File Biding 060REV
File Biding 060REV
File Biding 060REV
: 060.RKS/613/B2/PPBJ-B/AREABKS/2014
: PENANAMAN SKTM UNTUK PEMOTONGAN BEBAN PENYULANG KIWI
: ..
SAT
VOL
SKTM
sktm
sktm
sktm
sktm
MATERIAL
Kabel tanah TM 20 KV - 3 x 240 mm2 (NA2XSEFGbY)
mtr
Straight Joint 20 KV XLPE - 3x240 mm2 Heat strink
set
Mur Baut
Bh
Pipa Galvanis 4 " x 3m medium B
bh
Dudukan Outdoor Termination Tiang Tunggal
set
Outdoor Termination 20 KV XLPE - 3x240 mm2
set
Besi UNP 15/15 stangkup lengkap duri,cat dan las
mtr
Pipa PVC D 5" (tebal 5mm) - AW/m (boring Cross jalan)
mtr
Label timah untuk tanda kabel, Lengkap Nama Penyulang & GI
bh
( 300x25x1 mm )
Patok tanda mof / tanda kabel
bh
Pasir urug
m3
Batu pelindung kabel
bh
Papan peringatan tanda galian kabel
bh
sktm
sktm2
sktm
sktm
sktm
sktm
sktm
sktm
sktm
JASA
Pemasangan KTM - 1 ( 1 kabel dibawah berm )
Pemasangan Jointing 20 KV
Perbaikan galian pada berm 1s/d 2 kbl
Pasang Kanal UNP 15 setangkup
Boring 1 kabel ( Sejajar Jalan )
Boring 1 kabel ( Crossing Jalan )
Pemasangan label timah
Pemasangan patok tanda kabel tiap 50 mtr
Pemasangan patok tanda mof / jointing
sktm
sktm2
sktm4
sktm4
sktm4
sktm4
sktm
sktm
sktm
10,990
44
3
1
1
1
22
175
1,187
215
223.00
6,693
8
mtr
bh
mtr
mtr
mtr
mtr
bh
bh
bh
2,231
44
2,231
22
8,472
175
1,187
171
44
set
set
set
set
set
1
1
6
6
3
SUTM
tiang tm5
sutm
sutm
sutm
sutm
MATERIAL
LBS Mekanik 24 kV 630 A lengkap OD
Travers Afspan UNP 10 - 3.000 mm
Isolator Afspan / Suspension Isolator
Strain clamp 70-150
Arester 20 kV 10 kA
SAT
VOL
SKTM
sutm
sutm
sutm
sutm
sutm
sutm
sutm
sutm
sutm
sutm
sutm
sutm
sutm
sutm
sutm
sutm
sutm
sutm
sutm
bh
bh
bh
bh
btg
mt
btg
mtr
bh
bh
mtr
JASA
Pasang konstruksi TM 13B ( Lengkap Pipa , Arrester ,
set
Pentanahan & psg OutDoor ) Kabel naik traves tumpu
set
Pasang konstruksi TM 15B ( LBS Tiang )
set
Bongkar konstruksi TM 1B
bh
Pasang Compression Joint / Joint Sleep 150
bh
Pasang CCO 150 / 150
set
Pasang pentanahan TM tunggal
kms
Penarikan jaringan A3CS 3 x 150 mm
gw
Bongkar jaringan A3C 3 x 35 mm
3
2
9
3
3
54
6
15
15
15
153
1
1
1
2
6
1
0.048
1
SAT
VOL
SKTM
LAIN - LAIN
lain
lain
unit
set
45
1
MATERIAL
SUBTOTAL
PPN (10%)
TOTAL
JASA
SUBTOTAL
PPN (10%)
TOTAL
HARGA SATUAN
JUMLAH
KETERANGAN
5,750,000
41,250
222,750
687,500
2,750,000
478,500
151,250
253,000,000
123,750
222,750
687,500
2,750,000
10,527,000
26,468,750
17,325
20,564,775
49,500
288,600
6,600
372,690
Sub Jumlah I A
10,642,500
64,357,800
44,173,800
2,981,520
436,500,145
52,180
680,680
17,300
478,500
276,250
427,500
3,465
12,760
12,760
Sub Jumlah I B
116,413,580
29,949,920
38,596,300
10,527,000
2,340,390,000
74,812,500
4,112,955
2,181,960
561,440
2,617,545,655
Disediakan PLN
Disediakan PLN
Disediakan PLN
Disediakan PLN
Disediakan PLN
Disediakan PLN
HARGA SATUAN
JUMLAH
KETERANGAN
Sub Jumlah II A
787,310
787,310
2,621,560
85,000
37,500
27,500
173,520
24,850,000
497,160
Sub Jumlah II B
2,621,560
85,000
75,000
165,000
173,520
1,192,800
497,160
5,597,350
Disediakan PLN
Disediakan PLN
Disediakan PLN
Disediakan PLN
Disediakan PLN
Disediakan PLN
Disediakan PLN
Disediakan PLN
Disediakan PLN
Disediakan PLN
Disediakan PLN
HARGA SATUAN
995,100
375,440
Sub Jumlah IX
JUMLAH
44,779,500
375,440
45,154,940
SUBTOTAL
PPN (10%)
TOTAL
436,500,145
43,650,015
480,150,160
SUBTOTAL
PPN (10%)
TOTAL
2,668,297,945
266,829,795
2,935,127,740
TOTAL
3,415,277,899
KETERANGAN
NO
I
1
II
HARGA
SATUAN
URAIAN
PEKERJAAN GALIAN
GALIAN PADA TANAH KERAS /KORAL /BERM
a. 1 dan 2 Jalur
- Galian Tanah Keras/Koral/Berm
0.65
b. Galian Lubang Penyuntikan Kabel
- Galian Tanah Keras/Koral/Berm
0.98
c. Galian Lubang Sambungan
- Galian Tanah Keras/Koral/Berm
5.07
d. Galian Lubang Pengeboran Manual Crossing
- Galian Tanah Keras/Koral/Berm
9.00
e. k. Galian Lubang Pengeboran Manual Sejajar Jalan
- Galian Tanah Keras/Koral/Berm
2.40
m3
52,210.00
m3
52,210.00
m3
52,210.00
m3
52,210.00
m3
52,210.00
33,360.00
184,800.00
115,680.00
500
8 jam
1 hr
75 hr
33,360.00
184,800.00
115,680.00
500
33,360.00
30,780.00
26,820.00
33,360.00
30,780.00
26,820.00
115,680.00
IV
2
3
V
1
1.00 m'
258,000.00
151,250.00
258,000.00
20,190.00
12,404.00
0.97 m3
0.75 m2
20,190.00
12,404.00
4.29 m3
3.90 m2
20,190.00
12,404.00
8.40 m3
3.00 m2
20,190.00
22,210.00
2.08 m3
1.60 m2
20,190.00
22,210.00
c.
Lubang Sambungan
- Urugan Tanah Keras/Koral/Berm
- Pemadatan (2x)
1.00 rit
1.00 rit
356,700.00
588,900.00
1.00 rit
1.00 rit
1.00 rit
968,730.00
1,325,350.00
1,563,100.00
IX
DIREKSI KEET
a. Pengadaan & pemasangan pagar pengaman dari seng (1,8mx1,8m)/ buah
- Seng (tebal 0,02 cm x 90 cm x 180 cm)
2.00 lbr
38,500.00
- Balok Kayu 5/7 Meranti Palembang
2.00 btg
77,000.00
- Paku seng
0.50 kg
44,000.00
- Cat Dua Warna
0.50 kg
42,350.00
- Pekerja
0.50 hr
115,680.00
- Tukang kayu
0.25 hr
162,720.00
M
JUMLAH
HARGA
TOTAL
DIBULATKAN
33,936.50
33,930.00
52,210.00
51,165.80
51,160.00
52,210.00
264,704.70
264,700.00
52,210.00
469,890.00
469,890.00
52,210.00
125,304.00
125,300.00
52,210.00
266,880.00
184,800.00
8,676,000.00
9,127,680.00
18,255.36
18,250.00
266,880.00
184,800.00
8,676,000.00
9,127,680.00
18255.36
18,250.00
100,080.00
184,680.00
160,920.00
150,000.00
85,000.00
680,680.00
680,680.00
33,360.00
123,120.00
107,280.00
115,680.00
150,000.00
85,000.00
614,440.00
614,440.00
258,000.00
151,250.00
409,250.00
409,250.00
258,000.00
258,000.00
11,104.50
6,202.00
17,306.50
19,584.30
9,303.00
28,887.30
86,615.10
48,375.60
134,990.70
169,596.00
66,630.00
236,226.00
20,190.00
12,404.00
17,300.00
20,190.00
12,404.00
28,880.00
20,190.00
12,404.00
134,990.00
20,190.00
22,210.00
236,220.00
41,995.20
35,536.00
77,531.20
77,530.00
85,000.00
85,000.00
101,220.00
101,220.00
202,440.00
256,200.00
458,640.00
458,640.00
356,700.00
588,900.00
356,700.00
588,900.00
356,700.00
588,900.00
968,730.00
###
###
968,730.00
###
###
968,730.00
1,325,350.00
1,563,100.00
20,190.00
22,210.00
77,000.00
154,000.00
22,000.00
21,175.00
57,840.00
40,680.00
372,695.00
372,690.00
HARGA
SATUAN
(Rp.)
URAIAN PEKERJAAN
I PEKERJAAN PEMASANGAN
1 PEMBUATAN PONDASI TIANG BESI & BETON
a Pondasi Tiang 11 meter
Pondasi Tiang 11 m 350 daN Type A jenis 1 (tanah biasa)
- Galian Tanah Biasa
0.36
m3
- Sirtu Padat
0.21
m3
50,210.00
185,000.00
184,800.00
146,400.00
0.17
1.50
org
org
184,800.00
146,400.00
0.17
1.50
org
org
184,800.00
146,400.00
org
org
org
184,800.00
146,400.00
115,680.00
Pemasangan per-buah
Pemasangan Small Angle Assembly (12 bh/hari)
Pemasangan :
Mandor
1.00
Instalator
4.00
Pekerja
8.00
org
org
org
184,800.00
146,400.00
115,680.00
Pemasangan per-buah
Pemasangan Large Angle Assembly (12 bh/hari)
Pemasangan :
Mandor
1.00
Instalator
4.00
Pekerja
6.00
org
org
org
184,800.00
146,400.00
115,680.00
Pemasangan per-buah
Pemasangan Dead End Assembly (12 bh/hari)
Pemasangan :
Mandor
1.00
Instalator
4.00
Pekerja
6.00
org
org
org
184,800.00
146,400.00
115,680.00
Pemasangan per-buah
b PEMASANGAN ISOLATOR
1 Pin Isolator
- Pemasangan : Mandor
Instalator
1.00
1.00
org
org
184,800.00
146,400.00
1.00
1.00
org
org
184,800.00
146,400.00
0.50
2.00
2.00
org
org
org
184,800.00
146,400.00
115,680.00
2
3
Pemasangan per-gawang
Pemasangan Per-meter
Pemasangan Terminal Outdoor 150 s/d 300 mm/set
Pemasangan Kawat Pengikat Hantaran di Isolator
- Pemasangan : Instalator
1.00
org
KV
m2
m2
org
org
bh
184,800.00
146,400.00
115,680.00
475,000.00
115,680.00
184,800.00
146,400.00
115,680.00
146,400.00
146,400.00
115,680.00
65,000.00
146,400.00
115,680.00
450,000.00
0.50
2.00
1.00
1.00
set
org
org
org
rit
184,800.00
146,400.00
115,680.00
356,700.00
TM
JUMLAH
HARGA
(Rp.)
TOTAL
DIBULATKAN
(Rp.)
18,075.60
38,850.00
56,925.60
56,920.00
15,400.00
97,600.00
113,000.00
113,000.00
30,800.00
219,600.00
250,400.00
250,400.00
30,800.00
219,600.00
250,400.00
250,400.00
184,800.00
439,200.00
694,080.00
###
109,840.00
109,840.00
184,800.00
585,600.00
925,440.00
###
141,320.00
141,320.00
184,800.00
585,600.00
694,080.00
###
122,040.00
122,040.00
184,800.00
585,600.00
694,080.00
###
122,040.00
122,040.00
184,800.00
146,400.00
331,200.00
33,120.00
33,120.00
184,800.00
146,400.00
331,200.00
41,400.00
41,400.00
92,400.00
292,800.00
231,360.00
616,560.00
616,560.00
92,400.00
292,800.00
231,360.00
###
###
###
347,040.00
173,520.00
173,520.00
184,800.00
878,400.00
925,440.00
###
994,320.00
24,858.00
185,000.00
994,320.00
24,850.00
185,000.00
146,400.00
14,640.00
14,640.00
146,400.00
115,680.00
65,000.00
327,080.00
21,805.33
21,800.00
146,400.00
115,680.00
450,000.00
712,080.00
47,472.00
47,470.00
92,400.00
292,800.00
115,680.00
356,700.00
857,580.00
428,790.00
428,790.00
1
2
3
4
5
6
7
8
9
10
11
12
33,360
23,100
26,820
20,340
20,340
30,780
14,460
14,460
18,300
16,740
/
/
/
/
/
/
/
/
/
/
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
=
=
=
=
=
=
=
=
=
=
266,880
184,800
214,560
162,720
162,720
246,240
115,680
115,680
146,400
133,920
165,000.00
90,000.00
/
/
/
/
/
/
/
/
/
/
/
/
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari