Account
Account
Account
1.1 Introduction
Accounting is an important endeavor: it helps the management of an
organization to have control over its performance. The success of a
business entity depends on the combined effects of four factors land,
labor, capital and management. The contribution of each factor has to be
properly measured and then only the resultant performance of the entity can
be properly evaluated. An outsider does not consider how many engineers,
chartered accountants, and MBAs an organization possesses, to judge its
performance. He may be interested only in the bottom line (i.e. profits) of the
organization. The efforts of each person in that organization are to be
translated into some accounting numbers to find out the financial
performance of that entity. Thus, without accounting, a business entity
cannot communicate with the outside world. Accounting is the language of
business. Accounting is not only necessary for business activities, it is
equally important for all types of non-business economic activities. For
example, accounting is necessary to run a school, a charitable institution,
and even a family.
The accounting system is a major quantitative information system in every
organization. It provides information for four broad purposes.
1. Internal routine reporting to managers for cost planning and cost control
of operations, and performance evaluation of people and activities.
these are meant for use for a long period of time and not for immediate
resale. Therefore, the cost concept rests on the assumption that an entity
would continue its operation for a long time. An entity is said to be a going
concern if it has `neither the intention nor the necessity of the liquidation or
of curtailing materially the scale of the operations. This concept is
considered as one of the fundamental accounting assumptions. The
valuation principle of assets and liabilities depend on this concept. If an
entity is not a going concern, its assets and liabilities are to be valued in an
altogether different manner.
The Periodicity Concept
The activities of a going concern are continuous flows. In order to judge the
performance of a business entity, one cannot wait for eternity to see the
business coming to a halt. Therefore, the best way to judge a business is to
have a periodic performance appraisal. Such a period to measure business
performance is called an accounting period. The results of operations of an
entity are measured periodically, i.e. in each accounting period. Different
business units may follow different accounting periods depending on
convenience. For example, one entity may follow calendar year as the
accounting period, while the other one may follow the fiscal year (April to
March) as the accounting period. However, in India, the Income Tax Act,
1961 prescribes that each business unit should follow a uniform accounting
period, i.e., the fiscal year. The Companies Act, 1956 has no such
prescription. Therefore, for tax purpose, every business entity should follow
uniform year, i.e. fiscal year, whereas for accounting purpose, there is no
restriction.
The Accrual Concept
It suggests that incomes and expenses should be recognized as and when
they are earned and incurred, irrespective of whether the money is received
or paid in connection thereof. This concept is used by all businesses that
disclose their financial statements to various interested parties. In fact, the
Companies Act, 1956 provides that accrual concept has to be maintained
for practically all purposes. The alternative to the accrual basis of
accounting is called ash basis of accounting. The law in India provides that
in cases where accrual concept cannot be followed under any
circumstances, cash basis may be followed.
Transaction/Event
Preparation of Vouchers
1.7 Summary
Accounting involves recording, classifying and summarizing, in a
meaningful way, transactions and events which are of a financial
character, and interpreting the results thereof.
Basic accounting concepts are ground rules for financial accounting.
These concepts are very vital for understanding the process of
accounting.
Double entry accounting demands that each debit should have an
equal and opposite credit. The transactions and events are recorded in
books of accounts by following double entry accounting.
2.1 Introduction
A primary book is a book of first entry or prime entry. When a happening
satisfies the nature of transaction or an event, the first place of recording the
transaction is the primary book. If a transaction is omitted from recording in
the primary book, the transaction will not have any reflection in the
subsequent accounting process. Therefore, recording in primary books is an
essential step in the accounting process. The primary books are popularly
known as journals. The accounting equation, as discussed in section 1.6 of
Unit I, shows that each transaction has a dual effect. The steps involved in
Journalisation of transaction are as follows:
1. Identify a transaction or an event.
2. Identify the elements of the transaction.
3. Apply the ground rule of Journalisation to confirm the dual effect.
4. Journalise, i.e. record in the primary books.
The double entry concept states that every transaction has two aspects
debit and credit. If one element of the transaction is debited, another
element will undoubtedly be credited to maintain the dual effect.
Objectives:
After studying this unit you will be able to:
explain Ground rules of journal entry.
explain various types of journals.
prepare cash book.
Let us now see how transactions are recorded in the journal by following the
ground rules with the help of the following illustration:
Illustration 1
Mr. X started business on 1st January 2007 with Rs. 50,000. He entered
into the following transactions during January 2007:
Jan. 2 Purchased furniture worth Rs. 20,000
Jan. 3 Purchased goods worth Rs. 1,00,000 paying Rs. 15,000 cash and
balance payable after three months.
Jan. 4 Sold goods for cash worth Rs. 25,000
Jan. 6 Paid rent for hiring office space Rs. 5,000
Jan. 10 Purchased stationery worth Rs. 2,500
Jan. 15 Sold goods on credit Rs. 1,20,000
Jan. 20 Amount received from a customer Rs. 19,500 in full settlement of
his owings of Rs. 20,000
Jan. 21 Advertisement expenses incurred Rs. 2,500
Jan. 25 Advance paid to a supplier Rs. 10,000
Jan. 31 Paid salary for the month Rs. 20,000
Sikkim Manipal University Page No.: 15
Principles of Financial Accounting and Management Unit 2
Transaction No. 5: Jan. 6, paid rent for hiring office space Rs. 5,000
The elements are: (i) Rent (expenses) and (ii) Cash (asset). The transaction
has resulted in an increase in expenses (debit) and a decrease in assets
(credit).
Journal
Voucher Ledger Dr. Cr.
Date Particulars
No. Folio Amount Amount
Rs. Rs.
Jan 6 Rent Account Dr. 5,000
To Cash Account (Office rent paid) 5,000
Transaction No. 10: Jan 25. Advance paid to a supplier Rs. 10,000
The elements are: (i) Cash (asset) and (ii) Advance to suppliers (asset)
There has been an increase in one asset (debit) and decrease in the other
asset (credit).
Journal
Voucher Ledger Dr. Cr.
Date Particulars
No. Folio Amount Amount
Rs. Rs.
Jan 25 Advance to suppliers 10,000
Account Dr.
To Cash Account 10,000
(Advance paid to suppliers)
Transaction No. 11: Jan. 31 Paid salary for the month Rs. 20,000
The elements are: (i) Salary (expenses) and (ii) cash (asset)
There has been increase in expenses (debit) and decrease in assets
(credit).
Journal
Voucher Ledger Dr. Cr.
Date Particulars
No. Folio Amount Amount
Rs. Rs.
Jan 31 Salary Account Dr. 20,000
To Cash Account 20,000
(Salary paid for the month)
where the same has to be recorded. These journals can be of the following
types:
(a) Purchases Day Book : It records credit purchase of merchandise.
(b) Sales Day Book : It records credit sale of goods.
(c) Return Outward Book : It records goods returned to the supplier(s).
(d) Return Inward Book : It records goods returned by the customer(s).
(e) Bills Receivable Book : It records bills accepted by customers.
(f) Bills Payable Book : It records bills raised by suppliers.
(g) Cash Book : It records cash (and bank) receipts and
payments.
(h) Journal Proper : It records all residual transactions.
The formats of the above journals will be discussed in subsequent
paragraphs. All these journals are called day books because transactions
are recorded here date-wise.
a) Purchases Day Book
It records credit purchase of raw materials (in case of a manufacturing
concern), or of goods traded (in case of trading concern). In the illustration
given above, only the transaction of January 3 can be recorded in this book
as below:
Voucher Ledger
Date Particulars Amount
No. Folio
Rs.
Jan 3. M/s.
Purchased goods 85,000
From this purchase day book, the amount of Rs.85,000 will be posted
subsequently in the secondary book, i.e. the ledger. This will be discussed
in the next unit.
b) Sales Day Book
It records credit sale of traded goods. It is necessary to distinguish between
sale of goods and sale of assets. For example, in case of a carpenter,
selling of furniture on credit will be recorded in sale day book because
furniture is the goods traded by the carpenter, whereas if a cloth merchant
sells his furniture on credit, the same will not be recorded in the sales day
book as it is a sale of an asset. From the illustration given above, the
transaction of January 15 can be recorded in this book as below:
Sikkim Manipal University Page No.: 21
Principles of Financial Accounting and Management Unit 2
The above entry in the return inward book will be posted in the ledger by
debiting the Return Inward Account and crediting the Customers Account.
This will be discussed in the next chapter.
e & f) Bills Receivable and Bills Payable Books
A bill of exchange is documentary evidence in writing, containing an
unconditional order signed by the maker, directing a certain person to pay a
certain sum of money only to, or to the order of, a certain person, or to the
bearer of the instrument. A bill of exchange becomes legally valid only after
its acceptance. A bill of exchange accepted by a customer is called Bills
Receivable and a bill of exchange drawn by a supplier on the business
entity is called Bills Payable. These books record bills accepted by
customers and drawn by suppliers date-wise. These books help a business
unit to easily find out which bill has become matured on a particular date
and, therefore, it becomes easier to keep track of the bills.
The formats of these books are as below:
g) Cash book
It records daily cash (including bank) receipts and payments. Its unique
feature is that it serves the purpose of both a book of prime entry and a
book of secondary entry. In other words, the cash book is a journal as well
as a ledger. The simplest form of the cash book is a single column cash
book which records only cash (no bank) receipts and payments. The double
column cash book has two amount columns on either side one for cash
and the other for bank. It may be mentioned here that if a business unit has
more than one bank account (which is quite common), a separate column
should be devoted to each bank account. The highest form of cash book is
a triple column cash book one column for cash, the second column for
bank and the third column for discount. A typical triple column cash book
looks like below:
Cash Book
Dr. Cr.
Date Parti- V.No. L.F. Cash Bank Dis- Date Parti- V.No. L.F. Cash Bank Dis-
culars count culars count
Rs. Rs. Rs. Rs. Rs. Rs.
The cash book is divided vertically into two equal sides the left hand side
(called the debit side) shows cash and bank receipts and discounts allowed,
and the right hand side (called the credit side) shows cash and bank
disbursements and discounts received. The ledger folio indicates the folio-
number of the secondary book where a particular item is subsequently
posted to complete the dual effect.
The importance of cash book is paramount. The final balance at the end of
an accounting period in the cash column indicates the cash balance in hand
and the same should actually tally with the physical cash balance. If
physical cash balance does not tally exactly with the balance of the cash
book, an inquiry must be made into the discrepancy. There may be a
possibility of defalcation of cash. In case of a statutory audit of banks, the
first step of audit is cash verification. The auditors are supposed to visit the
branch on the first day of the accounting year, before the bank opens its
operations for the day. Cash is physically counted either fully or through
test checks and the auditors should satisfy themselves about the
authenticity of the cash balance shown in the cash book.
The balance in the bank column represents the balance (favorable or
unfavorable) with the bank. If the debit side of the bank column is greater
than the credit side, the balance is a favorable balance. On the other hand
if the credit side of bank column is greater than the debit side, the balance is
an unfavorable balance (called bank overdraft). The balance in the bank
column of the cash book normally does not tally with the balance shown by
the concerned bank. There may be several reasons for such disagreement.
These will be discussed later. But before the bank balance as per cash book
is considered as correct, an in-depth study of the details furnished by the
bank is normally made to ensure that there is no error in the cash book.
Such analysis is done with the help of a statement called the Bank
Reconciliation Statement.
The discount column of the cash book is not balanced. On the contrary,
discount columns of both sides are totaled and shown separately. The debit
side total of the discount column represents discounts allowed to customers
and, hence, it is an expense. The credit side total of the discount column
represents discounts earned from suppliers and, hence, it is an income.
The process of recording in the cash book is explained with the help of an
illustration.
Illustration 2
Given below are the cash and bank transactions of Zupiter Ltd. for the
month of April 2007:
2007
April 1 Opening balance cash Rs.15,200; bank Rs.45,750
April 3 Received a cheque from Mars Ltd., a customer, of Rs.22,850 in full
settlement of their dues of Rs.23,000.
April 4 Withdrew cash from bank Rs.10,000
April 10 Paid salaries by cash Rs.20,500
April 12 Issued cheque to Neptune Ltd., a supplier, of Rs.46,500 in full
settlement of his claim of Rs.47,000
April 15 Cheque received from Mars Ltd., dishonoured by bank.
April 20 Cash received from Pluto Ltd. Rs.15,500
April 25 Collected a cheque from M/s. Ghaziabad Mkt. Rs.16,700 in
settlement of their dues of Rs.17,000
April 30 Deposited Rs.5,000 to bank.
Prepare a triple column cash book.
CASH BOOK
Date Particulars V L Cash Bank Dis- Date Particulars V L Cash Bank Discount
count
N F N F
O O
2007 Rs Rs Rs 2007 Rs Rs Rs
April April
1 To opening 15,200 45,750 4 By cash A/c 10,000
Balance (withdrawal for
Office use
3 To Mars Ltd 22,850 150 10 By salaries A/C 20,500
(Ch.for total (salaries paid)
Dues of Rs.
23000 less
Discount
Rs.150
4 To Bank A/c.(c) 10,000 12 By Neptune Ltd 46,500 500
A/c (iissued
(withdrawal as
cheque for total
Per contra) claim of
Rs.47,000 less
Discount
Rs.500)
th th
Note: On 4 April 2007 and 30 April 2007 two contra entries were passed.
Contra entries (denoted by c) are those entries which affect both sides of
the cash book.
Sometimes, an additional cash book is maintained to relieve the main cash
book of the pressure of items of small amounts. Such a cash book is known
as the petty cash book. This is maintained on an imprest cash basis. It
means at the beginning of the petty cash book to met petty expenses. As
Sikkim Manipal University Page No.: 26
Principles of Financial Accounting and Management Unit 2
soon as the amount is exhausted, the same is replenished from the main
cash book. At any particular point of time, therefore, the cash balance will
consist of balance in the cash column of the main cash book plus the
balance in the petty cash book.
h) Journal Proper
It is the book of orphan entries. That means that, if a transaction does not
find a place in any of the seven primary books mentioned in illustration 1,
the same will be recorded in the journal proper. The following transactions
and events are recorded in the journal proper:
(a) Credit purchase and sale of assets.
(b) Opening entries: At the beginning of an accounting period, the balances
of elements appearing in the balance sheet of the immediately
preceding year are carried forward with the help of a journal entry.
(c) Adjustment and Rectification Entries: Year-end adjustments and
rectification of errors are done in the journal proper. In a real business
situation a large number of adjustment entries are passed on the last
day of the accounting year.
(d) Closing entries.
(e) Any other non- cash transactions not finding a place elsewhere.
Self Assessment Questions
4. _____________ records goods returned by the customer(s).
5. __________ records all residual transactions.
6. __________ records credit sale of goods.
7. ____________ records cash (and bank) receipts and payments.
8. Sometimes, an additional cash book is maintained to relieve the main
cash book of the pressure of items of small amounts. Such a cash
book is known as __________.
9. If the credit side of bank column is greater than the debit side, the
balance is an ____________.
2.4 Summary
A primary book is a book of accounts where transactions and events are
recorded in the first instance. Primary books are called journals.
A ground rule is to be followed to record entries in the journals.
There are eight types of primary books.
2.6 Answers
Self Assessment Questions
1. A primary book
2. The dual effect
3. Debit
4. Return Inward Book
5. Journal Proper
6. Sales Day Book
7. Cash Book
8. The petty cash book
9. Unfavorable balance
Terminal Questions
1. Refer to 2.2
2. Refer to 2.1 & 2.3
3. Refer to 2.3
4. Refer to 2.3(g)
3.1 Introduction
The main disadvantages of any primary book is that transactions therein are
recorded date-wise and not as per their nature. Thus, if you are an
accountant and your boss wants to know how much is spent on salaries
during a particular year, you have to go through all the pages of the cash
book to finally report the correct figure. This is every time-consuming and
cumbersome. Also, you may find yourself lost in the jungle of entries in the
cash book. As the basic purpose of accounting is to generate meaningful
information in a systemic manner, properly classified, this cannot be
achieved with only primary books. As we all know transactions and events
are raw data. To generate information out or raw data, these are to be
classified in such a manner that necessary information is readily available.
It calls for identifying the nature of various transactions recorded in the
primary books and giving an appropriate name to an identical class of
transactions and, finally, re-recording the transactions in another set of
books according to the defined class. That `another set of books is called
secondary books. It is secondary because transactions are recorded for a
second time. The secondary book is also called a ledger. A ledger is a set
of accounts defined as per the requirements of an organization. An account
records entries of an identical nature. From the secondary book, if you open
the salary account, you can out rightly tell your boss the amount spent
towards salary during an accounting period with an utmost ease.
50,000 50,000
Note: It may be noted here that an account has two equal sides the left
hand side (the debit side) and the right hand side (the credit side). The `JF
column on either side stands for Journal Folio- the page number of the
journal from which a particular entry is posted. The use of the words `To
and By on the debit and credit side, respectively, of the account is
customary. The journal entry on Jan 1 shows that the owner has introduced
cash (i.e. capital into the business and, as per the journal the capital
account, is credited. Therefore, the posting will be made on the credit side
of the capital account.
Furniture Account
Dr. Cr.
Date Particulars JF Amount Date Particulars JF Amount
Rs. Rs.
Jan 2 To cash Account 20,000 By Balance c/d 20,000
20,000 20,000
The journal records show that the Furniture Account is debited and the
same has been acquired by cash. Therefore, the entry is posted on the debit
side of the Furniture Account.
Purchases Account
Dr. Cr.
Date Particulars JF Amount Date Particulars JF Amount
Rs. Rs.
Jan 3 To cash 15,000 By Balance c/d 1,00,000
Account 85,000
To Creditors
Account 1,00,000 1,00,000
Creditors Account
Dr. Cr.
Date Particulars JF Amount Date Particulars JF Amount
Rs. Rs.
To Balance c/d 85,000 Jan 3 By purchases
Account 85,000
85,000 85,000
You must have noticed from the journal record that on Jan. 3 the creditors
account is credited by Rs. 85,000. So, in the ledger we have credited the
creditors account by the same amount. Do not commit the mistake of
crediting the account by the full amount of the purchases, i.e. Rs.1,00,000
Sales Account
Dr. Cr.
Date Particulars JF Amount Date Particulars JF Amount
Rs. Rs.
To Balance c/d 1,45,000 Jan 4 By cash Account 25,000
Jan 5 By Debtors
Account 1,20,000
1,45,000 1,45,000
You must have noticed by now that, while making postings in the General
Ledger in a particular account, the name of the other account is written. For
example, in Jan 4 the journal record shows the following entry:
Cash Account Dr. Rs.25,000
To Sales Account Rs.25,000
While posting in the sales account in the ledger we have mentioned By
cash Account; on the credit side. It shows the reason for crediting the sales
account.
Rent Account
Dr. Cr.
Date Particulars JF Amount Date Particulars JF Amount
Rs. Rs.
Jan 6 To cash Account 5,000 By Balance c/d 5,000
5,000 5,000
Stationery Account
Dr. Cr.
Date Particulars JF Amount Date Particulars JF Amount
Rs. Rs.
Jan 10 To cash Account 2,500 By Balance c/d 2,500
2,500 2,500
You must have also noticed that in each account we have used a common
statement (Balance c/d,) on that side (debit or credit) of the account where
there is no amount and put the total of the other side of the account in the
1,20,000 1,20,000
Discount Account
Dr. Cr.
Date Particulars JF Amount Date Particulars JF Amount
Rs. Rs.
Jan 20 To Debtors 500 By Balance c/d 500
Account
500 500
Salary Account
Dr. Cr.
Date Particulars JF Amount Date Particulars JF Amount
Rs. Rs.
Jan 31 To cash 20,000 By Balance c/d 20,000
Account
20,000 20,000
Here, the cash book is maintained in a single column. That is why the
discount account is shown in the General Ledger. If the discount column is
maintained in the cash book then it is not necessary to open a discount
account in the General Ledger.
Let us take another comprehensive illustration to show how entries are
recorded in various journals and then posted to different ledgers.
M/s. XYZ enter into the following transactions during August 2006.
Aug. 1 Purchased goods from M/s. ABC at 60 days credit 25,70,000
Aug. 2 Cash purchases of goods 1,25,000
Aug. 4 Sold goods to Kiran Kumar & Sons for 30 days credit 10,75,000
Aug. 6 Purchased goods from M/s. QRS at 30 days credit 15,25,500
Aug. 7 Accepted a bill drawn by M/s. ABC for supplies 25,70,000
Aug. 8 Bills raised on Kiran Kumar & Sons accepted 10,75,000
Aug. 10 Cash sales 2,25,000
Aug. 12 Sold goods to M/s. Ahmed Bros. for 45 days credit 18,25,000
Aug. 15 Purchased stationery items 75,500
Note:
1. The suffix b/d/ denotes brought down. It shows the balance brought
down in the cash book from the previous month. As a rule, the opening
balance in any account starts with the suffix b/d and the closing
balance with the suffix c/d
2. A/c is an abbreviation of Account
Journal Proper
Date Particulars V.No. L.F. Dr. Amount Cr. Amount
Rs. Rs.
Aug 31 Furniture A/c 1,25,000
To Ram Kumar & Sons
(Furniture purchased at 1,25,000
15 days credit
Due date is normally calculated after giving 3 days grace from the date of
maturity. In this case the bill accepted by Kiran Kumar & Sons was due to
mature on 8th September. So after adding 3 days of grace, the due date is
arrived at. If it is found that the due date is a public holiday then
automatically the day immediately before the public holiday will be the due
date. For example, if the due date falls on 15th August in any case,
automatically for practical purposes the due date will be considered to be
14th August. On the other hand, if the due date happens to be a holiday by
accident, then the immediate next day will be considered as the due date.
After recording every entry in the primary book we shall see how the
postings are done in the secondary book, i.e., the ledger. We shall show
the postings in both the General Ledger and the subsidiary ledgers.
GENERAL LEDGER
Purchase Account
Dr. Cr.
Date Particulars JF Amount Date Particulars JF Amount
Rs. Rs.
Aug 1 To M/s ABC A/c 25,70,000 Aug 31 By Balance c/d 57,21,500
Aug 2 To cash A/c 1,25,000
Aug 6 To M/s. QRS A/c 15,25,500
Aug 19 Tuhin & Sons A/c 6,25,000
Aug 27 Mankad Bros A/c 8,76,000
57,21,500 57,21,500
49,64,500 49,64,500
50,000 50,000
* It is the total of credit sales during August taken from the Sales day book.
55,96,500 55,96,500
*It is total of credit purchases during August taken from the Purchases day
book.
Bills Receivable Account
Dr. Cr.
Date Particulars JF Amount Date Particulars JF Amount
Rs. Rs.
Aug 8 To Kiran 10,75,000 Aug 31 By Balance c/d 10,75,000
Kumar &
Sons A/c 10,75,000 10,75,000
25,70,000 25,70,000
Furniture Account
Dr. Cr.
Date Particulars JF Amount Date Particulars JF Amount
Rs. Rs.
Aug 31 To Ram Aug 31 By Balance c/d 1,25,000
Kumar & sons 1,25,000
1,25,000 1,25,000
Salary Account
Dr. Cr.
Date Particulars JF Amount Date Particulars JF Amount
Rs. Rs.
Aug 31 To cash A/c 2,34,000 Aug 31 By Balance c/d 2,34,000
2,34,000 2,34,000
Stationery Account
Dr. Cr.
Date Particulars JF Amount Date Particulars JF Amount
Rs. Rs.
Aug 15 To stationery A/c 75,500 Aug 31 By Balance c/d 75,500
75,500 75,500
1,25,000 1,25,000
DEBTORS LEDGER
M/s. Kiran Kumar & Sons Account
Dr. Cr.
Date Particulars JF Amount Date Particulars JF Amount
Rs. Rs.
Aug 31 To Balance c/d 1,25,000 Aug 31 By Furniture A/c 1,25,000
1,25,000 1,25,000
12,74,000 12,74,000
CREDITORS LEDGER
M/s. ABC Account
Dr. Cr.
Date Particulars JF Amount Date Particulars JF Amount
Rs. Rs.
Aug 7 To Bills Payable 25,70,000 Aug 1 By Purchases A/c 25,70,000
A/c
25,70,000 25,70,000
8,76,000 8,76,000
3.4 Summary
A secondary book is a set of accounts defined as per the requirements
of an organization. Entries are posted from the primary books to the
secondary book under appropriate account heads. The secondary book
is also called the ledger.
There are broadly two types of ledgers the General Ledger and the
subsidiary ledger. The subsidiary ledger is further subdivided into the
Debtors Ledger and the Creditors Ledger. These subsidiary ledgers
contain individual customers and suppliers accounts.
The individual accounts in the secondary books are to be closed at the
end of the accounting period.
Posting: It refers to the recording of transactions from journal to the
ledger.
Ledger: It is a book of secondary entries.
Account: A formal record of a particular type of transaction.
Sundry Debtors Account: It is a control account maintained in the
General Ledger which records transactions of individual customers
accounts in a summarized manner.
Sundry Creditors Account: It is a control account maintained in the
General Ledger which records transactions of individual suppliers
accounts in a summarized manner.
Balancing: It refers to the closing of the ledger accounts by putting the
balance (i.e., the difference) on the appropriate side of the account.
3.6 Answers
Self Assessment Questions
1. General Ledger
2. Debtors Ledger
3. Entries are not posted here individually.
4. Sundry creditors account
5. True/False Answers
a) False
b) True
c) True
d) False
Terminal Questions
1. Refer to 3.2
2. Refer to 3.3
Structure
4.1 Introduction
Objectives
4.2 Preparation of the Trial Balance
4.3 Errors and their Rectification
4.4 Final Accounts
4.5 Summary
4.6 Terminal Questions
4.7 Answers
4.1 Introduction
The Arithmetical accuracy of ledger balances can be ascertained only after
they have been put to test. A separate statement is prepared to test the
accuracy of the ledger balances. Such a statement is called the Trial
Balance balances on trial. In the Trial Balance, the closing balances of
the accounts in the General Ledger are shown along with balances from the
cash book. As the primary and secondary books are maintained on the
double entry concept, the balances in the Trial Balance must tally.
The purpose of preparing a Trial Balance is not only to check the
arithmetical accuracy of ledger balances, but also to have an overview of
the operations of the business as on a particular date. A Trial Balance is
prepared not only at the year end but also on weekly, monthly, quarterly and
half yearly basis. These interim Trial Balances are used as control steps.
For example, if the Trial Balance as on 31st January shows the salary figure
at Rs.13.20 lakhs, and the Trial Balance as on 28th February shows the
salary figure at 35.50 lakhs, it must be examined why the salary has
increased significantly whether there has been any salary revision during
February, or fresh recruitments have been made, or there is an accounting
error. It may be mentioned here that the salary figure as per the February
Trial Balance is a cumulative figure; it includes salary for January as well.
A Trial Balance is not a part of books of account. It is drawn as a separate
statement and this becomes the source document for preparing external
financial statement i.e., Profit and Loss Account and the Balance Sheet. A
You have to follow the debit-credit rule to prepare the Trial Balance. For
example, purchases account, being expenses, shows a debit balance and,
hence, the balance is shown in the column for debits. It can be seen that
Sikkim Manipal University Page No.: 50
Principles of Financial Accounting and Management Unit 4
except item No. 14, all other balances are taken from the General Ledger
only the cash balance is taken from the cash book. The tallied Trial Balance
tells that the ledger balances are properly drawn i.e., there is no casting
error. But a tallied Trial Balance does not necessarily mean that there are
no errors in the books of account. There can be a host of errors in spite of
an agreed Trial Balance. This will be discussed later.
Let us see another Trial Balance.
The following Trial Balance has been drafted by a book keeper for the
preparation of final accounts of a trader. Re-draft the same.
st
Trial Balance for the year ended 31 December, 2006
Dr. Cr.
Sl.No. Particulars L.F Amount (Rs) Amount (Rs)
st
1 Stock on 31 December, 2006 1,92,100
2 Capital A/c 13,450
3 Cash in hand 1,400
4 Bank overdraft 9,320
5 Sales 2,36,400
6 Purchases 1,06,400
7 Returns inward 13,400
8 Returns outward 2,960
9 Carriage outward 2,360
10 Carriage inward 14,260
11 Salaries 9,600
12 Wages 3,660
13 Sundry Debtors 16,300
14 Sundry creditors 37,360
st
15 Stock on 1 January 2006 94,120
16 Land & buildings 15,000
17 Plant & Machinery 20,900
18 Trade Expenses 2,090
3,95,540 3,95,540
The above Trial Balance, although tallied, has not been prepared carefully.
For example, the closing stock (as on 31st December) does not normally
2,99,490 2,99,490
In case of type (a) errors, we have to go to the relevant account(s) and put
the figure on the right side of the account. No journal entry is necessary.
Example:
1. The Sales Account is undercast by Rs.15,000
To rectify this error we have to go to the Sales Account in the General
Ledger and make the rectification as below:
Sales Account
Dr. Cr.
Date Particulars JF Amount Date Particulars JF Amount
(Rs.) (Rs.)
By Rectification 15,000
In case of type (b) errors rectifications will be done with the help of a journal
entry. Here, please note that rectification entries are passed in the Journal
Proper.
Example
1. Cash received from Ram posted to Shyam account Rs.7,000. Here both
Rams and Shyams accounts are affected by an equal amount. The
rectification entry to be passed will be:
Madhus Account
Dr. Cr.
Date Particulars JF Amount Date Particulars JF Amount
(Rs.) (Rs.)
By Rectification 8,640
Otherwise, the Trial Balance will not tally. This is possible only if the
rectification is done with the help of journal entries.
So far as type (b) errors of stage 1 are concerned, the process of rectifying
the errors is exactly the same in stage 2 as well. The same journal entries
are to be passed. The difficulty arises with type (a) errors of stage 1. This is
because type (a) errors do not have necessary information to complete a
journal entry. You may note here that type (a) errors are of such a nature
that the Trial Balance will not agree if there exist such errors. Thus, if you
are in a hurry and your Trial Balance is not tallying, you can put the
difference to an artificial account created temporarily and make the Trial
Balance tally. Such an artificial account is called the Suspense Account.
The existence of the Suspense Account in the Trial Balance implies that
there exist type (a) errors.
Once type (a) errors are detected, these are to be rectified by passing
journal entries and, upon rectification of all such errors, the Suspense
Account will be automatically eliminated from the Trial Balance. The
technique for passing journal entries in these cases is to put the Suspense
Account to fill in the unknown side or the difference in amount.
Example
1. Purchase Account undercast by Rs.1,500
Here we have only one account, i.e., purchases account. But to
complete the journal entry, we need at least two accounts. The unknown
side will be taken care of by the Suspense Account. Thus, the
rectification entry will be:
Purchases Account Dr. 1,500
To Suspense Account 1,500
2. Cash received from Ram Rs.650 was debited in his account.
Here, Rams account should have been credited. But erroneously, his
account has been debited. To rectify the error, his account should be
credited by double the amount one for setting off the error and the
other for making the correct entry. Thus, the rectification entry will be:
Suspense Account Dr.1,300
To Rams Account 1,300
From the Trial Balance given in section 4.2 of unit 4, let us prepare the final
accounts of the trader:
In the Books of the Trader
st
Trading Account for the year ended 31 December 2006
Dr. Cr.
Particulars Amount Particulars Amount
Rs. Rs.
To opening stock 94,120 By sales 2,36,400
Less Return Inward 13,400
2,23,000
To purchases 1,06,400 By closing stock 1,92,100
Less Return 2,960 1,03,440
Outward
To carriage Inward 14,260
To Wages* 3,660
To profit and Loss 1,99,620
A/c (Gross profit
transferred)
4,15,100 4,15,100
* It is assumed that wages are for handling purchases and hence direct
expenses.
st
Profit and Loss Account for the year ended 31 December, 2006
Dr. Cr.
Particulars Amount Particulars Amount (Rs)
(Rs)
To Salaries 9,600 By Trading Account 1,99,620
(Gross profit transferred)
To Carriage Outward 2,360
To Trade Expenses 2,090
To capital Account 1,85,570
(Net profit transferred)
1,99,620 1,99, 620
st
Balance Sheet for the year ended 31 December, 2006
Dr. Cr.
Amount Amount
Liabilities Assets
(Rs) (Rs)
Capital Account]
Balance: 13,450 Land and Buildings 15,000
Add Net Profit 1,85,570 1,99,020 Plant and Machinery 20,900
Sundry Creditors 37,360 Stock-in-trade 1,92,100
Bank overdraft 9,320 Sundry Debtors 16,300
Cash in hand 1,400
2,45,700 2,45,700
It may be noted here by way of a general rule that if an item appears in the
Trial Balance, it will find its place only once in any final accounts, i.e,
Trading Account or Profit and Loss Account or the Balance Sheet. On the
other hand, if an item is considered from outside the Trial Balance, the same
will find its place twice in the final accounts. For example, the opening stock
figure appears in the Trial Balance, and hence it is shown only once in the
Trading Account; whereas closing stock, which is taken from outside the
Trial Balance, has found its place twice once in the credit side of the
Trading Account and then in the asset side of the Balance Sheet.
However, the closing stock can, in exceptional cases, form part of the Trial
Balance e.g., if it is adjusted against purchases or if the Trial Balance is
prepared after the profit and loss account. In that situation, the closing stock
will appear only as an asset in the Balance Sheet.
We have shown above how to prepare final accounts of a sole proprietor.
But as a student of the Management Course, you should be mainly dealing
with corporate entities. In the next two chapters, we shall discuss corporate
financial statements in greater detail.
Let us look at another example of preparation of final accounts of a sole
proprietor.
Mr. Gupta runs a general store. His Trial Balance as on 31st March 2007
was as follows:
Additional Information
(a) Mr. Gupta purchased a running business of Mr. Gour for Rs.6,00,000 on
31st March 2007. He took over stock of Rs.3,25,000, Debtors
Rs.2,65,000, Furniture Rs,75,000 and Creditors Rs.75,000. No entry
was passed for this transaction.
(b) Closing stock as on 31st March 2007 was not valued. Mr. Gupta earned
a uniform rate of gross profit of 25% on net sales.
(c) Provision for doubtful debts is to be maintained at 7% on debtors.
(d) Purchases include purchases of furniture on 1st January 2007 worth
Rs.45,000
(e) Sales include sale of old furniture for Rs.16,000 on 1st October, 2006
(WDV of such furniture on 1st April 2006 was Rs.26,000)
(f) Furniture was to be deposited by 10% p.a.
You are required to prepare the Trading Account and the Profit and Loss
Account of Mr. Gupta for the year ended 31st March 2007 and also a
Balance Sheet as on the same date.
Solution
In the Books of Mr. Gupta Trading Account for the year ended 31st March,
2007
Dr. Cr.
Particulars Rs. Amount Particulars Rs. Amount
To opening stock 2,20,000 By sales 25,90,000
To Purchases 19,62,000 Less: Returns (26,000)
Add: Freights 55,000 Sales of (16,000)
furniture
20,17,000 Sales tax (1,22,000) 24,26,000
Less: Returns (22,000)
Subsidies (64,500) Closing Stock
(balancing figure) 2,86,000
Purchase of
furniture (45,000) 18,85,500
Profit & Loss 6,06,500
A/c (Gross Profit
Transferred)
(-25% of
Rs.24,26,000)
27,12,000 27,12,000
st
Profit and Loss Account for the year ended 31 March 2007
Dr. Cr.
Particulars Amount Particulars Amount
(Rs.) (Rs.)
To salaries 2,95,000 By Trading A/c
(Gross Profit Transferred) 6,06,500
Office Expenses 72,500 Discount 25,000
Discount 25,000 Commission 57,500
Salesmens Commission 15,000 Dividend 32,000
Bad Debts 19,500
Provision for Doubtful debts 24,750
Loss on Sale of Furniture 8,700
Depreciation on Furniture 21,825
Capital A/c
(Net Profit Transferred) 2,38,725
7,21,000 7,21,000
Debtors 2,65,000
Add: Taken over 2,65,000
5,30,000
Less: Provision
@ 7 % 39,750 4,90,250
Cash & Bank balance 6,29,000
Less: Paid to Mr. Gour
6,00,000 29,000
16,38,725 16,38,725
Working Notes
1. Provision for doubtful Debts:
Debtors as per the Trial Balance 2,65,000
Add: Debtors taken over 2,65,000
5,30,000
Provision for doubtful debts
@ 7 % on Rs. 5,30,000 39,750
Less: Provision already made 15,000
Provision to be created 24,750
2. Loss on Sale of Furniture: Rs.
WDV of furniture sold on 1.4.95 26,000
Less: Depreciation for six months 1,300
24,700
Less: Sale proceeds 16,000
Loss on sale 8,700
3. Depreciation on Furniture:
On Rs.26,000 for 6 months 1,300
On Rs.1,94,000 (Rs.2,20,000-Rs.26,000) for one year 19,400
On Rs.45,000 for 3 months 1,125
21,825
4. Goodwill on Purchase of Business:
A. Net Assets taken over Rs.
Furniture 75,000
Stock 3,25,000
Debtors 2,65,000
Less: Creditors (75,000)
5,90,000
B. Payments made 6,00,000
C. Goodwill (B-A) 10,000
5. In the Profit and Loss Account, the _________ reflects all expenses and
losses while the shows all incomes and gains.
6. __________ is arrived at by deducting the direct cost of goods sold from
sales proceeds.
4.5 Summary
The Trial Balance puts the ledger balances on trial. It not only checks
the arithmetical accuracy of ledger balances but also helps to have an
overview of the operations of the business.
There are certain accounting errors which affect the agreement of the
Trial Balance. These are easy to detect.
Some accounting errors exist in spite of an agreed Trial Balance
(e.g., errors of principle, errors of omission, compensating errors, etc.).
These are difficult to detect.
Rectification of accounting errors depends on the stage at which they
are detected.
Final accounts in case of a sole proprietorship firm consist normally of
the Trading Account, Profit and Loss Account and the Balance Sheet. A
partnership firm has one additional account after Profit and Loss
Account, namely Profit and Loss Appropriation Account. A corporate
entity prepares only two statements of final accounts a Profit and Loss
Account and a Balance Sheet.
Error of Principle: An error committed because of lack of proper
knowledge of accounting principles or concepts.
Error of Omission: Omission of recording a transaction in the primary
books.
Error of Commission: Error of posting the amount in one account
instead of another account.
Compensation Error: One error compensates the other error by an
identical amount.
Trading Account: It shows the gross profit or loss earned or incurred by
a business entity during an accounting period.
Profit and Loss Account: It shows the net profit or loss earned or
incurred by a business entity during an accounting period.
Profit and Loss Appropriation Account: It shows the distribution of
partnership profits among partners.
Sikkim Manipal University Page No.: 64
Principles of Financial Accounting and Management Unit 4
6. From the under mentioned Trial Balance of Mitra & Co., prepare a
Trading Account, a Profit and Loss Account and a Balance Sheet:
Trial Balance As on 31.03.2007
Particulars Dr. Cr.
Rs. Rs.
Opening Stock 45,000
Capital A/c 90,000
Plant and Machinery 85,000
Sundry Creditors 40,000
Fixtures & Fittings 7,500
Discount Received 3,500
Freehold Premises 75,000
Bank overdraft 20,000
Purchases 1,50,000
Provision for Bad Debts 3,000
Salaries 14,000
Purchase Returns 1,500
Sundry Debtors 55,000
Sales (net) 3,37,070
Manufacturing Expenses 15,000
Manufacturing Wages 30,000
Carriage Inwards 2,000
Carriage Outwards 2,100
Administrative Expenses 10,000
Bad Debts 750
Interest and Bank Charges 625
Discount Allowed 750
Insurance 1,500
Cash at Bank 695
Cash in Hand 150
4,95,070 4,95,070
The following adjustments are required:
(a) Closing stock as on 31st March, 2007 was Rs.57,000
(b) Depreciation on Plant and Machinery @ 10%, Fixtures & Fittings @ 5%
(c) Prepaid Insurance Rs.500
(d) Prepaid salary Rs.600
(e) Outstanding interest on overdraft Rs.2,500
(f) Provision for bad debts is to be maintained at 5% of sundry debtors
Sikkim Manipal University Page No.: 66
Principles of Financial Accounting and Management Unit 4
4.7 Answers
Self Assessment Questions
1. a) True b) True c) False d)True
2. Final Accounts
3. Financial results
4. Income and expenses
5. Debit side; Credit side
6. Gross profit
Terminal Questions
1. Refer to 4.2
2. Refer to 4.1
3. Refer to 4.3
4. Refer to 4.3
5. Refer to 4.3
6. Refer to 4.4
Unit 5 An Introduction to
Financial Management
Structure:
5.1 Introduction
Objectives
5.2 Finance Functions
Investment Decision
Financing Decision
Dividend Policy decision
Liquidity Decision
5.3 Interface between Finances and other Functions
Marketing-Finance Interface
Production-Finance Interface
Top Management-Finance Interface
5.4 Financial Goals
Profit Maximization
Wealth Maximization
Other Objectives
5.5 Summary
5.6 Terminal Questions
5.7 Answers
5.1 Introduction
Financial management is a managerial activity concerned with planning and
controlling a firms financial resources. Finance is the lifeblood of any
organization. Any business activity treats finance management as a very
important management function. There is a common thread running through
all departments of any firm production, marketing, materials, research and
development, etc. The R & D Manager requires finance to carry on research
activities to come out with new products or new designs to meet the ever-
changing needs of customers. He may be assigned the task of discovering a
new process which will help in cost reduction leading to an increase in the
firms revenue. Likewise, the Materials Manager should keep a proper stock
of all inventories. Any shortfall in inventory availability in stores leads to
production rundowns sending a spiraling effect on the whole company
system. Sales promotion activities like advertisement, free gifts etc. requires
5.5 Summary
The goal of a company will be to maximize the wealth of the shareholders.
The Finance Manager should take necessary actions in this direction.
He must make proper investment or capital budgeting decisions. He must
plan and mobilize the required funds from alternative sources as and when
they are required and at a reasonable cost. He has to strike a balance
between maximization of shareholders wealth and organizations growth.
5.7 Answers
Self Assessment Questions
1. Pay-out or retention
2. Capital structure
3. Return; risk
4. Profitability; risk
5. Liberal credit terms; restrictive policy
6. Strategic planning; management control
7. Profit maximization; wealth maximization
8. Operational efficiency; financial discipline; building reserves for growth
and expansion
Terminal Questions
1. Refer to 5.4
2. Refer to 5.2.2
3. Refer to 5.4.2
6.1 Introduction
The Finance Manager has to estimate the financial requirements of the
company. He should determine the sources from which capital can be
raised and determine how effectively and judiciously these funds are put into
use so that repayments can be done in time. Financial planning is deciding
in advance the course of action for future. It includes the following:
Estimation of the amount of funds to be raised.
Finding out the various sources of capital and the securities offered
against the money so received.
Laying down policies to administer the usage of funds in the most
appropriate way.
Objectives:
After studying this unit, you will be able to:
Explain the steps involved in Financial Planning.
Explain the factors affecting Financial Plan.
List the causes for over-capitalization.
Explain the effects of under-capitalization.
o Amount required for current assets like stocks, cash, bank balances,
etc.
o Cost of set-up and likely expenses to be incurred on the new issue of
shares and debentures.
Determine the type of sources to be acquired and their proportion:
The Finance Manager has to decide on the form in which the money is
to be sourced, that is, debt, equity, preference shares, loans from banks
and the proportion in which these are to be procured.
Steps in Financial Planning:
The financial planning process involves the following steps:
1. Projection of financial statements: Financial statements are the
companys profit and loss account and the balance sheet. These two
statements can be prepared for a certain period of future time and they
help the manager to determine the amount of fund requirements.
2. Determination of funds needed: Once the projections are drawn in
terms of sales of products, the cost of production, marketing activities,
etc., the Finance Manager can draw up a plan as to the fund
requirement based on the time factor. He can know whether the funds
are to be procured on a short term basis or on a long term basis.
3. Forecast the availability of funds: A company will have a steady flow
of funds. If the manager is able to forecast these amounts properly, then
the moneys to be borrowed can be reduced, thus saving on the interest
payments.
4. Establish and maintain control system: Control system is ineffective
without adequate planning and the adequacy of planning can be gauged
only through proper control measures. Both these activities are essential
for effective utilization of funds.
5. Develop procedures: Procedures should be developed for basic plans
how they should be achieved.
Long term strategic plan
Long term plans generally range over a period of 2-5 years. These plans
reflect the impact of long term investment and financing decisions of the
company. Generally, these plans focus on acquiring capital assets, R & D
expenditure, new market penetration strategies, process engineering
and long term needs can be funded by the issue of shares and
debentures.
o Capital structure: Capital of a firm has two components debt and
equity. The proportion of these should be so decided that the company
gets the advantage of leverage. Running the company with loans and
debentures will certainly help equity shareholders to get more income
but the company is also functioning under a great risk.
o Flexibility: This is one important factor that should be kept in mind while
planning. The financial plan should be flexible enough to adjust to the
needs of the changing conditions. There should be flexibility to raise the
amount from any source and similarly the repayments may be done any
time the company has excess funds. The firm should also have the
flexibility of substituting one form of financing with another if the need
arises.
o Government policy with regard to financial controls, statutory
provisions and controls should be considered. The SEBI guidelines
should be strictly adhered to wherever applicable and necessary
permissions from concerned authorities should be taken if necessary.
6.4.1 Capitalization
Capitalization is the determination of the amount of capital to be raised, the
types of securities that will be offered, the proportion in which they will be
issued and the administration of capital. The components of capitalization
are:
Par value of share capital paid up value of both equity and preference
share capital.
Reserves and surplus all types of capital and revenue reserves.
Long-term borrowed funds debentures issued and other long term
borrowings.
Capitalization includes both own funds and borrowed funds. There are two
approaches, that is, the theories for the determination of the amount of
capitalization. They are:
Cost Approach: Under this approach, the capitalization of a company is
based on the cost of acquisition of fixed assets, setting up a company and
the amount of working capital requirement. The amount of capitalization is
arrived at by adding the following items:
1. Cost of acquisition of fixed assets, such as, land and building, plant and
machinery, furniture and fixtures, etc.
2. Cost of establishing the company preliminary expenses incurred,
underwriting commission, expenses on issue of shares, debentures, etc.
3. Working capital requirements.
The cost approach is not a preferred method of capitalization as the
companys earning capacity should be taken into consideration rather than
the total value of the assets the company holds.
Earnings Approach:
Under the Earnings Approach, the capitalization of the company is
determined on the basis of its earnings. This approach advocates that the
value of the company is equal to the value of its earnings. For example, if a
company earns Rs. 100000 and the rate of capitalization is 12%, the
companys capitalization would be calculated as: (Average profits*100) / rate
of return, that is, (100000*100) / 12 which is equal to Rs. 833333.
The Earnings Approach provides a good basis for determining the
capitalization of the existing company.
Over-capitalization
Over-capitalization arises when the present capital of the company is not
effectively or properly used. There is excess capital available in the
company than the actual requirement. A firm is said to be over-capitalized
when its earnings are not sufficient to pay dividends to the investors. For
example, if the companys rate of return is 12% and it earns a profit of Rs.
100000 on an investment of Rs. 1200000, we get the fair rate of return to be
less than the profits earned. Fair rate of return is 1200000*12% which is Rs.
144000. The company is earning less than the fair return in the industry.
The company is said to be over-capitalized because the earning of the
company is (100000/1200000)*100 which is 8.33% and this is less than the
fair rate return of the industry.
How do we know over-capitalization has occurred?
Actual capitalization of the company exceeds the capitalization
warranted by the activity levels.
Earnings are lower than the expected returns.
There is a fall in the rate of dividends declaration.
There is a fall in the market value or the market price of the shares of
the company.
Causes of over-capitalization:
If a company acquires assets at inflated prices than the book values,
over-capitalization occurs.
Acquiring unproductive assets, mostly intangible in nature like goodwill,
patents, etc.
High initial costs by way of preliminary expenses.
A company being set up in boom time pays more on acquisition of
assets. Once the boom time subsides, it will find the capital over
capitalized.
Raising more capital than the required amount.
Company borrows money at high rates of interest than the moneys
could be put into profitable use.
A company postponing plant repairs and maintenance will find itself
over-capitalized as the efficiency of the plant stands reduced.
6.5 Summary
Financial planning is deciding in advance the course of action for future.
The financial planning process involves the following six steps:
Projection of financial statements
Determination of funds needed
Forecast the availability of funds
Establish and maintain control system
Develop procedures
Long term plans generally range over a period of 2-5 years. Short term
plans cover a period of 1-2 years.
Capitalization is the determination of the amount of capital to be raised,
the types of securities that will be offered, the proportion in which they
will be issued and the administration of capital.
Under Cost Approach, the capitalization of a company is based on the
cost of acquisition of fixed assets, setting up a company and the amount
of working capital requirement.
Under the Earnings Approach, the capitalization of the company is
determined on the basis of its earnings.
Over-capitalization arises when the present capital of the company is not
effectively or properly used.
Under-capitalization is a situation where the actual capitalization is much
less than the proper capitalization.
6.7 Answers
Self Assessment Questions
1. Estimation of capital requirements
2. Long term plans; short-term plans
3. Capital intensive industry
4. Debt; equity
5. Capitalization
6. Over-capitalization
7. Under-capitalization
8. Under-capitalization
Terminal Questions
1. Refer to 6.2
2. Refer to 6.3
3. Refer to 6.4.1.3
4. Refer to 6.4.1.4
7.1 Introduction
Assets and liabilities of a company can be classified as follows:
Assets Fixed Assets and Current Assets.
Liabilities Long-term liabilities and short-term (Current) liabilities.
Assets are possessions/items of economic value owned by an individual or
company which can be expressed monetarily or can be converted to cash
like land, building, plant, etc. They can be tangible (land, building, plant) and
intangible (goodwill, patents). Assets help in generating future revenues to
the company. Fixed assets are those assets which are permanent in nature
and are held to be used in creating income and wealth. They are not
ordinarily for sale. Current assets are those assets which can be easily
Objectives:
After studying this unit, you will be able to:
Explain the meaning, definition and concepts of working capital.
State the objectives of working capital management.
Bring out the importance of working capital management.
Explain the process of estimation of working capital.
Explain the factors determining cash requirements.
Explain the process of cash forecasting.
the bargain lose on the liquidity element. A trade-off between these two
variables is required for the smooth running of the company.
Time
Time
Amount Rs.
Average stock of finished goods 50000
Average stock of raw materials goods 80000
Average credit given to customers (sales) (4 weeks) 1000000
Average time lag in payment of wages 2 weeks 1000000
Average time lag in payment of materials 3 weeks 100000
Average time lag in payment of rent 3 months 60000
Average time lag in payment of salaries of clerks 2 weeks 80000
Average time lag in payment of salary of manager 2 weeks 20000
Average time lag in payment of sundry expenses 6 weeks 40000
Advance payment of sundry expenses (paid quarterly in advance) 25000
Solution
Statement showing working capital needs of Zen Enterprises
Current Assets Amount Rs.
Stock of finished goods 10000
Stock of raw materials goods 20000
Debtors Credit sales/debtors turnover=(1000000*4 weeks) / 52 76923
weeks
Advance payment of sundry expenses (25000*3 months) / 12 6250
months
Total investment in CA 113173
Current Liabilities
Wages (1000000*2) / 52 38462
Materials (100000*3) / 52 5769
Rent (60000*3) / 12 3462
Salaries of clerks (80000*2) / 52 3077
Salary of manager (20000*2) / 52 769
Sundry expenses (40000*6) / 52 4615
Total investment in CL 56154
Net working capital CACL 57019
Add 15% contingency allowance (15% of 57019) 8553
Average WC 65572
Example:
Anu Foundries sells goods on a gross profit of 25%. Depreciation is taken
into account as a part of cost of production. The following are the annual
figures available to you.
Amount Rs.
Sales 2 months credit 1000000
Materials consumed 1 month credit 200000
Wages paid 1 month lag 250000
Cash manufacturing expenses 1 month lag 180000
Administration expenses 1 month lag 80000
Sales expenses prepaid quarterly 40000
Advance Income tax payable 100000
The company maintains one month stock of raw materials and finished
goods. It also has the practice of keeping Rs. 50000 as cash balance at all
times. Estimate working capital requirements keeping 15% of the estimate
as contingency reserve.
Solution
Current Assets Amount Rs.
Debtors (cash cost of goods sold) (750000*2) / 12 125000
Prepaid sales expenses (40000*3) / 12 10000
Stock of raw materials (200000*1) / 12 16667
Stock of finished goods (630000*1) / 12 52500
Cash in hand given 50000
Total current assets 254167
Current liabilities
Creditors (200000*1) / 12 16667
Manufacturing expenses (180000*1) / 12 15000
Administration expenses ( 80000*1) / 12 6667
Tax provision 100000/4 25000
Wages (250000*1) / 12 20833
Total Current liabilities 84167
Net working capital 170000
Add 15% for contingency reserve 25500
Average working capital needed 195500
Working notes:
Manufacturing expenses calculation
Sales 1000000
Less Gross profit 25% on sales 250000
Total cost of manufacture 750000
Less cost of materials 200000
Cost of wages 250000
Manufacturing expenses 300000
Depreciation calculation:
Manufacturing expenses 300000
Less cash manufacturing expenses 180000
Depreciation 120000
Calculation of total cash cost
Total cost of manufacture 750000
Less depreciation 120000
630000
Add administration cost 80000
Add sales expenses 40000
Cost of goods sold 750000
arise if there were a perfect co-ordination between the inflows and outflows.
These two never coincide. At times, receipts may exceed outflows and at
other times, payments outrun inflows. For such periods when payments
exceed inflows the firm should maintain sufficient balances to be able to
make the required payments. For transactions motive, a firm may invest its
cash in marketable securities. Generally, they purchase such securities
whose maturity will coincide with payment obligations.
Precautionary motive: This refers to the need to hold cash to meet some
exigencies which cannot be foreseen. Such unexpected needs may arise
due to sudden slow-down in collection of accounts receivable, cancellation
of an order by a customer, sharp increase in prices of raw materials and
skilled labour etc. The moneys held to meet such unforeseen fluctuations in
cash flows are called precautionary balances. The amount of precautionary
balance also depends on the firms ability to raise additional money at a
short notice. The greater the creditworthiness of the firm in the market, the
lesser is the need for such balances. Generally, such cash balances are
invested in highly liquid and low risk marketable securities.
Speculative motive: This relates to holding cash to take advantage of
unexpected changes in business scenario which are not normal in the usual
course of firms dealings. It may also result in investing in profit-backed
opportunities as the firm comes across. The firm may hold cash to benefit
from a falling price scenario or getting a quantity discount when paid in cash
or delay purchases of raw materials in anticipation of decline in prices. By
and large, business firms do not hold cash for speculative purposes and
even if it is done, it is done only with small amounts of cash. Speculation
may sometimes also boomerang in which case the firms lose a lot.
Compensating motive: This is yet another motive to hold cash to
compensate banks for providing certain services and loans. Banks provide a
variety of services like cheque collection, transfer of funds through DD, MT,
etc. To avail all these purposes, the customers need to maintain a minimum
balance in their account at all times. The balance so maintained cannot be
utilized for any other purpose. Such balances are called compensating
balances. Compensating balances can take any of the following two forms
(a) maintaining an absolute minimum, say for example, a minimum of Rs.
25000 in current account or (b) maintaining an average minimum balance of
Rs. 25000 over the month. A firm is more affected by the first restriction than
the second restriction.
7.9.2 Objectives of Cash Management
This can be studied under two heads: (a) meeting payments schedule and
(b) minimize funds committed to cash balances.
Meeting payments schedule: In the normal course of functioning, a firm
will have to make many payments by cash to its employees, suppliers,
infrastructure bills, etc. It will also receive cash through sales of its products
and collection of receivables. Both these do not happen simultaneously. A
basic objective of cash management is therefore to meet the payment
schedule in time. Timely payments will help the firm to maintain its
creditworthiness in the market and to foster good and cordial relationships
with creditors and suppliers. Creditors give a cash discount if payments are
made in time and the firm can avail this discount as well. Trade credit refers
to the credit extended by the supplier of goods and services in the normal
course of business transactions. Generally, cash is not paid immediately for
purchases but after an agreed period of time. There is deferral of payment
and is a source of finance. Trade credit does not involve explicit interest
charges, but there is an implicit cost involved. If the credit terms are, say,
2/10, net 30, it means the company will get a cash discount of 2% for
prompt payment made within 10 days or else the entire payment is to be
made within 30 days. Since the net amount is due within 30 days, not
availing discount means paying an extra 2% for 20-day period.
The other advantage of meeting the payments in time is that it prevents
bankruptcy that arises out of the firms inability to honour its commitments.
At the same time, care should be taken not to keep large cash reserves as it
involves high cost.
Minimize funds committed to cash balances: Trying to achieve the
second objective is very difficult. A high level of cash balances will help the
firm to meet its first objective discussed above, but keeping excess reserves
is also not desirable as funds in its original form is idle cash and a non-
earning asset. It is not profitable for firms to keep huge balances. A low level
of cash balances may mean failure to meet the payment schedule. The aim
of cash management is therefore to have an optimal level of cash by
bringing about a proper synchronization of inflows and outflows and check
the spells of cash deficits and cash surpluses. Seasonal industries are
classic examples of mismatches between inflows and outflows.
Factors for efficient cash management
The efficiency of cash management can be augmented by controlling a few
important factors described below:
Prompt billing and mailing: There is a time lag between the dispatch of
goods and preparation of invoice. Reduction of this gap will bring in early
remittances.
Collection of cheques and remittances of cash: It is generally found that
there is a delay in the receipt of cheques and their deposits into banks. The
delay can be reduced by speeding up the process of collection and
depositing cash or other instruments from customers. The concept of float
helps firms to a certain extent in cash management. Float arises because of
the practice of banks not crediting firms account in its books when a cheque
is deposited by it and not debit firms account in its books when a cheque is
issued by it until the cheque is cleared and cash is realized or paid
respectively. A firm issues and receives cheques on a regular basis. It can
take advantage of the concept of float. Whenever cheques are deposited
with the bank, credit balance increases in the firms books but not in banks
books until the cheque is cleared and money realized. This refers to
collection float, that is, the amount of cheques deposited into a bank and
clearance awaited. Likewise the firm may take benefit of payment float.
The difference between payment float and collection float is called as net
float. When net float is positive, the balance in the firms books is less
than the banks books; when net float is negative; the firms book balance
is higher than in the banks books.
the models for determining the appropriate balance. Two important models
are studied here Baumol model and Miller-Orr model.
Baumol Model
The Baumol model helps in determining the minimum cost amount of cash
that a manager can obtain by converting securities into cash. It is an
approach to establish a firms optimum cash balance under certainty. As
such, firms attempt to minimize the sum of the cost of holding cash and the
cost of converting marketable securities to cash. The Baumol model is
based on the following assumptions:
The firm is able to forecast its cash requirements in an accurate way.
The firms pay-outs are uniform over a period of time.
The opportunity cost of holding cash is known and does not change with
time.
The firm will incur the same transaction cost for all conversions of
securities into cash.
A company will sell securities and realizes cash and this cash is used to
make payments. As the cash balance comes down and reaches a point, the
Finance Manager replenishes its cash balance by selling marketable
securities available with it and this pattern continues. Cash balances are
refilled and brought back to normal levels by the acts of sale of securities.
The average cash balance is C/2. The firm buys securities as and when
they have above-normal cash balances. This pattern is explained below:
C
Cash balance
C/2 Average
0 T1 T2 T3
Time
Baumols Model
The total cost associated with cash management has two elements
(a) cost of conversion of marketable securities into cash and (b) the
opportunity cost.
The firm incurs a holding cost for keeping cash balance which is the
opportunity cost. Opportunity cost is the benefit foregone on the next best
alternative for the current action. Holding cost is k(C/2).
The firm also incurs a transaction cost whenever it converts its marketable
securities into cash. Total number of transactions during the year will be the
total funds requirement, T, divided by the cash balance, C, i.e. T/C. If per
transaction cost is c, then the total transaction cost is c(T/C).
The total annual cost of the demand for cash is k(C/2) + c(T/C).
Total cost
Holding cost
Cost
Transaction cost
Cash balance C*
The optimum cash balance C* is obtained when the total cost is minimum
which is expressed as C* = 2cT/k where C* is the optimum cash balance, c
is the cost per transaction, T is the total cash needed during the year and k
is the opportunity cost of holding cash balance. The optimum cash balance
will increase with increase in the per transaction cost and total funds
required and decrease with the opportunity cost.
Example:
A firms annual cost requirement is Rs. 20000000. The opportunity cost of
capital is 15% per annum. Rs. 150 is the per transaction cost for the firm
when it converts is short-term securities to cash. Find out the optimum cash
balance. What is the annual cost of the demand for the optimum cash
balance?
Solution
C* = 2cT/k = [2(150)(20000000)] / 0.15 = Rs. 200000
The annual cost is 150(20000000/200000) + 0.15 (200000/2) = Rs. 30000.
Example:
Mysore Lamps Ltd. requires Rs. 30 lakhs to meet its quarterly cash
requirements. The annual return on its marketable securities which are of
the tune of Rs. 30 lakhs is 20%. The conversion of the securities into cash
necessitates a fixed cost of Rs. 3000 per transaction. Compute the optimum
conversion amount.
Solution
C* = 2cT/k = [2*3000*3000000] / 0.05@ = Rs. 600000
@ is 20% / 4 as 20% is annual return and fund requirement is done on a
quarterly basis.
Miller-Orr model
Miller-Orr came out with another model due to the limitation of the Baumol
model. Baumol model assumes that cash flow does not fluctuate. In the real
world, rarely do we come across firms which have their cash needs as
constant. Keeping other factors such as expansion, modernization,
diversification constant, firms face situations wherein they need additional
cash to maintain their present position because of the effect of inflationary
pressures. The firms therefore cannot forecast their fund requirements
accurately. The Miller-Orr model overcomes this shortcoming and considers
daily cash fluctuations. The MO model assumes that cash balances
randomly fluctuate between an upper bound (upper control limit) and a lower
bound (lower control limit). When cash balances hit the upper limit, the firm
has too much cash and it is time to buy enough marketable securities to
bring back to the optimal bound. When cash balances touch zero level, the
level is brought up by selling securities into cash. Return point lies between
the upper and lower limits. Symbolically, this can be expressed as
Z = 33/4*(c2/i) where Z is the optimal cash balance, c is the transaction
cost, 2 is the standard deviation of the net cash flows and i is the interest
Sikkim Manipal University Page No.: 104
Principles of Financial Accounting and Management Unit 7
rate. MO model also suggests the optimum upper boundary b as three times
the optimal cash balance and lower limit, i.e. upper limit b=lower limit + 3Z
and return point=lower limit + Z. This is shown graphically as follows:
Upper limit
Cash balance
Return point
Lower limit
Time
Miller-Orr Model
Example:
Mehta industries have a policy of maintaining Rs. 500000 minimum cash
balance. The standard deviation of the companys daily cash flows is
Rs. 200000. The interest rate is 14%. The company has to spend Rs. 150
per transaction. Calculate the upper and lower limits and the return point as
per MO model.
Solution
Z = 33/4*(c2/i)
33/4*(150*2000002) / 0.14/365 = Rs. 227226
The Upper control limit = lower limit + 3Z = 500000 + 3*227226 =
Rs. 1181678
Return point = lower limit + Z = 500000 + 227226 = Rs. 727226
Average cash balance = lower limit + 4/3Z = 500000 + 4/3*227226 =
Rs. 802968
Cash Planning
Cash planning is a technique to plan and control the use of cash. It helps in
developing a projected cash statement from the expected inflows and
outflows of cash. Forecasts are based on the past performance and future
anticipation of events. Cash planning can be done a daily, weekly or on a
monthly basis. Generally, monthly forecasts are commonly prepared by
firms.
Cash Forecasting and Budgeting
Cash budget is a device to plan for and control cash receipts and payments.
It gives a summary of cash flows over a period of time. The Finance
Manager can plan the future cash requirements of a firm based on the cash
budgets. The first element of a cash budget is the selection of the time
period which is referred to as the planning horizon. Selecting the
appropriate time period is based on the factors exclusive to the firms. Some
firms may prefer to prepare weekly budget while others may work out
monthly estimates while some others may be preparing quarterly or yearly
budgets. Firms should keep in mind that the period selected should be
neither too long nor too short. Too long a period, estimates will not be
accurate and too short a period requires periodic changes. Yearly budgets
can be prepared by such companies whose business is very stable and they
do not expect major changes affecting the companys flow of cash.
The second element that has a bearing on cash budget preparation is the
selection of factors that have a bearing on cash flows. Only items of cash
nature are to be selected while non-cash items such as depreciation and
amortization are excluded.
Cash budgets are prepared under three methods:
1. Receipts and Payments method
2. Income and Expenditure method
3. Balance Sheet method
We shall be discussing only the receipts and payments method of preparing
cash budgets.
Example:
Given below is the prepared a cash budget of M/s. Panduranga Sheet
Metals Ltd. for the 6 months ending 30th June 2007. It has an opening cash
balance of Rs. 60000 on 1st Jan 2007.
Sikkim Manipal University Page No.: 106
Principles of Financial Accounting and Management Unit 7
The company has a policy of selling its goods 50% on cash basis and the
rest on credit terms. Debtors are given a months time period to pay their
dues. Purchases are to be paid off two months from the date of purchase.
The company has a time lag in the payment of wages of a month and the
overheads are paid after a month. The company is also planning to invest in
a machine which will be useful for packing purposes, the cost being
Rs. 45000, payable in 3 equal installments starting bi-monthly from April. It
also expects to make a loan application to a bank for Rs. 50000 and the
loan will be granted in the month of July. The company has to pay advance
income tax of Rs. 20000 in the month of April. Salesmen are eligible for a
commission of 4% on total sales effected by them and this is payable one
month after the date of sale.
Solution
Jan Feb March April May June
Opening cash balance 60000 85000 126100 153000 118850 150100
Cash receipts:
Cash sales 30000 35000 41000 42500 48000 55000
Credit sales 30000 35000 41000 42500 48000
Total cash available 90000 150000 202100 236500 209350 253100
Cash payments
Materials 24000 27000 32000 35000
Wages 5000 10500 10500 10250 10750 11750
Production overheads 6000 6300 6400 6600 6400
Selling overheads 5000 5500 6200 6500 7200
Sales commission 2400 2800 3280 3400 3840
Purchase of asset 15000 15000
Payment of advance IT 20000
Total cash payments 5000 23900 49100 117650 59250 79190
Closing cash balances 85000 126100 153000 118850 150100 173930
Working note:
Wages calculation
7.10 Summary
All companies are required to maintain a minimum level of current assets at
all points of time. This level is the core or permanent working capital of the
company. Over this level, working capital varies with the level of activities.
Working capital management is concerned with determination of relevant
levels of current assets and their efficient use. The dangers of holding
excess current assets are unnecessary accumulation of stocks and
inadequate working capital which stagnates growth.
The need for holding cash arises due to a variety of reasons transaction
motive, speculation motive, precautionary motive and compensating motive.
The objective of cash management is to make short-term forecasts of cash
position, investing surplus cash and finding means to arrange for cash
deficits. Cash budgets help Finance Manager to forecast the cash position.
7.12 Answers
Self Assessment Questions
1. Gross working capital
2. Positive, negative
3. Liquidity and profitability
4. Operating cycle
5. Raw Material storage period, Conversion period, Finished goods
storage period and Average collection period
6. Fixed assets and current assets
7. Finished good inventory
8. Manufacturing cycle
9. Finished goods
10. Less
11. Profitability
12. Deficit financing or investing surplus cash
13. Transaction, speculative, precautionary and compensating
14. Precautionary
15. Trade credit
16. Collection float
17. Cost of conversion of marketable securities into cash and opportunity
cost.
18. Upper bound (upper control limit) and lower bound (lower control limit).
Terminal Questions
1.2, 3: Hint: Apply EOQ formula of EOQ = 2AS / C
8.1 Introduction
Inventory management is the process of efficiently overseeing the constant
flow of units into and out of an existing inventory. This process usually
involves controlling the transfer in of units in order to prevent the inventory
from becoming too high, or too slow. Receivables are a direct result of credit
sales. Credit sale is resorted to by a firm to push up its sales which
ultimately result in pushing up the profits earned by the firm. At the same
time, selling goods on credit results in blocking of funds in accounts
receivable. Additional funds are, therefore, required for the operational
needs of the business which involve extra coasts in terms of interest.
Moreover, increase in receivables also increases chances of bad debts.
Objectives
After studying this unit, you will be able to:
State the purpose of inventory.
Discuss the techniques of inventory control.
State the objectives of receivables management.
List out the costs associated with receivables management.
take the accounts receivable form and then become cash. Cash is
again re-invested in inventory to continue the operating cycle.
8.2.2 Purpose of Inventories
The goal of inventory holding is to achieve efficiency through cost reduction
and to increase sales volume. The following are the other benefits accruing
from holding inventories:
Sales: Customers purchase goods only when the need arises. On the
other hand, firms should always have a ready stock of finished goods to
maintain customers loyalty. If the goods they want are not available
most of them look at other substitutes (in present day market scenario,
plenty of alternatives with similar features and prices are available).
Avail quantity discounts: Suppliers give discounts for bulk purchases.
Such discounts increase the firms profits. Firms may go in for large
orders to benefit from discounts offered by dealers.
Reducing ordering costs and time: Every time a firm places an order,
it incurs certain administrative expenses and some time is lost in
processing these forms to get necessary approvals. Each of these
varies with the number of orders placed. To save on time and costs, the
firms may think about placing big orders.
Reduce risk of production shortages: Manufacturing firms require a
whole lot of raw materials and spares and tools to help the production
process and in machine maintenance. Even if one item is missing or is
not available immediately, the entire production process goes for a toss
and the firm incurs heavy losses. To avoid such situations, firms
maintain the required stores and inventories in sufficient quantities.
These benefits arise because stocks provide a buffer between purchasing,
producing and marketing goods.
8.2.3 Costs Associated with Inventories
Successful inventory management is a trade off between high and low
levels of inventory. The inventory cost can be classified as under:
Material costs: These are the costs of purchasing the goods and the
related cost such as transportation and handling costs associated with it.
Ordering costs: The expenses incurred to place orders with suppliers
and replenish inventory of raw materials are known as ordering cots.
Ordering cost
Q* Ordering size
Example:
The following details are available. Calculate EOQ.
Annual consumption of raw material M 40000 units.
Cost per unit Rs. 16
Carrying cost is 15% p.a
Cost of placing an order Rs. 480
Solution
EOQ = 2AS / C = 2*40000*480) / 2.4 = 16000000 = 4000 units
C = 16*15% = 2.4
Example:
Bangalore Industries is a pioneer in manufacturing perfumes. It has
estimated that the annual requirement of a particular type of perfume which
is used as raw material is 50000 units. The carrying cost is estimated as
15% and the ordering cost is estimated to be Rs. 10 per order. The unit cost
of raw material is Rs. 8. What is the most economical order?
Solution
EOQ = 2AS / C = 2*50000*10} / 1.2 = 833333 = 913 units
C = 8*15% = 1.2
8.2.5 Re-order Point
In the EOQ model, it was assumed that there is no time lag between
ordering and procuring of materials. Therefore the re-order point for
replenishing the stocks occurs at that level when the inventory level drops to
zero and because of instant delivery by suppliers, the stock levels bounce
back. But rarely do we come across such situations in real life. There is
always a lead time between ordering date and receipt of materials. Due to
this, the reorder level is always higher than zero. The firm places a fresh
order before the stocks go down to zero and by the time they hit the zero
levels, new stocks would have arrived and the business is smooth. The
question now is what should be the level of inventory before fresh orders are
placed? Factors such as the time required to re-stock and the usage rate of
the said material are to be considered to decide on this issue.
Re-order Point = Normal Consumption during lead time + Safety stock
Reorder level = Average usage *Lead time
Safety stock
In order to avoid a stock-out situation, the firms should maintain a safety
stock which will act as a buffer or a cushion against a possible shortage of
inventory. Safety stock may be defined as the minimum additional inventory
to meet an unanticipated increase in usage resulting from an unusual high
demand.
8.2.6 Pricing of Inventories
There are different ways of valuing inventories. Firms should choose that
system which gives them the maximum benefit.
First In First Out (FIFO): A firm adopting this method prices the raw
material at that rate at which the materials were received. The goods
received first are issued first and once the first set of consignment is
completely exhausted, the second set is not utilized. This is a logical
method of issues which is used by almost all companies.
Last In First Out (LIFO): In the LIFO method, the consignment last
received is first issued and if this is not sufficient, only then the previous
set in the warehouse is utilized. This system is useful when the
companies want to price their product on the basis of total cost incurred
plus a percentage of profit. Under this method, the goods manufactured
will be having a higher value and therefore the company can derive a
higher profit on their goods. This method defies logic in the sense
companies issuing materials for production activities under this system
find that they have ended up with the initial sets procured and they have
deteriorated in quality after a point of time.
Weighted Average Method: The pricing of materials is done on
weighted average method wherein weights are assigned to the
quantities held and accordingly priced. This is one of the most widely
used methods as it gives importance to the balances in stores in their
proportion of availability.
Standard price method: Under this method, the material is priced at a
standard cost which is predetermined. When the material is purchased,
the stock account will be debited with the standard price. The difference
between the purchase price and the standard price will be carried to a
variance account. This is again not a widely used system as the pre-
determined prices may be very less and not consistent with the
prevailing situations.
Replacement or Current price method: This method prices the issues
at the value that is realizable at the time of issue.
excellent, very good, good, average, poor, etc. If the company has a
policy of granting credit only to excellent and very good rated customers
and the companys profits are not increasing because of such a policy, the
question the company faces now is Should credit policy be liberalized so as
to grant credit to good and average customers, to have increased sales?
The answer to this question lies in making a cost benefit analysis of tight
credit policy and liberalized credit policy. The overall credit standards can be
divided into (a) tight or restrictive and (b) liberal or easy-going. In general,
the implication of the above factors should be considered.
8.4 Summary
Inventory forms a major part of the current assets. The objective of inventory
management is to minimize total costs both direct and indirect. When
usage of inventory and availability is uncertain, the Finance Manager should
be able to get stocks at the least possible time. EOQ will help the Finance
Manager to arrive at the correct amount of inventory level.
All business firms generally sell goods on credit. Goods sold on credit
become receivables which constitute a very important part of current assets.
The level of receivables depend on a number of factors like the volume of
credit sales, credit policy of the firm, credit period extended to customers
and cash discount policy of the company. Liberal credit policy increases the
volume of sales but also brings with it problems of liquidity and bad debts.
Terminal Questions
1. Inventories form an important part of a firms working capital. For more
details refer section 8.2
2. Many mathematical models are available to handle inventory
management problems. For more details refer section 8.2
3. The term receivables is defined as debt owed to the firm by customers
arising from the sale of goods or services in the ordinary course of
business. For more details refer section 8.3
Structure:
9.1 Introduction
Objectives
9.2 Meaning of Ratio Analysis
Steps in Ratio Analysis
9.3 Classification of Ratios
Balance Sheet Ratio Analysis
Profit and Loss Account Ratio Analysis
Combined Ratio Analysis
9.4 Advantages of Ratio Analysis
9.5 Limitations of Ratio Analysis
9.6 Computation of Ratios (Problems)
9.7 Summary
9.8 Terminal Questions
9.9 Answers
9.1 Introduction
Ratio analysis helps to interpret the information in such a way that it can be
understood by even those people who are not much familiar with financial
figures and statistics. However, all the problems of a business cant be
solved by ratio analysis. It will merely give a general indication of a trend, at
the same time spotlighting any divergence from normality. This knowledge,
however, should enable management to correct whatever may be going
wrong in business. This unit deals with meaning, classification, advantages
and calculation of ratios.
Objectives:
After studying this unit you will be able to:
Explain the meaning of Ratio Analysis
Explain the steps in Ratio Analysis
Explain the classification of Ratios
Explain the merits and demerits of Ratio Analysis
Compute the different Ratios
Current ratio indicates the firms ability to pay its current liabilities.
It indicates the strength of the working capital.
Higher ratio, i.e., more than 2:1 indicates sound solvency position.
Lower ratio i.e., less than 2:1 indicates inadequate working capital.
2. Quick Ratio
Quick ratio is also known as liquid ratio or acid test ratio.
Quick or Liquid Assets
Liquid Ratio
Liquid/Cur rent Liabilitie s
Higher ratio i.e., more than 1:1 indicates sound financial position.
Lower ratio, i.e., less than 1:1 indicates financial difficulty.
3. Net Working Capital Ratio
It is a measure of companys liquidity position.
Net Working Capital
Net Working Capital Ratio
Net Assets
4. Proprietary Ratio
The higher the ratio, the more efficient use of the capital employed and
better is the financial position.
Credit Sales
Debtors Turnover =
Closing Debtors
The higher the Turnover Ratio and the shorter the average collection
period, the better the trade credit management and the better the
liquidity of debtors.
3. Creditors Turnover Ratio
Also termed as Creditors Velocity
A higher ratio shows that the creditors are not paid in time. A lower ratio
shows that the business is not taking the full advantage of credit period
allowed by the creditors.
4. Working Capital Turnover Ratio
A Higher Working Capital Turnover Ratio shows that there is low
investment in working capital and vice-versa. A higher ratio will indicate
effective utilisation and more profit.
Lower ratio shows lower profit and higher ratio shows higher profit.
7. Interest Coverage
EBIT
Interest Coverage =
Fixed Interest Ch arg es
[EBIT = Earning before Interest and Tax]
The ratio shows how many times the interest charges are covered by
EBIT out of which they will be paid. The coverage ratio may be
interpreted with reference to its degree. Higher the ratio, better is the
position of long-term creditors. It also highlights the ability of the firm to raise
additional funds in future.
8. Dividend Coverage
It measures the ability of a firm to pay dividend on preference shares
which carry a stated rate of return. Higher the coverage, better is the
position. Dividend coverage on equity share also calculated.
related with current assets figures of the same company an idea about the
solvency position of the company can be had. Ratios make a humble
attempt in this direction.
Ratios are significant both in vertical and horizontal analysis. In vertical
analysis ratios help the analyst to form a judgement whether performance of
the Corporation at a point of time is good, questionable or poor. Likewise,
use of ratios in horizontal analysis indicates whether the financial condition
of the corporation is improving or deteriorating and whether the cost,
profitability or efficiency is showing an upward or downward trend.
Financial ratios are meaningful in judging the financial condition and
profitability performance of the corporation only when there is a comparison.
In fact, analysis of ratio involves two types of comparison. First, a
comparison of present ratio with past and expected future ratios for the
same corporation. When financial ratios for several preceding years are
computed, the analyst can determine the composition of change and
whether there has been an improvement or deterioration in the financial
position of the corporation over the period of time. The second method of
comparison involves comparing the ratios of the company with those of
similar type of company or with industry averages at the same point of time.
Such a comparison would provide considerable insight into the relative
financial condition and performance of the company.
Self Assessment Questions
1. __________ is the technique of interpreting the financial information in
such a manner, that it can be well-understood by the people, who are
not well-versed in financial information figures.
2. _____________ iss a relationship between two or more variable
expressed in Percentage, Rate and Proportion.
3. Existing and future shareholders of a company will be interested in
___________ which indicate the level of return that can be expected on
an investment in the business.
4. Higher Current Ratio indicates __________ while Lower Current Ratio
indicates ____________ .
5. ___________ is also known as liquid ratio or acid test ratio.
6. __________ is a measure of companys liquidity position.
You are required to calculate: (a) Expense ratio, (b) Gross profit ratio,
(c) Net profit ratio, (d) Operating net profit ratio, (e) Operating ratio, and
(f) Stock turnover.
Solution:
a) Expense ratios
* It may be noted that operating ratio together with the operating net profit
ratio will be equal to 100%.
e) Operating ratio
This is an expression of the cost of goods sold plus all other operating
expenses to net sales. This is calculated as follows:
Stock in the beginning Rs. 76,250
Add: Purchases 3,15,250
Add: Direct expenses (Rs. 2,000 + Rs. 5,000) 7,000
3,98,500
Less: Stock in hand at the end 98,500
Cost of goods sold 3,00,000
Add: All operating expenses:
Administration expenses 1,01,000
Finance expenses 7,000
Selling and distribution expenses 12,000
1,20,000
Total cost of operation Rs. 4,20,000
Rs. 4,20,000
The operating ratio = 100 84% * .
Rs. 5,00,000
f) Stock turnover
Stock at the beginning Rs. 76,250
Add: Stock at the end 98,500
Total Stock Rs. 1,74,750
Rs.1,74,750
Average stock 87,375
2
* It may be noted that operating ratio together with the operating net
profit ratio will be equal to 100%.
Illustration 2: M/s Raj and Sons Ltd. present you the following:
BALANCE SHEET
As at 31st December, 2006
Rs. Rs.
Equity Share Capital 50,000 Fixed assets 87,500
8% Preference Share Capital 10,000 Investments 25,000
Reserve Fund 40,000 Stock 30,000
6% Debentures 20,000 Sundry Debtors 13,500
Sundry Creditors 30,000 Bank Balance 7,000
Profit and Loss Account Preliminary expenses 8,000
2005 1,000
2006 20,000
21,000
Rs. 1,71,000 Rs. 1,71,000
The directors intend to transfer a sum of Rs. 5,000 out of the current year
profits to provision for tax.
You are required to calculate the following ratios:
a) Return on capital employed ratio
b) Current ratio
c) Fixed assets to networth
d) Debt to equity capital
e) Return on owners capital
Solution:
Raja & Sons Limited
Working Capital:
Current Assets:
Bank Balance Rs. 7,000
Sundry Debtors 13,500
Stock 30,000
Investments* 25,000
75,500
Less: Current Liabilities
Sundry Creditors 30,000
Provision for taxation 5,000
35,000
Working Capital 40,500
Fixed Assets 87,500
Total Funds (Capital) Employed 1,28,000
Less: 6% Debentures 20,000
Shareholders Equity 1,08,000
Represented by:
Equity Share Capital 50,000
Preference Share Capital 10,000
Reserves 40,000
Profit and Loss A/c Balance 8,000
Rs. 1,08,000
(a) Return on capital employed ratio
Net profit for 2000 Rs. 20,000
Add: Interest on debentures 1,200
Total 21,200
Less: Provision for tax 5,000
Adjusted profits after tax Rs. 16,200
16 , 200
Return = 100 12.7%
1, 28 , 000
Note: It is presumed that the provision for taxation is sufficient to discharge
tax liability.
* Presumed to be temporary investments.
P & L A/c balance less preliminary expenses provision for taxation.
Company is having current assets of Rs. 2.16 for every Re. 1 of current
liabilities. As the ideal ratio is 2:1, the current ratio is very satisfactory.
(c) Fixed assets to networth
Fixed assets Rs. 87,500
81 : 1
Netw orth Rs.1,08,000
The ratio is less than 1 and it indicates that net worth is more than the
fixed assets and that a portion of net worth is used for financing working
capital. The proper ratio is 0.67, where the whole of long-term funds are
considered. In this case as we have taken only net worth the situation is
very satisfactory.
This ratio indicates very low gearing. If one substitutes equity for equity
capital in the denominator, the ratio will be further lower than it is now.
(e) Return on owners capital
Pr ofits available for ow ners 20,000 5,000 15,000
100 25%
Ow ner' s Capital 50,000 10,000 60,000
The return is high even without trading on equity. It would have been
much more had there been high gearing.
During the year provision for taxation was Rs. 20,000. Debentures are
repayable in 2019 and public debt in 2013. Sales during the year were
Rs. 3,00,000. Dividend proposed was Rs. 10,000. Profit carried forward
from the last year Rs. 15,000.
You are required to calculate: (a) Short-term solvency ratios, (b) Long-term
solvency ratios, and (c) Sales ratios.
Solution:
(a) Short-term solvency ratios
1. Current ratio
Current assets
Current ratio
Current liabilitie s
Rs. (2,000 10,000 30,000 20,000 * 70,000 40,000 )
Rs. ( 40,000 60,000 7,000 10,000 20,000 )
Rs. 1,72,000 172
Rs. 1,37,000 137
Company is having current assets of Rs. 172 as against current
liabilities of Rs. 137. There is small margin of safety against fall in
price and financial position is not very sound.
2. Quick ratio:
Quick assets
Quick ratio
Current liabilities
Rs. (2,000 10,000 30,000 20,000 70,000 )
Rs. 1,37,000
Rs. 1,32,000 132
Rs. 1,37,000 137
Note:
i) Profit for the year has been calculated as under:
Profit and Loss Account as per B/S Rs. 20,000
Add: Transfer to proposed dividend 10,000
Add: Transfer to taxation reserve 20,000
50,000
Less: Carried forward from last year 15,000
Profit for the year Rs. 35,000
Sales ratios
1. Sales to fixed assets = Sales : Fixed assets
= Rs. 3,00,000 : Rs. 3,85,000 = 60:77
Whether this ratio is satisfactory or not will be determined by comparing
it either with standard ratio or with some ratio prevalent in that industry.
Goodwill is included in fixed assets.
2. Sales to working capital = Sales : Working Capital
= Sales: (Current assets Current liabilities)
= Rs. 3,00,000 : (Rs. 1,72,000 Rs. 1,37,000)
= 3,00,000 : 35,000 = 60 : 7
Again, comment on suitability of ratio can be made only after comparing
this ratio with other standard ratio.
Illustration 4: A Ltd. has a current ratio of 4.5 to 1 and liquidity ratio of 3 to
1. If its merchandise inventory is Rs. 24,000, find out the total current
liabilities.
Solution:
Current ratio 4.5:1
Liquidity ratio 3.0:1
Inventory to current liabilities 1.5:1
24 , 000
Current Liabilitie s 1 Rs . 16 , 000
1.5
Gross profit
Sales
G . P . ratio
Rs . 4 , 00 , 000
100
25
Rs .16 , 00 , 000
16 , 00 , 000 3
12
Rs . 4 , 00 , 000
As debtors for this ratio include bills receivable, the book debts amount
to Rs. 4,00,000 Rs. 25,000 = Rs. 3,75,000.
Cost of goods sold
c) Stock velocity 12
Average stock
12 , 00 , 000 8
Average stock Rs . 8 , 00 , 000
12
If x is assumed to be the opening stock, x + Rs. 10,000 would be the
closing stock.
x x 10 , 000
Average stock
2
8 , 00 , 000 2 10 , 000
Rs . 7 , 95 , 000
2
Closing stock = Rs. 7,95,000 + Rs. 10,000 = Rs. 8,05,000
Total creditors
d) Creditor ' s velocity 12
Purchases
Sales amounted to Rs. 1,20,000. Calculate ratios for: (a) testing liquidity,
(b) testing solvency , and (c) testing profitability.
Solution:
Test of Liquidity
1. Current ratio
Current assets
Current ratio
Current liabilitie s
Stock Debtors Investment s Cash
Creditors Bank overdraft * Pr ovision for current taxation
Rs. 20,000
5 : 3
Rs.12,000
Current ratio is reasonably good because current assets are almost
double the current liabilities.
2. Quick ratio
Quick assets
Quick ratio
Current liabilitie s
Rs .14 , 000
7 : 6 1. 2 : 1
Rs .12 , 000
* Many accountants do not include bank overdraft in the current liability on
the ground that arrangement with the bank regarding the bank overdraft is
permanent. Though this argument is substantially true yet the fact remains
that this facility can be concerned by the bank at any time and in keeping
with convention of conservation, the inclusion of bank overdraft in current
liability seems to be reasonable.
If quick ratio is 1:1 then position is said to be satisfactory. In this case it is
more than one and hence liquidity of the company is sound.
TEST OF SOLVENCY
Although test of liquidity is the test of solvency, yet solvency normally stands
for the ability to meet all outside liabilities out of all assets. Therefore:
Total assets Rs . 60 , 000 15
Solvency ratio
Total outside liabilitie s Rs . 28 , 000 7
15 : 7 2.2 : 1
Total liabilities are covered more than twice and, hence, solvency of the
company is certain. In liabilities provision for future taxation is not included
and in total assets goodwill is included only on the presumption that, if sold,
it will realise that much of the amount. Goodwill appears in the Balance
Sheet only when company has paid for it. In emergency it can also find
market for it.
TEST FOR PROFITABILITY
The following tests have been carried out: (a) Return on total assets,
(b) Return on total investment employed, (e) Return on shareholders funds.
Other profitability ratios based on sales have not been calculated because
of lack of information.
(a) Return on total assets:
Income before tax & interest on fixed liability
Return on total assets 100
Total assets
Rs. 11,280
100 18.8%
Rs. 60,000
This return can be compared with general return in the market and
accordingly conclusions can be drawn.
(b) Return on gross capital, employed:
Return on gross Capital
Income before tax & int erest on fixedliabi lities
Employed = 100
Shareholde rs' funds fixed liabilitie s
Rs. 11,280
= 100
Rs. (20,000 4,000 2,000 6,000 16,000 )
Rs. 11,280
= 100 23.5%
Rs. 48,000
Company seems to have very sound financial policy because after
earning at the rate of 23.5%, they are paying only 8% on fixed loans.
(c) Return on shareholders funds:
Income after taxation
Return on shareholde rs' funds 100
Shareholde rs' funds
Rs. 6,000 Rs. 2,000
100
Rs. (20,000 4,000 2,000 6,000 )
Rs. 8,000
100 25%
Rs. 32,000
Sikkim Manipal University Page No.: 153
Principles of Financial Accounting and Management Unit 9
Provision for taxation for future has been included in income. Since transfer
to capital reserve is not available to shareholders it has been excluded from
the income.
Illustration 8: Define any three of the following accounting ratios:
(i) Liquid ratio; (ii) Proprietary ratio; (iii) Operating ratio; (iv) Net profit ratio;
(v) Return on proprietors funds.
From the following financial statements of Rimzim Ltd., calculate any three
of the above accounting ratios and comment on the significance thereof.
XYZ Ltd.
Manufacturing, Trading and Profit and Loss Account
for the year ended 31st March, 2007
Rs. Rs.
To Opening Stock 5,00,000 By Sales: Cash 3,00,000
To Purchases 11,00,000 Credit 17,00,000
To Wages 3,00,000 20,00,000
To Factory Overheads 2,00,000 By Closing Stock 6,00,000
To Gross Profit 5,00,000
Rs. 26,00,000 Rs. 26,00,000
To Administrative Expenses 75,000 By Gross Profit 5,00,000
To Selling and Distribution 50,0000 By Dividend on
Expenses Investments 10,000
To Debenture Interest 20,000 By Profit on Sale of
To Depreciation 60,000 Furniture 20,000
To Loss on Sale of Motor Car 5,000
To Net Profit 3,20,000
Rs. 5,30,000 Rs. 5,30,000
To Preference Dividend By Balance b/d 2,71,000
(net) interim 15,000 By Net Profit 3,20,000
To Provision for Taxation 1,76,000
To Balance c/d 4,00,000
Rs. 5,91,000 Rs. 5,91,000
Solution:
(i) Liquid ratio: This is also known as acid test ratio or quick ratio. It is a
ratio between cash and bank balances, readily saleable securities and
book debts against current liabilities and is calculated as under:
Quick assets
CurrentLiabilities
Bills receivable Debtors Bank
Thus against the current-payable liability of Re. 1, the readily available liquid
assets for payment is Re. 0.44.
(ii) Proprietary ratio: It is the ratio of total shareholders fund to the total
assets employed in the business. In the given problem, it is
Equity capital Pref.capit al General reserve Profit and Loss A/c
Total assets
Rs.10,000 5,00,000 1,00,000 4,00,000 20,00,000
0.69
Rs. 29,00,000 29,00,000
Thus, out of every Re. 1 employed in the business, shareholders
contribution is Re. 0.69 whereas the creditors have contributed the
remaining Re. 0.31.
(iii) Operating ratio: Operating ratio is the ratio between cost of sales to the
total net sales and is found as under:
Cost of goods sold Other operating ex penses closing stock
100
Total net sales
Opening stock Purchases Wages Ov erheads
100
Total net sales
Rs.5,00,000 11,00,000 3,00,000 2,00,000 6,00,000 75,000 50,000 60,000
100
20,00,000
5,85,000
100
20,00,000
This ratio indicates the ratio of total expenses to sales and deducting it from
100, we get profit margin on sales. However, in calculating this ratio non-
operating income and expenses (like profit or loss on sale of assets and
dividends and purely financial expenses like interest) are excluded.
(iv) Net profit ratio: It is the ratio between net profit (excluding non-
operating income and expenses) to total sales.
Net profit Loss on sale of motor car Debentureinterest (Dividend Profit on sale of furniture)
100
Total sales
Illustration 9:
Gross profit Rs. 80,000
Gross profit to cost of goods sold ratio 1/3
Stock velocity 6 times
Opening stock Rs. 36,000
Accounts receivable velocity (year of 360 days) 72 days
Accounts payable velocity 90 days
Current assets Rs. 1,50,000
Bills receivable 20,000
Bills payable 5,000
Fixed assets turnover ratio 8 times
Prepare balance sheet with as many details as possible.
Solution:
A) Working Notes
1) Cost of goods sold = Gross profit 3 times
= 80,000 3 = Rs. 2,40,000
2) Sales = Cost of goods sold + Gross profit
= Rs. 2,40,000 + Rs. 80,000 = Rs. 3,20,000
3) Average stock:
Cost of gods sold
Stock velocity
Average stock
Cost of gods sold 2 , 40 , 000
Average stock Rs . 40 , 000
Stock velocity 6
4) Closing Stock:
Opening Stock Closing Stock
Average stock
2
or Closing stock = Average stock 2 Opening stock
= 40,000 2 Rs. 36,000 = Rs. 80,000 Rs. 36,000 = Rs. 44,000
5) Accounts receivable:
Credit sales
Accountsreceivable turnover
Average debtors
360
Collection period
Accountsreceivable turnover
360 Averag debtors
Credit sales
Collection period Credit sales
or Average debtors
360
72 3,20,000
Rs. 64,000
360
7) Accounts payable:
Credit purchases
Accounts payable turnover
Average creditors
360
Payment period
Accounts Payable turnover
360
or Payment period
Credit Purchases
Average Creditors
360 AveragDebtors
Credit purchases
Solution:
(A) Working Notes:
(1) Closing Stock:
Sales Rs. 20,00,000
Less: Gross Profit 25% on sales Rs. 5,00,000
Cost of goods sold Rs. 15,00,000
Cost of sales
Stock velocity
Average stock
Cost of sales Rs. 15,00,000
Average stock
Stock velocity 15
Rs. 1,00,000
As the term stock relates to closing stock, Rs. 1,00,000 is the closing
stock
(2) Fixed assets:
As the term turnover refers to cost of sales
Cost of sales
Fixed assets
Turnover to fixed assets
Rs.15,00,0 00
1.5
Rs.10,00,0 00
(3) Share capital and reserves:
Fixed assets
Fixed assets to net w orth
Net w orth
Fixed assets
Net w orth
Fixed assets to net w orth ratio
Rs.10,00,0 00
5/6
Rs.12,00,0 00
As the ratio of reserves to share capital is 1:3 out of net worth
Rs.3,00,000 are reserves and the rest share capital (i.e.,
Rs.9,00,000).
X Ltd.
(B) Balance Sheet as on ..
Share Capital Rs. 9,00,000 Fixed Assets Rs. 10,00,000
Reserves 3,00,000 Current Assets:
Current Liabilities 4,00,000 Cash 2,50,000
Debtors 2,50,000
Stock 1,00,000 6,00,000
Rs. 16,00,000 Rs. 16,00,000
9.7 Summary
Ratio is a relationship between two or more variable expressed in
Percentage, Rate and Proportion.
Ratio Analysis is an important technique of financial analysis.
Current ratio indicates the firms ability to pay its current liabilities.
Quick ratio is also known as liquid ratio or acid test ratio.
Net Profit Ratio is used to measure the overall profitability and hence it
is very useful to proprietors.
A Higher Working Capital Turnover Ratio shows that there is low
investment in working capital and vice-versa.
Ratio analysis is a very important and useful tool for financial analysis.
It helps the management of business concern in evaluating its financial
position and efficiency of performance.
Rs. Rs.
Creditors 6,000 Cash 5,000
Bills Payable 10,000 Investments (Govt. Securities) 15,000
Outstanding Expenses 1,000 Sundry Debtors 20,000
Taxation Provision 13,000 Stock 30,000
Total Current Liabilities 30,000 Total Current Assets 70,000
6% Mortgage Debentures 70,000 Fixed Assets 1,80,000
7% Preference Shares 10,000 Less: Depreciation
Equity Shares 50,000 provision 50,000
Reserves and Surplus 40,000 1,30,000
Rs. 2,00,000 Rs. 2,00,000
Additional information:
a) Net sales 3,00,000
b) Cost of goods sold 2,58,000
c) Net income before tax 20,000
d) Net income after tax 10,000
Calculate solvency ratios.
3. The following are the summarized Profit and Loss Account of Vidarbha
Limited for the year ending 31st December, 2006, and the Balance Sheet
as on that date:
Profit and Loss Account
Rs. Rs.
To Opening Stock 99,500 By Sales 8,50,000
To Purchases 5,45,250 By Closing Stock 1,49,000
To Incidental Expenses 14,250
To Gross Profit 3,40,000
9,99,000 9,99,000
To Operating Expenses: By Gross Profit 3,40,000
Selling and Distribution 30,000 By Non-operating Income
Administrative Expenses 1,50,000 Interest 3,000
Finance 15,000 By Profit on Sale of Shares 6,000
To Non-operating Expenses:
Loss on Sales of Assets 4,000
To Net Profit 1,50,000
3,49,000 3,49,000
Balance Sheet
Rs. Rs.
Issued Capital: Land & Buildings 1,50,000
2,000 Equity Shares of Plant & Machinery 80,000
Rs. 100/- each 2,00,000 Stock-in-trade 1,49,000
Reserves 90,000 Sundry Debtors 71,000
Current Liabilities 1,30,000 Cash and Bank Balance 30,000
Profit and Loss Account 60,000
Rs. 4,80,000 Rs. 4,80,000
From the above statement you are required to calculate the following ratios:
i) Current ratio
ii) Operating rato
iii) Stock turnover
iv) Return on total resources
v) Turnover of fixed assets.
4. The following are the extracts from the financial statements of M/s
Efficient and Experts Ltd., as on 1-3-2006 and 2007 respectively:
31-3-2006 31-3-2007
Rs. Rs.
Stock 10,000 25,000
Debtors 20,000 20,000
Bills receivable 10,000 5,000
Advance (recoverable in cash or kind) 2,000
Cash on hand 18,000 15,000
Creditors 25,000 30,000
Bills payable 15,000 20,000
Bank overdraft 2,000
9% Debentures 2022 2,00,000 2,00,000
Sales for the year 3,50,000 3,00,000
Gross profit 70,000 50,000
Your are required to compute for both these years:
(1) Current ratio; (2) Liquid ratio; (3) Stock turnover rate, (4) Number of
days outstanding of debtors; (5) Stock-working capital ratio.
9.9 Answers
Self Assessment Questions
1. Ratio Analysis
2. Ratio
3. Investment ratios
4. Sound solvency position; inadequate working capital
5. Quick ratio
6. Net Working Capital Ratio
7. 1-True; 2- False; 3- True
8. 1- True; 2- True; 3- True; 4- False
Terminal Questions
1. Refer to 9.2.1
2. Refer to 9.6
3. Refer to 9.6
4. Refer to 9.6
10.1 Introduction
For the purpose of fund flow statement the term fund means net working
capital. The flow of fund will occur in a business, when a transaction results
in a change i.e., increase or decrease in the amount of fund. It is a technical
device designed to highlight the changes in the financial condition of a
business enterprise between two balance sheets.
Objectives:
After standing this unit you will be able to:
Explain the meaning of Fund Flow Statement.
Explain the objectives of Fund Flow Statement.
Compute Fund from Operations.
Current Assets
Cash in hand
Cash at bank
Bills receivable
Debtors
Inventory
Prepaid expenses
Short-term investment
(A) Total
Current Liability
Bills payable
Creditors
Outstanding expenses
Accrued expenses
Income received in advance
Bank overdraft
Cash credit from banks
Short-term loan
Short-term deposit
Provision for taxation
Proposed dividend
Provision against current assets
(B) Total
Working Capital (C)
(C = A B)
Increase in W/C
Decrease in W/C
Fund from operation can be ascertained by preparing adjusted profit and
loss account. It may be prepared in statement form or account form.
Solution:
Statement of changes in Working Capital
Particulars 2005 2006 Effect on working capital
Rs. Rs. Increase Rs. Decrease Rs.
Current Assets:
Cash 30,000 10,000 20,000
Accounts Receivable 70,000 1,40,000 70,000
Stock-in-trade 1,50,000 2,25,000 75,000
Work-in-progress 80,000 90,000 10,000
Total Current Assets 3,30,000 4,65,000
Tax payable 77,000 43,000 34,000
Accounts payable 96,000 1,92,000 96,000
Interest payable 37,000 45,000 8,000
Dividend payable 50,000 35,000 15,000
Total Current Liabilities 2,60,000 3,15,000
Working Capital (CA-CL) 70,000 1,50,000
Net increase in
Working capital (B/f) 80,000 80,000
Total 1,50,000 1,50,000 2,04,000 2,04,000
Illustration 2
Calculate the fund from operation from the following details as on 31st
March, 2007.
1. Net profit for the year ended 31st March, 2007 Rs. 6,50,000.
2. Gain on sale of building Rs. 35,500.
3. Written of Goodwill 10% from the book value of Rs. 1,80,000.
4. Old machine sold for Rs. 6,500 worth Rs. 8,000.
5. Rs. 1,25,000 have been transferred to the general reserve fund.
6. Rs. 1,30,000 is provided for Depreciation.
Solution:
Adjusted Profit and Loss Account
Rs. Rs.
To Goodwill 18,000 By sale of building (gain) 35,500
To loss on sale 1,500 By balance c/d 8,89,000
of machinery (Fund from operation)
To general reserve 1,25,000
To depreciation 1,30,000
To closing balance 6,50,000
9,24,500 9,24,500
Illustration 3
From the following details calculate fund from operations:
Rs.
Opening balance of Profit & Loss A/c 25,000
Salaries 5,000
Discount on issue of debentures 2,000
Rent 3,000
Provision for bad debts 1,000
Transfer to G. Reserve 1,000
Refund of Tax 3,000
Profit on sale of building 5,000
Depreciation on plant 5,000
Preliminary exp. written-off 2,000
Goodwill written-off 3,000
Loss on sale of plant 2,000
Provision for tax 4,000
Dividend received 5,000
Closing balance of Profit & Loss A/c 60,000
Proposed Dividend 6,000
Solution:
Adjusted Profit and Loss Account
To balance b/d 60,000 By profit on sale of building 5,000
To depreciation on plant 5,000 By refund of tax 3,000
To provision for tax 4,000 By dividend value 5,000
To loss on sale of plant 2,000 By Balance b/d 25,000
To discount on issue of 2,000 By Balance c/d 48,000
debentures (fund from operation)
To provision for bad debts 1,000
To G. reserve (transfer) 1,000
To Prel. Exp. written-off 2,000
To Goodwill written-off 3,000
To proposed dividend 6,000
86,000 86,000
Alternatively,
Net Profit (difference between opening and closing balance) 35,000
Add : Provision for bad debts 1,000
G. Reserve (transfer) 1,000
Depreciation 5,000
Provision for tax 4,000
Goodwill written-off 3,000
Prel. Exp. written-off 2,000
Discount on issue of debentures 2,000
Proposed dividend 6,000
Loss on sale of plant 2,000 26,000
61,000
Refund of Tax 3,000
Dividend received 5,000
Profit on sale of building 5,000 13,000
Fund from operation 48,000
Illustration 4
A company reported current profit of Rs. 70,000 after incorporating the
following:
Loss on sale of equipment 10,000 Gain from sale of
non-current assets 4,000
Premium on redemption of 1,500 Excess provision of taxation 22,000
Debentures
Discount on issue of debentures 2,000 Dividend income 4,000
Depreciation on machinery and 20,000 General Reserve 5,000
Building
Depletion of natural resources 10,000 Preliminary expenses 1,000
Amortization of goodwill 30,000 Profit on revaluation of 2,500
Investment
Interim dividend 25,000
Solution
Net profit 70,000
Add : Non-Operation Expenses:
Loss on sale of equipment 10,000
Depreciation of natural resources 10,000
Discount on issue of debentures 2,000
Depreciation on machinery 20,000
Amortization of goodwill 30,000
Interim dividend 25,000
Provision for tax 22,000
G. Reserve 5,000
Prel. Exp. 1,000
1,25,000
1,95,000
Less : Non-operating income:
Dividend Income 4,000
Gain from sale of non-current assets 4,000 8,000
Net fund from operation 1,87,000
Illustration 5
From the following balance sheets of ABC Ltd., on 31-12-2005 and 2006
prepare a schedule of changes in working capital and fund flow statement.
Liabilities Assets
2005 2006 2005 2006
Rs. Rs. Rs. Rs.
Share Capital 1,00,000 1,00,000 Goodwill 12,000 12,000
General Reserve 14,000 18,000 Buildings 40,000 36,000
P & L A/c 16,000 13,000 Plant 37,000 36,000
Sundry Creditors 8,000 5,400 Investment 10,000 11,000
Bills payable 1,200 800 Stock 30,000 23,400
Provision for tax 16,000 18,000 Bills receivable 2,000 3,200
Provision for 400 600 Debtors 18,000 19,000
Doubtful debts Cash at bank 6,600 15,200
1,55,600 1,55,800 1,55,600 1,55,800
Adjustments
1. Depreciation charges on plant and buildings Rs. 4,000 each.
2. Provision for taxation of Rs. 19,000 was made during the year 2006.
3. Interim dividend of Rs. 8,000 was paid during the year 2006.
Sikkim Manipal University Page No.: 174
Principles of Financial Accounting and Management Unit 10
Solution
Step-I
Schedule of Changes in Working Capital
Particulars 2005 2006 Effect on working capital
+
Current Assets
Stock 30,000 23,400 6,600
B/R 2,000 3,200 1,200
Drs. 18,000 19,000 1,000
Cash 6,600 15,200 8,600
Total 56,600 60,800
Current Liabilities
Crs. 8,000 5,400 2,600
B/P 1,200 800 400
Total CL 9,200 6,200
W/C (CA CL) 47,400 54,600
W/C (+) 7,200 7,200
54,600 54,600 13,800 13,800
Increase in working capital Rs. 7,200
Step-II
Plant A/c
Rs. Rs.
To bal. b/d 37,000 By Dep. (Ad P & L A/c) 4,000
To cash purchase (Bal.) 3,000 By Bal. c/d 36,000
40,000 40,000
Buildings A/c
Rs. Rs.
To bal. b/d 40,000 By Dep. (Ad P&L a/c) 4,000
By Bal. c/d 36,000
40,000 40,000
Investments A/c
Rs. Rs.
To bal. b/d 10,000
To Cash Purchase (Bal.) 1,000 By Bal. c/d 11,000
11,000 11,000
10.6 Summary
For the purpose of fund flow statement the term fund means net working
capital.
The flow of fund will occur in a business, when a transaction results in a
change i.e., increase or decrease in the amount of fund.
According to Robert Anthony, the Fund Flow Statement describes the
sources from which additional funds were derived and the uses to which
these funds were put.
The main purposes of Fund Flow Statement are:
1. To help to understand the changes in assets and asset sources
which are not readily evident in the income statement or financial
statement.
2. To inform as to how the loans to the business have been used.
3. To point out the financial strengths and weaknesses of the business.
The steps involved in the preparation of Fund Flow Statement are:
1. Preparation of schedule changes in working capital.
2. Preparation of adjusted profit and loss account.
3. Preparation of accounts for non-current items.
4. Preparation of the fund flow statement.
10.8 Answers
Self Assessment Questions
1. Net working capital
2. Increase or decrease in the amount of fund
3. Robert Anthony
4. All the above
Terminal Questions
1. Refer to 10.3
2. Refer to 10.4
3. Refer to 10.5
11.1 Introduction
Cash is the lifeblood of business. A firm receives cash from various sources
like sales, debtors, sale of assets, investments etc. Likewise, the firm needs
cash to make payment to salaries, rent dividend, interest etc. Cash flow
statement reveals the inflow and outflow of cash during a particular period.
Objectives:
After studying this unit you will be able to:
Explain the meaning of Cash Flow Statement
Explain the uses of Cash Flow Statement
Explain the steps in preparing Cash Flow Statement
Distinguish between Cash & Fund Flow Statement
Compute the Cash from Operations.
Solution:
Cash from Operation
Profit made during the year 1,30,000
Add: Decrease in Debtors 3,000
Increase in Creditors 5,000
Increase in Outstanding Expenses 200
Decrease in Prepaid Expenses 100 8,300
1,38,300
Less: Increase in Bills Receivable 2,500
Decrease in Bills Payable 2,000
Increase in Accrued Income 150
Decrease in Income received in advance 50 4,700
Cash from Operation 1,33,600
Illustration 2
Following are the summarized balance sheets of Thomson as on 31st
December 2005 and 2006:
Adjustments
1. Dividend of Rs. 11,500 was paid.
2. Assets of another Company were purchased for a consideration of
Rs. 30,000 payable in shares. The following assets were purchased
(a) stock Rs. 10,000, (b) Machinery Rs. 12,500.
Machinery A/c
To Balance b/d 75,000 By Depreciation 6,000
(Ad P & L)
To Share Capital 12,500 By General Reserve 100
(Loss on Sales)
To Cash Purchases 4,000 By Cash (Sale of 900
(7) Machinery)
By Balance c/d 84,500
91,500 91,500
Land A/c
To Balance c/d 1,00,000 By Ad P L A/c 5,000
(Balance)
By Balance b/d 95,000
1,00,000 1,00,000
Adjusted P & L A/c
To Dep. of Machinery 6,000 By Balance b/d 15,200
To Dep. of Land 5,000 By Cash from 46,800
operation (Bal.) (2)
To General Reserve 5,100
To Prov. For Tax 19,000
To Div. Paid 11,500
To Balance c/d 15,400
62,000 62,000
Step IV
Cash Flow Statement
Opening Cash (1) 200 Purchase of Machinery (7) 4,000
Cash from Operation (2) 46,800 Payment of Tax (8) 16,500
Issue of Shares (Stock) (3) 10,000 Payment of Dividend (9) 11,500
Sales of Machinery (4) 900 Decrease in Creditors (10) 7,500
Decrease in Stock (5) 13,000 Repayment of Loan (11) 35,000
Decrease in Debtors (6) 7,900 Closing balance of Cash & 4,300
Bank (12)
78,800 78,800
Illustration 3
The following details are available for a Company prepare, cash flow
statement.
Assets Previous Year Current Year
Cash 9,000 7,800
Debtors 14,900 17,700
Stock 49,200 42,700
Land 20,000 30,000
Goodwill 10,000 5,000
1,03,100 1,03,200
Liabilities
Share Capital 70,000 74,000
Debentures 12,000 6,000
Reserve for Bad & Doubtful Debts 700 800
Trade Creditors 10,360 11,840
P & L A/c 10,040 10,560
1,03,100 1,03,200
Additional Information
Dividend paid Rs. 3,500. Debentures paid-off Rs. 6,000, Land was
purchased for Rs. 10,0000. Amount provided for Goodwill written-off
Rs. 5,000.
Solution
Step 1: A/c for Non-current Items
Land A/c
To Balance b/d 20,000 By Balance c/d 30,000
To Cash Paid 10,000
(Balance) (1)
30,000 30,000
Share Capital
To Balance b/d 74,000 By Issue of Shares 4,000
(Balance) (2)
By Balance c/d 70,000
74,000 74,000
Debentures A/c
Goodwill A/c
To Balance b/d 10,000 By Balance c/d 5,000
By Adj P & L 5,000
(Written-off)
10,000 10,000
Assets
Particulars Previous Year Current Year
Goodwill 1,15,000 90,000
Building 2,00,000 1,70,000
Plant 80,000 2,00,000
Debtors 1,60,000 2,00,000
Stock 77,000 1,09,000
Bills Receivable 20,000 30,000
Cash 15,000 10,000
Bank 10,000 8,000
6,77,000 8,17,000
Additional information:
(A) Depreciation of Rs. 10,000 and Rs. 20,000 have been changed on Plant
and buildings during the current year.
(B) An interim dividend of Rs. 20,000 has been paid during the current year.
(C) Rs. 35,000 was paid during the current year for income tax.
Solution
Step I: A/c for Non-current Items
Buildings A/c
Rs. Rs.
To Balance b/d 2,00,000 By Depreciation (Ad P & L) 20,000
By Cash (Sales) (Bal.) (4) 10,000
By Balance c/d 1,70,000
2,00,000 2,00,000
Plant A/c
Rs. Rs.
To Balance b/d 80,000 By Depreciation (Ad P & L) 10,000
To Cash (Purchase) (7) 1,30,000 By Balance c/d 2,00,000
2,10,000 2,10,000
Rs. Rs.
To Cash (Tax paid) (10) 35,000 By Balance b/d 40,000
To Balance c/d 50,000 By Balance 45,000
(Ad. P & L A/c)
85,000 85,000
2,48,000 2,48,000
Step III
Comparison of Current Items
Debtors 1,60,000 2,00,000 = + 40,000 (11)
Stock 77,000 1,09,000 = + 32,000 (12)
Bills Receivable 20,000 30,000 = 10,000 (13)
Opening Cash & Bank 15,000 + 10,000 = 25,000 (1)
Closing Cash 10,000 + 8,000 = 18,000 (15)
Creditors 55,000 83,000 = 28,000 (5)
Bills Payable 20,000 16,000 = + 4,000 (14)
Interim dividend paid = 20,000 (8)
Previous year dividend paid = 42,000 (9)
Step IV
Cash Flow Statement
Inflow Rs. Outflow Rs.
Opening Cash & Bank (1) 25,000 Redemption of Pr. Shares (6) 50,000
Issue of Equity Share 1,00,000 Purchase of Plant (7) 1,30,000
Capital (2) Payment of Interim Dividend (8) 20,000
Cash from Operation (3) 2,18,000 Payment of Proposed Dividend 42,000
Sale of Buildings (4) 10,000 (Previous Year) (9)
Increase in Creditors (5) 28,000 Payment of Tax (10) 35,000
Increase in Debtors (11) 40,000
Increase in Stock (12) 32,000
Increase in B/R (13) 10,000
Decrease in B/P (14) 4,000
Closing Cash & Bank (15) 18,000
3,81,000 3,81,000
Illustration 5
Statement of the financial position of Mr. Kumar are given below:
1-7-2006 31-12-2006
Liabilities
Accounts Payable 2,900 2,500
Capital 73,900 61,500
76,800 64,000
Assets:
Cash 4,000 3,000
Debtors 2,000 1,700
Stock 800 1,300
Buildings 10,000 8,000
Other Fixed Assets 60,000 50,000
76,800 64,000
(a) There were no drawings.
(b) There were no purchases or sales of either buildings or other fixed
Assets. Prepare Cash Flow Statement.
Buildings Account
Rs. Rs.
To Balance b/d 10,000 By Depreciation
(Ad P & L A/c) 2,000
By Balance c/d 8,000
10,000 10,000
Fixed Assets A/c
Rs. Rs.
To Balance b/d 60,000 By Balance c/d 50,000
By Depreciation 10,000
(Ad P & L A/c)
60,000 60,000
Capital A/c
Rs. Rs.
To Net Loss (Bal) (Ad P&L) 12,400 By Balance b/d 73,900
To Balance c/d 61,500
73,900 73,900
Illustration 6
From the following particulars prepare Cash Flow Statements.
Liabilities: 1st Jan. 31st Dec.
Creditors 36,000 41,000
Mr. As Loan 20,000
Capital 1,48,000 1,49,000
Bank Loan 30,000 25,000
2,14,000 2,35,000
Assets:
Cash 4,000 3,600
Debtors 35,000 38,400
Stock 25,000 22,000
Land 20,000 30,000
Buildings 50,000 55,000
Machinery 80,000 86,000
2,14,000 2,35,000
During the year Mr. A (Proprietor) had drawn Rs. 26,000 for personal use.
The provision for depreciation against machinery as on 1st January was
Rs. 27,000 and as on 31st December Rs. 36,000.
Step I
A/c for Non-current Items
Land A/c
Rs. Rs.
To Balance b/d 20,000 By Balance b/d 30,000
To Cash Purchase
(Balance) (7) 10,000
30,000 30,000
Building A/c
Rs. Rs.
To Balance b/d 50,000 By Balance b/d 55,000
To Cash Purchases 5,000
(Balance) (8)
55,000 55,000
Machinery A/c
Rs. Rs.
To Balance b/d 1,07,000 By Balance b/d 1,22,000
(80,000 + 27,000) (86,000 + 36,000)
To Cash Purchases 15,000
(Balance) (9)
1,22,000 1,22,000
Capital A/c
Rs. Rs.
To Drawings (10) 26,000 By Balance b/d 1,48,000
To Balance c/d 1,49,000 By Net Profit (Bal.)27,000
(Transferred to Ad).
P & L A/c)
1,75,000 1,75,000
Step II
Adjusted P & L A/c
Rs. Rs.
To Provision for Depreciation 9,000 By CFO (3) 36,000
(36,000 27,000)
To Net Profit (Capital A/c) 27,000
36,000 36,000
Step III
Comparison of Current Items
Creditors 36,000 41,000 = 5,000 Increase (4)
As Loan 20,000 = 20,000 Increase (2)
Bank Loan 30,000 25,000 = 5,000 Decrease (1)
Debtors 35,000 38,400 = 3,400 Increase (11)
Stock 25,000 22,000 = 3,000 Decrease (5)
Step IV
Capital A/c
Inflow Rs. Outflow Rs.
Opening Cash (1) 4,000 Repayment of Bank Loan (6) 5,000
Loan from A (2) 20,000 Purchase of Land (7) 10,000
Cash from Operation (3) 36,000 Purchase of Building (8) 5,000
Increase in Creditors (4) 5,000 Purchase of Machinery (9) 15,000
Decrease in Stock (5) 3,000 Drawing (10) 26,000
Increase in Debtors (11) 3,400
Closing Cash (12) 3,600
68,000 68,000
11.8 Summary
Cash flow statement reveals the inflow and outflow of cash during a
particular period.
It is prepared on the basis of historical data showing the inflow and
outflow of cash.
It is an important tool of cash planning and control.
Cash from operation can be calculated in two ways
1. Cash Sales Method:
Cash Sales (Cash Purchases + Cash Operation Expenses)
Additional Information:
1) Loss on sale on machinery Rs. 200 was written-off to General Reserve.
2) Income-tax provided during the year Rs. 33,000.
3) Depreciation written-off on machinery Rs. 12,000.
4) Machinery was further purchased for Rs. 8,000.
5) Assets of another Company were purchased for a consideration of
Rs. 50,000 payable in shares. The following assets were purchased
were purchased. Stock Rs. 20,000, Machinery Rs. 25,000.
6) Dividend of Rs. 23,000 was paid.
Prepare the Cash Flow Statement.
5. The following is the summary of annual accounts of Meet Computers
Ltd., for the two years 2005 and 2006.
Profit and Loss Account for the year ending Dec. 31, 2006
Rs. Rs.
Net Sales
Expenses 50,000
Cost of Goods Sold 25,000
Selling and Admn. Expenses 5,000
Depreciation 5,000
Interest 1,000
36,000
Net profit before tax 14,000
Less: Income Tax (50%) 7,000
Net profit after tax 7,000
Add: Profit and Loss A/c on 1-1-2006 40,000
47,000
Less: Dividend 3,000
Profit and Loss Balance as on 31-12-2006 44,000
Additional Information:
(1) No depreciation is charged on Land and Buildings.
(2) Dividend was paid Rs. 15,000 and Tax Paid amounted to Rs. 10,000
Prepare a Cash Flow Statement.
7. From the following Balance Sheet of DRINKS Ltd. Make out a Cash
Flow Statement.
Liabilities 2006 2007 Assets 2006 2007
Rs. Rs. Rs. Rs.
Equity Share Capital 3,00,000 40,00,000 Goodwill 1,00,000 80,000
8% Redeemable Land & Buildg. 2,00,000 1,70,000
Preference Shares 1,50,000 1,00,000 Plant 80,000 2,00,000
Capital Reserve Sundry Debtors 1,40,000 1,70,000
Profit & Loss A/c 20,000 Stock 77,000 1,09,000
General Reserve 30,000 48,000 Bills Receivable 20.000 30,000
Sundry Creditors 40,000 50,000 Investments 20,000 30,000
Bills Payable 25,000 47,000 Cash in Hand 15,000 10,000
Proposed Dividend 20,000 16,000 Cash at Bank 10,000 8,000
Liability for 42,000 50,000 Preliminary 15,000 10,000
Expenses Expenses
Provision for 30,000 36,000
Taxation 40,000 50,000
6,77,000 8,17,000 6,77,000 8,17,000
11.10 Answers
Answers to SAQs:
Self Assessment Questions
1. True
2. False
3. True
4. True
Terminal Questions
1. Refer to 11.3
2. Refer to 11.5
3. Refer to 11.6
4. Refer to 11.7
5. Refer to 11.7
6. Refer to 11.7
7. Refer to 11.7
12.1 Introduction
In the previous Units we have studied basics of accounting and tools for
financial statement analysis. However, managers require different kinds of
information for decision making. Accounting records and financial
statements prepared on the basis of accounting records do not provide all
the information required by managers of a business. Organizations have to
maintain many other types of records. One such record is cost record. Cost
records provide cost data to managers. What is the meaning of cost, how
costs are classified and determined has been discussed in this Unit.
Objectives:
After studying this chapter, you should be able to:
Understand Classification of costs based on their behaviour or elements
of cost
Know Determination of Total Cost
Prepare of Cost sheet
Prepare of Estimated Cost Sheet
Sikkim Manipal University Page No.: 202
Principles of Financial Accounting and Management Unit 12
Semi-Variable Cost
This is also referred to as semi-fixed or partly variable cost. It remains
constant up to a certain level and registers change afterwards. These costs
vary in some degree with volume but not in direct or same proportion. Such
costs are fixed only in relation to specified constant conditions. For example,
repairs and maintenance of machinery, telephone charges, maintenance of
building, supervision, professional tax etc. are semi-variable costs.
12.2.2 On the basis of elements of cost
Elements mean nature of items. A cost is composed of three elements:
material, labour and expenses. Each of these three elements can be direct
and indirect as shown below.
Figure 12.1
1) Direct Cost:
It is the cost which is directly chargeable to the product manufactured. It is
easily identifiable. Direct cost consists of three elements which are as
follows:
a) Direct Material:
It is the cost of basic raw material used for manufacturing a product. It
becomes a part of the product. No finished product can be manufactured
without basic raw materials. It is easily identifiable and chargeable to the
product. For example, leather in leather ware, pulp in paper, steel in steel
furniture, sugarcane in sugar manufacturing or production etc. What is raw
material for one manufacturer might be finished product for another. Direct
material includes the following:
off, brokerage, pure financial expenses or losses and expenses not related
to the business, wealth tax, bonus to directors and employees (if it is based
on profit), expenses of raising capital, penalties and fines.
Fig. 12.2
Division of Cost
As shown in Fig. 12.2 Total cost is divided into various sub groups each of
which has been explained here.
Prime Cost:
It comprises of all direct materials, direct labour and direct expenses. It is
also know as flat cost.
Works Cost:
It is also known as factory cost or cost of manufacture. It is the cost of
manufacturing an article. It includes prime cost and factory overheads.
Cost of Production
It represents factory cost plus administrative overheads.
Total Cost
It represents cost of production plus selling & distribution overheads.
Selling Price
It is the price which includes total cost plus margin of profit ( or minus loss) if
any.
Cost of Production
Expenses
Direct
Factory Cost
Selling Price
Prime Cost
Total Cost
Labour
Direct
Materials
Fig. 12.3
Laboratory Expenses xx
Depreciation of Plant & Machinery xx
Depreciation of Factory Building xx
Repairs & Maintenance of Factory xx
Indirect Wages xx
Estimation Expenses xx
Technical Director's Fees xx
Haulage xx
Royalty xx
Loose tools W/off xx
Material handling Charges xx
Factory Stationary xx
Works Manager's Salary xx
Works Clerical Staff's Salary xx
Supervisor's Salary xx
Store Keeper's Salary xx
Service Department Expenses xx
Factory Clearing xx
All other Factory Expenses xx
Less: Scrap Sales xx xx
Add: Opening Work in Progress xx
xx
Less: Closing Work in Progress xx
Factory Cost
Office & Administrations Overheads
Office Rent Rate & Taxes xx
Staff Salaries xx
Office Lighting xx
Office Cleaning xx
Printing & Stationery xx
Postage & Telegram xx
Office Conveyance xx
Depreciation on Office Building & Furniture xx
Office Equipments
Office Repairs xx
Sundry Expenses xx
General Expenses xx
Legal Expenses xx
Audit Fees xx xx
Cost of Production xx
Add: Opening Stock of Finished Goods xx
xx
Less: Closing Stock of Finished Goods xx
Cost of Finished Goods sold xx
Selling & Distribution Overheads
Selling:
Advertisement xx
Show Room Expenses xx
Travelling Expenses xx
Commission on Sales xx
Sales Salaries xx
Discount allowed xx
Bad Debts xx
Samples & Gifts xx
After Sales
Service Expenses xx
Demonstration Expenses xx
Packing Expenses xx
Loading Charges xx
Carriage on Sales xx
Rent of Warehouse xx
Insurance & Lighting of Warehouse xx
Expenses of Delivery Van xx
Salaries of Packing Department xx xx
Collection Charges xx
Cost of Catalogues xx
Rs.
Opening Stock of Raw Materials xx
Add: Purchases xx
xx
Less: Closing Stock of Raw Materials xx
Cost of Material Consumed xx
At Prime Cost:
In such a case opening and closing work in progress is taken into
consideration in cost sheet while calculating prime cost.
Rs.
Direct Materials xx
Add: Direct Wages xx
Add: Other Direct Expenses xx
Add: Opening Work in Progress xx
xx
At Factory Cost:
Direct Materials xx
Direct Labour xx
Other Direct Expenses xx
Prime Cost xx
Add: Factory Overheads xx
Add: Opening Work in Progress xx
xx
Less: Closing Work in Progress xx
Factory Cost xx
Rs. Rs.
Drawing Office Salaries 6,500 Materials Purchased 1,85000
Counting House Salaries 1,2,600 Travelling Expenses 2,100
Carriage Outwards 4,300 Travellers Salaries & 7,700
Commission
Carriage on Purchases 7,150 Productive Wages 1,26,000
Bad Debts written of 6,500 Depreciation :
Repairs of Plant, 4,450 - Plant & Machinery 6500
Machinery & Tools & Tools
- Furniture 300
Rent, Rates, Taxes & Directors Fees 6000
Insurance
- Factory 8,500 Gas and Water:
- Office 2,000 - Factory 1200
Sales 4,61,10 - Office 400
0
Stock of Materials Managers Salary
th
(3/4 Factory
th
- 31st Dec. 2000 62,800 And 1/4 Office) 10000
- 31st Dec. 2001 48,000 General Expenses 3400
Solution:
Statement of Cost and Profit for the year ended 31st December 2001.
Rs. Rs.
Stock of Raw Materials 1.1.2001 62,800
Add: Purchases 1,85,000
Add: Carriage on Purchases 7,150
2,54,950
Less: Stock of Raw Materials 31.12.2001 48,000
a) Value of Materials Consumed 2,06,950
Productive Wages 1,26,000
b) Prime Cost 3,32,950
Factory Overheads:
Drawing Office Salaries 6,500
Repairs to Plant and Machinery 4,450
Factory Rent, Rates, Taxes & Insurance 8,500
Depreciation of Plant, Machinery, Tools 6,500
Factory Gas, and Water 1,200
Managers' Salary (3/4) of Rs. 10,000 7,500 34,650
47,800 (Approximately)
100 13%
3,67,600
a particular concern Rs. 12,000/- per month. Assume the capacity of this
concern is to produce 1000 units per month. If the concern produces 100
units or 500 units or 700 units or 1000 units this fixed cost will remain
constant at all these levels of output.
This fixed cost remains fixed/constant at all the levels of output, but the cost
per unit changes if there is change in the level of output. We will study this
principle with the help of the above data at different levels or output.
Conclusion:
Fixed cost remains fixed at all the levels of output (If within capacity) and
does not get affected even though there is change in the level of output.
However, fixed cost per unit changes, if there is change in the level of output.
Fixed cost also changes in the long run sometimes. For example, municipal
tax in respect of factory premises in the year 1991 may not be the same as
it was in the 1981.
b) Variable Cost:
It is the cost which tends to vary directly with the volume of output. If there is
increase in output this cost increases and if there is decrease in level of
output this cost decreases. The change in the variable cost takes place in
the same direction in which the level of output changes. This cost consists
of Direct Wages, Direct Expenses and some part of indirect expenses which
varies according to the level of output. Normally this cost changes in the
same proportion in which proportion the output changes. Hence, these
expenses are called as variable expenses. Say for example, if standard unit
of expenses on direct materials will change if level of output changes. For
100 units it will be Rs. 2,000/-. For 300 units it will be Rs. 6,000/-. For 500
units it will be Rs. 10,000/- Etc. However, variable cost per units will remain
unchanged provided price level does not change. We will study this principle
with the help of the above data at different levels of output:
Conclusion:
Variable expenses change directly in relation to change in level of output on
the same proportion in which proportion the level of output changes.
However, variable expenses per unit will remain the same. Here we have
assumed the price level remains unchanged.
c) Semi Variable Cost:
This is the third category of the nature of behaviour of the expenses. These
expenses are neither fixed nor variable. These expenses change in the
same direction in which the level of output changes. Thus these expenses
are partly fixed and partly variable in nature. Example of such expenses is
Depreciation of Plant and Machinery, maintenance of factory building etc.
These expenses will increase if factory is run from single shift to double shift
or triple shifts. Depreciation and maintenance will increase but not in the
same ratio the output increases. Thus, these expenses are neither fixed nor
variable cent percent. Hence, they are called as semi-variable expenses.
The expenses on electricity or telephones, you will find upto a certain level
of consumption is charged, at a fixed specified level and again change takes
place after that specified level is crossed.
Conclusion:
The expenses change in the same direction but not in the same proportion,
in which proportion, the output changes. The change in expenses largely
depends on the nature of expenses. No hard and fast rule can be
established in relation to semi variable cost. The management is specifically
required to study the trend of expenses which are semi variable in nature.
When management decides to ascertain the probable cost for the purpose
of submitting tender or to give quotations or preparing price list, it is normally
prepared in the form of Cost Sheet taking all the forecasted figures on
estimation basis. However the estimation should not be prepared blindly. It
should be done on the basis of our discussion in the earlier paras in respect
of nature of expenses. We will be studying the same in the following
illustrations:
Illustration
M/s. Godan and Sons manufactured and sold 2000 Typewriters in the year
2004. Its summarised Trading and Profit and Loss Account for the year
2004 is as below:
Rs. Rs.
To Cost of Material 1,20,000 By Sales 6,00,000
consumed
To Direct Wages 1,80,000
To Manufacturing Charges 75,000
To Gross Profit C/d 2,25,000
Total 6,00,000 6,00,000
To Management Expenses 90,000 By Gross 2,25,000
Profit B/d
To General Expenses 30,000
To Rent Rates & Taxes 15,000
To Selling Expenses 45,000
To Net Profit 45,000
Total 2,25,000 2,25,000
37.50
= 100 25%
150
To ascertain the selling price to be quoted in the year 2005 we will prepare
estimated cost sheet for 2005 as follows:
12.7 Summary
Cost is the amount of expenditure incurred on a given thing. Cost is
classified on the basis of behaviour, elements and function. On the basis of
Sikkim Manipal University Page No.: 225
Principles of Financial Accounting and Management Unit 12
behaviour it has been divided into fixed variable and semi variable cost. On
the basis of elements it has been divided in to direct and indirect costs. On
the basis of function it has been divided into Administration, Selling and
Distribution etc.
For determination of total cost of production a statement showing the
various elements of cost is prepared. This statement is called as a
statement of cost or cost sheet. Very often, the management desires to
know, what will be the cost? even before the production starts. The
purpose to know the cost before it is incurred might be different. For this
purpose the estimation of probable cost of production is essential.
12.9 Answers
Self Assessment Questions
1. Behaviour
2. Variable
3. Expense material
4. Non-cost items
5. Cost sheet
6. True
7. Variable cost
Answers to TQs
1. Ref. 12.2
2. Ref. 12.3.2
3. Ref. 12.6
4. Ref. 12.5
5. Ref. 12.2.2
6.
Statement of Cost of Production for the month of April 2005
Unit Produced = 17,100
Per unit
Rs. Rs.
Raw Materials Consumed 15,000
Direct Labour Charges 9,000
Prime Cost 24,000
Factory Expenses (900 hrs @ 5 per hr.) 4,500
Works Cost 28,500
Administrative Overheads
(20% on Works Cost) 5,700
Cost of Production 34,200 2.00
Statement of Profit
Rs...
Cost of Production of 16,000 @ Rs. 2 per unit 32,000
Selling Overheads 50 Paise for 16,000 units 8,000
Cost of Sales 40,000
Profit for the period 24,000
Sales (16,000 units @ Rs. 4 per unit) 64,000
24,000
Profit per unit sold Rs.1.50
16,000
7
Cost Sheet of M/s. Air Coolers Ltd. Thane for the year ended
31st December, 2005
Particulars
Rs.
I. Direct Materials Consumed
9,99,999
II. Direct Wages
4,44,444
(A) Prime Cost
14,44,443
III. Factory Overheads
1,11,111
(B) Works Cost
15,55,554
IV. Office Overheads
15,556
(C) Cost of Production
15,71,110
Working Notes:
1. Ratio of factory overheads to wages :
1.11.111
100 25%
4,44,444
50
100 100%
50
13.1 Introduction
We have studied in the earlier chapter that cost can be classified into two
groups viz. fixed cost and variable cost. Variable cost varies with the
changes in the volume of output or level of activity. As against this, fixed
cost relates to time and does not vary with the changes in the level of
activity, Because of inclusion of fixed cost in determination of total cost of a
product, the cost per unit or process varies from period to period according
to the volume. This has given rise to the concept of marginal costing. We
shall study more regarding this Unit.
Learning Objectives:
After studying this chapter, you should be able to understand:
Concept of marginal costing.
Understand difference between profit and Contribution.
Understand the concept and use of break even point
Fig. 13.1
1. Constant in nature :
Marginal cost remains the same per unit of output whether there is increase
or decrease in production.
2. Realistic :
It is realistic as fixed cost is eliminated. Inventory is valued at marginal cost.
Therefore, it is more realistic and uniform. No fictitious profit arises.
3. Simplified overhead Treatment :
There is no complication of over-absorption and under-absorption of
overheads.
4. Facilitates control :
Classification of cost as fixed and variable helps to have greater control over
costs.
5. Meaningful Reporting :
The reporting made to management is more meaningful as the reports are
based on sales figures rather than production. Comparison of efficiency can
be done in a better way.
6. Relative Profitability :
In case a number of products are manufactured, marginal costing helps
management in the determination of relative profitability of each product.
7. Aid to Profit Planning :
The technique of marginal costing helps management in profit planning. The
management can plan the volume of sales for earning a required profit.
8. Break-even point :
Break Even Point can be determined only on the basis of marginal costing.
9. Pricing decisions :
These decisions can be based on contribution levels of individual products.
10. Responsibility Accounting :
It becomes more effective when based on marginal costing. Managers can
identify their responsibilities clearly.
Fig. 13.2
1. Analysis of overheads :
In marginal costing, costs are to be classified into fixed and variable costs.
Considerable difficulties are experienced in analysing overheads into fixed
and variable categories. Therefore, segregation of costs into fixed and
variable is rather difficult and cannot be done with precision.
2. Greater emphasis on Sales :
Marginal costing technique lays greater emphasis on sales rather than
production. In fact, efficiency of business is to be judged by considering both
sales and production.
3. Difficulty in Application :
Marginal costing is not applicable in those concerns where large stocks
have to be carried by way of work-in-progress.
C = SV
C = Contribution
S = Sales
V = Variable Cost
Distinction between Contribution and Profit
Contribution Profit
1. It includes fixed cost and profit. It does not include fixed cost.
2. This concept is used by This concept decides profit or loss of a
marginal costing. business organisation.
3. It is equal to fixed cost at Break- It is the result of excess of sales over
even-point. break-even-point.
4. It is used in managerial decision It is used in deciding profitability of an
making. organisation.
Illustration 1
Rs.
Sales 12,000
Variable Cost 7,000
Fixed Cost 4,000
Calculate contribution and Profit.
Solution
C = S V
= 12,000 7,000
= 5,000
P = CF
= 5,000 4,000
= 1,000
Contribution is not profit. It covers fixed cost and the balance left out is
profit. Contribution plays a very important role in decision making. It is the
criteria of deciding profitability of various alternatives. The alternative which
gives maximum contribution is considered as most profitable.
Marginal Cost Equation
We have seen in the earlier paragraphs that contribution is the difference
between sales and variable cost. In other words, products sold provide fund
to meet fixed costs and profits. Therefore, contribution is equal to fixed cost
plus profit. From this the following equation has been derived :
SV = F+P
i.e. C = F+P Contribution (c)
where S = Sales
V = Variable Cost;
F = Fixed Costs,
P = Profit
If any three factors are given, the fourth can be ascertained. This equation is
also used for ascertainment of Break-Even-Point (B.E.P.) i.e. the point or
level where there is no profit or no loss.
Self Assessment Questions
3. ________________ is the excess of selling price over variable costs
4. BEP stands for ____________________________
SV C
P/V ratio = x 100 x 100
S
S
Change of Profit
P/V Ratio = x 100
Change in Sales
Illustration 2
Rs.
Sales 20,000
Variable cost 16,000
4,000
= x 100
20,000
= 20%
P/V ratio is most important to watch in business. It is the indicator of the rate
at which the organisation is earning profit. A high ratio indicates high
profitability and a low ratio indicates low profitability. It is useful for
calculating Break Even Point, and at a given level of sales, what sales are
required to earn a certain amount of profit etc.
Higher P/V Ratio is an index of sound financial health of company. P/V Ratio
can be improved by improving contribution which can be improved by taking
the following steps :
a) Increase in sales
b) Reduction in marginal cost
c) Concentration on sale of profitable product.
Limitations of P/V Ratio
Following limitations should be kept in mind while using P/V Ratio.
a) It heavily depends on contribution.
b) It fails to consider the capital outlays required by additional productive
capacity.
c) It indicates only relative profitability.
d) Over simplification may lead to erroneous conclusion.
e) Higher ratio will show the most profitable item, only when other
conditions are constant.
Factors Influencing P/V Ratio
Factors P/V Ratio
A. Fixed Cost
i) Increase No Impact
ii) Decrease No Impact
B. Sales Volume
i) Increase No Impact
ii) Decrease No Impact
C. Selling Price
i) Increase Increase
ii) Decrease Decrease
D. Variable Cost / Unit
i) Increase Decrease
ii) Decrease Increase
Contribution Approach :
Following formulae are used in this approach :
Fixed cost
B.E.P. (units) =
Selling Price Variable Cost
per unit per unit
Fixed cost
OR =
Contribution per unit
Fixed Cost
OR =
P/V ratio
OR = B.E.P. Units x Selling price per unit
Equation Approach :
We know that
Sales Fixed Cost Variable Cost = Net Profit
Sales Total Cost = Net Profit
Sales = Fixed Cost + Variable Cost + Net Profit
Illustration 3
Total Fixed Cost Rs. 12,000
Selling Price 12 per unit
Variable cost 9 per unit
3
= x 100 = 25%
12
12,000
= = Rs. 45,000
25%
vi) The assumption regarding production and sales does not realise in
practice.
vii) The analysis is static. However, circumstances are dynamic. Break
Even Analysis becomes complicated when all these changes are to
be incorporated.
viii) It does not consider capital employed in business. It presents only
one fact of profit planning.
13.5.3 Factors affecting Break Even Point and Margin of safety:
There are three factors viz. fixed cost, variable cost and selling price which
affect Break Even as follows:
Margin of safety:
Margin Of Safety (MOS) is the difference between actual sales and Break
Even sales. It is given by formula
Or
Profit
MOS =
P/V Ratio
Illustration 4
Rs.
Sales 1,00,000
Fixed Cost 20,000
Variable Cost 60,000
Solution
S V
1. P/V = x 100
S
1,00,000 60,000
= x 100
80 60
= 40%
Fixed Cost
2. B.E.P. =
P/V Ratio
20,000
=
40%
100
= 20,000 x
40
= 50,000
OR
Profit
MOS =
P/V Ratio
20,000
=
40%
= 50,000
5. Draw the sales line starting from the point of origin and finishing at
point of maximum sales.
6. The point of intersection of two lines i.e. sales line and total cost line is
the Break Even Point.
7. Draw the line from intersection to vertical axis and horizontal axis to get
sales value and number of units produced at break-even point.
8. Show the loss area when production is less than the break-even point
and profit area when production is more than the break-even point.
9. Show margin of safety by deducting break even sales from total sales.
10. Show the angel of incidence.
Specimen of break-even-chart is as given below:
Production (Volume)
13.6 Summary
Increase/decrease in one unit of output increases/reduces the total cost
from the existing level to the new level. This increase/decrease in variable
cost from existing level to the new level. is called as marginal cost. So
Marginal costing means the ascertainment of marginal costs and of the
effect on profit of changes in volume or type of output by differentiating
between fixed and variable costs.
Rs.
Variable cost per unit 12
Fixed Cost 60,000
Selling price per unit 18
4. A company estimates that next year it will earn a profit of Rs. 50,000.
The budgeted fixed costs and sales are Rs. 2,50,000 and Rs. 9,93,000
respectively. Find out the break-even point for the company.
5. From the following particulars, find out the selling price per unit if B. E. P.
be brought down to 9,000 units.
Rs.
Variable cost per unit 75
Fixed expenses 2,70,000
Selling price per unit 100
6. Total sales turnover and profits during two periods are as under:
Period I : Sales Rs. 20 lakhs; Profit Rs. 2 lakhs
Period II : Sales Rs. 30 lakhs; Profit Rs. 4 lakhs
Calculate P/V Ratio
7. You are required to calculate the break-even-point in the following case:
The fixed cost for the year is Rs. 80,000; variable cost per unit for the
single product being made is Rs. 4.
Estimated sales for the period are valued at Rs. 2,00,000. The number
of units involved coincides with the expected volume of output. Each
unit sells at Rs. 20.
Calculate break-even point.
8. What do you mean by Break Even Point? Explain this with the help of
graph.
13.8 Answers
1. True
2. Marginal costing
3. Contribution
4. Break Even Point
5. P/V ratio
6. False
7. fixed and variable categories
8. marginal costing
Terminal Questions
1. Ref. 13.2.2 and 13.2.3
2. Ref. 13.3
3. Contribution = Sales V. Cost
= 18 12
= 6
Fixed cost
B.E.P. (in units) =
Contribution per unit
60,000
=
6
= 10,000 Units
Fixed Cost
B.E.P. (Rs.) =
P/V Ratio
C
P/V Ratio = x 100
S
6
= x 100
18
= 33.33%
60,000
=
33.33%
= Rs. 1,80,000
Fixed Cost
4. B.E.P. =
P/V Ratio
Contribution = SV=F+P
C
P/V Ratio = x 100
S
C = F+P
= 2,50,000 + 50,000
= 3,00,000
3,00,000
P/V Ratio = x 100
9,93,000
= 30.21%
2,50,000
B.E.P. =
30.21%
= 8,27,500
5. Let us assume that the contribution per unit at B.E. sales of 9,000 is x.
Fixed cost
B.E.P. =
Contribution per unit
Contribution per unit is not known. Therefore,
2,70,000
9,000 units =
x
9,000 x = 2,70,000
x = 30
The contribution at present is 100 75 = 25
New Contribution is Rs. 30 per unit, in place of Rs. 25. Therefore, the
selling price should be Rs. 105, i.e., Rs. 75 + 30 as variable cost per unit will
not change.
Change of profit
6. P/V Ratio = x 100
Change in sales
2,00,000
= x 100
10,00,000
= 20%
7.
Per Unit Total
Rs. Rs.
Sales (No. of units sold 1,00,00) 20 2,00,000
Less: Variable cost (100 unit x 4) 4 40,000
Contribution 16 1,60,000
Less: Fixed Cost 80,000
Profit 80,000
Sales of B.E.P.
Fixed Cost
B.E.P. =
P/V Ratio
C
P/V Ratio = x 100
S
16
= x 100
20
= 80%
(or)
80,000
B.E.P. (Rs.) =
80%
= Rs. 1,00,000
8. Ref. 13.4
14.1 Introduction
Every Organisation makes plans. Some plans are more formal than other
and some organisations plan more formally than other but all make same
attempt to consider the risk and opportunities which lie ahead and how to
confront them. In most businesses this process is formalised at least in
short-term, with considerable effort put into preparing annual budgets and
monitoring performance against those budgets. In this Unit we shall study
more about budgets.
Learning Objectives:
After studying this chapter, you should be able to:
Differentiate between Forecast and Budgeting
Understand different types of budgets
Prepare Flexible budgets
Know the merits and demerits of budgetary control
Definition of Budget:
A financial or quantitative statement prepared and approved prior to a
defined period of time, of the policy to be pursued during that period for the
purpose of attaining a given objective.
Forecast v. Budget
A forecast is a predication of the future state of world, in connection with
those aspects of world which are relevant to and likely to affect on future
activities. Forecast is calculation of probable events. Both forecasting and
planning involve recognition of the relevant factors in a given situation and
understanding of what each factor has contributed to it and how each is
likely to affect the future. Any organised business cannot avoid anticipating
or calculating future conditions and trends for the framing of its future policy
and decision. Forecast is concerned with probable events and the
budgeting relates to planned events. Budgeting should be preceded by
forecasting, but forecasts may be made for purpose other than budgeting.
A forecast is an assessment of probable future events. Budget is an
operating and financial plan to a business enterprise. At planning stage it is
necessary to prepare forecast of probable course of action for the business
in future. Budget is a sort of commitment or a target which the management
seems to attain on the basis of the forecasts made. Forecasts are made
regarding sales, production, cost and financial requirements at the business.
A forecast denotes some degree of flexibility while a budget denotes a
definite target. The following points of difference can be noted between
forecast and budget as shown in Table 14.1.
Table 14.1
Forecast Budget
1. Forecast is merely an estimate of 1. Budget shows the policy and
what is likely to happen. It is a programme to be followed in a
statement of problem events period under planned conditions.
which are likely to happen under
anticipated conditions during a
specified period of time.
2. Forecasts, being statements of 2. A budget is a tool of control since
future events, do not connote any it represents actions which can
sense of control. be shaped according to will so
that it can be suited to the
conditions which may or may not
happen.
Essential of Budget:
1) A budget is prepared prior to a defined period of time.
2) It is prepared for the definite future period.
3) The policy to be followed to attain the given objectives must be laid
before the budget is prepared.
4) The budget is a monetary or quantitative statement of that policy.
Thus a budget fixes a target in terms of rupees or quantities against which
the actual performance is measured.
Self Assessment Questions
1. __________________ is calculation of probable events.
2. Budget denotes a definite target. State True/False
Figure 14.1
Functional Budget:
It is a budget which relates to any of the functions of an undertaking for e.g.
Sales, Purchase, Research and development, etc. The following are
functional budgets which are commonly used.
1) Sales Budget including Selling & Distribution Cost Budget.
2) Production Budget consisting of Materials Budget, Labour Budget, Plant
utilisation Budget etc.
3) Purchase Budget.
4) Capital Expenditure Budget.
5) Administrative Cost Budget.
6) Research and Development Cost Budget.
7) Cash Budget.
Master Budget:
It is a consolidated summary of the various functional budgets. It is defined
as a summary budget incorporating its components functional budgets and
which is finally approved, adopted and employed. It is prepared by the
cannot be prepared. This budget estimates the cost of output planned. This
budget reflects the amount to be spent on producing a particular quantity as
stated in the production budget. A cost of production budget is composed of
the cost of materials, labour and overheads.
4) Materials budget:
Materials budget is a detailed statement of the forecast of the quantity of
raw materials required for production. In its preparation, it classifies both the
direct and indirect material requirements. This material budget mainly deals
with determining the quantity of raw materials required for production. It
should include the forecast of different types of raw materials, and should be
compatible to budgeted output, time lag, seasonal nature, fluctuations in
prices, market conditions, changing tastes and habits of the consumers,
government policy, etc. While preparing it, one should ensure and, enable
the fixing of the minimum stock level and their re-order level.
5) Direct labour budget:
Direct labour budget is concerned with determining the requirements of
direct labour for production. It has two forms like labour requirements budget
and labour cost budget. The labour is to be recruited as per the
requirements of production department. It should reflect the labour
requirements in different departments classifying labour into various trades.
Basically, labour is divided into direct and indirect labour and accordingly
two types of budgets can be prepared. Direct labour is involved in
manufacturing and indirect labour is involved and form part of the works
overheads. In preparing the labour budget, piece rate, time rate, overtime,
outworkers etc. should be considered.
6) Cash budget:
Cash budget is defined as an analysis of flow of cash in a business over a
future, short or long period. It is a forecast of expected cash intake and
outtake. It is a plan of estimate cash receipts and disbursements during a
given period of time. Cash is the nucleus or lifeblood in the working capital
management. It reflects the estimated cash receipts on account of cash
sales, credit collections and miscellaneous receipts. The other part of the
budget shows the estimated disbursements on account of cash purchases,
sums payable to creditors, wages, tax payment, dividends, etc. This budget
takes into account the flow of every item of cash, either receipts or
payments. A minimum cash balance is maintained always to meet the
Factory overheads
Working Note:
1) Materials, Labour, Direct Expenses and Variable overheads are variable
costs.
Therefore the cost per unit will be the same at all levels of production.
2) Fixed overheads (both factory and administration) will be the constant
for all levels of production.
3) Selling and Distribution expenses are partly fixed and partly variable.
The variable part per unit will be the same for all levels whereas the
fixed part in total will be constant for all levels.
For e.g. At 10,000 units, selling expenses per unit is 13 out of which
10% is fixed.
10
The fixed part is 13 = 1.3 per unit
100
Total fixed cost = 1.3 x 10,000 = Rs. 13000
90
Variable Cost per unit = 13 = Rs. 11.70
100
The variable for 10000 units = 11.70 x 10,000
= 1, 17,000
Solution:
Production Budget
(For six months ending 30th June)
Products (in units)
A B C
Budgeted Sales 60000 50000 80000
+ Desired Cl. stock 10000 8000 14000
70000 58000 94000
(-) Opening Stock 8000 9000 12000
62000 49000 82000
+ Normal loss 2600 1000 5000
Units to be produced 64600 50000 87000
Working Note:
Calculation of Normal loss
62000
A 100 = 64600 (Approx)
96
Loss is 64,000 62,000 = 2600
49000
B 100 = 50000
98
Loss is 50000 49000 = 1000 units
82000
C 100 = 87000 (Approx.)
94
Loss = 87000 82000 = 5000
14.8 Summary
Budget is a plan of managements intentions of attaining specified
objectives.
Though Budgeting and forecasting sounds to be similar there is
difference between them. Forecast is concerned with probable events
and the budgeting relates to planned events.
The main objectives of budgetary control are Planning, Co-ordination
and control. Based upon the capacity, budget can be fixed or flexible.
Fixed budget is a budget prepared for a given level of activity. Flexible
budget is a budget designed to change in accordance with the level of
activity actually attained.
Based upon the functions in an organisation the budget can be classified
as
1) Sales Budget including Selling & Distribution Cost Budget.
2) Production Budget consisting of Materials Budget, Labour Budget,
Plant utilization Budget etc.
3) Purchase Budget.
4) Capital Expenditure Budget.
5) Administrative Cost Budget.
6) Cash Budget.
7) Research and Development Cost Budget
14.10 Answers
Self Assessment Questions
1. Forecast
2. True
3. Budget Committee
4. Key factor
5. Long term budget
6. True
Terminal Questions
1. Ref. 14.2
2. Ref. 14.5
3. Ref. 14.7
4. Ref. 14.5
5. Ref. 14.5
6. Ans: a) 70, 00.000 b) 90, 00,000 c) 1,000
Solution:
Flexible Budget For 3 Months ended 30th Sept. 2006
Hint:
Here every thing is mentioned w.r.t. 50% activity so its better to calculate all
cost at 100% activity and then start calculation 60%, 80%, 100% capacities.
For example
At 50% activity material costs is 12,00,000 so at 100% it will be 24,00,000
So now at 60% it will be 60% of 24, 00,000 which is 14, 40,000. Similarly at
80% it will be 80% of 24, 00,000 which is 19, 20,000. In similar way all costs
are to be calculated.
Particulars 60% 80% 100%
Variable costs:
Materials 14,40,000 19,20,000 24,00,000
Labour 15,36,000 20,48,000 25,60,000
Salesmens Comm. 2,28,000 3,04,000 3,80,000
32,04,000 42,72,000 53,40,000
Semi-variable costs:
Plant Maintenance 1,25,000 137,500 1,43,750
Indirect Labour 4,95,000 5,44,500 5,69,250
Salesmens salary 1,45,000 1,59,500 1,66,750
Sundry Exp. 1,30,000 1,43,000 1,49,500
8,95,000 9,84,500 10,29,250
Fixed Costs:
Management salaries 4,20,000 4,20,000 4,20,000
Rent and Rates 2,80,000 2,80,000 2,80,000
Depreciation 3,50,000 3,50,000 3,50,000
Sundry office cost 4,45,000 4,45,000 4,45,000
14,95,000 14,95,000 14,95,000
Total Cost 55,94,000 67,51,500 78,64,250
Sales 51,00,000 68,00,000 85,00,000
Profit / Loss (4,94,000) 48,500 6,35,750
Working Notes:
Fixed Expenses are constant for all levels of activity.
Variable expenses change proportionately to the level of activity.
Semi-variable expenses are the same for levels between 40%-70%. At 80%
the semi-variable expenses increase by 10%.
For e.g. Plant Maintenance at 60% = 1, 25,000
+ 10% (at 80% level) 12,500
At 70% level = 1, 37,500
Similarly they increases by 15% at 100% level.
References:
Cost and Management Accounting Duncan Williamson
Management Accounting I. M. Pandey
Fundamentals of Management Accounting T. P. Ghosh
Management Accounting B. S. Raman
Cost Accounting Jawaharlal
Cost and Management Accounting Taxman
Financial Management by Khan Jain
Financial Management by I. M. Pandey
Financial Management by Prasanna Chandra
Financial Management by Shashi Gupta and Neeti Gupta
Financial Management by Rustagi
_______________