DETAILED AND ABSTRACT ESTIMATE

Name of Work :ESTIMATE SHOWING THE PROPOSED CONSTRUCTION OF GROUND & FIRST FLOOR &
SECOND FLOOR AND THIRD FLOOR R.C.C. ROOF RESIDENTIAL BUILDING PERUNDURAI TOWN
PANCHAYAT,PERUNDURAI TALUK,ERODE DISTICT.

APPLICANT:
MUTHU, PERUNDURAI
Estimate Amount Rs: 12350000.00

GROUND FLOOR ESTIMATE

S.No Description of Work Nos Length Breadth Depth Quantity Rate Per Amount

1 Earth work excavation for foundation.

allaround wall 1 123.84 0.60 1.52 112.94

Cross wall 2 19.66 0.60 1.52 35.86

Cross wall 10 10.52 0.60 1.52 95.94

Cross wall 1 4.88 0.60 1.52 4.45

Column 42 1.82 1.75 1.82 243.46

492.66 280.00 Cu.M 137,943.76

2 Footing concrete in p.c.c.1:5:10 mix

allaround wall 1 123.84 0.60 0.23 17.09
Cross wall 2 19.66 0.60 0.23 5.43

Cross wall 10 10.52 0.60 0.23 14.52

Cross wall 1 4.88 0.60 0.23 0.67

Column 42 1.82 1.75 0.23 30.77

68.47 3250.00 Cu.M 222,541.22

3 R.R.masaonry in c.m.1:8 mix for foundation

allaround wall 1 123.84 0.60 1.29 95.85

Cross wall 2 19.66 0.60 1.29 30.43

Cross wall 10 10.52 0.60 1.29 81.42

Cross wall 1 4.88 0.60 1.29 3.78

211.49 2500.00 Cu.M 528,719.40

4 R.R.masaonry in c.m.1:8 mix for Basement

allaround wall 1 123.84 0.46 0.45 25.63

Cross wall 2 19.66 0.46 0.45 8.14

Cross wall 10 10.52 0.46 0.45 21.78
Cross wall 1 4.88 0.46 0.45 1.01

56.56 2500.00 Cu.M 141,401.70

5 R.C.C.1:2:4 mix footing

footing flat 42 1.22 1.22 0.23 14.38

footing coping 42 1.00 1.00 0.3 12.60

footing column 42 0.3 0.23 1.51 4.38

31.35 6000.00 Cu.M 188,123.54

R.C.C Column cc .1:2:4 mix using 20mm

6 HBG metal including concreting curing etc.,

column 42 0.3 0.23 3.05 8.84

8.84 6000.00 Cu.M 53,033.40

 R.C.C.Plinth Beam cc .1:2:4 mix using
20mm HBG metal including concreting curing
7 etc.,

allaround wall 1 123.84 0.23 0.23 6.55

Cross wall 2 19.66 0.23 0.23 2.08

Cross wall 10 10.52 0.23 0.23 5.57

Cross wall 1 4.88 0.23 0.23 0.26

14.45 6000.00 Cu.M 86,726.38

8 Foundation sand filling

Bed Room 1 41.76 10.13 0.6 253.82

253.82 420.00 Cu.M 106,603.26

9
Ground floor Brick work upto basement level

allaround wall 1 123.84 0.23 0.45 12.82

12.82 5300.00 Cu.M 67,932.43

R.C.C.Lintel Beam cc .1:2:4 mix using
20mm HBG metal including concreting curing
10 etc.,

allaround wall 1 123.84 0.23 0.23 6.55

6.55 6000.00 Cu.M 39,306.82

R.C.C.roof slab cc .1:2:4 mix using 20mm

11 HBG metal including concreting curing etc.,
G.F.Roof slab 1 13.11 12.15 0.125 19.91

Portico 1 4.27 8.55 0.125 4.56

24.47 6000.00 Cu.M 146,846.25
Flooring with cc 1:4:8 mix
12 using40mm HBG
car parking 1 41.76 10.13 0.15 63.45

63.45 1860.00 Cu.M 118,025.04

Floor fininshing with Kotta
13 stone laying
car parking 1 41.76 10.13 1 423.03
423.03 500.00 Sq.M 211,514.40
14
Ceiling Plastering the wall in c.m.1:3mix
including material labour charges etc., 518.02 280.00 Sq.M 145,045.60

Provision for painting the wall surface with

one coat, white wash and two coats of colour
wash
15
(a) Ceiling White wash
518.02 75.00 Sq.M 38,851.50
16 Provision for electrification works supplying
& fixing of PVC pipes switches & switch 75,000.00
board etc., LS

17 Supplying MS Steel & RTS 4.00 62000.00 Tone 248,000.00

TOTAL 2,555,614.68
 FIRST FLOOR ESTIMATE

First floor Brick work in super strcture with

cm 1:6 mix 9" thick using country including
1 material labour charges etc.,

allaround wall 1 123.84 0.23 3.05 86.87

Cross wall 2 19.66 0.23 3.05 27.58

Cross wall 10 10.52 0.23 3.05 73.80
Cross wall 1 4.88 0.23 3.05 3.42

Cross wall 13 3.28 0.115 3.05 14.96

Cross wall toilet 7 1.89 0.115 3.05 4.64

Parapet wall 1 40.23 0.23 0.91 8.42

219.69
Deductions:

D - Door 18 0.91 0.23 2.13 8.02

D1 - Door 12 0.76 0.23 2.13 4.47

W - Window 17 1.22 0.23 1.37 6.54

W2 - Window 6 1.22 0.23 1.07 1.80

V-Ventilator 12 0.91 0.23 0.61 1.53

-22.36
TOTAL 197.33 5300.00 Cu.M 1,045,866.22

R.C.C.roof slab cc .1:2:4 mix using 20mm

2 HBG metal including concreting curing etc.,

F.F.Roof slab 1 42.21 12.27 0.125 64.74

64.74 6000.00 Cu.M 388,437.53

R.C.C Column cc .1:2:4 mix using 20mm

3 HBG metal including concreting curing etc.,

column 42 0.3 0.23 3.05 8.84

8.84 6000.00 Cu.M 53,033.40
Supplying and fixing of Teak doors, windows
4 etc.,
D- Door 18 0.91 2.13 34.89 5000.00 Sq.M 174,447.00

D1 - Door 12 0.76 2.13 19.43 1600.00 Sq.M 31,080.96

W1- Window 17 1.22 1.22 25.30 5000.00 Sq.M 126,514.00

W2- Window 6 1.83 1.07 11.75 5000.00 Sq.M 58,743.00

V-Ventilator 12 0.91 0.61 6.66 5000.00 Sq.M 33,306.00

R.C.C.Lintel Beam cc .1:2:4 mix using
20mm HBG metal including concreting curing
5 etc.,
allaround wall 1 123.84 0.23 0.23 6.55

Cross wall 2 19.66 0.23 1.23 11.12

Cross wall 10 10.52 0.23 2.23 53.96

Cross wall 1 4.88 0.23 3.23 3.63

Cross wall 13 3.28 0.115 5.23 25.65

Cross wall toilet 7 1.89 0.115 6.23 9.48

110.38 6000.00 Cu.M 662,289.95
 Floor fininshing with vetrified
6 tiles laying
Bed Room 6 4.88 3.05 1 89.30

Bed Room 6 3.05 3.05 1 55.82

Hall 6 3.05 4.88 1 89.30

Kitchen 6 3.05 2.44 1 44.65

Toilet room 12 1.47 1.71 1 30.16

Kitchen wall tiles 6 4.50 0.91 1 24.57

Toilet wall tiles 12 6.02 2.14 1 154.59

488.40 1500.00 Sq.M 732,604.50
Plastering the surface with cm 1:5 mix
inside, out side including material ,labour
7 charges etc.,

as per item No.1 1715.94

1715.94 105.00 Sq.M 180,173.84

8
Ceiling Plastering the wall in c.m.1:3mix
including material labour charges etc., 362.45 120.00 Sq.M 43,494.00

Provision for painting the wall surface with

one coat, white wash and two coats of colour
wash
9
(a) Ceiling White wash
362.45 190.00 Sq.M 68,865.50
(b) Colour wash
1715.94 170.00 Sq.M 291,710.02
10 Provision for electrification works supplying
& fixing of PVC pipes switches & switch 350,000.00
board etc., LS
11 Provision for Water supplyng of PVC pipes
,joints and etc. LS 200,000.00

12 Supplying MS Steel & RTS 4.00 62000.00 Tone 248,000.00

TOTAL 4,688,565.91

SECOND FLOOR ESTIMATE

First floor Brick work in super strcture with

cm 1:6 mix 9" thick using country including
1 material labour charges etc.,

allaround wall 1 123.84 0.23 3.05 86.87

Cross wall 2 19.66 0.23 3.05 27.58

Cross wall 10 10.52 0.23 3.05 73.80

Cross wall 1 4.88 0.23 3.05 3.42

Cross wall 13 3.28 0.115 3.05 14.96

Cross wall toilet 7 1.89 0.115 3.05 4.64

Parapet wall 1 40.23 0.23 0.91 8.42

219.69

Deductions:

D - Door 18 0.91 0.23 2.13 8.02

D1 - Door 12 0.76 0.23 2.13 4.47

W - Window 17 1.22 0.23 1.37 6.54

W2 - Window 6 1.22 0.23 1.07 1.80

V-Ventilator 12 0.91 0.23 0.61 1.53

-22.36

TOTAL 197.33 5500.00 Cu.M 1,085,332.87

 R.C.C.roof slab cc .1:2:4 mix using 20mm
2 HBG metal including concreting curing etc.,

F.F.Roof slab 1 42.21 12.27 0.125 64.74

64.74 6200.00 Cu.M 401,385.44

R.C.C Column cc .1:2:4 mix using 20mm

3 HBG metal including concreting curing etc.,
column 42 0.3 0.23 3.05 8.84
8.84 6200.00 Cu.M 54,801.18
Supplying and fixing of Teak doors, windows
4 etc.,

D- Door 18 0.91 2.13 34.89 5000.00 Sq.M 174,447.00

D1 - Door 12 0.76 2.13 19.43 1800.00 Sq.M 34,966.08

W1- Window 17 1.22 1.37 28.41 5000.00 Sq.M 142,069.00

W2- Window 6 1.83 1.07 11.75 5000.00 Sq.M 58,743.00

V-Ventilator 12 0.91 0.61 6.66 5000.00 Sq.M 33,306.00

R.C.C.Lintel Beam cc .1:2:4 mix using
20mm HBG metal including concreting curing
5 etc.,

allaround wall 1 123.84 0.23 0.23 6.55

Cross wall 2 19.66 0.23 1.23 11.12

Cross wall 10 10.52 0.23 2.23 53.96

Cross wall 1 4.88 0.23 3.23 3.63

Cross wall 13 3.28 0.115 5.23 25.65

Cross wall toilet 7 1.89 0.115 6.23 9.48

110.38 6200.00 Cu.M 684,366.28

Floor fininshing with vetrified
6 tiles laying
Bed Room 6 4.88 3.05 1 89.30
Bed Room 6 3.05 3.05 1 55.82

Hall 6 3.05 4.88 1 89.30

Kitchen 6 3.05 2.44 1 44.65

Toilet room 12 1.47 1.71 1 30.16

Kitchen wall tiles 6 4.50 0.91 1 24.57
Toilet wall tiles 12 6.02 2.14 1 154.59

488.40 1500.00 Sq.M 732,604.50

Plastering the surface with cm 1:5 mix
inside, out side including material ,labour
7 charges etc.,
as per item No.1 1715.94

1715.94 105.00 Sq.M 180,173.84

8
Ceiling Plastering the wall in c.m.1:3mix
including material labour charges etc., 362.45 120.00 Sq.M 43,494.00

Provision for painting the wall surface with

one coat, white wash and two coats of colour
wash
9
(a) Ceiling White wash
362.45 190.00 Sq.M 68,865.50
(b) Colour wash
1715.94 170.00 Sq.M 291,710.02
10 Provision for electrification works supplying
& fixing of PVC pipes switches & switch 350,000.00
board etc., LS
11 Provision for Water supplyng of PVC pipes
,joints and etc. LS 200,000.00

12 Supplying MS Steel & RTS 4.00 62000.00 Tone 248,000.00

TOTAL 4,784,264.71

1 Septic Tank 50,000.00

LS
2 sump 45,000.00
LS
3 OHT 40,000.00
LS
4 compound wall 180,000.00
LS

TOTAL 315,000.00

SUMMARY :
GROUND FLOOR ESTIMATE
2,555,614.68
FIRST FLOOR ESTIMATE
4,688,565.91
SECOND FLOOR ESTIMATE
4,784,264.71
SEPTIC TANK,SUMP,OHT ESTIMATE
315,000.00
UNFORSEEN ITEMS 6,554.70
Rupees one crore twenty three lakhs fifty thousand Only 12,350,000.00
TOTAL
Place :
ENGINEER
Date :
 DETAILED ESTIMATE
Name of Work : PLAN SHOWING THE PROPOSED CONSTRUCTION OF MANGALORE TILES ROOF
RESIDENTIAL BUILDING IN H.S.D.No.307/98 AT ,KASIPALAYAM PANCHAYAT, ERODE TALUK, ERODE
DISTRICT.

Name of the Owner : Mrs.V.MUTHAMMAL, W/O.Mr.K.VELAN.

S.No Description of Work Nos Length Breadth Depth

1 2 3 4 5 6

1 Earth work excavation for foundation.

Walls alround 1 27.63 0.62 1.82

Cross wall in between Kitchen/ bed 2 3.05 0.62 1.82

2 Foundation concrete in c.c.1:5:10 mix

Walls alround 1 27.63 0.62 0.23
Cross wall in between Kitchen/ bed 2 3.05 0.62 0.23

4 R.R.masaonry in c.m.1:5 mix for foundation Ist layer

Walls alround 1 27.63 0.62 0.68
Cross wall in between Kitchen/ bed 2 3.05 0.62 0.68
R.R.masaonry in c.m.1:5 mix for foundation 2nd layer
Walls alround 1 27.63 0.53 0.9
Cross wall in between Kitchen/ bed 2 3.05 0.53 0.9

5 C.R.masaonry in c.m.1:5 mix for foundation

Walls alround 1 27.63 0.45 0.6
Cross wall in between Kitchen/ bed 2 3.05 0.45 0.6

6 Earth filling upto basement level.

Bed room 1 2.50 3.05 0.45
Kitchen 1 1.83 3.05 0.45
Hall 1 3.05 3.05 0.45
Toilet 1 1.82 1.22 0.45

7 Brick work in c.m.1:5 mix

Walls alround 1 22.68 0.23 2.45
Cross wall in between Kitchen/ bed 2 3.05 0.23 2.45

8 Toilet wall 1 4.49 0.23 2.14

7 Deductions:
MD - MainDoor 1 1.06 0.23 2.14
D - Door 1 0.91 0.23 2.14
D1 - Door 1 0.76 0.23 2.14
W - Window 3 0.91 0.23 1.37
KW - Window 1 0.91 0.23 1.07
V - Ventilator 1 0.91 0.23 0.61
O - Open 1 0.91 0.23 2.14

TOTAL
9 R.C.C.Lintel and sunshade in c.c.1:2:4 mix
 R.C.C. Lintel
MD - MainDoor 1 1.52 0.23 0.23
D - Door 1 1.37 0.23 0.23
W - window 3 1.37 0.23 0.23
kw - window 1 1.37 0.23 0.23
O - Open 1 1.37 0.23 0.23

R.C.C. Sunshade
W - window 3 1.37 0.45 0.1
kw - window 1 1.37 0.45 0.1
MD -Door 1 1.52 0.45 0.1

10 Providing doors using country wood

MD - Main Door 1 1.06 2.14
D - Door 1 0.91 2.14
D1 - Door 1 0.76 2.14

Providing windows and ventilators using country wood with

11 wood shutters.
W -Window 3 0.91 1.37
KW - Window 1 0.91 1.07
V - Ventilator 1 0.91 0.61

Flooring concrete in c.c. 1:5:10 mix using 40mm granite

12 stone
Hall 1 2.50 3.05 0.10
Bed 1 1.83 3.05 0.10
Kitchen 1 3.05 3.05 0.10
Toilet 1 1.82 1.22 0.10

13 Plastering the wall in c.m.1:5 mix inside and outside walls

Outsidewall 1 22.68 2.44
1 5.18 1.83
Inside Wall:
Hall 1 12.2 2.44
Bed 1 11.1 2.44
kitchen 1 9.76 2.44
Toilet 1 3.04 1.83

Deductions:
MD - MainDoor 1 1.06 2.14
D - Door 1 0.91 2.14
D1 - Door 1 0.76 2.14
W - Window 3 0.91 1.37
KW - Window 1 0.91 1.07
V - Ventilator 1 0.91 0.61
O - Open 1 0.91 2.14

Painting the doors and windows and ventilators with

one coat of primer and 2 coat of enamel.
Doors area in item No.
Windows area in item No.
Colour washing the ceiling and walls inside and
outside with one coat of janatha cem and 2 coats of
snow cem.

Walls area in item No.12

Providing electrification and arrangements

Providing water supply and sanitary arrangements

Providing o septic tank

Miscellaneous works and petty charges
ES ROOF
LUK, ERODE

Quantity

31.18

6.88

3.94
0.87

11.65
2.57

13.18
2.91

7.46
1.65

3.43
2.51
4.19
1.00

12.78
3.44

2.21
18.43

0.52
0.45
0.37
0.86
0.22
0.13
0.45
-3.00
15.36
 0.08
0.07
0.22
0.07
0.07

0.18
0.06
0.07

2.27
1.95
1.63
0.00

3.74
0.97
0.56

0.76
0.56
0.93
0.22

55.34
9.48
0.00
29.77
27.08
23.81
5.56

2.27
1.95
1.63
3.74
0.97
0.56
1.95