110kV Typical Estimation
110kV Typical Estimation
110kV Typical Estimation
ELECTRICAL WORKS:
1 230 kV AB switch with earth
2 230 kV AB switch w/o earth
3 230 KV SF6 Breaker ( HV -2, Fdr-4, BC-1)
4 Nos.
20 Nos.
7 Nos.
3.513 E
3.222 E
13.294 E
14.052
64.440
93.058
21 Nos.
2.562 E
53.802
5
6
7
8
9
6
18
6
12
9
2.538
0.464
2.299
2.085
5.648
E
E
E
E
E
15.228
8.352
13.794
25.020
50.832
230
230
110
110
110
Nos.
Nos.
Nos.
Nos.
Nos.
27 Nos.
6 Nos.
2.321 E
0.934 E
62.667
5.604
24 Nos.
1 No
0.238 E
12.767 E
5.712
12.767
14
15
16
17
18
3
1
2
1
1
Nos
No.
Nos
No
No
12.178
5.402
14.732
19.642
9.232
E
E
E
E
E
36.534
5.402
29.464
19.642
9.232
19
20
21
22
23
24
25
26
27
28
29
7
1
1
1
2
1
12
8
2
1
Nos
No.
No
No
No
No.
Nos.
Nos.
Nos.
Set
8.643
5.205
19.642
1.189
1.205
0.440
2.459
1.653
0.611
E
E
E
E
E
E
60.501
5.205
19.642
1.189
2.410
0.440
29.508
13.224
1.222
125.160
5.000
E
LS
LS
Sl.
No DESCRIPTION
QTY
30 Earthing, Painting and Station yard
lighting
31 100 kVA, 11 kV/433 V station transformer
with structure
32 75 KVA DG set with accessories
33 220 V, 300 AH Battery set with stand
RATE RS
IN
LAKHS PER
LS
AMOUNT RS
IN LAKHS
17.683
1.668
1 No.
2 Nos
8.790 E
7.259 E
8.790
14.518
3 Nos
4.296 E
12.888
20.000
37
38
39
40
41
42
43
44
45
46
47
48
2
1
1
2
230 KV structure
110 KV structure
Fire fighting equipment
P &T Phone
Scientific Instruments
T & P and Furniture
Plinth for breakers
Auto transformer rail tracks
Cost of materials
Contingencies @ 1%
Sub total
Labour & Transport charges @ 15%
49 Sub total
50 100 MVA, 230/110 kV auto transformer
with OLTC
51 Plinth, labour & transport for auto
transformer
52 Plinth for third auto transformer
53 Earthing
54 Commissioning of SAS
55 Sub Total
56 Estt & Supervision charges @ 15%
57 Cost of materials & Labour
58 Provision for fibre optic communication
equipment at the proposed 230 KV SS
59 Erection of 230 kV lines and 110 kV lines
60 110 KV feeder bay provision (BHEL SS and
K.Sathanur 110 KV SS-1 no. each)
61
62
63
64
65
66
Sub total
Total for Electrical works
Add dismantling charges
Total Gross
Less Credit
Total Nett
10.000
Nos
No
Set
Nos.
16 Loc
3 Set
2 Nos
224.811 E
63.826 E
LS
LS
LS
LS
1.000 Loc
2.000 Set
382.028 E
2 loc
4.400 loc
1 loc
2 loc
19 bay
4.000 loc
0.550 loc
0.500 bay
449.622
63.826
5.000
0.300
5.000
4.000
16.000
6.000
1424.398
14.244
1438.642
215.796
1654.438
764.056
8.800
As per annexure II
4.000
1.100
9.500
2441.894
366.284
2808.178
96.782
As per annexure I
7776.456
2 Nos
46.250 No
92.500
7965.738
10773.917
10.595
11700.312
148.916
11551.396
10.595 Lakhs
1 Released materials
Original Full
cost
Life
Period
in yrs
148.92
25
Useful
Accum.
Life
depre.
Period in
yrs
6 32.17
32.17 lakhs
Part III : Devolution of old equipment to store and Debit to A/C No.22.300
Part III:
Part IV - Part II
Part III:
148.92
32.166 =
PART IV
REMOVAL OF OLD ASSET CHARGEABLE TO FIXED ASSET A/C CODE NO:10.541
116.750
Lakhs
2
2
3
3
3.1
2.085
2.299
3.482
1.401
108.5
0.209
0.230
0.348
0.140
10.845
0.344
0.379
0.574
0.231
17.89
2.638
2.908
4.404
1.772
137.194
117.7
11.772
19.42
148.916
ABSTRACT
Part I : New Asset Chargeable to Capital A/C No. 14.655 Gross
Nett
Part I (a) : Dismantling Charges Chargeable to A/C No.77.550
Part II : Accumulated Depreciation Chargeable to A/C No. 12.500
Part III :Devolution of old equipment to store Debit to A/C No.22.3
Part IV : Removal of old assets Chargeable to A/C No.10.542
Rs in Lakhs
11700.312
11551.396
10.595
32.166
116.750
148.916