Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Ariba - Earned Value Calculation

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

Software Customization Monthly Plan

Monthly Status Plan


Actual Burn
Actual Perform

Rolling Status Plan


Actual Burn
Actual Perform

Rolling Ratios
Schedule impact

Cost Impact

Control ratio

Technical Infrastructure Monthly Plan

Monthly Status Plan


Actual Burn
Actual Perform

Rolling Status Plan


Actual Burn
Actual Perform

Rolling Ratios
Schedule impact

Cost Impact

Control ratio

Combined Projects Monthly Plan

Monthly Status Plan


Actual Burn
Actual Perform

Rolling Status Plan


Actual Burn
Actual Perform

Rolling Ratios
Schedule impact

Cost Impact

Control ratio
May June

BCWS $120,000 $192,000


ACWP $119,000 $187,000
BCWP $133,250 $197,000

BCWS $12,000 $192,000


ACWP $119,000 $187,000
BCWP $133,250 $197,000

SV = BCWP - BCWS $13,250 $5,000


SPI = BCWP/BCWS 1.110417 1.026042

CV = BCWP - ACWP $14,250 $10,000


CPI = BCWP/ACWP 1.119748 1.053476

CR = SPI * CPI 1.243387 1.08091

May June

BCWS $120,000 $192,000


ACWP $120,000 $215,000
BCWP $120,000 $170,000

BCWS $120,000 $192,000


ACWS $120,000 $215,000
BCWP $120,000 $170,000

SV = BCWP - BCWS $0 ($22,000)


SPI = BCWP/BCWS 1 0.885417

CV = BCWP - ACWP $0 ($45,000)


CPI = BCWP/ACWP 1 0.790698

CR = SPI * CPI 1 0.700097

May June

BCWS $240,000 $384,000


ACWP $239,000 $402,000
BCWP $253,250 $367,000

BCWS $240,000 $384,000


ACWS $239,000 $402,000
BCWP $253,250 $367,000

SV = BCWP - BCWS $13,250 ($17,000)


SPI = BCWP/BCWS 1.055208 0.955729

CV = BCWP - ACWP $14,250 ($35,000)


CPI = BCWP/ACWP 1.059623 0.912935

CR = SPI * CPI 1.118123 0.872519


Jul Aug Sep Average

$192,000 $192,000 $192,000


$165,000 $189,000 $186,000
$220,000 $215,000 $240,000

$192,000 $192,000 $192,000


$165,000 $189,000 $186,000
$220,000 $215,000 $240,000

$28,000 $23,000 $48,000


1.145833 1.119792 1.25 1.130417

$55,000 $26,000 $54,000


1.333333 1.137566 1.290323 1.186889

1.527778 1.273837 0.322581 1.089698

Jul Aug Sep Oct

$192,000 $192,000 $192,000


$192,000 $216,500 $170,000
$173,000 $190,000 $185,000

$192,000 $192,000 $192,000


$192,000 $216,500 $170,000
$173,000 $190,000 $185,000

($19,000) ($2,000) ($7,000)


0.901042 0.989583 0.963542 0.947917

($19,000) ($26,500) $15,000


0.901042 0.877598 1.088235 0.931515

0.811876 0.868457 1.04856

Jul Aug Sep Oct

$384,000 $384,000 $384,000


$357,000 $405,500 $356,000
$393,000 $405,000 $425,000

$384,000 $384,000 $384,000


$357,000 $405,500 $356,000
$393,000 $405,000 $425,000

$9,000 $21,000 $41,000


1.023438 1.054688 1.106771 1.039167

$36,000 ($500) $69,000


1.10084 0.998767 1.19382 1.053197

1.126641 1.053387 1.321285

You might also like