BOQ
BOQ
BOQ
6 BLOCK Bithan
7 DISTRICT Samastipur
8 TOTAL LENGTH OF IMPROVEME 559.24
9 LENGTH OF BRIDGE (M) 159.24
10 LENGTH OF APPROACH ROAD (M 400.00
11 SPAN ARRANGEMENT 6 X 25.00 m
12 RWD (w) Division, Rosera
PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
( Rural Works Department, Govt. of Bihar)
BILL OF QUANTITY
NAME OT01 To Salha Chandan
Amount
Sl. No. Item Description Quantity Unit Rate
(in Rs.)
FOUNDATION
1 Excavation for Structures
Earthwork in excavation for structures as per drawing
and technical specifications Clause 305.1 including
setting out, construction of shoring and bracing, removal
of stumps and other deleterious material and disposal
upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material.
I. Ordinary Soil
Earthwork in excavation for structures as per drawing
and technical specifications Clause 305.1 including
setting out, construction of shoring and bracing,
removal of stumps and other deleterious material and
618.52 Cum 256.67 158755.53
disposal upto a lead of 50 m, dressing of sides and
bottom and backfilling in trenches with excavated
suitable material.
i) Upto 3m depth
ii) 3m to 6m depth 0.00 Cum 304.80 0.00
iii) Above 6m depth
Providing and constructing temporary island 16 m
2 diameter for construction of well foundation for 7 m
diameter well
Providing and constructing temporary island 16 m
diameter for construction of well foundation for 7 m
diameter well
0.00 Each 128450.38 0.00
Assuming depth of water 1.0 m and height of island to
be 1.25 m including Royality for earth @ Rs. 5526.40 for
each Island.
Assuming depth of water 4.0 m and height of island 4.5
m including Royality for earth @ Rs. 19895.04 for each 4.00 Each 250755.88 1003023.52
Island.
Providing and constructing one span service road to
reach island location from one pier location to another
151.54 metre 3879.32 587872.15
pier location including Royality for earth @ Rs. 330.00
per m for service Road.
Providing and laying cutting edge of mild steel weighing
3 40kg per metre for well foundation complete as per 7.25 Tonne 156557.73 1135043.54
drawing and technical specification.
Plain / reinforced cement concrete in well foundation
4
complete as per drawing and technical specification
Plain / reinforced cement concrete in well foundation
complete as per drawing and technical specification
Well Curb
219.49 Cum 9686.45 2126078.91
(i) RCC M-25 Grade
Case-II : With Batching Plant, Transit Mixer and
Concrete Pump
Link No. : 0
State : Bihar
District : Samastipur
Block : Bithan
Span of Bridge : 6 X 25.00 m
Length Of Bridge : 159.24 M
Length Of Approch : 400.00 M
District Samastipur
Block Bithan
3 Height of Bridge from Existing Road Level (FRL- 105.230 m.- ERL - 100.610) - 4.620 m
5 H.F.L. 102.250 m
Waterway-
6 Water way & Full Length of Deck Slab of
Bridge
Length Deck Slab-
Aboutment-
7 Pile Depth/ Depth of Well
Pier-
8 No. Of Sapn 6 X 25.00 m
10 Whether Deck Slab Design as per IRC YES (IRC:6,5 & 21)
( )
Executive Engineer)
RWD (w), Division, Imamganj
ENT
T
Chandan
pur
n
4.620 m
102.250 m
102.00 m
#REF!
14.00 m
14.00 m
6 X 25.00 m
954.892 Lacs
17.486 Lacs
15.507 Lacs
NIL
Executive Engineer)
D (w), Division, Imamganj
PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
SUMMARY OF COST ESTIMATE FOR THE PROJECT
DISTRICT : Samastipur
BLOCK : Bithan
S.E.
RWD (w) Circle, Samastipur
PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
SUMMARY OF COST ESTIMATE FOR THE PROJECT
DISTRICT : Samastipur
BLOCK : Bithan
PACKAGE SUMMARY
NAME OF ROAD : T01 To Salha Chandan
DISTRICT Samastipur
BLOCK Bithan
Link Length of Average Cost Total Estimated Cost of Bridge Average cost per Mt. of Bridge
Name of Length of Cost of Bridge
Sl. No. Route Name of Road Approach per Mt. of including Approach Road with Approach Road
Block Bridge (Structure Only)
No. Road Bridge (Rs. in Lakhs) (Rs. in Lakhs)
1 Bithan 0 T01 To Salha Chandan 159.24 400.000 954.892 5.997 1041.404 10.957 6.540 0.069
RWD (w) Division, Rosera RWD (w) Division, Rosera RWD (w) Division, Rosera
PROFORMA-C
2 Package No : 0
5 Name of the Proposed Bridge (if any) : Bammadhar at CH. 13.25 K.M
Total
(i) If Yes, please mention the Phase, MoRD Sanction letter No and Date of Sanction :
Phase : MoRD Sanction No. : Date :
Whether any CD/ Causeway was Sanctioned at or nearby location with the road proposal and whether the
(iii)
same was constructed or not (if yes, the details thereof with chainage) :
(iv) Whether the roadwork has been completed or in progress and likely date of completion :
(v) If not, How the connectivity and movement of traffic was ensured :
(v) Reasons for not proposing the Bridge at the time of Submission of Road proposal :
PROFORMA-C
Total Cost
10 Estimated Cost ITEM Cost per Mt
(Rs. in Lakhs)
12 Whether the Bridge has Geometrics as per latest Circular of NRRDA : YES/ NO
13 Whether the Cost Estimates are as per standard data analysis an SSR
Name of Road :
Is the proposed work is for CD/ Causeway of any length or bridge with span excluding approaches
15 YES/ NO
less than 15m.
STAs need not clear such proposals
c. Whether type of foundation & resting strata as per survey report justified to be safe YES/ NO
d. Whether Hydraulic design is checked & found to be adequate as per site requirements YES/ NO
e. Whether RCC designs are checked and found to be economical & safe. YES/ NO
f. Whether the provisions made by PIU are sufficient & essentia from economy point of view. YES/ NO
17 If the Proposal is for a Bridge for which Road was already Sanctioned
If Yes, Have you verified and satisfied yourself with all the items listed ar Sr. No. 7, by PIU Yes / No
Have you satisfied yourself that the road is a part of Core Network Yes / No
18 Are you Satisfied with the following
Engineering Surveys (L-section, X-sections must be verified) Yes / No
Soil/ Material Investigation Yes / No
Hydraulic Studies Yes / No
(Catchment for structures to be verified from topo sheet. Location and requirement of structures to be
verified from L-section and catchment area to be marked on Topo Sheet Copy)
19 Is the design of the following elements as per relevant IS/ IRC codes
Foundation / Abutments / Piers / Deck Slab / Wing Walls Yes / No
Does the Estimation Conform to Standard Rate Analysis and SoR generated for current
20 Yes / No
Phase for PMGSY works and a copy of SoR provided to STA
22 Whether STA and Superintendent Engineer have visited the site? If Yes, Date of Visit :
Kindly indicate whether the program of visit was informed to NRRDA for prior approval?
24 Certificates :
Certified that the proposal of bridge is checked & found to be it is missing bridge on sanctioned road & in the same
stretch as it was sanctioned in previous phase under PMGSY.
Certified that the Design and Estimation for the Poroposed bridge are based on the latest Circular of NRRDA: vide
DO.letter #P-17035/1/2007-Tech. 30th September, 2010.
Certified that the Design and Estimation for the Poroposed bridge are based on the data and SSR provided by PIU
Engineers. The proposal after final Correction is entered on the OMMS. The Proposal may be considered for
clearance.
2 Package No : -
Name of the benefitted Habitation (s) (to be cross checked with CN-VI)
(ii) Sl. No. Name of Village Population
with population
Total
(i) If Yes, please mention the Phase, MoRD Sanction letter No and Date of Sanction :
Whether any CD/ Causeway was Sanctioned at or nearby location with the road proposal and whether the same was constructed or
(iii)
not (if yes, the details thereof with chainage) :
(iv) Whether the roadwork has been completed or in progress and likely date of completion :
(v) If not, How the connectivity and movement of traffic was ensured :
(v) Reasons for not proposing the Bridge at the time of Submission of Road proposal :
Total Cost
10 Estimated Cost ITEM Cost per Mt
(Rs. in Lakhs)
Salha Chandan
T01
12 Typical Sketch of proposed bridge showing schematic arrangement of span (Attached with Drawing)
(ii) at of Bridge
e. Catchment Area :
Basisc of Design Discharge:- 2641.13 Manning, Dickens, Rotional formulae as per IRC Code
A. General Costs
B. Bridge Components
i) Foundation
ii) SubStructure
R.C.C. grade M-30 (From 5m upto 10m height) 308.04 2820069.71 M30
R.C.C. grade M-35 (From 5m upto 10m height) 30.70 284030.25 M35
Backfilling behind abutment, wing wall and return wall (Sand Filling ) 110.86 76638.87
Backfilling behind abutment, wing wall and return wall (Granlar material) 170.26 486049.02
iii) Superstructure
Providing and laying flooring laid over cement concrete bedding 0.00 0.00
I 0.886 0.085
II 1.322 0.127
IV 2.273 0.218
V 4.348 0.418
Total Maintenance
10.957 1.052
Cost
17 Whether the Bridge has Geometrics as per latest Circular of NRRDA : YES/ NO
18 Whether the Cost Estimates are as per standard data analysis an SSR
Lead Lead
Material Source Material Source
Distance Distance
1 Span details of bridge tallies with DPR & data uploaded on omms.nic.in & there is no deviation.
3 Total cost of the project, State share & MoRD share worked out by PIU is justified.
The proposal of bridge is missing bridge proposal on sanctioned road & in the same stretch as it was sanctioned in previous
4
phase under PMGSY.
20 Is the proposed work is for CD/ Causeway of any length or bridge with span excluding approaches less than 15m. YES/ NO
c. Whether type of foundation & resting strata as per survey report justified to be safe YES/ NO
d. Whether Hydraulic design is checked & found to be adequate as per site requirements YES/ NO
e. Whether RCC designs are checked and found to be economical & safe. YES/ NO
f. Whether the provisions made by PIU are sufficient & essentia from economy point of view. YES/ NO
22 If the Proposal is for a Bridge for which Road was already Sanctioned
If Yes, Have you verified and satisfied yourself with all the items listed ar Sr. No. 7, by PIU Yes / No
Have you satisfied yourself that the road is a part of Core Network Yes / No
24 Is the design of the following elements as per relevant IS/ IRC codes
Does the Estimation Conform to Standard Rate Analysis and SoR generated for current Phase for
25 Yes / No
PMGSY works and a copy of SoR provided to STA
27 Whether STA and Superintendent Engineer have visited the site? If Yes, Date of Visit :
Kindly indicate whether the program of visit was informed to NRRDA for prior approval?
(Specific remarks of STA about the overall Bridge Project are necessary on each DPR)
29 Certificates :
Certified that the proposal of bridge is checked & found to be it is missing bridge on sanctioned road & in the same stretch as it was sanctioned in
previous phase under PMGSY.
Certified that the Design and Estimation for the Poroposed bridge are based on the latest Circular of NRRDA: vide DO.letter #P-17035/1/2007-Tech. 30th
September, 2010.
Certified that the Design and Estimation for the Poroposed bridge are based on the data and SSR provided by PIU Engineers. The proposal after final
Correction is entered on the OMMS. The Proposal may be considered for clearance.
Technical Scrutiny at STA done by :
I. Ordinary Soil
i) Upto 3m depth Cum 618.520 256.68 158760.46
ii) 3m to 6m depth Cum 0.000 304.81 0.00
iii) Above 6m depth Cum
Providing and constructing temporary island 16 m
2 12.9 diameter for construction of well foundation for 7 m
diameter well
Assuming depth of water 1.0 m and height of island to
A. be 1.25 m including Royality for earth @ Rs. 5526.40 for 128,450.38 0.00
each Island. Each 0.000
Assuming depth of water 4.0 m and height of island 4.5
B. m including Royality for earth @ Rs. 19895.04 for each 1003023.55
Island. Each 4.000 250,755.89
Providing and constructing one span service road to
reach island location from one pier location to another
C. 3,879.32 587872.50
pier location including Royality for earth @ Rs. 330.00
per m for service Road. metre 151.540
1200 & Providing and laying cutting edge of mild steel weighing
3 12.10 1900 40kg per metre for well foundation complete as per 156,557.74 1135043.60
drawing and technical specification. Tonne 7.250
1200,
Plain / reinforced cement concrete in well foundation
4 12.11 1500 &
complete as per drawing and technical specification
1700
Well Curb
(i) RCC M-25 Grade
A Cum 9,686.46 2126080.16
Case-II : With Batching Plant, Transit Mixer and
Concrete Pump 219.490
Well Steining
(iii) RCC M-25 Grade
B 9,455.53 27930031.94
Case-II : With Batching Plant, Transit Mixer and
Concrete Pump Cum 2,953.830
Bottom Plug
(i) PCC Grade M-20
C 9,321.10 6239542.20
Case-II : With Batching Plant, Transit Mixer and
Concrete Pump Cum 669.400
Top Plug
D (ii) PCC Grade M-20 7,142.58 249204.56
Case-I : Using Concrete Mixer Cum 34.890
Well Cap
(ii) RCC Grade M-30
E 8,776.89 3683835.25
Case-II : With Batching Plant, Transit Mixer and
Concrete Pump Cum 419.720
Sinking of 7 m external diameter well (other than
pneumatic method of sinking) through all types of strata
namely sandy soil, clayey soil and rock as shown
5 12.14
against each case, complete as per drawing and
technical specification. Depth of sinking is reckoned
from bed level.
Sandy Soil
A metre 136570.33
(i) Depth below bed level upto 3.0 M. 21.000 6,503.35
PRADHAN MANTRI GRAM SADAK YOJNA (PMGSY)
( Rural Works Department, Govt. of Bihar)
Block: Bithan
Cumulative Cumulative
Cut Area Fill Area Cut Volm Fill Volm
Chainage Cut Volume Fill Volume
(sq.m) (sq.m) (Cu.m) (Cu.m)
(Cu.m) (Cu.m)
(m) (m2) (m2) (m3) (m3) (m3) (m3)
0+000.0000 0.000 0 0.000 0.000 0.000 0.000
0+010.0000 0.000 4.71 0.000 23.550 0.000 23.550
0+020.0000 0.000 11.475 0.000 80.925 0.000 104.475
0+030.0000 0.000 19.335 0.000 154.050 0.000 258.525
0+040.0000 0.000 28.185 0.000 237.600 0.000 496.125
0+050.0000 0.000 25.425 0.000 268.050 0.000 764.175
0+060.0000 0.000 22.725 0.000 240.750 0.000 1004.925
0+070.0000 0.000 33.345 0.000 280.350 0.000 1285.275
0+080.0000 0.000 56.01 0.000 446.775 0.000 1732.050
0+090.0000 0.000 82.05 0.000 690.300 0.000 2422.350
0+100.0000 0.000 93.645 0.000 878.475 0.000 3300.825
0+110.0000 0.000 86.955 0.000 903.000 0.000 4203.825
0+120.0000
0+130.0000
0+140.0000
0+150.0000
0+160.0000 BRIDGE PORTION
0+170.0000
0+180.0000
0+190.0000
0+200.0000
0+210.0000 0.000 114 0.000 1004.775 0.000 5208.600
0+220.0000 0.000 108.03 0.000 1110.150 0.000 6318.750
0+230.0000 0.000 98.355 0.000 1031.925 0.000 7350.675
0+240.0000 0.000 79.155 0.000 887.550 0.000 8238.225
0+250.0000 0.000 60.87 0.000 700.125 0.000 8938.350
0+260.0000 0.000 50.115 0.000 554.925 0.000 9493.275
Cement / Steel
Place :- Local
By Rail :-
By Road :- 20.00km
S.E.
RWD,(w), Circle
RWD (w) Circle, Samastipur
Analysis for Carrige Through Railway from Quarry Site to Work Site
Sheikhpura to Begusarai
8.00
UnSurface x 8.70 x 1.00 Km = Rs 15.16
4.59
i) Loading Cost from Railway Yard to Railway Wegon = For 5 MT @ 1.25 Nos Labour = Rs 247.00 = Rs 308.75
iii) Railway freight charge from Sheikhpura Railway station to = For 1 MT 81.00 Km = Rs 212.70 = Rs 212.70
Begusarai Railway station
Busy Seasion charge 12% of Railway freight charge = For 1 MT = 12% = Rs 25.52
Gross Cost for Railway freight charge For 5 MT = "B" + "C" + "D" = Rs 2694.58
Gross Rate for Railway freight Charge = For 1 Cum "E" = Rs 1056.70
Carriage Cost from Quarry to Begusarai Railway Yard = For 1 Cum = " A" + "E" = Rs 1247.31
Analysis for Carrige Through Railway from Quarry Site to Work Site
Sheikhpura to Begusarai
8.00
UnSurface x 8.70 x 1.00 Km = Rs 13.95
4.99
i) Loading Cost from Railway Yard to Railway Wegon = For 5 MT @ 1.25 Nos Labour = Rs 247.00 = Rs 308.75
iii) Railway freight charge from Sheikhpura Railway station to = For 1 MT 81.00 Km = Rs 212.70 = Rs 212.70
Begusarai Railway station
Busy Seasion charge 12% of railway freight charge = For 1 MT = 12% = Rs 25.52
Gross Cost for Railway Freight Charge For 5 MT = "B" + "C" + "D" = Rs 2694.58
Gross Rate for Railway freight Charge = For 1 Cum "E" = Rs 971.99
Carriage Cost from Quarry to Begusarai Railway Yard = For 1 Cum "A" + "E" = Rs 1159.35
Analysis for Carrige Through Railway from Quarry Site to Work Site
Mirjachoki to Begusarai
8.00
UnSurface x 8.70 x 1.00 Km = Rs 13.95
4.99
i) Loading Cost from Railway Yard to Railway Wegon = For 5 MT @ 1.25 Nos Labour = Rs 247.00 = Rs 308.75
iii) Railway freight charge from Mirjachoki Railway station to = For 1 MT 159.00 Km = Rs 290.70 = Rs 290.70
Begusarai Railway station
Busy Seasion charge 12% of Railway freight charge = For 1 MT = 12% = Rs 34.88
Gross Cost for railway freight charge For 5 MT "B" + "C" + "D" = Rs 3150.88
Gross Rate for Railway freight Charge = For 1 Cum "E" = Rs 1136.59
Carriage Cost from Quarry to Begusarai Railway Yard = For 1 Cum "A" + "E" = Rs 1323.95
Analysis for Carrige Through Railway from Quarry Site to Work Site
Sheikhpura to Begusarai
8.00
UnSurface x 8.70 x 1.00 Km = Rs 17.40
4.00
i) Loading Cost from Railway Yard to Railway Wegon = For 5 MT @ 1.25 Nos Labour = Rs 247.00 = Rs 308.75
iii) Railway freight charge from Sheikhpura Railway station to = For 1 MT 81.00 Km = Rs 212.70 = Rs 212.70
Begusarai Railway station
Busy Seasion charge 12% of Railway freight charge = For 1 MT = 12% = Rs 25.52
Gross Cost for Railway freight charge For 5 MT "B" + "C" + "D" = Rs 2694.58
Gross Rate for Railway freight Charge = For 1 Cum "E" = Rs 1212.56
Carriage Cost from Quarry to Begusarai Railway Yard = For 1 Cum "A" + "E" = Rs 1409.16
Analysis for Carrige Through Railway from Quarry Site to Work Site
Mirjachoki to Begusarai
8.00
UnSurface x 8.70 x 2.00 Km = Rs 23.20
6.00
i) Loading Cost from Railway Yard to Railway Wegon = For 5 MT @ 1.25 Nos Labour = Rs 247.00 = Rs 308.75
iii) Railway freight charge from Mirjachoki Railway station to = For 1 MT 81.00 Km = Rs 212.70 = Rs 212.70
Begusarai Railway station
Busy Seasion charge 12% of Railway freight charge = For 1 MT = 12% = Rs 25.52
Gross Cost for Railway freight charge For 5 MT "B" + "C" + "D" = Rs 2694.58
Gross Rate for Railway freight Charge = For 1 Cum "E" = Rs 808.37
Carriage Cost from Quarry to Begusarai Railway Yard = For 1 Cum "A" + "E" = Rs 1024.50
Summary of Carriage Cost
Amount
Sl. No. Materials Unit
(Rs.)
1 Gr-III Cum 1612.93
Sr. No.
Machine Activity Unit Output Unit Rate
Supplying
PM-001 Air Compressor 210 cfm cfm 210.00 per hour 437.00
compressed air
BM, DBM, SDBC,
PM-002 Batch mix HMP 40-60 TPH t/h 50.00 per hour 21,633.00
PM
BM, DBM, SDBC,
PM-003 Batch type HMP 30/40 TPH t/h 35.00 per hour 2,775.00
PM
PM-004 Bitumen boiler oil fired
200 Heating of litre / h 400.00 per hour 270.00
litre bitumen
1000
litre / h 2000.00 per hour 270.00
litre
Applying bitumen
PM-005 Bitumen emulsion pressure distributor sqm/h 1750.00 per hour 1,463.00
tack coat
Mixing of
PM-006 Concrete mixer 0.28/0.4 cum cum/h 2.50 per hour 80.00
ingradients
PM-012 Hydraulic broom with tractor Loading Soil cum/h 100.00 1,291.00
PM-013 Hydraulic Excavator 0.9 cum Surface cleaning sqm/h 1250.00 per hour 522.00
PM-014 Hydraulic self propelled chip spreader Excavation cum/h 100.00 per hour 1,775.00
PM-015 Jack Hammer with tractor Surface Dressing sqm/h 1500.00 per hour 3,594.00
Pavement
PM-016 Joint Cutting Machine with 2-3 blades breaking & rock cum/h 05. to 1 per hour 1,163.00
drilling
PM-019 Needle vibrator Scarifier & levelling cum/h 50.00 per hour 495.00
BASIC RATES
(C) USAGE RATES OF PLANT & MACHINERY
Description of Output of Machine Usage Rates in Rs.
Sr. No.
Machine Activity Unit Output Unit Rate
Vibrating cement
PM-020 Paver finisher cum/h 3.50 per hour 76.35
concrete mix
PM-026 Three wheel 80-100 kN Static Roller Crushing of Spalls t/h 200.00 per hour 23,744.00
Compaction/
725.00
Rolling
Earth:-
Embankment or
sub-grade cum/h 80/70 725.00
Sub-base G-II/G-
cum/h 8.00 725.00
III
per hour
BUSG cum/h 10.00 725.00
Surface Dressing
sqm/h 400.00 725.00
1st Coat
Surface Dressing
sqm/h 500.00 725.00
2ndCoat
PM-027 Tipper 5.5 cum/10 t Carriage cum/trip 5.50 per hour 937.00
Pulverisation of
PM-028 Tractor with Disc Harrows cum/h 80.00 per hour 517.00
soil
Ripping
PM-029 Tractor with ripper @ 60 cum per hour Pavements, cum/h 60.00 per hour 533.00
uprooting trees
Tractor with trolley/with Grading Transportation of
PM-030 t/trip 3 to 5 per hour 533.00
equipment materials
BASIC RATES
(C) USAGE RATES OF PLANT & MACHINERY
Description of Output of Machine Usage Rates in Rs.
Sr. No.
Machine Activity Unit Output Unit Rate
PM-031 Tractor with Rotavator Scarifier cum/h 25.00 per hour 517.00
Sr. No.
Machine Activity Unit Output Unit Rate
Compaction of soil
PM-033 cum/h 100.00 1,915.00
WMM
Vibratory roller 80-100 kN per hour
Compaction of BM cum/h 60.00 1,915.00
PM-035 Wet mix plant (Pug Mill) Wet Mix cum/h 25.00 per hour 1,643.00
P& M-40 Concrete Mixer (a) 0.4/0.28 cum Concrete Mixing cum/hour 2.5 hour 96.00
BASIC RATES
(B) Material
Deduct Basic Rate Final Rate
Basic Rate as Tax/Ro Exclusive GST
Sl. No. Description Unit including
per SOR yality Royality GST
M-002 Aggregate - For 37.5 mm Maximum size - 22.4 mm to 5.6 mm cum 544.27 100 444.27 5% 466.48
M-003 Aggregate - For 37.5 mm Maximum size - 45 mm to 22.5 mm cum 493.39 100 393.39 5% 413.06
M-004 Aggregate - For 37.5 mm Maximum size - Below 5.6 mm cum 204.23 100 104.23 5% 109.44
M-005 Aggregate - For 53 mm Maximum size - 22.5 mm to 5.6 mm cum 544.27 100 444.27 5% 466.48
M-006 Aggregate - For 53 mm Maximum size - 63 mm to 45 mm cum 440.03 100 340.03 5% 357.03
M-007 Aggregate - For 53 mm Maximum size - Below 5.6 mm cum 204.23 100 104.23 5% 109.44
M-008 Aggregate - Grading I (40 mm nominal Size) 10 mm - 5 mm cum 545.1 100 445.1 5% 467.36
M-009 Aggregate - Grading I (40 mm nominal Size) 25 mm – 10 mm cum 631.9 100 531.9 5% 558.50
M-010 Aggregate - Grading I (40 mm nominal Size) 37.25 mm - 25 mm cum 493.39 100 393.39 5% 413.06
M-011 Aggregate - Grading I (40 mm nominal Size) 5 mm and below cum 204.23 100 104.23 5% 109.44
M-012 Aggregate - Grading II (19 mm nominal Size) 10 mm - 5 mm cum 545.1 100 445.1 5% 467.36
M-013 Aggregate - Grading II (19 mm nominal Size) 25 mm – 10 mm cum 631.9 100 531.9 5% 558.50
M-014 Aggregate - Grading II (19 mm nominal Size) 5 mm and below cum 204.23 100 104.23 5% 109.44
M-018 Aggregate- Crushable type such as moorum or Gravel for Grading I cum 139.53 50 89.53 5% 94.01
M-019 Aggregate- Crushable type such as moorum or Gravel for Grading II cum 139.53 50 89.53 5% 94.01
M-020 Aggregate- Crushable type such as moorum or Gravel for Grading III cum 139.53 50 89.53 5% 94.01
M-024 Aggregates 22.4 mm to 2.36 mm for wet mix macadam cum 544.27 100 444.27 5% 466.48
M-025 Aggregates 45 mm to 22.4 mm for wet mix macadam cum 493.39 100 393.39 5% 413.06
M-028 Bitumen (Crumb Rubber Modified) tonne 32648 0 32648 18% 38524.64
M-029 Bitumen (Natural Rubber Modified) tonne 37151.5 0 37151.5 18% 43838.77
M-035 Bond stone (400 mm x 150 mm x 150 mm) No. 11.67 0 11.67 5% 12.25
M-037 Cement (Excluding Empty Cement Bag Cost 7.08) t 4722.4 0 4722.4 28% 6044.67
M-039 Compensation for earth taken from private land cum 23.65 22 1.65 1.65
M-041 Crushed Sand or Grit Passing 2.36 mm and retained on 180 micron cum 104.83 50 54.83 5% 57.57
M-042 Crushed Stone Aggregate 26.5 mm to 75 micron cum 572.28 100 472.28 5% 495.89
M-043 Crushed Stone chipping 13.2 mm nominal size cum 663.11 100 563.11 5% 591.27
Crushed Stone Chipping 6.7 mm size 100% passing 11.2 mm and retained 420.37 100 320.37 5% 336.39
M-044 cum
on 2.36 mm
Crushed Stone Chipping 6.7 mm size 100% passing 9.5 mm and retained on 420.37 100 320.37 5% 336.39
M-045 cum
2.36 mm
M-046 Crushed Stone chipping 9.5 mm nominal size cum 633.55 100 533.55 5% 560.23
M-047 Crushed Stone Coarse Aggregate Passing 53 mm and retained on 2.8 mm cum 484.91 100 384.91 5% 404.16
M-055 Fine aggregate/Crushed sand 2.36 mm to 75 micron cum 100.8 10.08 90.72 5% 95.26
Granular material (Natural occuring, soil gravel mixture / quarry waste, 134.6 50 84.6 5% 88.83
M-057 cum
kankar, laterite, dhandla
M-063 MS Sheet Tube (47 mm x 47 mm x 12 SWG Sheet) kg 37.8 0 37.8 18% 44.60
M-067 Polythene sheet (125 micron) sqm 15.67 0 15.67 18% 18.49
M-068 RCC Pipe NP3 (1200 mm dia) m 4177.63 0 4177.63 18% 4929.60
M-069 RCC Pipe NP3 (1000 mm dia) m 2938.51 0 2938.51 18% 3467.44
M-071 RCC Pipe NP4 (1200 mm dia) m 4177.63 0 4177.63 18% 4929.60
M-072 RCC Pipe NP4 (1000 mm dia) m 2938.51 0 2938.51 18% 3467.44
M-077 Steel Reinforcement (MS Round Bars) t 36210 0 36210 18% 42727.80
M-079 Stone Boulder of size 150 mm and below cum 311.53 100 211.53 5% 222.11
M-080 Stone for Random Rubble Masonry cum 320.45 100 220.45 5% 231.47
M-081 Stone Screening - Type B 11.2 mm for Grading-2 cum 354.77 100 254.77 5% 267.51
M-082 Stone Screening - Type B 11.2 mm for Grading-3 cum 354.77 100 254.77 5% 267.51
M-085 Well graded Granular Base Material - Grading A 2.36 mm below cum 189.17 100 89.17 5% 93.63
M-086 Well graded Granular Base Material - Grading A 26.5 mm to 4.75 mm cum 514.82 100 414.82 5% 435.56
M-087 Well graded Granular Base Material - Grading A 53 mm to 26.5 mm cum 471.71 100 371.71 5% 390.30
M-088 Well graded Granular Base Material - Grading B 2.36 mm below cum 189.17 100 89.17 5% 93.63
M-089 Well graded Granular Base Material - Grading B 26.5 mm to 4.75 mm cum 514.82 100 414.82 5% 435.56
M-090 Well graded Granular Base Material - Grading C 2.36 mm below cum 189.17 100 89.17 5% 93.63
M-091 Well graded Granular Base Material - Grading C 9.5 mm to 4.75 mm cum 545.1 100 445.1 5% 467.36
M-092 Well Graded Material for Sub-Base - Grading I 2.36 mm below cum 189.17 100 89.17 5% 93.63
M-093 Well Graded Material for Sub-Base - Grading I 53 mm to 9.5 mm cum 533.99 50 483.99 5% 508.19
BASIC RATES
(B) Material
Deduct Basic Rate Final Rate
Basic Rate as Tax/Ro Exclusive GST
Sl. No. Description Unit including
per SOR yality Royality GST
M-094 Well Graded Material for Sub-Base - Grading I 9.5 mm to 2.36 mm cum 424.94 50 374.94 5% 393.69
M-095 Well Graded Material for Sub-Base - Grading II 2.36 mm below cum 189.17 100 89.17 5% 93.63
M-096 Well Graded Material for Sub-Base - Grading II 26.5 mm to 9.5 mm cum 572.28 100 472.28 5% 495.89
M-097 Well Graded Material for Sub-Base - Grading II 9.5 mm to 2.36 mm cum 424.94 50 374.94 5% 393.69
M-098 Well Graded Material for Sub-Base - Grading III 2.36 mm below cum 189.17 100 89.17 5% 93.63
M-099 Well Graded Material for Sub-Base - Grading III 4.75 mm to 2.36 mm cum 204.23 100 104.23 5% 109.44
M-100 Well Graded Material for Sub-Base - Grading III 9.5 mm to 4.75 mm cum 545.1 100 445.1 5% 467.36
M-159 Sand Bag (Cost of sand & Empty Cement Bag) Each 100.00 100.00
Remarks
Multiplying Unloading Track Track Cost by Rail
Truck For For For For {8/Nc *
S.No Name of Materials Source Unit
Capacity
factor for (Payble Head [(Hs*Ls) +
void Quantity) & Surface Graveled &
Surface Graveled
&
Per Trip (Hg*Lg) +
Per Trip Stacking Road Road
Track in
Road Road
Track (Hk*Lk)]} +
per cum River in River Loading &
Bed Bed Unloading
Nc Hs Hg Hk Ls Lg Lk Rc
1 Stone metal above 50mm MIRZACHAUKI m 3
5.4 0.85 4.59 168.82 6.54 7.87 15.84 80 0 0 1247.31 2328.55
2 Boulder MIRZACHAUKI m 3
5.0 0.8 4.00 168.82 6.54 7.87 15.84 80 0 0 1409.16 2624.98
3 Stone chips / Stone Agg. Below 50mm MIRZACHAUKI m3 5.4 0.924 4.99 168.82 6.54 7.87 15.84 80 0 0 1323.95 2332.12
JAGDISHPUR,
4 Coarse Sand m3 5.4 0.924 4.99 91.48 6.54 7.87 15.84 255 0 0 0 2766.91
BGP
5 Local sand m3 5.4 0.924 4.99 91.48 6.54 7.87 15.84 2 0 1 0 137.86
6 Cement SAHARSA mt 8 1 8 386.28 6.54 7.87 15.84 65 0 0 0 811.63
7 Steel SAHARSA mt 8 1 8 293.82 6.54 7.87 15.84 65 0 0 0 719.17
8 Bitumen BARAUNI mt 8 1 8 318.13 6.54 7.87 15.84 205 0 0 0 1659.61
9 Emulsion PAHARPUR mt 8 1 8 318.13 6.54 7.87 15.84 635 0 0 0 4473.43
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)
Haulage BY TIPPER
1 1.10 (i) Haulage excluding Loading & Unloading
Haulage of materials by tipper excluding cost of loading, unloading and
stacking.
Unit = t.km
Taking output 10 t load and lead 10 km = 100 t.km
Case-I : Surfaced Road
Speed with load: 25 km per hour
Speed while returning empty: 35 km per hour
a) Machinery
Tipper 10 t capacity
Haulage with load hour 0.40 937.00 374.80
Empty return trip hour 0.29 937.00 271.73
b) b) Overheads & contractor's profit @ 12.5% on (a) 80.82
Placing tipper at loading point, loading with front end loader excluding time
for haulage and return trip.
Unit = cum
Taking output = 5.5 cum
Time required for
i) Positioning of tipper at loading point Min 1.00
ii) Loading by front end loader 1 cum bucket capacity @ 100 cum per hour Min 3.30
iii) Waiting time, unforeseen contingencies, etc. Min 2.00
Total Min 6.30
a) Machinery
(i) Tipper 10 t capacity hour 0.105 937.00 98.39
(ii) Front end-loader 1 cum bucket capacity @ 100 cum per hour hour 0.06 1291.00 71.01
b) b) Overheads & contractor's profit @ 12.5% on (a) 21.17
c)
Cost for 5.5 cum = a+b 190.56
Rate per cum = (a+b)/5.5 34.65
SAY Cum 34.65
3 (iii) Unloading of Earth, Sand, Lime, Moorum, Aggregate, Stone Boulder, Brick
Aggregate, Kankar, Building Rubbish, Manure, Crushed Slag, Flyash,
Stone for Masonry Work by mechanical means.
Unit = cum
Taking output = 5.5 cum
Placing tipper at unloading point excluding time for haulage and return trip
Taking output = 10 t
a) Labour
Mate day 0.06 261.00 15.66
Mazdoor (Unskilled) day 1.50 247.00 370.50
b) Machinery
Truck 10 t capacity hour 1.00 843.00 843.00
c) b) Overheads & contractor's profit @ 12.5% on (a) 153.65
d)
Cost for 10 t = a+b+c 1382.81
Rate per tonne = (a+b+c)/10 138.28
SAY t 138.28
14 1.5 Loading and Unloading of Structural Steel and Steel Bars by manual
means
(i) Loading of Structural Steel, Steel Bars by manual means including a lead
upto 30 m
Unit = t
Taking output = 10 t
a) Labour
Mate day 0.07 261.00 18.27
Mazdoor (Unskilled) day 1.80 247.00 444.60
b) Machinery
Truck 10 t capacity hour 1.00 843.00 843.00
c) b) Overheads & contractor's profit @ 12.5% on (a) 163.23
d)
Cost for 10 t = a+b+c 1469.10
Rate per tonnes = (a+b+c)/10 146.91
SAY t 146.91
15 (ii) Unloading of Structural Steel, Steel Bars by manual means including
a lead upto 30 m
Unit = t
Taking output = 10 t
a) Labour
Mate day 0.07 261.00 18.27
Mazdoor (Unskilled) day 1.80 247.00 444.60
b) Machinery
Truck 10 t capacity hour 1.00 843.00 843.00
c) b) Overheads & contractor's profit @ 12.5% on (a) 163.23
d)
Cost for 10 t = a+b+c 1469.10
Rate per t = (a+b+c)/10 146.91
SAY t 146.91
16 1.6 Loading and Unloading of Bitumen Drums by Manual Means
(i) Loading of Bitumen Drums by manual means including a lead upto 30 m
Unit = t
Taking output = 10 t
a) Labour
Mate day 0.06 261.00 15.66
Mazdoor (Unskilled) day 1.60 247.00 395.20
b) Machinery
Truck 10 t capacity hour 1.25 843.00 1053.75
c) b) Overheads & contractor's profit @ 12.5% on (a) 183.08
d)
Cost for 10 t = a+b+c 1647.69
Rate per tonnes = (a+b+c)/10 164.77
SAY t 164.77
17 (ii) Unloading of Bitumen Drums by Manual Means including a lead upto 30 m
Unit = t
Taking output = 10 t
a) Labour
Mate day 0.05 261.00 13.05
Mazdoor (Unskilled) day 1.20 247.00 296.40
b) Machinery
Truck 10 t capacity hour 1.25 843.00 1053.75
c) b) Overheads & contractor's profit @ 12.5% on (a) 170.40
d)
Cost for 10 t = a+b+c 1533.60
Rate per t = (a+b+c)/10 153.36
Note :- The rate is inclusive of the self weight of drum
SAY t 153.36
18 1.10 Haulage excluding Loading & Unloading
Haulage of materials by tipper excluding cost of Loading, Unloading and
stacking
Unit = 1km
Taking output 10t load and lead 10km = 100t_km
Case - I Surfaced Road
Speed with load : 25km per hour
Speed while returning empty : 35km per hour
a) Machinery
Truck 10 t capacity
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)
SAY 6.54
Case - II Unsurfaced Road
Speed with load : 20km per hour
Speed while returning empty : 30km per hour
a) Machinery
Truck 10 t capacity
Haulage with load hour 0.5 843.00 421.50
Empty return trip hour 0.33 843.00 278.19
b) b) Overheads & contractor's profit @ 12.5% on (a) 87.46
c)
Cost for 100t_km = a+b+c 787.15
Cost for 1 t_km = a+b+c/100 7.87
SAY 7.87
Case - III Kutcha Track and Track in River Bed / Nallah Bed and Choe
Bed
Speed with load : 10km per hour
Speed while returning empty : 15km per hour
a) Machinery
Truck 10 t capacity
Haulage with load hour 1 843.00 843.00
Empty return trip hour 0.67 843.00 564.81
b) b) Overheads & contractor's profit @ 12.5% on (a) 175.98
c)
Cost for 100t_km = a+b+c 1583.79
Cost for 1 t_km = a+b+c/100 15.84
SAY 15.84
1 2.2 201 Clearing and Grubbing Road Land
(I) Clearing and Grubbing Road Land including uprooting wild vegetation , grass,bushes,shurbs,saplings and trees of
girth upto 300mm, removal of stumps of such trees cut earlier and unseviceable materials & stacking of serviceable
materials to be used or auctioned upto a lead of 1000m including removal and disposal of top organic soil not
exceeding 150mm in thickness as per technical specification(clause201.1)
By Manual Means
(A) In area of non-thorny jungle
a) Labour
Mate day 6.00 261.00 1,566.00
Mazdoor (Unskilled) day 150.00 247.00 37,050.00
b) Machinery
Tractor with trolley hour 1.00 533.00 533.00
c) Over Heads & Contractors profit @ 12.5% on (a+b) 4893.63
Rate per hectare = a+b+c (including 1% L.C & 2% Seigniorage Fee) 45,363.90
SAY Ha. 45,363.90
2 2.5 202 Dismantling of Structures
Dismantling of existing structures like culverts, bridges, retaining walls and other structure comprising of masonry,
cement concrete, wood work, steel work, including T&P and scaffolding wherever necessary, sorting the dismantled
material, disposal of unserviceable material and stacking the serviceable material with all lifts and lead of 1000 m as
per Technical Specification Clause 202.
Unit = cum
Taking output = 1.25 cum
(I) By Manual Means
(C) Reinforced Cement Concrete
a) Labour
Mate day 0.15 261.00 39.15
BlackSmith day 0.25 330.00 82.50
Mazdoor (Unskilled) day 3.50 247.00 864.50
Machinery
b) Tractor with trolley hour 0.27 533.00 143.91
c) Over Heads & Contractors profit @ 12.5% on (a+b) 141.26
Cost for 1.25 cum = a+b+c+d 1271.32
Rate per cum = (a+b+c)/1.25 (including 1% L.C & 2% Seigniorage Fee) 1047.57
SAY cum 1,047.57
EARTHWORK
3 3.4 301.5 Construction of Embankment with Material Obtained from Borrow Pits
(A) Construction of embankment with approved material obtained from borrow pits with a lift upto 1.5 m, transporting to
site, spreading, grading to required slope and compacting to meet requirement of Tables 300.1 and 300.2 with a lead
upto 1000 m as per Technical Specification Clause 301.5
Unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.04 261.00 10.44
Mazdoor (Unskilled) day 1.00 247.00 247.00
b) Machinery
Hydraulic Excavator 0.9 cum bucket capacity @ 60 cum per hour hour 1.67 522.00 871.74
Truck 10 t capacity hour 4.50 937.00 4,216.50
Add 10 % of the cost of carriage by tipper 421.65
Dozer D-50 for spreading @ 100 cum per hour hour 0.50 3,009.00 1,504.50
Tractar mounted grader arrangement for grading @ 100 cum per hour hour 1.00 2,674.00
2,674.00
Unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.04 261.00 10.44
Mazdoor (Unskilled) day 1.00 247.00 247.00
b) Machinery
Hydraulic excavator 0.9 cum bucket capacity @ 60 cum per hour hour 1.67 522.00 871.74
Truck 10 t capacity, 4 trips per hour hour 4.50 937.00 4,216.50
Add 10 % of the cost of carriage to cover loading & unloading cum 421.65
Dozer D-50 for spreading @ 100 cum per hour hour 0.50 3009.00 1,504.50
Tractar mounted grader arrangement for grading @ 100 cum per hour hour 1.00 2674.00 2,674.00
e) CARRIAGE
Grading-II Cum 435.60 1740.41 758122.60
Stone Screening Cum 96.01 2176.15 208932.16
Binding Material Cum 28.80 1366.67 39360.10
Cost for 360 cum = a+b+c+d+e (including 1% L.C & 2% Seigniorage Fee) 1374138.74
Rate per cum = (a+b+c+d+e)/360 3817.05
SAY cum 3817.05
7 4.7 405 WBM Grading 3
(3-A) Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam specification
including spreading in uniform thickness, hand packing, rolling with smooth wheel roller 80-100 kN in stages to proper
grade and camber, applying and brooming, stone screening to fill-up the interstices of coarse aggregate, watering and
compacting to the required density Grading 3 as per Technical Specification Clause 405.
BITUMINOUS ITEMS
8 5.1 502 Prime Coat ( Low Porosity )
(I) Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular base including
cleaning of road surface and spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical
Specification Clause 502
Unit = sqm
Taking output = 1750 sqm
a) Labour
Mate day 0.04 261.00 10.44
Mazdoor (Unskilled) day 1.00 247.00 247.00
b) Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.40 1,291.00 1,807.40
Air compressor 210 cfm hour 1.40 437.00 611.80
Bitumen emulsion pressure distributor @ 1750 sqm per hour hour 1.00 1,463.00 1,463.00
Water tanker 6 kl capacity 1 trip per hour hour 0.50 166.00 83.00
c) Material
Bitumen emulsion (SS-1) @ 0.85 kg per sqm t 1.48 42,356.10 62,687.03
Water kl 3.00 40.00 120.00
d) Over Heads & Contractors profit @ 12.5% on (a+b+c) 8378.71
e) CARRIAGE
Bitumen ton 1.48 1150.27 1702.40
Cost of 1750 sqm = a+b+c+d+e (including 1% L.C & 2% Seigniorage Fee) 79,424.10
Rate per sqm = (a+b+c+d+e)/1750 45.39
SAY sqm 45.39
9 5.2 503 Tack Coat
(I) Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.20 to 0.25
kg per sqm on the prepared bituminous surface cleaned with Hydraulic broom as per Technical Specification Clause
503.
Unit = sqm
Taking output = 1750 sqm
a) Labour
Mate day 0.04 261.00 10.44
Mazdoor (Unskilled) day 1.00 247.00 247.00
b) Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.40 1,291.00 1,807.40
Air compressor 210 cfm hour 1.40 437.00 611.80
Emulsion pressure distributor @1750 sqm per hour hour 1.00 1,463.00 1,463.00
c) Material
Bitumen emulsion (RS-1) @ 0.225 kg per sqm t 0.48 39,701.10 19,056.53
d) Over Heads & Contractors profit @ 12.5% on (a+b+c) 2899.52
e) CARRIAGE
Bitumen ton 0.48 1150.27 552.13
Cost of 1750 sqm = a+b+c+d+e (including 1% L.C & 2% Seigniorage Fee) 27,447.25
Rate per sqm = (a+b+c+d+e)/1750 15.68
SAY sqm 15.68
10 5.9 508 Premix Carpet
(II) Providing, laying and rolling of open-graded premix carpet of 20 mm thickness composed of 13.2 mm to 5.6 mm
aggregates either using penetration grade bitumen or emulsion to required line, grade and level to serve as wearing
course on a previously prepared base, including mixing in a suitable plant, laying and rolling with a three wheel 80-100
kN static roller capacity, finished to required level and grades to be followed by seal coat of either Type A or Type B or
C Type C as per Technical Specification Clause 508.
I. Ordinary soil
(i) Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.32 261.00 83.52
Mazdoor (Unskilled) day 8.00 247.00 1,976.00
b) Over Heads @ 10% on (a) 205.95
c) Contractors Profit @ 10% on (a+b) 226.55
Cost for 10 cum = a+b+c (including 1% L.C & 2% Seigniorage Fee) 2,566.78
Rate per cum = (a+b+c)/10 cum 256.68
(ii) Upto 3 m to 6m depth
a) Labour
Mate day 0.38 261.00 99.18
Mazdoor (Unskilled) day 9.50 247.00 2,346.50
b) Over Heads @ 10% on (a) 244.57
c) Contractors Profit @ 10% on (a+b) 269.02
Cost for 10 cum = a+b+c (including 1% L.C & 2% Seigniorage Fee) 3,048.05
Rate per cum = (a+b+c)/10 cum 304.81
13 11.4 800 & Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical
1200 specifications Clause 802, 803, 1202 & 1203
II. P.C.C grade M 15
(i) Nominal mix (1:2.5:5)
Unit = cum
a) Material
Cement t 0.275 6,044.67 1,662.28
Coarse sand cum 0.48 236.81 113.67
40 mm aggregate cum 0.48 371.63 178.38
20 mm aggregate cum 0.24 488.08 117.14
10 mm aggregate cum 0.08 560.23 44.82
b) Labour
Mate day 0.08 261.00 20.88
Mason (1st Class) day 0.10 330.00 33.00
Mazdoor (Unskilled) day 1.63 247.00 402.61
Bhisti day 0.27 247.00 66.69
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40 80.00 32.00
d) Formwork @ 4% on cost of material, labour and machinery (a+b+c) 106.86
e) Over Heads @ 10% on (a+b+c+d) 277.83
f) Contractors Profit @ 10% on (a+b+c+d+e) 305.62
g) CARRIAGE
Cement t 0.275 378.88 104.19
Coarse sand cum 0.48 1,495.89 718.03
Aggregate cum 0.80 1,612.93 1,290.34
Rate per cum = a+b+c+d+e+f (including 1% L.C & 2% Seigniorage Fee) cum 5,638.58
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)
14 12.39 1100 & Providing and laying of PCC M15 levelling course 100mm thick below the pile cap.
(Mort& 1700
H) Unit = cum
Taking output = 15 cum
a) Material
Cement t 4.130 6,044.67 24,964.49
Coarse sand cum 6.75 236.81 1,598.47
40 mm aggregate cum 8.10 371.63 3,010.20
20 mm aggregate cum 4.05 488.08 1,976.72
10 mm aggregate cum 1.35 560.23 756.31
b) Labour
Mate day 0.86 261.00 224.46
Mason (1st Class) day 1.50 330.00 495.00
Mazdoor (Unskilled) day 20.00 247.00 4,940.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 80.00 480.00
Generator 33 KVA hour 6.00 1,091.00 6,546.00
d) Over Heads @ 10% on (a+b+c) 4499.17
e) Contractors Profit @ 10% on (a+b+c+d) 4949.08
f) CARRIAGE
Cement t 4.130 378.88 1,564.77
Coarse sand cum 6.75 1,495.89 10,097.26
Aggregate cum 13.50 1,612.93 21,774.56
Rate per cum = (a+b+c+d+e+f)/ 15 (including 1% L.C & 2% Seigniorage Fee) cum 6,034.19
12.8 1500, R.C.C. grade M 30 in Open Foundation complete as per Dwg & Tech Specification (Analysis using MoRT&H Data
15
(G) 1700 & Book)
2100 Using Concrete Mixer
Unit = cum
Taking ouput = 15 cum
a) Material
Cement t 6.10 6,044.67 36,872.49
Coarse sand cum 6.75 236.81 1,598.47
20 mm aggregate cum 8.10 488.08 3,953.45
10 mm aggregate cum 5.40 560.23 3,025.24
b) Labour
Mate day 0.86 261.00 224.46
Mason (1st Class) day 1.50 330.00 495.00
Mazdoor (Unskilled) day 20.00 247.00 4,940.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 80.00 480.00
Generator 33 KVA hour 6.00 1,091.00 6,546.00
d) Formwork @ 3.5% on (a+b+c) 2,034.73
e) Over Heads @ 10% on (a+b+c+d) 6016.98
f) Contractors Profit @ 10% on (a+b+c+d+e) 6618.68
g) CARRIAGE
Cement t 6.10 378.88 2,311.17
Coarse sand cum 6.75 1,495.89 10,097.26
Aggregate cum 13.50 1,612.93 21,774.56
Rate per cum = (a+b+c+d+e+f+g)/15 (including 1% L.C & 2% Seigniorage Fee) cum 7,346.54
Bored cast-in-situ M35 grade R.C.C. Pile excluding Reinforcement
16 12.25 complete as per Drawing and Technical Specifications and removal of
1100 & excavated earth with all lifts and lead upto 1000 m.
1700
Pile Diameter- 1000mm
Unit = meter
Taking ouput = 10 m
a) Material
PCC M-35 cum 7.85 6,790.89 53,308.49
b) Labour
Mate day 0.16 261.00 41.76
Mazdoor (Unskilled) day 4.00 247.00 988.00
c) Machinery
Hire and running charges of hydraulic piling rig with power unit and
complete accessories including shifting from one bore location to another. hour 6.00 7,453.00 44,718.00
Hire and running charges of light crane for lowering reinforcement cage
hour 0.50 1,163.00 581.50
Hire and running charges of light crane for lowering reinforcement cage
hour 0.50 1,163.00 581.50
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)
1200, Sub-Analysis
12.11 1500 & PCC grade M-30 (Analysis using MoRT&H Data Book)
17
(C) 1700
Case-I Using Concrete Mixer
Unit = cum
Taking ouput = 15 cum
a) Material
Cement t 6.08 6,044.67 36,751.59
Coarse sand cum 6.75 236.81 1,598.47
40 mm aggregate cum 5.40 371.63 2,006.80
20 mm aggregate cum 5.40 488.08 2,635.63
10 mm aggregate cum 2.70 560.23 1,512.62
Admixture kg 21.60 100.00 2,160.00
b) Labour
Mate day 0.90 261.00 234.90
Mason (1st Class) day 1.50 330.00 495.00
Mazdoor (Unskilled) day 20.00 247.00 4,940.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 80.00 480.00
Generator 33 KVA hour 6.00 1,091.00 6,546.00
Light Crane of 3 tonnes capacity for handling tremie pipe hour 6.00 1,163.00 6,978.00
Rate per cum = (a+b+c+d+e+f+g)/15 cum 4,422.60
18 11.7 1000 & Supplying, fitting and placing HYSD bar reinforcement in foundation
1200 complete as per drawings and technical specifications Clauses 1000 and
1202
Unit = t
a) Material
HYSD bars including 5 per cent for overlaps and wastage t 1.05 42,751.40 44,888.97
Binding wire kg 6.00 64.44 386.64
b) Labour for cutting, bending, shifting to site, tying and placing in
position
Mate day 0.40 261.00 104.40
Blacksmith day 2.00 330.00 660.00
Mazdoor (Unskilled) day 6.00 247.00 1,482.00
c) Over Heads @ 10% on (a+b) 4752.20
d) Contractors Profit @ 10% on (a+b+c) 5227.42
e) CARRIAGE
Reinforcement t 1.05 378.88 397.82
Rate per t = a+b+c+d+e (including 1% L.C & 2% Seigniorage Fee) t 59,636.44
1500, R.C.C. grade M-30 in Substructure complete as per Dwg & Tech
13.5
19 1700 & Specification (Analysis using MoRT&H Data Book)
(G)
2100
(p) Height Upto 5m
Case-I Using Concrete Mixer
Unit = cum
Taking ouput = 15 cum
a) Material
Cement t 6.10 6,044.67 36,872.49
Coarse sand cum 6.75 236.81 1,598.47
20 mm aggregate cum 8.10 488.08 3,953.45
10 mm aggregate cum 5.40 560.23 3,025.24
b) Labour
Mate day 0.86 261.00 224.46
Mason (1st Class) day 1.50 330.00 495.00
Mazdoor (Unskilled) day 20.00 247.00 4,940.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 80.00 480.00
Generator 33 KVA hour 6.00 1,091.00 6,546.00
d) Formwork @ 10% on (a+b+c) 5,813.51
e) Over Heads @ 10% on (a+b+c+d) 6394.86
f) Contractors Profit @ 10% on (a+b+c+d+e) 7034.35
g) CARRIAGE
Cement t 6.10 378.88 2,311.17
Coarse sand cum 6.75 1,495.89 10,097.26
Aggregate cum 13.50 1,612.93 21,774.56
Rate per cum = (a+b+c+d+e+f+g)/15 (including 1% L.C & 2% Seigniorage Fee) cum 7,660.51
(q) Height 5m to 10m
20
Case-I Using Concrete Mixer
Unit = cum
Taking ouput = 15 cum
a) Material
Cement t 6.10 6,044.67 36,872.49
Coarse sand cum 6.75 236.81 1,598.47
20 mm aggregate cum 8.10 488.08 3,953.45
10 mm aggregate cum 5.40 560.23 3,025.24
b) Labour
Mate day 0.86 261.00 224.46
Mason (1st Class) day 1.50 330.00 495.00
Mazdoor (Unskilled) day 20.00 247.00 4,940.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 80.00 480.00
Generator 33 KVA hour 6.00 1,091.00 6,546.00
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)
Add 1 per cent of cost of bearing assembly for foundation anchorage bolts
350.00
and and consumables.
c) Over Heads @ 10% on (a+b) 3589.79
d) Contractors Profit @ 10% on (a+b+c) 3948.77
Cost for 250 tonnes capacity bearing = a+b+c+d 43,436.43
24 13.14 2000 & Supplying, fitting and fixing in position true to line and level elastomeric bearing conforming to IRC: 83 (Part-II)
2200 section IX and clause 2005 of MoRTH specifications complete including all accessories as per drawing and Technical
Specifications.
Unit = Nos
Taking output = 30 Nos
a) Material
AC pipe 100 mm dia including wastage @ 5 per cent. Average length of
weep hole is taken as one metre for the purpose of estimating
m 31.50 39.35 1,239.53
MS clamps Nos. 30.00 37.85 1,135.50
Cement mortar 1:3 (For rate refer to item 11.5 I) cum 0.05 5,347.85 267.39
b) Labour
Mate day 0.03 261.00 7.83
Mason 1st Class day 0.50 330.00 165.00
Mazdoor (Unskilled) day 0.25 247.00 61.75
c) Over Heads @ 10% on (a+b) 287.70
d) Contractors Profit @ 10% on (a+b+c) 316.47
e) CARRIAGE
Cost for 30 Nos = (a+b+c+d+e) (including 1% L.C & 2% Seigniorage Fee) 3,585.60
Rate per No = (a+b+c+d+e)/30= no. 119.52
Sub-analysis
Cement mortar 1:3 (1 cement : 3 sand)
Unit = cum
a) Material
Cement t 0.51 6,044.67 3,082.78
Sand cum 1.05 236.81 248.65
b) Labour
Mate day 0.04 261.00 10.44
Mazdoor (Unskilled) day 0.90 247.00 222.30
Bhisti day 0.08 247.00 19.76
Carriage
Cement t 0.51 378.88 193.23
Course Sand cum 1.05 1,495.89 1,570.68
Total material and labour = (a+b) cum 5,347.85
26 12.10 1200 Backfilling behind abutment, wing wall and return wall complete as per drawings & technical specification Clause
1204.3.8
Unit = cum
Taking output = 10 cum
II) Sandy material
Unit = cum
Taking output = 10 cum
a) Material
Sand cum 12.00 72.84 874.08
b) Labour
Mate day 0.40 261.00 104.40
Mazdoor (Unskilled) day 10.00 247.00 2,470.00
Bhisti day 0.40 247.00 98.80
c) Over Heads @ 10% on (a+b) 354.73
d) Contractors Profit @ 10% on (a+b+c) 390.20
e) CARRIAGE
Sand cum 12.00 201.63 2,419.56
Cost for 10 cum of sandy backfill = a+b+c+d+e 6,711.77
Rate per cum (including 1% L.C & 2% Seigniorage Fee)= (a+b+c+d+e)/10 cum 691.31
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)
27 12.11 1200 Providing and laying filter media with granular crushed aggregates as per specification to a thickness of not less than
600 mm with smaller size towards the soil and bigger size towards the wall and providing over the entire surface
behind abutment, wing wall, return wall to the full height, compacted to firm condition complete as per drawing and
technical specification Clause 1204.3.8
Unit = cum
Taking output = 10 cum
a) Material
Filter media as per specification cum 12.00 390.97 4,691.64
b) Labour
Mate day 0.40 261.00 104.40
Mazdoor (Unskilled) day 9.00 247.00 2,223.00
Mazdoor (Skilled) day 1.00 313.00 313.00
Bhisti day 0.50 247.00 123.50
c) Over Heads @ 10% on (a+b) 745.55
d) Contractors Profit @ 10% on (a+b+c) 820.11
e) CARRIAGE
Filter Material cum 12.00 1,612.93 19,355.16
Cost for 10 cum of filter media = a+b+c+d+e 28,376.36
Rate per cum including (including 1% L.C & 2% Seigniorage Fee)= (a+b+c+d+e)/10 cum 2,922.77
28 13.1 800 Providing and laying reinforced cement concrete in superstructure as per drawing and technical specifications
Clauses 800, 1205.4 and 1205.5
II. R.C.C M 25 (Height 5m to 10m)
Unit =cum
a) Material
Cement t 0.40 6,044.67 2,417.87
Coarse sand cum 0.45 236.81 106.56
20 mm aggregate cum 0.54 488.08 263.56
10 mm aggregate cum 0.36 560.23 201.68
b) Labour
Mate day 0.08 261.00 20.88
Mason (1st Class) day 0.12 330.00 39.60
Mazdoor (Unskilled) day 1.73 247.00 427.31
Bhisti day 0.27 247.00 66.69
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40 80.00 32.00
d) For formwork and staging 25% of a+b 886.04
e) Over Heads @ 10% on (a+b+c+d) 446.22
f) Contractors Profit @ 10% on (a+b+c+d+e) 490.84
g) CARRIAGE
Cement t 0.40 378.88 151.55
Coarse sand cum 0.45 1,495.89 673.15
Aggregate cum 0.90 1,612.93 1,451.64
Rate per cum = a+b+c+d+e+f+g (including 1% L.C & 2% Seigniorage Fee) cum 7,905.87
29 13.2 1000 Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical
specifications Clauses 1002, 1010 and 1202
a) Material
HYSD bars including 5 per cent for laps and wastage t 1.05 42,751.40 44,888.97
Binding wire kg 8.00 64.44 515.52
b) Labour for cutting, bending, tying and placing in position
Mate day 0.44 261.00 114.84
Blacksmith day 3.00 330.00 990.00
Mazdoor (Unskilled) day 8.00 247.00 1,976.00
c) Over Heads @ 10% on (a+b) 4848.53
d) Contractors Profit @ 10% on (a+b+c) 5333.39
e) CARRIAGE
Reinforcement t 1.05 378.88 397.82
Rate per t = a+b+c+d+e (including 1% L.C & 2% Seigniorage Fee) t 60,837.03
30 13.5 800 Providing and laying cement concrete wearing course M 30 grade including reinforcement complete as per drawing
and technical specifications Clauses 800 and 1206.3
Unit = cum
a) Material
Cement t 0.43 6,044.67 2,599.21
Sand cum 0.45 236.81 106.56
20 mm aggregate cum 0.54 488.08 263.56
10 mm aggregate cum 0.36 560.23 201.68
HYSD bar reinforcement (Rate as per item 13.2) t 0.075 60,837.03 4,562.78
Binding Wire kg 0.01 64.44 0.64
b) Labour
Mate day 0.10 261.00 26.10
Mason (1st Class) day 0.12 330.00 39.60
Mazdoor (Unskilled) day 3.00 247.00 741.00
Bhisti day 0.27 247.00 66.69
Blacksmith day 0.30 330.00 99.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40 80.00 32.00
d) Formwork @ 3% of cost of concrete 232.03
e) Over Heads @ 10% on (a+b+c+d) 897.09
f) Contractors Profit @ 10% on (a+b+c+d+e) 986.79
g) CARRIAGE
Cement t 0.43 378.88 162.92
Coarse sand cum 0.45 1,495.89 673.15
Aggregate cum 0.90 1,612.93 1,451.64
Reinforcement t 0.08 378.88 28.42
Rate per cum = a+b+c+d+e+f+g (including 1% L.C & 2% Seigniorage Fee) cum 13,565.99
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)
31 13.6 800 Construction of R.C.C. railing of M 25 grade in cast-in-situ with 20 mm nominal size aggregate, true to line and
grade, tolerance of vertical railing post not to exceed 1 in 500, centre-to-centre spacing between vertical posts not to
exceed 2000 mm as per drawing and technical specifications Clauses 800, 900 and 1208.3
Unit = Runing m
Taking output = 4x12 m
Span = 48 m
a) M 25 grade R.C.C.
No. of vertical posts = (6+1) 4 = 28 nos
Cross-sectional area of vertical post = 0.25x0.275 = 0.069 sqm
Concrete in vertical posts = 0.069 x28x1.00 = 1.932 cum
Hand rail in 3 tiers = 3x48 = 144 m
Cross-sectional area = 0.17x0.175 = 0.03 sqm
Concrete in hand rails = 0.03 x 144 = 4.32 cum
Total concrete = 1.932+4.32 = 6.252 cum cum 6.25 6,211.26 38,832.79
b) HYSD bar reinforcement (Rate as per item 13.2) t 1.36 60,837.03 82,738.35
c) Over Heads @ 10% on (a+b) 12157.11
d) Contractors Profit @ 10% on (a+b+c) 13372.83
e) CARRIAGE
Cost for 48 m = (a+b+c+d+e) (including 1% L.C & 2% Seigniorage Fee) 151,514.12
Rate per m = (a+b+c+d+e)/48 3,156.54
Sub Analysis for Rate of Concrete
a) Material
Cement t 0.40 6,044.67 2,417.87
Coarse sand cum 0.45 236.81 106.56
20 mm aggregate cum 0.54 488.08 263.56
10 mm aggregate cum 0.36 560.23 201.68
b) Labour
Mate day 0.08 261.00 20.88
Mason (1st Class) day 0.12 330.00 39.60
Mazdoor (Unskilled) day 1.73 247.00 427.31
Bhisti day 0.27 247.00 66.69
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40 80.00 32.00
d) Formwork @ 12% of Materials 358.76
e) Carrige cost
Cement t 0.40 378.88 151.55
Coarse sand cum 0.45 1,495.89 673.15
Aggregate cum 0.90 1,612.93 1,451.64
Total = (a+b+c+d+e) m 6,211.26
32 13.10 1200 Drainage spouts complete as per drawing and technical specifications Clause 1209
Unit = 1 No
a) Material
i) Corrosion resistant structural steel grating including 5 per cent wastage kg 4.00 45.52 182.08
34 13.12 800 Reinforced Cement Concrete M 30 grade apporach slab including reinforcement and formwork complete as per
drawing and technical specifications Clauses 800 & 1211.
Unit = cum
a) Material
Reinforced cement concrete M 30 grade (Rate as per Item 13.1 III) cum 1.00 10,096.73 10,096.73
HYSD reinforcement (Rate as per item 13.2) t 0.05 60,837.03 3,041.85
Rate per cum (including 1% L.C & 2% Seigniorage Fee) cum 13,532.74
PROTECTION WORK
35 14.1 1300 Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight as per Table
1300.1, no fragment weighing less than 25 kg laid dry complete as per drawing and technical specifications Clause
1301
Unit = cum
a) Material
Stone boulder (25 kg minimum) cum 1.00 222.11 222.11
Stone spalls cum 0.20 222.11 44.42
b) Labour
Mate day 0.04 261.00 10.44
Mason 1st Class day 0.35 330.00 115.50
Mazdoor (Unskilled) day 0.75 247.00 185.25
c) Over Heads @ 10% on (a+b) 57.77
d) Contractors Profit @ 10% on (a+b+c) 63.55
e) CARRIAGE
Stone boulder (25 Kg minimum ) cum 1.00 1975.00 1975.00
Stone spalls cum 0.20 1975.00 395.00
Rate per cum = a+b+c+d+e (including 1% L.C & 2% Seigniorage Fee) cum 3,161.11
36 14.5 1300 Providing and laying boulder pitching on slopes laid over prepared filter media as per drawing and technical
specifications Clause 1302
I. Stone/Boulder
Unit = cum
a) Material
Stone boulder (25 kg minimum) cum 1.00 222.11 222.11
Stone spalls of minimum 25 mm size cum 0.20 222.11 44.42
b) Labour
Mate day 0.04 261.00 10.44
Mason 1st Class day 0.35 330.00 115.50
Mazdoor (Unskilled) day 0.75 247.00 185.25
c) Over Heads @ 10% on (a+b) 57.77
d) Contractors Profit @ 10% on (a+b+c) 63.55
e) CARRIAGE
Stone boulder (25 Kg minimum ) Nos 1.00 1,975.00 1,975.00
Stone spalls cum 0.20 1,975.00 395.00
Rate per cum = (a+b+c+d+e) (including 1% L.C & 2% Seigniorage Fee) 3,161.11
SAY CUM 3161.11
37 14.6 1300 Providing and laying filter material underneath pitching in slopes complete as per drawing and technical
specifications Clause 1302
Unit = cum
a) Material
Graded stone aggregate of required size cum 1.20 560.23 672.28
b) Labour
Mate day 0.05 261.00 13.05
Mazdoor (Skilled) day 0.25 313.00 78.25
Mazdoor (Unskilled) day 1.02 247.00 251.94
c) Over Heads @ 10% on (a+b) 101.55
d) Contractors Profit @ 10% on (a+b+c) 111.71
e) CARRIAGE
Graded Stone Aggregate of required size cum 1.20 1,612.93 1,935.52
Rate per cum = (a+b+c+d+e) (including 1% L.C & 2% Seigniorage Fee) 3,259.22
SAY Cum 3259.22
38 14.7 1300 Providing and laying flooring laid over cement concrete bedding complete as per drawing and technical specification
Clause 1303
(I) Rubble stone laid in cement mortar 1:3
Unit=cum
a) Material
Cement mortar (1:3) (Rate as in item 12.9) cum 0.15 5347.85 802.18
Cement concrete bedding (M10) cum 0.33 2588.42 854.18
b. Labour
Mate day 0.10 261.00 26.10
Mason 1st Class day 0.80 330.00 264.00
Mazdoor (Unskilled) day 1.60 247.00 395.20
Bhisti day 0.20 247.00 49.40
c) Over Heads @ 10% on (a+b) 239.11
d) Contractors Profit @ 10% on (a+b+c) 263.02
e) CARRIAGE
Cement t 0.250 378.88 94.72
Coarse sand cum 0.48 1,495.89 718.03
Aggregate cum 0.960 1,612.93 1,548.41
Rate per cum = a+b+c+d+e (including 1% L.C & 2% Seigniorage Fee) 5,411.97
SAY cum 5411.97
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)
Unit = each
Taking out put = one typical board
I) Excavation for foundation
As per item 11.1 of Chapter 11 cum 0.252 256.68 64.68
ii) Cement concrete M-15 grade
As per item 11.4 of Chapter 11 cum 0.252 5,638.58 1420.92
iii) Painting on MS steel tubes with primer and two coats of epoxy paint
Note It is assumed that earth will be available within the working space of crane
with grab bucket.
45 12.9 Providing and constructing one span service road to reach island
location from one pier location to another pier location including
Royality for earth @ Rs. 225.00 per m for service Road.
C Assuming span length 30 m, width of service road 10m and depth of water
1m
Unit = 1 meter
Taking output = 30 metre
a) Material
Earth cum 450.00 1.65 742.50
Sand bags each 300.00 100.00 30000.00
b) Labour
Mate day 0.24 261.00 62.64
Mazdoor for filling sand bags, stitching and placing day 6.00 247.00 1482.00
c) Machinery
Front end Loader 1 cum capacity hour 27.00 1291.00 34857.00
Tipper 5.5 cum capacity hour 28.00 937.00 26236.00
d) Over Heads @ 10% on (a+b+c) 9338.01
e) Contractors Profit @ 10% on (a+b+c+d) 10271.82
Cost for 30 m (a+b+c+d+e) 112989.97
Rate per m (a+b+c+d+e)/30 (including 1% L.C & 2% Seigniorage Fee) 3,879.32
46 9.3 Providing and Laying Reinforced Cement Concrete Pipe NP3 as per
design in Single Row
1100 Providing and laying reinforced cement concrete pipe NP3 for culverts on first class bedding of granular material in
single row including fixing collar with cement mortar 1:2 but excluding excavation, protection works, backfilling,
concrete and masonry works in head walls and parapets Clause 1106.
B. 1000 MM DIA
Unit =m
Taking output =7.5 m
( 3 pipes of 2.5 m length each )
a ) Material
I) Sand at site cum 0.04 274.47 10.98
ii ) Cement at site ton 0.03 6423.55 192.71
iii) RCC pipe NP 3 pipe including collar at site m 7.50 3865.42 28990.65
b ) Labour
Mate day 0.09 261.00 23.49
Mason ( 1st class ) day 0.25 330.00 82.50
Mazdoor ( Unskilled ) day 2.00 247.00 494.00
c)Overheads @10 % on (a+b) 2979.43
d)Contractor’s profit @ 10% on (a+b+c) 3277.38
Cost for 7.5m = ( a+b+c+d) 36051.13
Rate per m =(a+b+c+d)/7.5 4806.82
Total Cost (including 1% L.C & 2% Seigniorage Fee) 4951.02
47 12.22 1200 Providing steel liner 10 mm thick for curbs and 6mm thick for steining of wells including fabricating and setting out as
&1900 per detailed drawing
Unit = 1 MT
Taking Output = 1 MT
a) Material
i) Structural Steel including 5% Westage ton 1.05 100000.00 105000.00
b) Labour
Mate Day 1.24 261.00 323.64
Fitter Day 6.00 336.00 2016.00
Blacksmith Day 5.00 330.00 1650.00
Welder Day 5.00 370.00 1850.00
Mazdoor Day 10.00 313.00 3130.00
Electrodes,Cutting Gas and Other Consumables @ 5 percent on cost a (a)
5250.00
above
c)Overheads @10 % on (a+b) 11921.96
d)Contractor’s profit @ 10% on (a+b+c) 13114.16
Rate per MT (a+b+c+d) 144255.76
e) CARRIAGE
Structural Steel ton 1.1 378.88 397.82
Total Cost including (including 1% L.C & 2% Seigniorage Fee) 148981.26
48 14.22 2607
Strip Seal Expansion Joint (Providing and laying of a strip seal expansion joint catering to maximum horizontal
movement upto 70 mm, complete as per approved drawings and standard specifications to be installed by the
manufacturer/supplier or their authorised representative ensuring compliance to the manufacturer's instructions for
installation.)
Unit = Running meter
Taking Output = 12 MT
a) Labour
Mate Day 0.05 261.00 13.05
Mazdoor Day 1.00 247.00 247.00
Mazdoor (Skilled) Day 0.25 313.00 78.25
b) Material
Supply of Cmplete assembly of strip seal expension joint comprising of
edgr beams, anchorege, strip seal element and complete accessories as metre 12.00 6,398.35 76780.20
per approved specification and drawing.
Add 5 % of cost of material for anchorage reinforcement, welding and
3855.93
other incidentals (a+b)
c)Overheads @10 % on (a+b) 8097.44
d)Contractor’s profit @ 10% on (a+b+c) 8907.19
Rate per MT (a+b+c+d)/12 8164.92
Total Cost (including 1% L.C & 2% Seigniorage Fee) 8409.87
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)
49 14.18 2605 Providing & fixing 20 mm thick compressible fibre board in expansion joint complete as per drawing & Technical
(ii) Specification.
Unit = Running meter
Taking Output = 12 MT
a) Labour (For carrying, placing & fixing)
Mate Day 0.008 261.00 2.09
Mazdoor Day 0.10 247.00 24.70
Mazdoor (Skilled) Day 0.10 313.00 31.30
b) Material
20mm thick compressible fibre board 12 m long x 25 cm deep (Area =
SQM 3.00 842.89 2528.67
12x 0.25 = 3 sqm)
c)Overheads @10 % on (a+b) 258.68
d)Contractor’s profit @ 10% on (a+b+c) 284.54
Rate per MT (a+b+c+d)/12 260.83
Total Cost (including 1% L.C & 2% Seigniorage Fee) 268.66
50 14.18 2605
Providing and fixing in position 20 mm thick premoulded joint filler in expansion joint for fixed ends of simply supported
(iii)
spans not exceeding 10 m to cater for a horizontal movement upto 20 mm, covered with sealant complete as per
drawing and technical specifications.
Unit = Running meter
Taking Output = 12 MT
a) Labour
Mate Day 0.01 261.00 2.61
Mazdoor Day 0.20 247.00 49.40
Mazdoor (Skilled) Day 0.10 313.00 31.30
b) Material
Premoulded Joint filler 12 m long, 20 mm thick and 300 mm deep SQM 3.60 986.53 3551.51
c)Overheads @10 % on (a+b) 363.48
d)Contractor’s profit @ 10% on (a+b+c) 399.83
Rate per MT (a+b+c+d)/12 366.51
Total Cost including (including 1% L.C & 2% Seigniorage Fee) 377.51
Well foundation
1 12.10 1200 & Providing and Laying Cutting Edge of Mild Steel weighing 40 kg per
1900 metre for Well Foundation complete as per Drawing and Technical
Specification.
Unit = 1 MT
Taking output = 1 MT
a) Material
Structural steel in plates, angles, etc including 5 per cent wastage tonne 1.05 100000.00 105000.00
Nuts & bolts Kg 20.00 0.00 0.00
b) Labour
(for cutting, bending, making holes, joining, welding and erecting in
position)
Mate day 1.32 261.00 344.52
Fitter day 5.50 336.00 1848.00
Blacksmith day 5.50 330.00 1815.00
Welder day 5.50 370.00 2035.00
Mazdoor day 16.50 247.00 4075.50
Electrodes, cutting gas and other consumables @ 10 per cent of cost of 10500.00
(a) above
c) Over Heads @ 10% on (a+b) 12561.80
d) Contractors Profit @ 10% on (a+b+c) 13817.98
Rate per MT (including 1% L.C & 2% Seigniorage Fee) MT 156,557.74
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)
9.0 12.22 1200 & Providing Steel Liner 10 mm thick for Curbs and 6 mm thick for
1900 Steining of Wells including Fabricating and Setting out as per
Detailed Drawing.
Unit = 1 MT
Taking output = 1 MT
a) Material
i) Structural steel including 5 per cent wastage tonne 1.05 100000.00 105000.00
b) Labour
Mate day 1.24 261.00 323.64
Fitter day 6.00 336.00 2016.00
Blacksmith day 5.00 330.00 1650.00
Welder day 5.00 370.00 1850.00
Mazdoor (Unskilled) day 10.00 247.00 2470.00
Electrodes, cutting gas and other consumables @ 5 per cent on cost a (a)
5250.00
above.
C) Over Heads @ 10% on (a+b) 11855.96
d) Contractors Profit @ 10% on (a+b+c) 13041.56
e) CARRIAGE
Structural steel tonne 1.05 378.88 397.82
Rate for per MT (including 1% L.C & 2% Seigniorage Fee) 148,170.64
10 13.5 G 1500, Plain/Reinforced cement concrete in sub-structure complete as per
(q) 1700 & drawing and Technical Specifications (Height up to 5m )
2200
Unit = 1 cum
Taking output = 120 cum
Abutment & Pier Shaft
(III) RCC M30 Grade
a) Material
Cement tonne 48.80 6044.67 294979.90
Coarse Sand cum 54.00 236.81 12787.74
20 mm Aggregate cum 64.80 488.08 31627.58
10 mm Aggregate cum 43.20 560.23 24201.94
b) Labour
Mate day 0.84 261.00 219.24
Mason day 3.00 330.00 990.00
Mazdoor day 18.00 247.00 4446.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 21633.00 129798.00
Generator 100 KVA hour 6.00 1091.00 6546.00
Loader 1 cum capacity hour 6.00 1291.00 7746.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 1291.00 19365.00
Concrete Pump hour 6.00 399.60 2397.60
Case II With Batching Plant, Transit Mixer and Concrete Pump
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 4459.21
d) Formwork @ 10 per cent of (a+b+c) 445.92
e) Over Heads @ 10% on (a+b+c+d) 490.51
f) Contractors Profit @ 10 % on (a+b+c+d+e) 539.56
CARRIAGE PER CUM
Cement t 0.41 378.88 154.08
Coarse sand cum 0.45 1,495.89 673.15
Aggregate cum 0.90 2,176.15 1958.54
Rate per meter (including 1% L.C & 2% Seigniorage Fee) = meter 8982.60
Sl. SDB Sl. MORD Analysis of Rates ( FORMAT F8 ) Amount
DESCRIPTION Unit Quantity Rate
No. No. Ref No. (in Rs)
Crust Composition
75 Bituminous Surface Treated WBM
Base of Gravel/ WBM (Where thickness is recommended, it may
100 modified to 75 mm thickness for WBM construction, with corresponding
increase of 25mm in Subbase thickness)
Granular Sub base ( CBR not less than 20 in exceptional case may be
relaxed to 15)
150
SUB BASE
GSB with Stone Metal 175 mm
BASE COURSE
WBM GR-II 75 mm
WBM GR-III 75 mm
SURFACING
PREMIX CARPET OVER PRIME COAT 20 mm
TACK COAT
SEAL COAT
PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)
SUMMARY OF 3-DAY COUNTS
Vehicle Class
Cars,
Jeeps, Motorised Light Commercial Agricultural Animal
DAY Trucks Buses Cycle Total
Vans, two- Vehicles Tractors/ Trailers Cycles Drawn
Rickshaws
Three- wheelers Vehicles
wheelers Laden Unladen Laden Unladen Laden Unladen Laden Unladen
ESAL per Day - - 1.43 0.07 1.34 0.14 8.41 0.55 0 0 - - - 11.95
1.2 x n x T x t
* AADT at the time of Traffic survey from ADT (Tо) = T+
365
where,
T= ADT at the time of traffic survey
n= Ratio of Harvesting season traffic to Lean season traffic
t = Harvesting period in no. of Days
where,
Tо = AADT at the time of Traffic survey
r = Traffic growth rate
n = Time period between traffic survey & opening of bridge to traffic
There are two harvesting seasons in the area each having a duration of about 2½ months, the
harvesting season traffic remaining at its peak for 15 days
The traffic data was collected 2 years before opening the road to traffic and in the lean season. It
may be assumed that peak harvesting season traffic is double the lean season traffic.
Where,
Te = ESAL per day
r = Growth rate of traffic over the desing life
n = Design life of pavement
L = Lane distribution factor.
Here,
Te = 11.94756
r = 6%
n = 10
L = 1
Therefore,
Cumulative ESAL applications over 10 (1+ 0.01x 6)^10 - 1
11.94756 x 365 x X1.25
years @ 6% growth rate = 0.01 x 6
71849.65