Advanced Accounting
Advanced Accounting
Advanced Accounting
2101686556
LD53
January 1, 2013
January 1, 2014
January 1, 2015
January 1, 2016
Pelzer Company acquired Sarko Company stock through open-market purchases as follows:
Date % Acquired
1/1/2013 10%
1/1/2014 25%
1/1/2015 45%
80%
Sarko declared no dividends during this period. The fair values of Sarko Company's assets and liabilities were approx
throughout this period (2013 through 2015). Pelzer Company uses the cost method.
Required:
A. Prepare a schedule to compare investment cost with the book value of equity acquired.
Computation and Allocation Difference Schedule
Parent Share
80%
Value implied by purchase price $ 3,360,000
Less : Book value of equity acquired
Common Stock $ 2,400,000
Retained Earnings $ 504,000
Total Book Value $ 2,904,000
Difference between implied and book value $ 456,000
Goodwill $ (456,000)
Balance $ -
B. Prepare elimination entries for the preparation of a consolidated statements workpaper on December 31, 20
Elimination Entries
Jurnal Reciprocity:
Investment in Sarko Company $ 59,500
1/1 Retained Earnings
1/1 Retained Earnings:
Change in Retained Earnings, 1/1/13 $ 37,000
Change in Retained Earnings, 1/1/14 $ 22,500
$ 59,500
Goodwill $ 570,000
Difference between implied and book value
Multiple Stock Purchase
tstandaing at all times, and retained earnings balances as indicated here:
Retained Earnings
$ 260,000
$ 540,000
$ 630,000
$ 820,000
purchases as follows:
Shares Cost
30,000 $ 365,000
75,000 $ 960,000
135,000 $ 1,890,000
o Company's assets and liabilities were approximately equal to their book values
ost method.
$ 600,000 $ 3,000,000
$ 126,000 $ 630,000
$ 726,000 $ 3,630,000
$ 114,000 $ 570,000
$ (114,000) $ (570,000)
$ - $ -
$ 59,500
$ 3,360,000
$ 840,000
$ 570,000