Distribution and Sales of Financial Products and Analysis of Working Capital Management of Shriram Fortune Solutions Limited
Distribution and Sales of Financial Products and Analysis of Working Capital Management of Shriram Fortune Solutions Limited
Distribution and Sales of Financial Products and Analysis of Working Capital Management of Shriram Fortune Solutions Limited
ON
GURGAON
BATCH 2015-17
ACKNOWLEDGEMENT
I have taken efforts in this project. However, it would not have been possible without the
kind support and help of many individuals and organizations. I would like to extend my
sincere thanks to all of them.
First of all, I would thank Mr. S.C. Sharma, Director of ICFAI Business School for
providing me the opportunity to work at a reputed corporate house.
I would also thank Prof. A .K. Mitra for his guidance and constant supervision as well as for
providing necessary information regarding the project & also for his support in completing
the project.
I would like to express my gratitude towards my parents & Mr. Deepak S. Sisodiya ,
Business Partner and my trainer at Shriram Fortune for their kind co-operation and
encouragement which helped me in completion of this project.
I would like to express my special gratitude and thanks to industry persons for giving me
such attention and time.
My thanks and appreciations also go to my colleague in developing the project and people
who have willingly helped me out with their abilities.
DECLARATION
I hereby declare that the project work entitled EVALUATION OF WORKING CAPITAL
MANAGEMENT IN SHRIRAM LIFE INSURANCE submitted to the IBS Gurgaon, is a
record of an original work done by me under the guidance of A.K.MITRA, faculty member,
from IBS GURGAON.
Place:
GOPAL SINGH
Date:
EXECUTIVE SUMMARY
India is the one of the fastest growing economy of the world and the financial sector plays
an important part in the development of the economy.
For the purpose of practical training through Summer Internship Program I worked with
Shriram Fortune Solutions Ltd. In financial sector I had to do the project on financial
planning and portfolio management of various clients. The main purpose of financial
planning and portfolio management is to know the customer where his/her interest is to
invest. My training at Shriram Fortune Solutions started from 16-02-2016 to 20-05-2016. I
learned about various financial products and all the concepts which were required for the
project. The training was divided into 4 module. First part was regarding the basic financial
products, second was about marketing activity and sales, third was specialization in finance
or marketing and last part was best performer will get an additional 1 weeks of internship
under a CA.
TABLE OF CONTENTS
S.No
1
2
3
4
4.1
4.2
4.3
4.4
4.5
4.6
4.7
5.1
5.2
5.3
5.4
5.5
5.6
6
7
8
PARTICULARS
Authorisation
Acknowledgement
Declaration
Executive Summary
Introduction
Objective
Scope
Company Profile
Working Capital
Gross Working Capital
Net Working Capital
Objectives of Working Capital
Importance of Working Capital
Determinants of Working Capital
Financing of Working Capital
Approaches of Working Capital
Components of Current Assets
Components of Current Liabilities
Working Capital of SFSL
Current Ratio
Cash and bank balance to Current Assets
Cash and bank balance to Total Deposits
Table
Table
Table
Findings
Conclusion
Limitations
PAGE
NUMBER
i
ii
iii
iv
6-7
8
9
10-14
15-17
18-21
22-23
24
24-25
26-28
29
30-32
33
34-35
36-37
38
39-40
41-42
43
44
45
46
47
48
INTRODUCTION
The overall success of the company depends upon its working capital position. So it should
be handled properly because it shows the efficiency & financial strength of a company.
WCM is highly important in firms as it is used to generate further returns for the
stakeholders.
Working Capital Management is a very important fact of financial management due to:
Investments in current assets represent a substantial portion of total investment.
Investment in current assets & the level of current liabilities have to be geared
quickly to change sales.
The working capital is the life blood & nerve canter of a business firm. The importance of
working capital in any industry needs no special emphasis. No business can run effectively
without a sufficient quantity of working capital.
It is crucial to retain right level of working capital. WCM is one of the most important
functions of corporate management. A business enterprises with ample working capital is
always in a position to avail advantages of any favourable opportunity either to buy raw
material or to implement a special order or to wait for enhanced market status.
Working capital can be utilized for operating costs that are involved in the everyday life of
business. Even very successful business owners may need working capital funds when the
unexpected circumstances arise.
WCM is highly important in firms as it is used to generate further return for the
stakeholders. When working capital is managed improperly, allocating more than enough of
it will render management non-efficient & reduce the benefits of short term investments. On
the other hand, if working capital is too low, the company may miss a lot of profitable
investment opportunities or suffer short term liquidity crises, leading to degradation of
company credit, as it cannot respond effectively to temporary capital requirement. Some of
the points to be studied under this topic are:
How much cash should a firm hold?
What should be the firms credit policy?
How to & when to pay the creditors of the firm?
OBJECTIVES
SCOPE
8
The management of working capital helps us to maintain the working capital at a satisfactory
level by managing the current assets and current liabilities. It also helps to maintain proper
balance between profitability, risk and liquidity of the business significantly.
By managing the working capital, current liabilities are paid in time. If the firm makes payment
to its creditors for raw material in time, it can have the availability of raw material regularly,
which does not cause any obstacles in production process. Adequate working capital increases
paying capacity of the business but the excess working capital causes more inventory, increases
the possibility of delay in realization of debts. On the other hand, absence of adequate working
capital leads to decrease in return on investment. The goodwill of the firm is also adversely
affected due to the inability to pay current liabilities in time.
Hence, the management of working capital helps to manage all the factors affecting the working
capital in the most profitable manner.
COMPANY PROFILE
9
The company was started by Mr. R. Thyagarajan (Founder chairman) in 2006Shriram Fortune
solutions Ltd. Is one of the leading integrated financial services company of India Backed by
Shriram group of Chennai.
Shriram Fortune Solutions Ltd. Is a premier financial Distributions company and ranks among
the top players in the business segment.
SFSL offers financial planning solutions which are facilitated through four products, mutual
funds, life insurance, deposits. These products and solutions are supported by knowledge,
expertise and experience of 80,000 loyal business associates and 1200 employees.
SFSL has a direct presence through more than 100 branches and an indirect presence in more
than 330 locations throughout the country.
The company taps into the 40-lakh strong Pan-India customer base of the Shriram Group, as well
as new clients through newer channels creating a huge demand for Investment & Insurance
products.
Our Goals is to become one of the top distributors of financial products. We are aggressively
growing our business, market share, and our sales and support teams.
Our philosophy is to provide producers with exciting, revenue-generating ideas that successfully
translate into wealth planning solutions for customers.
With the strong support of the entire Shriram Group and a robust working model, SFSL is on the
way to achieve the vision To become the most successful and admired Financial Services
distribution Super Power House.
Vision:
To be the first choice insurer for customers
To be the preferred employer for staff in the insurance industry
To be the number one insurer for creating shareholder value
Mission:
10
As a responsible, customer focused market leader, we will strive to understand the insurance
needs of the consumers and translate it into affordable products that deliver value for money.
Our Achievements:
Sriram Fortune has received IAAA rating, From ICRA Limited, an associate of Moodys
Investors Service, for Claims Paying ability. This rating indicates highest claims paying ability
and a fundamentally strong position.
Sources of data
This study is based on Secondary data:The secondary data are those, which have been collected by some other and which
have been processed. Generally speaking secondary data are information, which have been
previously collected by some organization to satisfy his own need. But the department under
reference for an entirely different reason is using it.
For this project secondary sources used are:
1. Annual reports of the company.
2. Company website
3. Books
4. Other company documents
SAMPLING DESIGN
1
Sampling unit
Sampling Size
INTODUCTION
11
In Shriram Fortune Solutions Ltd., I have been introduced about the company and their working
pattern.
In the first week of internship, I have been taught about capital market, money market, fixed
income market, Introduction of financial planning, ratings of all securities, rating agencies etc.
In the second week, Detail information of financial products of the company.
In the third week, I have been assign with the marketing activity where we have to promote these
financial products to various clients.
All the information regarding these financial products had been given to us. Then we have to
generate clients for the company by preparing future requirements through income, so that we
can suggest the financial products that best fit for their future requirements.
We were provided with the Fact Finding Form which helps to analyse the clients income and
expenses. On that Basis Company follows 3 Simple steps:
1. Identifying Needs.
2. Quantifying Needs.
3. Prioritizing Needs.
Shriram life assured income plan (UNI-128N053V01) is a non-linked and non-participating plan.
Shriram Life Assured Income Plan is easy to obtain and affordable financial products which
gives security to our loved ones.
Plan at a Glance:1. Age at entry: 30 days- 50 years
2. Policy Term: 8 years/10 years
3. Minimum Annual Premium: Rs 15,000/4. Maximum Annual Premium: Rs 5,00,000/5. Basic sum assured: Policy term * Annual premium
It pays a Lump sum Amount in case of unfortunate death. It gives fixed return in different ways:
1. Annual
2. Half-yearly
3. Quarterly
4. Monthly
Client pay annual premium for 10 years and will start getting returns from the company for next
10 years which is approximately 160% of the amount invested. Company also provides
additional Benefits to their clients like,
Accidental Benefit
Disability Benefit
Death Benefit
Most importantly in this plan if the policy holder dies during the time of premium then the
company will pay his/her total assured amount with maturity.
Shriram New Shri Life Plan (UNI-128N047V01) is a non-linked participating Endowment Plan.
This Plan gives reliable protection to your family and helps in future.
Shriram New Shri Life Plan gives bonus to your life cover and it automatically get added year
after year.
Plan at a Glance:1. Plan which combines an individuals risk coverage and saving option.
2. Age at entry: 30 days- 65 years
3. Term: 10/15/20/25 years.
4. Limited and regular pay options.
5. Minimum Sum Assured: Rs 50,000
6. Maximum Sum Assured: Subject to underwriting conditions
After completing marketing activity we were shifted to the next module that is specialization I
opted Finance as my major so currently I am working on Working Capital Management.
WORKING CAPITAL:
14
Introduction:
Financial management looks after two types of capital need: for fixed capital to invest it tings
such as buildings, plants & equipments and working capital principally to pay for stock and to
cover the amount of credit extended to customers. Fixed capital, as the name implies, tends not
vary in the short but to move up or down in jumps when major investment decisions are made (or
assets sold). Working capital on the other hand, is much more fluid and fluctuates with level of
business.
Working capital is a furnish investment in short term assets. Working capital is the firms
investment in short term assets cash, short term securities. Account receivables and inventories.
Working capital management is the important branch of the financial management which gives
answers the questions such as:
1. How much should we invest in each category of current assets?
2. How should we finance this investment in current assets i.e. appropriate mix of short and
long term sources to finance?
In most business, funds are deployed in assets which are in the form of cash or bank deposits or
will be turned into cash in a relatively short period as part of normal business activities. In short
the working capital is the sources of financing current assets and it includes short as well as long
term financing.
The management of the funds of business can be described as financial management. Financial
management is mainly concerned with two aspects. Firstly, Fixed assets and fixed liabilities, in
other words, long term investment and sources of funds. Secondly, current assets and current
liabilities. Both of these types of funds play a vital role in business finance.
Management of working capital usually involves management or administration of current
assets, namely cash, marketable securities, account receivables and inventories and also the
administration of current liabilities such as creditors, account payable, notes and bills payables,
15
bank overdraft, outstanding expenses, temporary loans and provisions. A firm should always
maintain the right cash balance so that flow of funds is maintained at a desirable speed not
allowing slowdowns or stoppage. Thus, the enterprises can have a balance between liquidity and
profitability.
The term working capital is often used to refer the firms current assets like primarily cash,
marketable securities, account receivables and inventories. Working capital refers to the fact that
most of its components have their impact over weeks and month rather than years. For this
reason, working capital management is often referred to as short-term finance. The term working
capital is closely related to the term funds and has two common meaning. It is used to mean
current assets of current assets means current liabilities.
Working capital management is concerned with the problems that arise in attempting to manage
the current assets. The term current assets refers to those assets which is ordinary course of
business can be or will be turned into cash within one year without undergoing a diminution in
value and with our disrupting the operations of the firm. The major current assets are cash,
marketable securities, account receivables and inventory.
Current liabilities are those liabilities, which are intended at their inception to be paid in the
ordinary course of business within a year, out of the current assets of earnings of the concern.
The basis current liabilities are accounts payable, bank overdraft and outstanding expenses. The
goal of working capital management is to management the firms current assets and current
liabilities in such a way that a satisfactory level of working capital is maintained.
This is so because if the firm cannot maintain to satisfactory level of working capital, it is likely
to become insolvent and may be forced into bankruptcy. The current assets should be large
enough to cover its current liabilities in order to ensure a reasonable margin of safety. Each of the
current assets must manage efficiently in order to maintain the liquidity of the firm while not
keeping too high level of any of them. Each of the short-team sources of financing must be
continuously managed to ensure that they are abstained and used in the best possible way. The
interaction between current assets and current liabilities is, therefore, the main theme of the
theory of working capital management.
16
Working capital may be defined more particularly as the assets held for current use within a
business less the amount due to those who await settlement in short term in whatever form.
Working capital is an important aspect manufacturing compares that have so far developed
country. Among all available options proper management of working capital is the only best
possible option to improve their operational viability. Working capital is the financial
management practice in manufacturing enterprises. Working capital represents portion that
circulates from one form to another in the ordinary conduct of business. This idea embraces
recurring transaction from cash to inventories to receivable to cash that forms the conventional
chain of business operations.
Fund deployed for short term are mainly for working capital or operational purpose. Towards the
day-to-day operation, a firm will have to provide money towards the purchase of raw materials,
payment of wage and salaries to extend credit to buyers of goods as well as to meet other day to
day operations.
By analysing about the working capital, we concluded that, all the corporations. Weather public
or private, manufacturing or non-manufacturing have just adequate working capital to serve in
competitive market. It is because excessive or inadequate working capital is dangerous from the
firms point of view. Excessive investment on working capital affects a firms profitability just
idle investment, yields nothing. In the same way, inadequate investment on working capital
affects the liquidity position of the company and leads to financial embarrassment and failure of
the company.
It is therefore, recognized fact that any mistake made in management of working capital can lead
to adverse effects in business and reduced the liquidity, turnover, profitability and increases the
cost of financing of the enterprises.
17
immediately available to settle bills and debtors are more value than stock which is nearer to
being turned into cash. The gross concept of working capital refers to the amount funds invested
in short-term assets that are employed in the enterprise. Gross working capital is the firms total
current asset and net working capital is current assets minus current liabilities.
Another name of gross working capital is circulating capital. Circulating capital means circular
flow of cash. This is also called operating cycle in case of manufacturing firm. This cycle starts
with which is used to pay for raw materials . Raw materials are converted into work-in progress
which is again converted into finished goods. When it is ready for sale, it is a circular cash-flow
from cash into inventories to receivables and back to cash, this cycle will be repeat again for the
whole life of the firm.
The value represented by current assets circulates from one working capital to another working
capital from purchase accounts to goods manufacturing accounts. From inventory accounts to
sales accounts, from sales accounts to cash accounts, this is described as circulating nature of
current assets of in other work working capital has circulating nature. The speed of circulating of
working capital of the turnover of current assets is an indicator of degree of efficiency of the
management. The faster the turnover shows the higher degree of efficiency.
19
CASH
CREDITORS
COLLECTION
PAYMENTS
RAW MATERIALS
DEBTORS
SALES
PRODUCTION
WORK-INPROGRESS
FINISHED GOODS
VALUE ADDED CONVERSION
Figure: 4.1 The working capital cycle of manufacturing firms.
If the business is profitable the firms assets at the end of each cycle will be greater than the
original investment. In this manner, each cycle will produce a gross profit, and the amount of net
earnings for the year will depend. In part, on number of times the cycle occurs or how measured
by the ratio of sales to current assets. The higher the ratio, the more efficiency the operations,
fewer current assets are needed to support each dollar of sales.
The flow of working capital does not always proceeds as it is pre- planned when it moves
through different stage of cash cycle, for example, sales may decline due to can in consumer
taste, slow economy and receivable become more difficult to collect the working capital cycle
will be interrupted. This leads to decline in profitability and firm could suffer bankruptcy if this
adverse situation prevails for sometimes.
20
There is also a much shorter cycle of activity where in goods and materials are held for
manufacture and sale, and credit is advanced to customers for rapid conversion into cash to
provide the funds with which to continue in business and to make a profit distribution possible.
The working capital cycle shown in figure 4.1 is the operating cycle for non- manufacturing firm
where, cash is required to purchase raw materials which are needed to convert into work-inprogress, which is again converted into finished goods. Are sold for cash and credit and
ultimately debtors will be realized.
The non- manufacturing firms such as wholesalers and retailers do not manufacture goods. So,
they have the direct conversion of cash into stock of finished goods into debtors and then into
cash. This can be shown graphically as:
CASH
DEBTORS
STOCK OF FINISHED GOODS
21
CASH
DEBTORS
Figure: 4.3 Operating cycle of service and financial firms.
The gross capital working capital focuses on two aspects of current assets management:
a) Optimum investment in current assets: As state earlier, both excessive and inadequate
investment is harmful for the business. This aspects thus, emphasis on the optimum
adequate level of current assets, working capital depends upon the business activated. It
also changes with the change in business activities. This may cause excess or shortage of
working capital frequently. The management should be active and alert to correct the
imbalance.
b) Financing of current assets: This aspect focus on the need of arranging funds to finance
current assets when more working capital is required due to the increase in business
activities. Then the arrangement should be made quickly. Similarly, when surplus funds
arise, then they should be invested in short term securities.
Net working capital comprises short term net assets: stock, debtors and cash less creditors.
Working capital management then is to do with management of all aspects of both current
assets and current liabilities, so as to minimize the risk of insolvency while maximizing
return on assets.
Net working capital represents the excess of total current assets over total current liabilities. It is
a qualitative concept which shows the financial soundness of current financial position. Net
working capital may be positive or negative according to the size of current assets and current
liabilities. Current assets should be sufficiently in excess of current liabilities for the positive
working capital. This concept lives idea about the case and cost of raising working capital to the
management.
22
Not only for the management, is it also a major importance to investors and lenders. They
always like a company to maintain current assets should be two fold of current liabilities and
these concepts is measured by the current ratio via current assets current liabilities. Which
should be 4:1. A large ratio indicates greater solvency and makes it unsafe and unsound. A
negative working capital denotes negative liquidity which is also dangerous for the company.
Management should always be alert to improve the imbalance in the liquidity position of the
firm. Mathematically, it is presented as:
Net working capital Current assets Current liabilities
An alternatives definition of net working capital is that portion of a firms current assets
financed with long term funds.
For every firm today, minimum portion of working capital is financed with the permanent
sources of funds such as owners capital, debentures, long-term debt, and preference capital
or retained earnings; this portion of working capital which is financed with long term funds is
called permanent working capital. Management must therefore, decide the extent to which
current assets should be financed with equity capital or/ and borrowed capital.
Both the concepts of working capital, gross and net, are not mutually exclusive, however.
They are equally important from the management point of view in the gross concept points
out two important aspects of current assets: (i) Optimum investment in each of the
component of current assets and (ii) Financing of these current assets; while the net concept
indicates (i) The liquidity position and (ii) The extent to which working capital may be
financed by permanent sources of funds. Both the concepts have their own advantages and
disadvantages, which concept to choose depend upon the purpose of the firm. The concept of
gross capital is a financial concept where as that of net concept is an accounting concept.
Management is interested in current assets to operate the business with efficiency. To
evaluate the efficiency, gross concept is appropriate. On the other hand interest of investors
and lenders is in concept of net working capital because it helps in the judgment if liquidity
position of the enterprise.
23
Even profitability companies fail if they have inadequate cash flow. Liabilities dare settled
with cash and net profits. The primary objective of working capital management is to ensure
that sufficient cash is available to:
24
firm's business and its working capital needs. The fact to recognize is that the need for increased
working capital funds may precede the growth in business activities, rather than following it. The
shift in composition of working capital in a company may be observed with changes in economic
circumstances and corporate practices. Growing industries require more working capital than
those that are static.
Operating Efficiency
Operating efficiency means optimum utilization of resources. The firm can minimize its need for
working capital by efficiently controlling its operating costs. With in-creased operating
efficiency the use of working capital is improved and pace of cash cycle is accelerated. Better
utilization of resources improves profitability and helps in relieving the pressure on working
capital.
Other Factors
There are some other factors, which affect the determination of the need for working capital. A
high net profit margin contributes towards the working capital pool. The net profit is a source of
25
working capital to the extent it has been earned in cash. The cash inflow can be calculated by
adjusting non-cash items such as depreciation, out-standing expenses, losses written off, etc,
from the net profit, (as discussed in Unit 6).
The firm's appropriation policy, that is, the policy to retain or distribute profits also has a bearing
on working capital. Payment of dividend consumes cash resources and thus reduces the firm ',s
working capital to that extent. If the profits are retained in the business, the firm 's working
capital position will be strengthened.
In general, working capital needs also depend upon the means of transport and communication.
If they are not well developed, the industries will have to keep huge stocks of raw materials,
spares, finished goods, etc. at places of production, as well as at distribution outlets.
There are no hard and fast rules or certain formulae to determine the working capital requirement
of the firm. The importance of efficient working capital management is an aspect of overall
financial management. Thus a firm plans its operations with adequate working capital
requirement or it should have neither too excess nor too inadequate working capital. A number of
factors affect the working capital. Generally, the following factors affect the working capital
requirement of the firm.
i)
The working capital requirement of a firm is basically related size and nature of the business. If
the size of the firm is bigger, then or requires more working capital whereas small firm needs
less working capital relatively to public utilities.
26
27
28
The firms working capital assets policy is never set in a vacuum; it is always established in
conjunction with the firms working capital policy. Every manufacturing concern of industry
requires additional assets whether they are instable or growing conditions. The most important
function of financial manager is to determine the level of working capital and to decide how it is
to financed. Financial of any assets is concerned with two major factors- cost and risk. Therefore,
the financial manager must determine an appropriate financing mix, or decide how current
liabilities should be used to finance current assets. However, a number of financing mixes are
available to the financial manager. He can resort generally there kinds of financing.
i) Long-term financing:
Long-term financing has high liquidity and low profitability, Ordinary share, Debenture,
Preference share; retained earnings and long-term debt of financial institution are major
sources of long-term finance.
ii) Short-term financing:
A firm must arrange its short-term credit in advance. The sources of short-term financing of
working capital are trade credit and bank borrowing.
Bank credit: Bank credit is the primary institutional sources for working capital financing for
the purpose of bank credit, amount of working capital requirement has to be estimated by the
borrowers and banks are approached with the necessary supporting data.
After availability of this data, bank determines the maximum credit based on the margin
requirements of the security. The types of loan provided by commercial banks are loan
arrangement, overdraft arrangement, commercial paper etc.
Two approaches are generally followed for the management of working capital: (i) the
conventional approach, and (ii) the operating cycle approach.
30
The firm should maintain a sound working capital position. It should have adequate working
capital to run its business operations. Both excessive as well as inadequate working capital
positions are dangerous from the firms point of view. Excessive working capital not only impairs
the firms profitability but also result in production interruptions and inefficiencies.
Inadequate working capital is also bad and has the following dangers:
It stagnates growth. It becomes difficult for the firm to undertake profitable projects for
non- availability of working capital funds.
It becomes difficult to implement operating plans and achieve the firms profit target.
Operating inefficiencies creep in when it becomes difficult even to meet day
commitments.
Fixed assets are not efficiently utilized for the lack of working capital funds. Thus, the
firm s profitability would deteriorate.
Paucity of working capital funds render the firm unable to avail attractive credit
opportunities etc.
The firm loses its reputation when it is not in a position to honor its short-term
obligations.
31
An enlightened management should, therefore, maintain the right amount of working capital on a
continuous basis. Only then a proper functioning of business operations will be ensured. Sound
financial and statistical techniques, supported by judgment, should be used to predict the
quantum of working capital needed at different time periods.
A firm s net working capital position is not only important as an index of liquidity but it is also
used as a measure of the firms risk.
Risk in this regard means chances of the firm being unable to meet its obligations on due date.
The lender considers a positive net working as a measure of safety. All other things being equal,
the more the net working capital a firm has, the less likely that it will default in meeting its
current financial obligations. Lenders such as commercial banks insist that the firm should
maintain a minimum net working capital position.
In this study three years data ( 2012 to 2015 have been presented and analysed. It covers to
analyse the ratio as well trend and composition of working capital, which means current assets,
current liabilities, liquidity, turnover, leverage and profitability of SFSL.
current assets or the main components of current assets at SFSL are cash and bank balance, loan
and advances and government securities. Miscellaneous current assets are also a component of
current assets. Prepaid expenses, outstanding income like interest receivable and other current
assets are also included in miscellaneous current assets. The following table shows the amount of
cash and bank balance, money at call or short notice, loan and advanced government securities
and other current assets of Shriram fortune solutions limited.
Table 1 :
Current Assets
Fiscal Year
Sundry
Debtors
Cash and
balance
Bank Loan
advance
2012/13
64,39,653
30,30,038
7,345
14,21,061
108,98,097
2013/14
99,43,968
30,78,370
12130
15,09,928
145,44,396
2014/15
156,04,922
31,28,638
18,458
16,11,099
203,63,117
33
Total
6,000,000
5,000,000
4,000,000
Cash&Bank balance
Loan&advance
3,000,000
Other C.A
Total
2,000,000
1,000,000
0
2012/13
2013/14
2014/15
INTERPRETATION 1 :
As stated in above figure the current assets of SFSL increases all the three year from FY 2012/13
t0 2014/15. In the cash of FY 2012/13, the increasing trend is low from FY 2012/13. But the
overall increasing trend of current assets is higher.
Current liabilities is a short-term obligation which is payable within a year. The composition of
current liabilities or the main components of current liabilities. Tax provision, staff bonus,
proposed dividend payable and other liabilities are included in other current liabilities. The
following table shows the amount of deposit and other accounts, short term loan, bills payable
and other current liabilities of SFSL.
34
Table 2 :
Current Liabilities
In
Fiscal Year
Creditors
Deposit
Bills Payable
2012/13
35,00,000
65,08,226
2013/14
35,00,000
97,05,019
1,86,305
133,91,324
2014/15
35,00,000
146,65,838
2,26,784
183,92,622
1,29,653
Total
101,37,879
the
above table, the component of current liabilities which consists deposits. Source annual report of
company .
250000
200000
150000
Creditors
Deposit
100000
Bills Payable
50000
0
2012/13
2013/14
2014/15
35
INTERPRETATION 2 :
In the above figure shows that the current liabilities of the company is increasing In fiscal year
2012/13 the total amount of current liabilities Rs. 101,37,879 for the increasing impact of
deposits and other current liabilities. In all three year deposits and other current liabilities are
increased.
Working capital is required to run business smoothly and efficiently in the context of set
objectives. It is no doubt that no organization can achieve its goal without proper use of working
capital. It means money invested on working capital should be neither more nor less because
both the position of working capital affects not only liquidity but also profitability of the
organization. The investment decision should be made on any type of current assets by
considering their role in company and determining which one is more beneficial to the company
and which is not. The following table shows the amount of working capital of SFSL of the study
period.
Table 3 :
Working capital of Company
Fiscal Year
Total C.A
Total C.L
WC= CA-CL
2012/13
108,98,097
101,37,879
7,60,218
2013/14
145,44,396
133,91,324
11,53,072
2014/15
203,63,117
183,92,622
19,70,495
36
working capital
25000000
20000000
15000000
10000000
5000000
0
2012/13
2013/14
2014/15
INTERPRETATION 3:
In the above figure we clearly show the current assets, current liabilities and working capital
condition of SFSL from fiscal year 2012/13 to 2014/15. Working capital condition of the
company is at satisfactory level. All the year of the study period the working capital of the
company is positive.
Liquidity Ratio:
Liquidity ratios measures ability of the firms to meet its short-term obligations. Liquidity
of any business organization is directly related with working capital or current assets and
current liabilities of that organization. In other words, one of the main objectives of
working capital management is keeping sound liquidity position. Company is a different
organization which is engaged in Mobilization of funds. So, without sound liquidity
position of ability to meet its short-term obligation various liquidity ratios are calculated
and to know the trend of liquidity are trend analysis of major liquidity ratios have been
considered.
37
The following table shows the current ratio to compare the following capital management of
SFSL.
Table 4 :
Current ratio
Fiscal Year
Total CA
Total CL
Current ratio
2012/13
108,98,097
101,37,879
1.07
2013/14
145,44,396
133,91,324
1.08
2014/15
203,63,177
183,92,622
1.10
Average=1.803
38
Ratio %
1.11
1.1
1.1
1.1
1.09
1.09
1.08
1.08
1.08
1.07
1.07
1.07
1.06
1.06
2012/13
2013/14
2014/15
INTERPRETATION 4 :
The above table shows the CA, CL and current ratio of the SFSL. The current ratio of the SFSL
is fluctuating over the year. The highest current ratio is in fiscal year 2014/15 1.10. And in all
year it is increasing. The average ratio is 1.803.
The cash and bank balance is almost liquids from the current assets, this ratio shows the
percentage of readily available fund within the banks. It can be calculated by dividing cash and
bank balance by current assets, which is given below.
39
This ratio shows that the percentage of current assets cover cash and bank balance. The
following table and figure shows the cash and bank balance to current assets ratio of SFSL over
the study period.
Table 5 :
Cash and Bank to Current Assets Ratio of SFSL
Fiscal Year
2012/13
Cash& Bank
Balance
30,30,038
Current Assets
Ratio (%)
108,98,097
0.27
2013/14
30,78,370
145,44,396
0.21
2014/15
31,28,638
203,63,117
0.15
40
Ratio %
0.3
0.25
0.2
0.15
0.1
0.05
0
2012/13
2013/14
2014/15
INTERPRETATION 5 :
Cash and Bank balance to current assets ratio of the company is in 2012/13 increased and in
2013/14 it decreased and again in 2014/15 is decreased.
The ratio shows the ability of bank immediate funds to cover their deposits. It can be calculated
by dividing cash and bank balance by deposits. The ratio can be expressed as:
The following table and figure shows the cash and bank balance to total deposits ratio of the
SFSL over the study period.
Table 6 :
Cash and Bank balance to total Deposit Ratio of SFSL
Fiscal Year
Cash& Bank
Balance
Deposit
41
Ratio
2012/13
30,30,038
65,08,226
0.46
2013/14
30,78,370
97,05,019
0.31
2014/15
31,28,638
146,65,838
0.21
Ratio%
3140000
3120000
3100000
3080000
3060000
3040000
3020000
3000000
2980000
2012/13
2013/14
2014/15
INTERPRETATION 6 :
The above figure depicts that the cash and bank balance to total deposit of SFSL has been
slightly increasing in FY 2012/13, 2013/14, 2014/15.
42
Table 1 :
Statement of changes in working Capital for the year 2012/13
Particulars
31-3-2012
31-3-2013
Increase
Sundry debtors
23,88,447
40,51,205
16,62,758
14,49,509
15,80,529
1,31,020
Loan& advance
2,973
4,372
1,399
Other C.A
5,73,907
7,47,154
1,73,247
Current assets
Total 44,14,836
63,83,260
Current Liabilities
43
Decrease
Sundry creditors
17,50,000
17,50,000
Deposit
25,58,491
39,49,735
13,91,244
Bills payable
23,697
82,259
Total 43,32,188
1,05,956
58,05,691
Table 2 :
Statement of changes in working Capital for the year 2013/14
Particulars
31-3-2013
31-3-2014
Increase
Sundry debtors
40,51,205
58,92,763
18,41,558
15,80,529
14,97,841
Loan& advance
4,372
7,758
3,386
Other C.A
7,41,154
7,62,774
21,620
Decrease
Current assets
Total 63,83,260
82,688
81,61,136
Current Liabilities
Sundry creditors
17,50,000
17,50,000
44
Deposit
39,49,735
Bills Payable
1,05,956
Total 58,05,691
57,55,284
18,05,549
80,349
25,607
75,85,633
Table 3 :
Statement of changes in working Capital for the year 2014/15
Particulars
31-3-2014
31-3-2015
Increase
Sundry debtors
58,92,763
97,12,159
38,19,396
14,97,841
16,30,793
1,32,952
Loan& advance
7,758
10,700
2,942
Other C.A
7,62,774
8,48,325
85,551
Current assets
Total 81,61,136
122,02,004
Current liabilities
45
Decrease
Sundry creditors
17,50,000
17,50,000
Deposit
57,55,284
89,10,554
31,55,270
80,349
1,46,435
66,086
Bills payable
Total 75,85,633
108,06,989
FINDINGS
1. Current assets for the year 2012/13 is increases and its application for the company and
current liabilities of the company is increased and by putting formula (W.C= C.AC.L)working capital of the company for year 2012/13 is 7,60,218.
2. Current assets for the year 2013/14 is increases and it is good condition for the company
and current liabilities of the company is increased by 17,79,942 thats shows working
capital of company decreased. Here debtors decreased thats good for company it shows
cash of company increased.
3. Current ratio (C.R) of fiscal year 2012/13 to 2014/15 showed slightly increase i.e. 1.07 to
1.10.
4. Cash and Bank balance to current assets ratio of the company is in 2012/13 increased and
in 2013/14 it increased and again in 2014/15 is increased.
5. The above figure depicts that the cash and bank balance to total deposit of SFSL has been
slightly increasing in FY 2012/13, 2013/14, 2014/15.
46
CONCLUSION
At the end it is stated that the working capital management is a part of money invested in the
business. Working capital may be regarded as lifeblood of a business. Its effective provision can
do much to ensure the success of a business.
The Working Capital Management contributes much in the overall management of the
organization affairs, efficiency of organization operations depend on how it manages its short
term business dealings. Working Capital management contributes for the firm efficiency as well
as the finance manager is proper utilizing the available wealth and maintaining the required
liquidity.
Working capital is considered to be an important tool for progress. Working capital
management techniques are playing significant role in assisting the management for decision
making. The study of working capital management at Shriram fortune solutions limited . Is found
to be very effective. The working capital contains the management of Cash, Debtors, and
creditors. The SFSL. Ltd has profit oriented company .The profit of the company will be
increases every year .The company has able to the repay the amount of the creditor. The
company has more working capital and also sale has increases year to year.
47
1. The study is mainly on secondary data. It is cone mostly on the basis of and published
financial documents, like balance sheet, profit and loss account and other related journals,
magazines and books etc.
2. The study follows with specific tools financial ratio analysis.
3. The lack of sufficient time and resources is another limitation of the study. The study is
fully based on the students financial resources and is to be completed within limited
time. The report has taken only 3-years data for the study from year 2012/13 to 2014/15
4. The study is limited from the point of view of submission on partial fulfillment of the
requirement for the Master degree in Business Administration(MBA).
48
49