Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

BOQ

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 93

Sl. No.

GENERAL DATA DETAILS


1 PACKAGE NO.
2 LINK ROUTE NO.
3 From T01
4 TO Salha Chandan

5 NAME OF ROAD : T01 To Salha Chandan

Construction Of RCC Bridge At Phuhiya Ghat


Name of Bridge At L046-L045 TO Salha Chandan (Track 46)
Road At Bithan Block At Samastipur Dist.

6 BLOCK Bithan
7 DISTRICT Samastipur
8 TOTAL LENGTH OF IMPROVEME 559.24
9 LENGTH OF BRIDGE (M) 159.24
10 LENGTH OF APPROACH ROAD (M 400.00
11 SPAN ARRANGEMENT 6 X 25.00 m
12 RWD (w) Division, Rosera
PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
( Rural Works Department, Govt. of Bihar)
BILL OF QUANTITY
NAME OT01 To Salha Chandan

BLOCK Bithan LENGTH OF BRIDGE (M) 159.24


DISTRICSamastipur LENGTH OF APPROACH ROAD 400.00

Amount
Sl. No. Item Description Quantity Unit Rate
(in Rs.)

FOUNDATION
1 Excavation for Structures
Earthwork in excavation for structures as per drawing
and technical specifications Clause 305.1 including
setting out, construction of shoring and bracing, removal
of stumps and other deleterious material and disposal
upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material.

I. Ordinary Soil
Earthwork in excavation for structures as per drawing
and technical specifications Clause 305.1 including
setting out, construction of shoring and bracing,
removal of stumps and other deleterious material and
618.52 Cum 256.67 158755.53
disposal upto a lead of 50 m, dressing of sides and
bottom and backfilling in trenches with excavated
suitable material.
i) Upto 3m depth
ii) 3m to 6m depth 0.00 Cum 304.80 0.00
iii) Above 6m depth
Providing and constructing temporary island 16 m
2 diameter for construction of well foundation for 7 m
diameter well
Providing and constructing temporary island 16 m
diameter for construction of well foundation for 7 m
diameter well
0.00 Each 128450.38 0.00
Assuming depth of water 1.0 m and height of island to
be 1.25 m including Royality for earth @ Rs. 5526.40 for
each Island.
Assuming depth of water 4.0 m and height of island 4.5
m including Royality for earth @ Rs. 19895.04 for each 4.00 Each 250755.88 1003023.52
Island.
Providing and constructing one span service road to
reach island location from one pier location to another
151.54 metre 3879.32 587872.15
pier location including Royality for earth @ Rs. 330.00
per m for service Road.
Providing and laying cutting edge of mild steel weighing
3 40kg per metre for well foundation complete as per 7.25 Tonne 156557.73 1135043.54
drawing and technical specification.
Plain / reinforced cement concrete in well foundation
4
complete as per drawing and technical specification
Plain / reinforced cement concrete in well foundation
complete as per drawing and technical specification
Well Curb
219.49 Cum 9686.45 2126078.91
(i) RCC M-25 Grade
Case-II : With Batching Plant, Transit Mixer and
Concrete Pump

Plain / reinforced cement concrete in well foundation


complete as per drawing and technical specification
Well Steining
2953.83 Cum 9455.53 27930028.18
(iii) RCC M-25 Grade
Case-II : With Batching Plant, Transit Mixer and
Concrete Pump

Plain / reinforced cement concrete in well foundation


complete as per drawing and technical specification
Bottom Plug
669.40 Cum 9321.09 6239537.65
(i) PCC Grade M-20
Case-II : With Batching Plant, Transit Mixer and
Concrete Pump
Plain / reinforced cement concrete in well foundation
complete as per drawing and technical specification
Top Plug 34.89 Cum 7142.57 249204.27
(ii) PCC Grade M-20
Case-I : Using Concrete Mixer
Plain / reinforced cement concrete in well foundation
complete as per drawing and technical specification
Well Cap
419.72 Cum 8776.88 3683832.07
(ii) RCC Grade M-30
Case-II : With Batching Plant, Transit Mixer and
Concrete Pump

Sinking of 7 m external diameter well (other than


pneumatic method of sinking) through all types of strata
namely sandy soil, clayey soil and rock as shown
5
against each case, complete as per drawing and
technical specification. Depth of sinking is reckoned
from bed level.

Sinking of 7 m external diameter well (other than


pneumatic method of sinking) through all types of strata
namely sandy soil, clayey soil and rock as shown
against each case, complete as per drawing and
21.00 metre 6503.34 136570.14
technical specification. Depth of sinking is reckoned
from bed level.
Sandy Soil
(i) Depth below bed level upto 3.0 M.

Sinking of 7 m external diameter well (other than


pneumatic method of sinking) through all types of strata
namely sandy soil, clayey soil and rock as shown
against each case, complete as per drawing and 49.00 metre 8760.65 429271.85
technical specification. Depth of sinking is reckoned
from bed level.
(ii) Beyond 3 m upto 10 m depth
(iii) Beyond 10 m upto 20 m
Sinking of 7 m external diameter well (other than
pneumatic method of sinking) through all types of strata
namely sandy soil, clayey soil and rock as shown
against each case, complete as per drawing and
70.00 metre 11570.00 809900.00
technical specification. Depth of sinking is reckoned
from bed level.
(a) Add 5% for every additional meter depth of sinking
over the rate of sinking for the previous meter
(iv) Beyond 20 m upto 30 m
Sinking of 7 m external diameter well (other than
pneumatic method of sinking) through all types of strata
namely sandy soil, clayey soil and rock as shown
against each case, complete as per drawing and
14.00 metre 21703.00 303842.00
technical specification. Depth of sinking is reckoned
from bed level.
(a) Add 7.5% for every additional meter depth of sinking
over the rate of sinking for the previous meter
(b) Add 20% of cost for kentledge including supports,
loading arrangement and labour.
Sand filling in wells complete as per drawing and
6 2140.66 cum 453.75 971324.48
technical specifications
Providing steel liner 10 mm thick for curbs and 6 mm
7 thick for steining of wells including fabricating and 7.25 tonne 148170.63 1074237.07
setting out as per detailed drawing.
Supplying, fitting and placing un-coated HYSD bar
8 reinforcement (Fe 500) in foundation complete as per 237.94 tonne 59636.43 14189892.15
drawings and technical specification.
9 R.C.C. grade M-30 in Substructure complete as per
Dwg & Tech Specification
RCC M-30
R.C.C. grade M-30 in Substructure complete as per
Dwg & Tech Specification
i) Upto 5m height 297.87 Cum 8982.59 2675644.08
Case-II : With Batching Plant, Transit Mixer and
Concrete Pump
R.C.C. grade M-30 in Substructure complete as per
Dwg & Tech Specification
ii) From 5m upto 10m height 308.04 Cum 9154.88 2820069.24
Case-II : With Batching Plant, Transit Mixer
and Concrete Pump
10 R.C.C. grade M-35 in Substructure complete as per
Dwg & Tech Specification
RCC M-35
R.C.C. grade M-35 in Substructure complete as per
Dwg & Tech Specification
ii) From 5m upto 10m height 30.70 Cum 9251.79 284029.95
Case-II : With Batching Plant, Transit Mixer and
Concrete Pump
11 Supplying, fitting and placing HYSD bar reinforcement
(Fe 500) in substructrue complete as per drawings and
technical specification Clauses 1002, 1005, 1010 & 92.46 MT 59770.84 5526411.87
1202
12 Supplying, fitting and fixing in position true to line and
level POT-PTFE bearing consisting of a metal piston
supported by a disc or unreinforced elastomer confined
within a metal cylinder, sealing rings, dust seals, PTFE
surface sliding against stainless steel mating surface,
completre assembly to be of cast steel/fabricated
structural steel, metal and elastomer elements to be as 36.00 Nos 44739.52 1610622.72
per IRC: 83 part-I & II respectively and other parts
conforming to BS: 5400, section 9.1 & 9.2 and clause
2006 of MoRTH Specifications complete asper drawing
and approved technical specifications.

13 Supplying, fitting and fixing in position true to line and


level elastomeric bearing conforming to IRC: 83 (Part-II)
section IX and clause 2005 of MoRTH specifications 394425.00 cc 0.80 313589.06
complete including all accessories as per drawing and
Technical Specifications.
14 Providing weepholes in brick masonry/stone masonry,
plain/reinforced concrete abutment, wing wall, return
wall with 100 mm dia AC pipe extending through the full
width of the structures with slope of 1(V):20(H) towards 168.00 Nos 119.52 20079.36
drawing face complete as per drawing and technical
specification Clauses 614, 709, 1204.3.7

15 Backfilling behind abutment, wing wall and return wall


complete as per drawings & technical specification
Clause 1204.3.8
Backfilling behind abutment, wing wall and return
wall complete as per drawings & technical
specification Clause 1204.3.8 170.26 Cum 2854.74 486048.03
I) granular Material
I) Sandy Material 110.86 Cum 691.31 76638.63
16 Providing and laying filter media with granular
crushed aggregates (Jhama Metal) as per specification
to a thickness of not less than 600 mm with smaller size
towards the soil and bigger size towards the wall and
providing over the entire surface behind abutment, wing 110.41 Cum 2922.76 322701.93
wall, return wall to the full height, compacted to firm
condition complete as per drawing and technical
specification Clause 1204.3.8

17 Providing and laying reinforced cement concrete in


superstructure complete as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5

Providing and laying reinforced cement concrete in


superstructure complete as per drawing and technical
715.92 Cum 10096.72 7228443.78
specifications Clauses 800, 1205.4 and 1205.5
II. RCC M-30

18 Supplying, fitting and placing HYSD bar reinforcement


(Fe 500) in superstructrue complete as per drawings
and technical specification Clauses 1002, 1010 & 1202 171.46 MT 60837.02 10431115.45
Providing and laying cement concrete wearing course
M 30 grade including reinforcement complete as per
19 drawing and technical specifications Clauses 800 and 68.94 Cum 13565.99 935239.35
1206.3
20 Construction of R.C.C. railing of M 25 grade in cast-in-
situ with 20 mm nominal size aggregate, true to line and
grade, tolerance of vertical railing post not to exceed 1
in 500, centre-to-centre spacing between vertical posts 334.24 m 3156.54 1055041.93
not to exceed 2000 mm as per drawing and technical
specifications Clauses 800, 900 and 1208.3

21 Drainage Spouts complete as per drawing and 48.00 No 609.21 29242.08


technical specifications Clause 1209
22 P.C.C. M-15 ordinary grade (1:2.5:5) levelling course
below approach slab complete as per drawing and 6.72 cum 5969.49 40114.97
technical specificatios Clauses 800 & 1211.
23 Reinforced Cement Concrete M-30 grade approach slab
including reinforcement and formwork complete as per
drawing and technical specifications Clauses 800 and 14.78 cum 13532.73 200013.75
1211
24 Strip Seal Expansion Joint (Providing and laying of a
strip seal expansion joint catering to maximum
horizontal movement upto 70 mm, complete as per
approved drawings and standard specifications to be 44.80 m 8409.86 376761.73
installed by the manufacturer/supplier or their authorised
representative ensuring compliance to the
manufacturer's instructions for installation.)

25 Providing & fixing 20 mm thick compressible fibre board


in expansion joint complete as per drawing & Technical 44.80 m 268.65 12035.52
Specification.
26 Providing and fixing in position 20 mm thick premoulded
joint filler in expansion joint for fixed ends of simply
supported spans not exceeding 10 m to cater for a
horizontal movement upto 20 mm, covered with sealant 44.80 m 377.50 16912.00
complete as per drawing and technical specifications.

27 Providing and laying boulder pitching on Apron &


slopes laid over prepared filter media as per drawing 1260.00 cum 3161.11 3982998.60
and technical specifications Clause 1302
28 Providing and laying filter material underneath
pitching in slopes complete as per drawing and 420.00 cum 3259.21 1368868.20
technical specifications Clause 1302
E. APPROCH ROAD
29 Clearing and Grubbing Road Land ( By manual means)
including uprooting wild vegetation , grass ,bushes
,shrubs , saplings and trees of girth upto 300mm ,
removals of stumps of such trees cut earlier & disposal
of unserviceable materials & stacking of serviceable
materials to be used or auctioned upto a lead of 1000 m 0.32 Ha 45363.90 14516.45
including removal and disposal of top organic soil not
exeeding 150mm in thickness as per technical
specification - clause 201.1 and direction of E/I

Construction of embankment with approved material


deposited from road way cutting and excavation from
drain and foundation of other structures and excavated
30 with an average lead of 50 m graded and compacted to 0.00 Cum 0.00 0.00
meet requirement of tables 300.1 and 300.2 as per
technical specification clause 301.5

Construction of Embankment with material obtained


from borrow pits with a lift upto 1.5 m , transporting to
the site spreading , grading to required slope and
31 compacting to meet requirement of Tables 300.1 and 9825.00 Cum 137.07 1346712.75
300.2 with a lead upto 1000 m as per Technical
Specification Clause 301.5 .

Construction of subgrade and earthen shoulders with


approved material obtained from borrow pits with all lifts
and leads, transporting to site, spreading, grading to
32 required slope and compacted to meet requirement of 1305.00 Cum 139.95 182634.75
Table 300.2 with lead upto 1000 m as per Technical
Specification Clause 303.1.
Construction of granular sub-base by providing well
graded material, spreading in uniform layers with tractor
mounted grader arrangement on prepared surface,
33 mixing by mix in place method with rotavator at OMC, 330.48 Cum 2854.74 943434.48
and compacting with smooth wheel roller to achieve
the desired density, complete as per Technical
Specification Clause 401.

Providing, laying, spreading and compacting stone


aggregates of specific sizes to water bound macadam
specification including spreading in uniform thickness,
hand packing, rolling with three wheel 80-100 kN static
roller in stages to proper grade and camber, applying
34 and brooming, crushable screening to fill-up the 0.00 Cum 0.00 0.00
interstices of coarse aggregate, watering and
compacting to the required density Grading 2 as per
Technical Specification Clause 405.

Providing, laying, spreading and compacting stone


aggregates of specific sizes to water bound macadam
specification including spreading in uniform thickness,
hand packing, rolling with three wheel 80-100 kN static
roller in stages to proper grade and camber, applying
35 and brooming, crushable screening to fill-up the 114.75 Cum 3515.38 403389.86
interstices of coarse aggregate, watering and
compacting to the required density Grading 3 as per
Technical Specification Clause 405.

Providing and applying primer coat with Bitumen


emulsion (SS-1) on prepared surface of granular base
including cleaning of road surface and spraying primer
36 at the rate of 0.90- 1.2 kg/sqm using mechanical means 1530.00 Sqm 45.38 69431.40
as per Technical Specification Clause 502.

Providing and applying tack coat with bitumen emulsion


(RS ) using emulsion distributor @ 0.2 to 0.25 kg per sq
37 m on the prepared bituminous surface cleaned with 1530.00 Sqm 15.68 23990.40
hydraulic broom as per technical specification clause
503.
Providing, laying and rolling of close-graded premix
surfacing material of 20 mm thickness composed of 11.2
mm to 0.9 mm (Type-A) or 13.2 mm to 0.9 mm (Type-B)
aggregates using penetration grade bitumen to required
line, grade and level to serve as wearing course on a
38 previously prepared base, including mixing in a suitable 1530.00 Sqm 193.51 296070.30
plant, laying and rolling with a three wheel 8-10 kN static
roller and finishing to required level and grades as per
Technical Specification Clause 509

Providing , laying seal coat sealing the voids in a


bituminous surface laid to the specified levels ,grades
39 and cross fall using Type B as per the specification in 0.00 Sqm 0.00 0.00
clause 510 ( With Bituminous Binder S-90 )

Providing and Fixing 'Logo' of Project informayory sign


board with Logo as per MORD specifications and
drawing. Three MS plates of 1.6mm thick, top and
middle plate duly welded with MS flat iron 25mm x 5 m
size on back on edges. The lower plate will be welded
with MS angle iron frame of 25mm x 25mm 5mm. The
angle iron frame of the lower most plate and flat iron
40 frame of middle plate will be welded to 2 Nos. 75mm x 2.00 NO 9562.44 19124.89
75 mm of 12 SWG sheet tubes posts duly embedded in
cement concrete M-15 grade blocks of 450mm x 450mm
x 600 mm,600 mm,600 below ground level. The top
most diamond plate will be welded to middle plate by
47mm x 47mm of 12SWG steel plate tube. All M.S will
be stove enameled on both sides. Lettering and printing
45 arrows, border
Total Cost etc,
for 1st willMaintenance
Year be painted with
Workready mixed 1 Year 88587.42 88587.42
synthetic enamer paint of superior quality in required
46 Total Cost for 2nd Year Maintenance Works
shade and colour. All sections of framed posts and steel 1 Year 132197.24 132197.24
47 Total Cost for 3rd Year Maintenance Works
tube will be painted with primer and two coats of epoxy 1 Year 212788.03 212788.03
48 Total as
paint Cost
perfor 4th Year
drawing Maintenance
Clause Works
1701 abd Annexure 1700.1. 1 Year 227345.93 227345.93
49 Total Cost for 5th Year Maintenance Works 1 Year 434801.65 434801.65
Total Cost Of Project = 105236061.28
Pradhan Mantri Gram Sadak Yojana
(PMGSY)
Year (2017-18)

Name of Road : T01 To Salha Chandan

Construction Of RCC Bridge At Phuhiya Ghat


Name of Bridge : At L046-L045 TO Salha Chandan (Track 46)
Road At Bithan Block At Samastipur Dist.

Link No. : 0
State : Bihar
District : Samastipur
Block : Bithan
Span of Bridge : 6 X 25.00 m
Length Of Bridge : 159.24 M
Length Of Approch : 400.00 M

Cost of Bridge : 954.892 Lakh

Cost of Approch : 32.993 Lakh


Total Cost of Bridge : 1041.404 Lakh

Cost of Bridge Per M : 5.997 Lakh

5 Year Maintenance Cost : 10.957 Lakh

Submitted By: Prepared By:


Executive Engineer Falak Associates pvt.ltd
RWD (w) Division, Rosera Shivpuri, patna
Samastipur MOB.:- 8102676495
RURAL WORKS DEPARTMENT
NABARD BRIDGE CHECK LIST

Name of Scheme T01 To Salha Chandan

District Samastipur
Block Bithan

1 Reference Core Network (State/PMGSY)


(S.No. Of Core Network)

2 Road on Either Side (Description Status) between Tandwa & Juri

3 Height of Bridge from Existing Road Level (FRL- 105.230 m.- ERL - 100.610) - 4.620 m

4 Height of Bridge from Built up Road Level 4.620 m

5 H.F.L. 102.250 m

Waterway-
6 Water way & Full Length of Deck Slab of
Bridge
Length Deck Slab-

Aboutment-
7 Pile Depth/ Depth of Well
Pier-
8 No. Of Sapn 6 X 25.00 m

9 (a) Cost of Bridge (with Deck slab) 954.892 Lacs

(b) Cost of Approch one side 17.486 Lacs

(c) Cost of Approch other side 15.507 Lacs

(d) Cost of Road Connection the bridge NIL

10 Whether Deck Slab Design as per IRC YES (IRC:6,5 & 21)

11 Up Stream Bridge (Distance)

12 Down Stream Bridge (Distance)

13 Will Provide accessibility/connectivity to :


village/Blocks etc (Describe)

( )

Executive Engineer)
RWD (w), Division, Imamganj
ENT
T

Chandan

pur
n

between Tandwa & Juri

230 m.- ERL - 100.610) - 4.620 m

4.620 m

102.250 m

102.00 m

#REF!

14.00 m

14.00 m
6 X 25.00 m

954.892 Lacs

17.486 Lacs

15.507 Lacs

NIL

YES (IRC:6,5 & 21)

Executive Engineer)
D (w), Division, Imamganj
PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
SUMMARY OF COST ESTIMATE FOR THE PROJECT

NAME OF BRIDGE : T01 To Salha Chandan

DISTRICT : Samastipur
BLOCK : Bithan

LENGTH OF BRIDGE : 159.24 m


LENGTH OF APPROCH : 400.00 m
SPAN ARRANGEMENT : 6 X 25.00 m
TOTAL LENGTH OF IMPROVEMENT 559.24 m

Sl. No. DESCRIPTION AMOUNT (RS.)

1 COST OF BRIDGE STRUCTURE 0.00

2 COST OF APPROACH & Misc. 3299326.43

TOTAL COST = 3299326.43

Contigency 1% up to 1.0 Crore & 0.5% of above= 66496.63

TOTAL COST OF PROJECT = 3365823.00

TOTAL COST OF PROJECT IN LACS = 33.66

5 YEARS MAINTENANCE COST (IN LACS)= 10.96

Junior Engineer Assistant Engineer Executive Engineer


RWD (w) Division, Rosera RWD (w) Division, Rosera RWD (w) Division, Rosera

S.E.
RWD (w) Circle, Samastipur
PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
SUMMARY OF COST ESTIMATE FOR THE PROJECT

NAME OF BRIDGE : T01 To Salha Chandan

DISTRICT : Samastipur
BLOCK : Bithan

Sl. No. DESCRIPTION AMOUNT (RS.)

1 COST OF FOUNDATION 61028445.27

2 COST OF SUB STRUCTURE 14135840.43

3 COST OF SUPER STRUCTURE 20324930.07

4 COST OF PROTECTION WORK 5351876.82

5 COST OF APPROCH 3299326.43

6 COST OF DIVERSION 0.00

2 COST OF Misc. 0.00

TOTAL COST = 104140419.02

Junior Engineer Assistant Engineer Executive Engineer


RWD (w) Division, Rosera RWD (w) Division, Rosera RWD (w) Division, Rosera
PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)

PACKAGE SUMMARY
NAME OF ROAD : T01 To Salha Chandan
DISTRICT Samastipur
BLOCK Bithan

Link Length of Average Cost Total Estimated Cost of Bridge Average cost per Mt. of Bridge
Name of Length of Cost of Bridge
Sl. No. Route Name of Road Approach per Mt. of including Approach Road with Approach Road
Block Bridge (Structure Only)
No. Road Bridge (Rs. in Lakhs) (Rs. in Lakhs)

From To m m Rs. In Lakhs Rs. in Lakhs Construction Maintenance Construction Maintenance


1 2 3 4 5 6 7 8 9 12 13 14 15

1 Bithan 0 T01 To Salha Chandan 159.24 400.000 954.892 5.997 1041.404 10.957 6.540 0.069

TOTAL 159.24 400.000 954.892 5.997 1041.404 10.957 6.540 0.069

Junior Engineer Assistant Engineer Executive Engineer

RWD (w) Division, Rosera RWD (w) Division, Rosera RWD (w) Division, Rosera
PROFORMA-C

PRADHAN MANTRI GRAM SADAK YOJANA


Checklist for P.I.U. & S.T.A.

1 Location : State : Bihar District : Samastipur Block : Bithan

2 Package No : 0

3 Name of Road : T01 To Salha Chandan

4 Total Length of Road (Km) :

5 Name of the Proposed Bridge (if any) : Bammadhar at CH. 13.25 K.M

6 Length of the Proposed Bridge (Excluding Approaches) : 159.24 m

7 Width of Bridge (in mt) : 6.4 m

8 Through Route/ Link Route Nos. as per Core Network :

(i) Is the road a part of core network :

* if Yes, Sl. No. of road CN-I : Sl. No. of CN-VI :


* if Yes, Through Route/ Link Route No. : 0

Name of the benefitted Habitation (s) (to be cross


(ii) Sl. No. Name of Village Population
checked with CN-VI) with population

Total

9 Whether the Road proposal was sanctioned earlier : Yes / No

(i) If Yes, please mention the Phase, MoRD Sanction letter No and Date of Sanction :
Phase : MoRD Sanction No. : Date :

Length : Chainage : From : To :

(ii) Cost of the Road Work sanctioned : Rs : Lakhs

Whether any CD/ Causeway was Sanctioned at or nearby location with the road proposal and whether the
(iii)
same was constructed or not (if yes, the details thereof with chainage) :

(iv) Whether the roadwork has been completed or in progress and likely date of completion :

(v) If not, How the connectivity and movement of traffic was ensured :

(v) Reasons for not proposing the Bridge at the time of Submission of Road proposal :
PROFORMA-C
Total Cost
10 Estimated Cost ITEM Cost per Mt
(Rs. in Lakhs)

Approaches 0.000 0.0000


Bridge Super Structure 203.249 1.2764
Substructure & Foundation 751.643 4.7202
Others 0.000 0.0000
TOTAL 954.892 5.997

MoRD Share : State Share :

11 Five Year Routine Maintenance

Year Cost (in Lakhs) % Cost


I 0.886 0.093
II 1.322 0.138
III 2.128 0.223
IV 2.273 0.238
V 4.348 0.455
Total Maintenance
10.957 1.147
Cost

12 Whether the Bridge has Geometrics as per latest Circular of NRRDA : YES/ NO

DO.#P-17035/1/2007-Tech. 30th September, 2010.

13 Whether the Cost Estimates are as per standard data analysis an SSR

14 Sources and the Leads distances of Materials are as under


Lead Lead
Material Source Material Source
Distance Distance
Earth Bitumen BARAUNI #VALUE!

Moorum - 0 Emulsion PAHARPUR #VALUE!

Aggregate MIRZACHAUKI #VALUE! Cement SAHARSA #VALUE!

Sand JAGDISHPUR, BGP #VALUE! Steel SAHARSA #VALUE!

This is to Certified that,


1 Span details of bridge tallies with DPR & data uploaded on omms.nic.in & there is no deviation.
2 Information furnished herewith is true to the best of my knowledge.
3 Total cost of the project, State share & MoRD share worked out by PIU is justified.
The proposal of bridge is missing bridge proposal on sanctioned road & in the same stretch as it was
4
sanctioned in previous phase under PMGSY.

DPR Prepared by DPR Checked by Checked & recommended

Assitant Engineer Executive Engineer Superintending Engineer

Counter Signatures of Co-ordinator STA :


PROFORMA-C

To be filled by State Technical Agency


Name of STA :

Name of Road :

Name of Bridge (if any) :

Is the proposed work is for CD/ Causeway of any length or bridge with span excluding approaches
15 YES/ NO
less than 15m.
STAs need not clear such proposals

16 Is the Proposal entered on the OMMS : YES/ NO


(Data entries to be verified by STA before Clicking the Proposal)
a. Span of Bridge on web : m b. Span of Bridge as per DPR :
* Span of bridge : C/C distance along the centre line of the bridge between inner faces of dirt walls.

c. Whether type of foundation & resting strata as per survey report justified to be safe YES/ NO

d. Whether Hydraulic design is checked & found to be adequate as per site requirements YES/ NO

e. Whether RCC designs are checked and found to be economical & safe. YES/ NO

f. Whether the provisions made by PIU are sufficient & essentia from economy point of view. YES/ NO

17 If the Proposal is for a Bridge for which Road was already Sanctioned
If Yes, Have you verified and satisfied yourself with all the items listed ar Sr. No. 7, by PIU Yes / No
Have you satisfied yourself that the road is a part of Core Network Yes / No
18 Are you Satisfied with the following
Engineering Surveys (L-section, X-sections must be verified) Yes / No
Soil/ Material Investigation Yes / No
Hydraulic Studies Yes / No
(Catchment for structures to be verified from topo sheet. Location and requirement of structures to be
verified from L-section and catchment area to be marked on Topo Sheet Copy)

19 Is the design of the following elements as per relevant IS/ IRC codes
Foundation / Abutments / Piers / Deck Slab / Wing Walls Yes / No

Does the Estimation Conform to Standard Rate Analysis and SoR generated for current
20 Yes / No
Phase for PMGSY works and a copy of SoR provided to STA

21 Does the proposal have provisions for


PMGSY Logo Sign Boards and Information Board Yes / No

22 Whether STA and Superintendent Engineer have visited the site? If Yes, Date of Visit :
Kindly indicate whether the program of visit was informed to NRRDA for prior approval?

23 Specific Remarks, if any, by STA


(Specific remarks of STA about the overall Bridge Project are necessary on each DPR)

24 Certificates :
Certified that the proposal of bridge is checked & found to be it is missing bridge on sanctioned road & in the same
stretch as it was sanctioned in previous phase under PMGSY.

Certified that the Design and Estimation for the Poroposed bridge are based on the latest Circular of NRRDA: vide
DO.letter #P-17035/1/2007-Tech. 30th September, 2010.

Certified that the Design and Estimation for the Poroposed bridge are based on the data and SSR provided by PIU
Engineers. The proposal after final Correction is entered on the OMMS. The Proposal may be considered for
clearance.

Technical Scrutiny at STA done by :


Signature Signature Signature
Name Name Name
PROFORMA-C

Date Date Date


PRADHAN MANTRI GRAM SADAK YOJANA
Checklist for P.I.U. & S.T.A.
1 Location : State : Bihar District : Samastipur Block : Bithan

2 Package No : -

3 Name of Road : T01 To Salha Chandan

4 Total Length of Approach Road (m) :- 400.00 m


Construction Of RCC Bridge At Phuhiya Ghat At L046-L045 TO Salha Chandan (Track 46)
5 Name of the Proposed Bridge (if any) :
Road At Bithan Block At Samastipur Dist.

6 Length of the Proposed Bridge (Excluding Approaches) : 159.24 m

7 Width of Bridge (in mt) : 8.45m

8 Through Route/ Link Route Nos. as per Core Network :

(i) Is the road a part of core network :

* if Yes, Sl. No. of road CN-6 : Sl. No. of CN-VI :

* if Yes, Through Route/ Link Route No. : 0

Name of the benefitted Habitation (s) (to be cross checked with CN-VI)
(ii) Sl. No. Name of Village Population
with population

Total

9 Whether the Road proposal was sanctioned earlier : Yes / No

(i) If Yes, please mention the Phase, MoRD Sanction letter No and Date of Sanction :

Phase : MoRD Sanction No. : Date :

Length : Chainage : From : To :

(ii) Cost of the Road Work sanctioned : Rs : Lakhs

Whether any CD/ Causeway was Sanctioned at or nearby location with the road proposal and whether the same was constructed or
(iii)
not (if yes, the details thereof with chainage) :

(iv) Whether the roadwork has been completed or in progress and likely date of completion :

(v) If not, How the connectivity and movement of traffic was ensured :

(v) Reasons for not proposing the Bridge at the time of Submission of Road proposal :

Total Cost
10 Estimated Cost ITEM Cost per Mt
(Rs. in Lakhs)

Approaches 32.993 0.2072

Bridge Super Structure 203.249 1.2764

Substructure & Foundation 751.643 4.7202

Others 53.519 0.3361

TOTAL 1041.404 6.540


MoRD Share : 490.488 State Share : 550.916

11 INDEX MAP (Not to Scale ) : Attached

Enroule Habitations Name / Chainage

Salha Chandan
T01

Proposed Bridge Location

12 Typical Sketch of proposed bridge showing schematic arrangement of span (Attached with Drawing)

13 Typical Photographs of proposed bridge location.

(i) U/S of Bridge

(ii) at of Bridge

(iii) D/S of Bridge


14 Type of Proposed Bridge :

(i) Submersible structures like vented causeway or Submersible Bridge

(ii) Box Bridge

(iii) Bridge with RCC Pier and Abutments ü

a. Type of Foundation (Open/ Raft/ Well/ any other) Well

b. Bearing Capacity at Foundation level tonn

c. Aggangement of Span 6 X 25.00 m

Total Span 24 Nos of Vents 24 Clear Span of Vents 25.00

d. Critical Levels Road Top Level (RTL) 105 mtrs.

Average Ground level (AGL) 92 mtrs.

Nala Bed Level (NBL) 91.5 mtrs.

Ordinary flood Level (OFL) 101 mtrs.

Foundation Level (FL) 91 mtrs.

Ht. of Bridge h= (RTL-NBL) 13.5 mtrs.

Ht. of Bridge H= (RTL-FL) 14 mtrs.

e. Catchment Area :

Catchment Area should be based on hydrological Survey or from toposheet

Catchment Area served = 114375 Hect.

Heaviest Rainfall = 200 mm/hr.

Basisc of Design Discharge:- 2641.13 Manning, Dickens, Rotional formulae as per IRC Code

Waterway required = 151.12 m

Waterway provided = 150.84 m

f. Scour Depth (m) MSL Abutment 7.69 m & Pier 14.47m


15 Cost Details

A. General Costs

Cost of Perparation of DPR (Limiled to 1 % of Total cost of Bridge)

B. Bridge Components

Description of Components Quantity Cost Rs. Grade of

i) Foundation

Earthwork in excavation (Depth up to 3m) 618.52 158760.46

Earthwork in excavation (Depth 3m to 6m) 0.00 0.00

Temporary island 0.00 0.00

service road 151.54 587872.50

Cutting edge of mild steel 7.25 1135043.60

Well Curb(i) RCC M-20 Grade 219.49 2126080.16


Well Steining
2953.83 27930031.94
(iii) RCC M-25 Grade
Bottom Plug
669.40 6239542.20
(i) PCC Grade M-20
Top Plug
34.89 249204.56
(ii) PCC Grade M-20
Well Cap
419.72 3683835.25
(ii) RCC Grade M-30

Sinking of 8 m external diameter well 154.00 1679584.38

Sand filling in wells 2140.66 971335.06

Steel Liner 7.25 1074237.13

Reinforcement 237.94 14189894.48

ii) SubStructure

R.C.C. grade M-30 (Upto 5m height) 297.87 2675646.68 M30

R.C.C. grade M-30 (From 5m upto 10m height) 308.04 2820069.71 M30

R.C.C. grade M-35 (From 5m upto 10m height) 30.70 284030.25 M35

Reinforcement 92.46 5526411.94

POT-PTFE bearing 36.00 1610623.00

Elastomeric bearing 394425 313589.06

weepholes 168.00 20079.37

Backfilling behind abutment, wing wall and return wall (Sand Filling ) 110.86 76638.87

Backfilling behind abutment, wing wall and return wall (Granlar material) 170.26 486049.02

filter media 110.41 322702.53

iii) Superstructure

R.C.C grade M-30 (Height 5m to 10m) 715.92 7228449.63 M30

Reinforcement 171.46 10431116.39

Cement concrete wearing course 68.94 935239.51 M30

R.C.C. railing 334.24 1055043.34

Drainage Spouts 48.00 29242.18

P.C.C. M-15 levelling course below approach slab 6.72 40114.97

Reinforced Cement Concrete Approach slab 14.78 200013.85

Strip Seal Expansion Joint 44.80 405710.20

iv) Protection Work


boulder pitching on slopes 1260.00 3983004.81

filter material underneath pitching in slopes 420.00 1368872.01

Providing and laying flooring laid over cement concrete bedding 0.00 0.00

P.C.C grade M 15 0.00 0.00


C. Road Components (for Approach road/ Diversion)

Clearing and Grubbing 0.32 14516.45

Dismantling of existing structures (Reinforced Cement Concrete ) 0.00 0.00

Dismantling of existing structures (Brick work/ Masonry work) 0.00 0.00

Construction of embankment (from road way cutting) 0.00 0.00

Construction of embankment (from borrow pits) 9825.00 1346707.49

subgrade & Earthen shoulder 1305.00 182644.47

Granular Sub-base 330.48 943436.39

WBM Grading 2 0.00 0.00

WBM Grading 3 114.75 403390.35


Prime Coat 1530.00 69439.36

Tack Coat 1530.00 23996.74

premix carpet 1530.00 296070.30

Seal Coat 0.00 0.00

Traffic sign 0.00 0.00

Providing and Fixing 'Logo' of PMGSY Project 1.00 9562.44

Providing & Fixing of LOGO of "Citizen Information Board" 1.00 9562.44

Total Cost of The Project (Rs.) 103137395.0

Total Cost of The Project (Rs.) (In Words)


16 Five Year Routine Maintenance

Year Cost (in Lakhs) % Cost

I 0.886 0.085

II 1.322 0.127

III 2.128 0.204

IV 2.273 0.218

V 4.348 0.418

Total Maintenance
10.957 1.052
Cost

17 Whether the Bridge has Geometrics as per latest Circular of NRRDA : YES/ NO

DO.#P-17035/1/2007-Tech. 30th September, 2010.

18 Whether the Cost Estimates are as per standard data analysis an SSR

19 Sources and the Leads distances of Materials are as under

Lead Lead
Material Source Material Source
Distance Distance

Earth Bitumen Barauni 70

GSB Sheikhpura 60 Emulsion Muzaffarpur 135

Aggregate Mirzachowki 60 Cement Local 20

Sand Keul 115 Steel Local 20

This is to Certified that,

1 Span details of bridge tallies with DPR & data uploaded on omms.nic.in & there is no deviation.

2 Information furnished herewith is true to the best of my knowledge.

3 Total cost of the project, State share & MoRD share worked out by PIU is justified.
The proposal of bridge is missing bridge proposal on sanctioned road & in the same stretch as it was sanctioned in previous
4
phase under PMGSY.

DPR Prepared by DPR Checked by Checked & recommended

Assitant Engineer Executive Engineer Superintending Engineer

Counter Signatures of Co-ordinator STA :


To be filled by State Technical Agency
Name of STA : NIT, Patna
Name of Road : T01 To Salha Chandan
Construction Of RCC Bridge At Phuhiya Ghat At L046-L045 TO Salha Chandan (Track 46) Road At Bithan Block At
Name of Bridge (if any) :
Samastipur Dist.

20 Is the proposed work is for CD/ Causeway of any length or bridge with span excluding approaches less than 15m. YES/ NO

STAs need not clear such proposals

21 Is the Proposal entered on the OMMS : YES/ NO


(Data entries to be verified by STA before Clicking the Proposal)

a. Span of Bridge on web : m b. Span of Bridge as per DPR :


* Span of bridge : C/C distance along the centre line of the bridge between inner faces of dirt walls.

c. Whether type of foundation & resting strata as per survey report justified to be safe YES/ NO

d. Whether Hydraulic design is checked & found to be adequate as per site requirements YES/ NO

e. Whether RCC designs are checked and found to be economical & safe. YES/ NO

f. Whether the provisions made by PIU are sufficient & essentia from economy point of view. YES/ NO

22 If the Proposal is for a Bridge for which Road was already Sanctioned

If Yes, Have you verified and satisfied yourself with all the items listed ar Sr. No. 7, by PIU Yes / No

Have you satisfied yourself that the road is a part of Core Network Yes / No

23 Are you Satisfied with the following

Engineering Surveys (L-section, X-sections must be verified) Yes / No


Soil/ Material Investigation Yes / No
Hydraulic Studies Yes / No
(Catchment for structures to be verified from topo sheet. Location and requirement of structures to be verified from L-section
and catchment area to be marked on Topo Sheet Copy)

24 Is the design of the following elements as per relevant IS/ IRC codes

Foundation / Abutments / Piers / Deck Slab / Wing Walls Yes / No

Does the Estimation Conform to Standard Rate Analysis and SoR generated for current Phase for
25 Yes / No
PMGSY works and a copy of SoR provided to STA

26 Does the proposal have provisions for

PMGSY Logo Sign Boards and Information Board Yes / No

27 Whether STA and Superintendent Engineer have visited the site? If Yes, Date of Visit :

Kindly indicate whether the program of visit was informed to NRRDA for prior approval?

28 Specific Remarks, if any, by STA

(Specific remarks of STA about the overall Bridge Project are necessary on each DPR)

29 Certificates :
Certified that the proposal of bridge is checked & found to be it is missing bridge on sanctioned road & in the same stretch as it was sanctioned in
previous phase under PMGSY.
Certified that the Design and Estimation for the Poroposed bridge are based on the latest Circular of NRRDA: vide DO.letter #P-17035/1/2007-Tech. 30th
September, 2010.
Certified that the Design and Estimation for the Poroposed bridge are based on the data and SSR provided by PIU Engineers. The proposal after final
Correction is entered on the OMMS. The Proposal may be considered for clearance.
Technical Scrutiny at STA done by :

Signature Signature Signature

Name Name Name

Date Date Date


PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
( Rural Works Department, Govt. of Bihar)

NAME OF ROAD : T01 To Salha Chandan LENGTH OF BRIDGE (M) 159.24


BLOCK Bithan LENGTH OF APPROACH ROAD (M 400.00
DISTRICT Samastipur
Sl. SDB MORD Amount
Item Description Unit Quantity Rate
No. Sl. No. Ref No. (in Rs.)
FOUNDATION
1 11.1 300 Excavation for Structures
Earthwork in excavation for structures as per drawing
and technical specifications Clause 305.1 including
setting out, construction of shoring and bracing, removal
of stumps and other deleterious material and disposal
upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material.

I. Ordinary Soil
i) Upto 3m depth Cum 618.520 256.68 158760.46
ii) 3m to 6m depth Cum 0.000 304.81 0.00
iii) Above 6m depth Cum
Providing and constructing temporary island 16 m
2 12.9 diameter for construction of well foundation for 7 m
diameter well
Assuming depth of water 1.0 m and height of island to
A. be 1.25 m including Royality for earth @ Rs. 5526.40 for 128,450.38 0.00
each Island. Each 0.000
Assuming depth of water 4.0 m and height of island 4.5
B. m including Royality for earth @ Rs. 19895.04 for each 1003023.55
Island. Each 4.000 250,755.89
Providing and constructing one span service road to
reach island location from one pier location to another
C. 3,879.32 587872.50
pier location including Royality for earth @ Rs. 330.00
per m for service Road. metre 151.540
1200 & Providing and laying cutting edge of mild steel weighing
3 12.10 1900 40kg per metre for well foundation complete as per 156,557.74 1135043.60
drawing and technical specification. Tonne 7.250
1200,
Plain / reinforced cement concrete in well foundation
4 12.11 1500 &
complete as per drawing and technical specification
1700
Well Curb
(i) RCC M-25 Grade
A Cum 9,686.46 2126080.16
Case-II : With Batching Plant, Transit Mixer and
Concrete Pump 219.490
Well Steining
(iii) RCC M-25 Grade
B 9,455.53 27930031.94
Case-II : With Batching Plant, Transit Mixer and
Concrete Pump Cum 2,953.830
Bottom Plug
(i) PCC Grade M-20
C 9,321.10 6239542.20
Case-II : With Batching Plant, Transit Mixer and
Concrete Pump Cum 669.400
Top Plug
D (ii) PCC Grade M-20 7,142.58 249204.56
Case-I : Using Concrete Mixer Cum 34.890
Well Cap
(ii) RCC Grade M-30
E 8,776.89 3683835.25
Case-II : With Batching Plant, Transit Mixer and
Concrete Pump Cum 419.720
Sinking of 7 m external diameter well (other than
pneumatic method of sinking) through all types of strata
namely sandy soil, clayey soil and rock as shown
5 12.14
against each case, complete as per drawing and
technical specification. Depth of sinking is reckoned
from bed level.
Sandy Soil
A metre 136570.33
(i) Depth below bed level upto 3.0 M. 21.000 6,503.35
PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
( Rural Works Department, Govt. of Bihar)

NAME OF ROAD : T01 To Salha Chandan LENGTH OF BRIDGE (M) 159.24


BLOCK Bithan LENGTH OF APPROACH ROAD (M 400.00
DISTRICT Samastipur
Sl. SDB MORD Amount
Item Description Unit Quantity Rate
No. Sl. No. Ref No. (in Rs.)
(ii) Beyond 3 m upto 10 m depth metre 49.000 8,760.65 429272.04
(iii) Beyond 10 m upto 20 m
(a) Add 5% for every additional meter depth of sinking
809900.00
over the rate of sinking for the previous meter metre 70.000 11,570.00
(iv) Beyond 20 m upto 30 m
(a) Add 7.5% for every additional meter depth of sinking
303842.00
over the rate of sinking for the previous meter metre 14.000 21,703.00
(b) Add 20% of cost for kentledge including supports,
metre 0.00
loading arrangement and labour. 0.000 26,044.00
12.21 Sand filling in wells complete as per drawing and
6 cum 971335.06
technical specifications 2,140.660 453.75
12.22 Providing steel liner 10 mm thick for curbs and 6 mm
7 thick for steining of wells including fabricating and tonne 148,170.64 1074237.13
setting out as per detailed drawing. 7.250
12.40 Supplying, fitting and placing un-coated HYSD bar
8 reinforcement (Fe 500) in foundation complete as per tonne 59,636.44 14189894.48
drawings and technical specification. 237.940
Sub Total of Foundation Items = 61028445.27
SUBSTRUCTURE
9 13.5 1500, R.C.C. grade M-30 in Substructure complete as per
(G) 1700 & Dwg & Tech Specification
(MoRT 2100 RCC M-30
&H)
i) Upto 5m height
Case-II : With Batching Plant, Transit Mixer and Cum 8,982.60 2675646.68
Concrete Pump 297.870
ii) From 5m upto 10m height
Case-II : With Batching Plant, Transit Mixer 9,154.88 2820069.71
and Concrete Pump Cum 308.040
10 13.5 1500, R.C.C. grade M-35 in Substructure complete as per
(H) 1700 & Dwg & Tech Specification
(MoRT 2100 RCC M-35
&H)
ii) From 5m upto 10m height
Case-II : With Batching Plant, Transit Mixer and 9,251.80 284030.25
Concrete Pump Cum 30.700
11 12.6 1000 Supplying, fitting and placing HYSD bar reinforcement
(Fe 500) in substructrue complete as per drawings and
technical specification Clauses 1002, 1005, 1010 &
1202 MT 92.460 59,770.84 5526411.94
12 13.16 Supplying, fitting and fixing in position true to line and
(MoRT level POT-PTFE bearing consisting of a metal piston
&H) supported by a disc or unreinforced elastomer confined
within a metal cylinder, sealing rings, dust seals, PTFE
surface sliding against stainless steel mating surface,
completre assembly to be of cast steel/fabricated
structural steel, metal and elastomer elements to be as
per IRC: 83 part-I & II respectively and other parts
conforming to BS: 5400, section 9.1 & 9.2 and clause
2006 of MoRTH Specifications complete asper drawing
and approved technical specifications.
Nos 36 44,739.53 1610623.00
13 13.14 Supplying, fitting and fixing in position true to line and
(MoRT level elastomeric bearing conforming to IRC: 83 (Part-II)
&H) section IX and clause 2005 of MoRTH specifications
complete including all accessories as per drawing and
Technical Specifications. cc 394,425 0.80 313589.06
PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
( Rural Works Department, Govt. of Bihar)

NAME OF ROAD : T01 To Salha Chandan LENGTH OF BRIDGE (M) 159.24


BLOCK Bithan LENGTH OF APPROACH ROAD (M 400.00
DISTRICT Samastipur
Sl. SDB MORD Amount
Item Description Unit Quantity Rate
No. Sl. No. Ref No. (in Rs.)
14 12.9 600 Providing weepholes in brick masonry/stone masonry,
plain/reinforced concrete abutment, wing wall, return
wall with 100 mm dia AC pipe extending through the full
width of the structures with slope of 1(V):20(H) towards
drawing face complete as per drawing and technical
specification Clauses 614, 709, 1204.3.7
Nos 168 119.52 20079.37
15 12.10 1200 Backfilling behind abutment, wing wall and return wall
complete as per drawings & technical specification
Clause 1204.3.8
I) granular Material Cum 170.260 2,854.75 486049.02
I) Sandy Material Cum 110.860 691.31 76638.87
16 12.11 1200 Providing and laying filter media with granular
crushed aggregates (Jhama Metal) as per specification
to a thickness of not less than 600 mm with smaller size
towards the soil and bigger size towards the wall and
providing over the entire surface behind abutment, wing
wall, return wall to the full height, compacted to firm
condition complete as per drawing and technical
specification Clause 1204.3.8
Cum 110.410 2922.77 322702.53
Sub Total of Substructure Items = 14135840.43
SUPERSTRUCTURE
17 13.1 800 Providing and laying reinforced cement concrete in
superstructure complete as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5
II. RCC M-30 Cum 715.920 10,096.73 7228449.63
18 13.2 1000 Supplying, fitting and placing HYSD bar reinforcement
(Fe 500) in superstructrue complete as per drawings
and technical specification Clauses 1002, 1010 & 1202 MT 171.460 60,837.03 10431116.39
Providing and laying cement concrete wearing course
M 30 grade including reinforcement complete as per
19 13.5 800 drawing and technical specifications Clauses 800 and
1206.3 Cum 68.940 13,565.99 935239.51
20 13.6 800 Construction of R.C.C. railing of M 25 grade in cast-in-
situ with 20 mm nominal size aggregate, true to line and
grade, tolerance of vertical railing post not to exceed 1
in 500, centre-to-centre spacing between vertical posts
not to exceed 2000 mm as per drawing and technical
specifications Clauses 800, 900 and 1208.3
m 334.240 3156.54 1055043.34
21 13.10 1200 Drainage Spouts complete as per drawing and
technical specifications Clause 1209 No 48 609.21 29242.18
22 13.11 800 P.C.C. M-15 ordinary grade (1:2.5:5) levelling course
below approach slab complete as per drawing and
technical specificatios Clauses 800 & 1211. cum 6.720 5969.49 40114.97
23 13.12 800 Reinforced Cement Concrete M-30 grade approach slab
including reinforcement and formwork complete as per
drawing and technical specifications Clauses 800 and
1211 cum 14.780 13532.74 200013.85
24 14.22 2607 Strip Seal Expansion Joint (Providing and laying of a
(MoRT strip seal expansion joint catering to maximum
&H) horizontal movement upto 70 mm, complete as per
approved drawings and standard specifications to be
installed by the manufacturer/supplier or their authorised
representative ensuring compliance to the
manufacturer's instructions for installation.)
m 44.800 8409.87 376762.12
PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
( Rural Works Department, Govt. of Bihar)

NAME OF ROAD : T01 To Salha Chandan LENGTH OF BRIDGE (M) 159.24


BLOCK Bithan LENGTH OF APPROACH ROAD (M 400.00
DISTRICT Samastipur
Sl. SDB MORD Amount
Item Description Unit Quantity Rate
No. Sl. No. Ref No. (in Rs.)
25 14.18 2605 Providing & fixing 20 mm thick compressible fibre board
(ii) in expansion joint complete as per drawing & Technical
(MoRT Specification.
&H) m 44.800 268.66 12035.81
26 14.18 Providing and fixing in position 20 mm thick premoulded
(III) joint filler in expansion joint for fixed ends of simply
(MoRT supported spans not exceeding 10 m to cater for a
&H) horizontal movement upto 20 mm, covered with sealant
complete as per drawing and technical specifications.
m 44.800 377.51 16912.28
Sub Total of Superstructure Items = 20324930.07
PROTECTION WORK
27 14.5 1300 Providing and laying boulder pitching on Apron &
slopes laid over prepared filter media as per drawing
and technical specifications Clause 1302 cum 1,260.000 3161.11 3983004.81
28 14.1 1300 Providing and laying filter material underneath
pitching in slopes complete as per drawing and
technical specifications Clause 1302 cum 420.000 3259.22 1368872.01
Sub Total = 5351876.82
Total Cost of Bridge Structure = 95489215.77
PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
( Rural Works Department, Govt. of Bihar)
NAME OF ROADT01 To Salha Chandan LENGTH OF BRIDGE (M) 159.24

BLOCK Bithan LENGTH OF APPROACH ROAD (M) 400.00


DISTRICT Samastipur
Sl. SDB MORD Amount
No. SL .NO Ref.No Item Description Unit Length Width Height Quantity Rate
(in Rs.)
SUB HEAD : PREPARATORY WORKS ,SITE CLEARANCE , DISMANTLING
1 2.2 201 Clearing and Grubbing Road Land ( By manual means) including
(I-A ) uprooting wild vegetation , grass ,bushes ,shrubs , saplings and
trees of girth upto 300mm , removals of stumps of such trees cut
earlier & disposal of unserviceable materials & stacking of
serviceable materials to be used or auctioned upto a lead of 1000
m including removal and disposal of top organic soil not exeeding
150mm in thickness as per technical specification - clause 201.1
and direction of E/I Ha 400.00 8.000 - 0.32 45363.90 14516.45
2 3.4 301.5 Construction of Embankment with material obtained from borrow
pits with a lift upto 1.5 m , transporting to the site spreading ,
grading to required slope and compacting to meet requirement of
Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical
Specification Clause 301.5 .
100% of Embankment Material Cum 9825 137.07 1346707.49
3 3.14 303.1 Construction of Subgrade and Earthen Shoulders
Construction of subgrade and earthen shoulders with approved
material obtained from borrow pits with all lifts and leads,
transporting to site, spreading, grading to required slope and
compacted to meet requirement of Table 300.2 with lead upto 1000
m as per Technical Specification Clause 303.1.
i) Construction of subgrade (Full Width) 1 400.0 (7.25+8.45)/2 0.3 942
ii) Earthen shoulder
Adjacent to WBM 2 400.0 1.275 0.15 153.00
Adjacent to GSB 2 400.0 1.500 0.175 210.00
Cum Total Quantity = 1305.00 139.96 182644.47
Sub Head : PAVEMENT LAYERS - GSB & WBM ITEMS
4 4.1 401 Granular Sub-base with Well Graded Material (Table 400.1)
(A) (By mix in place method)
(ii) For Grading I Material
PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
( Rural Works Department, Govt. of Bihar)
NAME OF ROADT01 To Salha Chandan LENGTH OF BRIDGE (M) 159.24

BLOCK Bithan LENGTH OF APPROACH ROAD (M) 400.00


DISTRICT Samastipur
Sl. SDB MORD Amount
No. SL .NO Ref.No Item Description Unit Length Width Height Quantity Rate
(in Rs.)
Construction of granular sub-base by providing well graded
material, spreading in uniform layers with tractor mounted grader
arrangement on prepared surface, mixing by mix in place method
with rotavator at OMC, and compacting with smooth wheel roller
to achieve the desired density, complete as per Technical
Specification Clause 401. Cum 400.00 4.05 0.2 324.00
Add for Extra Widening @ 2% of total Vol. Cum 6.48
Cum 330.48 2854.75 943436.39
5 4.7 405 Water Bound Macadam with Stone Screening Type "B" Gr- II
(2-A) WBM Grading 2 (By Manual Means)

Providing, laying, spreading and compacting stone aggregates of


specific sizes to water bound macadam specification including
spreading in uniform thickness, hand packing, rolling with three
wheel 80-100 kN static roller in stages to proper grade and camber,
applying and brooming, crushable screening to fill-up the interstices
of coarse aggregate, watering and compacting to the required
density Grading 2 as per Technical Specification Clause 405.
Cum 400 3.75 0.075 0.00
Add for Extra Widening @ 2% of total Vol. Cum 0.00
Cum 0.00 3817.05 0.00
6 4.7 405 WBM Grading 3 (By Manual Means)
( 3-A ) Providing, laying, spreading and compacting stone aggregates of
specific sizes to water bound macadam specification including
spreading in uniform thickness, hand packing, rolling with three
wheel 80-100 kN static roller in stages to proper grade and camber,
applying and brooming, crushable screening to fill-up the interstices
of coarse aggregate, watering and compacting to the required
density Grading 3 as per Technical Specification Clause 405. Cum 400 3.75 0.075 112.50
Add for Extra Widening @ 2% of total Vol. Cum 2.25
Cum 114.75 3515.38 403390.35
PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
( Rural Works Department, Govt. of Bihar)
NAME OF ROADT01 To Salha Chandan LENGTH OF BRIDGE (M) 159.24

BLOCK Bithan LENGTH OF APPROACH ROAD (M) 400.00


DISTRICT Samastipur
Sl. SDB MORD Amount
No. SL .NO Ref.No Item Description Unit Length Width Height Quantity Rate
(in Rs.)
SUB HEAD : BITUMINOUS ITEMS
7 5.1 502 Prime Coat (Low porosity)
(I) Providing and applying primer coat with Bitumen emulsion (SS-1)
on prepared surface of granular base including cleaning of road
surface and spraying primer at the rate of 0.70- 1.0 kg/sqm using
mechanical means as per Technical Specification Clause 502. Sqm 400 3.75 - 1500.00
Add for Extra Widening @ 2% of Total Area Sqm 30.00
Sqm 1530.00 45.39 69439.36
8 5.2 503 Tack Coat
(I) Providing and applying tack coat with bitumen emulsion (RS ) using
emulsion distributor @ 0.2 to 0.25 kg per sq m on the prepared
bituminous surface cleaned with hydraulic broom as per technical
specification clause 503. Sqm 400 3.75 - 1500.00
Add for Extra Widening @ 2% of Total Area Sqm 30.00
Sqm 1530.00 15.68 23996.74
9 5.9 508
Mix Seal Surfacing
(II ) Providing, laying and rolling of close-graded premix
surfacing material of 20 mm thickness composed of 11.2 mm
to 0.9 mm (Type-A) or 13.2 mm to 0.9 mm (Type-B)
aggregates using penetration grade bitumen to required line,
grade and level to serve as wearing course on a previously
prepared base, including mixing in a suitable plant, laying
and rolling with a three wheel 8-10 kN static roller and
finishing to required level and grades as per Technical
Sqm 400 3.75 - 1500.00
Specification Clause 509
Add for Extra Widening @ 2% of Total Area Sqm 30.00
Sqm 1530.00 193.51 296070.30
PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
( Rural Works Department, Govt. of Bihar)
NAME OF ROADT01 To Salha Chandan LENGTH OF BRIDGE (M) 159.24

BLOCK Bithan LENGTH OF APPROACH ROAD (M) 400.00


DISTRICT Samastipur
Sl. SDB MORD Amount
No. SL .NO Ref.No Item Description Unit Length Width Height Quantity Rate
(in Rs.)
11 10.2 1700 Informatiry Sign Board
300

Providing and Fixing 'Logo' of Project informayory sign board with


Logo as per MORD specifications and drawing. Three MS plates
of 1.6mm thick, top and middle plate duly welded with MS flat iron
25mm x 5 m size on back on edges. The lower plate will be
welded with MS angle iron frame of 25mm x 25mm 5mm. The
angle iron frame of the lower most plate and flat iron frame of
middle plate will be welded to 2 Nos. 75mm x 75 mm of 12 SWG
sheet tubes posts duly embedded in cement concrete M-15 grade
blocks of 450mm x 450mm x 600 mm,600 mm,600 below ground
level. The top most diamond plate will be welded to middle plate
by 47mm x 47mm of 12SWG steel plate tube. All M.S will be stove
enameled on both sides. Lettering and printing arrows, border etc,
will be painted with ready mixed synthetic enamer paint of superior
quality in required shade and colour. All sections of framed posts
and steel tube will be painted with primer and two coats of epoxy
paint as per drawing Clause 1701 abd Annexure 1700.1.

Nos 2 9562.44 19124.89


TOTAL COST OF APPROACH ROAD = 3299326.43
EARTHWORK CHART

Name of Road: T01 To Salha Chandan

Block: Bithan

Cumulative Cumulative
Cut Area Fill Area Cut Volm Fill Volm
Chainage Cut Volume Fill Volume
(sq.m) (sq.m) (Cu.m) (Cu.m)
(Cu.m) (Cu.m)
(m) (m2) (m2) (m3) (m3) (m3) (m3)
0+000.0000 0.000 0 0.000 0.000 0.000 0.000
0+010.0000 0.000 4.71 0.000 23.550 0.000 23.550
0+020.0000 0.000 11.475 0.000 80.925 0.000 104.475
0+030.0000 0.000 19.335 0.000 154.050 0.000 258.525
0+040.0000 0.000 28.185 0.000 237.600 0.000 496.125
0+050.0000 0.000 25.425 0.000 268.050 0.000 764.175
0+060.0000 0.000 22.725 0.000 240.750 0.000 1004.925
0+070.0000 0.000 33.345 0.000 280.350 0.000 1285.275
0+080.0000 0.000 56.01 0.000 446.775 0.000 1732.050
0+090.0000 0.000 82.05 0.000 690.300 0.000 2422.350
0+100.0000 0.000 93.645 0.000 878.475 0.000 3300.825
0+110.0000 0.000 86.955 0.000 903.000 0.000 4203.825
0+120.0000
0+130.0000
0+140.0000
0+150.0000
0+160.0000 BRIDGE PORTION
0+170.0000
0+180.0000
0+190.0000
0+200.0000
0+210.0000 0.000 114 0.000 1004.775 0.000 5208.600
0+220.0000 0.000 108.03 0.000 1110.150 0.000 6318.750
0+230.0000 0.000 98.355 0.000 1031.925 0.000 7350.675
0+240.0000 0.000 79.155 0.000 887.550 0.000 8238.225
0+250.0000 0.000 60.87 0.000 700.125 0.000 8938.350
0+260.0000 0.000 50.115 0.000 554.925 0.000 9493.275

Total Qty. = 9493.28


PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
( Rural Works Department, Govt. of Bihar)
NAME OF ROAD :T01 To Salha Chandan LENGTH OF BRIDGE (M) 159.24
BLOCK Bithan LENGTH OF APPROACH ROAD (M) 400.00
DISTRICT Samastipur
Sl. No. SDB MORD Amount
SL .NO Ref.No Item Description Unit Length Width Height Quantity Rate
(in Rs.)

1st Year Maintenance


1 15.3 1900 Maintenance of Bituminous Surface Road
(ii) Patch repair on already filled pot holes with 75mm BM with 20mm
Premix Carpet and seal coat Type B as per drawing and technical
specifications Clauses 1904.2, 508 and 510.
For Approach Road portion sqm 400 3.750 - 150.00 132.15 19822.64

2 15.10 1900 Maintenance of RCC Railing


(ii) Repair of RCC railing to bring it to the original shape, cleaning and
repainting as per drawings and technical specification Clause 1911 m 33.424 - - 33.42 2057.35 68764.78

Total Cost for 1st Year Maintenance Works = 88587.42

2nd Year Maintenance


1 15.3 1900 Maintenance of Bituminous Surface Road
(ii) Patch repair on already filled pot holes with 75mm BM with 20mm
Premix Carpet and seal coat Type B as per drawing and technical
specifications Clauses 1904.2, 508 and 510.
For Approach Road portion sqm 400 6.000 - 480.00 132.15 63432.46

2 15.10 1900 Maintenance of RCC Railing


(ii) Repair of RCC railing to bring it to the original shape, cleaning and
repainting as per drawings and technical specification Clause 1911 m 33.424 - - 33.42 2057.35 68764.78

Total Cost for 2nd Year Maintenance Works = 132197.24


PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
( Rural Works Department, Govt. of Bihar)
NAME OF ROAD :T01 To Salha Chandan LENGTH OF BRIDGE (M) 159.24
BLOCK Bithan LENGTH OF APPROACH ROAD (M) 400.00
DISTRICT Samastipur
Sl. No. SDB MORD Amount
SL .NO Ref.No Item Description Unit Length Width Height Quantity Rate
(in Rs.)

3rd Year Maintenance


1 Painting on Concrete Surface
Providing and applying 2 coats of water based cement paint to
14.16 unplastered concrete surface after cleaning the surface of dirt, dust,
Oil, grease, efflorescense and applying paint @1 ltr. for 2 sqm.
a) Kerb sqm 332.48 0.8 - 265.984 49 13033.216
b) Handrail sqm 332.48 2.2 - 731.456 49 35841.344

2 15.3 1900 Maintenance of Bituminous Surface Road


(ii) Patch repair on already filled pot holes with 75mm BM with 20mm
Premix Carpet and seal coat Type B as per drawing and technical
specifications Clauses 1904.2, 508 and 510.
For Approach Road portion sqm 400 6.000 - 720.00 132.15 95148.69

3 15.10 1900 Maintenance of RCC Railing


(ii) Repair of RCC railing to bring it to the original shape, cleaning and
repainting as per drawings and technical specification Clause 1911 m 33.424 - - 33.42 2057.35 68764.78

Total Cost for 3rd Year Maintenance Works = 212788.03


4th Year Maintenance
1 15.3 1900 Maintenance of Bituminous Surface Road
(ii) Patch repair on already filled pot holes with 75mm BM with 20mm
Premix Carpet and seal coat Type B as per drawing and technical
specifications Clauses 1904.2, 508 and 510.
For Approach Road portion sqm 400 6.000 - 1200.00 132.15 158581.16

2 15.10 1900 Maintenance of RCC Railing


(ii) Repair of RCC railing to bring it to the original shape, cleaning and
repainting as per drawings and technical specification Clause 1911 m 33.424 - - 33.42 2057.35 68764.78

Total Cost for 4th Year Maintenance Works = 227345.94


PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
( Rural Works Department, Govt. of Bihar)
NAME OF ROAD :T01 To Salha Chandan LENGTH OF BRIDGE (M) 159.24
BLOCK Bithan LENGTH OF APPROACH ROAD (M) 400.00
DISTRICT Samastipur
Sl. No. SDB MORD Amount
SL .NO Ref.No Item Description Unit Length Width Height Quantity Rate
(in Rs.)

5th Year Maintenance


1 14.16 Painting on Concrete Surface
Providing and applying 2 coats of water based cement paint to
unplastered concrete surface after cleaning the surface of dirt, dust,
Oil, grease, efflorescense and applying paint @1 ltr. for 2 sqm.
a) Kerb sqm 332.48 0.8 - 265.984 49 13033.216
c) Handrail sqm 332.48 2.2 - 731.456 49 35841.344

2 15.3 1900 Maintenance of Bituminous Surface Road


(ii) Patch repair on already filled pot holes with 75mm BM with 20mm
Premix Carpet and seal coat Type B as per drawing and technical
specifications Clauses 1904.2, 508 and 510.
For Approach Road portion sqm 400 6.000 - 2400.00 132.15 317162.32

3 15.10 1900 Maintenance of RCC Railing


(ii) Repair of RCC railing to bring it to the original shape, cleaning and
repainting as per drawings and technical specification Clause 1911 m 33.424 - - 33.42 2057.35 68764.78

Total Cost for 5th Year Maintenance Works = 434801.66


QUARY CHART
Stone Boulder
Place :- Sheikhpura
By Rail :- 81.00km
By Road :- 60.00km

Bricks Stone Metal Gr-II


Place :- Local Place :- Sheikhpura
By Rail :- 0 By Rail :- 81.00km
By Road (Surface) :- 7 By Road :- 60.00km
By Road (Kachha):- 1
Stone Metal Gr-III
Place :- Sheikhpura
By Rail :- 81.00km
By Road :- 60.00km

Stone Aggregate (Chips)


Place :- Mirzachowki
By Rail :- 159.00km
By Road :- 60.00km

T01 To Salha Chandan


Course Sand
Place :- Keul
By Rail :-
By Road :- 115.00km

Cement / Steel
Place :- Local
By Rail :-
By Road :- 20.00km

Local Sand Bitumen


Place :- Local Place :- Barauni
By Rail :- 0 By Rail :-
By Road (Surface) :- 2 By Road :- 70.00km
By Road (Kachha):- 1
Bitumen Emulsion
Morrum Place :- Muzaffarpur
Place :- Sheikhpura By Rail :- 0.00km
By Rail :- 81.00km By Road :- 135.00km
By Road (Surface) :- 60.00km
Hume Pipe
Place :- Begusarai
By Rail :- 0
By Road :- 60.00km

J.E A.E. E.E.


RWD, (w), Division RWD, (w), Division RWD, (w), Division
RWD (w) Division, Rosera RWD (w) Division, Rosera RWD (w) Division, Rosera

S.E.
RWD,(w), Circle
RWD (w) Circle, Samastipur
Analysis for Carrige Through Railway from Quarry Site to Work Site
Sheikhpura to Begusarai

Material -Stone Metal Gr-I & Gr-II

Quarry Site to Sheikhpura Railway Yard (By Road)

Carriage Cost & Lead in Km Loading &


Unloading Total
Pucka / Surface Katcha
8.00 8.00
x 7.30 x 2.00 Km = Rs 25.45 + x 17.60 x 0.00 Km = Rs 0.00 + Rs 150.00 = Rs 175.45
4.59 4.59

8.00
UnSurface x 8.70 x 1.00 Km = Rs 15.16
4.59

Total "A" = Rs 190.61

Sheikhpura Railway Yard to Begusarai Railway Yard = 81.00 Km

i) Loading Cost from Railway Yard to Railway Wegon = For 5 MT @ 1.25 Nos Labour = Rs 247.00 = Rs 308.75

ii) For Arrangment of Railway Wegon = For 5 MT = LS Rs 0.51 = Rs 0.51

Total = For 5 MT "B" = Rs 309.26

iii) Railway freight charge from Sheikhpura Railway station to = For 1 MT 81.00 Km = Rs 212.70 = Rs 212.70
Begusarai Railway station
Busy Seasion charge 12% of Railway freight charge = For 1 MT = 12% = Rs 25.52

Railway Development Charge to 5% of Railway freight For 1 MT = 5% = Rs 10.64


Charge
Terminal charge @Rs.40.00 per Terminal per MT For 1 MT 2 x Rs 40.00 = Rs 80.00

Total = For 1 MT = Rs 328.86


For 5 MT "C" = Rs 1644.32
Cost for Stacking the Materials from Unloding dump to 200 feet
distance and 10 feet away Railway Track Total "D" = For 5 MT @ 3.00 Nos Labour = Rs 247.00 = Rs 741.00

Gross Cost for Railway freight charge For 5 MT = "B" + "C" + "D" = Rs 2694.58

Rate for Railway freight Charge = For 1 Cum 2.86875 = Rs 939.29

Add 12.5% Overhead & Contractor profit Charge = 12.5% = Rs 117.41

Add 10% Contractor Profit = 0% = Rs 0.00

Gross Rate for Railway freight Charge = For 1 Cum "E" = Rs 1056.70

Carriage Cost from Quarry to Begusarai Railway Yard = For 1 Cum = " A" + "E" = Rs 1247.31
Analysis for Carrige Through Railway from Quarry Site to Work Site
Sheikhpura to Begusarai

Material -Stone Metal Gr-III & GSB

Quarry Site to Sheikhpura Railway Yard (By Road)

Carriage Cost & Lead in Km Loading &


Unloading Total
Pucka / Surface Katcha
8.00 8.00
x 7.30 x 2.00 Km = Rs 23.41 + x 17.60 x 0.00 Km = Rs 0.00 + Rs 150.00 = Rs 173.41
4.99 4.99

8.00
UnSurface x 8.70 x 1.00 Km = Rs 13.95
4.99

Total "A" = Rs 187.36

Sheikhpura Railway Yard to Begusarai Railway Yard = 81.00 Km

i) Loading Cost from Railway Yard to Railway Wegon = For 5 MT @ 1.25 Nos Labour = Rs 247.00 = Rs 308.75

ii) For Arrangment of Railway Wegon = For 5 MT = LS Rs 0.51 = Rs 0.51

Total = For 5 MT "B" = Rs 309.26

iii) Railway freight charge from Sheikhpura Railway station to = For 1 MT 81.00 Km = Rs 212.70 = Rs 212.70
Begusarai Railway station
Busy Seasion charge 12% of railway freight charge = For 1 MT = 12% = Rs 25.52

Railway Development Charge to 5% of Railway Fright For 1 MT = 5% = Rs 10.64


Charge
Terminal charge @Rs.40.00 per Terminal per MT For 1 MT 2 x Rs 40.00 = Rs 80.00

Total = For 1 MT = Rs 328.86


For 5 MT "C" = Rs 1644.32
Cost for Stacking the Materials from Unloding dump to 200 feet
distance and 10 feet away Railway Track Total "D" = For 5 MT @ 3.00 Nos Labour "C" = Rs 247.00 = Rs 741.00

Gross Cost for Railway Freight Charge For 5 MT = "B" + "C" + "D" = Rs 2694.58

Rate for Railway freight Charge = For 1 Cum 3.11875 = Rs 863.99

Add 12.5% Overhead & Contractor profit Charge = 12.5% = Rs 108.00

Add 10% Contractor Profit = 0% = Rs 0.00

Gross Rate for Railway freight Charge = For 1 Cum "E" = Rs 971.99

Carriage Cost from Quarry to Begusarai Railway Yard = For 1 Cum "A" + "E" = Rs 1159.35
Analysis for Carrige Through Railway from Quarry Site to Work Site
Mirjachoki to Begusarai

Material -Stone Aggregate / Chips

Quarry Site to Mirjachoki Railway Yard (By Road)

Carriage Cost & Lead in Km Loading &


Unloading Total
Pucka / Surface Katcha
8.00 8.00
x 7.30 x 2.00 Km = Rs 23.41 + x 17.60 x 0.00 Km = Rs 0.00 + Rs 150.00 = Rs 173.41
4.99 4.99

8.00
UnSurface x 8.70 x 1.00 Km = Rs 13.95
4.99

Total "A" = Rs 187.36

Mirjachoki Railway Yard to Begusarai Railway Yard = 159.00 Km

i) Loading Cost from Railway Yard to Railway Wegon = For 5 MT @ 1.25 Nos Labour = Rs 247.00 = Rs 308.75

ii) For Arrangment of Railway Wegon = For 5 MT = LS Rs 0.51 = Rs 0.51

Total = For 5 MT "B" = Rs 309.26

iii) Railway freight charge from Mirjachoki Railway station to = For 1 MT 159.00 Km = Rs 290.70 = Rs 290.70
Begusarai Railway station
Busy Seasion charge 12% of Railway freight charge = For 1 MT = 12% = Rs 34.88

Railway Development Charge to 5% of Railway Fright For 1 MT = 5% = Rs 14.54


Charge
Terminal charge @Rs.40.00 per Terminal per MT For 1 MT 2 x Rs 40.00 = Rs 80.00

Total = For 1 MT = Rs 420.12


For 5 MT "C" = Rs 2100.62
Cost for Stacking the Materials from Unloding dump to 200 feet
distance and 10 feet away Railway Track Total "D" = For 5 MT @ 3.00 Nos Labour = Rs 247.00 = Rs 741.00

Gross Cost for railway freight charge For 5 MT "B" + "C" + "D" = Rs 3150.88

Rate for Railway freight Charge = For 1 Cum 3.11875 = Rs 1010.30

Add 12.5% Overhead & Contractor profit Charge = 12.5% = Rs 126.29

Add 10% Contractor Profit = 0% = Rs 0.00

Gross Rate for Railway freight Charge = For 1 Cum "E" = Rs 1136.59

Carriage Cost from Quarry to Begusarai Railway Yard = For 1 Cum "A" + "E" = Rs 1323.95
Analysis for Carrige Through Railway from Quarry Site to Work Site
Sheikhpura to Begusarai

Material -Stone Boulder

Quarry Site to Sheikhpura Railway Yard (By Road)

Carriage Cost & Lead in Km Loading &


Unloading Total
Pucka / Surface Katcha
8.00 8.00
x 7.30 x 2.00 Km = Rs 29.20 + x 17.60 x 0.00 Km = Rs 0.00 + Rs 150.00 = Rs 179.20
4.00 4.00

8.00
UnSurface x 8.70 x 1.00 Km = Rs 17.40
4.00

Total "A" = Rs 196.60

Sheikhpura Railway Yard to Begusarai Railway Yard = 81.00 Km

i) Loading Cost from Railway Yard to Railway Wegon = For 5 MT @ 1.25 Nos Labour = Rs 247.00 = Rs 308.75

ii) For Arrangment of Railway Wegon = For 5 MT = LS Rs 0.51 = Rs 0.51

Total = For 5 MT "B" = Rs 309.26

iii) Railway freight charge from Sheikhpura Railway station to = For 1 MT 81.00 Km = Rs 212.70 = Rs 212.70
Begusarai Railway station
Busy Seasion charge 12% of Railway freight charge = For 1 MT = 12% = Rs 25.52

Railway Development Charge to 5% of Railway Fright For 1 MT = 5% = Rs 10.64


Charge
Terminal charge @Rs.40.00 per Terminal per MT For 1 MT 2 x Rs 40.00 = Rs 80.00

Total = For 1 MT = Rs 328.86


For 5 MT "C" = Rs 1644.32
Cost for Stacking the Materials from Unloding dump to 200 feet
distance and 10 feet away Railway Track Total "D" = For 5 MT @ 3.00 Nos Labour = Rs 247.00 = Rs 741.00

Gross Cost for Railway freight charge For 5 MT "B" + "C" + "D" = Rs 2694.58

Rate for Railway freight Charge = For 1 Cum 2.50 = Rs 1077.83

Add 12.5% Overhead & Contractor profit Charge = 12.5% = Rs 134.73

Add 10% Contractor Profit = 0% = Rs 0.00

Gross Rate for Railway freight Charge = For 1 Cum "E" = Rs 1212.56

Carriage Cost from Quarry to Begusarai Railway Yard = For 1 Cum "A" + "E" = Rs 1409.16
Analysis for Carrige Through Railway from Quarry Site to Work Site
Mirjachoki to Begusarai

Material -Binding Material / Moorum

Quarry Site to Mirjachoki Railway Yard (By Road)

Carriage Cost & Lead in Km Loading &


Unloading Total
Pucka / Surface Katcha
8.00 8.00
x 7.30 x 2.00 Km = Rs 19.47 + x 17.60 x 1.00 Km = Rs 23.47 + Rs 150.00 = Rs 192.93
6.00 6.00

8.00
UnSurface x 8.70 x 2.00 Km = Rs 23.20
6.00

Total "A" = Rs 216.13

Mirjachoki Railway Yard to Begusarai Railway Yard = 81.00 Km

i) Loading Cost from Railway Yard to Railway Wegon = For 5 MT @ 1.25 Nos Labour = Rs 247.00 = Rs 308.75

ii) For Arrangment of Railway Wegon = For 5 MT = LS Rs 0.51 = Rs 0.51

Total = For 5 MT "B" = Rs 309.26

iii) Railway freight charge from Mirjachoki Railway station to = For 1 MT 81.00 Km = Rs 212.70 = Rs 212.70
Begusarai Railway station
Busy Seasion charge 12% of Railway freight charge = For 1 MT = 12% = Rs 25.52

Railway Development Charge to 5% of Railway Fright For 1 MT = 5% = Rs 10.64


Charge
Terminal charge @Rs.40.00 per Terminal per MT For 1 MT 2 x Rs 40.00 = Rs 80.00

Total = For 1 MT = Rs 328.86


For 5 MT "C" = Rs 1644.32
Cost for Stacking the Materials from Unloding dump to 200 feet
distance and 10 feet away Railway Track Total "D" = For 5 MT @ 3.00 Nos Labour = Rs 247.00 = Rs 741.00

Gross Cost for Railway freight charge For 5 MT "B" + "C" + "D" = Rs 2694.58

Rate for Railway freight Charge = For 1 Cum 3.75 = Rs 718.55

Add 12.5% Overhead & Contractor profit Charge = 12.5% = Rs 89.82

Add 10% Contractor Profit = 0% = Rs 0.00

Gross Rate for Railway freight Charge = For 1 Cum "E" = Rs 808.37

Carriage Cost from Quarry to Begusarai Railway Yard = For 1 Cum "A" + "E" = Rs 1024.50
Summary of Carriage Cost
Amount
Sl. No. Materials Unit
(Rs.)
1 Gr-III Cum 1612.93

2 Stone Metal Below 40 mm Cum 1612.93

3 Stone Chips Cum 2176.15

4 Screening Materials Cum 2176.15

5 Gr-II Cum 1740.41

6 Stone Metal above 40 mm Cum 1740.41

7 Binding Material (Moorum) Cum 1366.67

8 Coarse Sand Cum 1495.89

10 Local sand Cum 201.63

11 Boulder Cum 1975.00

12 Cement Ton 378.88

14 Bitumen ( S-90 ) Ton 675.77

15 Bitumen Emulsion SS & RS (From Uluberia) Ton 1150.27

16 Steel Ton 378.88

17 Structural Steel Ton 378.88


BASIC RATES
(A) Labour

Sl. No. Description of Labour Unit Rate (Rs.)

L-01 Bhisti day 247.00

L-02 Bitumen Sprayer day 258.00

L-03 Blacksmith day 330.00

L-04 Blaster day 408.00

L-05 Carpenter 1st Class day 330.00

L-06 Chips spreader day 295.00

L-07 Chiseller day 307.00

L-08 Dresser (Skilled) day 313.00

L-09 Driller day 295.00

L-10 Electrician day 312.00

L-11 Fitter day 336.00

L-12 Mason (1st class) day 330.00

L-13 Mason (2nd Class) day 295.00

L-14 Mate day 261.00

L-15 Mazdoor (Unskilled) day 247.00

L-16 Mazdoor (Semi skilled) day 252.00

L-17 Mazdoor (Skilled) day 313.00

L-18 Painter (Ist class) day 312.00

L-19 Plumber day 312.00

L-20 Surveyor day 298.00

L-21 White Washer day 313.00

L-02 B Welder day 370.00

L-024 Sinker (Skilled) day 313.00


BASIC RATES
(C) USAGE RATES OF PLANT & MACHINERY
Description of Output of Machine Usage Rates in Rs.

Sr. No.
Machine Activity Unit Output Unit Rate

Supplying
PM-001 Air Compressor 210 cfm cfm 210.00 per hour 437.00
compressed air
BM, DBM, SDBC,
PM-002 Batch mix HMP 40-60 TPH t/h 50.00 per hour 21,633.00
PM
BM, DBM, SDBC,
PM-003 Batch type HMP 30/40 TPH t/h 35.00 per hour 2,775.00
PM
PM-004 Bitumen boiler oil fired
200 Heating of litre / h 400.00 per hour 270.00
litre bitumen
1000
litre / h 2000.00 per hour 270.00
litre
Applying bitumen
PM-005 Bitumen emulsion pressure distributor sqm/h 1750.00 per hour 1,463.00
tack coat
Mixing of
PM-006 Concrete mixer 0.28/0.4 cum cum/h 2.50 per hour 80.00
ingradients

PM-007 Crane upto 80T Lifting of materials per hour 1,163.00

PM-008 cum/h 200.00 3,009.00


Dozer D 50 Dozing cutting per hour
cum/h 100.00 3,009.00
Electricity
PM-009 Electric generator set, 125 KVA KVA 100.00 per hour 2,502.00
generation
Electricity
Electric generator set, 100 KVA KVA 100.00 per hour 1,091.00
generation
Electricity
PM-010 Electric generator set, 63 KVA KVA 50.00 per hour 1,091.00
generation
Spraying of
Emulsion Sprayer with Tractor per hour 1,291.00
Emulsion
PM-011
Front end-loader 1 cum bucket capacity Loading
cum/h 45.00 per hour 1,291.00
@ 45 cum/hour Aggregates

PM-012 Hydraulic broom with tractor Loading Soil cum/h 100.00 1,291.00

PM-013 Hydraulic Excavator 0.9 cum Surface cleaning sqm/h 1250.00 per hour 522.00

PM-014 Hydraulic self propelled chip spreader Excavation cum/h 100.00 per hour 1,775.00

PM-015 Jack Hammer with tractor Surface Dressing sqm/h 1500.00 per hour 3,594.00

Pavement
PM-016 Joint Cutting Machine with 2-3 blades breaking & rock cum/h 05. to 1 per hour 1,163.00
drilling

PM-017 Mixall 6-10 t capacity Cutting of Joints h per hour 317.00

200.00 per hour 1,547.50


Mixing of bituminous
PM-018 Motor Grader Cum/h
materials
50.00 2,674.00

PM-019 Needle vibrator Scarifier & levelling cum/h 50.00 per hour 495.00
BASIC RATES
(C) USAGE RATES OF PLANT & MACHINERY
Description of Output of Machine Usage Rates in Rs.

Sr. No.
Machine Activity Unit Output Unit Rate

Vibrating cement
PM-020 Paver finisher cum/h 3.50 per hour 76.35
concrete mix

PM-021 Plate compactor Laying/spreading t/h 75.00 per hour 1,318.00

PM-022 Plate vibrator Compaction cum/h per hour 423.00

PM-023 Screed vibrator Compaction cum/h per hour 423.00

Smooth wheeled 80-100 kN tandem


PM-024 Compaction cum/h per hour 102.64
roller
Compaction of
PM-025 Stone crusher (Integrated) of 200 TPH cum/h 30.00 per hour 725.00
Sub-base/ Asphalt

PM-026 Three wheel 80-100 kN Static Roller Crushing of Spalls t/h 200.00 per hour 23,744.00

Compaction/
725.00
Rolling
Earth:-
Embankment or
sub-grade cum/h 80/70 725.00

Sub-base G-I cum/h 10.00 725.00

Sub-base G-II/G-
cum/h 8.00 725.00
III

WMM cum/h 16.00 725.00

per hour
BUSG cum/h 10.00 725.00

BM 50/75 mm cum/h 12.00 725.00

Premix 20 mm sqm/h 250.00 725.00

Seal Coat sqm/h 500.00 725.00

Surface Dressing
sqm/h 400.00 725.00
1st Coat
Surface Dressing
sqm/h 500.00 725.00
2ndCoat

PM-027 Tipper 5.5 cum/10 t Carriage cum/trip 5.50 per hour 937.00

Pulverisation of
PM-028 Tractor with Disc Harrows cum/h 80.00 per hour 517.00
soil
Ripping
PM-029 Tractor with ripper @ 60 cum per hour Pavements, cum/h 60.00 per hour 533.00
uprooting trees
Tractor with trolley/with Grading Transportation of
PM-030 t/trip 3 to 5 per hour 533.00
equipment materials
BASIC RATES
(C) USAGE RATES OF PLANT & MACHINERY
Description of Output of Machine Usage Rates in Rs.

Sr. No.
Machine Activity Unit Output Unit Rate

PM-031 Tractor with Rotavator Scarifier cum/h 25.00 per hour 517.00

PM-032 Truck 10 t capacity Carriage cum/trip 5.50 per hour 843.00


BASIC RATES
(C) USAGE RATES OF PLANT & MACHINERY
Description of Output of Machine Usage Rates in Rs.

Sr. No.
Machine Activity Unit Output Unit Rate

Compaction of soil
PM-033 cum/h 100.00 1,915.00
WMM
Vibratory roller 80-100 kN per hour
Compaction of BM cum/h 60.00 1,915.00

Water tanker 6 kl capacity (Truck


PM-034 Carriage of water litre / h 12000.00 per hour 166.00
Mounted)

PM-035 Wet mix plant (Pug Mill) Wet Mix cum/h 25.00 per hour 1,643.00

0.75 m dia to 1.2


P& M-36 Pilling Rig with Bantonite Pump m dia boring RM/Hour 2 to 3 per hour 7,453.00
attahment
Transportation of
P& M-37 Transit Mixer 4.0/4.5 cum Concrete Mix to cum/h 4.5 per hour 1,291.00
site
Transportation of
P& M-38 Transit Mixer 4.0/4.5 cum Concrete Mix to cum/h 4.5 tonne.km 1,453.20
site
Concrete Pump of 45 & 30 cum Pumping of
P& M-39 cum / hour 33 / 22 hour 399.60
capacity concrete

P& M-40 Concrete Mixer (a) 0.4/0.28 cum Concrete Mixing cum/hour 2.5 hour 96.00
BASIC RATES
(B) Material
Deduct Basic Rate Final Rate
Basic Rate as Tax/Ro Exclusive GST
Sl. No. Description Unit including
per SOR yality Royality GST

M-001 AC pipe 100 mm m 44.47 11.12 33.35 18% 39.35

M-002 Aggregate - For 37.5 mm Maximum size - 22.4 mm to 5.6 mm cum 544.27 100 444.27 5% 466.48

M-003 Aggregate - For 37.5 mm Maximum size - 45 mm to 22.5 mm cum 493.39 100 393.39 5% 413.06

M-004 Aggregate - For 37.5 mm Maximum size - Below 5.6 mm cum 204.23 100 104.23 5% 109.44

M-005 Aggregate - For 53 mm Maximum size - 22.5 mm to 5.6 mm cum 544.27 100 444.27 5% 466.48

M-006 Aggregate - For 53 mm Maximum size - 63 mm to 45 mm cum 440.03 100 340.03 5% 357.03

M-007 Aggregate - For 53 mm Maximum size - Below 5.6 mm cum 204.23 100 104.23 5% 109.44

M-008 Aggregate - Grading I (40 mm nominal Size) 10 mm - 5 mm cum 545.1 100 445.1 5% 467.36

M-009 Aggregate - Grading I (40 mm nominal Size) 25 mm – 10 mm cum 631.9 100 531.9 5% 558.50

M-010 Aggregate - Grading I (40 mm nominal Size) 37.25 mm - 25 mm cum 493.39 100 393.39 5% 413.06

M-011 Aggregate - Grading I (40 mm nominal Size) 5 mm and below cum 204.23 100 104.23 5% 109.44

M-012 Aggregate - Grading II (19 mm nominal Size) 10 mm - 5 mm cum 545.1 100 445.1 5% 467.36

M-013 Aggregate - Grading II (19 mm nominal Size) 25 mm – 10 mm cum 631.9 100 531.9 5% 558.50

M-014 Aggregate - Grading II (19 mm nominal Size) 5 mm and below cum 204.23 100 104.23 5% 109.44

M-015 Aggregate 10 mm cum 633.55 100 533.55 5% 560.23

M-016 Aggregate 20 mm cum 564.84 100 464.84 5% 488.08

M-017 Aggregate 40 mm cum 453.93 100 353.93 5% 371.63

M-018 Aggregate- Crushable type such as moorum or Gravel for Grading I cum 139.53 50 89.53 5% 94.01

M-019 Aggregate- Crushable type such as moorum or Gravel for Grading II cum 139.53 50 89.53 5% 94.01

M-020 Aggregate- Crushable type such as moorum or Gravel for Grading III cum 139.53 50 89.53 5% 94.01

M-021 Aggregate-Grading I 90 mm to 45 mm cum 407.4 100 307.4 5% 322.77

M-022 Aggregate-Grading II 63 mm to 45 mm cum 440.03 100 340.03 5% 357.03

M-023 Aggregate-Grading III 53 mm to 22.4 mm cum 471.71 100 371.71 5% 390.30

M-024 Aggregates 22.4 mm to 2.36 mm for wet mix macadam cum 544.27 100 444.27 5% 466.48

M-025 Aggregates 45 mm to 22.4 mm for wet mix macadam cum 493.39 100 393.39 5% 413.06

M-026 Binding Material cum 133.29 50 83.29 18% 98.28

M-027 Binding wire kg 54.61 0 54.61 18% 64.44

M-028 Bitumen (Crumb Rubber Modified) tonne 32648 0 32648 18% 38524.64

M-029 Bitumen (Natural Rubber Modified) tonne 37151.5 0 37151.5 18% 43838.77

M-030 Bitumen (S-65) t 28000 0 28000 18% 33040.00

M-031 Bitumen (S-90) t 27200 0 27200 18% 32096.00


BASIC RATES
(B) Material
Deduct Basic Rate Final Rate
Basic Rate as Tax/Ro Exclusive GST
Sl. No. Description Unit including
per SOR yality Royality GST

M-032 Bitumen Emulsion (RS-1) t 33645 0 33645 18% 39701.10

M-033 Bitumen Emulsion (SS-1) t 35895 0 35895 18% 42356.10

M-034 Bituminous sealant litre 25.08 0 25.08 18% 29.59

M-035 Bond stone (400 mm x 150 mm x 150 mm) No. 11.67 0 11.67 5% 12.25

M-036 Brick 1st Class No. 6.28 0.029 6.251 5% 6.56

M-037 Cement (Excluding Empty Cement Bag Cost 7.08) t 4722.4 0 4722.4 28% 6044.67

M-038 Cement Primer litre 121.37 0 121.37 28% 155.35

M-039 Compensation for earth taken from private land cum 23.65 22 1.65 1.65

M-040 Corrosion Resistant Structural Steel Grating kg 43.34905 0 43.34905 5% 45.52

M-041 Crushed Sand or Grit Passing 2.36 mm and retained on 180 micron cum 104.83 50 54.83 5% 57.57

M-042 Crushed Stone Aggregate 26.5 mm to 75 micron cum 572.28 100 472.28 5% 495.89

M-043 Crushed Stone chipping 13.2 mm nominal size cum 663.11 100 563.11 5% 591.27

Crushed Stone Chipping 6.7 mm size 100% passing 11.2 mm and retained 420.37 100 320.37 5% 336.39
M-044 cum
on 2.36 mm
Crushed Stone Chipping 6.7 mm size 100% passing 9.5 mm and retained on 420.37 100 320.37 5% 336.39
M-045 cum
2.36 mm

M-046 Crushed Stone chipping 9.5 mm nominal size cum 633.55 100 533.55 5% 560.23

M-047 Crushed Stone Coarse Aggregate Passing 53 mm and retained on 2.8 mm cum 484.91 100 384.91 5% 404.16

M-048 Curing compound litre 125.41 0 125.41 18% 147.98

M-049 Debonding strips m 45 0 45 0% 45.00

M-050 Epoxy Paint litre 548.7 0 548.7 18% 647.47

M-051 Epoxy Primer litre 12.54 0 12.54 18% 14.80

M-052 Farmyard manure cum 691.83 0 691.83 5% 726.42

M-053 Fevicol adhesive kg 125 0 125 28% 160.00

M-054 Filter media cum 422.35 50 372.35 5% 390.97

M-055 Fine aggregate/Crushed sand 2.36 mm to 75 micron cum 100.8 10.08 90.72 5% 95.26

M-056 GI Pipe 50 mm dia m 156.25 0 156.25 18% 184.38

Granular material (Natural occuring, soil gravel mixture / quarry waste, 134.6 50 84.6 5% 88.83
M-057 cum
kankar, laterite, dhandla

M-058 Indigo kg 416 0 416 416.00

M-059 Joint filler board sqm 979.81 0 979.81 28% 1254.16

M-060 Jute rope 12 mm dia m 44.8 0 44.8 5% 47.04

M-061 Lime t 3342.14 0 3342.14 5% 3509.25

M-062 MS clamps Nos. 32.08 0 32.08 18% 37.85


BASIC RATES
(B) Material
Deduct Basic Rate Final Rate
Basic Rate as Tax/Ro Exclusive GST
Sl. No. Description Unit including
per SOR yality Royality GST

M-063 MS Sheet Tube (47 mm x 47 mm x 12 SWG Sheet) kg 37.8 0 37.8 18% 44.60

M-064 MS Sheet 1.6 mm thick sqm 416 0 416 18% 490.88

M-065 MS Sheet 2 mm thick sqm 832 0 832 18% 981.76

M-066 Plasticizer litre 156.77 0 156.77 28% 200.67

M-067 Polythene sheet (125 micron) sqm 15.67 0 15.67 18% 18.49

M-068 RCC Pipe NP3 (1200 mm dia) m 4177.63 0 4177.63 18% 4929.60

M-069 RCC Pipe NP3 (1000 mm dia) m 2938.51 0 2938.51 18% 3467.44

M-070 RCC Pipe NP3 (600 mm dia) m 0 0 0 0.00

M-071 RCC Pipe NP4 (1200 mm dia) m 4177.63 0 4177.63 18% 4929.60

M-072 RCC Pipe NP4 (1000 mm dia) m 2938.51 0 2938.51 18% 3467.44

M-073 RCC Pipe NP4 (600 mm dia) m 0 0 0 0.00

M-074 Sand (Coarse) cum 275.53 50 225.53 5% 236.81

M-075 Sand (Fine) cum 119.37 50 69.37 5% 72.84

M-076 Steel Reinforcement (HYSD Bars) t 34890 0 34890 18% 41170.20

M-077 Steel Reinforcement (MS Round Bars) t 36210 0 36210 18% 42727.80

M-078 Steel Reinforcement (TMT Bars) t 36230 0 36230 18% 42751.40

M-079 Stone Boulder of size 150 mm and below cum 311.53 100 211.53 5% 222.11

M-080 Stone for Random Rubble Masonry cum 320.45 100 220.45 5% 231.47

M-081 Stone Screening - Type B 11.2 mm for Grading-2 cum 354.77 100 254.77 5% 267.51

M-082 Stone Screening - Type B 11.2 mm for Grading-3 cum 354.77 100 254.77 5% 267.51

M-083 Stone spall cum 311.53 100 211.53 5% 222.11

M-084 Water kl 40 0 40 0% 40.00

M-085 Well graded Granular Base Material - Grading A 2.36 mm below cum 189.17 100 89.17 5% 93.63

M-086 Well graded Granular Base Material - Grading A 26.5 mm to 4.75 mm cum 514.82 100 414.82 5% 435.56

M-087 Well graded Granular Base Material - Grading A 53 mm to 26.5 mm cum 471.71 100 371.71 5% 390.30

M-088 Well graded Granular Base Material - Grading B 2.36 mm below cum 189.17 100 89.17 5% 93.63

M-089 Well graded Granular Base Material - Grading B 26.5 mm to 4.75 mm cum 514.82 100 414.82 5% 435.56

M-090 Well graded Granular Base Material - Grading C 2.36 mm below cum 189.17 100 89.17 5% 93.63

M-091 Well graded Granular Base Material - Grading C 9.5 mm to 4.75 mm cum 545.1 100 445.1 5% 467.36

M-092 Well Graded Material for Sub-Base - Grading I 2.36 mm below cum 189.17 100 89.17 5% 93.63

M-093 Well Graded Material for Sub-Base - Grading I 53 mm to 9.5 mm cum 533.99 50 483.99 5% 508.19
BASIC RATES
(B) Material
Deduct Basic Rate Final Rate
Basic Rate as Tax/Ro Exclusive GST
Sl. No. Description Unit including
per SOR yality Royality GST

M-094 Well Graded Material for Sub-Base - Grading I 9.5 mm to 2.36 mm cum 424.94 50 374.94 5% 393.69

M-095 Well Graded Material for Sub-Base - Grading II 2.36 mm below cum 189.17 100 89.17 5% 93.63

M-096 Well Graded Material for Sub-Base - Grading II 26.5 mm to 9.5 mm cum 572.28 100 472.28 5% 495.89

M-097 Well Graded Material for Sub-Base - Grading II 9.5 mm to 2.36 mm cum 424.94 50 374.94 5% 393.69

M-098 Well Graded Material for Sub-Base - Grading III 2.36 mm below cum 189.17 100 89.17 5% 93.63

M-099 Well Graded Material for Sub-Base - Grading III 4.75 mm to 2.36 mm cum 204.23 100 104.23 5% 109.44

M-100 Well Graded Material for Sub-Base - Grading III 9.5 mm to 4.75 mm cum 545.1 100 445.1 5% 467.36

M-106 Paint (Synthetic Enamel) litre 0.00 260.00

M-102 MS Sheet Tube (47 mm x 47 mm x 12 SWG Sheet) kg 0.00 0.00

M-101 MS Flat / Structural Steel t 100000.00 100000.00

M-103 MS Sheet 1.6 mm thick sqm 0.00 0.00

M-159 Sand Bag (Cost of sand & Empty Cement Bag) Each 100.00 100.00

Pot type bearing assembly consisting of a metal piston supported by a disc,


M-68 PTFE pads providing sliding surfaces against stainless steel mating together Nos. 140 140.00 140.00
with cast steel assemblies/fabricated structural steel assemblies duly painted
with all components as
Elastomeric bearing assembly consisting of 7 layers of elastomer bonded to 6
nos. internal reinforcing steel laminates by the process of vulcanisation,
M-66 complete with all components as per drawing and Technical Specifications. Cubic cm 0.61 0.61 0.61
CARRIAGE CALCULATION CHART
CARRIAGE OF MATERIALS BY TRUCK OF 5.5 CUM OR 8t CAPACITY INCLUDING OVER HEAD CHARGES & C.P.

Cost of Haulage Per cum Lead in km Carriage


Net Truck Cost =
Capacity Cost of For For
Loading Katcha Katcha Carriage
Gross Rc +

Remarks
Multiplying Unloading Track Track Cost by Rail
Truck For For For For {8/Nc *
S.No Name of Materials Source Unit
Capacity
factor for (Payble Head [(Hs*Ls) +
void Quantity) & Surface Graveled &
Surface Graveled
&
Per Trip (Hg*Lg) +
Per Trip Stacking Road Road
Track in
Road Road
Track (Hk*Lk)]} +
per cum River in River Loading &
Bed Bed Unloading
Nc Hs Hg Hk Ls Lg Lk Rc
1 Stone metal above 50mm MIRZACHAUKI m 3
5.4 0.85 4.59 168.82 6.54 7.87 15.84 80 0 0 1247.31 2328.55
2 Boulder MIRZACHAUKI m 3
5.0 0.8 4.00 168.82 6.54 7.87 15.84 80 0 0 1409.16 2624.98
3 Stone chips / Stone Agg. Below 50mm MIRZACHAUKI m3 5.4 0.924 4.99 168.82 6.54 7.87 15.84 80 0 0 1323.95 2332.12
JAGDISHPUR,
4 Coarse Sand m3 5.4 0.924 4.99 91.48 6.54 7.87 15.84 255 0 0 0 2766.91
BGP
5 Local sand m3 5.4 0.924 4.99 91.48 6.54 7.87 15.84 2 0 1 0 137.86
6 Cement SAHARSA mt 8 1 8 386.28 6.54 7.87 15.84 65 0 0 0 811.63
7 Steel SAHARSA mt 8 1 8 293.82 6.54 7.87 15.84 65 0 0 0 719.17
8 Bitumen BARAUNI mt 8 1 8 318.13 6.54 7.87 15.84 205 0 0 0 1659.61
9 Emulsion PAHARPUR mt 8 1 8 318.13 6.54 7.87 15.84 635 0 0 0 4473.43
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

Haulage BY TIPPER
1 1.10 (i) Haulage excluding Loading & Unloading
Haulage of materials by tipper excluding cost of loading, unloading and
stacking.
Unit = t.km
Taking output 10 t load and lead 10 km = 100 t.km
Case-I : Surfaced Road
Speed with load: 25 km per hour
Speed while returning empty: 35 km per hour
a) Machinery
Tipper 10 t capacity
Haulage with load hour 0.40 937.00 374.80
Empty return trip hour 0.29 937.00 271.73
b) b) Overheads & contractor's profit @ 12.5% on (a) 80.82

Cost for 100 t-km = a+b+c 727.35


Rate per cum = (a+b+c) /100 7.27
Rate Per Km. Cum 7.30
2 1.10 (ii) Haulage excluding Loading & Unloading
Haulage of materials by tipper excluding cost of loading, unloading and
stacking.
Unit = t.km
Taking output 10 t load and lead 10 km = 100 t.km
Case-II: Unsurfaced Gravel Road.
Speed with load: 20 km/hour
Speed for empty return trip: 30 km/hour
a) Machinery
Tipper 10 t capacity
Haulage with load hour 0.50 937.00 468.50
Empty return trip hour 0.33 937.00 309.21
b) b) Overheads & contractor's profit @ 12.5% on (a) 97.21

Cost for 100 t-km = a+b+c 874.92


Rate per cum = (a+b+c) /100 8.75
Rate Per Km. Cum 8.70
3 1.10 (iii) Haulage excluding Loading & Unloading
Haulage of materials by tipper excluding cost of loading, unloading and
stacking.
Unit = t.km
Taking output 10 t load and lead 10 km = 100 t.km
Case-III : Katcha Track and Track in River Bed/Nallah Bed and Choe
Bed.
Speed with load: 10 km per hour
Speed while returning empty: 15 km per hour
a) Machinery
Tipper 10 t capacity
Haulage with load hour 1.00 937.00 937.00
Empty return trip hour 0.67 937.00 627.79
b) b) Overheads & contractor's profit @ 12.5% on (a) 195.60

Cost for 100 t-km = a+b+c 1760.39


Rate per cum = (a+b+c) /100 17.60
Rate Per Km. Cum 17.60
4 1.1 RCD Loading and Unloading of Stone Boulder/Stone
aggregates/Sand/Kanker/Moorum.
Placing tipper at loading point, loading with front end loader,
dumping, turning for return trip, excluding time for haulage and
return trip
Unit = cum
Taking output = 5.5 cum
Time required for
i) Positioning of tipper at loading point 1 Min
ii) Loading by front end loader 1 cum bucket capacity @ 25 cum per hour 13 Min

iii) Maneuvering, reversing, dumping and turning for return 2 Min


iv) Waiting time, unforeseen contingencies etc 4 Min
Total 20 Min
a) Machinery
Tipper 5.5 tonnes capacity hour 0.330 937.00 309.21
Front end-loader 1 cum bucket capacity @ 25 cum/hour hour 0.330 1291.00 426.03
b) Overheads & contractor's profit @ 12.5% on (a) 91.91

Cost for 5.5 cum = a+b+c 827.15


Rate per cum = (a+b+c)/ 5.5 150.39
Unloading will be by tipping. say 150.00
5 1.2 RCD Loading and Unloading of Boulders by Manual Means
Unit = cum
Taking output = 5.5 cum
a) Labour
Mate day 0.110 261.00 28.71
Mazdoor for loading and unloading day 0.750 247.00 185.25
b) Machinery
Tipper 5.5 tonne capacity hour 0.750 937.00 702.75
b) Overheads & contractor's profit @ 12.5% on (a) 114.59

Cost for5.5 cum = a+b+c+d 1031.30


Rate per cum = (a+b+c+d)/5.5 187.51
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

Unloading will be by tipping. say 188.00


Loading and Unloading Lime, Aggregate, Stone Boulder, Brick
6 1.1 Aggregate, Kankar, Building Rubbish, Crushed Slag, Stone for
Masonry Work by Manual Means
(i) Loading of lime, Aggregates, Stone boulder, Brick aggregate, Kankar,
Building Rubbish, Crushed Slag Stone for masonary work by manual
means including a lead upto 30m
Unit = cum
Taking output = 5.5 cum
a) Labour
Mate day 0.02 261.00 5.22
Mazdoor (Unskilled) day 0.5 247.00 123.50
b) Machinery
Truck 10 t capacity hour 0.5 843.00 421.50
c) b) Overheads & contractor's profit @ 12.5% on (a) 68.78
d)
Cost for 5.5 cum = a+b+c 619.00
Rate per cum = (a+b+c)/5.5 cum 112.55
7 ( ii ) Loading of Earth, Sand, Moorum, Manure, Flyash by manual means
including a lead up to 30m
Unit = cum
Taking output = 5.5 cum
a) Labour
Mate day 0.01 261.00 2.61
Mazdoor (Unskilled) day 0.25 247.00 61.75
b) Machinery
Truck 10 t capacity hour 0.25 843.00 210.75
c) b) Overheads & contractor's profit @ 12.5% on (a) 34.39
d)
Cost for 5.5 cum = a+b+c 309.50
Rate per cum = (a+b+c)/5.5 cum 56.27
8 ( iii ) Unoading of lime, Aggregates, Stone boulder, Brick aggregate, Kankar,
Building Rubbish, Crushed Slag Stone for masonary work by manual
means including a lead upto 30m
Unit = cum
Taking output = 5.5 cum
a) Labour
Mate day 0.01 261.00 2.61
Mazdoor (Unskilled) day 0.25 247.00 61.75
b) Machinery
Truck 10 t capacity hour 0.25 843.00 210.75
c) b) Overheads & contractor's profit @ 12.5% on (a) 34.39
d)
Cost for 5.5 cum = a+b+c 309.50
Rate per cum = (a+b+c)/5.5 cum 56.27
9 ( iv ) Unoading of Earth, Sand, Moorum, Manure, Flyash by manual means
including a lead up to 30m
Unit = cum
Taking output = 5.5 cum
a) Labour
Mate day 0.005 261.00 1.31
Mazdoor (Unskilled) day 0.125 247.00 30.88
b) Machinery
Truck 10 t capacity hour 0.166 843.00 139.94
c) b) Overheads & contractor's profit @ 12.5% on (a) 21.51
d)
Cost for 5.5 cum = a+b+c 193.63
Rate per cum = (a+b+c)/5.5 cum 35.21
1 1.2 Loading and Unloading Lime, Aggregate, Stone Boulder, Brick
Aggregate, Kankar, Building Rubbish, Crushed Slag, Stone for
Masonry Work by Mechanical Means
(i) Loading of Lime, Aggregate, Stone Boulder, Brick Aggregate, Kankar,
Building Rubbish, Crushed Slag, Stone for Masonry Work by mechanical
means including a lead upto 30 m
Placing tipper at loading point, loading with front end loader excluding time
for haulage and return trip.
Unit = cum
Taking output = 5.5 cum
Time required for
i) Positioning of tipper at loading point Min 1.00
ii) Loading by front end loader 1 cum bucket capacity @ 45 cum per hour Min
7.33
iii) Waiting time, unforeseen contingencies, etc. Min 2.00
Total Min 10.33
a) Machinery
(i) Tipper 10 t capacity hour 0.17 937.00 161.16
(ii) Front end-loader 1 cum bucket capacity @ 45 cum per hour hour 0.12 1291.00 157.50
b) b) Overheads & contractor's profit @ 12.5% on (a) 39.83
c)
Cost for 5.5 cum = a+b 358.50
Rate per cum = (a+b) /5.5 65.18
SAY Cum 65.18
2 (ii) Loading of Earth, Sand, Moorum, Manure, Flyash by mechanical means
including a lead upto 30 m.
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

Placing tipper at loading point, loading with front end loader excluding time
for haulage and return trip.
Unit = cum
Taking output = 5.5 cum
Time required for
i) Positioning of tipper at loading point Min 1.00
ii) Loading by front end loader 1 cum bucket capacity @ 100 cum per hour Min 3.30
iii) Waiting time, unforeseen contingencies, etc. Min 2.00
Total Min 6.30
a) Machinery
(i) Tipper 10 t capacity hour 0.105 937.00 98.39
(ii) Front end-loader 1 cum bucket capacity @ 100 cum per hour hour 0.06 1291.00 71.01
b) b) Overheads & contractor's profit @ 12.5% on (a) 21.17
c)
Cost for 5.5 cum = a+b 190.56
Rate per cum = (a+b)/5.5 34.65
SAY Cum 34.65
3 (iii) Unloading of Earth, Sand, Lime, Moorum, Aggregate, Stone Boulder, Brick
Aggregate, Kankar, Building Rubbish, Manure, Crushed Slag, Flyash,
Stone for Masonry Work by mechanical means.

Unit = cum
Taking output = 5.5 cum
Placing tipper at unloading point excluding time for haulage and return trip

Time required for


i) Positioning of tipper at unloading point Min 1.00
ii) Manoeuvering, reversing, dumping and turning for return Min 2.00
iii) Waiting time, unforeseen contingencies, etc. Min 2.00
Total Min 5.00
a) Machinery
Truck 10 t capacity hour 0.08 937.00 74.96
b) b) Overheads & contractor's profit @ 12.5% on (a) 9.37
c)
Cost for 5.5 cum = a+b 84.33
Rate per cum = (a+b)/5.5 15.33
SAY Cum 15.33
10 1.3 Loading, Unloading and Stacking of Bricks by Manual Means
(i) Loading of Bricks by manual means including a lead upto 30 m
Unit = 1000 Nos.
Taking output = 2000 Nos.
a) Labour
Mate day 0.01 261.00 2.61
Mazdoor (Unskilled) day 0.25 247.00 61.75
b) Machinery
Truck 10 t capacity hour 0.33 843.00 278.19
c) b) Overheads & contractor's profit @ 12.5% on (a) 42.82
d)
Cost for 2000 Nos. = a+b+c 385.37
Rate for 1000 bricks = (a+b+c)/2 192.68
SAY no. 192.68
11 (ii) Unloading and Stacking of Bricks by manual means including a lead
upto 30 m
Unit = 1000 Nos.
Taking output = 2000 Nos.
a) Labour
Mate day 0.01 261.00 2.61
Mazdoor (Unskilled) day 0.25 247.00 61.75
b) Machinery
Truck 10 t capacity hour 0.33 843.00 278.19
c) b) Overheads & contractor's profit @ 12.5% on (a) 42.82
d)
Cost for 2000 Nos. = a+b+c 385.37
Rate for 1000 bricks = (a+b+c)/2 192.68
SAY no. 192.68
12 Loading and Unloading of Cement or steel by Manual Means and stacking
(i) Loading of Cement by manual means including a lead upto 30 m
Unit = t
Taking output = 10 t
a) Labour
Mate day 0.08 261.00 20.88
Mazdoor (Unskilled) day 2.00 247.00 494.00
b) Machinery
Truck 10 t capacity hour 2.00 843.00 1686.00
c) b) Overheads & contractor's profit @ 12.5% on (a) 275.11
d)
Cost for 10 t = a+b+c 2475.99
Rate per tonnes = (a+b+c)/10 247.60
SAY t 248.00
13 (ii) Unloading of Cement by manual means including a lead upto 30 m
Unit = t
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

Taking output = 10 t
a) Labour
Mate day 0.06 261.00 15.66
Mazdoor (Unskilled) day 1.50 247.00 370.50
b) Machinery
Truck 10 t capacity hour 1.00 843.00 843.00
c) b) Overheads & contractor's profit @ 12.5% on (a) 153.65
d)
Cost for 10 t = a+b+c 1382.81
Rate per tonne = (a+b+c)/10 138.28
SAY t 138.28
14 1.5 Loading and Unloading of Structural Steel and Steel Bars by manual
means
(i) Loading of Structural Steel, Steel Bars by manual means including a lead
upto 30 m
Unit = t
Taking output = 10 t
a) Labour
Mate day 0.07 261.00 18.27
Mazdoor (Unskilled) day 1.80 247.00 444.60
b) Machinery
Truck 10 t capacity hour 1.00 843.00 843.00
c) b) Overheads & contractor's profit @ 12.5% on (a) 163.23
d)
Cost for 10 t = a+b+c 1469.10
Rate per tonnes = (a+b+c)/10 146.91
SAY t 146.91
15 (ii) Unloading of Structural Steel, Steel Bars by manual means including
a lead upto 30 m
Unit = t
Taking output = 10 t
a) Labour
Mate day 0.07 261.00 18.27
Mazdoor (Unskilled) day 1.80 247.00 444.60
b) Machinery
Truck 10 t capacity hour 1.00 843.00 843.00
c) b) Overheads & contractor's profit @ 12.5% on (a) 163.23
d)
Cost for 10 t = a+b+c 1469.10
Rate per t = (a+b+c)/10 146.91
SAY t 146.91
16 1.6 Loading and Unloading of Bitumen Drums by Manual Means
(i) Loading of Bitumen Drums by manual means including a lead upto 30 m

Unit = t
Taking output = 10 t
a) Labour
Mate day 0.06 261.00 15.66
Mazdoor (Unskilled) day 1.60 247.00 395.20
b) Machinery
Truck 10 t capacity hour 1.25 843.00 1053.75
c) b) Overheads & contractor's profit @ 12.5% on (a) 183.08
d)
Cost for 10 t = a+b+c 1647.69
Rate per tonnes = (a+b+c)/10 164.77
SAY t 164.77
17 (ii) Unloading of Bitumen Drums by Manual Means including a lead upto 30 m

Unit = t
Taking output = 10 t
a) Labour
Mate day 0.05 261.00 13.05
Mazdoor (Unskilled) day 1.20 247.00 296.40
b) Machinery
Truck 10 t capacity hour 1.25 843.00 1053.75
c) b) Overheads & contractor's profit @ 12.5% on (a) 170.40
d)
Cost for 10 t = a+b+c 1533.60
Rate per t = (a+b+c)/10 153.36
Note :- The rate is inclusive of the self weight of drum
SAY t 153.36
18 1.10 Haulage excluding Loading & Unloading
Haulage of materials by tipper excluding cost of Loading, Unloading and
stacking
Unit = 1km
Taking output 10t load and lead 10km = 100t_km
Case - I Surfaced Road
Speed with load : 25km per hour
Speed while returning empty : 35km per hour
a) Machinery
Truck 10 t capacity
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

Haulage with load hour 0.4 843.00 337.20


Empty return trip hour 0.29 843.00 244.47
b) b) Overheads & contractor's profit @ 12.5% on (a) 72.71
c)
Cost for 100t_km = a+b+c 654.38
Cost for 1 t_km = a+b+c/100 6.54
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

SAY 6.54
Case - II Unsurfaced Road
Speed with load : 20km per hour
Speed while returning empty : 30km per hour
a) Machinery
Truck 10 t capacity
Haulage with load hour 0.5 843.00 421.50
Empty return trip hour 0.33 843.00 278.19
b) b) Overheads & contractor's profit @ 12.5% on (a) 87.46
c)
Cost for 100t_km = a+b+c 787.15
Cost for 1 t_km = a+b+c/100 7.87
SAY 7.87
Case - III Kutcha Track and Track in River Bed / Nallah Bed and Choe
Bed
Speed with load : 10km per hour
Speed while returning empty : 15km per hour
a) Machinery
Truck 10 t capacity
Haulage with load hour 1 843.00 843.00
Empty return trip hour 0.67 843.00 564.81
b) b) Overheads & contractor's profit @ 12.5% on (a) 175.98
c)
Cost for 100t_km = a+b+c 1583.79
Cost for 1 t_km = a+b+c/100 15.84
SAY 15.84
1 2.2 201 Clearing and Grubbing Road Land
(I) Clearing and Grubbing Road Land including uprooting wild vegetation , grass,bushes,shurbs,saplings and trees of
girth upto 300mm, removal of stumps of such trees cut earlier and unseviceable materials & stacking of serviceable
materials to be used or auctioned upto a lead of 1000m including removal and disposal of top organic soil not
exceeding 150mm in thickness as per technical specification(clause201.1)

By Manual Means
(A) In area of non-thorny jungle
a) Labour
Mate day 6.00 261.00 1,566.00
Mazdoor (Unskilled) day 150.00 247.00 37,050.00
b) Machinery
Tractor with trolley hour 1.00 533.00 533.00
c) Over Heads & Contractors profit @ 12.5% on (a+b) 4893.63
Rate per hectare = a+b+c (including 1% L.C & 2% Seigniorage Fee) 45,363.90
SAY Ha. 45,363.90
2 2.5 202 Dismantling of Structures
Dismantling of existing structures like culverts, bridges, retaining walls and other structure comprising of masonry,
cement concrete, wood work, steel work, including T&P and scaffolding wherever necessary, sorting the dismantled
material, disposal of unserviceable material and stacking the serviceable material with all lifts and lead of 1000 m as
per Technical Specification Clause 202.

Unit = cum
Taking output = 1.25 cum
(I) By Manual Means
(C) Reinforced Cement Concrete

a) Labour
Mate day 0.15 261.00 39.15
BlackSmith day 0.25 330.00 82.50
Mazdoor (Unskilled) day 3.50 247.00 864.50
Machinery
b) Tractor with trolley hour 0.27 533.00 143.91
c) Over Heads & Contractors profit @ 12.5% on (a+b) 141.26
Cost for 1.25 cum = a+b+c+d 1271.32
Rate per cum = (a+b+c)/1.25 (including 1% L.C & 2% Seigniorage Fee) 1047.57
SAY cum 1,047.57
EARTHWORK
3 3.4 301.5 Construction of Embankment with Material Obtained from Borrow Pits

(A) Construction of embankment with approved material obtained from borrow pits with a lift upto 1.5 m, transporting to
site, spreading, grading to required slope and compacting to meet requirement of Tables 300.1 and 300.2 with a lead
upto 1000 m as per Technical Specification Clause 301.5
Unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.04 261.00 10.44
Mazdoor (Unskilled) day 1.00 247.00 247.00
b) Machinery
Hydraulic Excavator 0.9 cum bucket capacity @ 60 cum per hour hour 1.67 522.00 871.74
Truck 10 t capacity hour 4.50 937.00 4,216.50
Add 10 % of the cost of carriage by tipper 421.65
Dozer D-50 for spreading @ 100 cum per hour hour 0.50 3,009.00 1,504.50
Tractar mounted grader arrangement for grading @ 100 cum per hour hour 1.00 2,674.00
2,674.00

Water tanker 6 kl capacity hour 2.00 166.00 332.00


Three wheel 80-100 kN Static Roller @ 80 cum per hour hour 1.25 725.00 906.25
c) Material
Water kl 12.00 40.00 480.00
Royality & Compensation for earth taken from private land cum 100.00 1.65 165.00

d) Over Heads & Contractors profit @ 12.5% on (a+b+c) 1478.64


Rate for 100 cum = a+b+c+d (including 1% L.C & 2% Seigniorage Fee) 13,706.95
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

Rate per cum = (a+b+c+d)/100 137.07


SAY cum 137.07
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

4 3.14 303.1 Construction of Subgrade and Earthen Shoulders


Construction of subgrade and earthen shoulders with approved material obtained from borrow pits with all lifts and
leads, transporting to site, spreading, grading to required slope and compacted to meet requirement of Table 300.2
with lead upto 1000 m as per Technical Specification Clause 303.1.

Unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.04 261.00 10.44
Mazdoor (Unskilled) day 1.00 247.00 247.00
b) Machinery
Hydraulic excavator 0.9 cum bucket capacity @ 60 cum per hour hour 1.67 522.00 871.74
Truck 10 t capacity, 4 trips per hour hour 4.50 937.00 4,216.50
Add 10 % of the cost of carriage to cover loading & unloading cum 421.65
Dozer D-50 for spreading @ 100 cum per hour hour 0.50 3009.00 1,504.50
Tractar mounted grader arrangement for grading @ 100 cum per hour hour 1.00 2674.00 2,674.00

Water tanker with 6 kl capacity hour 2.00 166.00 332.00


Three wheel 80-100 kN Static Roller @80 cum per hour hour 1.43 725.00 1,036.75
c) Material
Water kl 12.00 40.00 480.00
Royality & Compensation for earth taken from private land cum 100.00 1.65 165.00
d) Over Heads & Contractors profit @ 12.5% on (a+b+c) 1494.95
Rate for 100 cum = a+b+c+d (including 1% L.C & 2% Seigniorage Fee) 13,858.16
Rate per cum = (a+b+c+d)/100 138.58
Total Cost including (including 1% L.C & 2% Seigniorage Fee) cum 139.96
PAVEMENT CRUST LAYERS
5 4.1 401 Granular Sub-base with Well Graded Material (Table 400.1)
(A) ( By mix in place method )
Construction of granular sub-base by providing well graded material, spreading in uniform layers with tractor mounted
grader arrangement on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with
smooth wheel roller to achieve the desired density, complete as per Technical Specification Clause 401.

(ii) For Grading I Material


Unit = cum
Taking output = 300 cum
a) Labour
Mate day 0.48 261.00 125.28
Mazdoor (Skilled) day 2.00 313.00 626.00
Mazdoor (Unskilled) day 10.00 247.00 2470.00
b) Machinery
Tractor mounted grader arrengement hour 6.00 1547.50 9285.00
Three wheel 80-100 kN static roller @ 10 cum per hour hour 30.00 725.00 21750.00
Tractor with Rotavator 25 cum per hour hour 12.00 517.00 6204.00
Water tanker 6 kl capacity hour 5.00 166.00 830.00
c) Material
Well graded granular sub-base material as per Table 400.1
53 mm to 9.5 mm @ 50 per cent cum 192.00 508.19 97572.48
9.5 mm to 2.36 mm @ 20 per cent cum 77.00 393.69 30314.13
2.36 mm below @ 30 per cent(coarse sand stone dust) cum 115.00 72.84 8376.60
Water kl 30.00 40.00 1200.00
d) Over Heads & Contractors profit @ 12.5% on (a+b+c) 22344.19
Cost of GSB without carriage 201097.68
A) Cost of GSB without carriage per cum cum 670.33
e) CARRIAGE
Carriage for GSB material 53 mm to 9.5 Cum 192.00 1740.41 334158.72
Carriage for material 9.5 mm to 2.36 mm Cum 77.00 1612.93 124195.61
Carriage for material below 2.36 mm (Coarse Sand) Cum 115.00 1495.89 172027.35
Carriage cost 630381.68
B) Carriage cost per cum 2101.27
Rate per cum = A+B (including 1% L.C & 2% Seigniorage Fee) 2854.75
SAY CUM 2854.75
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

6 4.7 405 WBM Grading 2


(2-A) Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam specification
including spreading in uniform thickness, hand packing, rolling with smooth wheel roller 80-100 kN in stages to proper
grade and camber, applying and brooming, stone screening/binding materials to fill-up the interstices of coarse
aggregate, watering and compacting to the required density grading 2 as per Technical Specification Clause 405.

(A) By Manual Means


Unit = cum
Taking output = 360 cum
a) Labour
Mate day 10.08 261.00 2630.88
Mazdoor (Skilled) day 2.00 313.00 626.00
Mazdoor (Unskilled) day 250.00 247.00 61750.00
b) Machinery
Three wheel 80-100 kN static roller @ 8 cum per hour hour 45.00 725.00 32625.00
Water tanker 6 kl capacity hour 24.00 166.00 3984.00
c) Material (Refer Tables 400.7, 8, 9 and 10)
Aggregate
Grading 2 63 mm to 45 mm @ 0.91 cum per 10 sqm for compacted thickne cum 435.60 357.03 155522.27
Stone Screening
Type B 11.2 mm for Grading 2 @ 0.20 cum per 10 sqm cum 96.01 267.51 25683.64
Binding Material
Binding Material @ 0.06 cum per 10 sqm for Grading 2 material cum 28.80 94.01 2707.49
Water kl 144.00 40.00 5760.00
d) Over Heads & Contractors profit @ 12.5% on (a+b+c) 36411.16

e) CARRIAGE
Grading-II Cum 435.60 1740.41 758122.60
Stone Screening Cum 96.01 2176.15 208932.16
Binding Material Cum 28.80 1366.67 39360.10
Cost for 360 cum = a+b+c+d+e (including 1% L.C & 2% Seigniorage Fee) 1374138.74
Rate per cum = (a+b+c+d+e)/360 3817.05
SAY cum 3817.05
7 4.7 405 WBM Grading 3
(3-A) Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam specification
including spreading in uniform thickness, hand packing, rolling with smooth wheel roller 80-100 kN in stages to proper
grade and camber, applying and brooming, stone screening to fill-up the interstices of coarse aggregate, watering and
compacting to the required density Grading 3 as per Technical Specification Clause 405.

(A) By Manual Means


Unit = cum
Taking output = 360 cum
a) Labour
Mate day 10.08 261.00 2,630.88
Mazdoor (Skilled) day 2.00 313.00 626.00
Mazdoor (Unskilled) day 250.00 247.00 61,750.00
b) Machinery
Three wheel 80-100 kN static roller @ 8 cum per hour hour 45.00 725.00 32,625.00
Water tanker 6 kl capacity hour 24.00 166.00 3,984.00
c) Material (Refer Tables 400.7, 8, 9 and 10)
Aggregate
Grading 3 53 mm to 22.4 mm @ 0.91 cum per 10 sqm for compacted cum 435.60 390.30
170,014.68
thickness of 75 mm
Stone Screening
Type B 11.2 mm for Grading 3 @ 0.18 cum per 10 sqm cum 86.40 267.51 23,112.86
Water kl 144.00 40.00 5,760.00
d) Over Heads & Contractors profit @ 12.5% on (a+b+c) 37562.93
e) CARRIAGE
GR-III Cum 435.60 1612.93 702592.31
Stone Screening Cum 86.40 2176.15 188019.36
Cost for 360 cum = a+b+c+d+e+f 1,228,678.02
Rate per cum = (a+b+c+d+e)/360 3,412.99
(including 1% L.C & 2% Seigniorage Fee) 102.39
SAY cum 3515.38
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

BITUMINOUS ITEMS
8 5.1 502 Prime Coat ( Low Porosity )
(I) Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular base including
cleaning of road surface and spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical
Specification Clause 502
Unit = sqm
Taking output = 1750 sqm
a) Labour
Mate day 0.04 261.00 10.44
Mazdoor (Unskilled) day 1.00 247.00 247.00
b) Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.40 1,291.00 1,807.40
Air compressor 210 cfm hour 1.40 437.00 611.80
Bitumen emulsion pressure distributor @ 1750 sqm per hour hour 1.00 1,463.00 1,463.00
Water tanker 6 kl capacity 1 trip per hour hour 0.50 166.00 83.00
c) Material
Bitumen emulsion (SS-1) @ 0.85 kg per sqm t 1.48 42,356.10 62,687.03
Water kl 3.00 40.00 120.00
d) Over Heads & Contractors profit @ 12.5% on (a+b+c) 8378.71
e) CARRIAGE
Bitumen ton 1.48 1150.27 1702.40
Cost of 1750 sqm = a+b+c+d+e (including 1% L.C & 2% Seigniorage Fee) 79,424.10
Rate per sqm = (a+b+c+d+e)/1750 45.39
SAY sqm 45.39
9 5.2 503 Tack Coat
(I) Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.20 to 0.25
kg per sqm on the prepared bituminous surface cleaned with Hydraulic broom as per Technical Specification Clause
503.
Unit = sqm
Taking output = 1750 sqm
a) Labour
Mate day 0.04 261.00 10.44
Mazdoor (Unskilled) day 1.00 247.00 247.00
b) Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.40 1,291.00 1,807.40
Air compressor 210 cfm hour 1.40 437.00 611.80
Emulsion pressure distributor @1750 sqm per hour hour 1.00 1,463.00 1,463.00
c) Material
Bitumen emulsion (RS-1) @ 0.225 kg per sqm t 0.48 39,701.10 19,056.53
d) Over Heads & Contractors profit @ 12.5% on (a+b+c) 2899.52
e) CARRIAGE
Bitumen ton 0.48 1150.27 552.13
Cost of 1750 sqm = a+b+c+d+e (including 1% L.C & 2% Seigniorage Fee) 27,447.25
Rate per sqm = (a+b+c+d+e)/1750 15.68
SAY sqm 15.68
10 5.9 508 Premix Carpet
(II) Providing, laying and rolling of open-graded premix carpet of 20 mm thickness composed of 13.2 mm to 5.6 mm
aggregates either using penetration grade bitumen or emulsion to required line, grade and level to serve as wearing
course on a previously prepared base, including mixing in a suitable plant, laying and rolling with a three wheel 80-100
kN static roller capacity, finished to required level and grades to be followed by seal coat of either Type A or Type B or
C Type C as per Technical Specification Clause 508.

Case - I By Manual Means


(I) Bitumen (S-90)
Unit = sqm
Taking output = 500 sqm (10 cum)
a) Labour
Mate day 1.08 261.00 281.88
Mazdoor (Unskilled) day 21.00 247.00 5,187.00
Mazdoor (Semi-Skilled) day 6.00 252.00 1,512.00
b) Machinery
Mixall 6/10 t capacity hour 4.00 317.00 1,268.00
Bitumen boiler oil fired 1000 litre capacity fitted with spray set hour 4.00 270.00 1,080.00
Three wheel 80-100 kN static roller hour 2.00 725.00 1,450.00
c) Material
Bitumen (S-90) @ 14.60 kg per 10 sqm t 0.73 32,096.00 23,430.08
Crushed stone chipping, 13.2 mm to 5.6 mm @ 0.27 cum per 10 sqm cum 13.50 560.23 7,563.11
d) Over Heads & Contractors profit @ 12.5% on (a+b+c) 5221.51
e) CARRIAGE
Bitumen ton 0.73 675.77 493.31
Stone chips cum 13.50 2176.15 29378.03
Cost of 500 sqm = a+b+c+d+e (including 1% L.C & 2% Seigniorage Fee) 79,170.86
Rate per sqm = (a+b+c+d+e+f)/500 sqm 158.34
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

11 5.12 510 Seal Coat (Type B)


Providing and laying seal coat sealing the voids in a bituminous surface laid to the specified levels, grade and cross
fall using Type A, Type B and Type C as per Technical Specification Clause 510
A. By Manual Means
(I) Bitumen (S-90)
Unit = sqm
Taking output = 1250 sqm
a) Labour
Mate day 0.85 261.00 221.85
Mazdoor (Unskilled) day 15.00 258.00 3,870.00
Mazdoor (Semi-Skilled) day 2.00 252.00 504.00
b) Machinery
Mixall 6/10 t capacity hour 2.50 317.00 792.50
Three wheel 80-100 kN static roller hour 2.50 725.00 1,812.50
Bitumen boiler oil fired 1000 litre capacity fitted with spray set hour 2.50 270.00 675.00
c) Material
Bitumen (S-90) @ 6.80 kg per 10 sqm t 0.85 32,096.00 27,281.60
Crushed sand or grit as passing 2.36 mm sieve and retained on 180
cum 7.50 57.57 431.78
micron sieve applied @ 0.06 cum per 10 sqm
d) Over Heads & Contractors profit @ 12.5% on (a+b+c) 4448.65
Cost of 1250 sqm without Carriage = (a+b+c+d) 40037.88
A) Basic Cost per sqm = (a+b+c+d)/1250 sqm 32.03
Carriage
Bitumen ton 0.85 675.77 574.40
Stonechips Cum 7.50 2176.15 16321.13
Carriage cost of 1250 sqm 16895.53
B) Carriage cost per sqm 13.52
Rate per sqm = (A+B) (including 1% L.C & 2% Seigniorage Fee) sqm 46.00
SUB HEAD : ANALYSIS OF BRIDGES ITEMS
12 11.1 300 Excavation for Structures
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50
m, dressing of sides and bottom and backfilling in trenches with excavated suitable material.

I. Ordinary soil
(i) Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.32 261.00 83.52
Mazdoor (Unskilled) day 8.00 247.00 1,976.00
b) Over Heads @ 10% on (a) 205.95
c) Contractors Profit @ 10% on (a+b) 226.55
Cost for 10 cum = a+b+c (including 1% L.C & 2% Seigniorage Fee) 2,566.78
Rate per cum = (a+b+c)/10 cum 256.68
(ii) Upto 3 m to 6m depth
a) Labour
Mate day 0.38 261.00 99.18
Mazdoor (Unskilled) day 9.50 247.00 2,346.50
b) Over Heads @ 10% on (a) 244.57
c) Contractors Profit @ 10% on (a+b) 269.02
Cost for 10 cum = a+b+c (including 1% L.C & 2% Seigniorage Fee) 3,048.05
Rate per cum = (a+b+c)/10 cum 304.81
13 11.4 800 & Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical
1200 specifications Clause 802, 803, 1202 & 1203
II. P.C.C grade M 15
(i) Nominal mix (1:2.5:5)
Unit = cum
a) Material
Cement t 0.275 6,044.67 1,662.28
Coarse sand cum 0.48 236.81 113.67
40 mm aggregate cum 0.48 371.63 178.38
20 mm aggregate cum 0.24 488.08 117.14
10 mm aggregate cum 0.08 560.23 44.82
b) Labour
Mate day 0.08 261.00 20.88
Mason (1st Class) day 0.10 330.00 33.00
Mazdoor (Unskilled) day 1.63 247.00 402.61
Bhisti day 0.27 247.00 66.69
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40 80.00 32.00
d) Formwork @ 4% on cost of material, labour and machinery (a+b+c) 106.86
e) Over Heads @ 10% on (a+b+c+d) 277.83
f) Contractors Profit @ 10% on (a+b+c+d+e) 305.62
g) CARRIAGE
Cement t 0.275 378.88 104.19
Coarse sand cum 0.48 1,495.89 718.03
Aggregate cum 0.80 1,612.93 1,290.34
Rate per cum = a+b+c+d+e+f (including 1% L.C & 2% Seigniorage Fee) cum 5,638.58
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

14 12.39 1100 & Providing and laying of PCC M15 levelling course 100mm thick below the pile cap.
(Mort& 1700
H) Unit = cum
Taking output = 15 cum
a) Material
Cement t 4.130 6,044.67 24,964.49
Coarse sand cum 6.75 236.81 1,598.47
40 mm aggregate cum 8.10 371.63 3,010.20
20 mm aggregate cum 4.05 488.08 1,976.72
10 mm aggregate cum 1.35 560.23 756.31
b) Labour
Mate day 0.86 261.00 224.46
Mason (1st Class) day 1.50 330.00 495.00
Mazdoor (Unskilled) day 20.00 247.00 4,940.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 80.00 480.00
Generator 33 KVA hour 6.00 1,091.00 6,546.00
d) Over Heads @ 10% on (a+b+c) 4499.17
e) Contractors Profit @ 10% on (a+b+c+d) 4949.08
f) CARRIAGE
Cement t 4.130 378.88 1,564.77
Coarse sand cum 6.75 1,495.89 10,097.26
Aggregate cum 13.50 1,612.93 21,774.56
Rate per cum = (a+b+c+d+e+f)/ 15 (including 1% L.C & 2% Seigniorage Fee) cum 6,034.19
12.8 1500, R.C.C. grade M 30 in Open Foundation complete as per Dwg & Tech Specification (Analysis using MoRT&H Data
15
(G) 1700 & Book)
2100 Using Concrete Mixer
Unit = cum
Taking ouput = 15 cum
a) Material
Cement t 6.10 6,044.67 36,872.49
Coarse sand cum 6.75 236.81 1,598.47
20 mm aggregate cum 8.10 488.08 3,953.45
10 mm aggregate cum 5.40 560.23 3,025.24
b) Labour
Mate day 0.86 261.00 224.46
Mason (1st Class) day 1.50 330.00 495.00
Mazdoor (Unskilled) day 20.00 247.00 4,940.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 80.00 480.00
Generator 33 KVA hour 6.00 1,091.00 6,546.00
d) Formwork @ 3.5% on (a+b+c) 2,034.73
e) Over Heads @ 10% on (a+b+c+d) 6016.98
f) Contractors Profit @ 10% on (a+b+c+d+e) 6618.68
g) CARRIAGE
Cement t 6.10 378.88 2,311.17
Coarse sand cum 6.75 1,495.89 10,097.26
Aggregate cum 13.50 1,612.93 21,774.56
Rate per cum = (a+b+c+d+e+f+g)/15 (including 1% L.C & 2% Seigniorage Fee) cum 7,346.54
Bored cast-in-situ M35 grade R.C.C. Pile excluding Reinforcement
16 12.25 complete as per Drawing and Technical Specifications and removal of
1100 & excavated earth with all lifts and lead upto 1000 m.
1700
Pile Diameter- 1000mm
Unit = meter
Taking ouput = 10 m
a) Material
PCC M-35 cum 7.85 6,790.89 53,308.49
b) Labour
Mate day 0.16 261.00 41.76
Mazdoor (Unskilled) day 4.00 247.00 988.00
c) Machinery
Hire and running charges of hydraulic piling rig with power unit and
complete accessories including shifting from one bore location to another. hour 6.00 7,453.00 44,718.00

Hire and running charges of light crane for lowering reinforcement cage
hour 0.50 1,163.00 581.50

Hire and running charges of Bentonite pump hour 6.00 -


Loader I cum bucket capacity. hour 0.40 1,291.00 516.40
Truck 10 t capacity for disposal of muck from pile bore hole hour 0.40 937.00 374.80
Bentonite kg 350.00 3.25 1,137.50
d) Over Heads @ 10% on (a+b+c) 10166.65
e) Contractors Profit @ 10% on (a+b+c+d) 11183.31
f) CARRIAGE
Rate per cum = (a+b+c+d+e+f)/10 (including 1% L.C & 2% Seigniorage Fee) m 12,670.69
Pile Diameter- 1200mm
Unit = meter
Taking ouput = 9m
a) Material
PCC M-35 (With Concrete Mixture, Item 12.11 (c) cum 10.17 6,790.89 69,063.36
b) Labour
Mate day 0.18 261.00 46.98
Mazdoor (Unskilled) day 4.50 247.00 1,111.50
c) Machinery
Hire and running charges of hydraulic piling rig with power unit and
complete accessories including shifting from one bore location to another. hour 6.00 7,453.00 44,718.00

Hire and running charges of light crane for lowering reinforcement cage
hour 0.50 1,163.00 581.50
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

Hire and running charges of Bentonite pump hour 6.00


Loader I cum bucket capacity. hour 0.50 1,291.00 645.50
Tiper 5.5 t capacity for disposal of muck from pile bore hole hour 0.50 937.00 468.50
Bentonite kg 385.00 3.25 1,251.25
d) Over Heads @ 10% on (a+b+c) 11788.66
e) Contractors Profit @ 10% on (a+b+c+d) 12967.53
f) CARRIAGE
Rate per cum = (a+b+c+d+e+f)/9 (including 1% L.C & 2% Seigniorage Fee) m 16,324.67
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

1200, Sub-Analysis
12.11 1500 & PCC grade M-30 (Analysis using MoRT&H Data Book)
17
(C) 1700
Case-I Using Concrete Mixer
Unit = cum
Taking ouput = 15 cum
a) Material
Cement t 6.08 6,044.67 36,751.59
Coarse sand cum 6.75 236.81 1,598.47
40 mm aggregate cum 5.40 371.63 2,006.80
20 mm aggregate cum 5.40 488.08 2,635.63
10 mm aggregate cum 2.70 560.23 1,512.62
Admixture kg 21.60 100.00 2,160.00
b) Labour
Mate day 0.90 261.00 234.90
Mason (1st Class) day 1.50 330.00 495.00
Mazdoor (Unskilled) day 20.00 247.00 4,940.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 80.00 480.00
Generator 33 KVA hour 6.00 1,091.00 6,546.00
Light Crane of 3 tonnes capacity for handling tremie pipe hour 6.00 1,163.00 6,978.00
Rate per cum = (a+b+c+d+e+f+g)/15 cum 4,422.60
18 11.7 1000 & Supplying, fitting and placing HYSD bar reinforcement in foundation
1200 complete as per drawings and technical specifications Clauses 1000 and
1202
Unit = t
a) Material
HYSD bars including 5 per cent for overlaps and wastage t 1.05 42,751.40 44,888.97
Binding wire kg 6.00 64.44 386.64
b) Labour for cutting, bending, shifting to site, tying and placing in
position
Mate day 0.40 261.00 104.40
Blacksmith day 2.00 330.00 660.00
Mazdoor (Unskilled) day 6.00 247.00 1,482.00
c) Over Heads @ 10% on (a+b) 4752.20
d) Contractors Profit @ 10% on (a+b+c) 5227.42
e) CARRIAGE
Reinforcement t 1.05 378.88 397.82
Rate per t = a+b+c+d+e (including 1% L.C & 2% Seigniorage Fee) t 59,636.44
1500, R.C.C. grade M-30 in Substructure complete as per Dwg & Tech
13.5
19 1700 & Specification (Analysis using MoRT&H Data Book)
(G)
2100
(p) Height Upto 5m
Case-I Using Concrete Mixer
Unit = cum
Taking ouput = 15 cum
a) Material
Cement t 6.10 6,044.67 36,872.49
Coarse sand cum 6.75 236.81 1,598.47
20 mm aggregate cum 8.10 488.08 3,953.45
10 mm aggregate cum 5.40 560.23 3,025.24
b) Labour
Mate day 0.86 261.00 224.46
Mason (1st Class) day 1.50 330.00 495.00
Mazdoor (Unskilled) day 20.00 247.00 4,940.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 80.00 480.00
Generator 33 KVA hour 6.00 1,091.00 6,546.00
d) Formwork @ 10% on (a+b+c) 5,813.51
e) Over Heads @ 10% on (a+b+c+d) 6394.86
f) Contractors Profit @ 10% on (a+b+c+d+e) 7034.35
g) CARRIAGE
Cement t 6.10 378.88 2,311.17
Coarse sand cum 6.75 1,495.89 10,097.26
Aggregate cum 13.50 1,612.93 21,774.56
Rate per cum = (a+b+c+d+e+f+g)/15 (including 1% L.C & 2% Seigniorage Fee) cum 7,660.51
(q) Height 5m to 10m
20
Case-I Using Concrete Mixer
Unit = cum
Taking ouput = 15 cum
a) Material
Cement t 6.10 6,044.67 36,872.49
Coarse sand cum 6.75 236.81 1,598.47
20 mm aggregate cum 8.10 488.08 3,953.45
10 mm aggregate cum 5.40 560.23 3,025.24
b) Labour
Mate day 0.86 261.00 224.46
Mason (1st Class) day 1.50 330.00 495.00
Mazdoor (Unskilled) day 20.00 247.00 4,940.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 80.00 480.00
Generator 33 KVA hour 6.00 1,091.00 6,546.00
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

d) Formwork @ 11.5% on (a+b+c) 6,685.54


e) Add for Extra lift @ 1.6% on (a+b+c) 930.16
f) Over Heads @ 10% on (a+b+c+d+e) 6575.08
g) Contractors Profit @ 10% on (a+b+c+d+e+f) 7232.59
h) CARRIAGE
Cement t 6.10 378.88 2,311.17
Coarse sand cum 6.75 1,495.89 10,097.26
Aggregate cum 13.50 1,612.93 21,774.56
Rate per cum = (a+b+c+d+e+f+g+h)/15 (including 1% L.C & 2% Seigniorage Fee) cum 7,810.25
1500, R.C.C. grade M-35 in Substructure complete as per Dwg & Tech
13.5
21 1700 & Specification (Analysis using MoRT&H Data Book)
(H)
2100
(q) Height 5m to 10m
Case-I Using Concrete Mixer
Unit = cum
Taking ouput = 15 cum
a) Material
Cement t 6.33 6,044.67 38,262.76
Coarse sand cum 6.75 236.81 1,598.47
20 mm aggregate cum 8.10 488.08 3,953.45
10 mm aggregate cum 5.40 560.23 3,025.24
b) Labour
Mate day 0.86 261.00 224.46
Mason (1st Class) day 1.50 330.00 495.00
Mazdoor (Unskilled) day 20.00 247.00 4,940.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 80.00 480.00
Generator 33 KVA hour 6.00 1,091.00 6,546.00
d) Formwork @ 11.0% on (a+b+c) 6,547.79
e) Add for Extra lift @ 1.4% on (a+b+c) 833.36
f) Over Heads @ 10% on (a+b+c+d+e) 6690.65
g) Contractors Profit @ 10% on (a+b+c+d+e+f) 7359.72
h) CARRIAGE
Cement t 6.33 378.88 2,398.31
Coarse sand cum 6.75 1,495.89 10,097.26
Aggregate cum 13.50 1,612.93 21,774.56
Rate per cum = (a+b+c+d+e+f+g+h)/15 (including 1% L.C & 2% Seigniorage Fee) cum 7,912.26
22 12.6 1000 Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in
substructrue complete as per drawings and technical specification
Clauses 1002, 1005, 1010 & 1202
Unit = t
a) Material
HYSD bars including 5 per cent overlaps and wastage t 1.05 42,751.40 44,888.97
Binding wire kg 6.00 64.44 386.64
b) Labour for cutting, bending, shifting to site, tying, and placing in position

Mate day 0.34 261.00 88.74


Blacksmith day 2.00 330.00 660.00
Mazdoor (Unskilled) day 6.50 247.00 1,605.50
c) Over Heads @ 10% on (a+b) 4762.99
d) Contractors Profit @ 10% on (a+b+c) 5239.28
e) CARRIAGE
Reinforcement t 1.05 378.88 397.82
Rate per t = a+b+c+d+e (including 1% L.C & 2% Seigniorage Fee) t 59,770.84
23 13.16 2000 & Supplying, fitting and fixing in position true to line and level POT-PTFE bearing consisting of a metal piston
2200 supported by a disc or unreinforced elastomer confined within a metal cylinder, sealing rings, dust seals, PTFE
surface sliding against stainless steel mating surface, completre assembly to be of cast steel/fabricated structural
steel, metal and elastomer elements to be as per IRC: 83 part-I & II respectively and other parts conforming to BS:
5400, section 9.1 & 9.2 and clause 2006 of MoRTH Specifications complete asper drawing and approved technical
specifications.

unit: one tonne capacity


Considering a Pot bearing assembly of 250 tonne capacity for this
analysis.
a) Labour
Mate day 0.08 261.00 20.88
Mazdoor day 1.50 247.00 370.50
Mazdoor (Skilled) day 0.50 313.00 156.50
b) Material
Pot type bearing assembly consisting of a metal piston supported by a
disc, PTFE pads providing sliding surfaces against stainless steel mating
together with cast steel assemblies/fabricated structural steel assemblies
duly painted with all components as per clause 2006 and complete as per MT 250.00 140.00 35,000.00
drawings and Technical Specification

Add 1 per cent of cost of bearing assembly for foundation anchorage bolts
350.00
and and consumables.
c) Over Heads @ 10% on (a+b) 3589.79
d) Contractors Profit @ 10% on (a+b+c) 3948.77
Cost for 250 tonnes capacity bearing = a+b+c+d 43,436.43

Rate per t = a+b+c+d (including 1% L.C & 2% Seigniorage Fee) t 44,739.53


Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

24 13.14 2000 & Supplying, fitting and fixing in position true to line and level elastomeric bearing conforming to IRC: 83 (Part-II)
2200 section IX and clause 2005 of MoRTH specifications complete including all accessories as per drawing and Technical
Specifications.

Unit: one cubic centimetre


Considering an elastomeric bearing of size 500 x 400 x 96 mm for this
analysis.
overal volume - 19200 cu.cm
Volume of 6 nos. 488 x 388 x 4 mm size reinforcing steel plates = 4545
cu.cm.
Hence volume of elastometer = 14655 cu.cm.
a) Labour
Mate day 0.06 261.00 15.66
Mazdoor day 1.00 247.00 247.00
Mazdoor (Skilled) day 0.50 313.00 156.50
b) Material
Elastomeric bearing assembly consisting of 7 layers of elastomer bonded
to 6 nos. internal reinforcing steel laminates by the process of
vulcanisation, complete with all components as per drawing and Technical cum 19,200.00 0.61 11,712.00
Specifications.
Add 1 per cent of cost of bearing assembly for foundation anchorage bolts
117.12
and and consumables.
c) Over Heads @ 10% on (a+b) 1224.83
d) Contractors Profit @ 10% on (a+b+c) 1347.31
Cost for 250 tonnes capacity bearing = a+b+c+d 14,820.42
Rate pet tonne capacity = (a+b+c+d)/19200 0.77
Rate per t = a+b+c+d (including 1% L.C & 2% Seigniorage Fee) t 0.80
25 12.9 600 Providing weepholes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall, return wall with
100 mm dia AC pipe extending through the full width of the structures with slope of 1(V):20(H) towards drawing face
complete as per drawing and technical specification Clauses 614, 709, 1204.3.7

Unit = Nos
Taking output = 30 Nos
a) Material
AC pipe 100 mm dia including wastage @ 5 per cent. Average length of
weep hole is taken as one metre for the purpose of estimating
m 31.50 39.35 1,239.53
MS clamps Nos. 30.00 37.85 1,135.50
Cement mortar 1:3 (For rate refer to item 11.5 I) cum 0.05 5,347.85 267.39
b) Labour
Mate day 0.03 261.00 7.83
Mason 1st Class day 0.50 330.00 165.00
Mazdoor (Unskilled) day 0.25 247.00 61.75
c) Over Heads @ 10% on (a+b) 287.70
d) Contractors Profit @ 10% on (a+b+c) 316.47
e) CARRIAGE
Cost for 30 Nos = (a+b+c+d+e) (including 1% L.C & 2% Seigniorage Fee) 3,585.60
Rate per No = (a+b+c+d+e)/30= no. 119.52
Sub-analysis
Cement mortar 1:3 (1 cement : 3 sand)
Unit = cum
a) Material
Cement t 0.51 6,044.67 3,082.78
Sand cum 1.05 236.81 248.65
b) Labour
Mate day 0.04 261.00 10.44
Mazdoor (Unskilled) day 0.90 247.00 222.30
Bhisti day 0.08 247.00 19.76
Carriage
Cement t 0.51 378.88 193.23
Course Sand cum 1.05 1,495.89 1,570.68
Total material and labour = (a+b) cum 5,347.85
26 12.10 1200 Backfilling behind abutment, wing wall and return wall complete as per drawings & technical specification Clause
1204.3.8
Unit = cum
Taking output = 10 cum
II) Sandy material
Unit = cum
Taking output = 10 cum
a) Material
Sand cum 12.00 72.84 874.08
b) Labour
Mate day 0.40 261.00 104.40
Mazdoor (Unskilled) day 10.00 247.00 2,470.00
Bhisti day 0.40 247.00 98.80
c) Over Heads @ 10% on (a+b) 354.73
d) Contractors Profit @ 10% on (a+b+c) 390.20
e) CARRIAGE
Sand cum 12.00 201.63 2,419.56
Cost for 10 cum of sandy backfill = a+b+c+d+e 6,711.77
Rate per cum (including 1% L.C & 2% Seigniorage Fee)= (a+b+c+d+e)/10 cum 691.31
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

27 12.11 1200 Providing and laying filter media with granular crushed aggregates as per specification to a thickness of not less than
600 mm with smaller size towards the soil and bigger size towards the wall and providing over the entire surface
behind abutment, wing wall, return wall to the full height, compacted to firm condition complete as per drawing and
technical specification Clause 1204.3.8

Unit = cum
Taking output = 10 cum
a) Material
Filter media as per specification cum 12.00 390.97 4,691.64
b) Labour
Mate day 0.40 261.00 104.40
Mazdoor (Unskilled) day 9.00 247.00 2,223.00
Mazdoor (Skilled) day 1.00 313.00 313.00
Bhisti day 0.50 247.00 123.50
c) Over Heads @ 10% on (a+b) 745.55
d) Contractors Profit @ 10% on (a+b+c) 820.11
e) CARRIAGE
Filter Material cum 12.00 1,612.93 19,355.16
Cost for 10 cum of filter media = a+b+c+d+e 28,376.36
Rate per cum including (including 1% L.C & 2% Seigniorage Fee)= (a+b+c+d+e)/10 cum 2,922.77
28 13.1 800 Providing and laying reinforced cement concrete in superstructure as per drawing and technical specifications
Clauses 800, 1205.4 and 1205.5
II. R.C.C M 25 (Height 5m to 10m)
Unit =cum
a) Material
Cement t 0.40 6,044.67 2,417.87
Coarse sand cum 0.45 236.81 106.56
20 mm aggregate cum 0.54 488.08 263.56
10 mm aggregate cum 0.36 560.23 201.68
b) Labour
Mate day 0.08 261.00 20.88
Mason (1st Class) day 0.12 330.00 39.60
Mazdoor (Unskilled) day 1.73 247.00 427.31
Bhisti day 0.27 247.00 66.69
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40 80.00 32.00
d) For formwork and staging 25% of a+b 886.04
e) Over Heads @ 10% on (a+b+c+d) 446.22
f) Contractors Profit @ 10% on (a+b+c+d+e) 490.84
g) CARRIAGE
Cement t 0.40 378.88 151.55
Coarse sand cum 0.45 1,495.89 673.15
Aggregate cum 0.90 1,612.93 1,451.64
Rate per cum = a+b+c+d+e+f+g (including 1% L.C & 2% Seigniorage Fee) cum 7,905.87
29 13.2 1000 Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical
specifications Clauses 1002, 1010 and 1202
a) Material
HYSD bars including 5 per cent for laps and wastage t 1.05 42,751.40 44,888.97
Binding wire kg 8.00 64.44 515.52
b) Labour for cutting, bending, tying and placing in position
Mate day 0.44 261.00 114.84
Blacksmith day 3.00 330.00 990.00
Mazdoor (Unskilled) day 8.00 247.00 1,976.00
c) Over Heads @ 10% on (a+b) 4848.53
d) Contractors Profit @ 10% on (a+b+c) 5333.39
e) CARRIAGE
Reinforcement t 1.05 378.88 397.82
Rate per t = a+b+c+d+e (including 1% L.C & 2% Seigniorage Fee) t 60,837.03
30 13.5 800 Providing and laying cement concrete wearing course M 30 grade including reinforcement complete as per drawing
and technical specifications Clauses 800 and 1206.3
Unit = cum
a) Material
Cement t 0.43 6,044.67 2,599.21
Sand cum 0.45 236.81 106.56
20 mm aggregate cum 0.54 488.08 263.56
10 mm aggregate cum 0.36 560.23 201.68
HYSD bar reinforcement (Rate as per item 13.2) t 0.075 60,837.03 4,562.78
Binding Wire kg 0.01 64.44 0.64
b) Labour
Mate day 0.10 261.00 26.10
Mason (1st Class) day 0.12 330.00 39.60
Mazdoor (Unskilled) day 3.00 247.00 741.00
Bhisti day 0.27 247.00 66.69
Blacksmith day 0.30 330.00 99.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40 80.00 32.00
d) Formwork @ 3% of cost of concrete 232.03
e) Over Heads @ 10% on (a+b+c+d) 897.09
f) Contractors Profit @ 10% on (a+b+c+d+e) 986.79
g) CARRIAGE
Cement t 0.43 378.88 162.92
Coarse sand cum 0.45 1,495.89 673.15
Aggregate cum 0.90 1,612.93 1,451.64
Reinforcement t 0.08 378.88 28.42
Rate per cum = a+b+c+d+e+f+g (including 1% L.C & 2% Seigniorage Fee) cum 13,565.99
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

31 13.6 800 Construction of R.C.C. railing of M 25 grade in cast-in-situ with 20 mm nominal size aggregate, true to line and
grade, tolerance of vertical railing post not to exceed 1 in 500, centre-to-centre spacing between vertical posts not to
exceed 2000 mm as per drawing and technical specifications Clauses 800, 900 and 1208.3
Unit = Runing m
Taking output = 4x12 m
Span = 48 m
a) M 25 grade R.C.C.
No. of vertical posts = (6+1) 4 = 28 nos
Cross-sectional area of vertical post = 0.25x0.275 = 0.069 sqm
Concrete in vertical posts = 0.069 x28x1.00 = 1.932 cum
Hand rail in 3 tiers = 3x48 = 144 m
Cross-sectional area = 0.17x0.175 = 0.03 sqm
Concrete in hand rails = 0.03 x 144 = 4.32 cum
Total concrete = 1.932+4.32 = 6.252 cum cum 6.25 6,211.26 38,832.79
b) HYSD bar reinforcement (Rate as per item 13.2) t 1.36 60,837.03 82,738.35
c) Over Heads @ 10% on (a+b) 12157.11
d) Contractors Profit @ 10% on (a+b+c) 13372.83
e) CARRIAGE
Cost for 48 m = (a+b+c+d+e) (including 1% L.C & 2% Seigniorage Fee) 151,514.12
Rate per m = (a+b+c+d+e)/48 3,156.54
Sub Analysis for Rate of Concrete
a) Material
Cement t 0.40 6,044.67 2,417.87
Coarse sand cum 0.45 236.81 106.56
20 mm aggregate cum 0.54 488.08 263.56
10 mm aggregate cum 0.36 560.23 201.68
b) Labour
Mate day 0.08 261.00 20.88
Mason (1st Class) day 0.12 330.00 39.60
Mazdoor (Unskilled) day 1.73 247.00 427.31
Bhisti day 0.27 247.00 66.69
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40 80.00 32.00
d) Formwork @ 12% of Materials 358.76
e) Carrige cost
Cement t 0.40 378.88 151.55
Coarse sand cum 0.45 1,495.89 673.15
Aggregate cum 0.90 1,612.93 1,451.64
Total = (a+b+c+d+e) m 6,211.26
32 13.10 1200 Drainage spouts complete as per drawing and technical specifications Clause 1209
Unit = 1 No
a) Material
i) Corrosion resistant structural steel grating including 5 per cent wastage kg 4.00 45.52 182.08

ii) G I pipe 100 mm dia m 1.00 184.38 184.38


b) Labour
For fabrication
Mate day 0.02 261.00 5.22
Blacksmith, Welder etc. (Skilled) day 0.02 330.00 6.60
Mazdoor (Unskilled) day 0.20 247.00 49.40
For fixing in position
Mate day 0.01 261.00 2.61
Mason (1st Class) day 0.01 330.00 3.30
Mazdoor (Unskilled) day 0.20 247.00 49.40
Add @ 5 per cent of cost of material and labour (a+b) for electrodes, gas
cutting, sealant, anti-corrrosive bituminous paint, mild steel grating etc. 5.83

c) Over Heads @ 10% on (a+b) 48.88


d) Contractors Profit @ 10% on (a+b+c) 53.77
Rate per No = (a+b+c+d) (including 1% L.C & 2% Seigniorage Fee) no. 609.21
33 13.11 800 P.C.C. M 15 ordinary grade (1:2.5:5) levelling course below approach slab complete as per drawing and technical
specifications Clauses 800 and 1211.
II. P.C.C grade M 15
(i) Nominal mix (1:2.5:5)
Unit = cum
a) Material
Cement t 0.275 6,044.67 1,662.28
Coarse sand cum 0.48 236.81 113.67
40 mm aggregate cum 0.48 371.63 178.38
20 mm aggregate cum 0.24 488.08 117.14
10 mm aggregate cum 0.08 560.23 44.82
b) Labour
Mate day 0.08 261.00 20.88
Mason (1st Class) day 0.10 330.00 33.00
Mazdoor (Unskilled) day 1.63 247.00 402.61
Bhist day 0.27 247.00 66.69
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40 80.00 32.00
e) Over Heads @ 10% on (a+b) 267.15
f) Contractors Profit @ 10% on (a+b+c) 293.86
g) CARRIAGE
Cement t 0.275 378.88 104.19
Coarse sand cum 0.48 1,495.89 718.03
Aggregate cum 0.80 2,176.15 1,740.92
Rate per cum = a+b+c+d+e+f (including 1% L.C & 2% Seigniorage Fee) cum 5,969.49
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

34 13.12 800 Reinforced Cement Concrete M 30 grade apporach slab including reinforcement and formwork complete as per
drawing and technical specifications Clauses 800 & 1211.
Unit = cum
a) Material
Reinforced cement concrete M 30 grade (Rate as per Item 13.1 III) cum 1.00 10,096.73 10,096.73
HYSD reinforcement (Rate as per item 13.2) t 0.05 60,837.03 3,041.85
Rate per cum (including 1% L.C & 2% Seigniorage Fee) cum 13,532.74
PROTECTION WORK
35 14.1 1300 Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight as per Table
1300.1, no fragment weighing less than 25 kg laid dry complete as per drawing and technical specifications Clause
1301
Unit = cum
a) Material
Stone boulder (25 kg minimum) cum 1.00 222.11 222.11
Stone spalls cum 0.20 222.11 44.42
b) Labour
Mate day 0.04 261.00 10.44
Mason 1st Class day 0.35 330.00 115.50
Mazdoor (Unskilled) day 0.75 247.00 185.25
c) Over Heads @ 10% on (a+b) 57.77
d) Contractors Profit @ 10% on (a+b+c) 63.55
e) CARRIAGE
Stone boulder (25 Kg minimum ) cum 1.00 1975.00 1975.00
Stone spalls cum 0.20 1975.00 395.00
Rate per cum = a+b+c+d+e (including 1% L.C & 2% Seigniorage Fee) cum 3,161.11
36 14.5 1300 Providing and laying boulder pitching on slopes laid over prepared filter media as per drawing and technical
specifications Clause 1302
I. Stone/Boulder
Unit = cum
a) Material
Stone boulder (25 kg minimum) cum 1.00 222.11 222.11
Stone spalls of minimum 25 mm size cum 0.20 222.11 44.42
b) Labour
Mate day 0.04 261.00 10.44
Mason 1st Class day 0.35 330.00 115.50
Mazdoor (Unskilled) day 0.75 247.00 185.25
c) Over Heads @ 10% on (a+b) 57.77
d) Contractors Profit @ 10% on (a+b+c) 63.55
e) CARRIAGE
Stone boulder (25 Kg minimum ) Nos 1.00 1,975.00 1,975.00
Stone spalls cum 0.20 1,975.00 395.00
Rate per cum = (a+b+c+d+e) (including 1% L.C & 2% Seigniorage Fee) 3,161.11
SAY CUM 3161.11
37 14.6 1300 Providing and laying filter material underneath pitching in slopes complete as per drawing and technical
specifications Clause 1302
Unit = cum
a) Material
Graded stone aggregate of required size cum 1.20 560.23 672.28
b) Labour
Mate day 0.05 261.00 13.05
Mazdoor (Skilled) day 0.25 313.00 78.25
Mazdoor (Unskilled) day 1.02 247.00 251.94
c) Over Heads @ 10% on (a+b) 101.55
d) Contractors Profit @ 10% on (a+b+c) 111.71
e) CARRIAGE
Graded Stone Aggregate of required size cum 1.20 1,612.93 1,935.52
Rate per cum = (a+b+c+d+e) (including 1% L.C & 2% Seigniorage Fee) 3,259.22
SAY Cum 3259.22
38 14.7 1300 Providing and laying flooring laid over cement concrete bedding complete as per drawing and technical specification
Clause 1303
(I) Rubble stone laid in cement mortar 1:3
Unit=cum
a) Material
Cement mortar (1:3) (Rate as in item 12.9) cum 0.15 5347.85 802.18
Cement concrete bedding (M10) cum 0.33 2588.42 854.18
b. Labour
Mate day 0.10 261.00 26.10
Mason 1st Class day 0.80 330.00 264.00
Mazdoor (Unskilled) day 1.60 247.00 395.20
Bhisti day 0.20 247.00 49.40
c) Over Heads @ 10% on (a+b) 239.11
d) Contractors Profit @ 10% on (a+b+c) 263.02
e) CARRIAGE
Cement t 0.250 378.88 94.72
Coarse sand cum 0.48 1,495.89 718.03
Aggregate cum 0.960 1,612.93 1,548.41
Rate per cum = a+b+c+d+e (including 1% L.C & 2% Seigniorage Fee) 5,411.97
SAY cum 5411.97
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

Sub Analysis for Rate of P.C.C grade M 10


(i) Nominal mix 1:3:6
Unit = cum
a) Material
Cement t 0.250 6,044.67 1,511.17
Coarse sand cum 0.48 236.81 113.67
40 mm aggregate cum 0.576 371.63 214.06
20 mm aggregate cum 0.288 488.08 140.57
10 mm aggregate cum 0.096 560.23 53.78
b) Labour
Mate day 0.08 261.00 20.88
Mason (1st Class) day 0.10 330.00 33.00
Mazdoor (Unskilled) day 1.63 247.00 402.61
Bhisti day 0.27 247.00 66.69
c) Machinery
Mechnical concrete mixer 0.4/0.28 cum capacity fitted with water
hour 0.40 80.00 32.00
measuring device and preferably also with load cell.
Rate per cum = a+b+c cum 2,588.42
39 15.3 1900 Maintenance of Bituminous Surface Road
Patch repair on already filled pot holes with 75mm BM with 20mm Premix Carpet and seal coat Type B as per drawing
and technical specifications Clauses 1904.2, 508 and 510.
Unit = sqm
Taking Output = 200 sqm
a) Labour
Mate day 0.01 261.00 2.61
Mazdoor (Unskilled) day 0.30 247.00 74.10
b) Machinery
Mixall 6/10 tonne hour 2.00 0.00 0.00
Bitumen Pressure distributor hour 2.00 1,463.00 2,926.00
Three wheeled 80-100 kN Static Roller hour 4.00 725.00 2,900.00
c) Material
Bitumen for pre-mix carpet @ 14.60 Kg/10 sqm 200 x 14.60/ 10 = 292 Kg tonne 0.292 32,096.00 9,372.03
Bitumen for tack coat @ 2 kg per 10 sqm 200 x 2/ 10 = 40 Kg tonne 0.04 32,096.00 1,283.84
Bitumen for seal coat @ 6.8 kg per 10 sqm 200 x 6.8/ 10 = 136 Kg tonne 0.136 32,096.00 4,365.06
Crushed stone aggregate @ 0.27 cum per 10 sqm 200 x 0.27/ 10 = 5.4
cum 5.40 336.39 1,816.51
cum
Crushed sand passing 2.36 mm sieve and retained on 180 micron sieve
@0.06 cum per 10 sqm. cum 1.20 57.57 69.08
200 x 0.06/ 10 = 1.2 cum
d) Over Heads & Contractors profit @ 12.5% on (a+b+c) 2851.15
Cost of 200 sqm = (a+b+c+d) = 25660.38
Cost per sqm = (a+b+c+d+e)/200 (including 1% L.C & 2% Seigniorage Fee) 132.15
say sqm 132.15
40 15.1 1900 Maintenance of RCC Railing
Repair of RCC railing to bring it to the original shape, cleaning and repainting as per drawings and technical
specification Clause 1911
Unit = running meter
Taking Output = 1 m
It is assumed that the damage is upto the extent of 10%
a) Labour
Mate day 0.012 261.00 3.13
Mason (1st Class) day 0.20 330.00 66.00
Mazdoor (Unskilled) day 0.10 247.00 24.70
b) Material
M-30 Grade Concrete cum 0.100 7,660.51 766.05
Steel Reinforcement tonne 0.013 60,837.03 790.88
c) Over Heads @ 10% on (a+b) 165.08
d) Contractors Profit @ 10% on (a+b+c) 181.58
Rate per Meter = (a+b+c+d) (including 1% L.C & 2% Seigniorage Fee) m 2,057.35
41 '12.11 C (iv) Sub-Analysis
PCC grade M-35 (Analysis using MoRT&H Data Book)
Case I Using Concrete Mixer
Unit = 1 cum
Taking output = 15 cum
(a) Material
Cement tonne 6.29 6,044.67 38,020.97
Coarse sand cum 6.75 236.81 1,598.47
40 mm Aggregate cum 5.40 371.63 2,006.80
20 mm Aggregate cum 5.40 488.08 2,635.63
10 mm Aggregate cum 2.70 560.23 1,512.62
Admixture Kg 21.60 100.00 2,160.00
(b) Labour
Mate day 0.90 261.00 234.90
Mason (1st Class) day 1.50 330.00 495.00
Mazdoor (Unskilled) day 20.00 247.00 4,940.00
(C) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 80.00 480.00
Generator 33 KVA hour 6.00 1,091.00 6,546.00
Light Crane of 3 tonnes capacity for handling tremie pipe hour 6.00 1,163.00 6,978.00
d) CARRIAGE
Cement t 6.29 378.88 2,383.16
Coarse sand cum 6.75 1,495.89 10,097.26
Aggregate cum 13.50 1,612.93 21,774.56
Rate per cum = (a+b+c)/15 cum 6,790.89
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

42 10.16 1700 Providing and Fixing 'Logo' of Project


Providing and Fixing 'Logo' of Project informayory sign board with Logo as per MORD specifications and drawing.
Three MS plates of 1.6mm thick, top and middle plate duly welded with MS flat iron 25mm x 5 m size on back on
edges. The lower plate will be welded with MS angle iron frame of 25mm x 25mm 5mm. The angle iron frame of the
lower most plate and flat iron frame of middle plate will be welded to 2 Nos. 75mm x 75 mm of 12 SWG sheet tubes
posts duly embedded in cement concrete M-15 grade blocks of 450mm x 450mm x 600 mm,600 mm,600 below
ground level. The top most diamond plate will be welded to middle plate by 47mm x 47mm of 12SWG steel plate
tube. All M.S will be stove enameled on both sides. Lettering and printing arrows, border etc, will be painted with
ready mixed synthetic enamer paint of superior quality in required shade and colour. All sections of framed posts and
steel tube will be painted with primer and two coats of epoxy paint as per drawing Clause 1701 abd Annexure 1700.1.

Unit = each
Taking out put = one typical board
I) Excavation for foundation
As per item 11.1 of Chapter 11 cum 0.252 256.68 64.68
ii) Cement concrete M-15 grade
As per item 11.4 of Chapter 11 cum 0.252 5,638.58 1420.92
iii) Painting on MS steel tubes with primer and two coats of epoxy paint

2 x 2.05 x 0.30 = 1.23


1 x 1.10 x 188 -0.21
As per item 10.7 of Chapter 10 sqm 1.800 97.03 174.65
iv) Printing new letters and figures of any shade with synthetic enamel
paint black or any other approved colour to give an even shade

Logo Border 60 x 4 x 5 =1200 per cm height per letter


Figure 60 x 10=600 per cm height per letter
Middle plate words 28 x 5 =140 per cm height per letter
Bottom plate borer 150 x 2x5 =1500 per cm height per letter
Words 101 x 2.5 =252.5
Words 80x3=240.00
Total = 4532.5 per cm height per letter
As per item 10.1 of this chapter 10 percm hight
per litre 4532.50 0.52 2336.40
a) Labour (for fixing at site)
Mate day 0.03 261.00 7.83
Mazdoor (Un skilled) hour 0.75 247.00 185.25
b) Material
2 Nos. MS tubes 75mm x 75mm of 12 SWG sheet 26.50 mm long. kg 63.15 44.60 2816.49
1 No. MS tube 47mm x 47mm of 12 SWG 1100mm long. kg 4.47 44.60 199.36
Angle Iron50mm x 50mm x 5 mm for lugs kg 2.12 100.00 212.00
1.6 mm thick MS sheet strengthened by 25 mm x 5 MS flat iron on logo
and middle plate angle Iron 25 mm x 25mm x 5mm on bottom plate
painting with stove enameled paint on both sies as per MORD sqm 1.44 490.88 706.87
specifications.
Add 3 % cost of MS tube and angle iron towards cost of
fabrications,drilling holes, nuts, bolts etc.
c) Machinery
Tractor with trolley hour 0.24 533.00 127.92
d) Over Heads & Contractors profit @ 12.5% on (a+b+c) 1031.55
Cost for 1 board = (I+II+III+iv+a+b+c+d) 9283.93
Rate per Board (including 1% L.C & 2% Seigniorage Fee) 9,562.44
43 10.1 1700 Printing new Letters and Figures of any shade
Printing new letters and figures of any shade with synthetic enamel paint
black or any other approved colour to give an even shade as per drawing
and Technical specification Clause 1702
I) English and Roman
Hypens, commas and the like not to be measured and paid for. Detail for
100 leters of 160mm height i.e 1600 cm
Unit = per cm height per letter
a) Labour
Mate Day 0.07 261.00 18.27
Painter Day 1.25 312.00 390
Mazdoor (Unskilled) Day 0.50 247.00 123.50
b) Material
Paint Lit 0.50 260.00 130.00
c) Over Heads @ 10% on (a+b) 66.18
d) Contractors Profit @ 10% on (a+b+c) 72.79
Cost for 1600 cm (a+b+c+d) 800.74
Rate per cm ht letter =(a+b+c+d) / 1600 0.50
Rate per Meter = (a+b+c) (including 1% L.C & 2% Seigniorage Fee) = 0.52
44 12.9 Providing and Constructing Temporary Earth Island
1200 A Assuming depth of water 1.0 m and height of island to be 1.25 m
including Royality for earth @ Rs. 5526.00 for each Island.
Unit = 1 No
Taking output = 1 No.
a) Material
Earth (compacted) cum 251.2 1.65 414.48
Sand bags each 750 100.00 75000.00
b) Labour
Mate day 0.4 261.00 104.40
Mazdoor for filling sand bags, stitching and placing day 15 247.00 3705.00
c) Machinery
Crane with grab 1 cum capacity hour 20 1,163.00 23260.00
Consumables @ 2.5 per cent of (c) above 581.50
d) Over Heads @ 10% on (a+b+c) 10306.54
e) Contractors Profit @ 10% on (a+b+c+d) 11337.19
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

Rate per No.(a+b+c+d+e) (including 1% L.C & 2% Seigniorage Fee) 128,450.38


Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

Note It is assumed that earth will be available within the working space of crane
with grab bucket.
45 12.9 Providing and constructing one span service road to reach island
location from one pier location to another pier location including
Royality for earth @ Rs. 225.00 per m for service Road.

C Assuming span length 30 m, width of service road 10m and depth of water
1m
Unit = 1 meter
Taking output = 30 metre
a) Material
Earth cum 450.00 1.65 742.50
Sand bags each 300.00 100.00 30000.00
b) Labour
Mate day 0.24 261.00 62.64
Mazdoor for filling sand bags, stitching and placing day 6.00 247.00 1482.00
c) Machinery
Front end Loader 1 cum capacity hour 27.00 1291.00 34857.00
Tipper 5.5 cum capacity hour 28.00 937.00 26236.00
d) Over Heads @ 10% on (a+b+c) 9338.01
e) Contractors Profit @ 10% on (a+b+c+d) 10271.82
Cost for 30 m (a+b+c+d+e) 112989.97
Rate per m (a+b+c+d+e)/30 (including 1% L.C & 2% Seigniorage Fee) 3,879.32
46 9.3 Providing and Laying Reinforced Cement Concrete Pipe NP3 as per
design in Single Row
1100 Providing and laying reinforced cement concrete pipe NP3 for culverts on first class bedding of granular material in
single row including fixing collar with cement mortar 1:2 but excluding excavation, protection works, backfilling,
concrete and masonry works in head walls and parapets Clause 1106.
B. 1000 MM DIA
Unit =m
Taking output =7.5 m
( 3 pipes of 2.5 m length each )
a ) Material
I) Sand at site cum 0.04 274.47 10.98
ii ) Cement at site ton 0.03 6423.55 192.71
iii) RCC pipe NP 3 pipe including collar at site m 7.50 3865.42 28990.65
b ) Labour
Mate day 0.09 261.00 23.49
Mason ( 1st class ) day 0.25 330.00 82.50
Mazdoor ( Unskilled ) day 2.00 247.00 494.00
c)Overheads @10 % on (a+b) 2979.43
d)Contractor’s profit @ 10% on (a+b+c) 3277.38
Cost for 7.5m = ( a+b+c+d) 36051.13
Rate per m =(a+b+c+d)/7.5 4806.82
Total Cost (including 1% L.C & 2% Seigniorage Fee) 4951.02
47 12.22 1200 Providing steel liner 10 mm thick for curbs and 6mm thick for steining of wells including fabricating and setting out as
&1900 per detailed drawing
Unit = 1 MT
Taking Output = 1 MT
a) Material
i) Structural Steel including 5% Westage ton 1.05 100000.00 105000.00
b) Labour
Mate Day 1.24 261.00 323.64
Fitter Day 6.00 336.00 2016.00
Blacksmith Day 5.00 330.00 1650.00
Welder Day 5.00 370.00 1850.00
Mazdoor Day 10.00 313.00 3130.00
Electrodes,Cutting Gas and Other Consumables @ 5 percent on cost a (a)
5250.00
above
c)Overheads @10 % on (a+b) 11921.96
d)Contractor’s profit @ 10% on (a+b+c) 13114.16
Rate per MT (a+b+c+d) 144255.76
e) CARRIAGE
Structural Steel ton 1.1 378.88 397.82
Total Cost including (including 1% L.C & 2% Seigniorage Fee) 148981.26
48 14.22 2607
Strip Seal Expansion Joint (Providing and laying of a strip seal expansion joint catering to maximum horizontal
movement upto 70 mm, complete as per approved drawings and standard specifications to be installed by the
manufacturer/supplier or their authorised representative ensuring compliance to the manufacturer's instructions for
installation.)
Unit = Running meter
Taking Output = 12 MT
a) Labour
Mate Day 0.05 261.00 13.05
Mazdoor Day 1.00 247.00 247.00
Mazdoor (Skilled) Day 0.25 313.00 78.25
b) Material
Supply of Cmplete assembly of strip seal expension joint comprising of
edgr beams, anchorege, strip seal element and complete accessories as metre 12.00 6,398.35 76780.20
per approved specification and drawing.
Add 5 % of cost of material for anchorage reinforcement, welding and
3855.93
other incidentals (a+b)
c)Overheads @10 % on (a+b) 8097.44
d)Contractor’s profit @ 10% on (a+b+c) 8907.19
Rate per MT (a+b+c+d)/12 8164.92
Total Cost (including 1% L.C & 2% Seigniorage Fee) 8409.87
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

49 14.18 2605 Providing & fixing 20 mm thick compressible fibre board in expansion joint complete as per drawing & Technical
(ii) Specification.
Unit = Running meter
Taking Output = 12 MT
a) Labour (For carrying, placing & fixing)
Mate Day 0.008 261.00 2.09
Mazdoor Day 0.10 247.00 24.70
Mazdoor (Skilled) Day 0.10 313.00 31.30
b) Material
20mm thick compressible fibre board 12 m long x 25 cm deep (Area =
SQM 3.00 842.89 2528.67
12x 0.25 = 3 sqm)
c)Overheads @10 % on (a+b) 258.68
d)Contractor’s profit @ 10% on (a+b+c) 284.54
Rate per MT (a+b+c+d)/12 260.83
Total Cost (including 1% L.C & 2% Seigniorage Fee) 268.66
50 14.18 2605
Providing and fixing in position 20 mm thick premoulded joint filler in expansion joint for fixed ends of simply supported
(iii)
spans not exceeding 10 m to cater for a horizontal movement upto 20 mm, covered with sealant complete as per
drawing and technical specifications.
Unit = Running meter
Taking Output = 12 MT
a) Labour
Mate Day 0.01 261.00 2.61
Mazdoor Day 0.20 247.00 49.40
Mazdoor (Skilled) Day 0.10 313.00 31.30
b) Material
Premoulded Joint filler 12 m long, 20 mm thick and 300 mm deep SQM 3.60 986.53 3551.51
c)Overheads @10 % on (a+b) 363.48
d)Contractor’s profit @ 10% on (a+b+c) 399.83
Rate per MT (a+b+c+d)/12 366.51
Total Cost including (including 1% L.C & 2% Seigniorage Fee) 377.51

Well foundation
1 12.10 1200 & Providing and Laying Cutting Edge of Mild Steel weighing 40 kg per
1900 metre for Well Foundation complete as per Drawing and Technical
Specification.
Unit = 1 MT
Taking output = 1 MT
a) Material
Structural steel in plates, angles, etc including 5 per cent wastage tonne 1.05 100000.00 105000.00
Nuts & bolts Kg 20.00 0.00 0.00
b) Labour
(for cutting, bending, making holes, joining, welding and erecting in
position)
Mate day 1.32 261.00 344.52
Fitter day 5.50 336.00 1848.00
Blacksmith day 5.50 330.00 1815.00
Welder day 5.50 370.00 2035.00
Mazdoor day 16.50 247.00 4075.50
Electrodes, cutting gas and other consumables @ 10 per cent of cost of 10500.00
(a) above
c) Over Heads @ 10% on (a+b) 12561.80
d) Contractors Profit @ 10% on (a+b+c) 13817.98
Rate per MT (including 1% L.C & 2% Seigniorage Fee) MT 156,557.74
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

2 12.11 1200, Plain/Reinforced Cement Concrete, in Well Foundation complete as


1500 & per Drawing and Technical Specification.
1700
Unit = 1 cum
Taking output = 120 cum
A Well Curb
(II) RCC M25 Grade
a) Material
Cement tonne 48.38 6044.67 292441.13
Coarse Sand cum 54.00 236.81 12787.74
20 mm Aggregate cum 64.80 488.08 31627.58
10 mm Aggregate cum 43.20 560.23 24201.94
b) Labour
Mate day 0.84 261.00 219.24
Mason day 3.00 330.00 990.00
Mazdoor day 18.00 247.00 4446.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 21633.00 129798.00
Generator 100 KVA hour 6.00 1091.00 6546.00
Loader 1 cum capacity hour 6.00 1291.00 7746.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 1291.00 19365.00
Lead beyond 1 km, L-lead in km tonne.km 10 L 1453.20 14532.00
Concrete Pump hour 6.00 399.60 2397.60
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 4559.15
d) formwork @ 20 per cent of the cost of concrete 911.83
e) Over Heads @ 10% on (a+b+c+d) 547.10
f) Contractors Profit @ 10% on (a+b+c+d+e) 601.81
CARRIAGE
Cement t 0.40 378.88 152.75
Coarse sand cum 0.45 1,495.89 673.15
Aggregate cum 0.90 2,176.15 1958.54
Rate per meter (including 1% L.C & 2% Seigniorage Fee) meter 9686.46
3 12.11 1200, Plain/Reinforced Cement Concrete, in Well Foundation complete as
1500 & per Drawing and Technical Specification.
1700
Unit = 1 cum
Taking output = 120 cum
b) Well Stanning
(v) RCC M25 Grade
a) Material
Cement tonne 47.95 6044.67 289841.93
Coarse Sand cum 54.00 236.81 12787.74
40 mm Aggregate cum 43.20 371.63 16054.42
20 mm Aggregate cum 43.20 488.08 21085.06
10 mm Aggregate cum 21.60 560.23 12100.97
Admixer Kg 193.52 200.67 38833.66
b) Labour
Mate day 0.84 261.00 219.24
Mason day 3.00 330.00 990.00
Mazdoor day 18.00 247.00 4446.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 21633.00 129798.00
Generator 100 KVA hour 6.00 1091.00 6546.00
Loader 1 cum capacity hour 6.00 1291.00 7746.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 1291.00 19365.00
Lead beyond 1 km, L-lead in km tonne.km 10 L 1453.20 14532.00
Concrete Pump hour 6 399.60 2397.60
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 4806.20
d) formwork @ 10 per cent of the cost of concrete 480.62
e) Over Heads @ 10% on (a+b+c+d) 528.68
f) Contractors Profit @ 10% on (a+b+c+d+e) 581.55
CARRIAGE
Cement t 0.40 378.88 151.39
Coarse sand cum 0.45 1,495.89 673.15
Aggregate cum 0.90 2,176.15 1958.54
Rate per meter (including 1% L.C & 2% Seigniorage Fee) = meter 9455.53
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

4 12.11 1200, Plain/Reinforced Cement Concrete, in Well Foundation complete as


1500 & per Drawing and Technical Specification.
1700
Unit = 1 cum
Taking output = 120 cum
C) Bottom Pluginng
(II) PCC M20 Grade
a) Material
Cement tonne 44.40 6044.67 268383.35
Coarse Sand cum 54.00 236.81 12787.74
20 mm Aggregate cum 43.20 488.08 21085.06
10 mm Aggregate cum 148.80 560.23 83362.22
Admixer Kg 148.80 200.67 29859.70
b) Labour
Mate day 0.88 261.00 229.68
Mason day 3.00 330.00 990.00
Mazdoor day 18.00 247.00 4446.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 21633.00 129798.00
Generator 100 KVA hour 6.00 1091.00 6546.00
Loader 1 cum capacity hour 6.00 1291.00 7746.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 1291.00 19365.00
Lead beyond 1 km, L-lead in km tonne.km 10 L 1453.20 14532.00
Concrete Pump hour 6.00 399.60 2397.60
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 5012.74
d) Add 5 per cent of cost of material and labour towards cost of forming 175.48
sump, protective bunds, chiselling and making arrangements for under
water concreting with tremie pipe.
e) Over Heads @ 10% on (a+b+c+d) 518.82
f) Contractors Profit @ 10% on (a+b+c+d+e) 570.70
CARRIAGE
Cement t 0.37 378.88 140.19
Coarse sand cum 0.45 1,495.89 673.15
Aggregate cum 0.90 2,176.15 1958.54
Rate per meter (including 1% L.C & 2% Seigniorage Fee) = meter 9321.10
5 12.11 1200, Plain/Reinforced Cement Concrete, in Well Foundation complete as
1500 & per Drawing and Technical Specification.
1700
Unit = 1 cum
Taking output = 15cum
E) Top Pluginng
(II) PCC M20 Grade
a) Material
Cement tonne 5.16 6044.67 31190.50
Coarse Sand cum 6.75 236.81 1598.47
40 mm Aggregate cum 5.40 371.63 2006.80
20 mm Aggregate cum 5.40 488.08 2635.63
10 mm Aggregate cum 2.70 560.23 1512.62
b) Labour
Mate day 0.86 261.00 224.46
Mason day 1.50 330.00 495.00
Mazdoor day 20.00 247.00 4940.00
c) Machinery
Concrete mixer hour 6.00 96.00 576.00
Generator 100 KVA hour 6.00 1091.00 6546.00
Case I Using Concrete Mixer
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 3448.37
e) Over Heads @ 10% on (a+b+c+d) 344.84
f) Contractors Profit @ 10% on (a+b+c+d+e) 379.32
CARRIAGE
Cement t 0.34 378.88 130.33
Coarse sand cum 0.45 1,495.89 673.15
Aggregate cum 0.90 2,176.15 1958.54
Rate per meter (including 1% L.C & 2% Seigniorage Fee) = meter 7142.58
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

6 12.11 1200, Plain/Reinforced Cement Concrete, in Well Foundation complete as


1500 & per Drawing and Technical Specification.
1700
Unit = 1 cum
Taking output = 120 cum
F) Well Cap
(III) RCC M30 Grade
a) Material
Cement tonne 48.79 6044.67 294919.45
Coarse Sand cum 54.00 236.81 12787.74
20 mm Aggregate cum 64.80 488.08 31627.58
10 mm Aggregate cum 43.20 560.23 24201.94
b) Labour
Mate day 0.84 261.00 219.24
Mason day 3.00 330.00 990.00
Mazdoor day 18.00 247.00 4446.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 21633.00 129798.00
Generator 100 KVA hour 6.00 1091.00 6546.00
Loader 1 cum capacity hour 6.00 1291.00 7746.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 1291.00 19365.00
Lead beyond 1 km, L-lead in km tonne.km 10 L 1453.20 14532.00
Concrete Pump hour 6.00 399.60 2397.60
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 4579.80
d) Formwork @ 3.5 per cent of (a+b+c) 160.29
e) Over Heads @ 10% on (a+b+c+d) 474.01
f) Contractors Profit @ 10% on (a+b+c+d+e) 521.41
CARRIAGE
Cement t 0.41 378.88 154.05
Coarse sand cum 0.45 1,495.89 673.15
Aggregate cum 0.90 2,176.15 1958.54
Rate per meter (including 1% L.C & 2% Seigniorage Fee) = meter 8776.89
7 12.13 Section Sinking of 7 m external diameter well ( other than pneumatic method of
1200 sinking ) through all types of strata namely sandy soil, clayey soil and
rock as shown against each case, complete as per drawing and technical
specifications. Depth of sinking is reckoned from bed level.
Unit = Running Meter.
Taking output = 1 m
Diameter of well - 7 m.
A Sandy Soil
(i) Depth below bed level upto 3.0 M
Rate of sinking = 0.30 m per hour.
a) Labour
Mate day 0.15 261.00 39.15
Sinker ( skilled ) day 1.25 313.00 391.25
Sinking helper ( semi-skilled ) day 2.50 252.00 630.00
b) Machinery
Hire & running charges of crane with grab bucket of 0.75 cum capacity and
hour 3.25 1163.00 3779.75
accessories.
Consumables in sinking @10 per cent of (b) 377.98
c) Over Heads @ 10% on (a+b) 521.81
d) Contractors Profit @ 10% on (a+b+c) 573.99
Rate per metre (including 1% L.C & 2% Seigniorage Fee) 6,503.35
12.13 A (ii) Beyond 3m upto 10m depth
Rate of sinking = 0.22 m per hour.
a) Labour
Mate day 0.18 261.00 46.98
Sinker day 1.50 313.00 469.50
Sinking helper ( semi-skilled ) day 3.00 252.00 756.00
b) Machinery
Hire & running charges of crane with grab bucket of 0.75 cum capacity and
hour 4.50 1163.00 5233.50
accessories.
Consumables in sinking @10 per cent of (b) 523.35
c) Over Heads @ 10% on (a+b) 702.93
d) Contractors Profit @ 10% on (a+b+c) 773.23
Rate per metre (including 1% L.C & 2% Seigniorage Fee) 8,760.65
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

12.13 A (iii) Beyond 10m upto 20m


a Add 5 per cent for every additional meter depth of sinking over the rate of sinking
for the previous meter
11th m 5% 9199.00
12th m 5% 9659.00
13th m 5% 10142.00
14th m 5% 10649.00
15th m 5% 11181.00
16th m 5% 11740.00
17th m 5% 12327.00
18th m 5% 12943.00
19th m 5% 13590.00
20th m 5% 14270.00
Total Cost from 10m upto 20m 115700.00
Avg Rate per metre 11570.00
12.13 A (iv) Beyond 20m upto 30 m
a Add 7.5 per cent for every additional meter depth of sinking over the rate of
sinking for the previous meter
b Add 20 per cent of cost for Kentledge including supports, loading arrangement (a) (b)Including
and Labour). 20% for
Kentledge
21st m 7.5% 15340.00 18408.00
22nd m 7.5% 16491.00 19789.00
23rd m 7.5% 17728.00 21274.00
24th m 7.5% 19058.00 22870.00
25th m 7.5% 20487.00 24584.00
26th m 7.5% 22024.00 26429.00
27th m 7.5% 23676.00 28411.00
28th m 7.5% 25452.00 30542.00
29th m 7.5% 27361.00 32833.00
30th m 7.5% 29413.00 35296.00
Total Cost from 20m upto 30m 217030.00 260436.00
Avg Rate per metre 21703.00 26044.00
12.13 A (v) Beyond 30m upto 40 m
a Add 10 per cent for every additional meter depth of sinking over the rate of
sinking for the previous meter
b Add 20 per cent of cost for Kentledge including supports, loading arrangement, (a) (b)Including
and Labour etc. 20% for
Kentledge
31st m 0.10 32354.00 38825.00
32nd 0.10 35589.00 42707.00
33rd m 0.10 39148.00 46978.00
34th m 0.10 43063.00 51676.00
35th m 0.10 47369.00 56843.00
36th m 0.10 52106.00 62527.00
37th m 0.10 57317.00 68780.00
38th m 0.10 63049.00 75659.00
39th m 0.10 69354.00 83225.00
40th m 0.10 76289.00 91547.00
Total Cost from 30m upto 40m 515638.00 618767.00
Avg Rate per metre 51564.00 61877.00
8.0 12.21 1207 Sand Filling in Wells complete as per Drawing and Technical
Specifications.
Unit = 1 cum
Taking output = 1 cum
a) Material
Sand (assuming 20 per cent voids ) cum 1.20 72.84 87.41
b) Labour
Mate day 0.01 261.00 2.61
Mazdoor (Unskilled) day 0.30 247.00 74.10
c) Over Heads @ 10% on (a+b) 16.41
d) Contractors Profit @ 10% on (a+b+c+d) 18.05
CARRIAGE
Local Sand cum 1.20 201.63 241.96
Rate per cum (including 1% L.C & 2% Seigniorage Fee)= cum 453.75
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

9.0 12.22 1200 & Providing Steel Liner 10 mm thick for Curbs and 6 mm thick for
1900 Steining of Wells including Fabricating and Setting out as per
Detailed Drawing.
Unit = 1 MT
Taking output = 1 MT
a) Material
i) Structural steel including 5 per cent wastage tonne 1.05 100000.00 105000.00
b) Labour
Mate day 1.24 261.00 323.64
Fitter day 6.00 336.00 2016.00
Blacksmith day 5.00 330.00 1650.00
Welder day 5.00 370.00 1850.00
Mazdoor (Unskilled) day 10.00 247.00 2470.00
Electrodes, cutting gas and other consumables @ 5 per cent on cost a (a)
5250.00
above.
C) Over Heads @ 10% on (a+b) 11855.96
d) Contractors Profit @ 10% on (a+b+c) 13041.56
e) CARRIAGE
Structural steel tonne 1.05 378.88 397.82
Rate for per MT (including 1% L.C & 2% Seigniorage Fee) 148,170.64
10 13.5 G 1500, Plain/Reinforced cement concrete in sub-structure complete as per
(q) 1700 & drawing and Technical Specifications (Height up to 5m )
2200
Unit = 1 cum
Taking output = 120 cum
Abutment & Pier Shaft
(III) RCC M30 Grade
a) Material
Cement tonne 48.80 6044.67 294979.90
Coarse Sand cum 54.00 236.81 12787.74
20 mm Aggregate cum 64.80 488.08 31627.58
10 mm Aggregate cum 43.20 560.23 24201.94
b) Labour
Mate day 0.84 261.00 219.24
Mason day 3.00 330.00 990.00
Mazdoor day 18.00 247.00 4446.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 21633.00 129798.00
Generator 100 KVA hour 6.00 1091.00 6546.00
Loader 1 cum capacity hour 6.00 1291.00 7746.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 1291.00 19365.00
Concrete Pump hour 6.00 399.60 2397.60
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 4459.21
d) Formwork @ 10 per cent of (a+b+c) 445.92
e) Over Heads @ 10% on (a+b+c+d) 490.51
f) Contractors Profit @ 10 % on (a+b+c+d+e) 539.56
CARRIAGE PER CUM
Cement t 0.41 378.88 154.08
Coarse sand cum 0.45 1,495.89 673.15
Aggregate cum 0.90 2,176.15 1958.54
Rate per meter (including 1% L.C & 2% Seigniorage Fee) = meter 8982.60
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

11 13.5 G 1500, Plain/Reinforced cement concrete in sub-structure complete as per


(q) 1700 & drawing and Technical Specifications (Height 5 to 10 m )
2200
Unit = 1 cum
Taking output = 120 cum
Abutment & Pier Shaft
(III) RCC M30 Grade
a) Material
Cement tonne 48.80 6044.67 294979.90
Coarse Sand cum 54.00 236.81 12787.74
20 mm Aggregate cum 64.80 488.08 31627.58
10 mm Aggregate cum 43.20 560.23 24201.94
b) Labour
Mate day 0.84 261.00 219.24
Mason day 3.00 330.00 990.00
Mazdoor day 18.00 247.00 4446.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 21633.00 129798.00
Generator 100 KVA hour 6.00 1091.00 6546.00
Loader 1 cum capacity hour 6.00 1291.00 7746.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 1291.00 19365.00
Concrete Pump hour 6.00 399.60 2397.60
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 4459.21
d) Formwork @ 11.5 per cent of (a+b+c) 512.81
e) Add for Extra lift @ 1.6 per cent of (a+b+c+d) 71.35
f) Over Heads @ 10% on (a+b+c+d+e) 504.34
f) Contractors Profit @ 10 % on (a+b+c+d+e) 554.77
CARRIAGE PER CUM
Cement t 0.41 378.88 154.08
Coarse sand cum 0.45 1,495.89 673.15
Aggregate cum 0.90 2,176.15 1958.54
Rate per meter (including 1% L.C & 2% Seigniorage Fee) = meter 9154.88
12 13.5 G 1500, Plain/Reinforced cement concrete in sub-structure complete as per
(q) 1700 & drawing and Technical Specifications (Height 5 to 10 m )
2200
Unit = 1 cum
Taking output = 120 cum
(III) RCC M35 Grade
a) Material
Cement tonne 50.64 6044.67 306102.09
Coarse Sand cum 54.00 236.81 12787.74
20 mm Aggregate cum 64.80 488.08 31627.58
10 mm Aggregate cum 43.20 560.23 24201.94
b) Labour
Mate day 0.84 261.00 219.24
Mason day 3.00 330.00 990.00
Mazdoor day 18.00 247.00 4446.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 21633.00 129798.00
Generator 100 KVA hour 6.00 1091.00 6546.00
Loader 1 cum capacity hour 6.00 1291.00 7746.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 1291.00 19365.00
Concrete Pump hour 6.00 399.60 2397.60
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 4551.89
d) Formwork @ 11.0 per cent of (a+b+c) 500.71
e) Add for Extra lift @ 1.4 per cent of (a+b+c+d) 63.73
f) Over Heads @ 10% on (a+b+c+d+e) 511.63
f) Contractors Profit @ 10 % on (a+b+c+d+e) 562.80
CARRIAGE PER CUM
Cement t 0.42 378.88 159.89
Coarse sand cum 0.45 1,495.89 673.15
Aggregate cum 0.90 2,176.15 1958.54
Rate per meter (including 1% L.C & 2% Seigniorage Fee) = meter 9251.80
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)

13 14.1 C 1500, Furnishing and Placing Reinforced/ Prestressed cement concrete in


(p) 1600 & super-structure as per drawing and Technical Specification (Height 5 to
1700 10 m ) - T -Beam Girder
Unit = 1 cum
Taking output = 120 cum
RCC M30 Grade
a) Material
Cement tonne 48.79 6044.67 294919.45
Coarse Sand cum 54.00 236.81 12787.74
20 mm Aggregate cum 64.80 488.08 31627.58
10 mm Aggregate cum 43.20 560.23 24201.94
b) Labour
Mate day 0.88 261.00 229.68
Mason day 3.00 330.00 990.00
Mazdoor day 19.00 247.00 4693.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 21633.00 129798.00
Generator 100 KVA hour 6.00 1091.00 6546.00
Loader 1 cum capacity hour 6.00 1291.00 7746.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 1291.00 19365.00
Concrete Pump hour 6.00 399.60 2397.60
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 4460.85
d) Formwork @ 30% per cent of (a+b+c) 1338.25
e) Over Heads @ 10% on (a+b+c+d) 579.91
f) Contractors Profit @ 10% on (a+b+c+d+e) 637.90
CARRIAGE PER CUM
Cement t 0.41 378.88 154.05
Coarse sand cum 0.45 1,495.89 673.15
Aggregate cum 0.90 2,176.15 1958.54
Rate per meter (including 1% L.C & 2% Seigniorage Fee)= meter 10096.73
1 5.11 509 Mix Seal Surfacing
Type A Providing, laying and rolling of close-graded premix surfacing material of 20 mm thickness composed of 11.2 mm to 0.9 mm (Type-A) or
13.2
Casemm- II to
By0.9 mm (Type-B)
Mechanical aggregates using penetration grade bitumen to required line, grade and level to serve as wearing course on a
Means
(i) Bitumen (S-90)/(80/100grade)
Unit = sqm
Taking output = 4000 sqm (80 cum)
(a) Labour
Mate day 0.52 261.00 135.72
Mazdoor (Unskilled) day 10.00 247.00 2,470.00
Mazdoor (Skilled) day 3.00 313.00 939.00
b) Machinery
HMP of appropriate capacity hour 6.00 20,896.00 125,376.00
Electric generator set 125 KVA hour 6.00 2,502.00 15,012.00
Front end loader 1 cum bucket capacity hour 6.00 1,291.00 7,746.00
Tipper 5.5 10 t capacity hour 3.60 937.00 3,373.20
Paver finisher hour 6.00 76.35 458.10
Three wheel 80-100 kN static roller hour 6.00 725.00 4,350.00
c) Material
Bitumen (S-90) @ 19 kg per 10 sqm t 7.60 33,040.00 251,104.00
cum 43,543.44
Stone crushed aggregates 13.2 mm to 0.09 mm @ 0.27 cum per 10 sqm 108.00 403.18
d) Overheads & Contractor's Profit @ 12.5 % on (a+b+c) 56,813.43
Cost of 4000 sqm = a+b+c+d 511,320.89
Rate per sqm = (a+b+c+d)/4000 127.83
Carriage Cost
Bitumen (S-90) ton 0.0019 675.77 1.28
Stone chips cum 0.0270 2,176.15 58.76
Rate per sqm with carriage 187.87
Total Cost including 1 % L.C & 2% Seigniorage Fee Sqm 193.51
PAVEMENT DESIGN

NAME OF ROAD: T01 To Salha Chandan

LINK ROUTE NO. : 0


BLOCK: Bithan
DISTRICT: Samastipur
LENGTH OF ROAD: 400 M

DESIGN OF FLEXIBLE PAVEMENT

SOAKED CBR VALUE #REF! %


CUMULATIVE ESAL 71850

Therefore Reference to Page 16, Fig.4, SP:72-2007


Minimum crust thickness required = 325 mm

Crust Composition
75 Bituminous Surface Treated WBM
Base of Gravel/ WBM (Where thickness is recommended, it may
100 modified to 75 mm thickness for WBM construction, with corresponding
increase of 25mm in Subbase thickness)
Granular Sub base ( CBR not less than 20 in exceptional case may be
relaxed to 15)
150

CRUST THICKNESS PROPOSED 325 mm

CRUST COMPOSITION PROPOSED

Select Soil (CBR >5%) = #REF! mm compacted


Grade II = 75 mm compacted
Grade III = 75 mm compacted
G.S.B. = 175 mm compacted
G.S.B.(DRAINAGE LAYER) = 0 mm compacted

SUB BASE
GSB with Stone Metal 175 mm

BASE COURSE
WBM GR-II 75 mm
WBM GR-III 75 mm

SURFACING
PREMIX CARPET OVER PRIME COAT 20 mm
TACK COAT
SEAL COAT
PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)
SUMMARY OF 3-DAY COUNTS

Name of Road T01 To Salha Chandan


Link Route No. 0
Block Bithan
District Samastipur
State Bihar

Vehicle Class
Cars,
Jeeps, Motorised Light Commercial Agricultural Animal
DAY Trucks Buses Cycle Total
Vans, two- Vehicles Tractors/ Trailers Cycles Drawn
Rickshaws
Three- wheelers Vehicles
wheelers Laden Unladen Laden Unladen Laden Unladen Laden Unladen

DAY 1 20 - 12 - 2011 2 78 2 3 1 0 12 18 0 0 82 2 11 211

DAY 2 21 - 12 - 2011 0 61 3 3 0 0 20 15 0 0 75 0 7 184

DAY 3 22 - 12 - 2011 1 69 4 2 0 1 21 26 0 0 89 2 14 229

TOTAL 3 208 9 8 1 1 53 59 0 0 246 4 32 624


Cars,
Jeeps, Motorised Light Commercial Agricultural Animal
Trucks Buses Cycle
Vans, two- Vehicles Tractors/ Trailers Cycles Drawn
Rickshaws
Three- wheelers Vehicles
wheelers Laden Unladen Laden Unladen Laden Unladen Laden Unladen
Average Daily Traffic
1.00 69.33 3.00 2.67 0.33 0.33 17.67 19.67 0.00 0.00 82.00 1.33 10.67 208.00
(T)

AADT at the time of


1.25 86.43 3.74 3.32 0.42 0.42 22.02 24.52 0.00 0.00 102.22 1.66 13.30 259
Traffic Survey *

AADT at the time of


1.40 97.11 4.20 3.74 0.47 0.47 24.74 27.55 0.00 0.00 114.85 1.87 14.94 291
opening of Road **

VDF - - 0.34 0.02 2.86 0.31 0.34 0.02 2.86 0.31 - - -

ESAL per Day - - 1.43 0.07 1.34 0.14 8.41 0.55 0 0 - - - 11.95

*, ** Formula explained in next page


Computation of Design Traffic

Name of Road: T01 To Salha Chandan

Link Route No. 0


Block: Bithan

1.2 x n x T x t
* AADT at the time of Traffic survey from ADT (Tо) = T+
365
where,
T= ADT at the time of traffic survey
n= Ratio of Harvesting season traffic to Lean season traffic
t = Harvesting period in no. of Days

** AADT at the time of opening of Road = Tо (1 + 0.01r)ⁿ

where,
Tо = AADT at the time of Traffic survey
r = Traffic growth rate
n = Time period between traffic survey & opening of bridge to traffic

There are two harvesting seasons in the area each having a duration of about 2½ months, the
harvesting season traffic remaining at its peak for 15 days

The traffic data was collected 2 years before opening the road to traffic and in the lean season. It
may be assumed that peak harvesting season traffic is double the lean season traffic.

Cumulative ESAL applications over design (1+ 0.01r)ⁿ - 1 xL


life @ r% growth rate = Te x 365 x
0.01r

Where,
Te = ESAL per day
r = Growth rate of traffic over the desing life
n = Design life of pavement
L = Lane distribution factor.

Here,
Te = 11.94756
r = 6%
n = 10
L = 1

Correction factor for SWC traffic = 1.25 (Ref. Pg 29, SP:72)

Therefore,
Cumulative ESAL applications over 10 (1+ 0.01x 6)^10 - 1
11.94756 x 365 x X1.25
years @ 6% growth rate = 0.01 x 6

71849.65

You might also like