Project Report On Financial Analysis of HCL
Project Report On Financial Analysis of HCL
Project Report On Financial Analysis of HCL
OBJECTIVE
The objective of this project is simple. We aim at finding out the ratios of past three years. The ratio
includes of Profitability ratios, Liquidity ratios, Capital structure analysis ratio, Activity analysis
ratio, and so on. Once all these ratios are found out for all the three years. We compare them with each
other. By doing this we can tell whether the company is in profit or loss. We can make statements whether
the company is doing good or not. We can answer all such question i.e. is the company growing, Do
we need to make any amendments. It helps the customers, stakeholders, investors. All these people can
see whether the company is in profit or loss. This helps them in taking any decision in reference to the
company. Every companys financial report should be disclosed. And if we compare them with the
previous years, its more appropriate. It even helps the company as the comparison can be helpful for
them. They can judge whether they have to make any changes. This is the main objective of this study.
That is to find out all the ratios and compare them with the previous year. This is important because it
gives a clear picture of what is the companys financial position is. And according to that the
company takes further decisions. It is easy and more convenient for all, i.e. the customers, the
stakeholders, and the shareholders. So, this is the main objective. We can state our aim according to the
financial statements and the comparison. Our aim should be appropriate. It is very necessary for a
company to compare its financial positions. Our aim is to provide the customers and the stakeholders with
the comparison for them to take decision accordingly. It helps to know the areas which need more
attention, areas that need improvement, to provide deeper analysis of profitability, liquidity, solvency and
efficiency of business. If properly done, improves the users understanding with which the business is
being conducted.
Many financial ratios are being used to evaluate the companys financial
statements. All the ratios help us in analyzing the companys current profit and
losses, sales, purchases as well as past profit and losses, sales and purchases. The
following ratios are being used here.
(1)LIQUIDITY RATIO:
Liquidity ratio is calculated to measure the liquidity of the business. It means
the solvency of the business. They are analyzed by the current assets and
liabilities in the balance sheet. This ratio includes another two ratios. These are
as follows:
(a.) Current ratio- Current ratio is the proportion of current assets to the current
liabilities. It is shown as,
Current assets
----------------------Current liabilities
Current assets includes short term investments, cash, cash equivalents, stock, trade
receivables etc and current liabilities includes short term borrowings, trade
payables etc. The excess of current assets over current liabilities provide a safety
margin.
(b) Quick ratio-It is the ratio of liquid assets to current liabilities. It is calculated
as,
Quick Assets
---------------------Current liabilities
Quick assets are those assets which can be converted into cash very easily. This
ratio concentrates upon the capacity of the business to meet its short term
obligations without any flaws. The ideal ratio is 1:1. Lower ratio is risky and
higher ratio is unnecessary deployment of resources.
(a)Debt Equity Ratio-This ratio measures the relationship between the long term
debts and equity. The ratio is as follows.
Long term debts
----------------------Shareholders fund
Where,
*Shareholders fund = Share capital + reserve and surplus +
against share warrants
Money received
(b) Debt to Capital Employed-It is the ratio of long term debts to the total external
and internal funds. It is shown as follows:
Debt
-------------------------------Shareholders equity + debt
(c) Proprietary ratio-It shows the relationship of shareholders fund to net assets
and is calculated as:
Shareholders fund
--------------------------------------Net assets or capital employed
(d)Total Assets to Debt ratio-This ratio measures the extent of the coverage of long
term debts by assets. It is calculated as:
Total assets
Average inventory
(b)Trade receivable turnover ratio-It explains the relation between the credit
revenue from operations and trade receivables. This ratio has emphasis on the
number of times the receivables have turned over and converted into cash in an
accounting period. It is calculated as follows:
Net credit revenue from operations
----------------------------------------------Average trade receivables
where, Average trade receivables = Opening debtor + Closing debtors/2
(c)Trade payable turnover ratio-This ratio indicates the pattern of payment of
trade payables. This ratio is related to credit purchases and average trade
payables. Lower ratio means the credit allowed by the supplier is low.
Net purchases
-----------------------------Average trade payable
Average trade payable= Opening creditors + closing creditors /2
(d)Net Assets turnover ratio-It is associated with the revenue from operations and
net assets. Higher the ratio means higher profitability and better activity. It
basically means better utilization of resources
Revenue from operations
-------------------------------------Capital employed
(B)Net Profit ratio-It is basically related to the concept of profit. It measures the
overall efficiency of the business.
Net profit*100
----------------------------------Revenue from operations
(c)Operating Ratio-It is the relationship between the cost of operation and revenue
from operations. It includes all the expenses like selling, administrative, office etc.
(Cost of revenue from operations + operating expenses)*100
-------------------------------------------------------------------------------------
(e) Return on Investment-This ratio tells us about the overall utilization of funds of
a firm. It measures the returns in the business. It examines the efficiency of the
business.
Profit before Interest and Tax*100
---------------------------------------------Capital Employed
LIQUIDITY RATIOS
CURRENT RATIO
Current Ratio = Current Assets / Current Liabilities
Current Assets= Current Investments + Inventories + Trade Receivables + Cash &
Cash Equivalents + Short term loans & advances + Other current assets
Current Liabilities=Short term borrowings + Trade Payables + Other Current
Liabilities + Short Term Provisions
YEARS
2012
2013
2014
Current Assets
4678.71
8633.76
14006.52
Current Liabilities
3231.99
4586.03
5343.08
Current Ratio
1.44:1
1.88:1
2.62:1
YEARS
2012
2013
2014
Liquid Assets
4578.72
8551.92
13990.98
Liquid Liabilities
3231.99
4586.03
5343.08
Liquid Ratio
1.41:1
1.86:1
2.61:1
SOLVENCY RATIOS
YEARS
2012
2013
2014
Debt
688.83
698.64
202.73
Equity
6603.81
10232.73
15745.61
0.10:1
0.068:1
0.012:1
YEARS
2012
2013
2014
Total assets
10877.03
15959.33
21814.50
Debt
688.83
698.64
202.73
22.8:1
107.6:1
PROPRIETARY RATIO
YEARS
2012
2013
2014
Proprietors funds
6603.81
10232.73
15745.61
Toatal assets
10877.03
15959.33
21314.5
Proprietary ratio
0.607:1
0.64:1
0.72:1
YEARS
2012
2013
2014
12517.82
16497.37
Average
receivables
trade 1824.84
Trade
receivables 4.88:1
turnover ratio
2350.81
2966.7
5.32:1
5.56:1
Trade payables turnover ratio = Net Credit Purchases / Average Trade Payables
Trade payables = Trade creditors + Bills payables
Average trade payable = opening trade payables + closing trade payables / 2
YEARS
2012
2013
2014
8907.22
12517.82
16497.37
Average
payables
trade 1446.72
Trade
payables 6.15:1
turnover ratio
4047.73
8663.44
3.09:1
1.09:1
YEARS
Revenue
operations
Working capital
2012
2013
2014
from 329,103
345,518
403,684
121,486
122,602
177,190
Working
capital 2.70:1
turnover ratio
2.8:1
2.27:1
PROFITABILITY RATIOS
YEARS
2012
2013
2014
Gross profit
10226.39
10627.51
15347.9
Revenue
operations
from 8907.22
1.14:1
12517.82
16497.37
1.84:1
1.93:1
YEARS
2012
2013
2014
Net profit
2360.74
4451.20
7397.66
Revenue
operations
from 8907.22
1.26:1
12517.82
16497.37
1.35:1
1.44:1
1. CURRENT RATIO
2.5
1.5
2012
2013
1
2014
0.5
0
Current ratio
2.5
1.5
2012
2013
1
2014
0.5
0
Quick Ratio
0.05
0.04
0.04
0.03
0.03
2012
2013
0.02
2014
0.02
0.01
0.01
0
Debt equity ratio
160
140
120
100
2012
80
2013
2014
60
40
20
0
Total asset to debt ratio
5) PROPRIETARY RATIO
0.8
0.7
0.6
0.5
2012
0.4
2013
2014
0.3
0.2
0.1
0
proprietary ratio
5
4.5
4
3.5
3
2012
2.5
2013
2014
1.5
1
0.5
0
Trade receivables turnover ratio
0.8
0.7
0.6
0.5
2012
0.4
2013
2014
0.3
0.2
0.1
0
Trade payables turnover ratio
3
2.5
2
2012
1.5
2013
2014
1
0.5
0
Working capital turnover ratio
25
20
15
2012
2013
10
2014
0
Gross profit ratio
25
20
15
2012
2013
10
2014
0
Net profit ratio
CONCLUSION
REFERENCES
1) HCL Technologies.
2) S.N. Maheshwari
3) Wikipedia