Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Present Value End of Year

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 5

r

NPV
Time
277.777778 Investment 1 Cash flow
-27.7777778 Investment 2 Cash Flow
Present V alue Inv 1
Present Value Inv 2
Present Value beginning of Year
Investment 1
Investment 2
Present Value End of Year
Investment 1
Investment 2
Present Value Middle of year
Investment 1
Investment 2

r
NPV
time
$277.78 investment 1 cash flow
($27.78) investment 2 cash flow
present value of inv 1
present value of inv 2
present value beginning of year
investment 1
investment 2
present value end of year
investment 1
investment 2
present value middle of year
investment 1
investment 2

r
NPV
Time
277.777778 investment 1 cash flow
-27.7777778 investment 2 cash flow
present value of inv 1
present value of inv 2

0.2
0
1
2
-10000
24000
-14000
-6000
8000
-1000
-10000
20000 -9722.2222222
-6000 6666.66667 -694.44444444

$277.78
($27.78)

$277.78
($27.78)

$231.48
($23.15)
$253.58
($25.36)

0.2
0
1
$(10,000.00) $24,000.00
$ (6,000.00) $ 8,000.00
-10000
20000
-6000 6666.66667

$277.78
($27.78)

2
$ (14,000.00)
$
(1,000.00)
-9722.2222222
-694.44444444

$277.78
($27.78)

$231.48
($23.15)
$253.58
($25.36)

0.2
0
1
2
-10000
24000
-14000
-6000
8000
-1000
-10000
20000 -9722.2222222
-6000 6666.66667 -694.44444444

Total cash flow


0
1000

Total cf
$
$

1,000.00

total cf
0
1000

r
NPV
Time
73.04883 Inv 1 CF
881.9685 Inv 2 CF
PV Inv 1
PV Inv 2

0.02
0
1
2 Total cf
-10000
24000
-14000
0
-6000
8000
-1000
1000
-10000 23529.41 -13456.36
-6000 7843.137 -961.1688

You might also like