Garrison FSA Solman PDF
Garrison FSA Solman PDF
Garrison FSA Solman PDF
”--Financial Statement
Analysis
Essay Questions
173. Espinola Corporation's most recent balance sheet and income statement appear below:
Required:
c. Price-earnings ratio = Market price per share ÷ Earnings per share (see above)
= $12.87 ÷ $0.90 = 14.3
d. Dividend payout ratio = Dividends per share* ÷ Earnings per share (see
above)
= $0.40 ÷ $0.90 = 44.4%
*Dividends per share = Common dividends ÷ Common shares (see above)
= $40 ÷ 100 shares = $0.40 per share
e. Dividend yield ratio = Dividends per share (see above) ÷ Market price per
share
= $0.40 ÷ $12.87 = 3.11%
Required:
Ans:
a. Gross margin percentage = Gross margin ÷ Sales = $530 ÷ $1,350 = 39.3%
c. Price-earnings ratio = Market price per share ÷ Earnings per share (see above)
= $2.88 ÷ $0.30 = 9.6
e. Dividend yield ratio = Dividends per share (see above) ÷ Market price per
share
= $0.10 ÷ $2.88 = 3.47%
Required:
Ans:
Pratt Company
Statement of Financial Position
December 31, Year 2 and Year 1
(dollars in thousands)
Year 2 Year 1
Current assets:
Cash and marketable securities .......................... $ 140 $ 140
Accounts receivable, net .................................... 190 180
Inventory ............................................................ 150 150
Prepaid expenses ................................................ 70 70
Total current assets ................................................ 550 540
Noncurrent assets:
Plant & equipment, net ....................................... 1,490 1,420
Total assets ............................................................ $2,040 $1,960
Current liabilities:
Accounts payable ............................................... $ 160 $ 160
Accrued liabilities .............................................. 50 60
Notes payable, short term ................................... 230 250
Total current liabilities .......................................... 440 470
Noncurrent liabilities:
Bonds payable .................................................... 300 300
Total liabilities....................................................... 740 770
Stockholders’ equity:
Preferred stock, $5 par, 10% .............................. 120 120
Common stock, $5 par ....................................... 180 180
Additional paid-in capital–common stock ......... 210 210
Retained earnings ............................................... 790 680
Total stockholders’ equity ..................................... 1,300 1,190
Total liabilities & stockholders’ equity ................. $2,040 $1,960
Dividends during Year 2 totaled $121 thousand, of which $12 thousand were preferred
dividends. The market price of a share of common stock on December 31, Year 2 was
$80.
Required:
b. Price-earnings ratio = Market price per share ÷ Earnings per share (see above)
= $80 ÷ $6.08 = 13.2
c. Dividend payout ratio = Dividends per share* ÷ Earnings per share (see
above)
= $3.03 ÷ $6.08 = 49.8%
d. Dividend yield ratio = Dividends per share* ÷ Market price per share
= $3.03 ÷ $80.00 = 3.78% *See above
Qadri Company
Statement of Financial Position
December 31, Year 2 and Year 1
(dollars in thousands)
Year 2 Year 1
Current assets:
Cash and marketable securities .......................... $ 120 $ 100
Accounts receivable, net .................................... 130 120
Inventory ............................................................ 160 180
Prepaid expenses ................................................ 50 50
Total current assets ................................................ 460 450
Noncurrent assets:
Plant & equipment, net ....................................... 1,730 1,730
Total assets ............................................................ $2,190 $2,180
Current liabilities:
Accounts payable ............................................... $ 50 $ 100
Accrued liabilities .............................................. 60 50
Notes payable, short term ................................... 160 200
Total current liabilities .......................................... 270 350
Noncurrent liabilities:
Bonds payable .................................................... 280 300
Total liabilities....................................................... 550 650
Stockholders’ equity:
Preferred stock, $10 par, 5% .............................. 120 120
Common stock, $10 par ..................................... 220 220
Additional paid-in capital–common stock ......... 110 110
Retained earnings ............................................... 1,190 1,080
Total stockholders’ equity ..................................... 1,640 1,530
Total liabilities & stockholders’ equity ................. $2,190 $2,180
Dividends during Year 2 totaled $163 thousand, of which $6 thousand were preferred
dividends. The market price of a share of common stock on December 31, Year 2 was
$150.
Required:
Ans:
b. Price-earnings ratio = Market price per share ÷ Earnings per share (see above)
= $150 ÷ $12.14 = 12.4
Required:
Ans:
b. Price-earnings ratio = Market price per share ÷ Earnings per share (see above)
= $2.36 ÷ $0.20 = 11.8
d. Dividend yield ratio = Dividends per share (see above) ÷ Market price per
share = $0.10 ÷ $2.36 = 4.24%
Year 2 Year 1
Total assets ............................................................ $1,520 $1,490
Stockholders’ equity:
Preferred stock, $100 par value, 5% .................. $200 $200
Common stock, $2 par value .............................. $400 $400
Additional paid-in capital–common stock ......... $160 $160
Retained earnings ............................................... $380 $320
Net income for Year 2 was $110 thousand. Interest expense was $21 thousand. The
tax rate was 30%. Dividends on common stock during Year 2 totaled $40 thousand.
Dividends on preferred stock totaled $10 thousand. The market price of common stock
at the end of Year 2 was $9.15 per share.
Required:
Ans:
b. Price-earnings ratio = Market price per share ÷ Earnings per share (see above)
= $9.15 ÷ $0.50 = 18.3
c. Dividend payout ratio = Dividends per share* ÷ Earnings per share (see
above)
= $0.20 ÷ $0.50 = 40.0%
*Dividends per share = Common dividends ÷ Common shares (see above)
= $40 ÷ 200 shares = $0.20 per share
180. Mikolajczyk Corporation's net income for the most recent year was $1,379,000. A
total of 100,000 shares of common stock and 200,000 shares of preferred stock were
outstanding throughout the year. Dividends on common stock were $1.15 per share
and dividends on preferred stock were $1.30 per share.
Required:
Compute the earnings per share of common stock. Show your work!
Ans:
Required:
Ans:
182. Dupas Corporation's net income last year was $7,330,000. The dividend on common
stock was $12.70 per share and the dividend on preferred stock was $1.70 per share.
The market price of common stock at the end of the year was $47.20 per share.
Throughout the year, 500,000 shares of common stock and 200,000 shares of preferred
stock were outstanding.
Required:
Ans:
Required:
Ans:
Dividend yield ratio = Dividends per share ÷ Market price per share
= $13.00 ÷ $68.60 = 0.19
The beginning balance of total assets was $930,000 and the ending balance was
$970,000.
Required:
185. Excerpts from Orr Corporation's most recent balance sheet appear below:
Year 2 Year 1
Preferred stock....................................................... $ 200,000 $ 200,000
Common stock....................................................... 400,000 400,000
Additional paid-in capital–common stock ............ 390,000 390,000
Retained earnings .................................................. 420,000 350,000
Total stockholders’ equity ..................................... $1,410,000 $1,340,000
Net income for Year 2 was $147,000. Dividends on common stock were $50,000 in
total and dividends on preferred stock were $27,000 in total.
Required:
Ans:
A total of 150,000 shares of common stock and 20,000 shares of preferred stock were
outstanding at the end of the year.
Required:
Ans:
Book value per share = Common stockholders' equity ÷ Number of common shares
outstanding = $1,170,000 ÷ 150,000 shares = $7.80 per share
Rarick Company
Statement of Financial Position
December 31, Year 2 and Year 1
(dollars in thousands)
Year 2 Year 1
Current assets:
Cash and marketable securities .......................... $ 120 $ 120
Accounts receivable, net .................................... 180 150
Inventory ............................................................ 100 100
Prepaid expenses ................................................ 10 20
Total current assets ................................................ 410 390
Noncurrent assets:
Plant & equipment, net ....................................... 1,830 1,780
Total assets ............................................................ $2,240 $2,170
Current liabilities:
Accounts payable ............................................... $ 130 $ 150
Accrued liabilities .............................................. 30 50
Notes payable, short term ................................... 270 270
Total current liabilities .......................................... 430 470
Noncurrent liabilities:
Bonds payable .................................................... 310 300
Total liabilities....................................................... 740 770
Stockholders’ equity:
Preferred stock, $10 par, 10% ............................ 100 100
Common stock, $5 par ....................................... 240 240
Additional paid-in capital–common stock ......... 250 250
Retained earnings ............................................... 910 810
Total stockholders’ equity ..................................... 1,500 1,400
Total liabilities & stockholders’ equity ................. $2,240 $2,170
Required:
Ans:
Required:
Ans:
189. Excerpts from Beaty Corporation's most recent balance sheet (in thousands of dollars)
appear below:
Year 2 Year 1
Current assets:
Cash ............................................ $ 70 $140
Accounts receivable ................... 250 280
Inventory .................................... 150 140
Prepaid expenses ........................ 20 20
Total current assets ........................ $490 $580
Current liabilities:
Accounts payable ....................... $150 $170
Accrued liabilities ...................... 90 90
Notes payable, short term ........... 80 80
Total current liabilities .................. $320 $340
Sales on account during the year totaled $1,320 thousand. Cost of goods sold was
$730 thousand.
Required:
190. Romaine Corporation's total current assets are $300,000, its noncurrent assets are
$570,000, its total current liabilities are $270,000, its long-term liabilities are
$360,000, and its stockholders' equity is $240,000.
Required:
Ans:
Required:
Ans:
192. Data from Furnia Corporation's most recent balance sheet appear below:
Required:
Ans:
Acid-test ratio = Quick assets* ÷ Current liabilities = $66,000 ÷ $118,000 = 0.56
*Quick assets = Cash + Marketable securities + Accounts receivable + Short-term
notes receivable = $13,000 + $21,000 + $32,000 = $66,000
Required:
Compute the accounts receivable turnover for this year. Show your work!
Ans:
194. Data from Ringwald Corporation's most recent balance sheet and income statement
appear below:
Required:
Required:
Ans:
Required:
Ans:
Required:
Ans:
198. Froemming Corporation's net operating income last year was $193,000; its interest
expense was $22,000; its total stockholders' equity was $950,000; and its total
liabilities were $400,000.
Required:
199. Brandy Corporation has provided the following data from its most recent income
statement:
Required:
Ans:
Required:
Ans: