E3 (1) - Further Exercise
E3 (1) - Further Exercise
E3 (1) - Further Exercise
Future Co commenced business on 1 January 2008. The firm purchased equipment for
production and motor vehicles to deliver goods to customers. Depreciation is provided for
both assets each year on 31 December.
Equipment is to be depreciated using the straight-line method with a five-year estimated
useful life and residual value of 15% on cost. Motor vehicles are to be depreciated at 25%
per annum on a reducing-balance basis.
Information on the equipment and motor vehicles is as follows:
Equipment
EQ1
EQ2
EQ3
Date of acquisition
Cost
Date of disposal
Amount received
Motor vehicle
Date of acquisition
Cost
Date of disposal
Amount received
1/1/2008
$150,000
30/9/2009
$105,000
MV1
1/1/2008
$100,000
30/6/2008 31/10/2009
$100,000
$85,000
MV2
MV3
MV4
$70,000
The accounting policy of the firm is to charge a full years depreciation if the asset is
purchased in the first half of the year, and no depreciation if the asset is purchased in the
second half of the year.
For disposal of assets, no depreciation should be charged if they are sold in the first half of
a year; a full years depreciation should be charged if they are sold in the second half of a
year.
Required:
(a) Prepare the following accounts for the years ended 31 December 2008, 2009 and 2010:
(i) Equipment
(ii) Motor vehicles
(iii) Accumulated depreciation: Equipment
(iv) Accumulated depreciation: Motor vehicles
(v) Disposal: Equipment
Page 1 of 12
2008
(ii)
2008
2008
2008
Motor vehicles
Page 2 of 12
2008
2008
2008
2008
Page 3 of 12
Workings:
(W1) Depreciation on motor vehicle for 2008:
MV1 $______________ _____% = $_____________
(W2) Depreciation on motor vehicle for 2009:
MV1 ($______________ $25,000) 25% = $_____________
MV2 $______________ _____% = $_____________
Depreciation for 2009 = $______________ + $______________ = $______________
(W3) Depreciation on motor vehicle for 2010:
MV1 ($____________ $____________ $____________) ____% = $__________
MV3 $______________ _____% = $_____________
MV4 $______________ _____% = $_____________
Depreciation for 2010 = $__________ + $__________ + $__________ = $___________
(v)
Disposal: Equipment
2009
2009
2010
2010
Page 4 of 12
Page 5 of 12
Depreciation calculated on
the reducing-balance basis of 20% per annum
EQ1
EQ2
EQ3
Total
Original
Difference
2008
$__________ ____%
= $__________
$__________ ____%
= $__________
2009
($__________
($__________
$__________) ____% = $__________) ____%
$__________
= $__________
2010
($__________
$__________
$__________) ____%
= $__________
Page 6 of 12
Show the effects on the net profit if the method of calculating depreciation on equipment
was changed from a straight-line basis to a reducing-balance basis.
(Calculations to the nearest dollar)
(c)
2009
$
2010
$
Page 7 of 12
Sesame Enterprise is a toy manufacturer. The firm uses several lorries to deliver toys to its
customers.
Lorries are depreciated on a straight-line basis over their estimated useful life of five years, with a
residual value of 10% of cost.
A proportion of a years depreciation is charge against the acquisition or disposal of trucks during a
year, as shown below:
Proportion of the yearly depreciation
Jan Apr
May Aug
Sept Dec
100%
50%
Nil
Nil
50%
100%
Acquisition date
Cost
Disposal date
Amount received
L1
3 Mar 2009
$60,000
29 May 2010
$33,000
L2
1 Oct 2009
$54,000
30 Nov 2010
$38,000
L3
25 Jun 2010
$48,000
Required:
Prepare the following accounts for the years ended 31 December 2009 and 2010:
(a) Lorries
_________________
2009
2009
____________ (L1)
____________ (L2)
2010
$
Balance _______
2010
Balance _______
____________ (L3)
____________________ (L1)
____________________ (L2)
Balance _______
Page 8 of 12
(b)
2009
2009
Balance ______
2010
$
_______________________ (W1)
2010
___________________ (L1)
___________________ (L2)
Balance ______
Balance ______
_______________________ (W2)
Workings:
(W1) Calculation of depreciation for the year ended 31 December 2009:
L1: $____________________ _______% _____ = $_____________________
(W2) Calculation of depreciation for the year ended 31 December 2010:
L1: ($____________________ _______% _____) _____% = $_________________
L2: $____________________ _______% _____ = $_____________________
L3: ($____________________ _______% _____) _____% = $_________________
Total amount: $_______________ + $_______________ + $_______________
= $_______________
Page 9 of 12
(c)
Lorry Disposals
_________________________
2010
2010
_________________ (L1)
_________________ (L2)
"
"
$
_______________________:
_______________ (L1)
_______________ (L1)
_______________________:
_______________ (L2)
_______________ (L2)
_____________________
______________________
Page 10 of 12
Calculation of the annual depreciation charge on equipment using the reducing-balance method:
$
2010
2011
2012
2013
$
2010 Equipment at __________, _______________________________
Less _______________
Page 11 of 12
Page 12 of 12