Suggested Answer - Syl2008 - Jun2014 - Paper - 16 Final Examination: Suggested Answers To Questions
Suggested Answer - Syl2008 - Jun2014 - Paper - 16 Final Examination: Suggested Answers To Questions
Suggested Answer - Syl2008 - Jun2014 - Paper - 16 Final Examination: Suggested Answers To Questions
FINAL EXAMINATION
GROUP IV
(SYLLABUS 2008)
The figures in the margin on the right side indicate full marks.
Part A questions are compulsory. Attempt all of them.
Part B has seven questions. Attempt any five of them.
1. (a) In each of the cases given below, one out of four alternatives is correct. Indicate the
correct answer (= 1 mark) and give your workings/reasons briefly in support of your
answer ( = 1 mark): 2x8=16
(i) ANKITA LTD. has three segments with their assets inclusive of Deferred Tax Assets
as shown below:
Segment Total Assets (` in lakh) Deferred Tax Assets (` in lakh)
M 20 10
N 60 80
P 120 6
Reportable segments as per AS-17 are
A. M, N and P
B. M and N only
C. M and P only
D. P and N only
(ii) ARYAN LTD. acquired 80% shares of SUNNY LTD. on April 01, 2013 for a price of `
4,50,000. The Share Capital of SUNNY LTD. consists of 5,000 equity shares of ` 100
each. During the consolidation of accounts, it is noticed that the Sundry Creditors
of ARYAN LTD. include ` 20,000 for goods purchased from SUNNY LTD. on which it
made profit of ` 5,000. If half of the goods were still in the stock of ARYAN LTD. as
on March 31, 2014, the unrealised profit in the Consolidated Balance Sheet as on
March 31, 2014 as per AS-21 will be:
A. ` 2,000
B. ` 2,500
C. ` 4,000
D. ` 16,000
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 1
Suggested Answer_Syl2008_Jun2014_Paper_16
(iii) PRAKASH LTD. declares the following information:
Exchange Rate (`/US $)
Purchased goods on 12.3.2013 of US $ 1,00,000 56.60
Exchange rate as on 31.3.2013 57.00
Date of actual payment is 12.4.2013 57.50
What will be the gain/loss to be booked in the financial year 2013-14?
A. ` 90,000 (loss)
B. ` 40,000 (loss)
C. ` 50,000 (loss)
D. ` 1,30,000 (loss)
(iv) Mr. P bought a forward contract for three months of US $ 1,00,000 on 1st
December, at 1 US $ = ` 57.10, when exchange rate was 1 US $ = ` 57.02. On 31st
December, when he closed his accounts, exchange rate was 1 US $ = ` 57.15. On
31st January, he decided to sell the contract at ` 57.18 per US $. What amount of
profit will be recognised from this contract?
A. ` 8,000
B. ` 3,000
C. ` 16,000
D. ` 5,000
(v) NUPUR LTD. has equity share capital of ` 30 lakhs consisting of fully paid equity
shares of ` 10 each. Net profit for the year 2013-14 was ` 45 lakhs. It has also
issued 27,000, 10% convertible Debentures of ` 50 each. Each Debenture is
convertible into 5 equity shares. The applicable tax rate is 30%. Compute the
diluted earnings.
A. ` 46,35,000
B. ` 44,59,500
C. ` 45,94,500
D. ` 45,00,000
(vi) RAM LTD. acquired a machine for ` 6.40 crores on 1st January, 2011. It has a life of
5 years with a Salvage value of ` 80 lakhs. Calculate the impairment loss as on
31.3.2014, if any, when the present value of future cash flow is ` 2.60 crores and
net selling price is ` 2.40 crores.
A. No impairment loss
B. ` 16 lakhs
C. ` 8 lakhs
D. ` 20 lakhs
(viii)From the following information of X LTD. for the year ended 31.3.2014, compute
the actual return on plan assets.
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 2
Suggested Answer_Syl2008_Jun2014_Paper_16
Benefits paid = ` 4,20,000
Employer contribution = ` 3,00,000
Fair market value of plan assets as on 31.3.2014 = ` 15,75,000
Fair market value of plan assets as on 31.3.2013 = ` 12,50,000
A. ` 4,45,000
B. ` 3,25,000
C. ` 25,000
D. ` 7,45,000
(b) Choose the most appropriate one from the stated options and write it down (only
indicate A,B,C,D as you think correct). 1x5=5
(i) According to AS-3 (Revised), cash flows arising from interest paid in the case of a
financial enterprise is classified as cash flow from
A. Operating Activities
B. Financing Activities.
C. Both (A) and (B)
D. Investing Activities
(ii) A Ltd. holds 51% of B Ltd.; B Ltd. holds 51% of O Ltd.; and Z Ltd. holds 49% of O Ltd.
Which of the following is not related party to each other as per AS-18?
A. A Ltd. to O Ltd.
B. B Ltd. to O Ltd.
C. B Ltd. to Z Ltd.
D. Z Ltd. to O Ltd.
(c) X Ltd. purchased a plant from Y Ltd. on 30.9.2013 with a quoted price of ` 250 lakhs. Y
Ltd. offer 3 months credit with a condition that discount of 1.5% will be allowed, if the
payment was made within 1 month. VAT is 12% on the quoted price. Company
incurred 5% of quoted price on transportation and erection costs. Pre-operative cost
amount to ` 2.50 lakhs. Company took a term loan of ` 180 lakhs at an interest rate of
12.50% per annum to finance the purchase of the machinery. The machine was ready
for use on 31.12.2013; however, it was put to use only on 1.2.2014:
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 3
Suggested Answer_Syl2008_Jun2014_Paper_16
Answer:
1. (a)
(i) D: P and N are reportable segments.
According to AS-17 "Segment Reporting", segment Assets do not include
income tax assets.
Therefore, the revised total assets are ` 176 lakh [200 lakh - (10+8+6)]
Segment M holds total assets of ` 10 lakh (20-10)
Segment N holds total assets of ` 52 lakh (60-8)
Segment P holds total assets of ` 114 lakh (120-6)
Thus P and N hold more than 10% of total assets and hence P and N are
reportable segment.
(i) B: `2,500.
Half of the stock remained unsold= ` 20,000/2 = ` 10,000
Profit = (` 5000/` 20000) = 25%
Unrealized profit share = 0.80 × 2,500 = ` 2,000
Total unrealized profit is ` 2,500
The entire unrealized profit (` 2,500) is to be eliminated as per AS-21.
(iii) A: `8,000.
Sale rate `57.18
Less, contract rate `57.10
Premium on contract `0.08
Contract amount US $ 1,00,000
Total profit = (1,00,000 x 0.08) = `8,000.
(iv) C: `45,94,500.
Interest on debenture @ 10% for the year = 27,000 × 50 ×10%
= `1,35,000
Tax on interest `40,500.
Diluted earnings = `(45,00,000 + 1,35,000 – 40,500) = ` 45,94,500.
(vii) A: `4,45,000
Fair value of plan asset as on 31.03.2013 `12,50,000
Add: employer contribution ` 3,00,000
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 4
Suggested Answer_Syl2008_Jun2014_Paper_16
Less: benefits paid ` 4,20,000
Total `11,30,000
Fair market value of plan asset at 31.03.2014 `15,75,000
Actual return on plan asset ` 4,45,000
(ii) Finance cost incurred during the period between the date the machine was
ready for use and the actual date the machine was put to use, amounting to
`1.88 lakhs (12.50% on `180 lakhs for the period 01.01.2014 to 01.02.2014 i.e. for one
month) will be charged to Profit and Loss A/c as per AS – 16.
2. (a) Neel Company has provided the following Profit and Loss A/c for the year ended 31st
March, 2014. You are required to prepare Gross Value Added Statement.
Additional Information:
(i) Sales are net sales after deducting Discounts, Returns and Sales Tax.
(ii) Operating cost includes `10,200(000) towards wages, salaries and other benefits to
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 5
Suggested Answer_Syl2008_Jun2014_Paper_16
employees.
(iii) Bank Overdraft is a temporary source of finance.
(iv) Provision for tax includes `70(000) for Deferred Tax. 7
(b) An equipment is leased for 3 years and its useful life is 5 years. Both the cost and the
fair value of the equipment are ` 3,00,000. The amount will be paid in 3 installments
and at the termination of lease, lessor will get back the equipment. The unguaranteed
residual value at the end of 3 years is ` 40,000. The Internal Rate of Return (IRR) of the
investment is 10%. The present value of annuity factor of ` 1 due at the end of 3rd year
at 10% IRR is 2.4868. The present value of ` 1 due at the end of 3rd year at 10% rate of
interest is 0.7513.
(i) State with reason whether the lease constitutes finance lease.
(ii) Calculate unearned finance income. 4+4=8
Answer:
2. (a)
Gross Value Added Statements of Neel Company for year ended 31, March 2014
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 6
Suggested Answer_Syl2008_Jun2014_Paper_16
`40,000
Unguaranteed residual value -
3,65,656
Less: P. V. of Gross investment in lease 3,00,000
Unearned finance income 65,656
3. R Ltd. and S Ltd. propose to amalgamate. Their Balance Sheets as at 31st March, 2014 are
as follows:
Liabilities R Ltd. (`) S Ltd. (`) Assets R Ltd. (`) S Ltd. (`)
Share Capital: Fixed Assets less 15,00,000 6,00,000
Equity Shares of ` 10 20,00,000 8,00,000 Depreciation
each Investments (non-trade) 6,00,000 ----
General Reserve 8,00,000 60,000 (Face value of `6
Profit & Loss A/c 2,00,000 40,000 lakhs,5% tax free G.P.
Creditors 4,00,000 1,00,000 Notes)
Stock 7,00,000 2,00,000
Debtors 5,00,000 1,00,000
Cash and Bank 1,00,000 1,00,000
Total 34,00,000 10,00,000 Total 34,00,000 10,00,000
Answer:
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 7
Suggested Answer_Syl2008_Jun2014_Paper_16
In total 3,20,000 + 96,000 = 4,16,000 shares will be issued by T Ltd.
Ratio of exchange of shares will be as follows:
1. A shareholder holding 10 shares in R Ltd. will get 16 shares in T Ltd.
2. Similarly, a shareholder holding 10 shares in S Ltd. will get 12 shares in T. Ltd.
Investment is assumed to be held for all the three years. Since investments are tax free,
tax liability will not change for the three years. So, tax effect is not applicable for
excluding investment income.
(b)
Balance Sheet of T Ltd. as at 31st March,2014
(the opening Balance Sheet)
Liabilities (`) Assets (`)
Share Capital: Fixed Assets:
4,16,000 Equity Shareholders Goodwill (W. N. 2) (40,000 + 20,000) 60,000
of ` 10 each 41,60,000 Other fixed Asset (15,00,000+60,000) 21,00,000
(Issued for consideration Investment in 6% Tax free G.P Notes 6,00,000
other than cash, pursuant to Current Assets:
scheme of amalgamation) Stock (8,60,000 + 2,40,000) 11,00,000
Current Liabilities: Debtors(5,00,000 + 1,00,000) 6,00,000
Creditors (4,00,000 + 1,00,000) 5,00,000 Cash and Bank (1,00,000+1,00,000) 2,00,000
46,60,000 46,60,000
Working Notes:
(iii)
R Ltd. (`) S Ltd. (`)
Value of goodwill at 4 years Purchase of super profit 40,000 20,000
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 8
Suggested Answer_Syl2008_Jun2014_Paper_16
4. The summarised Balance Sheet of Apple Ltd., Orange Ltd. and Banana Ltd. as on 31st
March, 2014 are given below: (` in, 000)
Liabilities Apple Orange Banana Assets Apple Orange Banana
Ltd. Ltd. Ltd. Ltd. Ltd. Ltd.
Share Capital: Equity 300 200 120 Fixed Assets 140 240 206
Shares of ` 10 each
fully paid up
Reserves 100 80 60 Investment (at cost):
Shares in Orange Ltd. 180
Shares in Banana Ltd. 80 100
Profit & Loss A/c 120 100 80 Stock-in-trade 80 60 40
Sundry Creditors 60 70 50 Sundry Debtors 40 50 60
Apple Ltd. — 20 16 Due from:
Orange Ltd. 24
Banana Ltd. 16
Cash in Hand 20 20 20
Total 580 470 326 Total 580 470 326
Additional information:
(i) Apple Ltd., held 16,000 shares of Orange Ltd. and 3,600 shares of Banana Ltd.
(ii) Orange Ltd. held 7,200 shares of Banana Ltd.
(iii) All investments were made on 1st July, 2013
(iv) The following were the balances on 1st July, 2013:
(v) Orange Ltd. invoiced goods to Apple Ltd. for ` 8,000 at a cost plus 25% in December,
2013. The closing stock of Apple Ltd. includes such goods valued at ` 10,000.
(vi) Apple Ltd. proposed dividend at 15%.
Prepare the consolidated Balance Sheet as per Revised Schedule VI of the group as on
31st March, 2014. Working notes should form part of the answer. 15
Answer:
4.
Consolidated Balance Sheet of Apple Ltd. and
its Subsidiaries Orange Ltd. and Banana Ltd.
as on 31st March 2014
Particulars Note No `
I. EQUITY AND LIABILITIES
(1) Shareholder's Funds
(a) Share Capital 3,00,000
(b) Reserves and Surplus 1 3,44,200
(2) Share application money pending allotment
(3)Minority Interest 2 1,08,800
(4) Non-current liabilities
(5)Current Liabilities
(a)Trade Payables 3 1,80,000
(b)Other current liabilities 4 45,000
Total 9,78,000
II. ASSETS
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 9
Suggested Answer_Syl2008_Jun2014_Paper_16
(1) Non-current assets
(a) Fixed assets 5 5,86,000
(2) Current assets
(a) Inventories 6 1,78,000
(b) Trade receivables 7 1,50,000
(c) Cash and cash equivalents 8 64,000
Total 9,78,000
[Relevant Notes]
Working Notes:
Shareholding Pattern:
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 10
Suggested Answer_Syl2008_Jun2014_Paper_16
Orange Ltd. 7,200 60%
Minority Interest 1,200 10%
3. Cost of control
` `
Investment in Orange Ltd 1,80,000
Investment in Banana Ltd
By Orange Ltd 1,00,000
By Apple Ltd 80,000 1,80,000
3,60,000
Less: Paid value of shares
In Orange Ltd. 1,60,000
In Banana Ltd. 1,08,000 2,68,000
Capital Profit of Apple Ltd
In Orange Ltd 72,000
In Banana Ltd. 24,000 96,000
Capital Profit of Orange Ltd in Banana Ltd. 48,000 4,12,000
Banana Reserve
Capital Ltd 52,000
4. Minority Interest
Orange Ltd Banana Ltd
(`) (`)
Share Capital 40,000 12,000
Capital Profit 18,000 8,000
Revenue Reserve 9,600 3,000
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 11
Suggested Answer_Syl2008_Jun2014_Paper_16
Revenue Profit 15,600 3,000
83,200 26,000
Less: Unrealised profit on stock 20% of (` 10,000 x 25/125) 400 -
82,800 26,000
7. Cash in transit
`
Due to Apple Ltd .from Orange Ltd. 24,000
Less: Due by Orange Ltd. 20,000
4,000
5. (a) The following details are given for TROMA LTD. for the year ended March 31, 2014:
(Amount in ` lakhs)
MP Division:
Sales to PQ Division 916
Other Domestic Sales 18
Export Sales 1,226
2,160
PQ Division:
Sales to HN Division 10
Export Sales to Europe 60
70
HN Division:
Export Sales to USA 54
Amount in ` Lakh
Particulars Head Office MP Division PQ Division HN Division
Pre-tax Operating Result — 48 6 (2)
Head Office Cost Reallocated — 14 8 6
Interest Costs — 2 2 2
Fixed Assets 16 60 12 36
Net Current Assets 14 36 12 26
Long-term Liabilities 12 6 4 36
Require:
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 12
Suggested Answer_Syl2008_Jun2014_Paper_16
Prepare a SEGMENTAL Report of TROMA LTD. for publication for the year ended March
31, 2014, keeping in view the relevant Accounting Standard (AS-17). 8
Additional Information:
The company redeemed preference shares on 01.04.2014. It also bought back 50
lakh equity shares of 10 each at ` 50 per share. The payments for the above were
made out of the huge bank balances which appeared in the accounts at Current
Assets.
Answer:
5. (a)
TROMA LTD.
Segment Reporting
(` in lakh)
Particulars MP PQ HN Inter Segment Consolidated
Division Division Division elimination total
Segment Sales Revenue
Domestic 18 --- --- --- 18
Export 1,226 60 54 --- 1,340
Total external sales 1,244 60 54 --- 1,358
Inter Segment Sales 916 10 --- 926 ---
Total revenue 2,160 70 54 (926) 1,358
Segment result (given) 48 6 (2) --- 52
Head Office Expenses (28)
Operating profit 24
Interest expenses 6
Profit before tax 18
Information in relation to assets and liabilities:
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 13
Suggested Answer_Syl2008_Jun2014_Paper_16
Fixed assets 60 12 36 108
Net current assets 36 12 26 74
Segment assets 96 24 62 182
Unallocated corporate assets 30
Total assets 212
Segment liabilities 6 4 36 --- 46
Unallocated corporate liabilities 12
Total liabilities --- --- 58
(b) (i)
Journal Entries in the Books of Konkan Ltd.
(` in crores)
i. 12% Preference Share Capital A/c Dr. 75
To, Preference Shareholders A/c 75
(Being, Redemption of Preference Shares due on 01.04.2014)
ii. Preference Shareholders A/c Dr. 75
To, Bank 75
(Being, payment made to Preference Shareholders on the
due date)
iii. Shares bought back A/c 25
To, Bank A/c 25
(Being, Shares bought back for 50 lakh shares @ ` 50 per
shares)
iv. Equity Share Capital A/c (50 lakhs x ` 10) Dr. 5
Securities Premium A/c (50 lakhs x ` 40) Dr. 20
To, Shares bought back A/c 25
(Being, cancellation of Equity Share Capital)
v. Revenue Reserve A/c Dr. 80
To, Capital Redemption Reserve A/c 80
(Being, creation of Capital Redemption Reserve to the
extent of the face value of Preference Shares redeemed
and Equity Shares bought back)
(ii)
Net Asset value of equity shares
` in Crores
Particulars Amount Amount
Fixed Assets NIL
Investments (at Market Value) 400
Current Assets 240 640
Less: Current Liabilities (-) 40
Net Assets available for Equity Shareholders 600
No. of Equity Shares Outstanding (in Crores) 2
Value per Equity Shares of ` 10 each = (600 / 2) ` 300
(iii)
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 14
Suggested Answer_Syl2008_Jun2014_Paper_16
Ref Note As at 1st As at 1st
Particulars
No. No. April, 2014 April, 2013
(` in Crores) (` in Crores)
I. EQUITY AND LIABILITIES
1 Shareholders‟ funds
3 Non-current liabilities
4 Current Liabilities
(a) Other current liabilities 40.00
Total 340.00
II. ASSETS
1 Non-current assets
2 Current assets
(` in Crores)
Note 1. Share Capital
Authorised Issued and subscribed Capital As at 1st As at 1st
April, 2014 April, 2013
200 lakhs Equity Share capital of `10 each 20.00
12% Redeemable Preference Share of `100 each Nil
[Redeemed at par]
Total 20.00
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 15
Suggested Answer_Syl2008_Jun2014_Paper_16
Less: Buy Back of shares 0.50 5.00 NIL NIL
FOR 12% REDEEMABLE PREFERENCE SHARE : As at 1st April, 2014 As at 1st April, 2013
As at 1st As at 1st
Note 2. Reserve & Surplus
April, 2014 April, 2013
Capital Reserve 15.00
Securities Premium (25-20) 5.00
Capital Redemption Reserve (5 +75) 80.00
Revenue Reserve (260 – 80) 180.00
Total 280.00
As at 1st As at 1st
Note 3. Tangible Assets
April, 2014 April, 2013
Fixed Asset (at cost) 100.00
Less: Prov. For depreciation 100.00
Total Nil
As at 1st As at 1st
Note 4. Non-current Investments
April, 2014 April, 2013
Investment (Market Value ` 400 crores) 100.00
Total 100.00
As at 1st As at 1st
Note 5. Other Current assets
April, 2014 April, 2013
Other current assets (340 - 100) 240.00
Total 240.00
6. (a) Srihari Ltd. granted 500 options to each of its 2,500 employees in 2005 at an exercise
price of ` 50 when the market price was the same. The contractual life (vesting and
exercise period) of the options granted is 6 years with the vesting period and exercise
period being 3 years each. The expected life is 5 years and the annual forfeitures are
expected at 3%. The fair value per option is arrived at ` 15. Actual forfeitures in 2005
were 5%. However at the end of 2005, the management of Srihari Ltd. still expects that
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 16
Suggested Answer_Syl2008_Jun2014_Paper_16
the actual forfeiture would average only 3% over the entire vesting period. During
2006, the management decide to revise its estimated forfeiture rate at 10% per
annum. Of the 2,500 employees, 1,900 employees have completed the 3 year vesting
period, 1,000 employees exercise their right to obtain shares vested in them in
pursuance of ESOP at the end of 2009 and 500 employees exercise their right at the
end of 2010. The rights of the remaining employees expire unexercised at the end of
2010. The face value per share is ` 10.
Show the necessary journal entries with suitable narrations. Working should form part
of your answer. 10
(b) An enterprise reports quarterly, estimates an annual income ` 10 lakhs. Assume tax
rates on 1st ` 5,00,000 at 30% and on the balance at 40%. The estimated quarterly
incomes are ` 75,000; ` 2,50,000; ` 3,00,000 and ` 3,75,000.
Calculate the tax expense to be recognised in each quarter as per AS-25. 5
Answer:
6. (a)
Journal Entries
In the books of Srihari Ltd.
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 17
Suggested Answer_Syl2008_Jun2014_Paper_16
To, Securities Premium A/c 1,37,50,000
(Being shares issued to employees against options
vested in them in pursuance of the ESOP)
Working Notes:
Year 2005
Number of Options expected to vest = 500 x 2,500 x 0.97 x 0.97 x 0.97
= 11,40,841 options
Fair value of Options expected to vest = 11,40,841 x ` 15 = ` 1,71,12,615
One third of the fair value recognized as expenses = ` 1,71,12,615/3 = ` 57,04,205
Year 2006
Fair value of Options revised in the year = 500 x 2,500 x 0.90 x 0.90 x 0.90 x ` 15
= 1,36,68,750
Revised cumulative expenses in the year 2006 = ` 1,36,68,750 x 2/3 = ` 91,12,500
Less: Already recognized in year 2005 = ` 57,04,205
Expenses to be recognized in year 2006 = ` 34,08,295
Year 2007
Number of options actually vested = 1,900 x 500 = 9,50,000
Fair value of options actually vested = 9,50,000 x 15 = 1,42,50,000
Less: Expenses recognized till the year 2007 = 91,12,500
Balance amount to be recognized = 51,37,500.
(b) Income tax expense to be recognized in each interim period based on the best
estimate of the weighted Average annual income tax rate expected for the financial
year.
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 18
Suggested Answer_Syl2008_Jun2014_Paper_16
Estimated annual income ` 10,00,000
Tax expenses : - 30% on ` 5,00,000 ` 1,50,000
40% on ` 5,00,000 ` 2,00,000
Total ` 3,50,000
Weighted average annual income tax rate is = 3,50,000 x 100 / 10,00,000 = 35%
7. (a) The summarised Balance Sheet of Golden Ltd. as at 31st March, 2014 is as follows:
(` in Lakhs)
Liabilities Assets
Share Capital Goodwill, at cost 210
90 lakhs equity shares of ` 10 each fully paid up 900 Other Fixed Assets 5,583
45 lakhs equity shares of ` 10 each, ` 8 paid up 360 Current Assets 1,455
75 lakhs equity shares of ` 5 each, fully paid up 375 Loans and Advances 466
Reserve and Surplus 2,728
Secured Loans 2,250
Current Liabilities 621
Provisions 480
Total 7,714 Total 7,714
You are required to calculate the following for each one of the three categories of
equity shares appearing in the above mentioned Balance Sheet:
(i) Intrinsic value per share on the basis of book values of Assets and Liabilities
including goodwill;
(ii) Value per share on the basis of dividend yield, Normal rate of dividend in the
concerned industry is 12%, whereas Golden Ltd. has been paying 16% dividend
for the last four years and is expected to maintain it in the next few years; and
(iii) Value per share on the bais of EPS.
For the year ended 31st March, 2014 the company has earned ` 685 lakhs as
profit after tax, which can be considered to be normal for the company. Average
EPS for a fully paid share of ` 10 of a company in the same industry is ` 3. 10
(b) A company purchased at Plant for ` 100 lakhs during the financial year 2013-14 and
installed it immediately. The price charged by the Vendor included excise duty
(CENVAT credit available) of ` 8 lakhs. During the year, the company also produced
excisable goods on which Excise Duty chargeable is `7 lakhs. Show the journal
entries describing CENVAT credit treatment. At what amount should the Plant be
capitalised? 5
Answer:
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 19
Suggested Answer_Syl2008_Jun2014_Paper_16
7,714
Less: Secured Loans 2,250
Current Liabilities 621
Provision 480 3,351
4,363
Add: Notional call on 45 lakhs equity shares@ ` 2 per share 90
4,453
(b)
Journal Entries
Year Particulars Debit (`) Credit (`)
2013-14 Fixed Assets A/c Dr 92,00,000
CENVAT Credit Receivable (capital goods) A/c Dr 4,00,000
CENVAT Credit Deferred (capital goods) A/c Dr 4,00,000
To, Vendor/Bank A/c 1,00,00,000
(Being the plant purchased, including immediate
CENVAT credit available of 50%,balance 50% credit
available in subsequent year)
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 20
Suggested Answer_Syl2008_Jun2014_Paper_16
Excise Duty A/c Dr 4,00,000
To,CENVAT Credit Receivable (capital goods) A/c 4,00,000
(Being set off of CENVAT credit during the year)
Excise Duty A/c Dr 3,00,000
To, Bank A/c 3,00,000
(Being balance excise duty payable `7,00,000-
`4,00,000 set off, now settled)
2014-15 CENVAT Credit Receivable (capital goods) A/c Dr 4,00,000
To, CENVAT Credit Deferred (capital goods)A/c 4,00,000
(Being transfer of balance CENVAT credit available
on capital goods)
Answer:
8. (a) The role of the Public Accounts Committee (PAC) is to assess the integrity, economy,
efficiency and effectiveness of government financial management. It achieves this
by:
examining Government financial documents; and
considering the reports of the Auditor – General.
While scrutinizing the Appropriation Accounts of the Government of India and the
Reports of the Comptroller and Auditor General thereon, it is the duty of the
Committee to satisfy itself –
- that the money shown in the accounts as having been disbursed were legally
available for and applicable to the service or purpose to which they have been
applied or charged;
- that the expenditure confirms to the authority which governs it, and
- that every re-appropriation has been made in accordance with the provisions
made in this behalf under rules framed by competent authority.
It is also the duty of the PAC to examine the statement of accounts of autonomous
and semiautonomous bodies, the audit to which is conducted by the Comptroller &
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 21
Suggested Answer_Syl2008_Jun2014_Paper_16
Auditor General either under the directions of the President or by a Statute of
Parliament.
The term corporate social reporting refers to the information with respect to
discharging social responsibility of corporate entities. The stage of transition in the
accounting function from the historical cost based profitability accounting to social
responsibility accounting is a good concept, quite apt in the present day data
requirements of the "Users of Accounts".
The concept of Corporate Social Reporting is essentially based on the relevant social
objectives, usually termed as Net Income Contribution, Human Resources
Contribution, Public Contribution, Environmental Contribution and product or service
contribution.
Considering the major socio-economic problems of the country, the major significant
groups which can be evaluated towards reporting the corporate social reporting for
the Indian corporate.
Employment opportunities
Foreign exchange transactions
Energy conservation
Research and development
Contribution towards Government Exchequer
Social projects
Environmental control
Consumerism
In the initial stages, it is difficult to assess the social costs incurred by a corporate
house and the social benefits generated in monetary terms for evaluating the
financial impact on the business houses. Unless suitable methodologies are made
available for converting the relevant social costs-benefit in suitable monetary terms, it
would be a significant development to initiate with the concept of descriptive social
reporting.
Further research would be required in the relevant area which can develop either the
reporting segments of corporate social reporting in the changing context of a
dynamic socio-economic environment.
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 22
Suggested Answer_Syl2008_Jun2014_Paper_16
resources, as this has come out as a handicap for effective management. Human
resource accounting provides scope for planning and decision making in relation to
proper manpower planning. Also, such accounting can bring out the effect of
various new rules, procedures and incentives relating to work force, and in turn, can
act as an eye opener for modifications of existing laws and statutes.
Environmental Accounting is an attempt to identify and bring in the lime light the resources
that are consumed and the relevant costs rendered reciprocally to the environment
by a business enterprise. Environmental Accounting constitutes a method of recording
environmental elements and includes:
Academics Department, The Institute of Cost Accountants of India (Statutory Body under an Act of Parliament) Page 23