Ticker sector year income tax profit before tax net income

AAA 1 2013 3,993,037,086 71,086,784,849 55,471,541,114

AAA 1 2014 - 57,200,304,377 47,780,875,107
AAA 1 2015 41,542,091,818 96,430,139,830 94,791,690,635
AAA 1 2016 6,890,891,702 166,596,782,039 142,925,017,617
AAA 1 2017 14,101,563,481 328,054,307,275 263,364,105,956
AAA 1 2018 253,984,323,184 212,148,913,561
AAM 0 2013 2,369,959,977 10,930,272,878 8,187,352,343
AAM 0 2014 - 11,713,506,875 8,881,282,070
AAM 0 2015 14,494,845,931 18,515,090,941 18,395,083,627
AAM 0 2016 1,207,458,659 1,904,151,011 1,569,522,682
AAM 0 2017 - 1,175,373,508 1,131,598,086
AAM 0 2018 11,911,379,426 9,591,230,681
ABC 0 2013 19,139,812,668 133,061,484,387 101,915,508,083
ABC 0 2014 14,922,481,807 82,449,536,376 60,027,054,569
ABC 0 2015 5,662,149,695 38,704,104,105 37,717,777,108
ABC 0 2016 6,558,299,587 116,169,026,722 91,367,472,401
ABC 0 2017 21,478,112,004 408,427,610,399 321,463,447,230
ABC 0 2018 30,824,295,066 24,471,639,934
ABT 0 2013 6,172,306,176 86,424,540,292 73,928,882,002
ABT 0 2014 3,288,791,129 90,438,068,464 77,505,439,966
ABT 0 2015 7,577,999,261 26,251,681,985 25,694,258,620
ABT 0 2016 113,304,606 54,146,580,908 47,670,539,891
ABT 0 2017 1,530,548,159 33,041,232,180 28,224,983,257
ABT 0 2018 73,553,941,023 66,728,981,488
AC4 1 2013 607,030,984 10,522,459,627 8,554,811,719
AC4 1 2014 563,279,036 10,532,366,203 8,171,877,638
AC4 1 2015 (42,777,682,104) 673,864,414 (623,196,676)
AC4 1 2016 438,604,679 12,440,974,765 9,948,241,597
AC4 1 2017 12,509,370,428 9,970,384,054
AC4 1 2018 11,142,345,515 8,877,626,218
ACC 1 2013 942,484,376 38,112,252,276 34,276,518,940
ACC 1 2014 1,298,466,823 44,020,415,830 39,302,396,514
ACC 1 2015 12,781,736,091 18,693,195,679 18,516,734,199
ACC 1 2016 653,026,774 54,262,579,767 45,470,580,147
ACC 1 2017 2,042,348,084 33,306,764,793 26,403,430,478
ACC 1 2018 42,063,502,048 33,274,982,048
ACE 1 2013 11,070,908,475 8,319,502,144
ACE 1 2014 - 14,007,860,387 10,839,398,204
ACE 1 2015 (486,515,931) 5,299,316,770 5,126,605,346
ACE 1 2016 2,859,095,523 25,871,800,394 20,852,976,076
ACE 1 2017 2,507,315,372 18,652,425,737 15,011,312,190
ACE 1 2018 15,876,609,692 12,832,516,292
ACL 0 2013 - 5,458,672,690 5,148,217,772
ACL 0 2014 167,201,090 14,088,558,216 12,312,210,987
ACL 0 2015 (34,311,428,756) 37,532,432,015 35,387,839,157
ACL 0 2016 - 24,006,227,447 23,502,703,307
ACL 0 2017 - 23,212,569,761 21,578,362,657
ACL 0 2018 259,029,826,561 230,400,225,707
ACM 1 2013 80,470,118 83,323,694 83,323,694
ACM 1 2014 76,639,420 11,836,527,103 11,836,527,103
ACM 1 2015 95,771,024,358 63,629,142,256 64,588,601,423
ACM 1 2016 1,209,742,082 9,880,702,970 8,661,675,148
ACM 1 2017 1,209,742,082 (27,335,502,032) (27,335,502,032)
ACM 1 2018 (82,841,505,096) (82,841,505,096)
ACV 0 2013 722,217,560,446 3,130,137,329,835 2,301,214,217,126
ACV 0 2014 593,083,560,093 3,407,508,061,418 2,633,818,226,985
ACV 0 2015 250,179,204,060 2,277,425,864,007 1,753,100,686,138
ACV 0 2016 136,932,912,212 6,669,378,182,196 5,290,087,751,438
ACV 0 2017 202,658,103,149 5,343,473,842,995 4,121,720,178,571
ACV 0 2018 7,574,998,251,567 6,147,854,161,225
ADC 0 2013 1,460,948,504 6,066,784,657 4,406,485,483
ADC 0 2014 876,034,752 8,058,973,419 5,997,885,701
ADC 0 2015 1,323,193,152 8,883,624,906 6,556,719,262
ADC 0 2016 1,045,929,219 9,424,572,335 7,257,172,918
ADC 0 2017 319,613,177 12,006,793,595 9,415,271,399
ADC 0 2018 13,177,638,515 10,000,305,931
ADP 1 2013 6,959,510,070 40,140,620,339 30,101,691,236
ADP 1 2014 8,068,164,193 44,147,594,470 34,438,551,390
ADP 1 2015 12,832,021,761 67,416,376,187 52,584,773,426
ADP 1 2016 18,554,400,565 104,776,510,454 83,802,528,889
ADP 1 2017 10,135,724,637 59,176,528,184 47,341,222,547
ADP 1 2018 38,772,007,945 30,864,970,823
ADS 1 2013 39,287,356,914 35,502,338,849
ADS 1 2014 1,022,726,044 22,095,844,502 19,644,205,072
ADS 1 2015 1,576,082,619 13,953,044,003 11,762,337,553
ADS 1 2016 5,573,565,641 40,881,690,289 35,493,396,636
ADS 1 2017 4,474,245,131 71,038,091,476 62,858,760,798
ADS 1 2018 61,508,489,620 56,440,342,614
ALV 1 2013 - 755,385,230 696,986,962
ALV 1 2014 366,069,840 820,925,521 691,855,447
ALV 1 2015 900,018,281 3,121,916,913 2,458,858,398
ALV 1 2016 1,286,236,511 3,199,584,254 2,657,300,179
ALV 1 2017 3,852,295,214 11,044,702,198 7,953,405,259
ALV 1 2018 322,370,202 322,370,202
AMC 1 2013 109,090,595 10,324,388,107 9,768,069,884
AMC 1 2014 88,567,741 10,026,874,392 9,515,791,200
AMC 1 2015 140,484,762 12,926,940,641 12,260,889,479
AMC 1 2016 90,539,148 13,331,058,999 12,644,850,743
AMC 1 2017 158,049,184 12,721,597,150 12,058,307,535
AMC 1 2018 11,446,045,511 10,789,753,017
AMS 1 2013 859,776,134 3,602,121,330 2,881,697,064
AMS 1 2014 4,454,258,115 3,528,789,628
AMS 1 2015 4,411,504,059 15,237,369,370 10,444,402,876
AMS 1 2016 5,056,454,562 22,439,731,381 17,338,760,204
AMS 1 2017 3,661,062,525 14,675,707,056 11,027,385,076
AMS 1 2018 31,882,502,656 24,772,785,639
ANT 0 2013 1,579,306,926 19,553,740,891 15,169,991,088
ANT 0 2014 12,331,165,687 9,907,158,353
ANT 0 2015 713,317,931 14,942,326,843 11,707,739,387
ANT 0 2016 326,513,341 5,198,965,258 4,522,451,917
ANT 0 2017 5,110,719 (18,621,745,002) (18,621,745,002)
ANT 0 2018 1,322,233,812 1,322,233,812
APF 0 2013 8,203,962,341 124,939,368,639 104,373,162,793
APF 0 2014 4,701,449,974 51,755,605,174 42,086,301,568
APF 0 2015 2,242,229,984 106,154,005,862 103,480,436,928
APF 0 2016 3,251,227 78,889,898,786 78,886,647,559
APF 0 2017 - 82,476,633,394 82,476,633,394
APF 0 2018 98,499,931,676 98,499,931,676
AUM 1 2013 87,079,864 382,021,617 294,941,753
AUM 1 2014 195,068,745 328,429,305 226,698,952
AUM 1 2015 81,877,676 337,941,972 256,064,296
AUM 1 2016 60,232,907 301,164,536 240,931,629
AUM 1 2017 40,710,166 203,550,831 162,840,665
AUM 1 2018 51,121,336 39,837,069
BBC 1 2013 7,166,141,116 57,304,557,750 44,880,175,418
BBC 1 2014 9,663,057,922 76,095,016,398 57,792,820,472
BBC 1 2015 8,087,130,280 105,518,664,178 85,815,325,312
BBC 1 2016 4,190,406,255 97,017,856,417 81,281,272,751
BBC 1 2017 8,111,943,141 118,330,061,122 97,328,976,816
BBC 1 2018 133,523,495,851 109,523,136,818
BBS 1 2013 1,170,690,729 10,607,033,723 7,936,342,994
BBS 1 2014 1,386,606,731 10,747,327,955 8,344,578,172
BBS 1 2015 1,907,331,482 10,760,842,660 8,353,511,178
BBS 1 2016 1,211,009,909 10,869,545,546 8,658,535,637
BBS 1 2017 52,231,597 5,006,337,983 3,954,106,386
BBS 1 2018 6,348,054,393 4,974,795,187
BCE 1 2013 9,902,156,802 66,955,471,661 47,055,423,011
BCE 1 2014 2,020,042,653 27,459,997,601 21,422,739,120
BCE 1 2015 4,960,708,693 33,225,566,948 25,202,158,539
BCE 1 2016 95,545,872 19,821,943,042 15,443,470,609
BCE 1 2017 1,981,544,539 36,840,902,117 29,193,134,605
BCE 1 2018 46,288,531,590 37,017,300,369
BDB 0 2013 43,586,557 512,437,467 401,629,897
BDB 0 2014 44,247,559 511,797,059 393,139,131
BDB 0 2015 28,399,307 819,843,845 630,865,199
BDB 0 2016 2,454,393 1,407,264,939 1,117,795,590
BDB 0 2017 73,749,125 961,185,795 759,662,156
BDB 0 2018 895,938,000 707,042,390
BMP 1 2013 31,398,468,333 499,474,619,287 369,930,661,754
BMP 1 2014 24,775,088,194 481,096,613,151 376,811,604,803
BMP 1 2015 42,761,241,542 665,122,257,438 518,900,521,900
BMP 1 2016 49,094,469,653 783,984,930,563 627,404,483,115
BMP 1 2017 14,042,675,225 582,956,700,650 464,694,985,595
BMP 1 2018 529,920,658,449 427,610,187,562
BPC 1 2013 1,283,831,148 11,034,077,528 8,279,221,439
BPC 1 2014 939,509,863 10,722,723,982 8,308,428,940
BPC 1 2015 1,019,820,096 13,520,771,700 10,520,576,546
BPC 1 2016 919,159,256 21,206,613,871 16,921,001,874
BPC 1 2017 1,075,284,648 17,674,361,196 14,102,925,515
BPC 1 2018 7,172,824,304 5,685,104,590
BRC 1 2013 1,865,277,002 14,903,467,337 10,968,295,899
BRC 1 2014 834,349,324 21,530,417,895 16,522,876,713
BRC 1 2015 1,108,952,317 17,543,967,350 13,229,951,136
BRC 1 2016 1,159,375,324 26,132,581,115 21,692,134,300
BRC 1 2017 1,003,677,793 19,203,835,479 15,355,314,812
BRC 1 2018 21,260,026,850 16,980,997,288
CAN 1 2013 5,701,416,911 19,277,827,404 12,737,079,811
CAN 1 2014 1,173,442,223 23,010,711,524 17,655,654,032
CAN 1 2015 1,034,806,773 18,445,729,107 13,722,364,125
CAN 1 2016 338,822,043 740,326,432 40,487,188
CAN 1 2017 233,968,588 6,944,185,069 5,110,168,890
CAN 1 2018 (843,482,533) (2,421,459,105)
CAP 0 2013 2,485,819,860 20,306,580,250 16,175,071,372
CAP 0 2014 2,707,568,596 21,542,560,651 17,210,579,121
CAP 0 2015 3,249,860,313 37,415,316,698 31,991,195,004
CAP 0 2016 1,831,132,925 22,234,492,173 19,035,936,107
CAP 0 2017 1,271,742,621 24,352,498,681 14,681,089,150
CAP 0 2018 40,576,112,833 34,639,603,043
CCH 0 2013 504,897,360 900,870,556 531,850,051
CCH 0 2014 376,536,227 1,040,063,818 679,793,731
CCH 0 2015 239,872,615 1,049,671,735 726,065,260
CCH 0 2016 - 1,860,879,824 989,501,244
CCH 0 2017 89,797,762 828,796,997 594,999,235
CCH 0 2018 172,877,611 82,955,324
CCI 0 2013 1,388,305,158 20,919,288,204 15,789,869,337
CCI 0 2014 1,523,175,482 19,405,227,725 15,070,379,838
CCI 0 2015 1,541,539,501 29,923,246,834 22,878,992,887
CCI 0 2016 1,919,229,741 33,237,013,062 26,505,758,057
CCI 0 2017 2,116,707,211 36,113,164,610 28,728,774,624
CCI 0 2018 36,924,228,521 29,252,584,939
DHG 1 2013 42,465,676,431 781,500,416,337 593,251,996,969
DHG 1 2014 87,380,168,507 721,937,158,214 533,772,079,027
DHG 1 2015 5,090,580,730 701,309,105,160 592,685,214,985
DHG 1 2016 28,602,987,542 756,657,014,613 688,641,302,022
DHG 1 2017 10,993,648,506 719,249,119,395 642,389,311,764
DHG 1 2018 731,782,427,552 651,089,030,818
DHM 1 2013 4,660,248,405 24,926,105,483 18,680,432,613
DHM 1 2014 434,805,040 4,246,342,292 3,127,768,182
DHM 1 2015 1,990,671,820 7,033,578,117 5,244,392,578
DHM 1 2016 4,621,687,818 14,605,828,616 11,294,747,943
DHM 1 2017 2,723,755,608 4,519,869,511 3,325,149,029
DHM 1 2018 7,953,484,571 6,310,770,075
DHT 1 2013 4,895,569,220 39,291,822,500 30,617,587,875
DHT 1 2014 2,166,828,692 39,845,105,440 31,538,973,003
DHT 1 2015 3,779,401,963 51,217,907,209 40,479,836,318
DHT 1 2016 6,200,701,679 71,534,612,159 57,239,599,993
DHT 1 2017 4,921,154,929 95,752,800,414 77,139,439,319
DHT 1 2018 105,887,547,691 84,969,136,196
DIC 0 2013 3,755,105,106 19,244,912,398 14,180,550,809
DIC 0 2014 2,296,913,863 18,305,072,986 12,414,858,377
DIC 0 2015 2,756,824,597 26,234,456,679 19,394,380,472
DIC 0 2016 1,311,463,105 18,302,839,211 12,602,677,691
DIC 0 2017 311,943,748 12,955,849,936 9,110,695,491
DIC 0 2018 4,458,819,699 2,129,732,727
HAI 1 2013 473,708,035 53,367,966,838 37,873,611,307
HAI 1 2014 588,614,532 62,256,860,368 46,978,681,651
HAI 1 2015 11,771,301,853 85,646,065,562 63,578,529,761
HAI 1 2016 16,278,560,822 77,188,577,406 61,312,691,848
HAI 1 2017 18,873,523,476 48,808,400,028 38,621,623,000
HAI 1 2018 (59,603,919,900) (71,126,324,371)
HAP 0 2013 2,483,391,868 26,781,571,625 23,743,447,476
HAP 0 2014 6,189,734,269 35,534,869,387 28,209,951,390
HAP 0 2015 10,796,843,021 46,472,628,707 35,404,934,223
HAP 0 2016 14,952,827,191 17,550,453,619 13,313,894,330
HAP 0 2017 15,319,510,552 16,450,214,823 13,423,007,933
HAP 0 2018 41,818,897,468 33,999,341,957
HAS 0 2013 514,731,675 4,468,415,413 3,502,557,294
HAS 0 2014 799,776,665 5,690,648,498 4,547,189,266
HAS 0 2015 701,412,253 8,437,744,434 6,561,756,386
HAS 0 2016 251,085,055 17,788,323,125 14,083,586,106
HAS 0 2017 218,228,611 23,280,129,488 18,710,442,881
HAS 0 2018 6,704,668,838 5,555,292,467
HDA 1 2013 2,791,793,691 10,612,162,406 7,959,121,804
HDA 1 2014 2,673,906,776 9,002,981,766 7,022,325,777
HDA 1 2015 4,169,946,008 16,076,466,056 12,550,602,221
HDA 1 2016 4,523,462,025 21,031,521,651 16,297,089,718
HDA 1 2017 2,377,179,279 22,728,804,742 19,293,038,406
HDA 1 2018 21,355,918,721 17,976,200,400
HDM 1 2013 3,598,021,431 40,516,813,365 30,880,177,070
HDM 1 2014 1,735,248,396 44,419,214,754 35,119,758,018
HDM 1 2015 2,597,236,865 56,708,708,339 44,063,648,130
HDM 1 2016 3,772,066,447 52,626,285,693 42,777,765,337
HDM 1 2017 3,239,011,089 50,386,940,680 40,601,901,023
HDM 1 2018
HDO 0 2013 6,236,622,035 (17,553,042,678) (17,553,042,678)
HDO 0 2014 6,225,323,315 (31,016,810,630) (31,016,810,630)
HDO 0 2015 3,833,943,432 1,341,521,813 1,341,521,813
HDO 0 2016 4,170,695,060 (34,919,769,636) (35,256,521,264)
HDO 0 2017 7,620,304,696 (40,205,871,080) (43,655,480,716)
HDO 0 2018 (23,495,875,379) (23,495,875,379)
HHC 1 2013 4,367,158,218 31,731,267,665 23,760,663,248
HHC 1 2014 4,165,414,631 34,024,267,314 26,514,384,498
HHC 1 2015 3,787,869,366 34,162,506,922 26,448,643,932
HHC 1 2016 4,790,420,648 42,025,352,570 33,601,016,264
HHC 1 2017 4,401,635,690 42,257,020,104 33,701,376,236
HHC 1 2018 53,215,812,138 42,075,073,479
HNG 0 2013 2,309,178,000 678,940,135,000 685,325,895,000
HNG 0 2014 4,464,177,000 770,509,591,000 759,075,133,000
HNG 0 2015 2,229,860,000 715,053,486,000 744,008,378,000
HNG 0 2016 15,450,074,000 (977,530,517,000) (1,020,108,317,000)
HNG 0 2017 38,523,595,000 441,254,781,000 530,462,649,000
HNG 0 2018 (625,763,066,000) (656,114,527,000)
IMP 1 2013 14,549,943,359 95,557,196,178 60,624,219,442
IMP 1 2014 6,950,733,552 110,281,974,091 85,778,677,106
IMP 1 2015 6,629,015,360 118,678,527,612 92,909,516,441
IMP 1 2016 9,605,720,489 126,516,058,095 101,159,344,647
IMP 1 2017 7,092,461,885 146,558,580,830 117,360,040,786
IMP 1 2018 173,769,437,732 138,683,041,628
ITQ 1 2013 734,051,722 3,541,119,417 2,655,839,563
ITQ 1 2014 5,061,900,300 24,095,938,761 18,794,832,234
ITQ 1 2015 2,833,296,562 22,525,748,373 17,488,297,646
ITQ 1 2016 272,559,805 1,607,060,596 1,151,780,791
ITQ 1 2017 1,074,042,449 5,291,978,922 4,060,216,473
ITQ 1 2018 8,803,183,339 6,942,051,865
KKC 1 2013 3,107,940,501 18,802,182,170 14,069,241,669
KKC 1 2014 2,045,521,569 15,340,466,218 11,944,944,649
KKC 1 2015 - (22,644,126,921) (22,644,126,921)
KKC 1 2016 2,328,228,676 43,037,846,785 38,709,618,109
KKC 1 2017 1,069,128,701 19,867,480,392 15,798,351,691
KKC 1 2018 (3,995,793,515) (3,995,793,515)
KSA 1 2013 17,479,924,761 24,820,608,127 18,517,183,249
KSA 1 2014 9,459,572,248 30,771,715,721 27,271,230,934
KSA 1 2015 7,037,516,582 8,124,559,134 6,112,108,441
KSA 1 2016 8,742,653,200 7,792,483,088 6,227,786,470
KSA 1 2017 11,679,871,134 14,967,420,620 12,209,544,732
KSA 1 2018 27,766,594,979 22,233,094,920
KSB 1 2013 4,833,061,289 112,518,114,115 83,277,075,822
KSB 1 2014 3,569,992,476 125,309,897,345 96,760,036,860
KSB 1 2015 8,874,447,482 162,761,834,155 125,307,921,538
KSB 1 2016 13,211,991,639 258,274,931,785 205,762,443,886
KSB 1 2017 6,575,432,758 347,238,418,155 277,208,577,730
KSB 1 2018 409,006,060,085 327,216,171,765
KSK 1 2013 3,610,562,086 16,118,662,429 15,618,213,916
KSK 1 2014 414,145,233 2,070,726,165 1,656,580,932
KSK 1 2015 876,548,696 2,101,833,923 1,639,430,460
KSK 1 2016 826,548,696 (4,794,044,468) (4,794,044,468)
KSK 1 2017 312,403,463 (11,398,040,582) (11,398,040,582)
KSK 1 2018 (310,361,274) (310,361,274)
MIE 1 2013 (40,048,338,471) 7,974,661,701 2,919,776,523
MIE 1 2014 (84,347,046,717) 15,009,479,165 13,873,550,077
MIE 1 2015 1,875,398,384 1,383,223,801 81,366,511
MIE 1 2016 2,296,052,261 12,641,055,200 10,192,688,299
MIE 1 2017 1,766,212,931 1,410,317,019 259,861,096
MIE 1 2018 7,275,429,051 5,381,175,664
MIM 1 2013 723,476,187 (9,858,789,018) (8,000,333,928)
MIM 1 2014 723,504,237 127,786,573 127,786,573
MIM 1 2015 723,476,187 (10,900,482,208) (10,900,482,208)
MIM 1 2016 724,099,963 1,469,525,787 1,469,525,787
MIM 1 2017 2,124,572,280 15,862,701,090 13,832,806,871
MIM 1 2018 3,757,608,716 2,153,615,909
MKP 1 2013 18,310,072,789 113,282,389,033 73,736,781,117
MKP 1 2014 6,709,245,157 216,947,658,309 162,083,880,998
MKP 1 2015 1,621,601,887 134,989,023,040 100,705,067,474
MKP 1 2016 3,068,582,083 152,402,423,327 119,658,840,608
MKP 1 2017 12,577,874,776 153,224,358,212 114,559,286,521
MKP 1 2018 134,759,204,015 107,536,195,354
MKV 1 2013 1,259,982,384 1,598,266,674 858,680,184
MKV 1 2014 469,113,812 2,935,455,825 2,436,861,041
MKV 1 2015 118,321,382 1,463,478,585 1,042,069,818
MKV 1 2016 657,578,612 2,905,258,035 2,101,852,931
MKV 1 2017 72,671,182 315,522,783 191,783,039
MKV 1 2018 318,069,642 (217,543,863)
MLN 0 2013 11,874,888,699 33,316,694,206 24,368,476,682
MLN 0 2014 12,103,436,813 64,130,031,625 48,548,151,793
MLN 0 2015 5,623,961,399 43,611,271,509 29,680,791,106
MLN 0 2016 7,122,470,216 33,972,393,656 25,336,393,972
MLN 0 2017 7,332,790,619 53,274,763,227 41,205,408,490
MLN 0 2018 5,048,391,683 4,353,979,951
MNB 1 2013 14,375,483,493 111,928,933,131 88,069,514,485
MNB 1 2014 4,820,349,452 115,056,818,806 92,308,992,972
MNB 1 2015 8,258,935,930 143,893,505,288 115,164,149,348
MNB 1 2016 9,264,649,608 79,929,767,649 52,540,356,760
MNB 1 2017 5,969,662,504 86,346,728,425 58,383,961,107
MNB 1 2018 99,624,566,388 67,940,765,314
NNC 0 2013 8,940,046,634 96,840,485,278 72,021,368,635
NNC 0 2014 8,802,395,570 133,806,675,312 104,250,032,855
NNC 0 2015 15,067,685,151 160,724,361,471 123,446,015,800
NNC 0 2016 8,936,585,607 231,729,624,110 184,881,060,254
NNC 0 2017 10,220,179,135 237,804,780,956 190,635,733,594
NNC 0 2018 229,647,966,443 185,808,717,296
NNG 1 2013 2,104,779,482 91,870,178,366 62,693,691,698
NNG 1 2014 899,225,279 52,585,606,709 23,973,603,513
NNG 1 2015 2,701,457,544 73,308,414,957 53,655,476,319
NNG 1 2016 4,117,073,596 25,379,867,280 6,742,471,502
NNG 1 2017 3,150,543,955 27,676,057,120 10,845,692,224
NNG 1 2018 314,983,763,497 353,512,255,658
OCH 0 2013 31,326,188,311 193,495,687,425 119,019,932,385
OCH 0 2014 3,001,807,672 (799,015,910,503) (866,790,134,037)
OCH 0 2015 4,486,739,750 50,117,252,081 20,263,880,587
OCH 0 2016 6,288,091,526 (80,927,307,910) (144,391,155,102)
OCH 0 2017 6,270,168,878 36,392,835,290 (3,717,338,082)
OCH 0 2018 84,387,162,549 44,059,131,571
PJT 0 2013 1,004,554,285 14,918,493,560 11,242,604,976
PJT 0 2014 1,623,516,828 20,081,968,480 15,307,818,209
PJT 0 2015 898,014,741 24,095,174,551 18,612,421,656
PJT 0 2016 1,743,338,362 40,225,031,295 31,852,573,777
PJT 0 2017 1,119,048,985 42,414,908,607 33,756,085,255
PJT 0 2018 45,746,572,912 36,357,576,970
cash flow total asset tangible asset debt
26,699,073,189 1,150,569,204,633 534,173,759,631 598,551,168,719
206,162,118,892 1,421,650,734,913 618,302,904,756 635,324,911,650
73,901,463,407 1,954,764,678,040 595,375,421,956 1,135,279,409,795
(63,482,272,351) 3,077,615,978,737 1,338,477,950,662 2,122,863,876,413
102,971,815,481 4,576,157,128,799 2,202,974,097,676 2,951,186,840,177
136,071,606,013 7,529,166,722,403 2,113,821,537,013 4,548,916,573,712
11,567,372,132 302,071,507,044 26,176,977,948 43,782,193,622
954,385,516 297,191,017,647 20,509,964,537 39,846,367,520
16,864,990,377 321,933,766,257 15,564,519,605 72,280,501,243
(14,849,139,793) 257,903,768,434 11,248,808,857 12,925,353,606
47,698,707 251,560,593,521 11,045,473,708 10,603,590,916
(2,728,481,572) 229,959,036,787 11,120,370,858 18,279,981,958
3,137,000,249 779,746,593,024 29,489,367,313 185,972,367,807
(88,959,521,364) 751,885,732,883 26,812,052,045 160,023,149,657
25,142,107,892 903,869,156,495 34,151,850,863 288,127,866,264
(157,542,625,129) 1,178,801,613,555 33,111,964,131 489,246,370,093
(80,170,818,596) 710,254,647,438 24,785,684,148 165,272,727,423
(10,484,924,007) 831,814,499,514 2,507,256,783 268,839,246,998
(6,754,023,665) 688,269,296,401 41,497,443,666 273,455,307,903
36,991,177,116 656,658,217,504 36,300,340,617 240,949,493,430
18,587,110,718 584,715,408,694 36,947,768,048 173,407,292,258
(230,314,255,417) 649,276,469,260 33,709,856,069 233,569,935,333
(20,001,779,161) 634,346,217,726 35,843,999,996 230,224,011,402
16,715,885,527 535,545,315,630 39,201,217,616 115,867,322,818
(5,363,449,327) 195,836,275,182 5,999,425,067 160,880,786,614
(811,254,959) 220,376,965,775 4,024,532,819 184,391,817,108
(17,160,725,575) 407,893,770,809 3,458,947,545 369,490,458,876
(31,347,164,576) 457,152,114,304 2,441,906,631 416,545,127,669
(19,826,158,091) 340,053,554,196 1,484,181,673 297,262,331,121
- 265,129,232,099 1,585,312,430 220,081,169,158
17,287,512,134 247,470,088,241 30,723,016,574 49,694,655,209
(11,487,646,050) 336,027,603,759 40,280,743,929 111,921,231,024
16,266,850,326 342,567,797,425 37,007,124,509 111,695,901,183
(36,560,831,179) 322,039,408,163 34,367,698,385 100,715,381,635
11,375,641,443 332,878,814,018 26,749,883,606 109,308,060,844
24,748,322,303 367,048,564,435 25,946,500,131 135,069,991,062
(370,481,762) 124,152,534,259 14,984,958,489 72,589,925,243
2,056,089,038 124,022,100,874 13,736,517,979 68,665,913,654
2,924,534,692 133,766,329,511 12,742,104,242 66,731,943,980
(770,483,962) 132,109,263,186 14,886,409,125 61,853,799,890
(3,237,426,578) 119,753,520,448 17,775,989,775 48,448,431,962
2,612,922,803 149,640,085,005 16,341,716,414 80,430,213,727
(1,408,806,238) 718,956,641,775 186,597,589,193 449,961,990,724
20,149,862,925 837,340,913,180 189,335,752,220 556,952,420,410
8,044,280,206 1,209,724,617,670 283,304,950,460 909,403,298,427
(7,438,868,260) 1,185,062,703,460 316,924,444,326 832,678,485,910
 10,420,311,609 1,099,634,179,516 292,097,775,670 725,671,599,309
31,098,650,250 1,343,377,979,470 301,445,708,403 784,614,523,556
(1,277,759,210) 279,246,222,910 28,539,393,565 163,916,015,317
578,511,375 224,522,163,481 66,072,430,877 97,355,428,785
76,821,705,805 654,722,400,528 287,919,943,959 97,807,701,313
5,743,981,586 682,528,145,312 267,973,331,130 143,551,770,949
7,471,491,910 644,479,201,433 247,183,188,416 132,693,195,102
- 569,366,916,159 266,144,779,784 140,422,414,924
127,925,971,573 34,661,361,570,642 9,616,695,550,530 17,593,152,722,502
1,370,786,398,249 43,772,201,441,598 20,956,557,261,768 23,281,898,790,159
566,186,882,039 44,851,705,733,557 20,589,827,193,613 24,237,053,736,116
(1,315,930,824,807) 46,941,751,365,877 21,947,914,806,617 22,609,237,503,212
(1,852,012,185,619) 49,162,925,380,362 18,987,853,462,199 21,778,430,131,363
(674,911,468,132) 53,523,988,091,378 18,375,300,653,351 22,775,182,346,994
6,929,939,912 55,150,674,617 2,157,859,254 32,883,000,527
(11,363,266,233) 67,712,821,327 1,538,061,802 40,107,962,858
15,386,698,874 81,935,646,350 695,101,007 48,673,751,474
4,806,646,957 91,678,969,798 2,074,827,518 46,279,645,856
15,563,281,620 109,789,631,130 1,664,974,149 60,710,470,373
(4,657,242,661) 117,584,604,798 19,015,803,711 64,672,192,390
11,317,647,661 147,199,330,838 11,398,328,417 54,132,298,044
17,417,189,453 167,484,685,750 13,435,345,401 55,342,994,283
44,031,203,856 227,652,741,656 17,775,451,815 82,126,249,263
(4,101,998,517) 291,166,001,153 27,792,367,412 88,716,884,871
(35,969,207,228) 310,881,339,656 36,467,970,896 93,346,820,227
- 286,454,253,223 82,777,074,741 67,238,599,571
2,404,449,937 667,024,652,426 200,254,869,355 498,656,583,074
(25,931,931,331) 1,061,175,751,963 195,109,219,225 893,303,477,539
82,212,117,783 1,055,684,919,466 173,058,793,816 821,579,307,489
(41,181,083,298) 1,265,209,664,086 324,687,521,793 1,008,829,428,912
123,560,295,210 1,565,131,935,741 426,100,519,859 1,134,303,014,496
(140,795,787,951) 1,712,908,182,187 389,478,788,163 1,260,931,695,544
(472,706,436) 28,981,514,974 3,381,648,188 8,869,390,179
938,230,962 40,265,779,261 625,904,802 9,218,799,019
2,263,638,572 50,550,454,019 470,523,842 17,044,615,379
(2,832,726,532) 62,190,388,740 315,142,882 26,027,249,921
23,068,189,361 131,825,018,925 12,560,193,809 81,732,806,478
(2,316,443,546) 114,736,764,613 4,694,197,582 51,706,809,522
4,923,318,439 69,834,665,302 25,431,638,056 24,601,338,579
(697,405,926) 78,403,796,004 36,098,336,150 32,611,485,069
(1,821,488,568) 90,261,812,235 39,803,788,008 41,440,190,941
(2,219,227,207) 84,342,487,556 43,021,801,035 34,377,104,467
(2,847,364,300) 88,534,757,734 46,954,037,683 38,050,552,185
- 85,953,800,125 40,962,162,915 39,025,814,325
6,629,331,041 510,172,450,531 132,774,657,034 437,397,030,186
536,395,752,343 129,629,068,188 461,437,159,548
847,722,239,161 156,459,393,448 717,216,487,220
 (14,835,388,416) 746,833,903,478 170,053,452,992 567,669,275,004
(2,472,099,275) 930,323,341,118 150,772,655,464 748,018,904,921
40,740,916,321 1,333,176,276,294 175,961,717,953 971,964,492,981
(3,237,646,161) 133,590,016,513 18,767,074,110 62,494,703,545
9,550,907,961 144,441,196,555 13,173,462,748 74,733,163,288
(14,380,674,080) 251,724,933,712 10,270,294,137 182,877,149,747
(16,866,849,719) 263,305,494,015 142,250,404,019 193,599,380,729
(3,826,440,693) 254,541,844,411 129,731,641,709 207,477,476,127
12,076,810,488 219,151,683,483 118,188,907,675 170,765,081,387
30,855,805,361 1,395,217,356,931 473,898,116,942 1,033,466,081,496
23,400,553,830 1,622,917,689,663 642,403,923,204 1,251,351,822,683
(19,319,942,526) 1,604,644,788,428 625,172,662,928 1,159,413,718,826
(24,908,199,527) 1,947,406,161,911 658,042,949,727 1,522,611,843,422
(9,724,353,804) 2,009,957,867,307 838,826,202,086 1,470,414,722,832
31,325,867,335 2,023,285,769,302 820,794,371,450 1,448,506,690,340
1,409,094,425 13,283,397,383 3,207,586,872 2,675,137,042
1,966,494,928 14,474,329,120 3,637,326,098 3,492,795,340
(1,492,028,768) 14,535,890,028 3,473,784,596 3,651,586,780
530,827,780 14,493,814,930 3,925,300,849 3,698,579,681
(705,208,571) 13,807,172,650 3,601,986,239 3,041,189,899
- 13,642,316,665 3,683,805,569 2,965,780,912
102,219,850,156 808,294,033,063 304,232,125,541 213,413,001,860
100,304,976,710 893,127,163,842 271,940,016,428 251,949,790,138
46,051,330,917 1,006,902,351,465 235,067,195,958 301,304,231,873
66,963,242,114 1,041,148,060,916 202,273,094,999 288,291,233,439
26,719,511,559 1,119,459,018,138 249,165,960,820 300,010,528,683
(95,216,542,225) 1,254,636,958,847 217,722,736,725 337,074,937,815
13,413,005,776 217,256,405,243 39,213,595,044 140,545,226,660
(3,411,714,382) 212,670,525,269 58,354,687,394 131,930,768,514
(11,280,727,705) 224,553,110,556 48,216,132,134 141,627,842,623
(1,900,281,927) 261,320,215,190 61,655,414,672 154,932,067,620
(935,110,182) 364,636,948,723 188,961,633,901 261,294,694,767
1,295,413,120 427,830,319,909 169,773,313,628 323,313,270,766
18,852,247,381 767,186,449,980 16,565,776,863 395,169,101,350
(9,218,146,216) 950,083,971,679 12,440,788,907 599,187,209,309
31,445,669,227 1,797,371,054,632 10,038,044,324 1,444,854,199,324
(40,146,373,420) 1,264,063,272,170 8,180,860,502 908,009,614,677
3,500,536,160 1,157,565,762,347 7,062,512,461 801,056,814,357
29,854,351,483 1,292,267,599,541 19,758,272,354 926,217,906,277
874,129,203 16,100,108,211 1,253,886,883 3,896,249,977
397,063,838 15,303,753,499 1,028,924,166 3,088,101,091
(957,406,710) 15,281,488,658 1,158,357,437 2,821,615,494
50,382,918 15,340,372,143 975,297,646 2,381,830,169
(702,035,733) 15,140,166,373 805,778,044 2,361,125,521
- 15,888,171,798 1,361,095,011 3,190,620,356
93,378,081,649 1,681,281,843,499 188,084,100,440 192,208,752,624
(195,008,468,682) 1,928,518,233,220 173,431,453,636 210,257,819,802
 126,861,473,111 2,438,334,731,076 253,279,265,034 423,055,647,042
34,161,260,389 2,891,075,297,977 341,426,990,122 593,701,687,314
40,351,718,579 2,872,248,181,119 677,513,071,107 423,168,399,861
(33,180,824,729) 2,812,198,589,261 598,291,802,461 358,546,067,527
(8,520,650,455) 182,524,472,612 31,230,420,037 97,465,663,600
(264,661,778) 169,536,583,893 24,599,372,062 82,102,061,153
(4,838,542,034) 185,936,936,064 17,601,982,061 95,566,357,357
9,022,652,316 213,957,729,553 8,229,072,873 114,802,494,900
14,833,174,910 252,111,938,963 5,249,049,517 149,053,780,669
(20,920,058,502) 218,835,654,612 3,643,235,411 120,414,317,243
10,308,985,464 291,572,451,461 41,052,864,021 115,309,277,650
1,392,899,244 293,286,546,203 76,376,696,714 105,944,649,324
(20,335,762,535) 281,739,656,198 134,452,377,970 96,101,699,254
(23,245,239,154) 272,132,687,844 122,396,459,836 78,074,805,790
(1,056,370,145) 256,824,201,846 113,978,958,929 60,959,538,240
6,363,329,470 266,490,966,599 107,784,529,449 67,101,066,751
13,511,367,294 179,336,212,540 43,023,718,637 72,582,370,251
(8,100,845,787) 196,221,401,194 44,311,137,481 80,588,758,864
2,758,896,735 234,128,769,364 47,686,154,295 113,256,545,610
(5,339,657,462) 223,086,106,310 49,793,937,520 110,359,513,574
36,783,811,272 220,122,511,863 43,589,089,480 104,785,750,237
(40,231,029,798) 242,299,897,500 41,836,268,728 134,384,594,979
(16,555,232,078) 101,642,498,349 33,897,594,105 46,383,997,543
7,677,771,107 104,916,189,553 42,531,473,418 47,541,475,336
2,651,019,828 111,262,660,180 34,326,737,044 36,607,639,920
8,963,457,609 105,480,071,998 26,875,423,147 36,928,996,231
(21,414,879,605) 119,596,969,434 28,034,650,764 53,750,900,522
1,468,677,685 119,955,757,232 23,925,047,008 43,016,986,009
(1,712,513,263) 64,918,510,544 2,485,892,756 52,779,269,604
3,204,636,254 66,875,008,713 2,334,287,920 54,625,974,042
(1,663,800,515) 77,548,337,328 2,244,124,840 65,163,031,128
3,452,718,368 60,609,504,246 2,108,072,260 47,904,696,802
(2,729,120,785) 54,381,688,863 2,417,396,949 41,981,882,184
(2,189,180,992) 48,677,326,061 2,287,729,186 36,774,563,293
(22,632,723,131) 567,280,175,354 25,099,991,652 362,718,380,458
(22,756,101,093) 592,612,184,614 28,530,462,531 386,626,455,896
107,365,068,360 603,620,095,333 25,714,729,767 388,475,412,941
(94,966,895,235) 663,185,603,234 22,329,005,660 399,434,410,098
5,572,182,672 685,043,797,086 21,772,902,017 416,286,694,418
- 688,253,584,214 19,850,971,623 417,662,789,728
(105,688,477,130) 3,080,620,283,703 341,559,529,935 1,081,177,362,120
(114,995,076,637) 3,482,718,300,053 733,663,998,483 1,189,092,829,107
(77,578,952,112) 3,363,198,659,940 811,356,338,576 841,962,632,700
182,243,083,586 3,945,341,975,930 841,468,707,693 1,075,559,068,116
(53,417,543,766) 4,087,479,990,857 785,209,377,724 1,328,385,577,037
(473,898,168,249) 4,205,964,486,794 741,098,658,417 1,061,702,377,563
3,818,243,608 344,559,745,347 14,969,931,084 72,178,696,641
 6,002,744,617 354,564,823,475 10,245,425,602 80,355,142,791
2,694,366,200 347,569,422,977 10,481,148,414 68,428,126,533
(1,149,114,445) 597,105,379,208 9,425,892,177 313,083,075,069
(4,698,042,827) 548,867,541,636 18,051,722,781 263,432,349,790
4,279,076,568 610,988,543,848 15,273,935,384 257,101,626,831
21,039,805,200 324,779,906,023 58,895,419,348 156,878,785,545
(3,544,410,909) 368,317,930,424 56,026,372,177 204,620,275,816
(18,978,516,039) 436,565,222,420 55,949,823,127 266,413,288,997
27,081,445,850 513,966,841,320 52,605,935,291 311,618,678,192
27,853,033,328 634,708,779,119 56,441,513,754 380,518,816,304
(28,784,343,408) 639,124,127,910 63,813,785,694 363,124,473,535
9,681,195,769 781,996,049,187 40,168,587,054 559,521,500,630
32,023,065,484 1,220,321,704,113 188,602,149,037 998,387,592,430
(18,829,916,552) 1,260,359,105,238 193,313,921,385 961,515,313,885
(24,261,883,575) 1,235,089,674,455 200,373,992,787 941,713,939,514
(1,785,070,339) 1,669,976,537,559 197,396,175,439 1,377,323,648,636
12,018,849,928 1,446,058,502,822 175,891,858,662 1,162,205,479,809
15,864,750,669 748,949,199,980 19,202,967,938 400,094,313,256
(18,091,675,250) 836,381,676,543 24,070,152,173 443,929,281,418
3,590,576,238 2,164,652,836,225 45,766,940,142 870,827,471,656
26,754,316,545 2,163,524,552,445 67,287,718,010 815,602,401,196
(28,567,988,084) 3,010,024,297,109 145,321,763,915 980,070,654,600
- 3,072,701,700,628 143,689,110,107 960,322,163,882
35,426,365,594 1,215,338,724,363 119,480,651,341 654,085,136,384
(50,926,077,440) 1,091,650,855,532 102,060,489,124 518,471,742,163
3,608,170,251 1,117,748,988,781 89,598,829,525 430,602,541,018
(4,311,362,438) 1,013,321,270,675 78,076,244,644 344,848,950,393
99,170,393,750 795,598,391,661 71,901,757,178 127,405,744,443
(100,390,536,858) 820,400,710,169 73,518,000,091 118,308,720,994
(37,717,039,901) 236,758,447,964 2,791,041,485 81,951,878,904
(4,149,649,153) 252,075,257,841 2,622,042,481 137,623,976,712
33,367,970,539 377,784,535,973 2,073,106,608 257,444,376,844
(13,705,999,549) 269,226,333,461 4,533,964,162 135,801,850,865
(11,721,302,096) 250,046,674,301 3,697,242,128 104,512,553,450
4,110,685,539 234,698,939,055 3,117,496,396 89,735,483,212
13,337,734,695 88,358,021,633 7,614,064,188 49,005,888,828
(4,192,314,298) 153,349,724,910 10,519,846,505 110,875,086,562
30,643,245,315 200,891,004,492 22,646,752,655 64,745,386,545
18,539,893,118 212,447,252,587 36,257,967,000 67,742,114,502
10,916,758,032 245,262,355,424 43,699,935,410 94,727,929,235
19,805,781,706 298,986,138,435 65,516,104,774 127,049,828,368
18,297,082,031 509,991,159,546 155,398,061,391 400,325,524,559
(167,589,938) 588,788,305,886 191,060,201,577 474,639,637,331
28,344,194,469 606,215,644,130 184,956,934,136 466,997,998,445
(11,896,305,617) 679,185,142,163 272,415,178,478 473,317,107,641
(19,220,999,617) 648,236,475,373 216,395,501,107 430,266,539,828
 2,108,284,452 338,930,591,254 79,678,681,623 194,784,895,429
(7,814,417,023) 326,407,619,823 41,800,474,061 213,278,734,628
(3,158,519,039) 350,900,655,037 24,104,025,597 236,430,248,029
4,248,367,365 285,764,649,764 23,159,587,466 206,550,764,020
(4,429,150,650) 176,418,915,684 42,096,388,449 120,860,510,656
799,869,836 146,879,766,684 14,948,161,488 95,953,401,945
(21,665,956,464) 315,209,656,844 45,229,048,357 120,112,228,825
(8,222,379,004) 337,343,986,895 49,414,571,888 127,978,246,104
39,074,639,900 384,295,050,126 56,801,739,954 162,371,847,599
25,448,044,842 505,376,603,404 48,139,008,129 178,120,724,613
(38,164,835,502) 510,471,755,810 220,594,741,248 158,169,185,307
(44,845,406,295) 811,903,778,807 202,987,597,259 419,211,203,637
(1,373,653,412,000) 13,241,306,555,000 2,825,025,791,000 7,037,436,610,000
(103,386,390,000) 16,970,617,689,000 4,135,879,855,000 10,080,493,996,000
285,156,239,000 27,101,592,135,000 5,553,475,832,000 17,221,964,230,000
(23,620,597,000) 35,003,137,852,000 6,812,962,442,000 25,271,115,579,000
(258,195,319,000) 32,282,180,245,000 6,870,301,911,000 22,129,411,861,000
19,184,286,000 30,531,554,283,000 9,183,595,934,000 19,855,671,686,000
70,163,291,442 869,840,404,717 189,299,401,538 143,987,007,224
(13,704,410,819) 1,029,538,633,252 172,621,789,202 232,902,181,007
(90,708,407,342) 1,092,714,748,432 192,041,437,356 185,883,740,216
12,300,972,830 1,155,845,035,757 199,269,755,019 219,928,625,146
6,337,764,855 1,773,630,879,890 195,155,353,779 378,316,621,650
83,993,212,881 1,774,246,689,473 242,576,553,974 269,634,123,949
(464,402,258) 419,219,594,669 30,343,584,856 313,381,521,822
430,622,509 350,849,364,865 28,464,205,021 176,486,582,899
21,337,832,360 459,189,838,745 62,740,433,998 200,411,428,744
(15,328,711,140) 422,253,415,734 58,140,508,682 175,119,292,324
2,372,174,043 428,006,432,730 71,348,652,171 176,869,681,887
- 434,370,335,217 68,411,457,109 176,494,543,332
(12,540,598,877) 206,412,393,248 5,338,516,121 122,492,454,047
(36,967,519,053) 263,209,431,997 8,805,905,807 178,830,917,147
(11,644,346,309) 125,856,542,933 9,831,315,299 71,757,852,236
62,966,901,377 178,326,890,604 10,232,213,765 85,518,581,798
(57,546,003,632) 116,656,447,626 7,951,147,723 33,446,768,034
- 170,164,946,431 10,299,766,718 101,915,495,524
20,625,028,054 437,735,964,574 12,936,315,632 37,652,576,028
(18,986,910,856) 486,955,639,452 10,612,370,812 59,798,300,823
142,568,729,499 1,096,728,006,381 9,749,176,653 118,271,114,220
(113,696,240,379) 1,243,914,890,487 8,729,348,705 259,373,629,856
(40,437,211,421) 1,274,350,093,390 8,236,081,127 278,606,941,485
(59,203,514,187) 684,437,802,644 2,929,269,335 468,627,420,353
(6,836,457,427) 690,290,103,280 152,110,626,139 233,458,384,954
42,055,103,490 780,137,868,530 126,522,287,824 294,044,478,920
45,051,722,953 838,994,506,491 159,831,167,156 315,519,340,506
(96,047,884,137) 973,706,067,230 127,551,091,228 364,476,207,359
236,885,002,337 1,430,530,349,688 142,719,388,397 672,122,960,848
(190,855,019,520) 2,896,773,466,599 100,327,937,744 1,875,667,914,689
308,605,131 219,014,904,528 114,042,409,012 44,773,386,163
704,251,992 340,149,428,247 35,432,435,090 179,791,947,683
(488,195,495) 350,848,571,822 34,681,442,506 106,851,660,798
(114,112,192) 402,196,702,057 32,003,449,922 162,993,835,500
85,922,909 332,103,053,578 29,325,457,337 109,821,222,751
- 321,797,078,904 29,325,457,337 99,825,609,352
60,349,946,698 2,261,904,305,320 219,699,483,482 1,492,950,567,194
(160,203,743,494) 2,269,829,084,408 269,796,613,510 952,990,795,767
(411,345,876,921) 2,143,027,750,808 584,044,780,596 892,533,740,480
28,148,545,956 2,405,674,207,490 634,464,925,858 996,866,517,722
(47,291,522,569) 2,317,147,842,767 633,493,524,116 905,475,878,269
(299,950,053) 2,459,582,078,084 734,495,248,899 1,047,001,761,736
1,333,217,155 83,453,631,175 38,095,176,573 47,316,309,292
(341,843,616) 95,921,579,659 33,249,320,172 60,763,071,506
371,832,050 104,493,773,370 27,601,979,392 82,094,202,515
7,297,312,533 103,364,486,645 24,040,609,448 79,495,390,003
(2,888,561,195) 95,811,783,861 19,727,096,351 58,109,880,348
(3,336,335,953) 100,608,743,618 21,406,680,303 64,854,835,709
24,592,991,385 651,651,505,337 94,094,374,629 180,387,563,886
192,119,635,718 764,282,483,707 81,989,693,584 181,417,350,358
41,739,925,492 891,403,325,109 68,273,786,245 194,888,628,244
137,621,207,156 1,149,653,948,333 63,159,849,405 170,720,777,860
(190,378,859,027) 1,300,617,982,098 53,288,858,852 259,145,991,519
26,350,190,546 1,273,976,096,136 44,689,167,603 182,339,531,299
(716,641,192) 67,994,857,817 2,282,113,779 43,404,011,511
39,355,774 78,047,935,796 32,726,878,561 51,020,228,449
(956,360,148) 78,393,662,786 34,242,908,301 50,323,885,621
4,796,709,594 130,735,587,252 37,038,492,601 77,455,207,156
(2,426,105,375) 134,459,766,102 69,712,636,033 82,487,602,967
(2,415,554,057) 128,229,338,795 71,369,500,882 76,474,719,523
2,778,265,422 1,795,829,478,390 1,010,671,425,986 1,251,273,201,578
43,110,578,250 2,049,560,747,101 1,008,114,084,280 1,488,025,046,589
(42,706,378,771) 2,376,993,564,299 1,313,308,433,007 1,816,586,078,296
(5,178,490,087) 2,305,789,585,845 1,294,460,165,019 1,748,684,904,488
244,253,955 1,999,008,920,856 914,381,962,807 1,432,612,506,440
10,049,655,148 169,843,540,928 104,784,504,233 35,157,227,885
(112,175,406,962) 1,877,045,436,248 343,653,390,537 1,547,899,183,962
(50,097,281,266) 2,127,349,841,493 375,260,238,993 1,746,239,109,482
128,918,237,480 2,735,885,205,520 498,384,823,011 2,300,808,915,432
(90,417,180,109) 2,707,670,973,830 706,994,678,929 2,313,398,689,454
64,885,590,040 3,123,403,416,310 824,494,733,293 2,726,180,092,639
67,043,392,417 3,369,944,071,740 813,592,774,704 2,940,336,012,593
33,394,110,156 240,984,842,441 15,945,636,000 54,954,378,842
1,445,922,560 347,016,987,166 12,656,914,386 96,811,762,193
31,073,077,147 399,907,046,324 11,288,574,575 114,499,953,815
(72,233,624,456) 494,443,861,778 9,334,638,507 87,447,742,668
 24,868,550,690 569,328,266,649 8,561,773,122 100,375,910,159
- 446,984,894,563 9,470,985,820 113,977,965,101
42,510,912,495 1,936,663,084,238 689,593,192,767 1,290,307,311,254
(22,306,426,909) 1,874,147,628,262 719,221,946,335 1,265,431,160,315
40,225,640,385 1,884,190,626,313 602,116,736,663 1,213,272,770,405
(18,911,359,409) 2,344,534,996,901 681,882,603,626 1,716,280,591,491
(41,019,200,959) 2,315,330,639,877 612,280,706,410 1,703,113,118,646
68,476,073,044 2,503,238,039,981 442,729,132,907 1,524,054,116,549
(35,698,235,857) 3,840,043,613,613 772,442,906,868 1,555,553,316,929
(8,045,594,140) 3,445,964,955,059 743,545,896,112 2,169,958,428,665
54,347,975,360 3,303,678,886,261 699,599,325,392 2,046,324,996,019
39,024,697,453 3,388,887,665,832 1,231,300,549,655 2,293,872,562,414
85,835,519,891 3,335,862,590,886 1,187,474,315,616 2,109,060,532,795
23,776,496,243 3,299,376,381,473 1,152,119,435,378 2,046,200,586,238
(28,394,349,213) 234,156,556,491 170,095,659,864 116,226,951,493
900,732,776 286,279,880,144 213,539,660,769 158,821,905,264
31,620,225,665 288,574,652,225 184,539,473,241 159,393,738,098
15,531,453,378 278,829,658,280 157,347,544,789 131,191,710,575
(45,630,872,635) 421,714,887,834 333,652,780,735 210,738,094,274
4,116,839,887 390,860,264,058 296,326,102,832 172,713,388,328
equity audit
543,446,500,724
786,325,823,263
819,485,268,245
954,752,102,324
1,624,970,288,622
2,980,250,148,691
258,289,313,422
257,344,650,127
249,653,265,014
244,978,414,828
240,957,002,605
211,679,054,829
567,908,727,024
591,862,583,226
615,741,290,231
689,555,243,462
544,981,920,015
562,975,252,516
414,813,988,498
415,708,724,074
411,308,116,436
415,706,533,927
404,122,206,324
419,677,992,812
34,955,488,568
35,985,148,667
38,403,311,933
40,606,986,635
42,791,223,075
45,048,062,941
197,775,433,032
199,997,518,023
230,871,896,242
221,324,026,528
223,570,753,174
231,978,573,373
51,562,609,016
55,356,187,220
67,034,385,531
70,255,463,296
71,305,088,486
69,209,871,278
268,994,651,051
280,388,492,770
300,321,319,243
352,384,217,550
 373,962,580,207
558,763,455,914
115,330,207,593
127,166,734,696
556,914,699,215
538,976,374,363
511,786,006,331
428,944,501,235
16,977,685,418,807
20,490,302,651,439
20,614,651,997,441
24,332,513,862,665
27,384,495,248,999
30,748,805,744,384
22,267,674,090
27,604,858,469
33,261,894,876
45,399,323,942
49,079,160,757
52,912,412,408
93,067,032,794
112,141,691,467
145,526,492,393
202,449,116,282
217,534,519,429
219,215,653,652
168,368,069,352
167,872,274,424
234,105,611,977
256,380,235,174
430,828,921,245
451,976,486,643
20,112,124,795
31,046,980,242
33,505,838,640
36,163,138,819
50,092,212,447
63,029,955,091
45,233,326,723
45,792,310,935
48,821,621,294
49,965,383,089
50,484,205,549
46,927,985,800
72,775,420,345
74,958,592,795
130,505,751,941
 179,164,628,474
182,304,436,197
361,211,783,313
71,095,312,968
69,708,033,267
68,847,783,965
69,706,113,286
47,064,368,284
48,386,602,096
361,751,275,435
371,565,866,980
445,231,069,602
424,794,318,489
539,543,144,475
574,779,078,963
10,608,260,341
10,981,533,780
10,884,303,248
10,795,235,249
10,765,982,751
10,676,535,753
594,881,031,203
641,177,373,704
705,598,119,592
752,856,827,477
819,448,489,455
917,562,021,032
76,711,178,583
80,739,756,755
82,925,267,933
106,388,147,570
103,342,253,956
104,517,049,143
372,017,348,630
350,896,762,370
352,516,855,308
356,053,657,493
356,508,947,990
366,049,693,264
12,203,858,234
12,215,652,408
12,459,873,164
12,958,541,974
12,779,040,852
12,697,551,442
1,489,073,090,875
1,718,260,413,418
2,015,279,084,034
2,297,373,610,663
2,449,079,781,258
2,453,652,521,734
85,058,809,012
87,434,522,740
90,370,578,707
99,155,234,653
103,058,158,294
98,421,337,369
176,263,173,811
187,341,896,879
185,637,956,944
194,057,882,054
195,864,663,606
199,389,899,848
106,753,842,289
115,632,642,330
120,872,223,754
112,726,592,736
115,336,761,626
107,915,302,521
55,258,500,806
57,374,714,217
74,655,020,260
68,551,075,767
65,846,068,912
76,938,771,223
12,139,240,940
12,249,034,671
12,385,306,200
12,704,807,444
12,399,806,679
11,902,762,768
204,561,794,896
205,985,728,718
215,144,682,392
263,751,193,136
268,757,102,668
270,590,794,486
1,981,365,474,100
2,293,625,470,946
2,521,236,027,240
2,869,782,907,814
2,759,094,413,820
3,144,262,109,231
269,352,818,591
 274,209,680,684
279,141,296,444
284,022,304,139
285,435,191,846
353,886,917,017
142,195,573,849
139,550,099,039
170,151,933,423
202,348,163,128
254,189,962,815
275,999,654,375
203,755,746,627
221,934,111,683
298,843,791,353
293,375,734,941
292,652,888,923
283,853,023,013
348,854,886,724
392,452,395,125
1,293,825,364,569
1,347,922,151,249
2,029,953,642,509
2,112,379,536,745
556,937,459,960
568,585,630,783
687,146,447,763
668,472,320,282
668,192,647,218
702,091,989,175
154,806,569,060
114,451,281,129
120,340,159,129
133,424,482,596
145,534,120,851
144,963,455,843
39,352,132,805
42,474,638,348
136,145,617,947
144,705,138,085
150,534,426,189
171,936,310,067
109,665,634,987
114,148,668,555
139,217,645,685
205,868,034,522
217,969,935,545
 144,145,695,825
113,128,885,195
114,470,407,008
79,213,885,744
55,558,405,028
50,926,364,732
195,097,428,019
209,365,740,791
221,923,202,527
327,255,878,791
352,302,570,503
392,692,575,170
6,182,275,227,000
6,868,396,998,000
9,879,627,905,000
9,732,022,273,000
10,152,768,384,000
10,675,882,597,000
725,853,397,493
796,636,452,245
906,831,008,216
935,916,410,611
1,395,314,258,240
1,504,612,565,524
105,838,072,847
174,362,781,966
258,778,410,001
247,134,123,410
251,136,750,843
257,875,791,885
83,919,939,201
84,378,514,850
54,098,690,697
92,808,308,806
83,209,679,592
68,249,450,907
395,494,103,436
427,157,338,629
978,456,892,161
984,541,260,631
995,743,151,905
215,810,382,291
456,831,718,326
486,093,389,610
523,475,165,985
609,229,859,871
758,407,388,840
1,021,105,551,910
174,241,518,365
160,357,480,564
243,996,911,024
239,202,866,557
222,281,830,827
221,971,469,552
763,884,032,793
1,311,663,322,133
1,245,505,342,908
1,408,807,689,768
1,411,671,964,498
1,412,580,316,349
36,137,321,883
35,158,508,153
22,399,570,855
23,869,096,642
37,701,903,513
35,753,907,909
471,263,941,451
582,865,133,349
696,514,696,865
978,933,170,473
1,041,471,990,579
1,091,636,564,837
24,590,846,306
27,027,707,347
28,069,777,165
53,280,380,096
51,972,163,135
51,754,619,272
534,501,202,262
561,535,700,512
560,407,486,003
557,104,681,357
566,396,414,416
134,686,313,043
257,227,892,158
307,387,752,924
435,076,290,088
394,272,284,376
397,223,323,671
429,608,059,147
186,030,463,599
250,205,224,973
285,407,092,509
406,996,119,110
 468,952,356,490
333,006,929,462
643,945,994,706
596,331,868,377
670,917,855,908
628,254,405,410
612,217,521,231
979,183,923,432
2,156,224,484,038
1,141,552,142,946
1,257,353,890,242
1,095,015,103,418
1,226,802,058,091
1,253,175,795,235
117,929,604,998
127,457,974,880
129,180,914,127
147,637,947,705
210,976,793,560
218,146,875,730
Biến Chú thích

sector Công ty có phải công ty sản xuất

income tax thuế TNDN đã nộp
profit before tax Lợi nhuận trước thuế
net income Lợi nhuận sau thuế
cash flow chu chuyển tiền trong kỳ (năm)
total asset Tổng tài sản
tangible asset Tào sản cố định hữu hình
debt Nợ phải trả
equity Vốn chủ sở hữu
có được kiểm toán bởi Big4 ko?
audit
cách tính
=1 khi là dn sản xuất
= 0 khi là dn thuộc lĩnh vực khác

=1 khi đc kiểm toán bởi Big4

'=0 khi ko đc kiểm toán bởi Big 4