Chapter 05
Chapter 05
Chapter 05
CHAPTER OUTLINE
I. Compound interest results when the interest paid on the investment during the first
period is added to the principal and during the second period the interest is earned on
the original principal plus the interest earned during the first period.
A. Mathematically, the future value of an investment if compounded annually at a
rate of i for n years will be
FVn = PV (l + i)n
where n = the number of years during which the compounding
occurs
i = the annual interest (or discount) rate
PV = the present value or original amount invested at the
beginning of the first period
FVn = the future value of the investment at the end of n
years
1. The future value of an investment can be increased by either increasing
the number of years we let it compound or by compounding it at a
higher rate.
2. If the compounded period is less than one year, the future value of an
investment can be determined as follows:
mn
FVn = PV
Where m = the number of times compounding occurs during the
year
90
II. Determining the present value, that is, the value in today's dollars of a sum of money
to be received in the future, involves nothing other than inverse compounding. The
differences in these techniques come about merely from the investor's point of view.
A. Mathematically, the present value of a sum of money to be received in the
future can be determined with the following equation:
PV = FVn
where: n = the number of years until payment will be received,
i = the opportunity rate or discount rate
PV = the present value of the future sum of money
FVn = the future value of the investment at the end of n
years
1. The present value of a future sum of money is inversely related to both
the number of years until the payment will be received and the
opportunity rate.
III. An annuity is a series of equal dollar payments for a specified number of years.
Because annuities occur frequently in finance, for example, bond interest payments,
we treat them specially.
A. A compound annuity involves depositing or investing an equal sum of money
at the end of each year for a certain number of years and allowing it to grow.
1. This can be done by using our compounding equation and
compounding each one of the individual deposits to the future or by
using the following compound annuity equation:
n 1
FVn = PMT (1 i) t
t 0
where: PMT = the annuity value deposited at the end of each
year
i = the annual interest (or discount) rate
n = the number of years for which the annuity will
last
FVn = the future value of the annuity at the end of the
nth year
B. Pension funds, insurance obligation, and interest received from bonds all
involve annuities. To compare these financial instruments we would like to
know the present value of each of these annuities.
1. This can be done by using our present value equation and discounting
each one of the individual cash flows back to the present or by using
the following present value of an annuity equation:
n 1
PV = PMT
t 1 (1 i) t
where: PMT = the annuity withdrawn at the end of each year
91
i = the annual interest or discount rate
PV = the present value of the future annuity
n = the number of years for which the annuity will
last
C. This procedure of solving for PMT, the annuity value when i, n, and PV are
known, is also the procedure used to determine what payments are associated
with paying off a loan in equal installments. Loans paid off in this way, in
periodic payments, are called amortized loans. Here again we know three of
the four values in the annuity equation and are solving for a value of PMT, the
annual annuity.
IV. Annuities due are really just ordinary annuities where all the annuity payments have
been shifted forward by one year, compounding them and determining their present
value is actually quite simple. Because an annuity due merely shifts the payments
from the end of the year to the beginning of the year, we now compound the cash
flows for one additional year. Therefore, the compound sum of an annuity due is
FVn(annuity due) = PMT (FVIFAi,n) (1 + i)
A. Likewise, with the present value of an annuity due, we simply receive each
cash flow one year earlier that is, we receive it at the beginning of each year
rather than at the end of each year. Thus the present value of an annuity due is
PV(annuity due) = PMT (PVIFAi,n) (1 + i)
V. A perpetuity is an annuity that continues forever, that is every year from now on this
investment pays the same dollar amount.
A. An example of a perpetuity is preferred stock which yields a constant dollar
dividend infinitely.
B. The following equation can be used to determine the present value of a
perpetuity:
PV =
where: PV = the present value of the perpetuity
pp = the constant dollar amount provided by the perpetuity
i = the annual interest or discount rate
VI. To aid in the calculations of present and future values, tables are provided at the back
of Financial Management (FM).
A. To aid in determining the value of FVn in the compounding formula
92
B. To aid in the computation of present values
PV = FVn = FVn (PVIFi,n)
93
where: rate = i, the interest rate or discount rate
number of periods = n, the number of years or periods
payment = PMT, the annuity payment deposited or received at the
end of each period
future value = FV, the future value of the investment at the end of n
periods or years
present value = PV, the present value of the future sum of money
type = when the payment is made, (0 if omitted)
0 = at end of period
1 = at beginning of period
guess = a starting point when calculating the interest rate, if
omitted, the calculations begin with a value of 0.1 or
10%
ANSWERS TO
END-OF-CHAPTER QUESTIONS
5-1. The concept of time value of money is a recognition that a dollar received today is
worth more than a dollar received a year from now or at any future date. It exists
because there are investment opportunities on money, that is, we can place our dollar
received today in a savings account and one year from now have more than a dollar.
5-2. Compounding and discounting are inverse processes of each other. In compounding,
money is moved forward in time, while in discounting money is moved back in time.
This can be shown mathematically in the
compounding equation:
FVn = PV (1 + i)n
We can derive the discounting equation by multiplying each side of
this equation by and we get:
PV = FVn
5-3. We know that
FVn = PV(1 + i)n
Thus, an increase in i will increase FVn and a decrease in n will
decrease FVn.
5-4. Bank C which compounds continuously pays the highest interest. This occurs
because, while all banks pay the same interest, 5 percent, bank C compounds the 5
percent continuously. Continuous compounding allows interest to be earned more
frequently than any other compounding period.
5-5. The values in the present value of an annuity table (Table 5-8) are actually derived
from the values in the present value table (Table 5-4). This can be seen by examining
94
the value represented in each table. The present value table gives values of
for various values of i and n, while the present value of an annuity table gives values
of
n
1
(1 i) t
t 1
for various values of i and n. Thus the value in the present value of annuity for an n-
year annuity for any discount rate i is merely the sum of the first n value in the present
value table.
5-6. An annuity is a series of equal dollar payments for a specified number of years.
Examples of annuities include mortgage payments, interest payments on bonds, fixed
lease payments, and any fixed contractual payment. A perpetuity is an annuity that
continues forever, that is, every year from now on this investment pays the same
dollar amount. The difference between an annuity and a perpetuity is that a perpetuity
has no termination date whereas an annuity does.
SOLUTIONS TO
END-OF-CHAPTER PROBLEMS
95
FV5 = $21,000 (1 + 0.05)5
FV5 = $21,000 (1.276)
FV5 = $26,796.00
96
(c) FVn = PV (1 + i)n
PV = $1,000
PV = $1,000 (0.789)
PV = $789
97
(d) PV = FVn
PV = $1,000
PV = $1,000 (0.233)
PV = $233
n 1
5-5A. (a) FVn = PMT (1 i) t
t0
10 1 t
FV = $500 (1 0.05)
t 0
FV10 = $500 (12.578)
FV10 = $6,289
n 1
(b) FVn = PMT (1 i) t
t0
5 1
FV5 = $100 (1 0.1) t
t 0
FV5 = $100 (6.105)
FV5 = 610.50
n 1
(c) FVn = PMT (1 i) t
t0
7 1
FV7 = $35 (1 0.07) t
t 0
FV7 = $35 (8.654)
FV7 = $302.89
n 1
(d) FVn = PMT (1 i) t
t0
3 1
FV3 = $25 (1 0.02)t
t 0
FV3 = $25 (3.060)
FV3 = $76.50
98
n 1
5-6A. (a) PV = PMT
t 1 (1 i) t
10 1
PV = $2,500
t 1 (1 0.07) t
PV = $2,500 (7.024)
PV = $17,560
n 1
(b) PV = PMT
t 1 (1 i) t
10
1
PV = $70
(1 0.03) t
t 1
PV = $70 (2.829)
PV = $198.03
n 1
(c) PV = PMT
t 1 (1 i) t
7 1
PV = $280
t 1 (1 0.06) t
PV = $280 (5.582)
PV = $1,562.96
n 1
(d) PV = PMT
t 1 (1 i) t
10 1
PV = $500
t 1 (1 0.1) t
PV = $500 (6.145)
PV = $3,072.50
5-7A. (a) FVn = PV (1 + i)n
compounded for 1 year
FV1 = $10,000 (1 + 0.06)1
FV1 = $10,000 (1.06)
FV1 = $10,600
compounded for 5 years
99
FV5 = $10,000 (1 + 0.06)5
FV5 = $10,000 (1.338)
FV5 = $13,380
compounded for 15 years
FV15 = $10,000 (1 + 0.06)15
FV15 = $10,000 (2.397)
FV15 = $23,970
100
FV15 = $10,000 (1 + 0.1)15
FV15 = $10,000 (4.177)
FV15 = $41,770
(c) There is a positive relationship between both the interest rate used to
compound a present sum and the number of years for which the compounding
continues and the future value of that sum.
101
FV5 = $5,000 (1.791)
FV5 = $8,955
FV5 = PV mn
FV5 = $5,000 6X5
FV5 = $5,000 (1 + 0.02)30
FV5 = $5,000 (1.811)
FV5 = $9,055
(d) FVn = PV (1 + i)n
12
FV12 = $5,000 (1 + 0.06)
FV12 = 5,000 (2.012)
FV12 = $10,060
(e) An increase in the stated interest rate will increase the future value of a given
sum. Likewise, an increase in the length of the holding period will increase
the future value of a given sum.
n 1
5-10A. Annuity A: PV = PMT
t 1 (1 i) t
12 1
PV = $8,500
t 1 (1 0.11) t
PV = $8,500 (6.492)
PV = $55,182
Since the cost of this annuity is $50,000 and its present value is $55,182,
given an 11 percent opportunity cost, this annuity has value and should be
accepted.
102
n 1
Annuity B: PV = PMT
t 1 (1 i)
t
25 1
PV = $7,000
t 1 (1 0.11)
t
PV = $7,000 (8.422)
PV = $58,952
Since the cost of this annuity is $60,000 and its present value is only $59,094,
given an 11 percent opportunity cost, this annuity should not be accepted.
n 1
Annuity C: PV = PMT
t
t 1 (1 i)
20 1
PV = $8,000 t
t 1 (1 0.11)
PV = $8,000 (7.963)
PV = $63,704
Since the cost of this annuity is $70,000 and its present value is only $63,704,
given an 11 percent opportunity cost, this annuity should not be accepted.
5-11A. Year 1: FVn = PV (1 + i)n
FV 2 = 15,000(1 + 0.2)2
FV 2 = 15,000(1.440)
FV2 = 21,600 books
FV3 = 15,000(1.20)3
FV3 = 15,000(1.728)
FV3 = 25,920 books
103
Book sales
25,000
20,000
15,000
years
1 2 3
The sales trend graph is not linear because this is a compound growth trend.
Just as compound interest occurs when interest paid on the investment during
the first period is added to the principal of the second period, interest is earned
on the new sum. Book sales growth was compounded; thus, the first year the
growth was 20 percent of 15,000 books, the second year 20 percent of 18,000
books, and the third year 20 percent of 21,600 books.
104
n 1
5-13A. PV = PMT
t 1 (1 i) t
25
1
$60,000 = PMT
t 1 (1 0.09) t
105
$10,000,000 = PMT(15.193)
Thus, PMT = $658,197.85
5-18A. One dollar at 12.0% compounded monthly for one year
FVn = PV nm
5 1
= $10,000
t 1 (1 .20) t
= $10,000(2.991)
= $29,910
Investment B
First, discount the annuity back to the beginning of year 5, which is the end of
year 4, Then discount this equivalent sum to present.
n 1
PV = PMT
t 1 (1 i)
t
6 1
= $10,000
t 1 (1 .20) t
= $10,000(3.326)
= $33,260--then discount the equivalent sum back to present.
PV = FVn
= $33,260
= $33,260(.482)
106
= $16,031.32
Investment C
PV = FVn
= $10,000 + $50,000
+ $10,000
= $10,000(.833) + $50,000(.335) + $10,000(.162)
= $8,330 + $16,750 + $1,620
= $26,700
5-20A. PV = FVn
PV = $1,000
PV = $1,000(.513)
PV = $513
5-21A. (a) PV =
PV =
PV = $3,750
(b) PV =
PV =
PV = $8,333.33
(c) PV =
PV =
PV = $1,111.11
(d) PV =
PV =
PV = $1,900
5-22A. PV(annuity due) = PMT(PVIFAi,n)(l+i)
= $1,000(6.145)(1+.10)
= $6145(1.10)
= $6759.50
.
5-23A. FVn = PV (1 + )m n
.
4 = 1(1 + )2 n
.
4 = (1 + 0.08)2 n
4 = FVIF 8%, 2n yr.
107
A value of 3.996 occurs in the 8 percent column and 18-year row of the table in
Appendix B. Therefore, 2n = 18 years and n = approximately 9 years.
5-24A. Investment A:
PV = FVn (PVIFi,n)
PV = $2,000(PVIF10%, year 1) + $3,000(PVIF10%, year 2) +
$4,000(PVIF10%, year 3) - $5,000(PVIF10%, year 4) +
$5,000(PVIF10%, year 5)
= $2,000(.909) + $3,000(.826) + $4,000(.751) - $5,000(.683)
+ $5,000(.621)
= $1,818 + $2,478 + $3,004 - $3,415 + $3,105
= $6,990.
Investment B:
PV = FVn (PVIFi,n)
PV = $2,000(PVIF10%, year 1) + $2,000(PVIF10%, year 2) +
$2,000(PVIF10%, year 3) + $2,000(PVIF10%, year 4) +
$5,000(PVIF10%, year 5)
= $2,000(.909) + $2,000(.826) + $2,000(.751) + $2,000(.683)
+ $5,000(.621)
= $1,818 + $1,652 + $1,502 + $1,366 + $3,105
= $9,443.
Investment C:
PV = FVn (PVIFi,n)
PV = $5,000(PVIF10%, year 1) + $5,000(PVIF10%, year 2) -
$5,000(PVIF10%, year 3) - $5,000(PVIF10%, year 4) +
$15,000(PVIF10%, year 5)
= $5,000(.909) + $5,000(.826) - $5,000(.751) - $5,000(.683) +
$15,000(.621)
= $4,545 + $4,130 - $3,755 - $3,415 + $9,315
= $10,820.
5-25A. The Present value of the $10,000 annuity over years 11-15.
15 1 10 1
PV = PMT
t 1 (1 .06)t t 1 (1 .06)t
= $10,000(9.712 - 7.360)
= $10,000(2.352)
108
= $23,520
The present value of the $20,000 withdrawal at the end of year 15:
PV = FV15
= $20,000(.417)
= $8,340
Thus, you would have to deposit $23,520 + $8,340 or $31,860 today.
10 1
5-26A. PV = PMT
t 1 (1 .10) t
109
= $25,000 (.074)
= $1,850
Thus take the $10,000 in 12 years.
n 1
5-31A. FVn = PMT (1 i) t
t0
5 1
$20,000 = PMT (1 .12) t
t 0
$20,000 = PMT(6.353)
PMT = $3,148.12
110
5-32A.
n 1
(a) FV = (1 i) t
t0
15 1
$50,000 = (1 .07) t
t 0
$50,000 = PMT (FVIFA7%, 15 yr.)
$50,000 = PMT(25.129)
A = $1,989.73. per year
(b) PV = FVn
PV = $50,000 (PVIF7%, 15 yr.)
PV = $50,000(.362)
PV = $18,100 deposited today
(c) The contribution of the $10,000 deposit toward the $50,000 goal is
FVn = PV(1 + i)n
FVn = $10,000 (FVIF7%, 10 yr.)
FV10 = $10,000(1.967)
= $19,670
Thus only $30,330 need be accumulated by annual deposit.
n 1 t
FV = PMT (1 i)
t0
$30,330 = PMT (FVIFA7%, 15 yr.)
$30,330 = PMT [25.129]
PMT = $1,206.97 per year
5-33A. (a) This problem can be subdivided into (1) the compound value of the $100,000
in the savings account (2) the compound value of the $300,000 in stocks, (3)
the additional savings due to depositing $10,000 per year in the savings
account for 10 years, and (4) the additional saving due to depositing $10,000
per year in the savings account at the end of years 6-10. (Note the $20,000
deposited in years 6-10 is covered in parts (3) and (4).)
(1) Future value of $100,000
FV10 = $100,000 (1 + .07)10
FV10 = $100,000 (1.967)
111
FV10 = $196,700
(2) Future value of $300,000
FV10 = $300,000 (1 + .12)10
FV10 = $300,000 (3.106)
FV10 = $931,800
(3) Compound annuity of $10,000, 10 years
n 1
FV10 = PMT (1 i) t
t0
10 1
= $10,000 (1 .07) t
t 0
= $10,000 (13.816)
= $138,160
5 1
(4) Compound annuity of $10,000 (years 6 (1 .07) t - 10)
t 0
FV5 = $10,000
= $10,000 (5.751)
= $57,510
At the end of ten years you will have $196,700 + $931,800 + $138,160 + $57,510 =
$1,324,170.
20 1
(b) PV = PMT
t 1 (1 .10)
t
112
5-36A. At 10%:
PV = $50,000 + $50,000 (PVIFA10%, 19 yr.)
PV = $50,000 + $50,000 (8.365)
PV = $50,000 + $418,250
PV = $468,250
At 20%:
PV = $50,000 + $50,000 (PVIFA20%, 19 yr.)
PV = $50,000 + $50,000 (4.843)
PV = $50,000 + $242,150
PV = $292,150
5-37A. FVn(annuity due) = PMT(FVIFAi,n)(l+i)
= $1000(FVIFA10%,10 years)(1+.10)
= $1000(15.937)(1.1)
= $17,530.70
FVn(annuity due) = PMT(FVIFAi,n)(l+i)
= $1,000(FVIFA15%,10 years)(1+.15)
= $1,000(20.304)(1.15)
= $23,349.60
5-38A. PVn(annuity due) = PMT(PVIFAi,n)(l+i)
= $1,000(PVIFA10%,10 years)(1+.10)
= $1,000(6.145)(1.10)
= $6,759.50
PVn(annuity due) = PMT(PVIFAi,n)(l+i)
= $1,000(PVIFA15%,10 years)(l+.15)
= $1,000(5.019)(1.15)
= $5,771.85
5-39A. PV = PMT(PVIFAi,n)(PVIFi,n)
= PMT(PVIFA10%,10 years)(PVIF10%,7 years)
= $1,000(6.145)(.513)
= $3,152.39
113
5-40A. FV = PV (FVIFi%, n yr.)
$6,500 = .12(FVIFi%, 37 yr.)
solving using a financial calculator:
i = 34.2575%
5-41A. (a)
$50,000
There are a number of equivalent ways to discount these cash flows back to present,
one of which is as follows (in equation form):
(b) If you live longer than expected you could end up with no money later on in life.
114
5-42A.
rate (i) = 8%
number of periods (n) = 7
payment (PMT) = $0
present value (PV) = $900
type (0 = at end of period) = 0
5-43A.
In 20 years you'd like to have $250,000 to buy a home, but you only have $30,000.
At what rate must your $30,000 be compounded annually for it to grow to $250,000
in 20 years?
i = 11.18%
115
5-44A.
To buy a new house you take out a 25 year mortgage for $300,000. What will your
monthly interest rate payments be if the interest rate on your mortgage is 8 percent?
Two things to keep in mind when you're working this problem: first, you'll have to
convert the annual rate of 8 percent into a monthly rate by dividing it by 12, and
second, you'll have to convert the number of periods into months by multiplying 25
times 12 for a total of 300 months.
You can also use Excel to calculate the interest and principal portion of any loan
amortization payment. You can do this using the following Excel functions:
Calculation: Formula:
Thus, if you would like to determine how much of the 48th monthly payment went
toward interest and principle you would solve as follows:
116
Solution to Integrative Problem
1. Discounting is the inverse of compounding. We really only have one formula to move
a single cash flow through time. In some instances we are interested in bringing that
cash flow back to the present (finding its present value) when we already know the
future value. In other cases we are merely solving for the future value where we
know the present value.
2. The values in the present value of an annuity table (Table 5-8) are actually derived
from the values in the present value table (Table 5-4). This can be seen by examining
the value represented in each table. The present value table gives values of
for various values of i and n, while the present value of an annuity table gives values
of
n 1
t 1 (1 i) t
for various values of i and n. Thus the value in the present value of annuity for an n-
year annuity for any discount rate i is merely the sum of the first n value in the present
value table.
117
mn
4. FVn = PV
25
= $1,000
10
= $1,000(1+.05)
= $1,629
5. An annuity due is an annuity in which the payments occur at the beginning of each
period as opposed to occurring at the end of each period, which is when the payment
occurs in an ordinary annuity.
6. PV = PMT(PVIFAi,n)
= $1,000(PVIFA10%,7 years)
= $1,000(4.868)
= $4,868
PV(annuity due) = PMT(PVIFAi,n)(l+i)
= $1000(4.868)(l+.10)
= $5,354.80
7. FV = PMT(FVIFAi,n)
= $1,000(9.487)
= $9,487
FVn(annuity due) = PMT(FVIFAi,n)(l+i)
= $1000(9.487)(l+.10)
= $10,435.70
8. PV = PMT(PVIFAi,n)
$100,000 = PMT(PVIFA10%, 25 years)
$100,000 = PMT(9.077)
$11,016.86 = PMT
9. PV =
=
= $12,500
118
10. PV = PMT(PVIFAi,n)(PVIFi,n)
= $1,000(PVIFA10%,10 years)(PVIF10%, 9 years)
= $1,000(6.145)(.424)
= $2,605.48
11. PV =
= PVIF10%, 9 years)
=
= $4,240.00
m
12. APY = -1
4
= -1
4
= [1 + .02] - 1
= 1.0824 - 1
= .0824 or 8.24%
119
(c) FVn = PV (1 + i)n
FV12 = $800 (1 + 0.12)12
FV12 = $800 (3.896)
FV12 = $3,117
120
5-3B. (a) FVn = PV (1 + i)n
121
(c) PV = FVn
PV = $1,000
PV = $1,000 (0.677)
PV = $677
(d) PV = FVn
PV = $900
PV = $900 (0.194)
PV = $174.60
5-5B.
n 1
(a) FVn = PMT (1 i) t
t0
10 1 t
FV = $500 (1 0.06)
t0
FV10 = $500 (13.181)
FV10 = $6,590.50
n 1
(b) FVn = PMT (1 i) t
t0
5 1
FV5 = $150 (1 0.11) t
t 0
FV5 = $150 (6.228)
FV5 = $934.20
n 1
(c) FVn = PMT (1 i) t
t0
8 1
FV7 = $35 (1 0.07) t
t 0
FV7 = $35 (10.260)
FV7 = $359.10
122
n 1
(d) FVn = PMT (1 i) t
t0
3 1
FV3 = $25 (1 0.02) t
t0
FV3 = $25 (3.060)
FV3 = $76.50
5-6B.
n 1
(a) PV = PMT
t
t 1 (1 i)
10 1
PV = $3,000
t 1 (1 0.08) t
PV = $3,000 (6.710)
PV = $20,130
n 1
(b) PV = PMT
t 1 (1 i) t
3 1
PV = $50
t 1 (1 0.03) t
PV = $50 (2.829)
PV = $141.45
n 1
(c) PV = PMT
t 1 (1 i) t
8 1
PV = $280
t 1 (1 0.07) t
PV = $280 (5.971)
PV = $1,671.88
n 1
(d) PV = PMT
t 1 (1 i) t
10 1
PV = $600
t 1 (1 0.1) t
PV = $600 (6.145)
PV = $3,687.00
5-7B.
123
(a) FVn = PV (1 + i)n
compounded for 1 year
FV1 = $20,000 (1 + 0.07)1
FV1 = $20,000 (1.07)
FV1 = $21,400
compounded for 5 years
FV5 = $20,000 (1 + 0.07)5
FV5 = $20,000 (1.403)
FV5 = $28,060
compounded for 15 years
FV15 = $20,000 (1 + 0.07)15
FV15 = $20,000 (2.759)
FV15 = $55,180
124
compounded for 5 years at 11%
FV5 = $20,000 (1 + 0.11)5
FV5 = $20,000 (1.685)
FV5 = $33,700
compounded for 15 years at 11%
FV15 = $20,000 (1 + 0.11)15
FV15 = $20,000 (4.785)
FV15 = $95,700
(c) There is a positive relationship between both the interest rate used to
compound a present sum and the number of years for which the compounding
continues and the future value of that sum.
5-9B.
(a) FVn = PV (1 + i)n
FV5 = $6,000 (1 + )2 x 5
FV5 = $6,000 (1 + 0.03)10
FV5 = $6,000 (1.344)
FV5 = $8,064
FVn = PV (1 + )mn
6X5
FV5 = $6,000 (1 + )
125
FV5 = $6,000 (1 + 0.01)30
FV5 = $6,000 (1.348)
FV5 = $8,088
FV5 = PV mn
6X5
FV5 = $6,000
126
(e) An increase in the stated interest rate will increase the future value of a given
sum. Likewise, an increase in the length of the holding period will increase
the future value of a given sum.
n 1
5-10B. Annuity A: PV = PMT
t 1 (1 i) t
12 1
PV = $8,500
t 1 (1 0.12) t
PV = $8,500 (6.194)
PV = $52,649
Since the cost of this annuity is $50,000 and its present value is $52,649, given a 12
percent opportunity cost, this annuity has value and should be accepted.
n 1
Annuity B: PV = PMT
t 1 (1 i) t
25 1
PV = $7,000
t 1 (1 0.12) t
PV = $7,000 (7.843)
PV =$54,901
Since the cost of this annuity is $60,000 and its present value is only $54,901 given a
12 percent opportunity cost, this annuity should not be accepted.
n 1
Annuity C: PV = PMT
t 1 (1 i) t
20 1
PV = $8,000
t 1 (1 0.12) t
PV = $8,000 (7.469)
PV = $59,752
Since the cost of this annuity is $70,000 and its present value is only $59,752,
given a 12 percent opportunity cost, this annuity should not be accepted.
5-11B. Year 1: FVn = PV (1 + i)n
127
Year 2: FVn = PV (1 + i)n
FV 2 = 10,000(1 + 0.15)2
FV 2 = 10,000(1.322)
FV2 = 13,220 books
Book sales
20,000
15,000
10,000
years
1 2 3
The sales trend graph is not linear because this is a compound growth trend.
Just as compound interest occurs when interest paid on the investment during
the first period is added to the principal of the second period, interest is earned
on the new sum. Book sales growth was compounded; thus, the first year the
growth was 15 percent of 10,000 books, the second year 15 percent of 11,500
books, and the third year 15 percent of 13,220 books.
128
FV1 = 45.92 Home Runs in 1981 (in spite of the baseball strike).
Actually, Reggie never hit more than 41 home runs in a year. In 1982, he only hit 15,
in1983 he hit 39, in 1984 he hit 14, in 1985 25 and 26 in 1986. He retired at the end of
1987 with 563 career home runs.
n 1
5-13B. PV = PMT
t 1 (1 i) t
25 1
$120,000 = PMT
t 1 (1 0.1)
t
$120,000 = PMT(9.077)
Thus, PMT = $13,220.23 per year for 25 years
n 1
5-14B. FVn = PMT (1 i) t
t0
15 1 t
$25,000 = PMT (1 0.07)
t0
$25,000 = PMT(25.129)
Thus, PMT = $994.87
129
5-15B. FVn = PV (1 + i)n
$2,376.50 = $700 (FVIFi%, 10 yr.)
3.395 = FVIFi%, 10 yr.
Thus, i = 13%
5-16B. The value of the home in 10 years
FV10 = PV (1 + .05)10
= $125,000(1.629)
= $203,625
How much must be invested annually to accumulate $203.625?
10 1 t
$203,625 = PMT (1 .10)
t0
$203,625 = PMT(15.937)
PMT = $12,776.87
n 1
5-17B. FVn = PMT (1 i) t
t0
10 1 t
$15,000,000 = PMT (1 .10)
t0
$15,000,000 = PMT(15.937)
Thus, PMT = $941,206
5-18B. One dollar at 24.0% compounded monthly for one year
FVn = PV (1 + )nm
130
5-19B. Investment A
n i
PV = PMT
t 1 (1 i) t
5 1
= $15,000
t 1 (1 .20) t
= $15,000(2.991)
= $44,865
Investment B
First, discount the annuity back to the beginning of year 5, which is the end of year 4.
Then discount this equivalent sum to present.
n 1
PV = PMT
t 1 (1 i)
t
6 1
= $15,000
t 1 (1 .20) t
= $15,000(3.326)
= $49,890--then discount the equivalent sum back to present.
PV = FVn
= $49,890
= $49,890(.482)
= $24,046.98
Investment C
PV = FVn
= $20,000 + $60,000
+ $20,000
= $20,000(.833) + $60,000(.335) + $20,000(.162)
= $16,660 + $20,100 + $3,240
= $40,000
131
5-20B. PV = FVn
PV = $1,000
= $1,000(.502)
= $502
5-21B. (a) PV =
PV =
PV = $4,444
(b) PV =
PV =
PV = $11,538
(c) PV =
PV =
PV = $1,500
(d) PV =
PV =
PV = $1,667
5-22B. PV(annuity due) = PMT(PVIFAi,n)(l + i)
= $1000(3.791)(1 + .10)
= $3791(1.1)
= $4,170.10
.
5-23B. FVn = PV (1 + )m n
. n
7 = 1(1 + )2
132
. n
7 = (1 + 0.05)2
7 = FVIF5%, 2n yr.
A value of 7.040 occurs in the 5 percent column and 40-year row of the table in
Appendix B. Therefore, 2n = 40 years and n = approximately 20 years.
5-24A. Investment A:
PV = FVn (PVIFi,n)
PV = $5,000(PVIF10%, year 1) + $5,000(PVIF10%, year 2) +
$5,000(PVIF10%, year 3) - $15,000(PVIF10%, year 4) +
$15,000(PVIF10%, year 5)
= $5,000(.909) + $5,000(.826) + $5,000(.751) - $15,000(.683)
+ $15,000(.621)
= $4,545 + $4,130 + $3,755 - $10,245 + $9,315
= $11,500.
Investment B:
PV = FVn (PVIFi,n)
PV = $1,000(PVIF10%, year 1) + $3,000(PVIF10%, year 2) +
$5,000(PVIF10%, year 3) + $10,000(PVIF10%, year 4) -
$10,000(PVIF10%, year 5)
= $1,000(.909) + $3,000(.826) + $5,000(.751) +
$10,000(.683) - $10,000(.621)
= $909 + $2,478 + $3,755 + $6,830 - $6,210
= $7,762.
Investment C:
PV = FVn (PVIFi,n)
PV = $10,000(PVIF10%, year 1) + $10,000(PVIF10%, year 2) +
$10,000(PVIF10%, year 3) + $10,000(PVIF10%, year 4) -
$40,000(PVIF10%, year 5)
= $10,000(.909) + $10,000(.826) + $10,000(.751) +
$10,000(.683) - $40,000(.621)
= $9,090 + $8,260 + $7,510 + $6,830 - $24,840
= $6,850.
133
5-25B.
The Present value of the $10,000 annuity over years 11-15.
15 1 10 1
PV = PMT
t 1 (1 .07)t t 1 (1 .07)t
= $10,000(9.108 - 7.024)
= $10,000(2.084)
= $20,840
The present value of the $15,000 withdrawal at the end of year 15:
PV = FV15
= $15,000(.362)
= $5,430
Thus, you would have to deposit $20,840 + $5,430 or $26,270 today.
10 1
5-26B. PV = PMT
t 1 (1 .09)
t
$45,000 = PMT(6.418)
PMT = $7,012
5 1
5-27B. PV = PMT
t 1 (1 i) t
$45,000 = $9,000 (PVIFAi%, 5 yr.)
5.0 = PVIFAi%, 5 yr.
i = 0%
5-28B. PV = FVn
$15,000 = $37,313 (PVIFi%, 5 yr.)
.402 = PVIF20%, 5 yr.
Thus, i = 20%
134
n 1
5-29B. PV = PMT
t 1 (1 i)
t
4 1
$30,000 = PMT
t 1 (1 .13) t
$30,000 = PMT(2.974)
PMT = $10,087
5-30B. The present value of $10,000 in 12 years at 11 percent is:
PV = FVn ()
PV = $10,000 ()
PV = $10,000 (.286)
PV = $2,860
The present value of $25,000 in 25 years at 11 percent is:
PV = $25,000 ()
= $25,000 (.074)
= $1,850
Thus take the $10,000 in 12 years.
n 1
5-31B. FVn = PMT (1 i) t
t0
5 1 t
$30,000 = PMT (1 .10)
t 0
$30,000 = PMT(6.105)
PMT =$4,914
n 1 t
5-32B. (a) FV = (1 i)
t0
15 1 t
$75,000 = (1 .08)
t0
$75,000 = PMT (FVIFA8%, 15 yr.)
135
$75,000 = PMT(27.152)
PMT = $2,762.23. per year
(b) PV = FVn
PV = $75,000 (PVIF8%, 15 yr.)
PV = $75,000(.315)
PV = $23,625 deposited today
(c) The contribution of the $20,000 deposit toward the $75,000 goal is
FVn = PV (1 + i)n
FVn = $20,000 (FVIF8%, 10 yr.)
FV10 = $20,000(2.159)
= $43,180
Thus only $31,820 need be accumulated by annual deposit.
n 1 t
FV = PMT (1 i)
t0
$31,820 = PMT (FVIFA8%, 15 yr.)
$31,820 = PMT [27.152]
PMT = $1,171.92 per year
5-33B.(a) This problem can be subdivided into (1) the compound value of the $150,000
in the savings account, (2) the compound value of the $250,000 in stocks, (3)
the additional savings due to depositing $8,000 per year in the savings
account for 10 years, and (4) the additional saving due to depositing $2,000
per year in the savings account at the end of years 6-10. (Note the $10,000
deposited in years 6-10 is covered in parts (3) and (4).)
136
(3) Compound annuity of $8,000, 10 years
n 1
FV10 = PMT (1 i) t
t0
10 1
= $8,000 (1 .08) t
t0
= $8,000 (14.487)
= $115,896
(4) Compound annuity of $2,000 (years 6-10)
5 1
FV5 = $2,000 (1 .08) t
t0
= $2,000 (5.867)
= $11,734
At the end of ten years you will have $323,850 + $776,500 +
$115,896
+ $11,734 = $1,227,980.
20 1
(b) PV = PMT t
t 1 (1 .11)
$1,227,980 = PMT (7.963)
PMT = $154,210.72
5-34B. PV = PMT (PVIFAi%, n yr.)
$200,000 = PMT (PVIFA10%, 20 yr.)
$200,000 = PMT(8.514)
PMT = $23,491
5-35B. PV = PMT (PVIFAi%, n yr.)
$250,000 = PMT (PVIFA9%, 30 yr.)
$250,000 = PMT(10.274)
PMT = $24,333
5-36B. At 10%:
PV = $40,000 + $40,000 (PVIFA10%, 24 yr.)
PV = $40,000 + $40,000 (8.985)
PV = $40,000 + $359,400
PV = $399,400
137
At 20%:
PV = $40,000 + $40,000 (PVIFA20%, 24 yr.)
PV = $40,000 + $40,000 (4.938)
PV = $40,000 + $197,520
PV = $237,520
5-37B FVn(annuity due) = PMT(FVIFAi,n)(l + i)
= $1000(FVIFA5%, 5 years)(l + .05)
= $1000(5.526)(1.05)
= $5802.30
FVn(annuity due) = PMT(FVIFAi,n)(l + i)
= $1,000(FVIFA8%, 5 years)(1 + .08)
= $1,000(5.867)(1.08)
= $6,336.36
5-38B. PVn(annuity due) = PMT(PVIFAi,n)(l + i)
= $1000 (PVIFA12%, 15 years)(1 + .12)
= $1000(6.811)(1.12)
= $7,628.32
PVn(annuity due) = PMT(PVIFAi,n)(l + i)
= $1000(PVIFA15%, 15 years)(l + .15)
= $1000(5.847)(1.15)
= $6,724.05
5-39B. PV = PMT(PVIFAi,n)(PVIFi,n)
= $1000(PVIFA15%,10 years)(PVIF15%, 7 years)
= $1000(5.019)(.376)
= $1,887.14
5-40B. FV = PMT (FVIFi%, n yr.)
$3,500 = .12(FVIFi%, 38 yr.)
solving using a financial calculator:
i = 31.0681%
138
5-41B. (a)
$50,000
There are a number of equivalent ways to discount these cash flows back to
present, one of which is as follows (in equation form):
139