Breakfast at Paramount
Breakfast at Paramount
Breakfast at Paramount
Income
Food sales 2,584,148
Beverage sales 563,936
Expenses
Payroll 745612
Employee cost 100681
Restaurant expenses 91498
Facility expenses 70493
Repairs & Maintenance 58781
General & Administrative 102893
30- 9.00- 9.30- 10.00 10.30 11.00 11.30 12.00 12.30 13.00
00 9.30 10.00 - - - - - - -
10.30 11.00 11.30 12.00 12.30 13.00 13.30
4 5 6 7 8 9 10 11 12 13
No of
customers
Balking Reneging Total Arrival served Balking Reneging
7.00-7.30 0 0
7.30-8.00 35 35
1 8.00-8.30 10 5 15 45 40 7 5
2 8.30-9.00 4 0 4 35 35 0 1
3 9.00-9.30 10 2 12 42 40 3 6
4 9.30-10.00 7 14 21 42 28 5 11
5 10.00-10.30 11 19 30 92 73 10 10
6 10.30-11.00 19 8 27 47 39 12 4
7 11.00-11.30 7 11 18 61 50 4 2
8 11.30-12.00 0 5 5 26 21 11 10
9 12.00-12.30 9 12 21 50 38 3 8
10 12.30-13.00 0 11 11 46 35 31 6
11 13.00-13.30 7 0 7 22 22 12 2
Total 84 87 171 543 456 98 65
Ls 6.43
Ws 4.29 Minutes
No of No of
customer customer
Total Arrival served Balking Reneging Total Arrival served
0 0 14 14
24 24 14 14
12 46 41 0 0 0 37 37
1 33 32 3 0 3 29 29
9 63 57 18 3 21 49 46
16 32 21 4 3 7 59 56
20 60 50 3 15 18 57 42
16 28 24 0 0 0 27 27
6 30 28 5 2 7 35 33
21 38 28 2 4 6 13 9
11 23 15 6 9 15 31 22
37 34 28 9 6 15 26 20
14 26 24 0 0 0 9 9
163 437 372 50 42 92 400 358
3.21 2.97
2.14 Minutes 1.98 Minutes
No of customers per hr 90
No of customers per hr 105.8
(Drinks & payment)
tomers per party)
99% 105%
79.01235 -23.9029
59.25926 -17.9272
0.65