BILANCI MUJOR I DYQANIT

SHITJET GJATE MUAJIT

Nr. Artikulli Furnizim Njesia mimi Shitje mimi SH Transporti TVSH Fitimi Java 1 Java 2 Java 3 Java 4 Gjendje
1 Vaj 100 shishe 100 95 150 20 2850 -7120 20 30 35 10 5
2 Sapun 500 cop 20 480 80 20 7680 -36100 120 150 110 100 20
3 Oriz 400 kg 100 323 150 20 9690 -18160 80 86 75 82 77
4 Sheqer 300 kg 100 276 150 20 8280 -19700 72 70 69 65 24
5 Makarona 20 pako 120 18 200 20 720 -1940 10 5 2 1 2
6 Miell 10 kg 60 10 120 20 240 -860 2 5 2 1 0
7 Biskota 10 pako 200 7 250 20 350 -120 1 1 3 2 3
8 Cokollata 10 pako 100 9 150 20 270 -640 5 2 1 1 1
9 Niseshte 20 pako 70 16 130 20 416 -1116 2 2 2 10 4
10 Kripe 22 pako 20 18 80 20 288 -1308 2 4 2 10 4
11 Sode 25 pako 50 19 100 20 380 -1050 2 2 4 11 6
12 Kafe 30 kg 100 18 150 20 540 -260 10 2 5 1 12
13 Kakao 40 pako 100 38 150 20 1140 -2860 10 10 10 8 2

Nr. i shitjeve gjate muajit Janar

600

Vaj
500 Sapun
Oriz
Sheqer
400 Makarona
Miell
Biskota
Cokollata
300
Niseshte
Kripe
Sode
200
Kafe
Kakao

100

0
0
BILANCI MUJOR I DYQANIT
SHITJET GJATE MUAJIT
Nr. Artikulli Furnizim Njesia mimi Shitje mimi SH Transporti TVSH Fitimi Java 1 Java 2 Java 3 Java 4 Gjendje
1 Vaj 100 shishe 100 90 150 20 2700 -6220 20 30 30 10 10
2 Sapun 200 cop 20 192 80 20 3072 -14452 50 40 52 50 8
3 Oriz 400 kg 100 244 150 20 7320 -3940 80 86 54 24 156
4 Sheqer 100 kg 100 96 150 20 2880 -7300 10 26 50 10 4
5 Makarona 20 pako 120 4 200 20 160 1420 1 1 1 1 16
6 Miell 10 kg 60 9 120 20 216 -716 2 5 1 1 1
7 Biskota 10 pako 200 9 250 20 450 -720 5 1 2 1 1
8 Cokollata 10 pako 100 8 150 20 240 -460 2 2 2 2 2
9 Niseshte 20 pako 70 16 130 20 416 -1116 2 2 2 10 4
10 Kripe 22 pako 20 13 80 20 208 -828 5 5 2 1 9
11 Sode 25 pako 200 20 100 20 400 2580 5 5 5 5 5
12 Kafe 30 kg 100 26 150 20 780 -1700 10 4 5 7 4
13 Kakao 40 pako 100 31 150 20 930 -1600 10 10 10 1 9

Nr. i shitjeve gjate muajit Shkurt

300

250 Vaj
Sapun
Oriz
200 Sheqer
Makarona
Mielli
150 Biskota
Cokollata
Niseshte
100 Kripe
Sode
Kafe
50 Kakao

0
BILANCI MUJOR I DYQANIT
SHITJET GJATE MUAJIT
Nr. Artikulli Furnizim Njesia mimi Shitje mimi SH Transporti TVSH Fitimi Java 1 Java 2 Java 3 Java 4 Gjendje
1 Vaj 100 shishe 100 95 150 20 2850 -7120 24 24 41 6 5
2 Sapun 500 cop 20 404 80 20 6464 -28804 125 57 126 96 96
3 Oriz 300 kg 100 298 150 20 8940 -23660 50 90 78 80 2
4 Sheqer 200 kg 100 189 150 20 5670 -14040 19 80 70 20 11
5 Makarona 40 pako 120 32 200 20 1280 -2900 10 10 10 2 8
6 Miell 40 kg 60 33 120 20 792 -2372 10 10 10 3 7
7 Biskota 40 pako 200 18 250 20 900 2580 10 2 2 4 22
8 Cokollata 40 pako 100 37 150 20 1110 -2680 1 8 8 20 3
9 Niseshte 50 pako 70 40 130 20 1040 -2760 10 10 10 10 10
10 Kripe 52 pako 20 46 80 20 736 -3396 2 2 2 40 6
11 Sode 41 pako 200 34 100 20 680 4100 5 10 17 2 7
12 Kafe 80 kg 100 60 150 20 1800 -2820 10 10 20 20 20
13 Kakao 82 pako 100 64 150 20 1920 -3340 20 40 2 2 18

450
Nr. i shitjeve gjate muajit Mars
400
Vaj
350 Sapun
Oriz
300 Sheqer
Makarona
250 Miell
Biskota
Niseshte
200
Kripe
Pure
150
Kafe
Kakao
100

50

0
0
BILANCI MUJOR I DYQANIT
SHITJET GJATE MUAJIT
Nr. Artikulli Furnizim Njesia mimi Shitje mimi SH Transporti TVSH Fitimi Java 1 Java 2 Java 3 Java 4 Gjendje
1 Vaj 100 shishe 100 83 150 20 2490 -4960 20 30 23 10 17
2 Sapun 500 cop 20 336 80 20 5376 -22276 120 26 110 80 164
3 Oriz 400 kg 100 323 150 20 9690 -18160 80 86 75 82 77
4 Sheqer 200 kg 100 183 150 20 5490 -12960 72 76 25 10 17
5 Makarona 40 pako 120 32 200 20 1280 -2900 10 10 10 2 8
6 Miell 40 kg 60 33 120 20 792 -2372 10 10 10 3 7
7 Biskota 40 pako 200 18 250 20 900 2580 10 2 2 4 22
8 Cokollata 40 pako 100 37 150 20 1110 -2680 1 8 8 20 3
9 Niseshte 50 pako 70 40 130 20 1040 -2760 10 10 10 10 10
10 Kripe 52 pako 20 46 80 20 736 -3396 2 2 2 40 6
11 Sode 41 pako 200 34 100 20 680 4100 5 10 17 2 7
12 Kafe 80 kg 100 60 150 20 1800 -2820 10 10 20 20 20
13 Kakao 72 pako 100 64 150 20 1920 -4340 20 40 2 2 8

Nr. i shitjeve gjate muajit Prill

400

Vaj
350
Sapun
Oriz
300 Sheqer
Makarona
250 Miell
Biskota
Cokollata
200
Niseshte
Kripa
150 Sode
Kafe
100 Kakao

50

0
BILANCI MUJOR I DYQANIT
SHITJET GJATE MUAJIT
Nr. Artikulli Furnizim Njesia mimi Shitje mimi SH Transporti TVSH Fitimi Java 1 Java 2 Java 3 Java 4 Gjendje
1 Vaj 100 shishe 100 95 150 20 2850 -7120 20 30 35 10 5
2 Sapun 200 cop 20 170 80 20 2720 -12340 10 100 50 10 30
3 Oriz 400 kg 100 262 150 20 7860 -7180 20 86 75 81 138
4 Sheqer 300 kg 100 287 150 20 8610 -21680 72 70 80 65 13
5 Makarona 40 pako 120 32 200 20 1280 -2900 10 10 10 2 8
6 Miell 40 kg 60 33 120 20 792 -2372 10 10 10 3 7
7 Biskota 40 pako 200 18 250 20 900 2580 10 2 2 4 22
8 Cokollata 40 pako 100 37 150 20 1110 -2680 1 8 8 20 3
9 Niseshte 50 pako 70 40 130 20 1040 -2760 10 10 10 10 10
10 Kripe 52 pako 20 46 80 20 736 -3396 2 2 2 40 6
11 Sode 41 pako 200 34 100 20 680 4100 5 10 17 2 7
12 Kafe 62 kg 100 60 150 20 1800 -4620 10 10 20 20 2
13 Kakao 72 pako 100 64 150 20 1920 -4340 20 40 2 2 8

Nr. i shitjeve gjate muajit Maj

350

Vaj
300 Sapun
Oriz
Sheqer
250
Makarona
Miell
200 Biskota
Cokollata
Niseshte
150 Kripe
Sode
Kafe
100
Kakao

50

0
BILANCI MUJOR I DYQANIT
SHITJET GJATE MUAJIT
Nr. Artikulli Furnizim Njesia mimi Shitje mimi SH Transporti TVSH Fitimi Java 1 Java 2 Java 3 Java 4 Gjendje
1 Vaj 300 shishe 100 189 150 20 5670 -4040 54 36 34 65 111
2 Sapun 500 cop 20 341 80 20 5456 -22756 56 120 120 45 159
3 Oriz 400 kg 100 320 150 20 9600 -17620 49 82 89 100 80
4 Sheqer 300 kg 100 259 150 20 7770 -16640 76 49 69 65 41
5 Makarona 100 pako 120 90 200 20 3600 -9620 40 40 0 10 10
6 Miell 100 kg 60 80 120 20 1920 -5540 20 20 20 20 20
7 Biskota 100 pako 200 82 250 20 4100 -4620 20 22 20 20 18
8 Cokollata 100 pako 100 80 150 20 2400 -4420 10 10 20 40 20
9 Niseshte 100 pako 70 87 130 20 2262 -6592 32 25 10 20 13
10 Kripe 100 pako 20 100 80 20 1600 -7620 54 36 5 5 0
11 Sode 100 pako 200 92 100 20 1840 8940 40 40 2 10 8
12 Kafe 200 kg 100 132 150 20 3960 -3780 20 100 2 10 68
13 Kakao 200 pako 100 180 150 20 5400 -12420 100 50 10 20 20

Nr. i shitjeve gjate muajit Qershor

400

350 Vaj
Sapun
Oriz
300 Sheqer
Makarona
250 Miell
Biskota
Cokollata
200
Niseshte
Kripe
150 Sode
Kafe
100 Kakao

50

0
BILANCI MUJOR I DYQANIT
SHITJET GJATE MUAJIT
Nr. Artikulli Furnizim Njesia mimi Shitje mimi SH Transporti TVSH Fitimi Java 1 Java 2 Java 3 Java 4 Gjendje
1 Vaj 100 shishe 100 98 150 20 2940 -7660 24 30 35 9 2
2 Sapun 100 cop 20 90 80 20 1440 -6660 10 40 30 10 10
3 Oriz 100 kg 100 99 150 20 2970 -7840 10 67 10 12 1
4 Sheqer 300 kg 100 281 150 20 8430 -20600 72 76 69 64 19
5 Makarona 100 pako 120 90 200 20 3600 -9620 40 40 0 10 10
6 Miell 100 kg 60 80 120 20 1920 -5540 20 20 20 20 20
7 Biskota 100 pako 200 82 250 20 4100 -4620 20 22 20 20 18
8 Cokollata 100 pako 100 80 150 20 2400 -4420 10 10 20 40 20
9 Niseshte 100 pako 70 87 130 20 2262 -6592 32 25 10 20 13
10 Kripe 100 pako 20 100 80 20 1600 -7620 54 36 5 5 0
11 Sode 100 pako 200 92 100 20 1840 8940 40 40 2 10 8
12 Kafe 150 kg 100 132 150 20 3960 -8780 20 100 2 10 18
13 Kakao 190 pako 100 180 150 20 5400 -13420 100 50 10 20 10

Nr. i shitjeve gjate muajit Korrik

300

Vaj
250 Sapun
Oriz
Sheqer
200 Makarona
Miell
Biskota
Cokollata
150
Niseshte
Kripe
Sode
100
Kafe
Kakao

50

0
0
BILANCI MUJOR I DYQANIT
SHITJET GJATE MUAJIT
Nr. Artikulli Furnizim Njesia mimi Shitje mimi SH Transporti TVSH Fitimi Java 1 Java 2 Java 3 Java 4 Gjendje
1 Vaj 100 shishe 100 95 150 20 2850 -7120 20 30 35 10 5
2 Sapun 500 cop 20 480 80 20 7680 -36100 120 150 110 100 20
3 Oriz 400 kg 100 323 150 20 9690 -18160 80 86 75 82 77
4 Sheqer 50 kg 100 38 150 20 1140 -1860 10 10 12 6 12
5 Makarona 100 pako 120 90 200 20 3600 -9620 40 40 0 10 10
6 Miell 100 kg 60 80 120 20 1920 -5540 20 20 20 20 20
7 Biskota 100 pako 200 82 250 20 4100 -4620 20 22 20 20 18
8 Cokollata 100 pako 100 80 150 20 2400 -4420 10 10 20 40 20
9 Niseshte 100 pako 70 87 130 20 2262 -6592 32 25 10 20 13
10 Kripe 120 pako 20 100 80 20 1600 -7220 54 36 5 5 20
11 Sode 100 pako 200 92 100 20 1840 8940 40 40 2 10 8
12 Kafe 150 kg 100 132 150 20 3960 -8780 20 100 2 10 18
13 Kakao 200 pako 100 180 150 20 5400 -12420 100 50 10 20 20

Nr. i shitjeve gjate muajit Gusht

600

Vaj
500 Sapun
Oriz
Sheqer
400 Makarona
Miell
Biskota
Cokollata
300
Niseshte
Kripe
Sode
200
Kafe
Kakao

100

0
BILANCI MUJOR I DYQANIT
SHITJET GJATE MUAJIT
Nr. Artikulli Furnizim Njesia mimi Shitje mimi SH Transporti TVSH Fitimi Java 1 Java 2 Java 3 Java 4 Gjendje
1 Vaj 100 shishe 100 95 150 20 2850 -7120 20 30 35 10 5
2 Sapun 200 cop 20 184 80 20 2944 -13684 64 10 100 10 16
3 Oriz 400 kg 100 325 150 20 9750 -18520 84 82 75 84 75
4 Sheqer 300 kg 100 276 150 20 8280 -19700 72 70 69 65 24
5 Makarona 200 pako 120 170 200 20 6800 -16820 20 40 10 100 30
6 Miell 200 kg 60 150 120 20 3600 -9620 100 20 20 10 50
7 Biskota 200 pako 200 170 250 20 8500 -11020 10 100 40 20 30
8 Cokollata 200 pako 100 160 150 20 4800 -8820 100 20 20 20 40
9 Niseshte 200 pako 70 180 130 20 4680 -14100 20 20 20 120 20
10 Kripe 20 pako 20 17 80 20 272 -1252 1 6 5 5 3
11 Sode 20 pako 200 14 100 20 280 2300 2 2 4 6 6
12 Kafe 20 kg 100 9 150 20 270 360 1 3 3 2 11
13 Kakao 20 pako 100 16 150 20 480 -900 2 2 2 10 4

Nr. i shitjeve gjate muajit Shtator

350

Vaj
300 Sapun
Oriz
Sheqer
250
Makarona
Miell
200 Biskota
Cokollata
Niseshte
150 Kripe
Sode
Kafe
100
Kakao

50

0
BILANCI MUJOR I DYQANIT
SHITJET GJATE MUAJIT
Nr. Artikulli Furnizim Njesia mimi Shitje mimi SH Transporti TVSH Fitimi Java 1 Java 2 Java 3 Java 4 Gjendje
1 Vaj 100 shishe 100 95 150 20 2850 -7120 20 30 35 10 5
2 Sapun 300 cop 20 290 80 20 4640 -21860 120 10 110 50 10
3 Oriz 400 kg 100 331 150 20 9930 -19600 80 86 75 90 69
4 Sheqer 300 kg 100 286 150 20 8580 -21500 72 74 70 70 14
5 Makarona 200 pako 120 170 200 20 6800 -16820 20 40 10 100 30
6 Miell 180 kg 60 150 120 20 3600 -10820 100 20 20 10 30
7 Biskota 200 pako 200 170 250 20 8500 -11020 10 100 40 20 30
8 Cokollata 200 pako 100 160 150 20 4800 -8820 100 20 20 20 40
9 Niseshte 200 pako 70 180 130 20 4680 -14100 20 20 20 120 20
10 Kripe 42 pako 20 17 80 20 272 -812 1 6 5 5 25
11 Sode 22 pako 200 14 100 20 280 2700 2 2 4 6 8
12 Kafe 20 kg 100 9 150 20 270 360 1 3 3 2 11
13 Kakao 21 pako 100 16 150 20 480 -800 2 2 2 10 5

Nr. i shitjeve gjate muajit Tetor

350

Vaj
300 Sapun
Oriz
Sheqer
250
Makarona
Miell
200 Biskota
Cokollata
Niseshte
150 Kripe
Sode
Kafe
100
Kakao

50

0
BILANCI MUJOR I DYQANIT
SHITJET GJATE MUAJIT
Nr. Artikulli Furnizim Njesia mimi Shitje mimi SH Transporti TVSH Fitimi Java 1 Java 2 Java 3 Java 4 Gjendje
1 Vaj 100 shishe 100 95 150 20 2850 -7120 20 30 35 10 5
2 Sapun 400 cop 20 390 80 20 6240 -29460 120 70 110 90 10
3 Oriz 400 kg 100 237 150 20 7110 -2680 67 32 56 82 163
4 Sheqer 300 kg 100 252 150 20 7560 -15380 43 70 69 70 48
5 Makarona 200 pako 120 170 200 20 6800 -16820 20 40 10 100 30
6 Miell 160 kg 60 150 120 20 3600 -12020 100 20 20 10 10
7 Biskota 200 pako 200 170 250 20 8500 -11020 10 100 40 20 30
8 Cokollata 200 pako 100 160 150 20 4800 -8820 100 20 20 20 40
9 Niseshte 190 pako 70 180 130 20 4680 -14800 20 20 20 120 10
10 Kripe 22 pako 20 17 80 20 272 -1212 1 6 5 5 5
11 Sode 20 pako 200 14 100 20 280 2300 2 2 4 6 6
12 Kafe 20 kg 100 9 150 20 270 360 1 3 3 2 11
13 Kakao 24 pako 100 16 150 20 480 -500 2 2 2 10 8

Nr. i shitjeve gjate muajit Nentor

450

400 Vaj
Sapun
350 Oriz
Sheqer
300 Makarona
Miell
Biskota
250
Cokollata
Niseshte
200
Kripe
Sode
150
Kafe
Kakao
100

50

0
BILANCI MUJOR I DYQANIT
SHITJET GJATE MUAJIT
Nr. Artikulli Furnizim Njesia mimi Shitje mimi SH Transporti TVSH Fitimi Java 1 Java 2 Java 3 Java 4 Gjendje
1 Vaj 100 shishe 100 81 150 20 2430 -4600 6 30 35 10 19
2 Sapun 100 cop 20 94 80 20 1504 -7044 12 10 60 12 6
3 Oriz 400 kg 100 323 150 20 9690 -18160 80 86 75 82 77
4 Sheqer 200 kg 100 198 150 20 5940 -15660 72 6 60 60 2
5 Makarona 200 pako 120 170 200 20 6800 -16820 20 40 10 100 30
6 Miell 180 kg 60 150 120 20 3600 -10820 100 20 20 10 30
7 Biskota 200 pako 200 170 250 20 8500 -11020 10 100 40 20 30
8 Cokollata 180 pako 100 160 150 20 4800 -10820 100 20 20 20 20
9 Niseshte 200 pako 70 180 130 20 4680 -14100 20 20 20 120 20
10 Kripe 42 pako 20 17 80 20 272 -812 1 6 5 5 25
11 Sode 20 pako 200 14 100 20 280 2300 2 2 4 6 6
12 Kafe 40 kg 100 9 150 20 270 2360 1 3 3 2 31
13 Kakao 30 pako 100 16 150 20 480 100 2 2 2 10 14

Nr. i shitjeve gjate muajit Dhjetor

350

Vaj
300 Sapun
Oriz
Sheqer
250
Makarona
Miell
200 Biskota
Cokollata
Niseshte
150 Kripe
Sode
Kafe
100
Kakao

50

0
BILANCI VJETOR I DYQANIT
SHITJET GJATE VITIT
Nr. Artikulli Furnizim Njesia mimi Shitje mimi SH Transporti TVSH Fitimi Java 1 Java 2 Java 3 Java 4 Gjendje
1 Vaj 1400 shishe 100 1206 150 240 36180 -77320 268 360 408 170 194
2 Sapun 4000 cop 20 3451 80 240 55216 -251536 927 783 1088 653 549
3 Oriz 4400 kg 100 3408 150 240 102240 -173680 760 955 812 881 992
4 Sheqer 2850 kg 100 2621 150 240 78630 -187020 662 677 712 570 229
5 Makarona 1260 pako 120 1068 200 20 42720 -105360 241 316 73 438 192
6 Miell 1160 kg 60 958 120 20 22992 -68592 494 180 173 111 202
7 Biskota 1240 pako 200 996 250 20 49800 -51040 136 474 231 155 244
8 Cokollata 1220 pako 100 1008 150 20 30240 -59680 440 138 167 263 212
9 Niseshte 1280 pako 70 1133 130 20 29458 -87388 210 189 144 590 147
10 Kripe 646 pako 20 537 80 20 8592 -38872 179 147 45 166 109
11 Sode 555 pako 200 473 100 20 9460 50250 150 165 82 76 82
12 Kafe 882 kg 100 656 150 20 19680 -30120 114 348 88 106 226
13 Kakao 991 pako 100 865 150 20 25950 -56840 388 298 64 115 126

Nr. i shitjeve gjate vitit

4000

Vaj
3500
Sapun
Oriz
3000 Sheqer
Makarona
2500 Miell
Biskota
Cokollata
2000
Niseshte
Kripe
1500 Sode
Kafe
1000 Kakao

500