Session 11
Session 11
Session 11
Cash C C C C
Receivable C C C C
Payables C C C C
Inventory C H C C
Fixed Assets H H H C
LT Liabilities C C C C
Equity H H H H
BALANCE SHEET
Cash 2,100 700 c 700 c 700 c 700 c
Stocks 1,500 500 c 500 h 900 r 500 c
Current 1800
Fixed Asset 3,000 1,000 h 1,000 h 1,000 h 1,500 c
TOTAL 6,600 2,200 2,200 2,600 2,700
CL 1,200 400 c 400 c 400 c 400 c
Debt 1,800 600 h 600 c 600 c 600 c
Equity 2,700 900 h 900 h 900 h 900 h
Reserves 900 400 700 400 360
Translation - -100 -400 300 440
TOTAL 6,600 2,200 2,200 2,600 2,700