ATBU BAUCHI

PREPAED BY ALI ABUBAKAR AUDU

QS 514 BASIC PRICE BASE ON BAUCHI STATE

SCHEDULE OF BASIC PRICES

APRIL.2018
The List below gives the schedule of basic prices of materials and labour rates obtained during the recent market survey that

was carried out in Bauchi.

\

LABOUR BASIC RATES (N)

Labourer 1500 per day

Mason ( Trade Tested) 2500 per day

Carpenter 2500 per day

Foreman 2500 per day

MATERIALS BASIC PRICES

(DELIVERED TO SITE)

1 Cement (BS 12) 35,000.00 per Ton

2 Sand for Concrete 3,400.00 per Cub.m.

3 Sand for Plastering 3,200.00 per Cub.m.

4 Granite Chippings (all sizes) 6,400.00 per Cub.m.

5 Mild steel bar Reinforcement - all sizes ( average ) 145,000.00 per Ton

6 High Tensile bar Reinforcement - all sizes ( average ) 156,000.00 per Ton

7 BS No. A142 Fabric Reinforcement 25,000.00 per Roll of 12.00 x 1.80 m.

Paga 2
ATBU BAUCHI

PREPAED BY ALI ABUBAKAR AUDU

SCHEDULE OF BASIC PRICES (CONT'D)

8 Formwork timber 28,000.00 per Cub.m.

9 100mm Sandcrete blocks 150.00 each

10 150mm Sandcrete blocks 100.00 each

11 225mm Sandcrete blocks 150.00 each

12 Hollow burnt clay pots size 355 x 250 x 200mm high 300.00 each

13 Rib clay beam size 200 x 140 x 115mm high 250.00 each

14 Carpentry/Joinery Timber 30,000.00 per Cub.m.

15 .7mm Longspan Aluminium Roofing Sheet with alucrom finish 2,400.00 per Sq.m.

16 .7mm Longspan Aluminium Roofing Sheet with plain finish 2,400.00 per Sq.m.

17 .55mm Longspan Aluminium Roofing Sheet with alucrom finish 2,200.00 per Sq.m.

18 .55mm Longspan Aluminium Roofing Sheet with plain finish 1,700.00 per Sq.m.

19 .45mm Longspan Aluminium Roofing Sheet with plain finish 1,900.00 per Sq.m.

20 NT4 Paralon ( Plasprufe ) 1,800.00 per Sq.m.

23. 44mm Semi-solid cored external quality plywood faced flush door 8,500.00 each

24. 44mm Semi-solid cored mansonia plywood faced flush door 12,000.00 each

25. Naco MK-11,152mm Aluminium louvre carrier set of

4-blades single control 4,500.00 each

26. Naco MK-11,152mm Aluminium louvre carrier set of

8-blades double control 9,500.00 each

27. Crittal Hope door frame type DIA 27 3,570.00 each

28. Crittal Hope door frame type DIA 30 3,570.00 each

29. Crittal Hope door frame type DIA 33 3,616.20 each

Paga 3
ATBU BAUCHI

PREPAED BY ALI ABUBAKAR AUDU

SCHEDULE OF BASIC PRICES (CONT'D)

30 300 x 300 x 6mm Marazzi vitrified anti-acid unglazed ceramic 2,550.00 per Sq.m.
floor tiles
31 200 x 200 x 6mm Unglazed ceramic floor tiles 1,500.00 per Sq.m.

32 300 x 600 x 20mm Royale Perlato unpolished marble floor tiles 9,500.00 per Sq.m.

33 305 x 305 x 10mm Royale Perlato polished calibrated marble 9,500.00 per Sq.m.
wall tiles
34 300 x 300 x 12mm Polished CIBI African multi coloured
granite floor tiles 12,340.00 per Sq.m.

35 300 x 300 x 1.4mm PVC tiles 1,220.00 per Sq.m.

36 152 x 152 x 6mm White glazed cushioned edge ceramic wall tiles 950.00 per Sq.m.

37 152 x 200 x 6mm Coloured glazed cushioned edge ceramic wall tiles 1,000.00 per Sq.m.

38 152 x 200 x 6mm Coloured and patterned glazed cushioned

edge ceramic wall tiles 980.00 per Sq.m.

39 245 x 64x 15mm Burnt clay facing bricks 3,500.00 per Sq.m.

40 12mm Particle board 1,420.00 per Sheet of 2.44 x 1.22 m.

41 12mm Celotex board 2,600.00 per Sheet of 2.44 x 1.22 m.

42 6mm Hardboard Ceiling Sheets 2,375.00 per Sheet of 2.44 x 1.22 m.

43 6mm Asbestos cement Ceiling Sheets 850.00 per Sheet of 2.44 x 1.22 m.

44 Marble Chips 450.00 per 20Kg. Bag

45 Kerokoll tile adhesive 2,322.00 per 25Kg. Bag

46 150 x 5mm Clear sheet louvre blade 600mm long 200.00 each

47 150 x 5mm Clear sheet louvre blade 900mm long 280.00 each

48 Emulsion Paint ( high quality ) 3,200.00 per 4Litre tin

49 Gloss Paint ( high quality ) 4,000.00 per 4Litre tin

50 Texcote ( high quality ) 9,200.00 per 20Kg. Drum

59 Aluminium slidig wdws 12,270.83 per Sq.m.

60 Ditto (stad profile) 17,826.39 per Sq.m.

Paga 4
 ATBU BAUCHI QS 514

DESIGN BY ALI ABUBAKAR AUDU

RATE COMPUTION

ALL- IN LABOUR RATES: APRIL.2018

a. Labourer/day = 1,500.00

b. Artisan (Non-Trade Tested) /day = 2,500.00

d. Carpenter = 2,500.00

e. Foreman = 2,500.00

GENERAL OVERHEADS & PROFIT

Allowance over all costs = 50%

A. EXCAVATION AND EARTHWORK

1 Oversite excavation to remove vegetable soil 150mm deep

Labourer excavating 2@ 1,000.00 = 3,000.00

Labourer loading on barrow 1@ 1,500.00 = 1,500.00
Labourer spreading 1@ 1,500.00 = 1,500.00
Cost of labour = 6,000.00
Allow for tools @ 7.50% = 450.00
Cost of gang = 6,450.00

Output of gang/day = 5.00 m3

Cost /m3 = 1,290.00
Allow for thin layer @ 7.50% = 96.75
1,386.75

Excavation for 150mm thick 0.15 m = 208.01

Add GOH & Profit @ 50% = 104.01
Cost/m2 312.02 Say = N 312 /m2

2. Excavate trench/pit for foundation/column base not exceeding 1.50m deep

Labourer excavating and disposing 1@ 1000.00 = 1,000.00

Allow for tools @ 7.50% = 75.00
1,075.00
Allow for supervision @ 25% = 268.75
Cost of gang = 1,343.75

Output of gang/day = 4.00 m3

Cost /m 3
= 335.94
Add GOH & Profit @ 50% = 167.97
Cost/m3 503.91 Say =N 504 /m3

3. Ditto over 1.5m but not exceeding 3.00m deep

Labourer excavating and disposing 1@ 1500.00 = 1,500.00

Allow for tools @ 7.50% = 112.50
1,612.50
Allow for supervision @ 25% = 403.13
Cost of gang = 2,015.63

Output of gang/day = 4.00 m3

Cost /m 3
= 503.91
Add GOH & Profit @ 50% = 251.95
Cost/m3 755.86 Say =N 756 /m3

Page./4
ATBU BAUCHI QS 514

DESIGN BY ALI ABUBAKAR AUDU

4. Return, fill and ram selected excavated materials around foundations:-

Cost of gang as before in trench/pit excavation = 1,343.75

Output of gang /day = 8.00 m3

Cost /m3 = 167.97
Add GOH & Profit @ 50% = 83.98
Cost/m3 251.95 Say = N 252 /m3

5. Remove surplus excavated materials from site

Cost of gang as before in trench/pit excavation = 1,343.75

Output of gang/day = 6.00 m3

Cost /m3 = 223.96
Add GOH & Profit @ 50% = 111.98
Cost/m3 335.94 Say = N 336 /m3

6. Extra over excavation and disposal for excavation in rock

Labourer excavating and disposing 1@ 1500.00 = 1,500.00

Allow for tools @ 7.50% = 112.50
1,612.50
Allow for supervision @ 25% = 403.13
Cost of gang = 2,015.63

Output of gang/day = 0.50 m3

Cost /m3 = 4,031.25
Less Cost of normal excavation/m3 335.94
3,695.31
Add GOH & Profit @ 50% = 1,847.66
Cost/m3 5,542.97 Say =N 5,543 /m3

7. Ditto excavation in rock laterite

Labourer excavating and disposing 1@ 1500.00 = 1,500.00

Allow for tools @ 7.50% = 112.50
1,612.50
Allow for supervision @ 25% = 403.13
Cost of gang = 2,015.63

Output of gang/day = 0.70 m3

Cost /m 3
= 2,879.46
Less Cost of normal excavation/m3 335.94
2,543.53
Add GOH & Profit @ 50% = 1,271.76
Cost/m3 3,815.29 Say =N 3,815 /m3

Page./5
 ATBU BAUCHI QS 514

DESIGN BY ALI ABUBAKAR AUDU

B. CONCRETE WORK

Plant
Cost of hiring concrete mixer/day = 7,000.00
20 Litres deisel/day 20 @ 60.00 = 1,200.00
Lubricating oil @ N1300.00/gallon (4 litres) @
2.0 litres/day 2@ 325.00 = 650.00
Cost of plant/day = 8,850.00

Output of mixer /day = 15.00 m3

Cost of plant /m 3
= 590.00

Labour
Foreman/day 1@ 2500.00 = 2,500.00
Fitter (Labourer)/day 1@ 1500.00 = 1,500.00
Wheelers (Labourer)/day 4@ 1500.00 = 6,000.00
= 10,000.00
Add for tools @ 7.50% 750.00
Cost of gang/day = 10,750.00

Output of gang /day = 15.00 m3

Cost of labour/m3 = 716.67

Placing Concrete in Substructure

Discharger/day (Labourer)/day 1@ 1500.00 = 1,500.00
Wheelers (Labourer)/day 4@ 1500.00 = 6,000.00
Placers/day (Labourer)/day 2@ 1500.00 = 3,000.00
= 10,500.00
Add for tools @ 7.50% 787.50
Cost of gang/day = 11,287.50

Output of gang/day = 5.00 m3

Cost of placing/m 3
= 2,257.50

Placing Concrete in Superstructure

Discharger/day (Labourer)/day 1@ 1500.00 = 1,500.00
Wheelers/day (Labourer)/day 6@ 1500.00 = 9,000.00
Placers/day (Labourer) /day 4@ 1500.00 = 6,000.00
= 16,500.00
Add for tools @ 7.50% 1,237.50
Cost of gang/day = 17,737.50

Output of gang/day = 5.00 m3

Cost of gang/m 3
= 3,547.50

1. Plain insitu concrete (1:10-20mm aggregates) in 50mm blinding

Materials
Bags of cement delivered to site 2.62 @ 1750.00 = 4,585.00
m3of 20mm aggs. 0.91 @ 6400.00 = 6,400.00
10,985.00
Add for water, waste and shrinkage @ 35.00% = 3,844.75
Cost of materials = 14,829.75
Add for:-
Plant a.b. = 590.00
Labour a.b. = 716.67
Placing (Subs) a.b. = 2,257.50 3564.17
Cost of concrete/m3 = 18,393.92

Cost of 50mm Blinding 0.05 m = 919.70

Add GOH & Profit @ 50% = 459.85
Cost/m2 1,379.54 Say = N 1,380 /m2

Page./6
ATBU BAUCHI QS 514

DESIGN BY ALI ABUBAKAR AUDU

2. Plain insitu concrete (1:3:6-20mm aggregates) in substructure

Materials
Bags of cement 2.88 @ 1750.00 = 5,040.00
m3 of Sharp sand 0.30 @ 3400.00 = 1,020.00
m3 of 20mm aggs. 0.60 @ 6400.00 = 3,840.00
Cost of materials 9,900.00
Add for water, waste and shrinkage @ 45.00% = 4,455.00
14,355.00
Add for Plant, Labour and Placing in substructure a.b. = 3,564.17
Cost of concrete/m3 = 17,919.17
Add GOH & Profit @ 50% = 8,959.58
Cost/m3 26,878.75 Say = N 26,879 /m3

3. Plain insitu concrete (1:3:6-20mm aggregates) in superstructure

Materials, Water, & Waste a.b. = 14,355.00
Add for:-
Plant = 590.00
Labour = 716.67
Placing (Superstructure) = 3,547.50 = 4854.17
Cost of concrete/m3 19209.17
Add GOH & Profit @ 50% = 9,604.58
Cost/m3 28,813.75 Say = N 28,814 /m3

4. Plain insitu concrete (1:2:4-20mm aggregates) in substructure

Materials
Bags of cement 4.11 @ 1750.00 = 7,192.50
m3 of Sharp sand 0.29 @ 3400.00 = 986.00
m3 of 20mm aggs. 0.57 @ 6400.00 = 3,648.00
Cost of materials = 11,826.50
Add for water, waste and shrinkage @ 45.00% = 5,321.93
17,148.43
Add for Plant, Labour and Placing in subs. a.b. = 3,564.17
Cost of concrete/m3 = 20,712.59
Add GOH & Profit @ 50% = 10,356.30
Cost/m3 31,068.89 Say = N 31,069 /m3

5. Plain insitu concrete (1:2:4-20mm aggregates) in superstructure

Materials, Water, & Waste a.b. = 17,148.43
Add for Plant, Labour and Placing in supers. a.b. = 4,854.17
Cost of concrete/m3 = 22002.59
Add GOH & Profit @ 50% = 11,001.30
Cost/m3 33,003.89 Say = N 33,004 /m3

6. Reinforced insitu concrete (1:2:4-20mm aggregates) in substructure

Materials, Water, & Waste a.b. = 17,148.43
Add for Volume shrinkage for concrete vibrator
@ 7.50% = 1,286.13
Plant, Labour and Placing a.b.
= 3,564.17
21,998.72
Add GOH & Profit @ 50% = 10,999.36
Cost/m3 32,998.09 Say = N 32,998 /m3
7. Reinforced insitu concrete (1:2:4-20mm aggregates) in superstructure
Materials, Water, & Waste a.b. = 17,148.43
Add for Volume shrinkage for concrete vibrator
@ 7.50% = 1,286.13
Plant = 590.00
Labour = 716.67
Placing (superstructure) = 3,547.50 4854.17
23,288.72
Add GOH & Profit @ 50% = 11,644.36
Cost/m3 34,933.09 Say = N 34,933 /m3

Page./7
 ATBU BAUCHI QS 514

DESIGN BY ALI ABUBAKAR AUDU

8. Mild steel bar reinforcement in concrete

Materials
1-tonne of reinforcement bars = 145,000.00
Add for cutting and waste @ 10% = 14,500.00
159,500.00
Add for tying wires /tonne @ 0.01 t 1,595.00
161,095.00
Loading/Off-laoding:
1No. Labourer 1@ 1500.00 = 1,500.00
Add for tools @ 7.50% = 112.50
Cost of gang /day 1,612.50
Output of gang -tonnes/day @ 2.00 2.00 tons
Therefore cost/tonne = 806.25
161,901.25
Labour
1No. Iron-bender/day 1@ 2500.00 = 2,500.00
1No. Labourer/day 1 @ 1500.00 = 1,500.00
4,000.00
Add tools @ 7.50% = 300.00
Cost of gang /day 4,300.00
Cost of gang /10 days 43,000.00
Output of gang cutting, bending and fixing = 1
tonne in 8 days, therefore cost of labour = 1.00 tons 43,000.00
204,901.25
Add GOH & Profit @ 50% = 102,450.63
Cost/tonne = 307,351.88
Cost/Kg. = 307.35 Say = N 307 /Kg

9. High yield deformed bar reinforcement in concrete

Materials
1-tonne of reinforcement bars = 156,000.00
Add for cutting and waste @ 10% = 15,600.00
171,600.00
Add for tying wires a.b. = 1,716.00
Cost of Loading and off-loading a.b. = 806.25
Labour cutting, bending and fixing a.b. = 43,000.00
217,122.25
Add GOH & Profit @ 50% = 108,561.13
Cost/tonne = 325,683.38
Cost/Kg. = 325.68 Say = N 326 /Kg

10. BRC Mesh fabric reinforcement ref. No. A. 142 weighing 2.22Kg/m2

Materials
Cost of Mesh/m2 = 1,157.41
Add for tying wires, lapping at joints and waste = 173.61
1,331.02
Labour
Cost of gang /day a.b. = 4,300.00
Output of gang /day = 33.00 m2
Therefore cost of labour/m 2
= 130.30
1,461.32
Add GOH & Profit @ 50% = 730.66
Cost/m2 = 2,191.98 Say = N 2,192 /m2

Page./8
 ATBU BAUCHI QS 514

DESIGN BY ALI ABUBAKAR AUDU

11. Sawn formwork to concrete

Materials
Cost of timber for formwork/m3 = 28,000.00
Therefore cost of formwork plank size 25 x 300
x 3660mm 0.027 @ 28,000.00 = 768.60

Take 10m2
No. of planks in 10m2 = 9.11
Cost of sawn formwork planks 9.11 @ 768.60 = 7,000.00
Add for bearers, props, brackets etc @ 100% = 7,000.00
14,000.00
Add for waste @ 15% = 2,100.00
Cost of formwork materials useable - 3 times = 16,100.00

Therefore cost of formwork materials useable

once/10m2 = 5,366.67
5,366.67
Labour:

Preparation of 10m2 timber for formwork:

1No. Carpenter /day 1@ 2500.00 = 2,500.00
1No. Labourer /day 1@ 1500.00 = 1,500.00
4,000.00
Add for tools @ 7.50% = 300.00 = 4300.00

Errecting and Striking timber for formwork:

Page./9
 ATBU BAUCHI QS 514

DESIGN BY ALI ABUBAKAR AUDU

1No. Carpenter /day 1@ 2500.00 = 2,500.00

4No. Labourers /day 4@ 1500.00 = 6,000.00
8,500.00
Tools @ 7.50% 637.50 = 9,137.50
18,804.17
Add GOH & Profit @ 50% = 9,402.08
Cost / 10m2 28,206.25
Cost/m2 = 2,820.63 Say = N 2,821 /m2

C. BLOCKWORK

Cement and Sand (1:6) Mortar:

Materials
Bags of cement 4.11 @ 1750.00 = 7,192.50
m3 of sharp sand 0.86 @ 3400.00 = 3,876.00
Cost of materials 11,068.50
Add for water, waste and shrinkage @ 35.00% = 3,873.98
Mixing
Add for plant a.b. = 590.00
Add for labour a.b. 716.67 1,306.67
Cost of cement and sand (1:6) mortar/m3 = 16,249.14

1. 150mm Hollow Sandcrete blockwork filled solid with concrete (1:3:6-20mm aggregates) in substructure

Take 10m2
Materials
Sandcrete blocks/10m2 100 @ 100.00 = 10,000.00
Add for waste @ 10% = 1,000.00
11,000.00
m3 Cement and sand (1:6) mortar 0.20 @ 16249.14 = 3,249.83
Cost of materials = 14,249.83
Labour
2No. Masons /day @ 2500.00 = 5,000.00
2No. Labourers/day @ 1500.00 = 3,000.00
8,000.00
Add for tools @ 7.50% 600.00
Cost of gang/day 8,600.00
Output of gang/day 10.00 m2
Therefore cost of Labour = 8,600.00
22,849.83
Filling cavities with concrete
Volume of cavities of 10m2 in 150mm blocks = 0.57 m3
Concrete (1:3:6-20mm aggregates) 0.57 @ 17919.17 = 10,213.93
33,063.75
Add GOH & Profit @ 50% = 16,531.88
Cost / 10m2 = 49,595.63
Cost/m2 = 4,959.56 Say = N 4,960 /m2

2. 150mm Hollow Sandcrete blockwork filled solid with concrete (1:3:6-20mm aggregates) in superstructure

Materials a.b 14,249.83

Labour a.b. 8,600.00
Filling cavities with concrete
Volume of cavities of 10m2 in 150mm blocks = 0.57 m3
Concrete (1:3:6-20mm aggregates) @ 20712.59 = 11,806.18
34,656.01
Add GOH & Profit @ 50% = 17,328.00
Cost / 10m2 = 51,984.01
Cost/m2 = 5,198.40 Say = N 5,198 /m2

3. Ditto filled solid with concrete (1:2:4-20mm aggregates) in substructure

Take 10m2 a.b.

Total cost of materials and labour a.b. = 22,849.83
Filling cavities with concrete

Volume of cavities of 10m2 in 150mm blocks = 0.57 m3

Concrete (1:2:4-20mm aggregates) @ 21998.72 = 12,539.27

Page./10
ATBU BAUCHI QS 514

DESIGN BY ALI ABUBAKAR AUDU

35,389.10
Add GOH & Profit @ 50% = 17,694.55
Cost / 10m2 53,083.65
Cost/m2 = 5,308.37 Say = N 5,308 /m2

Page./11
ATBU BAUCHI QS 514

DESIGN BY ALI ABUBAKAR AUDU

4. Ditto filled solid with concrete (1:2:4-20mm aggregates) in superstructure

Take 10m2 a.b.

Total cost of materials and labour a.b. = 22,849.83
Filling cavities with concrete
Volume of cavities of 10m2 in 150mm blocks = 0.57 m3
Concrete (1:2:4-20mm aggregates) @ 23288.72 = 13,274.57
36,124.40
Add GOH & Profit @ 50% = 18,062.20
Cost / 10m2 54,186.60
Cost/m2 = 5,418.66 Say = N 5,419 /m2

5. 230mm Hollow Sandcrete blockwork filled solid with concrete (1:3:6-20mm aggre gates) in substructure

Take 10m2

Materials
100No. Sandcrete block/10m2 @ 150.00 = 15,000.00
Add for waste @ 10% = 1,500.00
Cost of materials 16,500.00
m3 Cement and sand (1:6) mortar 0.3 @ 16,249.14 = 4,874.74
21,374.74
Labour
Gang /day a.b. = 8600.00
Ouput of gang /day = 9.00 m2
Therefore cost of labour/10m2 = 9,555.56
30,930.30
Filling cavities
Volume of cavities of 10m2 in 230mm blocks = 1.20 m3
Concrete (1:3:6-20mm aggregates) @ 17919.17 = 21,503.00
52,433.30
Add GOH & Profit @ 50% = 26,216.65
Cost / 10m2 = 78,649.95
Cost/m2 = 7,864.99 Say = N 7,865 /m2

6. 230mm Hollow Sandcrete blockwork filled solid with concrete (1:3:6-20mm aggre gates) in superstructure

Take 10m2 a.b.

Total cost of materials and labour a.b. = 30,930.30
Filling cavities with concrete
Volume of cavities of 10m2 in 230mm blocks = 1.20 m3
Concrete (1:2:4-20mm aggregates) @ 19209.17 = 23,051.00
53,981.30
Add GOH & Profit @ 50% = 26,990.65
Cost / 10m2 80,971.95
Cost/m2 = 8,097.19 Say = N 8,097 /m2

7. Ditto filled solid with concrete (1:2:4-20mm aggregates) in substructure

Take 10m2 a.b.

Total cost of materials and labour a.b. = 30,930.30
Filling cavities with concrete
Volume of cavities of 10m2 in 230mm blocks = 1.20 m3
Concrete (1:2:4-20mm aggregates) @ 21998.72 = 26,398.47
57,328.77
Add GOH & Profit @ 50% = 28,664.38
Cost / 10m2 = 85,993.15
Cost/m2 = 8,599.31 Say = N 8,599 /m2

Page./12
 ATBU BAUCHI QS 514

DESIGN BY ALI ABUBAKAR AUDU

8. Ditto filled solid with concrete (1:2:4-20mm aggregates) in superstructure

Take 10m2 a.b.

Total cost of materials and labour a.b. = 30,930.30
Filling cavities with concrete
Volume of cavities of 10m2 in 230mm blocks = 1.20 m3
Concrete (1:2:4-20mm aggregates) @ 23288.72 = 27,946.47
58,876.77
Add GOH & Profit @ 50% = 29,438.38
Cost / 10m2 = 88,315.15
Cost/m2 = 8,831.51 Say = N 8,832 /m2

9. 150mm Hollow sandcrete block

Take 10m2 a.b.
Materials and labour a.b. = 22,849.83
Add GOH & Profit @ 50% = 11,424.91
Cost/10m2 = 34,274.74
Cost/m2 = 3,427.47 Say = N 3,427 /m2

10. 230mm Hollow sandcrete block

Take 10m2 a.b.

Materials and labour a.b. = 30,930.30

Add GOH & Profit @ 50% = 15,465.15
Cost/10m2 = 46,395.45
Cost/m2 = 4,639.54 Say = N 4,640 /m2

Page./13
 ATBU BAUCHI QS 514

DESIGN BY ALI ABUBAKAR AUDU

D. ROOFING COVERING

1. 0.70 Longspan deep trough aluminium

sheeting with plain finish fixed to
steel/hardwood purlins

Take 10m2
Materials
10m2 of plain finish 10 @ 2,400.00 = 24,000.00
Allow for laps @ 15% = 3,600.00
27,600.00
Allow for screw nails and waste @ 10% = 2,760.00
Cost of materials = 30360.00
Labour
1No. Carpenter /day 1 @ 2500.00
1No. Labourers/day 1 @ 1500.00
Cost of labour = 4000
Add for tools @ 7.50% = 300.00
Cost of gang/8hr-day 4300.00
Output of gang / 2 hours 10.00 m2
Therefore cost of Labour/10m2 = 1,075.00
31,435.00
Add GOH & Profit @ 50% = 15,717.50
Cost / 10m2 = 47,152.50
Cost/m2 = 4,715.25 Say = N 4,715 /m2

Page./14
ATBU BAUCHI QS 514

DESIGN BY ALI ABUBAKAR AUDU

2. 0.55 Longspan deep trough aluminium

sheeting with plain finish fixed to
steel/hardwood purlins
Take 10m2
Materials
10m2 of plain finish 10 @ 1,700.00 = 17,000.00
Allow for laps @ 15% = 2,550.00
19,550.00
Allow for screw nails and waste @ 10% = 1,955.00
Cost of materials = 21505.00
Add Cost of labour/10m2 a.b. = 1,075.00
22,580.00
Add GOH & Profit @ 50% = 11,290.00
Cost / 10m2 = 33,870.00
Cost/m2 = 3,387.00 Say = N 3,387 /m2

3. 0.45 Longspan deep trough aluminium

sheeting with plain finish fixed to
steel/hardwood purlins
Take 10m2
Materials
10m2 of plain finish 10 @ 1,900.00 = 19,000.00
Allow for laps @ 15% = 2,850.00
21,850.00
Allow for screw nails and waste @ 10% = 2,185.00
Cost of materials = 24035.00
Add Cost of labour/10m2 a.b. = 1,075.00
25,110.00
Add GOH & Profit @ 50% = 12,555.00
Cost / 10m2 = 37,665.00
Cost/m2 = 3,766.50 Say = N 3,767 /m2

Page./15
 ATBU BAUCHI QS 514

DESIGN BY ALI ABUBAKAR AUDU

E CARPENTRY

1. 50 x 50mm Sawn hardwood in noggins cut

and fitted

Materials
Cost per cubic meter (1547m) = 30,000.00
Add for nails and waste - 10% = 3,000.00
33,000.00
Allow for seasoning @ 10% = 3,300.00
Treatment:
0.50 Drum of solignum per m3 hardwood 0.5 @ 2150.00 = 1,075.00
Labour for treatment:
Labourer 2@ 1500.00 = 3000.00
Tools @ 7.50% = 225.00
Cost of gang/day = 3225.00
Output of gang/day = 1.50 m3
Therefore cost of labour in treatment for 1m3 = 4837.50
Labour cutting and fitting:
Carpenter 1@ 2500.00 = 2,500.00
Labourer 1@ 1500.00 = 1,500.00
4000.00 4,000.00
Tools @ 7.50% 300.00
Cost of gang/day 4300.00
Output of gang - say 200m/day 0.50 m3
= 8600.00
Therefore cost/m3 = 50,812.50
Add GOH & Profit @ 50% = 25,406.25
Cost/400m = 76,218.75
Cost/m = 190.55 Say = N 191 /m

2. 50 x 75mm Sawn hardwood in purlins etc.

Materials
Cost per cubic meter (1372m) = 30,000.00
Add for nails and waste - 10% = 3,000.00
33,000.00
Allow for seasoning @ 10% = 3,300.00
Treatment:
0.42 Drum solignum per m3 hardwood 0.42 @ 2150.00 = 903.00
Labour for treatment:
Cost of gang/day = 3225.00
Output of gang /day 1.80 m3
Therefore cost of labour in treatment for 1m 3
= 1,791.67
Labour cutting and fitting:
Cost of gang/day = 4300.00
Output of gang /day-say 134m/day 0.80 m3
Therefore cost of labour cutting and fitting = 5375.00
44,369.67
Add GOH & Profit @ 50% = 22,184.83
Cost of 267/m = 66,554.50
Cost/m = 249.27 Say = N 249 /m

Page./16
 ATBU BAUCHI QS 514

DESIGN BY ALI ABUBAKAR AUDU

3. 50 x 100mm Sawn hardwood in struts and ties

etc.
Materials
Cost per cubic meter (1820m1) = 30,000.00
Add for nails and waste - 10% = 3,000.00
33,000.00
Allow for seasoning @ 10% = 3,300.00
Treatment:
0.375 Drum solignum per m3 hardwood 0.38 @ 2150.00 = 806.25
Labour for treatment:
Cost of gang/day = 3225.00
Output of gang /day 2.00 m3
Therefore cost of labour in treatment = 1,612.50
Labour cutting and fitting:
Cost of gang/day = 4300.00
Output of gang/day 1.00
Therefore cost of labour cutting and fitting = 4300
43,018.75
Add GOH & Profit @ 50% = 21,509.38
Cost of 200m = 64,528.13
Cost/m = 322.64 Say = N 323 /m

4. 50 x 125mm PVC ceiling joists etc.

Materials
Cost per cubic meter (160m) = 30,000.00
Add for nails and waste - 10% = 3,000.00
33,000.00
Allow for seasoning @ 10% = 3,300.00
Treatment:
0.355 Drum solignum per m3 hardwood 0.36 @ 2150.00 = 763.25
Labour for treatment:
Cost of gang/day = 3225.00
Output of gang /day 2.15 m3
Therefore cost of labour in treatment = 1,500.00
Labour cutting and fitting:
Cost of gang/day = 4300.00
Output of gang/day 1.00 m3
Therefore cost of labour cutting and fitting = 4300
42,863.25
Add GOH & Profit @ 50% = 21,431.63
Cost of 160m = 64,294.88
Cost/m = 401.84 Say = N 402 /m
5. 50 x 150mm Sawn hardwood in struts and ties
etc.
Materials
Cost per cubic meter (133m) = 30,000.00
Add for nails and waste - 10% = 3,000.00
33,000.00
Allow for seasoning @ 10% = 3,300.00
Treatment:
0.335 Drum solignum per m3 hardwood = 720.25
Labour for treatment:
Cost of gang/day = 3225.00
Output of gang /day = 2.26 m3
Therefore cost of labour in treatment = 1,426.99
Labour cutting and fitting:
Cost of gang/day = 4300.00
Output of gang/day 1.00 m3
Therefore cost of labour cutting and fitting = 4300
42,747.24
Add GOH & Profit @ 50% = 21,373.62
Cost of 133m = 64,120.86
Cost/m = 482.11 Say = N 482 /m
F JOINERY

1. 46mm Semi-Solid cored plywood faced flush

door

Cost of 1No flush door delivered to site = 8,500.00

Page./17
ATBU BAUCHI QS 514

DESIGN BY ALI ABUBAKAR AUDU

Labour for fixing

Carpenter 1@ 2500.00 = 2,500.00
Labourer 2@ 1500.00 = 3,000.00
5,500.00
Tools @ 7.50% 412.50
Cost of gang/day 5912.50
Output of gang /day 3 No
Cost of fixing 1No door = 1970.83
Therefore cost/each = 10,470.83
Add GOH & Profit @ 50% = 5,235.42
Cost/each = 15,706.25 Say = N 15,706 each

2 46mm Semi-Solid cored mansonia faced flush

door

Cost of 1No flush door delivered to site = 12,000.00

Cost of fixing 1No door a.b. = 1970.83
Therefore cost/each = 13,970.83
Add GOH & Profit @ 50% = 6,985.42
Cost/each = 20,956.25 Say = N 20,956 each

Page./18
 ATBU BAUCHI QS 514

QS 514 RATE BUILD-UP

G METALWORK

1. Naco MK-11,152mm Aluminium louvre carrier set of 4-blades single control

Cost of 1 set of blades = 4,500.00

Labour
Carpenter/day 1 @ 2500.00 = 2,500.00
Labourer/day 1 @ 1500.00 = 1,500.00
4,000.00
Tools @ 7.50% 300.00
Cost of gang/day 4,300.00
Output of gang -pairs/day 16.00
Therefore cost of labour of fixing to frame = 268.75
4,768.75
Add GOH & Profit @ 50% = 2,384.38
Cost of each = 7,153.13 Say = N 7,153 each

2. Naco MK-11,152mm Aluminium louvre carrier set of 8-blades double control

Cost of 1 set of blades = 9,500.00

Labour
Carpenter/day 1 @ 2500.00 = 2,500.00
Labourer/day 1 @ 1500.00 = 1,500.00
4,000.00
Tools @ 7.50% 300.00
Cost of gang/day 4,300.00
Output of gang -pairs/day 12.00
Therefore cost of labour of fixing to frame = 358.33
9,858.33
Add GOH & Profit @ 50% = 4,929.17
Cost of each = 14,787.50 Say = N 14,788 each

3. Crittal-Hope standard door frame type DIA-

27

Cost of 1No. Door frame = 3,570.00

Labour
Mason/day 1 @ 2500.00 = 2,500.00
Labourer/day 1 @ 1500.00 = 1,500.00
4,000.00
Tools @ 7.50% 300.00
Cost of gang/day 4,300.00
Output of gang -Frames/day 2.00
Therefore cost of labour of fixing to frame = 2,150.00
5,720.00
Add GOH & Profit @ 50% = 2,860.00
Cost of each = 8,580.00 Say = N 8,580 each

4. Crittal-Hope standard door frame type DIA-

30

Cost of 1No. Door frame = 3,570.00

Cost of labour a.b. = 2,150.00
5,720.00
Add GOH & Profit @ 50% = 2,860.00
Cost of each = 8,580.00 Say = N 8,580 each

5. Crittal-Hope standard door frame type DIA-

33

Cost of 1No. Door frame = 2,314.86

Cost of labour a.b. = 2,150.00
4,464.86
Add GOH & Profit @ 50% = 2,232.43
Cost of each = 6,697.29 Say = N 6,697 each

H FLOOR FINISHINGS

1. 50mm Cement and sand (1:3) in paving

Materials
Bags of cement 9.44 @ 1750.00 = 16,520.00
m3 of sand 1 @ 3400.00 = 3,400.00

AHMED MUSA ZAILANI 10/24860U/4 Page /20

ATBU BAUCHI QS 514

QS 514 RATE BUILD-UP

19,920.00
Add for stockpile and waste @ 15% 2,988.00
Cost of materials = 22,908.00
Add for Plant a.b. 590.00
Add for Labour a.b 716.67 = 1306.67
Cost of cement and sand (1:3) mortar/m3 = 24,214.67
Take - 100m2 area
Quantity of mortar (1:3) 100 @ 0.050 = 5.00
Add for application waste @ 10% = 0.50
5.50 m3
Cost of mortar (1:3) 5.50 @ 24214.67 = 133,180.67
Labour
Mason 1 @ 2500.00 = 2,500.00
Labourer 2 @ 1500.00 = 3,000.00
5,500.00
Add for tools @ 7.5% = 412.50
Cost of gang/day = 5,912.50
Output of gang /day = 10.00 m2
Therefore cost of labour per 100m2 = 59,125.00
192,305.67
Add for screes @ 2.5% = 4,807.64
197,113.31
Add GOH & Profit @ 50% = 98,556.65
Cost/100m2 = 295,669.96
Cost/m2 = 2,956.70 Say = N 2,957 /m2

2 30mm Cement and sand (1:3) screeded base to

receive terrazo topping (measured separately)

Take - 100m2
Quantity of mortar 100 @ 0.03 = 3.00
Add for application waste @ 10% = 0.30
3.30 m3
Cost of mortar (1:3) 3.30 @ 24214.67 = 79,908.40

Cost of gang a.b. = 5,912.50

Output of gang/day 20.00 m2
Cost of labour/100m2 = 29,562.50
109,470.90
Add GOH & Profit @ 50% = 54,735.45
Cost/100m2 = 164,206.35
Cost/m 2
= 1,642.06 Say = N 1,642 /m2

3. 20mm Insitu terrazzo paving laid in 1200 x

1200mm panels divided with and including
3mm ebonite dividing strips on screeded base
(measured separately).
(Ordinary Cement )

Cost of 1m2 of terrazzo = 1,900.00

Add GOH & Profit @ 50% = 950.00

Cost of paving/m2 = 2,850.00 Say = N 2,850 /m2

AHMED MUSA ZAILANI 10/24860U/4 Page /21

ATBU BAUCHI QS 514

QS 514 RATE BUILD-UP

4. 300 x 300 x 6mm Marazzi vitrified anti-acid

unglazed ceramic floor tiles
Cost/m2 = 2,550.00
Take 10m2
Materials
Cost of tiles 10 @ 2550.00 = 25,500.00
Add for matching coloured cement /waste @ 15% = 3,825.00 = 29,325.00
Kerokoll tile adhesive-25kg bag 1 @ 2322.00 = 2,322.00
Spread/bag 7.00 m2
= 3,317.14
Labour:
Tiler 1 @ 2500.00 = 2,500.00
Labourer 1 @ 1500.00 = 1,500.00
4,000.00
Add tools @ 7.5% = 300.00
Cost of gang /day = 4,300.00
Output of gang/day = 5.00 m2
Therefore cost of labour/10m 2
= 8,600.00
41,242.14
Allow for pointing/polishing/washing surfaces @ 2% = 824.84
42,066.99
Add GOH & Profit @ 50% = 21,033.49
Cost/10m2 = 63,100.48
Cost per m2 = 6,310.05 Say = N 6,310 /m2

5. 300 x 300 x 1.4mm PVC tile paving

Cost/m2 = 450.00
Take 10m2
Materials
Cost of tiles 10 @ 450.00 = 4,500.00
Add for waste @ 10% = 450.00 = 4,950.00
PVC tile adhesive 1 @ 1000.00 = 1,000.00
Spread/gallon 15.00 m2
Cost of adhesive/10m2 = 666.67
5,616.67
6. 300 x 300 x 1.4mm PVC tile paving (cont'd)

Labour:
Tiler 1 @ 2500.00 = 2,500.00
Labourer 1 @ 1500.00 = 1,500.00
4,000.00
Add tools @ 7.5% = 300.00
Cost of gang /day = 4,300.00
Output of gang/day = 14.00 m2
Therefore cost of labour/10m2 = 3,071.43
8,688.10
Allow for cleaning surfaces @ 2% = 173.76
8,861.86
Add GOH & Profit @ 50% = 4,430.93
Cost/10m2 = 13,292.79
Cost per m2 = 1,329.28 Say = N 1,329 /m2

AHMED MUSA ZAILANI 10/24860U/4 Page /22

ATBU BAUCHI QS 514

QS 514 RATE BUILD-UP

7. 48mm Cement and sand (1:3) in screeded bed

Take - 100m2
Quantity of mortar 100 @ 0.05 = 4.80
Add for application waste @ 10% = 0.48
5.28 m3
Cost of mortar (1:3) 5.28 @ 24214.67 = 127,853.44

Cost of gang a.b. = 5,912.50

Output of gang/day 10.00 m2
Cost of labour/100m 2
= 59,125.00
186,978.44
Add GOH & Profit @ 50% = 93,489.22
Cost/100m2 = 280,467.66
Cost/m2 = 2,804.68 Say = N 2,805 /m2

8. 44mm Cement and sand (1:3) in screeded beds

Take - 100m2
Quantity of mortar 100 @ 0.04 = 4.40
Add for application waste @ 10% = 0.44
4.84 m3
Cost of mortar (1:3) 4.84 @ 24214.67 = 117,198.99

Cost of gang a.b. = 5,912.50

Output of gang /day 12.00 m2
Cost of labour/100m 2
= 49,270.83
166,469.82
Add GOH & Profit @ 50% = 83,234.91
Cost/100m2 = 249,704.73
Cost/m2 = 2,497.05 Say = N 2,497 /m2

AHMED MUSA ZAILANI 10/24860U/4 Page /23

ATBU BAUCHI QS 514

QS 514 RATE BUILD-UP

9. 38mm Cement and sand (1:3) in screeded bed

Take - 100m2
Quantity of mortar 100 @ 0.04 = 3.80
Add for application waste @ 10% = 0.38
4.18 m3
Cost of mortar (1:3) 4.18 @ 24214.67 = 101,217.31

Cost of gang a.b. = 5,912.50

Output of gang/day 14.00 m2
Cost of labour/100m2 = 42,232.14
143,449.45
Add GOH & Profit @ 50% = 71,724.72
Cost/100m2 = 215,174.17
Cost/m2 = 2,151.74 Say = N 2,152 /m2

AHMED MUSA ZAILANI 10/24860U/4 Page /24

 ATBU BAUCHI QS 514

QS 514 RATE BUILD-UP

J WALL FINISHINGS

1. 13mm Cement and sand (1:4) rendering to

wall

Materials
Bags of cement 7.55 @ 1750.00 = 13,212.50
m3 of plaster sand 1.064 @ 3400.00 = 3,617.60
Sika Plastiment BV40 plasticiser/2000 litre drum @ 85,000.00
Consumption-1.5lit/m3 1.5 @ 85,000.00 = 637.50
17,467.60
Add for stockpile and waste @ 15% = 2,620.14
Cost of materials = 20087.74
Add for Plant a.b. = 590.00
Add for Labour a.b. = 716.67 = 1306.67
Cost of cement and sand (1:4)/m3 = 21,394.41
Take - 100m2 area
Quantity of mortar (1:4) 100 @ 0.013 = 1.30
Add for application waste @ 10% = 0.13
1.43 m3
Cost of mortar (1:4) 1.43 @ 21394.41 = 30,594.00
Labour
Mason 1 @ 2500.00 = 2,500.00
Labourer 1 @ 1500.00 = 1,500.00
4,000.00
Add for tools @ 7.5% = 300.00
Cost of gang/day = 4,300.00
Output of gang = 12m2/day = 12.00 m2
Therefore cost of labour per 100m2 = 35,833.33
66,427.33
Add for arises @ 2.5% = 1,660.68
68,088.02
Add GOH & Profit @ 50% = 34,044.01
Cost/100m2 = 102,132.03
Cost/m2 = 1,021.32 Say = N 1,021 /m2

2. 15mm Cement and sand (1:4) rendering to

wall

Take - 100m2 area

Quantity of mortar (1:4) 100 @ 0.015 = 1.50
Add for application waste @ 10% = 0.15
1.65 m3
Cost of mortar (1:4) 1.65 @ 21394.41 = 35,300.77
Labour
Mason 1 @ 2500.00 = 2,500.00
Labourer 1 @ 1500.00 = 1,500.00
4,000.00
Add for tools @ 7.5% = 300.00
Cost of gang/day = 4,300.00
Output of gang = 12m2/day = 12.00 m2
Therefore cost of labour per 100m 2
= 35,833.33
71,134.10
Add for arises @ 2.5% = 1,778.35
72,912.46
Add GOH & Profit @ 50% = 36,456.23
Cost/100m2 = 109,368.69
Cost/m2 = 1,093.69 Say = N 1,094 /m2

AHMED MUSA ZAILANI 10/24860U/4 Page /25

ATBU BAUCHI QS 514

QS 514 RATE BUILD-UP

3. 13mm Cement and sand (1:6) rendering to wall

Materials
Bags of cement 5.40 @ 1750.00 = 9,450.00
m3 of sharp sand 1.14 @ 3400.00 = 3,876.00
Sika Plastiment BV40 plasticiser/2000 litre drum @ 85,000.00
Consumption-1.5lit/m3 1.5 @ 85,000.00 = 637.50
13,963.50
Add for stockpile and waste @ 15% = 2,094.53
Cost of materials = 16,058.03
Add for Plant a.b. = 590.00
Add for Labour a.b. = 716.67 = 1306.67
Cost of 1m3 cement and sand (1:6) mortar a.b. = 17,364.69
Take - 100m2 area
Quantity of mortar (1:6) 100 @ 0.013 = 1.30
Add for application waste @ 10% = 0.13
1.43 m3
Cost of mortar (1:6) 1.43 @ 17364.69 = 24,831.51
Add cost of labour per 100m2 a.b. 35,833.33
60,664.84
Add for arises @ 2.5% = 1,516.62
62,181.46
Add GOH & Profit @ 50% = 31,090.73
Cost/100m2 = 93,272.20
Cost/m2 = 932.72 Say = N 933 /m2
4. 15mm Cement and sand (1:6) rendering to wall
Cost of 1m3 cement and sand (1:6) mortar
including plasticiser a.b. = 17,364.69
Take - 100m2 area
Quantity of mortar (1:6) 100 @ 0.015 = 1.50
Add for application waste @ 10% = 0.15
1.65 m3
Cost of mortar (1:6) 1.65 @ 17364.69 = 28,651.74
Add cost of labour per 100m2 a.b. 35,833.33
64,485.07
Add for arises @ 2.5% = 1,612.13
66,097.20
Add GOH & Profit @ 50% = 33,048.60
Cost/100m2 = 99,145.80
Cost/m2 = 991.46 Say = N 991 /m2
5. 152 x 152 x 6mm White glazed cushion edge
ceramic wall tiles
Take 10m2
Materials
Cost of tiles 10 @ 950.00 = 9,500.00
Add for matching coloured cement /waste @ 15% = 1,425.00 = 10925.00
Kerokoll tile adhesive-25kg bag 1 @ 2322.00 = 2,322.00
Spread/bag 10.00 m2
Cost of adhesive/10m2 = 2,322.00
Labour:
Tiler 1 @ 2500.00 = 2,500.00
Labourer 1 @ 1500.00 = 1,500.00
4,000.00
Add tools @ 7.5% = 300.00
Cost of gang /day = 4,300.00
Output of gang/day = 5.00 m2
Therefore cost of labour/10m 2
= 8,600.00
21,847.00
Allow for polishing/washing surfaces @ 2% = 436.94
22,283.94
Add GOH & Profit @ 50% = 11,141.97
Cost/10m2 = 33,425.91
Cost per m2 = 3,342.59 Say = N 3,343 /m2

AHMED MUSA ZAILANI 10/24860U/4 Page /26

ATBU BAUCHI QS 514

QS 514 RATE BUILD-UP

6. 13mm Cement and sand (1:3) backing

Basic cost of cement and sand (1:3) mortar/m3 a.b 24,214.67

Take - 100m2 area
Quantity of mortar (1:3) 100 @ 0.013 = 1.30
Add for waste @ 10% = 0.13
1.43 m3
Cost of mortar (1:3) a.b. 1.43 @ 24214.67 = 34,626.97
Add cost of labour per 100m2 a.b. 35,833.33
70,460.31
Add for forming of arises @ 5.0% = 3,523.02
73,983.32
Add GOH & Profit @ 50% = 36,991.66
Cost/100m2 = 110,974.98
Cost/m 2
= 1,109.75 Say = N 1,110 /m2

AHMED MUSA ZAILANI 10/24860U/4 Page /27

 ATBU BAUCHI QS 514

QS 514 RATE BUILD-UP

K CEILING FINISHINGS

1. 12mm Particle board or other equal and

approved in ceiling lining

Cost of 1No. Sheet board size 2440 x 1220mm = 1,420.00

Take 10m2
Materials
Cost of particle board in 10m2 10 @ 477.02 = 4,770.22 =
50x20mm Wrought hardwood cover strips = 76 @ 30.00 = 2,280.00 =
7,050.22
Allow for nails and waste @ 10% = 705.02
Cost of materials = 7755.25
Labour
Carpenter 1 @ 2500.00 = 2,500.00
Labourer 1 @ 1500.00 = 1,500.00
4,000.00
Add for tools @ 7.50% = 300.00
Cost of gang/day = 4,300.00
Output of gang /day = 12.00 m2
Therefore cost of labour per 10m2 = 3,583.33
11,338.58
Add GOH & Profit @ 50% = 5,669.29
Cost/10m2 = 17,007.87
Cost/m2 = 1,700.79 Say = N 1,701 /m2

2. 12mm Celotex board or other equal and

approved in ceiling lining

Cost of 1No. Celotex board size 2440 x 1220mm = 2,600.00

Take 10m2
Materials
Cost of celotex board in 10m2 10 @ 873.42 = 8,734.21 =
50x20mm Wrought hardwood cover strips = 76 @ 30.00 = 2,280.00 =
11,014.21
Allow for nails and waste @ 10% = 1,101.42
Cost of materials = 12115.63
Cost of labour per 10m2 a.b. = 3,583.33
15,698.97
Add GOH & Profit @ 50% = 7,849.48
Cost/10m2 = 23,548.45
Cost/m2 = 2,354.84 Say = N 2,355 /m2

3. 6mm Hardboard or other equal and approved

in ceiling lining

Cost of 1No. Hardboard size 2440 x 1220mm = 2,375.00

Take 10m2
Materials
Cost of celotex board in 10m2 10 @ 797.84 = 7,978.37 =
50x20mm Wrought hardwood cover strips = 76 @ 0.95 = 72.20 =
8,050.57
Allow for nails and waste @ 10% = 805.06
Cost of materials = 8855.62
Cost of labour per 10m2 a.b. = 3,583.33
12,438.96
Add GOH & Profit @ 50% = 6,219.48
Cost/10m2 = 18,658.43
Cost/m2 = 1,865.84 Say = N 1,866 /m2

4 6mm Asbestos cement ceiling or other equal

and approved in ceiling lining

Cost of 1No. Asbestos size 2440 x 1220mm = 850.00

Take 10m2

AHMED MUSA ZAILANI 10/24860U/4 Page /28

ATBU BAUCHI QS 514

QS 514 RATE BUILD-UP

Materials
Cost of Asbestos board in 10m2 10 @ 285.54 = 2,855.42 =
50x20mm Wrought hardwood cover strips = 76 @ 0.95 = 72.20 =
2,927.62
Allow for nails and waste @ 10% = 292.76
Cost of materials = 3220.38
Cost of labour per 10m2 a.b. = 3,583.33
6,803.71
Add GOH & Profit @ 50% = 3,401.86
Cost/10m2 = 10,205.57
Cost/m2 = 1,020.56 Say = N 1,021 /m2
5 13mm Cement and sand (1:4) rendering to
soffit
Take - 100m2 area
Cost of mortar (1:4) a.b. = 30,594.00
Labour

AHMED MUSA ZAILANI 10/24860U/4 Page /29

ATBU BAUCHI QS 514

QS 514 RATE BUILD-UP

Mason 1 @ 2500.00 = 2,500.00

Labourer 1 @ 1500.00 = 1,500.00
4,000.00
Add for tools @ 7.5% = 300.00
Cost of gang/day = 4,300.00
Output of gang/day = 10.00 m2
Therefore cost of labour per 100m 2
= 43,000.00
73,594.00
Add for forming of arises @ 5.0% = 3,679.70
77,273.70
Add GOH & Profit @ 50% = 38,636.85
Cost/100m2 = 115,910.55
Cost/m2 = 1,159.11 Say = N 1,159 /m2

6 15mm Cement and sand (1:4) rendering to

soffit

Take - 100m2 area

Cost of mortar (1:4) a.b. = 35,300.77
Cost of labour per 100m2 a.b. = 43,000.00
78,300.77
Add for forming of arises @ 5.0% = 3,915.04
82,215.81
Add GOH & Profit @ 50% = 41,107.90
Cost/100m2 = 123,323.71
Cost/m2 = 1,233.24 Say = N 1,233 /m2

7 13mm Cement and sand (1:6) rendering to

soffit

Take - 100m2 area

Cost of mortar (1:6) a.b. = 24,831.51
Cost of labour per 100m2 a.b. = 43,000.00
67,831.51
Add for forming of arises @ 5.0% = 3,391.58
71,223.08
Add GOH & Profit @ 50% = 35,611.54
Cost/100m2 = 106,834.63
Cost/m2 = 1,068.35 Say = N 1,068 /m2

8 15mm Cement and sand (1:6) rendering to

soffit

Take - 100m2 area

Cost of mortar (1:6) a.b. = 28,651.74
Cost of labour per 100m2 a.b. = 43,000.00
71,651.74
Add for forming of arises @ 5.0% = 3,582.59
75,234.33
Add GOH & Profit @ 50% = 37,617.16
Cost/100m2 = 112,851.49
Cost/m2 = 1,128.51 Say = N 1,129 /m2

AHMED MUSA ZAILANI 10/24860U/4 Page /30

 ATBU BAUCHI QS 514

QS 514 RATE BUILD-UP

L GLAZING

1. 150 x 6mm Clear sheet louvre blade 600mm long

Cost of 1No blade 600mm long delivered to site

200.00
Add for breakages and waste @ 20.0% 40.00 240.00
Labour for fixing
Glazier/day 1 @ 2500.00 = 2,500.00
Labourer/day 1 @ 1500.00 = 1,500.00
4,000.00
Tools @ 7.50% 300.00
Cost of gang/day 4,300.00
Output of gang /day 60.00 No
Cost of fixing 1No glass blade = 71.67
Therefore cost/each = 311.67
Add GOH & Profit @ 50% = 155.83
Cost/each = 467.50 Say = N 468 each

2. 150 x 6mm Clear sheet louvre blade 900mm long

Cost of 1No blade 900mm long delivered to site

280.00
Add for breakages and waste @ 20.0% 56.00 336.00
Cost of fixing 1No glass blade a.b. = 71.67
Therefore cost/each = 407.67
Add GOH & Profit @ 50% = 203.83
Cost/each = 611.50 Say = N 612 each

AHMED MUSA ZAILANI 10/24860U/4 Page /31

 ATBU BAUCHI QS 514

QS 514 RATE BUILD-UP

M PAINTING AND DECORATING

1. Prepare, prime and apply two coats emulsion

paint to rendered surfaces

Emulsion paint-4litre tin = 3,200.00

Therefore cost of emulsion paint/litre = 800.00
Take 100m2
Materials
Covering capacity of emulsion paint:
1st Coat -1litre/11m2 100 @ 0.09 = 9.09 lit
2nd Coat -1litre/6m2 100 @ 0.17 = 16.67
3rd Coat -1litre/6m2 100 @ 0.17 = 16.67
42.42
Add for waste @ 10% = 4.24
46.67 lit
Emulsion paint in 3 coats 46.67 @ 800.00 = 37,333.33
Labour:
Painter 1 @ 2500.00 = 2,500.00
Labourer 1 @ 1500.00 = 1,500.00
4,000.00
Add for tools @ 7.5% = 300.00
Cost of gang /day 4,300.00
Output of gang/day = 20.00 m2
Therefore cost of labour/100m 2
= 21,500.00
58,833.33
Add GOH & Profit @ 50% = 29,416.67
Cost/100m2 = 88,250.00
Cost/m2 = 882.50 Say = N 883 /m2

2. Prepare, touch up primer and apply two

under coats and one finishing coat gloss paint
to metal surfaces

Cost of 1No. Gallon gloss paint = 4,000.00

Therefore cost/litre of gloss paint = 1,000.00
Take 100m2
Materials
Covering capacity of gloss paint:
1st Coat -1litre/9m2 100 @ 0.11 = 11.11 lit
2nd Coat -1litre/7m2 100 @ 0.14 = 14.29
3rd Coat -1litre/7m2 100 @ 0.14 = 14.29
39.68
Add for waste @ 10% = 3.97
43.65 lit
Add for touching up primer @ 7.5% 3.27
46.92 lit
Gloss paint in 3 coats 46.92 @ 1000.00 = 46,924.60

Cost of gang/day a.b. = 4,300.00

Output of gang /day = 18.00 m2
Therefore cost of labour/100m 2
= 23,888.89
70,813.49
Add GOH & Profit @ 50% = 35,406.75
Cost/100m2 = 106,220.24
Cost/m2 = 1,062.20 Say = N 1,062 /m2

AHMED MUSA ZAILANI 10/24860U/4 Page /32

ATBU BAUCHI QS 514

QS 514 RATE BUILD-UP

3. Knot, prime, stop and apply two under coats

and one finishing coat gloss paint to wood
surface

Cost of gloss paint/litre a.b. = 1,000.00

Take 100m2
Materials
Covering capacity of gloss paint:
Knotting-1litre/50m2 100 @ 0.02 = 2.00 lit
Priming -1litre/16m2 100 @ 0.06 = 6.25
1st,2nd &3rd Coats a.b. = 43.65
51.90
Add for waste @ 10% = 5.19
57.09 lit
Add for stopping @ 1.0% 0.57
57.66 lit
Gloss paint in 3 coats 57.66 @ 1000.00 = 57,661.78

Cost of gang/day a.b. = 4,300.00

Output of gang /day = 16.00 m2
Therefore cost of labour/100m2 = 26,875.00
84,536.78
Add GOH & Profit @ 50% = 42,268.39
Cost/100m2 = 126,805.17
Cost/m2 = 1,268.05 Say = N 1,268 /m2

4. Prepare and apply one coat Texcote paint to

surfaces

Cost of 1drum of 50Kg - 20litres texcote paint = 9,200.00

Therefore cost/litre = 460.00
Covering capacity of 1drum = 18.00 m2
Take 100m2

Amount of paint 100 @ 1.11 = 111.11

Cost of paint 111.11 @ 460.00 = 51,111.11
Cost of gang/day a.b. = 4,300.00
Output of gang /day = 30.00 m2
Therefore cost of labour/100m2 = 14,333.33
65,444.44
Add GOH & Profit @ 50% = 32,722.22
Cost/100m 2
= 98,166.67
Cost/m2 = 981.67 Say = N 982 /m2

AHMED MUSA ZAILANI 10/24860U/4 Page /33

 Federal University of Technology, Yola.
Schedule of Rates
S/No. Items ACC Rate Developer's Rate Remarks

Excavation and Earthwork

Oversite excavation to remove vegetable soil

1
150mm deep

Excavate trench/pit for foundation/column base

2
not exceeding 1.50m deep

Return, fill and ram selected excavated

3
materials around foundations:-

4 Remove surplus excavated materials from site

Extra over excavation and disposal for

5
excavation in rock

6 Ditto excavation in rock laterite

Concrete works

Plain insitu concrete (1:10-20mm aggregates) in

1
50mm blinding

Plain insitu concrete (1:2:4-20mm aggregates) in

2
substructure

Reinforced insitu concrete (1:2:4-20mm

3
aggregates) in substructure

Reinforced insitu concrete (1:2:4-20mm

4
aggregates) in superstructure

5 High yield deformed bar reinforcement in

concrete
BRC Mesh fabric reinforcement ref. No. A. 142
6
weighing 2.22Kg/m2

7 Sawn formwork to concrete

SR FUTY34
Federal University of Technology, Yola.

Blockwork

150mm Hollow Sandcrete blockwork filled solid

1 with concrete (1:3:6-20mm aggregates) in
substructure

230mm Hollow Sandcrete blockwork filled solid

2 with concrete (1:3:6-20mm aggre gates) in
substructure

3 150mm Hollow sandcrete block

4 230mm Hollow sandcrete block

Roofing

0.55 Longspan deep trough aluminium sheeting

1
with plain finish fixed to steel/hardwood purlins

Carpentry and Joinery

50 x 50mm Sawn hardwood in noggins cut and

1
fitted

2 50 x 75mm Sawn hardwood in purlins etc.

4 50 x 150mm Sawn hardwood in struts and ties

etc.

Finishings

1 13mm Cement and sand (1:4) rendering to wall

20mm Insitu terrazzo paving laid in 1200 x

1200mm panels divided with and including 3mm
2
ebonite dividing strips on screeded base
(measured separately).

152 x 152 x 6mm White glazed cushion edge

3
ceramic wall tiles

4 13mm Cement and sand (1:6) rendering to soffit

SR FUTY35
Federal University of Technology, Yola.
6mm Asbestos cement ceiling or other equal and
5
approved in ceiling lining

300 x 300 x 6mm Marazzi vitrified anti-acid

6
unglazed ceramic floor tiles

Glazing

1 150 x 6mm Clear sheet louvre blade 600mm long

2 150 x 6mm Clear sheet louvre blade 900mm long

Painting and Decorations

Prepare, prime and apply two coats emulsion

1
paint to rendered surfaces

2 Knot, prime, stop and apply two under coats and

one finishing coat gloss paint to wood surface

Prepare and apply one coat Texcote paint to

3
surfaces

SR FUTY36