Assignment 3: Jayesh Kukreti 63 - Y
Assignment 3: Jayesh Kukreti 63 - Y
Assignment 3: Jayesh Kukreti 63 - Y
Jayesh Kukreti
063 Y
Founded in 1981
Mark Butler and his brother in law stark
Butler bought back the share and incorporated the company in 1988
Funded by a bank loan of 70000, to be repaid in 10 instalments
Business model: Procure lumber products at a discount by procuring in bulk and sell at a margin
Increase in annual sales and profit: Annual sales of $1,697,000 in 1988, $2,013,000 in 1989, and
$2,694,000 in 1990 yielded after tax profits of $31,000 in 1988, $34,000 in 1989, and $44,000 in 1990.
Rapid increase in receivables and inventory have been responsible
Payment to Mr. Stark
Retained earnings provide only 16% of the funds needed
Major source has been trade credit and bank borrowing
Debt and current ratio is of concern
Increase in accounts and notes payable
Good sales prospects
Expected sales 3.6 million
Two scenarios
With additional bank credit Mr. Butler will reduce his payables period to 10 days
Mr. Butler pays in 46 days
Sales volume for 1991 will be 3.6 million
All purchase discounts will be taken for the period April 1 to December 1991
Issues
Conclusion
Mr. Butler will need a much larger credit from the bank if he has to take advantage of the discount
The alternatives for Mr. Butler
Negotiate a larger volume of credit
Slow down the projected rate of expansion
Rely more on trade credit (46 days)
Continued expansion at a rate that cannot be financed proportionately from retained earnings will leave
Butler in a more vulnerable financial position and obviously will be high risk policy.
The bank has agreed to give a revolving secured short term 90 day note not to exceed $465,000 on a lien on
inventory and accounts receivables. But for long term borrowing bank has put up some restrictions that has to be
fulfilled by the company to get additional borrowings: