of wages:

(iii) Under/Over absorbed overheads:

Direct ` 5,50,000; Indirect ` 1,50,000


Direct ` 2,00,000; Indirect ` 40,000
Factory (over) ` 20,000;
Administration (under) ` 10,000

The Institute of Chartered Accountants of India

5.12

Cost Accounting

Solution:
Journal Entries in Cost Books
Maintained on non-integrated system
(`)

(i)

Work-in-Progress Ledger Control A/c

Dr.

5,50,000

Factory Overhead Control A/c

Dr.

1,50,000

To Stores Ledger Control A/c

(`)

7,00,000

(Being issue of materials)


(ii)

Work-in Progress Ledger Control A/c

Dr.

2,00,000

Factory Overhead control A/c

Dr.

40,000

To Wages Control A/c

2,40,000

(Being allocation of wages and salaries)


(i)

Factory Overhead Control A/c

Dr.

20,000

To Costing Profit & Loss A/c

20,000

(Being transfer of over absorption of overhead)


Costing Profit & Loss A/c

Dr.

10,000

To Administration Overhead Control A/c

10,000

(Being transfer of under absorption of overhead)


Question-2
A Company operates separate cost accounting and financial accounting systems. The
following is the list of opening balances as on 1.04.2013 in the Cost Ledger.
Stores Ledger Control Account
WIP Control Account
Finished Goods Control Account
General Ledger Adjustment Account

Debit(`)

Credit(`)

53,375

--

1,04,595

--

30,780

--

--

1,88,750

Transactions for the quarter ended 30.06.2013 are as under:


(`)

Materials purchased

26,700

Materials issued to production

40,000

Materials issued to factory for repairs

The Institute of Chartered Accountants of India

900

Non-integrated Accounting

5.13

Factory wages paid (including indirect wages ` 23,000)

77,500

Production overheads incurred

95,200

Production overheads under-absorbed and written-off


Sales

3,200
2,56,000

The Companys gross profit is 25% on Factory Cost. At the end of the quarter, WIP stocks
increased by ` 7,500.
Prepare the relevant Control Accounts, Costing Profit & Loss Account and General Ledger
Adjustment Account to record the above transactions for the quarter ended 30.06.2013.
Solution:
General Ledger Adj. A/c
Dr.
Particulars

To Sales
To Balance c/d

Cr.
(`)

Particulars

2,56,000 By Balance b/d


1,80,150 By Stores ledger control A/c

(`)

1,88,750
26,700

(Materials purchased)

By Wages control A/c

77,500

(Factory wages paid)

By Factory Overheads control A/c

95,200

(Production overhead incurred)

By Costing Profit & Loss A/c


4,36,150

48,000
4,36,150

Stores Ledger Control A/c


Dr.
Particulars

To Balance b/d

Cr.
(`)

Particulars

53,375 By WIP control A/c

(`)

40,000

(Materials issued to production)

To General ledger adj. A/c

26,700 By Factory overhead control A/c

(Materials purchased)

900

(Materials issued for repairing)

By Balance c/d
80,075

39,175
80,075

WIP Control A/c


Dr.

Cr.

Particulars

To Balance b/d

(`)

Particulars

1,04,595 By Finished goods control A/c

The Institute of Chartered Accountants of India

(`)

2,02,900

5.14

Cost Accounting
(Balancing figure)

To Stores ledger control A/c


To Wages control A/c
To Factory Overhead control A/c

40,000 By Balance c/d


54,500
1,15,900
3,14,995

1,12,095

3,14,995

Finished Goods Control A/c


Dr.

Cr.

Particulars

(`)

Particulars

To Balance b/d

30,780 By Cost of sales A/c


(Refer to note)
To WIP control A/c
2,02,900 By Balance c/d
2,33,680
Note:
Gross profit is 25% of Factory cost or 20% on sales.

(`)

2,04,800
28,880
2,33,680

Hence cost of sales = ` 2,56,000 20% of ` 2,56,000 = ` 2,04,800


Factory Overhead Control A/c
Dr.

Cr.

Particulars

(`)

To Stores ledger control A/c

900 By Costing Profit & Loss A/c

Particulars

(`)

3,200

(Under-absorption of overhead)

To Wages control A/c


To General ledger adj. A/c

23,000 By WIP control A/c


95,200
1,19,100

1,15,900
1,19,100

Cost of Sales A/c


Dr.
Particulars

To Finished goods control A/c

Cr.
(`)

Particulars

2,04,800 By Costing Profit & Loss A/c

(`)

2,04,800

Sales A/c
Dr.
Particulars

To Costing Profit & Loss A/c

Cr.
(`)

Particulars

2,56,000 By GLA A/c

(`)

2,56,000

Wages Control A/c


Dr.
Particulars

To General ledger adj. A/c

Cr.
(`)

Particulars

77,500 By Factory overhead control A/c


(Wages paid for direct labour)

The Institute of Chartered Accountants of India

(`)

23,000

Non-integrated Accounting

5.15

54,500

By WIP control A/c


(Wages paid for indirect labour)

77,500

77,500

Costing Profit & Loss A/c


Dr.

Cr.

Particulars

(`)

To Factory O/H Control A/c


To Cost of sales A/c
To General ledger adj. A/c

Particulars

(`)

3,200 By Sales A/c


2,04,800
48,000

2,56,000

2,56,000

2,56,000

(Profit)

Trial Balance (as on 30.06.2013)

Stores ledger control A/c


WIP control A/c
Finished goods control A/c
To General ledger adjustment A/c

Dr.

Cr.

(`)

(`)

39,175
1,12,095
28,880
1,80,150

1,80,150
1,80,150

Question-3
The Chief Cost Accountant of Omega Limited found to his surprise that the profit was the
same as per cost accounts as well as the financial accounts. He asked his deputy to find out
the reasons for the same. You are required to analyse and suggest a Reconciliation Statement
is necessary or not.
Solution:
Chief Cost Account of M/s Omega Ltd. noticed that the profit of the concern under Cost and
Financial Accounting Systems was the same. This fact indicates that the concern was using a
non-integrated accounting system. The figure of profit under Cost and Financial accounts will
be the same when the amount of total under charges equal to the amount of total overcharges
in each set of books.
The statement of profit under Cost Accounts is usually prepared on the basis of
standard/budgeted figures in respect of various elements of cost, whereas it is prepared on
actual basis under financial accounts.

The Institute of Chartered Accountants of India

5.16

Cost Accounting

Consider the following assumed statements of profit as per Cost and Financial Accounts of
M/s. Omega Ltd. to ascertain the reasons, which account for the figure of profit to be same
under two sets of accounts.
Statement of Profit of M/s Omega Ltd. as per Cost A/c
(`)

(`)

2,75,000
1,87,500
4,62,500

Direct Material (2,50,000 x ` 1.1)


Direct wages (2,50,000 x ` 0.75)
Prime Cost
Add: Factory overheads:
Variable
Fixed
Factory Cost
Add: Office Overheads:
Cost of Production:
Add: Selling & Dist Overhead
Variable
Fixed
Cost of Sales
Profit
Sales

60,000
75,000

30,000
63,500

1,35,000
5,97,500
50,000
6,47,500

93,500
7,41,000
9,000
7,50,000

Statement of Profit & Loss Account of M/s Omega Ltd.


(`)

To Direct Materials
To Direct Wages
To Factory expenses
To Office express
To Selling & Dist. Expenses
To Legal expenses
To Net profit

3,00,000 By Sales (2,50,000 units)


2,00,000
1,20,000
40,000
80,000
1,000
9,000
7,50,000

(`)

7,50,000

7,50,000

An analysis of Cost and Financial profit statement indicates the following facts:
(1) The profit of the concern under two sets of accounts is the same i.e. ` 9,000.
(2) A sum of ` 25,000 is under charged in Cost Accounts on account of direct material cost. The
estimated cost on this account was ` 2,75,000 whereas actual cost incurred amounted to `
3,00,000.

The Institute of Chartered Accountants of India

Non-integrated Accounting

5.17

(3) Similarly, a sum of ` 12,500 is under charged in Cost Accounts on account of direct wages.
Estimated costs were ` 1,87,500 whereas actual costs comes to ` 2,00,000.
(4) A sum of ` 1,000 towards legal expenses is only charged in financial accounts and was not
shown in Cost Accounts.
(5) A sum of ` 15,000 difference between budgeted and actual factory overheads is over-charged
in Cost Accounts.
(6) A sum of ` 10,000 difference between budgeted and actual office overheads is overcharged in
Cost Accounts.
(7) A sum of ` 13,500 difference between budgeted and actual selling and distribution overheads
is overcharged in Cost Accounts.
Thus, the total amount of under charges is equal to total amount of over charges in each set of
books and it is equal to ` 38,500. As a result, the profit was the same as per cost accounts as well
as the financial accounts. The above analysis also indicates that though the figure of profit under
two sets of accounts is same but the figures of material, labour and overhead costs differ. It also
points out items, which are present in financial accounts and not in cost accounts.
The statement of reconciliation is necessary, as the two sets of accounts are non-integrated. It is
only the reconciliation statement which would indicate the amount of under charges and overcharges for different elements of cost. The knowledge of under charges and over-charges would
enable the management to initiate necessary action for control purposes. For example, in the
case of M/s Omega Ltd., the sum of ` 25,000 more has been spent on the materials for the
manufacturing of 2,50,000 units of the product. This is known as material cost variance. This
variance may arise either due to excess material usage or price. Information about the
occurrence of variances is provided by a statement of reconciliation to the accountants, so that
necessary control action may be taken. Such a statement also includes the items which have not
been included in Cost Accounts but are present in Financial Accounts.
Question-4
As of 31st March, 2014, the following balances existed in a firms cost ledger, which is
maintained separately on a double entry basis:
Debit(`)

Credit(`)

Stores Ledger Control A/c

3,00,000

Work-in-progress Control A/c

1,50,000

Finished Goods Control A/c

2,50,000

Manufacturing Overhead Control A/c

15,000

Cost Ledger Control A/c

6,85,000

7,00,000

7,00,000

During the next quarter, the following items arose:

The Institute of Chartered Accountants of India

5.18

Cost Accounting
(`)

Finished Product (at cost)

2,25,000

Manufacturing overhead incurred

85,000

Raw material purchased

1,25,000

Factory wages

40,000

Indirect labour

20,000

Cost of sales

1,75,000

Materials issued to production

1,35,000

Sales returned (at cost)

9,000

Materials returned to suppliers

13,000

Manufacturing overhead charged to production

85,000

You are required to prepare the Cost Ledger Control A/c, Stores Ledger Control A/c, Work-inprogress Control A/c, Finished Stock Ledger Control A/c, Manufacturing Overhead Control
A/c, Wages Control A/c, Cost of Sales A/c and the Trial Balance at the end of the quarter.
Solution:
Cost Ledger Control Account
Dr.

Cr.
(`)

To

Store Ledger Control A/c

To

Balance c/d

(`)

13,000 By
9,42,000 By
By
By

Opening Balance

6,85,000

Store ledger control A/c

1,25,000

Manufacturing Overhead
Control A/c

85,000

Wages Control A/c

60,000

9,55,000

9,55,000

Stores Ledger Control Account


Dr.

Cr.
(`)

(`)

To

Opening Balance

3,00,000

By WIP Control A/c

To

Cost ledger control A/c

1,25,000

By Cost ledger control A/c (Returns)


By Balance c/d

4,25,000

The Institute of Chartered Accountants of India

1,35,000
13,000
2,77,000
4,25,000

Non-integrated Accounting

5.19

WIP Control Account


Dr.

Cr.
(`)

To

Opening Balance

To

Wages Control A/c

To

Stores Ledger Control A/c

To

Manufacturing Overhead Control A/c

(`)

1,50,000 By
40,000 By

Finished Stock
Ledger Control A/c

2,25,000

Balance c/d

1,85,000

1,35,000
85,000
4,10,000

4,10,000

Finished Stock Ledger Control Account


Dr.

Cr.
(`)

(`)

To

Opening Balance

2,50,000 By

Cost of Sales

1,75,000

To

WIP Control A/c

2,25,000 By

Balance c/d

3,09,000

To

Cost of Sales A/c (Sales Return)

9,000
4,84,000

4,84,000

Manufacturing Overhead Control Account


Dr.

Cr.
(`)

(`)

To

Cost Ledger Control A/c

85,000 By

Opening Balance

15,000

To

Wages Control A/c

20,000 By

WIP Control A/c

85,000

By

Under recovery c/d

1,05,000

5,000
1,05,000

Wages Control Account


Dr.

Cr.
(`)

To

Transfer to Cost Ledger


Control A/c

60,000

60,000

The Institute of Chartered Accountants of India

(`)

By

WIP Control A/c

40,000

By

Manufacturing Overhead
Control A/c

20,000
60,000

5.20

Cost Accounting
Cost of Sales Account

Dr.

Cr.
(`)

To

Finished Stock Ledger


Control A/c

(`)

1,75,000 By
By

Finished Stock Ledger


Control A/c (Sales return)
Balance c/d

9,000
1,66,000

1,75,000

1,75,000

Trial Balance
(`)

Stores Ledger Control A/c

2,77,000

WIP Control A/c

1,85,000

Finished Stock Ledger Control A/c

3,09,000

Manufacturing Overhead Control A/c


Cost of Sales A/c
Cost ledger control A/c

(`)

5,000
1,66,000
----

9,42,000

9,42,000

9,42,000

Question-5
The following information have been extracted from the cost records of a manufacturing
company:
(`)

*
*
*
*
*
*
*
*
*

Stores
Opening balance
Purchases
Transfer from WIP
Issue to work-in-progress
Issue for repairs
Deficiency found in stock
Work-in-Progress:
Opening balance
Direct Wages applied
Overhead charged

The Institute of Chartered Accountants of India

9,000
48,000
24,000
48,000
6,000
1,800
18,000
18,000
72,000

Non-integrated Accounting
*
*
*
*

Closing balance
Finished Production :
Entire production is sold at a profit of 10% on cost from work-in-progress
Wages paid.
Overhead incurred

5.21

12,000

21,000
75,000

Draw the Stores Leger Control A/c, Work-in-Progress Control A/c, Overheads Control A/c and
Costing Profit and Loss A/c.
Solution:
Stores Ledger Control A/c
Particulars

To
To
To

Balance b/d
General Ledger
Adjustment A/c
Work in Process A/c

(`)

9,000
48,000
24,000

Particulars

By
By
By
By

(`)

Work in Process
Overhead Control A/c
Overhead Control A/c

48,000
6,000
1,800*

Balance c/d

25,200
81,000

(Deficiency)

81,000
*Deficiency assumed as normal (alternatively can be treated as abnormal loss)

Work in Progress Control A/c


Particulars

To Balance b/d
To Stores Ledger Control A/c
To Wages Control A/c
To Overheads Control a/c

(`)

18,000
48,000
18,000
72,000

Particulars

By Stores Ledger Control a/c


By Costing P/L A/c

(`)

24,000
1,20,000

(Balancing figures being Cost of


finished goods)

By

Balance c/d

1,56,000

12,000
1,56,000

Overheads Control A/c


Particulars

To Stores Ledger Control A/c


To Stores Ledger Control A/c
To Wages Control A/c

(`)

6,000
1,800
3,000

Particulars

By
By

Work in Process A/c


Balance c/d

(`)

72,000
13,800

(Under absorption)

(` 21,000- `18,000)

To Gen. Ledger Adjust. A/c

75,000
85,800

The Institute of Chartered Accountants of India

85,800

5.22

Cost Accounting
Costing Profit & Loss A/c

Particulars

(`)

To Work in progress
To Gen. Ledger Adjust. A/c

1,20,000
12,000

Particulars

(`)

1,32,000

By Gen. ledger Adjust. A/c


(Sales) (1,20,000+12,000)

(Profit)

1,32,000

1,32,000

Question-6
Journalise the following transactions assuming cost and financial accounts are integrated :
(`)
(i)

(ii)

Materials issued :
Direct

3,25,000

Indirect

1,15,000

Allocation of wages (25% indirect)

6,50,000

(iii) Under/Over absorbed overheads:


Factory (Over)

2,50,000

Administration (Under)

1,75,000

(iv) Payment to Sundry Creditors

1,50,000

(v) Collection from Sundry Debtors

2,00,000

Solution:
Journal Entries under Integrated system of accounting
Particulars
(i)

Work-in-Progress Ledger Control A/c


Factory Overhead Control A/c

`
Dr.

3,25,000

Dr.

1,15,000

To Stores Ledger Control A/c

4,40,000

(Being issue of Direct and Indirect materials)


(ii)

Work-in Progress Ledger Control A/c

Dr.

4,87,500

Factory Overhead control A/c

Dr.

1,62,500

To Wages Control A/c

6,50,000

(Being allocation of Direct and Indirect wages)


(iii) Factory Overhead Control A/c

The Institute of Chartered Accountants of India

Dr.

2,50,000

Non-integrated Accounting
To Costing Profit & Loss A/c

5.23

2,50,000

(Being transfer of over absorption of Factory


overhead)
Costing Profit & Loss A/c

Dr.

1,75,000

To Administration Overhead Control A/c

1,75,000

(Being transfer of under absorption of


Administration overhead)
(iv) Sundry Creditors A/c

Dr.

1,50,000

To Cash/ Bank A/c

1,50,000

(Being payment made to creditors)


(v) Cash/ Bank A/c

Dr.

2,00,000

To Sundry Debtors A/c

2,00,000

(Being payment received from debtors)

Problem on Integrated Accounts


Question-7
BPR Limited keeps books on integrated accounting system. The following balances appear in the
books as on April 1, 2013.
Dr. (`)
40,950
38,675
52,325

1,47,875
27,300

9,975

(*Reserve & Surplus)


3,17,100
The transactions for the year ended March 31, 2014, were as given below:

Stores Control A/c


Work-in-progress A/c
Finished Goods A/c
Bank A/c
Trade Payables A/c
Non-Current Assets A/c
Trade Receivables A/c
Share Capital A/c
Provision for Depreciation A/c
Provision for Doubtful Debts A/c
Factory Overheads Outstanding A/c
Pre-Paid Administration Overheads A/c
Profit & Loss A/c*

The Institute of Chartered Accountants of India

Cr. (`)

22,750
18,200

1,82,000
11,375
3,725
6,250

72,800
3,17,100

5.24

Cost Accounting

Direct Wages
Indirect Wages

(`)

(`)

1,97,925

11,375

2,09,300

Purchase of materials (on credit)

2,27,500

Materials issued to production

2,50,250

Material issued for repairs

4,550

Goods finished during the year (at cost)

4,89,125

Credit Sales

6,82,500

Cost of Goods sold

5,00,500

Production overheads absorbed

1,09,200

Production overheads paid during the year

91,000

Production overheads outstanding at the end of year

7,775

Administration overheads paid during the year

27,300

Selling overheads incurred

31,850

Payment to Trade Payables

2,29,775

Payment received from Trade Receivables

6,59,750

Depreciation of Machinery

14,789

Administration overheads outstanding at the end of year

2,225

Provision for doubtful debts at the end of the year

4,590

Required:
Write up accounts in the integrated ledger of BPR Limited and prepare a Trial balance.
Solution
Stores Control A/c
Dr.

Cr.
(`)

To Balance b/d
To Trade Payables A/c

(`)

40,950 By WIP A/c


2,27,500 By Production overheads A/c
By Balance c/d
2,68,450

The Institute of Chartered Accountants of India

2,50,250
4,550
13,650
2,68,450

Non-integrated Accounting

5.25

Wages Control A/c


Dr.

Cr.
(`)

To Bank (Direct wages)


To Bank (Indirect wages)

(`)

1,97,925 By Work-in-Progress A/c


11,375 By Production overheads A/c
2,09,300

1,97,925
11,375
2,09,300

Work-in-Progress A/c
Dr.

Cr.
(`)

To Balance b/d

(`)

38,675 By Finish goods A/c

To Wages control A/c

1,97,925 By Balance c/d

To Stores control A/c

2,50,250

To Production overheads A/c

1,09,200
5,96,050

4,89,125
1,06,925

5,96,050

Production Overheads A/c


Dr.

Cr.
(`)

To Wages control A/c

(`)

11,375 By WIP A/c

To Stores control A/c

4,550 By Profit & Loss A/c

1,09,200
14,039

84,750 (Under-absorbed overheads

To Bank (` 91,000 ` 6,250)

Written off)

To Production overheads
outstanding

7,775

To Provision for depreciation

14,789
1,23,239

1,23,239

Production overhead incurred = Payment made + Closing Outstanding + Prov. for Depreciation Opening
Outstanding

Finished Goods A/c


Dr.

Cr.
(`)

To Balance b/d

The Institute of Chartered Accountants of India

52,325 By Cost of sales A/c

(`)

5,00,500

5.26

Cost Accounting

To Work-in-progress A/c

4,89,125 By Balance c/d

To Admin. overheads A/c

80,450

39,500
5,80,950

5,80,950

Administration Overheads A/c


Dr.

Cr.
(`)

To Pre-paid admin. overheads A/c

9,975 By Finished goods A/c

To Bank

(`)

39,500

27,300

To Admin. overheads outstanding

2,225
39,500

39,500

Cost of Sales A/c


Dr.

Cr.
(`)

To Finished goods A/c


To Selling overheads

5,00,500 To Sales A/c

(`)

5,32,350

31,850
5,32,350

5,32,350

Sales A/c
Dr.

Cr.
(`)

To Cost of sales A/c

5,32,350 By Trade Receivables A/c

To Profit & Loss A/c

1,50,150
6,82,500

(`)

6,82,500
6,82,500

Factory Overheads / Production Overheads Outstanding A/c


Dr.

Cr.
(`)

(`)

To Bank

6,250 By Balance b/d

6,250

To Balance c/d

7,775 By Production overheads

7,775

14,025

The Institute of Chartered Accountants of India

14,025

Non-integrated Accounting

5.27

Prepaid Administration Overheads A/c


Dr.

Cr.
(`)

To Balance b/d

(`)

9,975 By Admin. overheads A/c

9,975

9,975

9,975

Provision for Depreciation A/c


Dr.

Cr.
(`)

To Balance c/d

(`)

26,164 By Balance b/d


By Production overheads A/c
26,164

11,375
14,789
26,164

Provision for Doubtful Debts A/c


Dr.

Cr.
(`)

To Balance c/d

(`)

4,590 By Balance b/d


By Profit & Loss A/c
4,590

3,725
865
4,590

Profit & Loss A/c


Dr.

Cr.
(`)

To Provision for doubtful debts

865 By Balance b/d

To Production overheads
To Balance c/d*

14,039 By Sales A/c

(`)

72,800
1,50,150

2,08,046
2,22,950

2,22,950

* Profit is transferred to Reserve & Surplus.

Trade Receivables A/c


Dr.

Cr.
(`)

To Balance b/d
To Sales A/c

27,300 By Bank A/c


6,82,500 By Balance c/d
7,09,800

The Institute of Chartered Accountants of India

(`)

6,59,750
50,050
7,09,800

5.28

Cost Accounting
Trade Payables A/c

Dr.

Cr.
(`)

To Bank
To Balance c/d

(`)

2,29,775 By Balance b/d

18,200

15,925 By Stores control/Ac

2,27,500

2,45,700

2,45,700

Non Current Assets A/c


Dr.

Cr.
(`)

To Balance b/d

(`)

1,47,875 By balance c/d

1,47,875

Bank A/c
Dr.

Cr.
(`)

To Trade Receivables

(`)

6,59,750 By Balance b/d

22,750

By Direct wages

1,97,925

By Indirect wages

11,375

By Production overheads

91,000

(` 84,750 + `6,250)
By Admn. Overheads A/c

27,300

By Selling overheads A/c

31,850

By Trade Payables A/c

2,29,775

_______ By Balance c/d

47,775

6,59,750

6,59,750

Trial Balance
As on March 31, 2014

Stores control A/c


Work in Progress A/c

Dr.

Cr.

(`)

(`)

13,650
1,06,925

Finished goods A/c

80,450

Bank A/c

47,775

The Institute of Chartered Accountants of India

Non-integrated Accounting
Trade Payables A/c
Non- current Assets A/c
Trade Receivables A/c

5.29

15,925
1,47,875
50,050

Share capital A/c

1,82,000

Provision for depreciation A/c

26,164

Reserve & Surplus (Profit & Loss A/c)

2,08,046

Production overheads outstanding A/c

7,775

Outstanding administrative overheads A/c

2,225

Provision for doubtful debt

4,590
4,46,725

4,46,725

Reconciliation of Profits
Question-8
The financial books of a company reveal the following data for the year ended 31st March,
2014:
(`)

Opening Stock:
Finished goods 875 units
Work-in-process
01.04.2013 to 31.3.2014
Raw materials consumed
Direct Labour
Factory overheads
Goodwill written off
Administration overheads
Dividend paid
Bad Debts
Selling and Distribution Overheads
Interest received
Rent received
Sales 14,500 units
Closing Stock: Finished goods 375 units
Work-in-process
The cost records provide as under:

The Institute of Chartered Accountants of India

74,375
32,000
7,80,000
4,50,000
3,00,000
1,00,000
2,95,000
85,000
12,000
61,000
45,000
18,000
20,80,000
41,250
38,667

5.30

Cost Accounting

Factory overheads are absorbed at 60% of direct wages.

Administration overheads are recovered at 20% of factory cost.

Selling and distribution overheads are charged at ` 4 per unit sold.

Opening Stock of finished goods is valued at ` 104 per unit.

The company values work-in-process at factory cost for both Financial and Cost Profit
Reporting.

Required:
(i)

(ii)

Prepare statements for the year ended 31st March, 2014 show

the profit as per financial records

the profit as per costing records.

Present a statement reconciling the profit as per costing records with the profit as per
Financial Records.

Solution:
(i)

Statement of Profit as per financial records


OR
Profit & Loss Account of the company
(for the year ended March 31, 2014)
(`)

To Opening stock:

(`)

By Sales

Finished Goods

74,375 By Closing stock:

Work-in-process

32,000

20,80,000

Finished Goods

41250

Work-in-Process

38,667

To Raw materials consumed

7,80,000

To Direct labour

4,50,000 By Rent received

18,000

To Factory overheads

3,00,000 By Interest received

45,000

To Goodwill written off

1,00,000

To Administration overheads

2,95,000

To Selling & distribution overheads

61,000

To Dividend paid

85,000

To Bad debts

12,000

To Profit

33,542
22,22,917

The Institute of Chartered Accountants of India

22,22,917

Non-integrated Accounting

5.31

Statement of Profit as per costing records


(for the year ended March 31,2014)
(`)

Sales revenue (14,500 units)

(A)

(`)

20,80,000

Cost of Sales:
Opening stock (875 units x ` 104)
Add: Cost of production of 14,000 units

91,000
17,92,000

(Refer to Working Note 1& 2)

` 17,92,000 375 units


Less: Closing stock

14,000 units

Production cost of goods sold (14,500 units)


Selling & distribution overheads (14,500 units x ` 4)
Cost of sales: (B)

(48,000)
18,35,000
58,000
18,93,000

Profit: {(A) (B)}


(ii)

18,93,000
1,87,000

Statement of Reconciliation
(Reconciling the profit as per costing records with the profit as per financial records)
(`)

Profit as per Cost Accounts


Add: Admin. overheads over absorbed

(`)

1,87,000
3,667

(` 2,98,667 ` 2,95,000)

Opening stock overvalued (` 91,000 ` 74,375)


Interest received
Rent received
Less: Factory overheads under recovery

16,625
45,000
18,000

83,292
2,70,292

30,000

(` 2,98,667 ` 2,95,000)

Selling & distribution overheads under recovery

3,000

(` 61,000 ` 58,000)

Closing stock overvalued (` 48,000 ` 41,250)


Goodwill written off
Dividend
Bad debts
Profit as per financial accounts

The Institute of Chartered Accountants of India

6,750
1,00,000
85,000
12,000

2,36,750
33,542

5.32

Cost Accounting
Working Notes:
1.
Number of units produced
Sales
Add: Closing stock
Total
Less: Opening stock
Number of units produced
2.
Cost Sheet

Units
14,500
375
14,875
875
14,000
(`)

Raw materials consumed


Direct labour
Prime cost
Factory overheads (60% of direct wages)
Factory cost
Add: Opening work-in-process
Less: Closing work-in-process
Factory cost of goods produced
Administration overheads (20% of factory cost)
Cost of production of 14,000 units
TotalCost of Pr oduction ` 17,92,000
=
= ` 128
Cost of production per unit: =
No.of unitsproduced
14,000units

(`)

7,80,000
4,50,000
12,30,000
2,70,000
15,00,000
32,000
38,667
14,93,333
2,98,667
17,92,000

Question-9
A manufacturing company disclosed a net loss of ` 3,47,000 as per their cost accounts for the
year ended March 31,2014. The financial accounts however disclosed a net loss of
` 5,10,000 for the same period. The following information was revealed as a result of scrutiny
of the figures of both the sets of accounts.
(`)

(i) Factory Overheads under-absorbed

40,000

(ii) Administration Overheads over-absorbed

60,000

(iii) Depreciation charged in Financial Accounts

3,25,000

(iv) Depreciation charged in Cost Accounts

2,75,000

(v) Interest on investments not included in Cost Accounts

96,000

(vi) Income-tax provided

54,000

(vii) Interest on loan funds in Financial Accounts


(viii) Transfer fees (credit in financial books)

The Institute of Chartered Accountants of India

2,45,000
24,000

Non-integrated Accounting

5.33

(ix) Stores adjustment (credit in financial books)

14,000

(x) Dividend received

32,000

Prepare a memorandum Reconciliation Account


Solution:
Memorandum Reconciliation Accounts

Dr.

Cr.
(`)

To

Net Loss as per Costing books

To

(`)

3,47,000

By

Administration overheads over


recovered in cost accounts

60,000

Factory overheads under


absorbed in Cost Accounts

40,000

By

Interest on investment not


included in Cost Accounts

96,000

To

Depreciation under charged in


Cost Accounts

50,000

By

Transfer fees in Financial books

24,000

To

Income-Tax not provided in Cost


Accounts

54,000

By

Stores adjustment
(Credit in financial books)

14,000

To

Interest on Loan Funds in


Financial Accounts

2,45,000

By

Dividend received in financial


books

32,000

By

Net loss as per Financial books

7,36,000

5,10,000
7,36,000

Question-10
The following figures have been extracted from the cost records of a manufacturing unit:
Stores: Opening balance
Purchases of material
Transfer from work-in-progress
Issues to work-in-progress
Issues to repair and maintenance
Deficiencies found in stock taking
Work-in-progress: Opening balance
Direct wages applied
Overheads applied
Closing balance of W.I.P.

(`)
32,000
1,58,000
80,000
1,60,000
20,000
6,000
60,000
65,000
2,40,000
45,000

Finished products: Entire output is sold at a profit of 10% on actual cost from work-inprogress. Wages incurred ` 70,000, overhead incurred ` 2,50,000.

The Institute of Chartered Accountants of India

5.34

Cost Accounting

Items not included in cost records: Income from investment ` 10,000, Loss on sale of capital
assets ` 20,000.
Draw up Store Control account, Work-in-progress Control account, Costing Profit and Loss
account, Profit and Loss account and Reconciliation statement.
Solution:
(A) Costing books
Stores Control Account
Particulars

(`)

To Balance b/d
To General ledger adjustment A/c
To Work in progress control A/c

Particulars

(`)

32,000 By W.I.P. Control A/c


1,58,000 By Work overhead control A/c
80,000 By Costing Profit and Loss A/c
By Balance c/d
2,70,000

1,60,000
20,000
6,000
84,000
2,70,000

W.I.P. Control Account


Particulars

(`)

To Balance b/d

Particulars

(`)

60,000 By Stores control A/c

To Stores control A/c

80,000

1,60,000 By Costing profit and loss A/c

4,00,000

(Cost of sales)

To Direct wages control A/c


To Works overhead control A/c

65,000
2,40,000 By Balance c/d

45,000

5,25,000

5,25,000

Works Overhead Control Account


Particulars

(`)

To General ledger adjustment A/c


To Store ledger control A/c

Particulars

(`)

2,50,000 By W.I.P. Control A/c


20,000 By Costing profit & loss A/c

2,40,000
30,000

(under recovery)

2,70,000

2,70,000

Costing Profit & Loss Account


Particulars

To W.I.P. control A/c (Cost of


sales)
To Works overhead control A/c

The Institute of Chartered Accountants of India

(`)

Particulars

(`)

4,00,000 By General ledger


adjustment A/c
30,000 Cost of sales

4,00,000

Non-integrated Accounting

To Stores control A/c (shortage)

6,000 10% profit

To Profit

4,000

40,000

4,40,000

5.35

4,40,000
4,40,000

(B) Financial Books


Profit & Loss Account
Particulars

(`) Particulars

To Opening stock

(`)

By Sales

Stores

32,000

W.I.P.

60,000

To Purchases

4,40,000

By Closing stock:
92,000

Stores

84,000

W.I.P.

45,000

1,29,000

1,58,000 By Income from investment

10,000

To Wages incurred

70,000 By Loss

To Overheads incurred

11,000

2,50,000

To Loss on sale of capital assets

20,000
5,90,000

5,90,000

Reconciliation statement
(`)

Profit as per Cost Accounts

(`)

4,000

Add: Income from investment recorded in Financial accounts

10,000
14,000

Less: Under absorption of wages in Cost accounts

Loss on sales of capital asset only included in Financial accounts


Loss as per Financial accounts

5,000
20,000

25,000
11,000

Question-11
The following is the Trading and Profit & Loss Account of Omega Limited:
Dr.

Cr.

Particulars

(`)

Particulars

(`)

To Materials consumed

23,01,000

By Sales (30,000 units)

48,75,000

To Direct wages

12,05,750

By Finished goods Stock


(1,000 units)

1,30,000

The Institute of Chartered Accountants of India

5.36

Cost Accounting

To Production Overheads

6,92,250

By Work-in-progress:

To Administration Overheads

3,10,375

Materials

55,250

To Selling and Distribution Overheads

3,68,875

Wages

26,000

Production Overheads

16,250

To Preliminary Expenses written off

22,750

To Goodwill written off

45,500

To Fines

3,250

To Interest on Mortgage

13,000

To Loss on Sale of machine

16,250

To Taxation

1,95,000

To Net Profit for the year

3,83,500

By Dividends received
By Interest on bank deposits

55,57,500

97,500
3,90,000
65,000

55,57,500

Omega Limited manufactures a standard unit.


The Cost Accounting records of Omega Ltd. show the following:
(i)

Production overheads have been charged to work-in-progress at 20% on Prime cost.

(ii)

Administration Overheads have been recovered at ` 9.75 per finished Unit.

(iii) Selling & distribution Overheads have been recovered at ` 13 per Unit sold.
(iv) The Under- or Over-absorption of Overheads has not been transferred to costing P/L A/c.
Required:
(i)

Prepare a proforma Costing Profit & Loss account, indicating net profit.

(ii)

Prepare Control accounts for Production overheads, Administration Overheads and


Selling & Distribution Overheads.

(iii) Prepare a statement reconciling the profit disclosed by the Cost records with that shown
in Financial accounts.
Solution:
(i)

Costing Profit & Loss A/c


(`)

Materials
Wages
Prime Cost
Production overheads (20% of Prime Cost)
Less:

Work in Progress
Manufacturing cost incurred during the period

The Institute of Chartered Accountants of India

23,01,000
12,05,750
35,06,750
7,01,350
42,08,100
97,500
41,10,600

Non-integrated Accounting
Add:

Less

Add

Administration Overheads (`9.75 x 31,000 units)


Cost of Production

Closing Finished goods stock( ` 44,12,850

3,02,250
44,12,850
1,42,350

1,000

31,000

Cost of Goods Sold


Selling & Distribution Overheads (`13 30,000 units)
Cost of Sales
Profit (Balancing figure)
Sales

(ii)

5.37

42,70,500
3,90,000
46,60,500
2,14,500
48,75,000

Production OH A/c
(`)

To Gen ledger Adj. A/c

(`)

6,92,250 By WIP A/c

To Overhead adj. A/c

7,01,350

9,100

(Over-absorption)

7,01,350

7,01,350

Administration Overheads A/c


(`)

To Gen Ledger Adj. A/c

(`)

3,10,375 By Finished goods A/c


By Overhead adj. A/c

3,02,250
8,125

(Under-absorption)

3,10,375
Selling & Distribution Overheads A/c

3,10,375

(`)

To Gen. Ledger Adj A/c


To Overhead Adj. A/c

(`)

3,68,875 By Cost of Sales A/c


21,125

3,90,000

(Over-absorption)

3,90,000
Reconciliation Statement

(iii)

3,90,000
(`)

Add:

Profits as per cost accounts


Production Overheads- over absorbed
Selling & Distribution Overheads- over absorbed
Dividend received
Interest on bank deposits

The Institute of Chartered Accountants of India

(`)

2,14,500
9,100
21,125
3,90,000
65,000

4,85,225
6,99,725

5.38

Cost Accounting
Less:

Administration Overheads- under-absorbed


Preliminary exp. Written off
Goodwill written off
Fines
Interest on Mortgage
Loss on sale of machinery
Taxation
Write-down of Finished stock (`1,42,350 `1,30,000)
Profit as per Financial Accounts

8,125
22,750
45,500
3,250
13,000
16,250
1,95,000
12,350

(3,16,225)
3,83,500

Question-12
ABC Ltd. has furnished the following information from the financial books for the year ended
31st March, 2014:
Profit & Loss Account
(`)
To

Opening stock (500 units at


` 140 each)

To

Material consumed

To

Wages

To

Gross profit c/d

(`)

70,000

By

Sales (10,250 units)

10,40,000

By

Closing stock

6,00,000

(250 units at ` 200 each)

28,70,000

50,000

12,10,000
29,20,000

29,20,000

To

Factory overheads

3,79,000

By

Gross profit b/d

To

Administration overheads

4,24,000

By

Interest

To

Selling expenses

2,20,000

By

Rent received

To

Bad debts

16,000

To

Preliminary expenses

20,000

To

Net profit

12,10,000
1,000
40,000

1,92,000
12,51,000

12,51,000

The cost sheet shows the cost of materials at ` 104 per unit and the labour cost at ` 60 per
unit. The factory overheads are absorbed at 60% of labour cost and administration overheads
at 20% of factory cost. Selling expenses are charged at ` 24 per unit. The opening stock of
finished goods is valued at ` 180 per unit.
You are required to prepare:
(i)

A statement showing profit as per Cost accounts for the year ended 31st March, 2014;
and

The Institute of Chartered Accountants of India

Non-integrated Accounting
(ii)

5.39

A statement showing the reconciliation of profit as disclosed in Cost accounts with the
profit shown in Financial accounts.

Solution:
(i)

Statement of Profit as per Cost Accounts

Opening stock @ ` 180 per unit


Cost of production @ ` 240 per unit
(Refer Working Note 1)
Total
Less: Closing stock @ ` 240 per unit
Selling expenses @ ` 24 per unit
Cost of sales
Profit (Balancing figure)
Sales

Units

(`)

500

90,000

10,000
10,500
(250)
10,250

24,00,000
24,90,000
(60,000)
24,30,000
2,46,000
26,76,000
1,94,000
28,70,000

10,250

Working Notes:
(i)

Statement of Cost (10,000 units)


Total cost (`)

Cost per unit (`)

10,40,000

104.00

Wages

6,00,000

60.00

Factory Overhead 60% of wages

3,60,000

36.00

20,00,000

200.00

4,00,000

40.00

24,00,000

240.00

Materials

Factory cost
Administrative overhead 20% of factory cost
Total cost
(ii)

Statement of Differences between the two set of accounts:


Financial A/c (`)

Cost A/c (`)

Difference (`)

Factory overhead

3,79,000

3,60,000

19,000

Under recovery

Administrative
overhead

4,24,000

4,00,000

24,000

Under recovery

Selling expenses

2,20,000

2,46,000

26,000

Over recovery

Opening stock

70,000

90,000

20,000

Over recovery

Closing stock

50,000

60,000

10,000

Over recovery

The Institute of Chartered Accountants of India

Remarks (`)

5.40

Cost Accounting
(ii)

Reconciliation Statement
(`)

Profit as per cost accounts


Add: Over-recovery of selling overhead in Cost A/c
Add: Over-valuation of opening stock in Cost A/c
Add: Income excluded from Cost A/c
Interest
Rent
Less: Under recovery of Overhead in Cost A/c
Factory Overhead
Administrative Overhead
Less: Over-valuation of closing stock in Cost A/c
Less: Expenses excluded from Cost A/c
Bad debts
Preliminary expenses
Profit as per financial account

1,94,000
26,000
20,000
1,000
40,000
19,000
24,000

16,000
20,000

41,000

(43,000)
(10,000)

(36,000)
1,92,000

Question-13
The following figures have been extracted from the cost records of a manufacturing company:
(`)

Stores :
Opening Balance

63,000

Purchases

3,36,000

Transfer from Work-in-progress

1,68,000

Issues to Work-in-progress

3,36,000

Issues to Repairs and Maintenance

42,000

Deficiencies found in Stock taking

12,600

Work-in-progress:
Opening Balance

1,26,000

Direct Wages applied

1,26,000

Overhead Applied

5,04,000

Closing Balance
Finished Products:

The Institute of Chartered Accountants of India

84,000

Non-integrated Accounting

5.41

Entire output is sold at a Profit of 10% on actual cost from work-in-progress.


Others: Wages incurred ` 1,47,000; Overhead incurred ` 5,25,000.
Income from investment ` 21,000; Loss on sale of Fixed Assets ` 42,000.
Draw the stores control account, work-in-progress control account, costing profit and loss
account, profit and loss account and reconciliation statement
Solution:
Stores Ledger Control Account
(`)

To
To
To

Balance c/d
General Ledger Adjustment A/c
Work-in-progress A/c

(`)

63,000 By
3,36,000 By
1,68,000 By

Work-in-progress
Overhead A/c
Overhead A/c

3,36,000
42,000

(Deficiency Assumed as
Normal)

By

Balance c/d

5,67,000

12,600
1,76,400
5,67,000

Work-in-Progress Control Account


(`)

(`)

To

Balance b/d

1,26,000 By

Stores
Ledger
Control A/c

1,68,000

To

Stores Ledger Control A/c

3,36,000 By

Costing Profits &


Loss
A/c

8,40,000

(Finished goods at
cost Balancing figure)

To

Wages Control A/c

1,26,000 By

To

Overhead A/c (applied)

5,04,000

Balance c/d

10,92,000

84,000
10,92,000

Costing Profit and Loss Account


(`)

To

Work-in-Progress A/c

8,40,000 By

(`)

General Ledger
Adjustment A/c Sales
(` 8,40,000 + ` 84,000)

To

General Ledger
Adjustment A/c (Profit)

9,24,000

84,000
9,24,000

The Institute of Chartered Accountants of India

9,24,000

5.42

Cost Accounting
Financial Profit and Loss Account
(`)

To

Opening Stock
Stores
WIP

63,000
1,26,000

1,89,000

(`)

By

Sales

9,24,000

By

Income from
investment

To

Purchases

3,36,000 By

Closing Stock

To

Wages

1,47,000

Stores

To

Overhead

5,25,000

WIP

To

Loss on sale of fixed assets

42,000 By

21,000

1,76,400
84,000

Loss

2,60,400
33,600

12,39,000

12,39,000

Reconciliation Statement
(`)

Profit as per Cost Account

84,000

Add: Income from investment

21,000
1,05,000

Less: Under absorption of overhead

96,600

Loss on sale of fixed assets

42,000

Loss as per financial account

1,38,600
33,600

Note: Deficiency in stock taking may be treated as abnormal loss and it can be transferred from stores
ledger Control Account to Costing Profit and Loss Account. Then consequential changes in accounting
entries in overheads Control Account has to be done.

Working Notes:
Overheads Control Account
(`)

(`)

To

Stores Ledger Control A/c

42,000 By

Work-in-Progress

To

Stores Ledger Control A/c

12,600 By

Balanced c/d

To

Wages Control A/c


Indirect Wages
(`1,47,000 `1,26,000)

To

General Ledger Adjustment A/c

96,600

21,000
5,25,000
6,00,600

The Institute of Chartered Accountants of India

5,04,000

6,00,600

Non-integrated Accounting

5.43

Question-14
A manufacturing company has disclosed a net loss of ` 2,13,000 as per their cost accounting
records for the year ended March 31, 2014. However, their financial accounting records
disclosed a net loss of ` 2,58,000 for the same period. A scrutiny of data of both the sets of
books of accounts revealed the following information:
(`)

(i)

Factory overheads under-absorbed

5,000

(ii)

Administration overheads over-absorbed

3,000

(iii)

Depreciation charged in financial accounts

70,000

(iv)

Depreciation charged in cost accounts

80,000

(v)

Interest on investments not included in cost accounts

20,000

(vi)

Income-tax provided in financial accounts

65,000

(vii)

Transfer fees (credit in financial accounts)

2,000

(viii)

Preliminary expenses written off

3,000

(ix)

Over-valuation of closing stock of finished goods in cost accounts

7,000

Prepare a Memorandum Reconciliation Account.


Solution:
Memorandum Reconciliation Account
Particulars

To

Net loss as per Costing


books

To

Factory overheads under


absorbed

(`)

Particulars

2,13,000 By

Administrative overhead
over absorbed in costs

5,000 By

Depreciation over charged in


Cost books (`80,000

(`)

3,000
10,000

`70,000)

Interest on investments not


included in Cost books

To

Income tax not provided


in Cost books

To

Preliminary expenses
written off in Financial
books

3,000 By

Transfer fees not considered


in Cost books

To

Over-valuation of Closing
Stock of finished goods in
Cost books

7,000 By

Net loss as per Financial


books

65,000 By

2,93,000

The Institute of Chartered Accountants of India

20,000
2,000

2,58,000

2,93,000

5.44

Cost Accounting

Question-15
You are given the following information of the cost department of a manufacturing company:
(`)

Stores:
Opening Balance

12,60,000

Purchases

67,20,000

Transfer from work-in-progress

33,60,000

Issue to work-in-progress

67,20,000

Issue to repairs and maintenance

8,40,000

Shortage found in stock taking

2,52,000

Work-in-progress:
Opening Balance

25,20,000

Direct wages applied

25,20,000

Overhead applied

90,08,000

Closing Balance

15,20,000

Finished products:
Entire output is sold at a profit of 12% on actual cost from work-in-progress.
Other information:
(`)

Wages incurred

29,40,000

Overhead incurred

95,50,000

Income from Investment

4,00,000

Loss on sale of fixed assets

8,40,000

Shortage in stock taking is treated as normal loss.


You are require to prepare:
(i)

Stores control account;

(ii)

Work-in-progress control account;

(iii) Costing Profit and Loss account;


(iv) Profit and Loss account and
(v) Reconciliation statement

The Institute of Chartered Accountants of India

Non-integrated Accounting

5.45

Solution:
(a)

Stores Leger Control Account

Dr.

Cr.
(`)

(`)

To Balance b/d

12,60,000 By Work-in-progress control A/c

To General ledger
adjustment A/C

67,20,000 By Overhead control A/c

8,40,000

To Work-in progress
Control A/c

33,60,000 By Overhead control A/c


(Shortage)

2,52,000

By Balance c/d

67,20,000

35,28,000

1,13,40,000

1,13,40,000

W.I.P Control A/c

Dr.

Cr.
(`)

(`)

To Balance b/d

25,20,000 By Stores ledger control


A/c

To Stores ledger control A/c


To Direct wages Control A/c

67,20,000 By Costing P&L A/c (Cost


25,20,000 of Sales) (Balancing
figure)

To Overhead control A/c

90,08,000 By Balance c/d

33,60,000
1,58,88,000

15,20,000

2,07,68,000

2,07,68,000

Costing Profit and Loss A/c

Dr.

Cr.
(`)

To W.I.P Control A/c


To General ledger Adj. A/c
(Profit)

1,58,88,000 By General
Ledger Adj. A/c
19,06,560
Cost of sales
Add 12%Profit
1,77,94,560

The Institute of Chartered Accountants of India

(`)

1,58,88,00
0
19,06,560

1,77,94,560
1,77,94,560

5.46

Cost Accounting
Financial Profit and Loss A/c

Dr.

Cr.
(`)

To Opening stock : 12,60,000


Stores
W.I.P
25,20,000
To Purchases
To Wages
To Overhead
To Loss on sale of
fixed assets

(`)

(`)

By Sales
37,80,000 By Income from
investment
67,20,000 By Closing
stock:
29,40,000 Stores
W.I.P
95,50,000 By loss

(`)

1,77,94,560
4,00,000

35,28,000
15,20,000

8,40,000
2,38,30,000

50,48,000
5,87,440

2,38,30,000

Reconciliation Statement

Cr.

Dr.
(`)

Profit as per Cost Accounts


Add: Income from investments

(`)

19,06,560
4,00,000
23,06,560

Less : Loss on sale of fixed assets


Under absorption of overheads (Refer to Working Note)

8,40,000
20,54,000

Loss as per Financial Accounts

28,94,000
5,87,440

Working Notes:
Overhead Control Account

Dr.

Cr.
(`)

To General Ledger Adj. A/c


To Stores Ledger Control A/c

(`)

9550000 By W.I.P control A/c


252000 By Balance c/d (under

90,08,000
20,54,000

absorption of overheads)

To Stores ledger control A/c


To Wages control A/c Indirect
wages (` 29,40,000- `25,20,000)

8,40,000
4,20,000
1,10,62,000

The Institute of Chartered Accountants of India

1,10,62,000

Non-integrated Accounting

5.47

Question-16
R Limited showed a net loss of ` 35,400 as per their cost accounts for the year ended 31st
March, 2014. However, the financial accounts disclosed a net profit of ` 67,800 for the same
period. The following information were revealed as a result of scrutiny of the figures of cost
accounts and financial accounts:
(`)
(i)

Administrative overhead under recovered

(ii)

Factory overhead over recovered

25,500
1,35,000

(iii) Depreciation under charged in Cost Accounts

26,000

(iv) Dividend received

20,000

(v)

16,800

Loss due to obsolescence charged in Financial Accounts

(vi) Income tax provided

43,600

(vii) Bank interest credited in Financial Accounts

13,600

(viii) Value of opening stock:


In Cost Accounts

1,65,000

In Financial Accounts

1,45,000

(ix) Value of closing stock:

(x)

In Cost Accounts

1,25,500

In Financial Accounts

1,32,000

Goodwill written-off in Financial Accounts

25,000

(xi) Notional rent of own premises charged in Cost Accounts

60,000

(xii) Provision for doubtful debts in Financial Accounts

15,000

Prepare a reconciliation statement by taking costing net loss as base.


Answer
Statement of Reconciliation
Sl. No.

1.
2.

Particulars

Net loss as per Cost Accounts


Additions
Factory O/H over recovered
Dividend Received

The Institute of Chartered Accountants of India

Amount (`)

Amount (`)

(35,400)
1,35,000
20,000

5.48

3.
4.
5.
6.
1.
2.
3.
4.
5.
6.

Cost Accounting

Bank Interest received


Difference in Value of Opening Stock
(1,65,000 1,45,000)
Difference in Value of Closing Stock
(1,32,000 1,25,500)
Notional Rent of own Premises
Deductions
Administration O/H under recovered
Depreciation under charged
Loss due to obsolescence
Income tax Provided
Goodwill written-off
Provision for doubtful debts
Net Profit as per Financial A/c.

The Institute of Chartered Accountants of India

13,600
20,000
6,500
60,000
25,500
26,000
16,800
43,600
25,000
15,000

2,55,100

(1,51,900)
67,800

You might also like