Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                
Scribd Logo
Upload

Welcome to Scribd!

  • 29 views

    Rencana Anggaran Biaya: Desa Alosi Kecamatan Kolono Tahun 2019

    Uploaded by

    Syafrian Adiguna Pangerang
    This document provides a budget recapitulation for the rehabilitation of 19 houses in Alosi Village, Kolono Subdistrict, for 2019. It includes the planned budgets for materials, tools, and labor. The total planned budget for materials is Rp252,006,000. The budget for tools is Rp0. The budget for labor, including construction workers and carpenters, is Rp109,600,000. With a 4% operational cost, the total planned budget is Rp376,070,000.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd

    Rencana Anggaran Biaya: Desa Alosi Kecamatan Kolono Tahun 2019

    Uploaded by

    Syafrian Adiguna Pangerang
    29 views1 page
    This document provides a budget recapitulation for the rehabilitation of 19 houses in Alosi Village, Kolono Subdistrict, for 2019. It includes the planned budgets for materials, tools, and labor. The total planned budget for materials is Rp252,006,000. The budget for tools is Rp0. The budget for labor, including construction workers and carpenters, is Rp109,600,000. With a 4% operational cost, the total planned budget is Rp376,070,000.

    Original Description:

    ALS 1

    Original Title

    ALS 1

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides a budget recapitulation for the rehabilitation of 19 houses in Alosi Village, Kolono Subdistrict, for 2019. It includes the planned budgets for materials, tools, and labor. The total planned budget for materials is Rp252,006,000. The budget for tools is Rp0. The budget for labor, including construction workers and carpenters, is Rp109,600,000. With a 4% operational cost, the total planned budget is Rp376,070,000.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    29 views1 page

    Rencana Anggaran Biaya: Desa Alosi Kecamatan Kolono Tahun 2019

    Uploaded by

    Syafrian Adiguna Pangerang
    This document provides a budget recapitulation for the rehabilitation of 19 houses in Alosi Village, Kolono Subdistrict, for 2019. It includes the planned budgets for materials, tools, and labor. The total planned budget for materials is Rp252,006,000. The budget for tools is Rp0. The budget for labor, including construction workers and carpenters, is Rp109,600,000. With a 4% operational cost, the total planned budget is Rp376,070,000.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Download as pdf or txt
    You are on page 1of 1

    DESA ALOSI KECAMATAN KOLONO TAHUN 2019

    RENCANA ANGGARAN BIAYA


    REKAPITULASI RENCANA ANGGARAN BIAYA
    Propinsi : Sulawesi Tenggara Program : Pemberdayaan
    Kabupaten : Konawe Selatan Jenis Kegiatan : Pek. Rehab Rumah
    Kecamatan : Kolono Ukuran/Dimensi: Terlampir
    Desa : ALOSI Volume: 19 Unit

    Volume JUMLAH
    Kategori Harga Satuan
    URAIAN Dari Dari Satuan TOTAL
    Total Biaya
    ADD DD ( Rp ) DD ADD
    a=b+c b c d e f g=bxf h=cxf
    I. BAHAN
    1 Batu Gunung - - - M3 Ia 65,000.00

    1 Atap Spandek 2,725.00 - 2,725.00 M 55,000.00 149,875,000.00


    2 Seng Plat 208.00 - 208.00 M 45,000.00 9,360,000.00
    3 Paku Campur 71.00 - 71.00 Kg 25,000.00 1,775,000.00
    4 Paku Atap 49.00 - 49.00 Kg 35,000.00 1,715,000.00
    5 Karet Paku 176.00 - 176.00 Lbr 6,000.00 1,056,000.00
    6 Balok Kayu Kls II 6.50 - 6.50 M3 2,000,000.00 13,000,000.00
    7 Papan Kayu Kls II 22.30 - 22.30 M3 2,000,000.00 44,600,000.00
    8 Semen 146.00 - 146.00 Zak 85,000.00 12,410,000.00
    9 Pasir 18.60 - 18.60 M3 175,000.00 3,255,000.00
    10 Soka Roof 72.00 - 72.00 Lbr 80,000.00 5,760,000.00
    11 Cat Tembok 230.00 - 230.00 Kg 40,000.00 9,200,000.00

    Sub Total 1) 252,006,000.00


    II. ALAT
    1 Skopang - - - Bh IIa - -
    - - - Set - -
    - - - Bh - -

    Sub Total 2) -
    III. UPAH 1,181.00
    1 Pekerja 850.00 - 850.00 Hok 90,000.00 76,500,000.00
    2 Tukang 331.00 - 331.00 Hok 100,000.00 33,100,000.00

    Sub Total 3) 109,600,000.00


    OPERASIONAL TPK 4% 14,464,000.00
    Total Biaya DD 376,070,000.00
    Total Biaya ADD
    SUMBER DANA
    Total Biaya DD 376,070,000.00

    Alosi, 2019

    Diperiksa Oleh: Diverifikasi Oleh: Dibuat Oleh :


    Tim Asistensi Kecamatan Sekretaris Desa Kasi Kesejahteraan

    SYAFRIAN A.PANGERANG, S.Ars TOYO TONGASA BARSUN


    PDTI Kec. Kolono Koordinator PPKD

    Mengetahui:
    Kepala Desa Alosi

    PABELU

    You might also like