IFRS 16 - Gripping18 Extract PDF
IFRS 16 - Gripping18 Extract PDF
IFRS 16 - Gripping18 Extract PDF
Chapter 16
Leases: Lessee Accounting
Main References: IFRS 16
Contents Page
1. Introduction 763
2. IAS 17 ± almost history 763
3. The new IFRS 16 ± a brief overview 764
4. Scope exclusions 764
5. Identifying whether we have a lease 764
5.1 Overview 764
5.2 Is the asset identified? 765
5.2.1 Identification can be explicit or implicit 765
Example 1: Identified asset ± explicit or implicit 765
5.2.2 Portions of assets can be identified 765
Example 2: Identified asset ± capacity portions 765
5.2.3 $VVHWVDUHQRWµLGHQWLILHG¶LIVXpplier has substantive right of substitution 766
Example 3: Identified asset ± substantive right of substitution 766
5.3 'RZHKDYHWKHULJKWWRµFRQWUROWKHXVH¶RIWKHDVVHW" 767
5.3.1 Overview 767
5.3.2 The right to substantially all of the benefits 767
Example 4: Substantially all the economic benefits ± primary & by-products 768
Example 5: Substantially all the economic benefits ± portion payable to lessor 768
5.3.3 The right to direct the use 769
5.3.3.1 Overview 769
Example 6: Right to direct the use ± µKRZ IRUZKDWSXUSRVH¶LVSUHGHWHUPLQHG 769
([DPSOH5LJKWWRGLUHFWWKHXVHµKRZDQGIRUZKDWSXUSRVH¶LVSUHGHWHUPLQHG 770
5.3.3.2 Decisions restricted to operations and maintenance 771
5.3.3.3 Protective rights 771
Example 8: Right to control the use with protective rights and maintenance 771
5.4 Flowchart: analysing the lease definition 772
6. Separating the lease components in a contract 773
Example 9: Allocating consideration to the lease and non-lease components 774
7. Combining contracts 774
8. Recognition exemptions (optional simplified approach) 775
8.1 Overview 775
8.2 Low-value asset leases and the simplified approach 775
Example 10: Exemptions and low-value assets 776
8.3 Short-term leases and the simplified approach 777
Example 11: Exemptions and short-term leases 777
9. Recognition and measurement ± necessary terminology 778
9.1 Overview 778
9.2 Lease term 778
Example 12: Lease term ± basic application 779
Example 13: Lease term ± option to extend: theory 780
9.3 Lease payments 782
9.3.1 Overview 782
9.3.2 Fixed payments 782
9.3.3 Variable lease payment 783
9.3.4 Exercise price of purchase options 784
9.3.5 Termination penalties 784
9.3.6 Residual value guarantees 784
9.3.7 Summary of the calculation of lease payment 784
9.4 Discount rate 784
10. Recognition and measurement ± the simplified approach 785
Example 14: Leases under the recognition exemption (simplified approach) 785
11. Recognition and measurement ± the general approach 786
11.1 Overview 786
Chapter 16 761
Gripping GAAP Leases: lessee accounting
762 Chapter 16
Gripping GAAP Leases: lessee accounting
1. Introduction
A lease transaction involves one party (the lessor) that grants the right to use an asset to
another party (the lessee). In other words, a lease is characterised by the right of use of an
asset that is granted by a lessor (the owner of the asset) to a lessee (the user of the asset). This
chapter explains how to account for leases from the perspective and the next chapter
explains how to account for the lease from the perspective. In the rest of this chapter,
The long-awaited new standard on leases, IFRS 16 Leases, was issued during 2016, replacing
the previous standard on leases, IAS 17 Leases, and its three related interpretations (IFRIC 4,
SIC15 and SIC 27). Although IFRS 16 is only effective for periods
beginning on or after 1 January 2019, early application is possible.
Before we proceed with how to apply IFRS 16, a little history is needed so as to understand,
in broad brush-strokes, the effects of the change from IAS 17 to IFRS 16.
, -
0
1
5
2 2 3 " % 4 !
2 4 ! % 2 ! " ! 7
the lease agreement (i.e. rather than its legal form). Based on its
x
! " # 8 9 " : ;
substance, the entity, as lessee, would account for the lease as: x
% " ! " 2 4 ! 8 "
! 4 ! " 2 6 : +
involved purchasing the asset (e.g. the entity did not expect to
return the asset to the lessor); or
x an operating lease if it concluded that the substance of the agreement effectively involved
a true borrowing of the asset (i.e. in essence, the entity would, at the end of the lease,
expect to return the asset, in working order, to the lessor).
When accounting for a finance lease (i.e. a lease, the substance of which suggested the asset
was actually purchased rather than borrowed), the lessee would immediately recognise the
item being leased as an asset and recognise the future lease instalments as a liability. On the
other hand, when accounting for an operating lease (i.e. the lease, the substance of which
suggested the asset was truly borrowed), the lessee would simply recognise the lease
instalments as an expense, as and when they were incurred. This means that, in the case of an
operating lease, the entity would not recognise the asset and nor would it recognise as a
liability its obligation to pay future lease instalments. The fact that the obligation to pay future
lease instalments would not appear as a liability in the OHVVHH¶Vfinancial statements is referred
to as µoff-balance sheet financing¶ and was the core reason behind the need to replace IAS 17.
The fact that IAS 17 offers these two different lease classifications (finance and operating
leases), has enabled entities to structure each of their lease contracts so that they would be
accounted for as either an operating lease or finance lease, depending on the specific outcome
that the entity desired. This ability to 'manipulate the situation has been causing users concern
for many years on the basis that the financial statements are not transparent. In fact, in
March 2016, the IASB estimated that leases around the world amount to US$3.3 trillion, with
µRYHURIWKHVHOHDVHVODEHOOHGDVµRSHUDWLQJOHDVHV¶DQGDUHQRWUHFRUGHGRQWKHEDODQFH
sheet.¶1 It has also been estimated that some retailers have off-balance sheet debt that is
66 times the debt currently reflected on-balance sheet. 2
Chapter 16 763
Gripping GAAP Leases: lessee accounting
An even more extreme situation is that of Circuit City, a fascinating example that was
included in one of the ,$6%¶VIFRS 16 project updates, issued back in August 2014. Circuit
City, a US FRPSDQ\WKDWKDVVLQFHJRQHLQWRZKDWLVUHIHUUHGWRDVµ&KDSWHUOLTXLGDWLRQ¶
had, on average, operating lease commitments of $4 537 million (admittedly calculated as an
undiscounted amount) over the 5 years prLRUWRHQWHULQJµFKDSWHU¶ With these operating
lease commitments not recognised as liabilities, this company¶V EDODQFH VKHHW LQFOXGHG
reported debt of only $50 million! The operating lease commitments as a percentage of
reported debt was 9 074% (i.e. tKLVFRPSDQ\¶V true debt was more than 90 times higher than
the debt presented in its balance sheet). In other words, this company was financing itself
ZLWKµRII-EDODQFHVKHHWILQDQFLQJ¶7KHREYLRXVSUREOHPZLWKWKLVis that users were largely
unaware of these operating lease commitments because they were simply mentioned in a
footnote to the financial statements instead of being recognised as liabilities, which thus put
its investors, suppliers and creditors all at risk.
1. Shining the light on leases; by Hans Hoogervorst, IASB Chairman; IFAC Global Knowledge Gateway; 22 March 2016
2. On balance, companies would rather not show debt; by James Quinn; The Telegraph; 13 January 2016
The new IFRS 16 requires that, with the exception of the scope exclusions (see section 4) and
also the optional simplifications involving short-term leases and low-value asset leases (see
section 5), the lessee must recognise the lease by recognising:
x DµULJKW-of-XVH¶asset; and
< = > ? @ > A B C D E F G H
" ! 4 ! " 2 6
8 I 4 ! ! % " ! " 2 4 !
This means that the underlying leased asset and the obligation to " 6 J 4 K L M N & O : +
IFRS 16 should not be applied in certain situations. These include leases involving:
a) the exploration for or use of non-regenerative resources (e.g. oil and gas);
b) biological assets within the scope of IAS 41;
c) service concession arrangements within the scope of IFRIC 12;
d) licences of intellectual property granted by a lessor falling within the scope of IFRS 15; and
e) rights under a licensing agreement falling within the scope of IAS 38 Intangible assets,
for example, films, videos, plays, patents and copyrights. See IFRS 16.3
A lessee involved in the lease of any other intangible asset other than a right under a licensing
agreement (referred to in (e) above) may choose whether or not to apply IFRS 16.
5.1 Overview P Q R S T R U V W X Y U Z X W [ V \
! " !
we have a contract. We must analyse all contracts, at x " 9 2 6 ! " # % 2 " ! " + ` a b c d e f g g f
inception, for the possible existence of a lease, (which may be well hidden). What we are looking
for is evidence that the contract has given an entity (the customer) the right to use an asset for a
certain period of time in exchange for consideration of some kind ± which then makes that entity
a lessee. See IFRS 16 App A
764 Chapter 16
Gripping GAAP Leases: lessee accounting
s n y z r z v z u r t q { z r | }
x the entity having the µULJKW WR XVH¶ this asset, this
x ª ¬ ®
x
could simply be implied through it being made available
°
¬ ¬
Chapter 16 765
Gripping GAAP Leases: lessee accounting
Although the actual pipeline is physically distinct, the 20% capacity requirement does not represent a
physically distinct portion of the pipeline. Thus, since the portion of the asset is not physically distinct,
we consider whether the capacity reflects substantially all of the capacity of the pipeline. In this case,
we are told that the portion that will be used represents only 20% of the total capacity and thus we
conclude that the capacity portion does not reflect substantially all of the capacity of the pipeline.
Conclusion:
There is no identified asset because we are dealing with a capacity portion that is neither physically
distinct nor representative of substantially all of the capacity of the asset.
5.2.3 Á Â Â Ã Ä Â Å Æ Ã Ç È Ä É Ê Ë Ã Ç Ä Ê Ì Ê Ã Ë Í Ê Ì Â Î Ï Ï Ð Ê Ã Æ Ñ Å Â Â Î Ò Â Ä Å Ç Ä Ê Ó Ã Æ Ê Ô Ñ Ä È Ì Â Î Ò Â Ä Ê Ä Î Ä Ê È Ç
An asset that is specified (explicitly or implicitly) would not be identified if the supplier thereof
has the µsubstantive right to substitute¶ assets throughout the period of use. See IFRS 16.B14
$VXSSOLHU¶VULJKWWRVXEVWLWXWHDVVHWVLVFRQVLGHUHGsubstantive if:
x the supplier not only has the practical ability to substitute the asset (e.g. if the asset is not
particularly specialised in nature and thus the
w n t Õ p p x z n Ö × t Ø ¦ Ù Ú ¢ ¢ Û
but
x the supplier would also benefit economically if it x Ý Þ ß à á â à ß ã ß ä â ã â á å
æ
â î î ï ä î á ß é á â ð è ®
ò ó ô ò
Entity A is a small retailer of trendy sunglasses and Entity B owns a shopping centre.
Entity A enters into a 3-year contract with Entity B to use 16 square metres in the shopping centre for a
stand that Entity A will use to display its sunglasses.
The contract specifies that Entity A has the right to use 16 square metres on the second floor of the
shopping centre but the terms of the contract also allow Entity B to move the stand to a variety of other
suitable areas within the shopping centre.
Since it is just a space that is being rented and the stand is not permanently fixed in place, there are
minimal costs involved in the event that the stand must be moved.
Required:
Explain whether there is an identified asset.
766 Chapter 16
Gripping GAAP Leases: lessee accounting
5.3 'RZHKDYHWKHULJKWWRµFRQWUROWKHXVH¶RIWKHDVVHW"
õ
n w q ö n v w n Ø ¦ Ù Ú ¢ ¢ Û ÷ Û ¨ ¢ Ø Û ø
5.3.1 Overview ¢ Ú ¡ ¤ ¡ u y q r q t t n v z y ù n w q ö n
v w n Ö z | w v v u }
7KHUH DUH WZR DVSHFWV WKDW QHHG WR EH PHW µWKURXJKRXW x
WKH SHULRG RI XVH¶ EHIRUH DQ HQWLW\ FXVWRPHU PD\
î ï ä î á ß é á â ß ã ã å ß ã ã á ú è ä è é è ê â á î
FRQFOXGHWKDWLWKDVJDLQHGWKHµULJKWWRFRQWUROWKHXVH¶ x
ß é ñ
right to µobtain substantially all of the economic benefits¶ IURP WKH XVH RI WKDW DVVHW and,
secondly, the entity must have the right to µdirect the use¶RIWKDWDVVHWSee IFRS 16.B9
5.3.2 The right to substantially all of the benefits (IFRS 16.B21-23)
When assessing whether the entity (customer) has the right to obtain substantially all the
economic benefits, it does not matter whether it can obtain these benefits directly or indirectly.
This means that the entity could obtain the benefits from using the leased asset (direct usage) or,
for example, sub-leasing the asset (indirect usage). The phrase µDOO RI WKH HFRQRPLF benefits¶
refers to the benefits from both the primary output and also any secondary output (i.e. it includes
the inflows expected from, for example, the sale of by-products). See IFRS 16.B21
When assessing whether the entity (customer) has the ~ î ï ä î á ß é á â ß ã ã å ß ã ã á ú è
the FXVWRPHU¶VULJKWVDVGHILQHGLQWKHFRQWUDFW x ª
¬ « ¬
x
unconditional use of an asset throughout the period of
~ û
¬
Chapter 16 767
Gripping GAAP Leases: lessee accounting
The fact that the contract may require the entity (customer) to pay the supplier some of the
benefits earned from using the asset does not mean that the customer has not obtained
substantially all the economic benefits from using the asset. Instead, when assessing whether we
KDYHWKHµULJKWWRUHFHLYHVXEVWDQWLDOO\DOOWKHEHQHILWV¶ZHconsider the gross benefits received by
the entity (not the benefits net of any portion thereof that must be paid over to the lessor or any
third party). If any portion of the benefits are to be paid to the supplier or some other third party,
this portion is simply accounted for as part of the consideration paid for the lease. See IFRS 16.B23
This is an important point since it prevents entities from structuring their lease contracts in such a
way that they can avoid meeting the definition of a lease and thus avoid having to account for
them on balance sheet. In other words, entities could otherwise have structured their contracts
such that all lease payments are simply based on a percentage of revenue (e.g. 30% of revenue)
and conclude that, since they only retain a portion of the revenue (e.g. the balance of 70% of
revenue), they do not have the right to substantially all the economic benefits.
768 Chapter 16
Gripping GAAP Leases: lessee accounting
, + , , + +
% & D % % 0 / B #
C
x
* , + , , + + +
/ A % & D % % 0 / B # 3 / 0 % 4
9 F > =
x
* + , , * , +
/ % H # A & 5 3 # 0 A & . - 0 . # ' % I / '
If a supplier has the right to direct the use of an asset, & $ 0 % & 3 < . 0 % @ 3 %
+
% 0 1 / 5 % 3 6
+ ,
% 5
E
+ + , , *
3 % ' / B 5 . 0 % 3 % % 0 1 / 5 % ' % H # A & 5 3 # 0
right to direct how and for what purpose WKHDVVHWLVXVHG¶. For example, the entity using a
factory may be able to decide what products will be manufactured in the factory, when
certain products will be manufactured and who the entity will supply.
x The second situation is, LIWKHµKRZDQGIRU ZKDW SXUSRVHWKH DVVHW LV XVHG¶ is somehow
already pre-determined i.e. neither the entity (customer) nor the supplier can make these
decisions, the entity (customer) FRXOGVWLOOEHVDLGWRKDYHµWKHULJKWWRGLUHFWWKHXVHRIWKH
DVVHW¶LIit KDVWKHµULJKWWRoperate WKHDVVHW¶RUhas the right to be able to instruct others
on how the asset should be operated).
x The third situation is, if the µKRZ DQG IRU ZKDW SXUSRVH WKH DVVHW LV XVHG¶ is somehow
already pre-determined i.e. neither the entity (customer) nor the supplier can make these
decisions, the entity (customer) FRXOGVWLOOEHVDLGWRKDYHµWKHULJKWWRGLUHFWWKHXVHRIWKH
DVVHW¶LIit actually µdesigned WKHDVVHW¶DQGZKHUHWKLVGHVLJQµpredetermines how and for
ZKDWSXUSRVHWKHDVVHWZLOOEHXVHG¶ See IFRS 16.B24 & B26
These situations can be illustrated in the following flowchart:
!
( ) * + , + , + , + + 7 + + + ,
% ' - . . $ / % 0 1 & 2 % ' % ' % 3 % 4 / ' / # 5 ' 6 % 4 - ' # 1 % 0 4 & 5 5 # % ' & / 3 # 3 / 0 % 4 % - ' % 8
9 : !
, 7
% 0 % 1 & < % & $ % & ' %
;
( ) * + , + + + , + , * + , + + + ,
% 4 - ' # 1 % 0 3 / 0 % 4 ' % - ' % 6 % 5 6 / & $ $ # % 0 4 0 / % 0 / & & 0 % & $ ' # 1 % 6 % 0 % / ' & $ % & ' % 8
( + ,
/ ? % ? % 0 % / ' & - ' % 8
= 9 : = 9 > = : =
, 7
% 0 % 1 & < % & $ % & ' %
;
( ) * + , 7 + , + +
5 # @ # 5 % 4 & 5 1 & 2 % % ' % 3 % 4 / ' / # 5 ' % 4 & - ' % % 0 % / ' & . 0 % 3 % % 0 1 / 5 % 3 - ' % 6 A % 5 % % 3 #
, + , + , + , + + + + , + + + ,
& 5 & $ < ' % A % % 0 % / % 0 % 4 - ' # 1 % 0 # . % 0 & % ' / % 4 - ' # 1 % 0 3 % ' / B 5 % 3 / & 5 3 %
9
+ + , , , + , + + + , + , *
3 % ' / B 5 . 0 % 3 % % 0 1 / 5 % ' % - ' % 6 / 5 A / 4 4 & ' % % 4 - ' # 1 % 0 3 / 0 % 4 ' % - ' % & 5 3 % 5 6 / & $ $
+ , + + + ,
# % 0 4 0 / % 0 / & 1 % 6 % 0 % / ' & $ % & ' % 8
(QWLW\$HQWHUVLQWRDFRQWUDFWZLWK(QWLW\%ZKHUH(QWLW\%ZLOOWUDQVSRUW(QWLW\$¶VFDUJR
from South Africa to Australia. The volume of cargo to be transported is such that it requires the
exclusive use of the ship. The contract specifies the cargo to be transported, the dates the cargo will be
transported, the detailed route that the ship will take and that Entity B will both operate the ship and be
responsible for all maintenance and safety aspects. The ship is specified in the contract.
Required:
a) Explain whether Entity A has the right to direct the use of the ship.
b) Assuming all other criteria are met, explain whether the contract contains a lease.
Chapter 16 769
Gripping GAAP Leases: lessee accounting
Conclusion: Since the decisions regarding how and for what purpose the ship will be used are
predetermined in the contract, and since Entity A neither operates the ship nor designed the ship, we
conclude that Entity A does not have the right to direct the use of the ship.
b) Since Entity A does not have the right to direct the use of the ship, it automatically means that it
does not have the right to control the use of the asset. Since Entity A does not have the right to
control the use of the asset, the contract does not involve a lease.
For your interest:
In part (b), we are told to simply assume that all other criteria were met. However, an explanation
regarding these other criteria follows:
x Is there an identified asset? In this case, the ship is explicitly specified in the contract and there
appears to be no evidence that the supplier has a substantive right to substitute the ship with another
ship. We thus conclude that there is an identified asset.
x Does Entity A (customer) have the right to substantially all the economic benefits from the use of
the ship during the period of the use? In this case, there is so much cargo being transported that it
will occupy the entire ship and thus no other parties can obtain any benefit from the use of the ship
during this period of use, with the result that we conclude that Entity A has the right to substantially
all of these benefits.
x Before we conclude that there is a lease, there must be an identified asset and Entity A must control
the use of the ship. Although there is an identified asset and although Entity A has the right to
substantially all the economic benefits during the period of use, Entity A does not have the right to
direct the use of the ship and thus Entity A does not have the right to control the use of the ship.
Hypothetically, if we had concluded that Entity A had the right to direct the use of the ship, since it
also had the right to substantially all the economic benefits, we would have concluded that it had the
right to control the use of an identified asset and would thus have concluded that the ship was leased.
However, even if we had been able to conclude that the contract included the lease of a ship, we would
not necessarily have accounted for the lease on balance sheet since the use of the ship appears to be for
one trip only and would thus have involved the right to use the ship for a period of less than a year, in
which case Entity A would have had the option to expense the lease instead (see section 8).
770 Chapter 16
Gripping GAAP Leases: lessee accounting
Contracts can grant either the customer or supplier the decision-making rights regarding the
operation and/or maintenance of an asset. However, although decisions regarding the operation
and maintenance of an asset have a direct impact on whether or not the use of the asset will be
efficient, they have no bearing on who has the right to direct how and for what purpose the asset
is used. In fact, the converse is true: the decisions regarding how and for what purpose the asset
is used will have a bearing on the decisions needing to be made regarding the operation and
maintenance of the asset. The only time that we should consider who has the right to operate
the asset is if the decisions regarding how and for what purpose the asset is used are
predetermined. See IFRS 16.B27
When assessing whether an entity (customer) has the right to direct the use of the asset, we may
come across certain restrictions. These restrictions are termed protective rights and are ignored
LIWKH\DUHPHUHO\GHVLJQHGIRUH[DPSOHµWRSURWHFWWKHVXSSOLHU¶VLQWHUHVWLQWKHDVVHWRURWKHU
DVVHWVWRSURWHFWLWVSHUVRQQHORUWRHQVXUHWKHVXSSOLHU¶VFRPSOLDQFHZLWKODZVRUUHJXODWLRQV¶
Protective rights come in many forms, such as limiting the usage of the asset for safety reasons
or requirements WKDW WKH FXVWRPHU IROORZV FHUWDLQ µRSHUDWLQJ SUDFWLFHV¶ LQ RUGHU WR HQVXUH
longevity of the asset etc. Protective rights are terms and conditions that generally simply
µdefine the scope of the FXVWRPHU¶VULJKWRIXVHEXWGRQRWLQLVRODWLRQSUHYHQWWKHFXVWRPHU
IURPKDYLQJWKHULJKWWRGLUHFWWKHXVHRIWKHDVVHW¶See IFRS 16.B30
Example 8: Right to control the use with protective rights and maintenance
Adaptation of IFRS 16.IE3
Entity A enters into a contract with Entity B for the right to the exclusive use of a passenger
train to be used along a specified train route. Entity A will be able to make all the decisions
regarding when to operate the train, who it will use to operate it and how many passengers will be
transported. However, the contract specifies that Entity A may not carry more than 1 000 passengers at
a time and may not operate the train for more than a 1 200 km per day. It also specifies that Entity B
will be exclusively responsible for repairs and maintenance of the train (including the scheduling of
when maintenance takes place). If any of the train carriages requires maintenance or a repair, Entity B
will substitute the train carriage with an alternative.
Required: Indicate whether Entity A has the right to control the use of the train and thus, assuming all
other criteria are met, whether it should conclude that the train is leased.
Solution 8: Right to control the use with protective rights and maintenance
In order to decide whether Entity A (customer) has the right to control the use of the train, we must
establish whether the entity has the:
x right to substantially all the economic benefits; and
x the right to direct the use of the asset.
Entity A has exclusive use of the train along a specified route. As such, within the scope of this
contract, Entity A has the right to substantially all the economic benefits from the use of the train.
The fact that Entity A can operate the train is not relevant when assessing whether it has the right to
direct the use of the train because merely being able to operate an asset does not mean that one is able
WRPDNHWKHGHFLVLRQVUHJDUGLQJµhow and for what purpose¶WKHDVVHWZLOOEHXVHG(we only consider
whether the entity can operate the asset if the decisions regarding how and for what purpose the asset is
used are predetermined). What is relevant is that Entity A can decide when and whether to operate the
train, how far to travel (within limits) and how many people to transport (within limits), thus suggesting
that Entity A is able to direct how and for what purpose the train will be used, which means it has the
right to direct the use of the train.
The fact that Entity B is responsible for scheduling and carrying out maintenance and repairs does not
mean that Entity A does not have the right to direct the use of the train ± in fact, the converse is true:
the decisions made by Entity A regarding how and for what purpose the train will be used (e.g. to travel
1 200 km per day carrying the maximum passenger load) will affect how often the train will require
maintenance and repairs.
Chapter 16 771
Gripping GAAP Leases: lessee accounting
Similarly, the fact that Entity B (supplier) puts restrictions on how many passengers it may carry in one
trip and how many kilometres may be travelled in one day are simply protective rights (i.e. they are
SURWHFWLQJ (QWLW\¶V % LQYHVWPHQW LQ LWV WUDLQ. These protective rights simply define the scope of
Entity $¶VULJKWWRXVH WKH WUDLQDQGGRQRWGHWUDFWIURP(QWLW\ A¶VULJKWWRGHFLGHKRZDQGIRU what
purpose the train is used. Thus, we ignore the protective rights and conclude that Entity A has the right
to direct the use of the train.
Since Entity A has the right to substantially all the economic benefits and has the right to direct the use
of the train, we conclude that it has the right to control the use of the asset. If all other criteria are met,
Entity would conclude that the train is being leased by Entity A.
For your interest: One of the other criteria that would need to be met before concluding that the
contract involves a lease is that the asset must be identified. In this case, the train is explicitly identified
in the contract and is thus an identified asset. The fact that the supplier may substitute the train or parts
thereof with another train in the event that the identified train requires repairs or maintenance is not
considered to be a substantive right to substitute the train.
+ * + + + , + + , * *
6 # 0 . & 0 # & 4 # 5 0 & 4 6 & 4 # 5 D % < ' % & 5 # 0 & #
> = 9 = ! a 9 = > J 9 > 9
+ , *
/ 1 % / 5 % b 4 & 5 B % # 0 ?
9 = > 9 =
" #
> 9 = > m
% '
n
" #
> = = > m
9 : J = !
o
) + 7 + + * + , + + + + * ,
4 & 5 % % b . $ / 4 / $ < / 3 % 5 / / % 3 / 5 % 4 # 5 0 & 4 # 0 / 1 . $ / 4 / $ < / 3 % 5 / / % 3 A % 5
7 +
1 & 3 % & D & / $ & $ % # - ' ?
) * + + * + + , + + + p + + * + , + q
/ / ' / 3 % 5 / / % 3 6 / ' / % % 5 / 0 % & ' ' % # 0 / ' / - ' & . # 0 / # 5 # % & ' ' %
) * + + + + + , 7 , + + + * +
/ / ' & . # 0 / # 5 6 / 1 - ' % / % 0 % & . < ' / 4 & $ $ < 3 / ' / 5 4 . # 0 / # 5 6 # 0 / / I ' &
+ + ( + , + + , + + + + * +
4 & . & 4 / < . # 0 / # 5 & / ' 5 # . < ' / 4 & $ $ < 3 / ' / 5 4 8 6 / 1 - ' 0 % $ % 4
7 + + + , +
' - ' & 5 / & $ $ < & $ $ % 4 & . & 4 / <
+ + + 7 + * + * + , ,
% A # - $ 3 5 # 4 # 5 ' / 3 % 0 / # % & 5 / 3 % 5 / / % 3 & ' ' % / % ' - . . $ / % 0 & ' &
C
7 + + , + + 7 + + + + , +
' - ' & 5 / D % 0 / B # ' - ' / - % % & ' ' % ?
) * + * + , , + + 7 + + + 7 + +
A % I 0 % 5 # ' - 0 % / % ' - . . $ / % 0 I ' 0 / B # ' - ' / - % / ' ' - ' & 5 / D % 6 A %
+ , + + + 7 + +
& ' ' - 1 % & / / ' 5 # ' - ' & 5 / D %
r
s
9 F > t J 9 u 9 = 9 v 9 > 9 J 9
" #
9 9 m
w
9 J = x y z : = ! { J = !
| } ~
} }
}
x
e
} } } } } } } ~
} } } } } } }
x
} } ¡
¢ £ ¤
| } ~
}
}
¥
x
} }
} } ~
¦ } ~ } ~
} §
x
}
¨
~ } ~ ¥
~ } }
} } ~ } } ¡ ¨ }
~
}
} ~ } ~ }
~
© ª «
¬ ® ¯ ® ° ± ² ³ ® ² ± ®
772 Chapter 16
Gripping GAAP Leases: lessee accounting
It can happen that one contract deals only with a lease and that this lease involves only one
underlying asset. However, a contract could, for example, deal with many aspects including
the lease of more than one asset and may even contain aspects that are not lease-related.
If a contract is a lease, or contains a lease, each lease component found in that contract must
be accounted for separately.
Furthermore, if the contract includes not only lease components but also non-lease
components, any non-lease component must be accounted for separately from the lease
component/s. However, a lessee may opt to apply what is referred to as the practical
expedient, wherein the lessee does not bother to separate the non-lease component from the
lease component. This is explained under step 2 below.
If a contract involves the lease of a number of assets, we would identify the lease of each
asset as a separate lease component if both of the following two criteria are met:
x the entity (lessee) is able to obtain the benefit from ´ µ ¶ · ¸ ¹ ¸ º ¶ » ¼ ½ ¾ ¼ ¿ À Á Â À Ã ¼ Ã Ä Å µ
¸ µ µ ¶ º Î Ç ¶ ¹ ¶ Ï
DYDLODEOHWRWKHOHVVHH¶; and
Ð Ñ Ò Ó Ð Ô Ñ } ~
}
«
} ¡ ¨ Õ
ß à á â ã ä â å å æ
}
Please note that, when analysing a contract, we assess whether it µcontains a lease for each
SRWHQWLDOOHDVHFRPSRQHQW¶See IFRS 16.B12 and B32
Our second step is to allocate the consideration in the contract to each component:
If a contract is found to contain multiple components, where at least one of them is a lease
component (e.g. the contract contains two lease components or it contains a lease component
and a non-lease component), then we must allocate the consideration to each of these
components. This allocation is done on the basis of:
x the relative stand-alone price of each lease component; and
x the aggregate stand-alone price of the non-lease components. See IFRS 16.13
Ê È Ê î Ì ¶ ¸ µ ¶ ì È í · È Ê ¶ Ê º µ Ï
} }
ï
}
}
}
}
}
If a lease contains more than one lease component, there is no choice but to account for each lease
component separately, but a practical expedient exists in the case of non-lease components.
Chapter 16 773
Gripping GAAP Leases: lessee accounting
If a lease contains a non-lease component, whilst it is recommended that the lease component
and non-lease component be separately accounted for, this is not compulsory. Instead, a
practical expedient exists which allows the lessee not to bother separating the non-lease
components. In this case, a lease component and the related non-lease component would be
accounted for as one single lease component. The option to apply the practical expedient is an
accounting policy that the entity (lessee) may choose on a class of asset basis (i.e. it may wish
to apply the practical expedient to its leased vehicles but may choose not to apply it to its
leased machinery). See IFRS 16.15
Example 9: Allocating consideration to the lease and non-lease components
Entity A (lessee) enters into a one-year contract over a plant. The lessor undertakes to insure
the plant and to maintain it by having it serviced every month. The contract stipulates that
the payments are C12 000 for the year, of which C2 000 relates to the annual insurance and C3 600
relates to the provision of the monthly services.
Similar insurance provided by third parties would normally cost C2 000 per year and the cost for the
monthly services would normally be C5 000 per year. The price to rent a similar plant for a year
(without the additional services and insurance) is C10 000.
Required: Identify the components of the lease and calculate the amount of consideration that should
be allocated to the lease component/s.
If an entity (lessee) enters into more than one contract with the same third party, these contracts
must be accounted for as a single contract if any one of the following criteria are met:
x The assets in each contract would, together, meet the description of a single lease
component.
x The amount of consideration payable in terms of one contract would be dependent on the
price or performance of another contract.
x The contracts can only be understood if one considers them together (i.e. as a package)
and they are negotiated as a package.
774 Chapter 16
Gripping GAAP Leases: lessee accounting
8. Recognition exemptions (optional simplified approach) (IFRS 16.5-.8 & IFRS 16.B3-.B8)
DVDQRSWLRQDOµUHFRJQLWLRQH[HPSWLRQ¶$QHQWLW\WKDWFKRRVHVWKLV
ÿ } % $
VLPSOLILHGDSSURDFKGRHVQRWUHFRJQLVHWKHOHDVHµRQEDODQFHVKHHW¶
} ~
&
(i.e. it does not recognise the right-of-use asset and liability), but x
}
}
} ¥
simply expenses the lease instalments instead (i.e. the lease would
EH DFFRXQWHG IRU LQ PXFK WKH VDPH ZD\ DV DQ µRSHUDWLQJ OHDVH¶ LV
ï
ÿ } ¡
&
8.2 Low-value asset leases and the simplified approach (IFRS 16.8 & .B3-B8 & .BC100)
In the case of a lease of a low-value asset, the entity may choose to ' ( ) * + , - + " "
DSSO\WKHµVLPSOLILHGDSSURDFK¶LHH[SHQVHGLQVWHDGRIµRQEDODQFH
, + " " .
x
}
} } }
û
}
low value is based on its value when it was new. It is not based in §
}
}
~
~
)XUWKHUPRUHQRFRQVLGHUDWLRQLVJLYHQWRZKHWKHURUQRWWKHDVVHW¶V x
ï ¥ } ¨ 4 5 § ¨
x
ï
} }
}
Ö Ó Ö Ð ø × Ö Ó Ð Ñ Ø Ð Ô ù ú Þ Ø ø Þ Ó
ª õ « ª « « ª «
¢ ö ÷
¦
} }
} §
ü ý þ ÿ ¡ ï
¨
}
~
û
} } } } ~ ï } ¨ ü ÿ } } }
ÿ } ~ }
} ~
} ~ ¨ } } } ¦ § ~ }
} } } ü ý þ ÿ } ¨ } ~ } } } }
} }
} ~ }
}
} } }
ÿ }
~ } ï
} ~ ¨ } ~ } } } }
~ } } } ¦ } ~ § ~ } ¦ } } ¨
} } } §
ü ¨ } } } } ¡
} } } ~ ï } ~ } } }
} } } § } ¡ ü ¨
} } } } } } } ~
ß ñ
} ~ } }
An asset can only be considered to have a low value if it also meets the following criteria:
x The lessee can benefit from either:
using it on its own, or
using it together with other readily available resources; and
x It is not highly dependent on or highly interrelated with other assets. IFRS 16.B5 (reworded)
Chapter 16 775
Gripping GAAP Leases: lessee accounting
In addition to the abovementioned two criteria, if a lessee intends to sub-lease an asset (i.e. an
entity that is a lessee but becomes ± or intends to be ± a lessor over the same leased asset), the
entity, as lessee, may never account for the head lease as a low-value asset (i.e. the head lease
will have to be recognised on balance sheet even if it involves an asset that would otherwise
be said to have a low value). See IFRS 16.B7
Example 10: Exemptions and low-value assets
Consider the following non-related leases:
Lease A. An entity entered into a lease (as a lessee) over a new personal computer with a value of
$4 000. The retailer regards amounts greater than $2 000 to be material.
Lease B. An entity entered into a lease (as a lessee) over a second-hand computer with a current value
of $2 000 and a new value of $20 000.
Lease C. An entity entered into a lease (as a lessee) over a new tablet with a value of $2 000. The
entity intends to lease this asset to an employee.
Lease D. An entity entered into 5 separate leases (as a lessee). The first lease is over a new factory
machine with a value of $2 000. The machine is a baseline machine that comes without an
engine and certain key components, all of which must be acquired from other suppliers. The
second lease involved the lease of the new engine, with a value of $5 000. The remaining
three leases involved the three key components needed for the machine to function. Each of
the components had a value, when new, of $3 000.
Required: For each of the leases referred to above, briefly explain whether the leased asset (the
underlying asset) is a low-value asset and thus whether the lease could be accounted for in terms of the
simplified approach (i.e. whether or not the low-value asset recognition exemption is available).
776 Chapter 16
Gripping GAAP Leases: lessee accounting
8.3 Short-term leases and the simplified approach (IFRS 16.8 & Appendix A)
In the case of a short-term lease, the choice of applying the G
/ ) /
VLPSOLILHG DSSURDFK PXVW µEH PDGH by class of underlying asset to , + " " .
ZKLFKWKHULJKWRIXVHUHODWHV¶,QRWKHUZRUGVWKHFKRLFHPDGHLQ
" , + / + 0 1
¦ }
right to use a vehicle, where this vehicle falls under our class of } } ¡
DVVHWV UHIHUUHG WR DV µGHOLYHU\ YHKLFOHV¶ ZH ZRXOG KDYH WR GHFLGH x
H I
&
} }
exemption (i.e. using the simplified approach). Thus, an entity may choose to recognise as an
expense all short-term leases relating to delivery vehicles but, at the same time, it may choose
to recognise on balance sheet all short-term leases relating to office equipment. See IFRS 16.8
A short-term lease is one that has a lease term of 12 months or less, calculated from
commencement date, and where the lease does not include a purchase option. See IFRS 16 Appendix A
x the commencement date is simply the date from which the lessor allows the underlying
asset to be used by the lessee; and
x the lease term is:
the non-cancellable period of the lease
plus any optional extension period if the lessee is reasonably certain to exercise the option
plus any periods during which the lessee has the option to terminate the lease, but only if
the lessee is reasonably certain not to exercise the option. See IFRS 16 App A
´ ¾ 8 À ë Ä 9 Ä ¼ ë Á » ¼ ½ ¾ ¼ Å µ Ë ¶ : Å Ê ¶ Ë ¸ µ Ï
x
¨ } ¨ } } }
x
; < < ;
} } } } }
=
Ç ¶ ¿ À Á Á ¼ Ã ¿ ¼ Á ¼ Ã Ä ê ½ Ä ¼ À F Ä 8 ¼
=
Ç ¶ » ¼ ½ ¾ ¼ Ä ¼ ë Á Å µ Ë ¶ : Å Ê ¶ Ë ¸ µ Ï
» ¼ ½ ¾ ¼ Å µ Ë ¶ : Å Ê ¶ Ë ¸ µ Ï
x
}
} } ~
x
} ~
}
}
x
}
x
} ~
} } }
} } ¥
; < < ;
ï
}
}
ï } }
}
} } ï } }
Chapter 16 777
Gripping GAAP Leases: lessee accounting
9.1 Overview J K L M N O P Q P M O M R S K T U K U V
b c g t u r j k b v l d l i v w g i f j i b v f g b x d
Before we explain how to recognise and measure leases under each of these approaches, there
are a few core terms that are important, some of which are explained below.
9.2 Lease term (IFRS 16.18-21 & .B34-B41)
A lease term starts on the commencement date. The commencement date is the date that the
lessor makes the leased asset available for use by the lessee. See IFRS 16.B36
} ~
asset. x k u h k f g i j j i i k f j l k i v u k l l b z j i
f c z c i v g t u c f j j i l
i v i e t a
l b i i v h u j i l k f l b l u b c
u r l k i g i j j i i u j v i f j b c f e g t h i v l f u c
If the entity (lessee) has the option to extend the lease (an c b l l b i i v h u
j
i
l
k
f
l
b
¡
l
¢ £
u
¤
b
¥ ¦
c
¢ §
|
¨ © ª « ¨ ¬ © ¬
778 Chapter 16
Gripping GAAP Leases: lessee accounting
If the entity (lessee) has the option to terminate the lease (an optional cancellable period), but
is reasonably certain that it will not terminate the lease, then this further µcancellable period¶
would be included in the lease term (i.e. put another way, if there is a further period during
which the entity has the option to terminate the lease and it is likely that the entity will
terminate the lease during this period, then this period ± from the date that the termination
becomes possible ± is not included in the lease term). See IFRS 16.18
Please note that, if a lease contains a period during which there is an option to terminate
(cancel) the lease, the lessee only considers including this cancellable period if it is only the
lessee that has the option to terminate. In other words, if, for example, the lessor also has the
RSWLRQWRWHUPLQDWHWKHOHDVHGXULQJWKLVµFDQFHOODEOHSHULRG¶ZHmust not consider including
this period in the lease term, even if the lessee also has this option and is reasonably certain
that it will not exercise it. See IFRS 16.B35
Please also note that the estimation of the lease term would not be altered in the event that
certain periods during the lease term are rent-free (i.e. the fact that certain of the periods may
be rent-free is irrelevant when estimating the lease term). See IFRS 16.B36
® ¯ ¯ ¯
~
° ± ° ² ± ³ ³ ³ ´ ³ ± ´ ³ ´ ± ± ´ µ
¶
b c d h f c h i g g f e g i i v u b
s
¸
l i c j u b c i v u b j v i c i x f g i v u b j { a b c g t u r v i f j b c f e g t h i v l f u c l b i i v h u j i l k i v i c i x f g b l u b c
f c h i g g f e g i i v u b j a b c g t u r v i f j b c f e g t h i v l f u c l k f l u l x b c º l i i v h u j i l k i h f c h i g g f l u b c b l u b c
Chapter 16 779
Gripping GAAP Leases: lessee accounting
When deciding whether it is reasonably certain that the entity (lessee) would exercise an
option to extend or terminate a lease, we must consider all relevant facts and circumstances
that might provide the necessary economic incentives. For example:
x significant penalties: if an option to terminate involves the payment of a significant
penalty, this may be a sufficient economic incentive to choose not to terminate;
x the importance of the underlying asset to the entity: if an underlying asset is critical to the
HQWLW\¶VRSHUDWLRQVDQGZLOOEHQHHGHGEH\RQGWKHQRQ-cancellable period, then this factor
may be sufficient evidence that the lessee would choose to exercise an option to extend or
would choose not to exercise an option to terminate (depending on the available options);
x significant leasehold improvements or initial installation costs: if the lessee has incurred
significant costs to install or improve an underlying leased asset, this may be sufficient
evidence that the lessee would choose to exercise an option to extend or would choose not
to exercise an option to terminate (depending on the available options)
x below market-rentals: if an option to extend a lease would result in lower than market-
related lease payments during an optional extension period, this may provide a sufficiently
large economic incentive to choose to extend the lease. See IFRS 16.19
It is important to be aware that the analysis of all facts and circumstances, in order to decide
whether an entity is reasonably certain that it would or would not exercise a renewal option or
a cancellation option, requires significant professional judgement and yet estimating the lease
term is a critical part in accounting for a lease. The correct determination of the lease term is
important because:
x it will be used to decide whether the lease is a short-term lease and thus whether it
qualifies to be recognised as an expense (in terms of the simplified approach offered by
WKHµUHFRJQLWLRQH[HPSWLRQ¶); and
x it will be used to determine which payments to include in the measurement of the lease
liability (which will then also affect the measurement of the related right-of-use asset).
Example 13: Lease term ± option to extend: theory
Entity A (lessee) enters into a lease over a plant. The lease is non-cancellable for 3 years
from commencement date, after which Entity A may extend the lease for a further 2 years.
x The lease rentals charged in the first year are market-related and will escalate at a rate of 10% pa,
with the result that the rentals in the last 2 years are expected to exceed market-related rentals.
x The plant must be installed by the lessee at the beginning of the lease and this installation cost is
considered to be significant.
x Entity A uses the plant to manufacture products that it expects will be in demand for at least 10 years.
x The cost of negotiating the lease over another plant from another supplier at the end of the initial
3 year period is expected to be insignificant.
Required: Calculate lease term and provide a brief explanation justifying your calculation.
780 Chapter 16
Gripping GAAP Leases: lessee accounting
Since the calculation of the lease term involves estimating whether it is reasonably certain that
the entity (lessee) will exercise its option to renew or that it will not exercise its option to
terminate the lease, the entity (lessee) is required to reassess these estimations if and when:
x there is a significant event or change in circumstances;
x that is within its control; and
x may affect whether the entity may be reasonably certain to exercise or not to exercise an
option that was or was not previously included in the lease term. See IFRS 16.20
Just as we did when originally estimating the lease term (i.e. at the commencement of the
contract), we must consider all relevant facts and circumstances that may create an economic
incentive for the entity (lessee) to change its original decision regarding whether it is
reasonably certain that it would exercise or not exercise an option.
For example, at commencement date, we may have concluded that it appeared reasonably
certain that we would exercise an option to extend the lease but, during the course of the
lease, something happens that creates an economic incentive for us not to extend the lease. In
other words, under the new circumstances, it now appears reasonably certain that we will not
exercise our option to extend and thus that the revised estimate of the lease term is shorter
than the original estimate thereof.
Thus, we must revise our estimated lease term whenever we have an option to extend or
terminate and there is a change in facts and circumstances during the course of the lease that
gives us an economic incentive that makes us reasonably certain that we will exercise the
option (to extend or terminate) when we originally thought we would not and vice versa.
Since the lease term has a bearing on the payments that are considered to be lease payments
for purposes of measuring the lease liability (and related underlying right-of-use asset), a
change in the lease term will require adjustments to the measurement of the lease liability and
the right-of-use asset. Please see example XX for an example that shows the adjustment
necessary due to a change in lease term. See IFRS 16.39
Chapter 16 781
Gripping GAAP Leases: lessee accounting
9.3.1 Overview
Lease payments is a defined term (see definition below). The definition of lease payments
differs slightly from the perspective of a lessee or lessor. In the case of a lessee, the definition
of the term lease payments refers to five possible categories of payments, which may or may
not be included in the lease payments. Depending on the particular circumstances:
x Fixed lease payments
x Certain variable lease payments
x Exercise price of purchase options
x Termination penalties
x Amounts due in terms of residual value guarantees.
® ¯
³ » ¼ ~ ½ ¾ ¿
f t w i c l j w f i e t f g i j j i i l b f g i j j b v v i g f l u c l b l k i v u k l l b z j i f c z c i v g t u c f j j i l z v u c l k i \ X [ Á X X Z o
h b w v u j u c l k i r b g g b x u c a
s s
f { p n X q ] [  o X Y Á u c h g z u c u c d j z e j l f c h i r u i f t w i c l j { g i j j f c t \ X [ Á X n Y _ X Y n à X Á
e { Ã [ Z n [ \ X \ X [ Á X ] [ Â o X Y Á l k f l i i c b c f c u c i b v f v f l i
h { l k i X X Z _ n Á X ] Z n _ X ^ p [ ] Ä Z _ ` [ Á X ^ ] n ^ Y u r l k i g i j j i i u j v i f j b c f e g t h i v l f u c l b i i v h u j i l k f l b l u b c f c
{ f t w i c l j b r ] X Y [ \ n X Á p ^ Z X Z o n Y [ n Y Å l k i g i f j i u r l k i g i f j i l i v w v i r g i h l j l k i g i j j i i i i v h u j u c f c b l u b c
l b l i v w u c f l i l k i g i f j i |
b v l k i g i j j i i a
x Ç i f j i f t w i c l j f g j b u c h g z i f w b z c l j i i h l i l b e i f t f e g i e t l k i g i j j i i z c i v Z X Á n q Ä [ \ Ã [ \ Ä X Å Ä [ Z [ Y X X Á |
x Ç i f j i f t w i c l j b Y ^ u c h g z i f t w i c l j f g g b h f l i l b c b c d g i f j i h b w b c i c l j b r f h b c l v f h l z c g i j j l k i g i j j i i
i g i h l j l b h b w e u c i c b c d g i f j i h b w b c i c l j x u l k f g i f j i h b w b c i c l f c l b f h h b z c l r b v l k i w f j f j u c g i g i f j i
¡ ¢ £ ¤ ¥ ¦ ¢ § ¨ © ª « ¨ ¬ © ¬
h b w b c i c l |
k i v i u j f j g u k l g t u r r i v i c l f v u f l u b c b c l k u j i r u c u l u b c x k i c e i u c f g u i e t f g i j j b v j i i h k É Ê { |
Apart from each of these five categories, which may or may not be included in the lease
payments (and which will be discussed in more detail below ± see sections 9.3.2 to 9.3.6), it is
also important to note that a contract could involve payments for the right to use a variety of
different underlying assets, each of which may meet the definition of a separate lease
component and may even involve payments for non-lease components.
If a contract involves payments for the right to use a variety of different assets, we would need
to determine which of these rights meet the definition of a separate lease component. If we
then find that we have more than one lease component in the contract, we must remember that
each of these lease components must be accounted for as a separate lease. Since each of these
must be accounted for as a separate lease, we will need to calculate the lease payments
relevant to each of these lease components.
Furthermore, the contract may also include payments relating to non-lease components (e.g.
the contract may require payments in return for the provision of services ± since the provision
of a service is not the provision of a right to use an asset, this aspect of the contract would not
meet the definition of a lease and would thus be referred to as a non-lease component).
Payments that are made in respect of non-lease components should not be included in the
calculation of lease payments, unless the lessee has opted to apply the practical expedient
whereby it need not bother separating the payments for the lease component from the
payments for any non-lease components. Ë Ì Í
Î ½ ¾ ¿ »
x
À
f g i j j b v
x
Fixed payments is a defined term (see definition alongside),
r b v l k i v u k l l b z j i
x z v u c l k i g i f j i l i v w
made in return for the right to use an asset, with the exception x X
_ \
Ä
q
n
Y
Å
à [ Z n [ \ X \ X [ Á X ] o Á |
782 Chapter 16
Gripping GAAP Leases: lessee accounting
Ì
¿ Ð ¿
Ì Ñ
»
b
j
r
j
f
z w
g i
j
l
j
u
i
b
i
c
|
e
t
f
g i
j
j
b
v b r h b j l j
Fixed payments also include payments that are referred to as in-substance fixed payments,
which are simply payments that appear to contain variability but are, in substance,
unavoidable (e.g. where there is, in theory, a variety of payments that the lessee could make,
EXWZKHUHµRQO\RQHRIWKHVHVHWVRISD\PHQWVLVUHDOLVWLF
Ó ~ ~ ½ »
further in a moment. g i f j i l i v w
x l k f l
y
f v u i j e i h f z j i b r h k f c i j
l k i h b w w i c h i w i c l f l i
to payments that are made in return for the use of the asset, but x b l k i v l k f c l k i f j j f i b r
Let us now return our attention to whether variable lease payments will be included in the
calculation of lease payments. In this regard, the definition of lease payments includes only
those variable payments that vary in line with an index or a rate (e.g. lease rentals that will
increase over time in tandem with the consumer price index). Thus, variable payments that
depend on, for example, the level of revenue generated from the leased asset, would not be
considered to be a lease payment.
It is interesting to note that, since the measurement of the lease liability is based on the present
value of the lease payments and since the lease payments include variable lease payments that
vary based on an index or rate, it will mean that the lease liability will require constant
remeasurement (i.e. each and every time that the index or rate changes).
Chapter 16 783
Gripping GAAP Leases: lessee accounting
In other words, when calculating the initial measurement of the lease liability at the present
value of the lease payments, if these lease payments include variable lease payments, the
amount of the variable lease payments that must be included in the lease payments must be the
amount based on the relevant index or rate prevailing at the commencement of the lease (e.g.
the variable lease payment may start at C1 000 per year, to be increased each year at the rate
of change in the CPI ± in this case, we include C1 000 in the initial calculation of lease
payments). When the relevant index or rate changes, we re-calculate the variable lease
payment, thus altering the lease payments (e.g. if the CPI changed by 10%, then the new
amount of the variable lease payment is C1 100 and this latter amount is now included in the
lease payment calculation). Since the change in the variable lease payment will change the
lease payments, the lease liability measurement will also change. This is explained in detail in
section 11.6.
If the lessee also has an option to purchase the leased asset, then the total lease payments must
include the exercise price of this purchase option, but only if the lessee is reasonably certain it
will exercise this option.
If the lessee has an option to terminate the lease, then any termination penalties must be
included in the total lease payments, but only if the lessee is reasonably certain it will exercise
this option. In other words, we would only include the termination penalty if it was reasonably
certain that it would exercise the option to terminate the lease and thus that the expectation
that the lease would be terminated had also been factored into the calculation of the lease term.
Î Ö ~
Ñ
~ Ö
Ö ¿
x
s
x b r f c z c i v g t u c f j j i l f l l k i i c
f
l
g
i
f
j
l
¡ ¢ £ ¤ ¥
f
¦ ¢ § ¨ ©
j
ª
« ¨
i
¬ ©
h
¬
u
r u i
® ¯ ¯ ¯
~ ½ ¾ ¿ » ° ± ° ² ± ³ ³ ³ ´ ³ ± ´ ³ ´ ± ± ´ µ
¶
x
s
u i f t w i c l j u c h g z u c u c d j z e j l f c h i r u i f t w i c l j { \ X Á Á g i f j i u c h i c l u i j
x
s
Ô f v u f e g i f t w i c l j b c g t l k b j i l k f l f v t x u l k f c u c i b c v f l i {
x
s
¸
i v h u j i v u h i r b v f z v h k f j i b l u b c b c g t u r v i f j b c f e g t h i v l f u c l b i i v h u j i l k i b l u b c {
x
s
i c f g l u i j r b v f l i v w u c f l u b c b l u b c b c g t u r g i f j i l i v w h f g h z g f l i b c l k i f j j z w l u b c l k f l l k i
i c l u l t x u g g i i v h u j i l k u j b l u b c {
x
y
Õ w b z c l j i i h l i l b e i f t f e g i u c l i v w j b r v i j u z f g f g z i z f v f c l i i j
The measurement of the lease liability is based on the present value of the lease payments,
calculated using an appropriate discount rate. There are two rates that may be used as the
appropriate discount rate:
x The implicit interest rate; or
x 7KHOHVVHH¶VLQFUHPHQWDOERUURZLQJUDWH
784 Chapter 16
Gripping GAAP Leases: lessee accounting
The discount rate that we should ideally use is the interest rate implicit in the lease agreement.
However, the implicit interest rate is not always readily determinable by the lessee because, in
order to calculate the implicit interest rate (being the rate that causes the present value of the
lease payments and unguaranteed residual value to equal the sum of the fair value of the
underlying asset and any initial direct costs of the lessor) it assumes, for example, that the
lessee has knowledge of WKH OHVVRU¶V LQLWLDO GLUHFW FRVWV ,I WKH lessee cannoW µUHDGLO\
GHWHUPLQH¶WKHLPSOLFLWLQWHUHVWUDWHWKHOHVVHHPD\XVHLWVLQFUHPHQWDOERUURZLQJUDWHLQVWHDG
Ì Ì Ì Ì Ì Ì Ì
® ¯
¿ ½ ~ Ð ¿ Ø ~ } ~ Ú ¿ Ð ¿ ~ Ó Û Û Ü ¿
x x
È
k i v f l i b r u c l i v i j l l k f l h f z j i j a l k i v f l i b r u c l i v i j l l k i g i j j i i x b z g k f i l b f t
x x
s
y y
l k i v i j i c l f g z i b r f { l k i \ X [ Á X ] [ Â o X Y Á f c l b e b v v b x b i v f j u w u g f v l i v w f c x u l k j u w u g f v
e { l k i Ä Y Å Ä [ Z [ Y X X q Z X Á n q Ä [ \ Ã [ \ Ä X j i h z v u l t
l b i Ù z f g x l k i r z c j c i h i j j f v t l b b e l f u c f c f j j i l b r f
x
s
y
j u w u g f v f g z i l b l k i v u k l d b r d z j i f j j i l
l k i j z w b r u { l k i p [ n Z Ã [ \ Ä X b r l k i z c i v g t u c
x
s
f j j i l f c u u { f c t n Y n n [ \ q n Z X _ _ ^ Á Á b r u c f j u w u g f v i h b c b w u h i c u v b c w i c l |
l k i g i j j b v |
Ì Ñ Ì Ì Ì
® ¯ Ý
Ö ¿ Ö ¿ Î Î Ö ~ ~ Ö ¿ ~ Î Ð Ð Û
»
x x
È
k f l b v l u b c b r l k i Z X Á n q Ä [ \ Ã [ \ Ä X b r u c h v i w i c l f g h b j l j b r b e l f u c u c f g i f j i
l k i z c i v g t u c f j j i l
x l k f l x b z g c b l k f
y
i e i i c u c h z v v i u r l k i g i f j i
x l k i v i f g u j f l u b c b r x k u h k e t f g i j j b v u j
k f c b l e i i c b e l f u c i
c b l f j j z v i b v
i h i l r b v j z h k h b j l j u c h z v v i e t f
u j z f v f c l i i j b g i g t e t f f v l t v i g f l i l b
w f c z r f h l z v i v Þ i f g i v g i j j b v u c h b c c i h l u b c x u l k f
l k i g i j j b v |
r u c f c h i g i f j i |
If the lease involves a low-value asset or is a short-term lease, the lease may be accounted for
in terms of the recognition exemption (if the entity chooses to apply this option). This optional
recognition exemption is a simplified approach to accounting for the lease.
If the lease is to be accounted for under the optional recognition exemption, it means that the
costs are recognised as an expense in profit or loss and measured on a straight-line basis over
the period of the lease (or using some other systematic basis).
This process of accounting involves debiting the lease expense with an amount representing
the lease payments recognised over the lease term on the straight-line basis, crediting the bank
with the lease payments actually made, and with any difference recognised as a lease payable
or lease prepaid. See IFRS 16.6
Chapter 16 785
Gripping GAAP Leases: lessee accounting
11.1 Overview
When accounting for a lease that is not a low-value asset or a short-term lease, the lease will
not qualify for the recognition exemption. In this caVHWKHOHDVHPXVWEHDFFRXQWHGIRUµRQ-
EDODQFHVKHHW¶7KLVPHDQVWKDWZHmust recognise a right-of-use asset and a lease liability.
A lease, which is not accounted for in terms of the recognition exemption, will be accounted
for at commencement date by recognising:
x a right-of-use asset, and
x a lease liability. See IFRS 16.22
ß à á â á ã ä å æ ã ç è é æ å æ à â ê ë
S K T U K S P T ì P S P Q í V
Ô b r g i f j i f t w i c l j
u c l i v i j l v f l i b v l k i g i j j i i º j
incremental borrowing rate (as explained in section 9.4, it will be more likely that a lessee
would use its incremental borrowing rate). See IFRS 16.26
The right-of-use asset is initially measured at its cost, ß à á â á ã ä å æ ã ç è é æ å æ à â ê ë
ô c u l u f g u v i h l h b j l j
date; x
À
v i f u g i f j i f t w i c l j
Ô b r i j l u w f l i r z l z v i h b j l j l b
u j w f c l g i v i w b i b v v i j l b v i {
Ç i j j g i f j i u c h i c l u i j v i h i u i |
© © î ï õ
Let us look at each of the above in a bit more detail and also consider how these would appear
as journal entries.
786 Chapter 16
Gripping GAAP Leases: lessee accounting
The lease liability is generally the primary cost in acquiring the right to use the asset and thus
the initial measurement of this liability is included in the cost of the right-of-use asset.
When calculating the cost of the right-of-use asset, we must remember that any lease
payments that are made on or before commencement date will obviously not be part of the
lease liability, so we add these costs, if any, to the cost of the right-of-use asset.
Similarly, if the asset involves an obligation for the lessee to dismantle the asset or restore the
asset or the site on which it was situated, we must recognise this as a provision (in terms of
IAS 37), and where the initial measurement of this provision for future costs would then be
included as part of the cost of the right-of-use asset.
Furthermore, any initial direct costs (being the incremental costs of obtaining the lease that
would not have been incurred had the lease not been obtained e.g. directly related legal costs)
are also considered to be part of the cost of the right-of-use asset. See IFRS 16.24
/HDVHLQFHQWLYHVDUHGHILQHGDVµWKHSD\PHQWVPDGHE\WKHOHVVRUWRWKHOHVVHHDVVRFLDWHGZLWK
the lease, oU WKHUHLPEXUVHPHQW RUDVVXPSWLRQ E\ D OHVVRU RIWKH FRVWV RI WKHOHVVHH¶ Lease
incentives would thus include outright receipts from the lessor, (e.g. received to simply
incentivise the lessee to enter into the lease) and also receipts from the lessor that constitute
refunds of costs, relating to the lease, that the lessee has already paid for. The lessee does not
have to actually receive an amount for there to be a lease incentive: the lessor could undertake
WR SD\ FHUWDLQ RI WKH OHVVHH¶V FRVWV RQ WKH OHVVHH¶V EHKDOI $OO lease incentives received or
receivable are credited to the cost of the right-of-use asset. However, we must be careful not
to reduce the cost of the asset by receipts or receivables that are not actually lease incentives.
For example, a receipt of a reimbursement from a lessor for leasehold improvements (e.g. the
painting of a leased building) is not considered to be a lease incentive (it does not relate
directly to the lease), and should thus not be accounted for as a reduction in the cost of the
right-of-use asset (building): the leasehold improvements would be expensed and the related
reimbursement would be accounted for as a reduction in this expense.
Chapter 16 787
Gripping GAAP Leases: lessee accounting
On 1 January 20X1, Entity A (the lessee) enters into a lease over a building, for a non-
cancellable period of four years, with Entity B (the lessor).
x The lease payments include five fixed lease payments of C10 000, with the first
payment of C10 000 payable in advance on 1 January 20X1 and the remaining four
payments of C10 000 payable annually in arrears, starting on 31 December 20X1.
x In addition, Entity A is required to pay 10% of the revenue generated from the use of
the building per year, payable annually in arrears. Entity A expects to generate revenue
of C80 000 per year from the use of the building.
x In order to obtain the lease, Entity A incurred initial direct costs of C4 000 (which it
only paid in 20X2) of which C1 000 was received as a reimbursement from the lessor.
x Entity A also paid for leasehold improvements (painting of the building) of C8 000,
70% of which were also received as a reimbursement by the lessor.
x The appropriate discount rate is 10%.
Required: 8VLQJ(QWLW\$¶VJHQHUDOMRXUQDOVhow the journals to account for the initial recognition of
the lease on 1 January 20X1.
788 Chapter 16
Gripping GAAP Leases: lessee accounting
The initial recognition and measurement at commencement date of both these elements was
explained in section 11.2.
The subsequent measurement, after commencement date, of each of these elements includes the
following:
x the lease liability is accounted for under the effective interest rate method, which means
that it is increased by an amount recognised as interest and decreased by the lease
payments (another way of describing this is that the lease payments are effectively
apportioned between interest expense and a reduction of the lease liability); and
x the right-of-use asset is depreciated and tested for impairments, normally under the cost
model, although the revaluation model or fair value model may, under certain
circumstances, be used instead.
The subsequent measurement of the lease liability and right-of-use asset may also involve
remeasurement adjustments. See IFRS 16.36
More detail regarding the subsequent measurement of each of these elements can be found in:
x Section 11.4 ± subsequent measurement of a lease liability
x Section 11.5 ± subsequent measurement of a right-of-use asset
x Section 11.6 ± subsequent measurement involving remeasurements
11.4.1 Overview ÷ ø ù ú û ü ø û ý þ ÿ ÿ
implicit in the lease or, if this is not readily determinable, $ ' $ & ( & )
Irrespective of which rate is used, it is must be the rate applicable at commencement date. See
section 11.2 for more detail on the initial measurement.
The subsequent measurement of the lease liability is at amortised cost i.e. using the effective
interest rate method.
Chapter 16 789
Gripping GAAP Leases: lessee accounting
The effective interest rate method is often described as apportioning the lease payments between
interest expense and a reduction in the lease liability but, effectively, it means that we:
x increase the lease liability with the interest on the liability (i.e. unwinding the discounting
that occurred at initial measurement) and recognise this interest as an interest expense; and
x we decrease the lease liability by the lease payments.
x On 1 January 20X1, Entity A (the lessee) entered into a lease over a building, for four years.
x The lease payments include five fixed lease payments of C10 000 each, with the first being payable in
advance on 1 January 20X1 and the remaining four fixed lease payments of C10 000 each being
payable in arrears (with the first such payment being due on 31 December 20X1).
x Entity A is also required to pay 10% of the revenue generated from the use of the building per year,
payable in arrears. At commencement date, Entity A expected to generate revenue of C80 000 per year.
x In order to obtain the lease, Entity A incurred initial direct costs, in 20X1, of C4 000 of which C1 000
was received as a reimbursement by the lessor, in 20X1. These initial costs were not paid in 20X1.
x The appropriate discount rate OHVVHH¶VLQFUHPHQWDOERUURZLQJUDWHZDVDWFRPPHQFHPHQWGDWH
Additional information:
x Entity A generated revenue from the use of the building of C70 000 in 20X1 and C60 000 in 20X2
and paid the variable lease payments on due date.
x Entity A paid the initial direct costs of C4 000, (which were incurred in 20X1), in 20X2.
The implicit interest rate was not readily determinable and thus the entity uses its incremental
borrowing rate. The incremental borrowing rates were as follows:
01 January 20X1: 10%
31 December 20X1: 11%
31 December 20X2: 12%
Required: Show the journals to account for the subsequent measurement of the lease liability in Entity
$¶VJHQHUDOMRurnal for 20X1 and 20X2 assuming that Entity A has a 31 December financial year-end.
790 Chapter 16
Gripping GAAP Leases: lessee accounting
Journals:
Workings:
W1: Lease liability ± effective interest rate table: as at 1 January 20X1 (payments in arrears)
Year (1) Balance (start) Interest at 10% Lease payments Balance (end)
20X1 (2) 31 699 3 170 (10 000) 24 869
20X2 24 869 2 487 (10 000) 17 356
20X3 17 356 1 736 (10 000) 9 092
20X4 9 092 908 (10 000) 0
8 301 (40 000)
Notes:
(1) Although lease payments for the purpose of measuring the lease liability include fixed lease
payments, we only include lease payments that are payable on commencement date (i.e. we
exclude lease payments that are paid on or before commencement date). Thus, although this
lease involves 5 fixed lease payments, the first one is paid on commencement date and thus
only 4 fixed lease payments are included in the measurement of the lease liability (see W1 in
the previous example) and thus only 4 lease payments appear in the effective interest rate
table (see W1 in this example).
(2) For the present value of the liability calculation, please see W1 in the prior example.
Chapter 16 791
Gripping GAAP Leases: lessee accounting
Required:
a) 6KRZWKHMRXUQDOVWRDFFRXQWIRUWKHOHDVHOLDELOLW\LQ(QWLW\$¶VJHQHUDOMRXUQDOIRU each year
affected assuming that Entity A has a 31 December financial year-end. Ignore all journals relating
to the subsequent measurement of the asset.
b) Calculate the lease liability balance to be included in the statement of financial position and the
lease interest expense to be included in the statement of comprehensive income for the year ended
31 December 20X2 and 31 December 20X4.
Solution 17: Lease liability - initial and subsequent measurement (advance lease payments)
Comments:
x The initial measurement of the lease liability includes only those lease payments that are payable on
commencement date (thus it excludes lease payments that were made on or before commencement
date). This means that the lease liability on commencement date is the present value of only 4 lease
payments, since it excludes the first lease payment that was made on commencement date.
x The right-of-use asset includes both the initial measurement of the lease liability (present value of
the 4 lease payments) plus the advance lease payment that was paid on commencement date.
a) Journals:
1 January 20X1 Debit Credit
Right-of-use asset: cost (A) W1 75 964
Lease liability (L) 55 964
Bank 20 000
Initial recognition and measurement of lease
31 December 20X1
Lease interest (E) W2 8 954
Lease liability (L) 8 954
Interest on lease, based on the effective interest rate method
1 January 20X2
Lease liability (L) Given (paid in advance) 20 000
Bank 20 000
Lease payment fixed lease payment
6
31 December 20X2
Lease interest (E) W1 7 187
Lease liability (L) 7 187
Interest on lease, based on the effective interest rate method
1 January 20X3
Lease liability (L) Given (paid in advance) 20 000
Bank 20 000
Lease payment fixed lease payment
6
31 December 20X3
Lease interest (E) W1 5 137
Lease liability (L) 5 137
Interest on lease, based on the effective interest rate method
1 January 20X4
Lease liability (L) Given (paid in advance) 20 000
Bank 20 000
Lease payment fixed lease payment
6
31 December 20X4
Lease interest (E) W1 2 758
Lease liability (L) 2 758
Interest on lease, based on the effective interest rate method
1 January 20X5
Lease liability (L) Given (paid in advance) 20 000
Bank 20 000
Lease payment fixed lease payment
6
792 Chapter 16
Gripping GAAP Leases: lessee accounting
Workings:
W1: Lease liability ± present value of lease payments payable on commencement date
W2: Lease liability ± effective interest rate table: as at 1 January 20X1 (payments in ADVANCE)
Year (1) Balance (start) Interest at 10% Lease payments Balance (end)
20X1 (2) 55 964 8 954 64 918
20X2 64 918 (20 000) 44 918
44 918 7 187 52 105
20X3 52 105 (20 000) 32 105
32 105 5 137 37 242
20X4 37 242 (20 000) 17 242
17 242 2 758 20 000
20X5 20 000 (20 000) 0
24 036 (80 000)
11.4.3 Remeasurements
be an increase or a decrease). C D E O E H G E P H Q R E L C G C D H C H B B E M C G C D E
R E H G I F E R E L C S B C D E O E H G E O A H J A O A C Q
T U U V
U U
N E L E F H O O Q F E K I A F E G C D E G H R E
]
H
^
G
^
G
_
E
` a
C
]
\
b c d e c f d e g
Chapter 16 793
Gripping GAAP Leases: lessee accounting
: 7 : ; ; 8 ? @
k l k m
] ^ ^ _ ` a ] b c d ~ g f d e e
C D E M A F M I R G C H L M E G \
: 7 : ; ; 8 ? > ? 8 = 9 ;
? 8 ; ? 9 8 @
k k
] ^ ^ _ ` a ] b c d e
k
>
k l
: 7
k m
u
r p t C S F E B O E M C P H C C E F L A L D A M D
T
[ H G G E C A G
U
E
V
P E M C E X
x
as the cost model described in IAS 16, the cost model
u w { p t B F S R M S R R E L M E R E L C X H C E C S
used for a right-of-XVHDVVHWKDVEHHQVOLJKWO\µWZHDNHG¶
E H F O A E F S B C D E E L X S B I G E B I O O A B E S B
C D E Z S [ H G G E C S F E L X S B O E H G E
C E F R A B S L E F G D A P { q | p r E P E M C E X
T
O A B E S B C D E
E P E M C E X C S C F H L G B E F
The initial cost of a right-of-use asset is stipulated in IFRS 16 Leases (see section 11.2). This
initial cost will be subsequently remeasured (adjusted) if and when the lease liability requires
remeasurement during the course of the lease. See IFRS 16.23-24 & .30
9 9 8 > 8 9 8 > ? : ? 8
k
794 Chapter 16
Gripping GAAP Leases: lessee accounting
The depreciation of a right-of-use asset start from commencement date. The commencement
date is defined as the date that the lessor makes the underlying asset available to the lessee.
This differs from depreciation per IAS 16, where an item of property, plant and equipment is
to be depreciated from the date that it first becomes available for use. This is because the
commencement date may not necessarily be the same date on which the asset first becomes
available for use. For example: the lessor may make an asset available for use to the lessee on
1 January, but the lessee may still need to install the asset, where the installation is then
complete on 1 May. In terms of IFRS 16, this right-of-use asset would be depreciated from
1 January (commencement date) and not from 1 May (the date it first became available for
use, which is the date that would be used by IAS 16).
right-of-
§ ¨ ¨ © ª « ¨ ¬ ¨ © ¬ ® ® ¯ se
© ° ± ² ³ © § ´ ¨ µ § ¶ · ª ¸ © ® © § ¨ © ª © ´ ¹ ° º ³ © § ´ ¨ µ » © ¼ § ¬
Chapter 16 795
Gripping GAAP Leases: lessee accounting
Scenario 3:
31 December 20X1 Debit Credit
Depreciation of RoU asset (E) 10 000 / 10 years 1 000
Right-of-use asset: acc depr (-A) 1 000
Depreciation of right-of-use asset depreciation over the useful life of the
¦
When testing a right-of-use asset for impairment, we follow IAS 36 Impairment of assets.
This means that we follow the same process that we used when we tested, for example, items
of property, plant and equipment for impairment. Please see chapter 11 for further details.
Example 19: Right-of-use asset ± subsequent measurement: impairments
On 1 January 20X1, commencement date, an entity has a right-of-use asset with a cost of
C10 000 (measured at the present value of the future lease payments payable on this date).
This right-of-use asset is depreciated on the straight-line basis over the lease term of 5 years.
At 31 December 20X2, this asset is found to have a recoverable amount of C3 000.
Required: Using the general journal show the journals to account for the information provided for the
financial years ended 31 December 20X1, 20X2 and 20X3.
If the right-of-use asset is an asset that falls within a class of property, plant and equipment to
which the lessee applies the revaluation model, then the lessee may choose to measure all
right-of-use assets falling within this class of property, plant and equipment using the
revaluation model (i.e. this is an accounting policy choice). See IFRS 16.29 & .35
11.5.4 Subsequent measurement of the right-of-use asset: in terms of fair value model
If the right-of-use asset is an asset that is investment property and if the lessee applies the fair
value model to its investment property, then the lessee must measure the right-of-use asset in
terms of the fair value model (per IAS 40). See IFRS 16.29 & .34
796 Chapter 16
Gripping GAAP Leases: lessee accounting
If there is a change in the lease payments (e.g. the lease term changes, thus resulting in extra
lease payments being included in the measurement of the lease liability or there was a
purchase option that was perhaps not previously considered reasonably certain of being
exercised but is now reasonably certain of being exercised, or vice versa), then we must
remeasure the lease liability to reflect this.
The remeasurement adjustment that is made to the lease liability will also be made to the
right-of-use asset, if the adjustment reflects an increase in the lease payments (i.e. thus
increasing the lease liability and right-of-use asset).
Debit Credit
Right-of-use asset (A) xxx
Lease liability (L) xxx
Remeasurement of lease liability and right-of-use asset due to
an increase in lease payments
However, if the adjustment reflects a decrease in the lease payments, thus necessitating a
decrease in the lease liability, then the adjustment made to the right-of-use asset (i.e.
GHFUHDVLQJ WKH DVVHW ZLOO EH OLPLWHG WR WKH H[WHQW RI WKH DVVHW¶V FDUU\LQJ DPRXQW, with any
excess recognised as an expense in profit or loss. In other words, if the remeasurement
DGMXVWPHQW H[FHHGV WKH DVVHW¶V FDUU\LQJ DPRXQW ZH VLPSO\ UHGXFH WKH DVVHW¶V FDUU\LQJ
DPRXQW WR ]HUR DQG WKH H[FHVV DGMXVWPHQW WKDW ZRXOG RWKHUZLVH GURS WKH DVVHW¶V FDUU\LQJ
amount below zero) would be recognised as an expense in profit or loss instead. See IFRS 16.39
Assuming that the decrease in the lease liability did not decrease the carrying amount of the
right-of-use asset below zero, we would process the following entry:
Debit Credit
Lease liability (L) xxx
Right-of-use asset (A) xxx
Remeasurement of lease liability and right-of-use asset due to
a decrease in lease payments
If the decrease in the lease liability decreased the carrying amount of the right-of-use asset
below zero, we would process the following entry:
Debit Credit
Lease liability (L) xxx
Right-of-use asset (A) Carrying amount xxx
Lease remeasurement income (I) Balancing xxx
Remeasurement of lease liability and right-of-use asset due to
a decrease in lease payments that resulted in a decrease in
¿ À Á Â Á Ã Ä Á Â Å Ã Æ Å Â Å ¿ Ç ¿ À Ã ¿ Á È É Á Á Ê Á Ê ¿ À Á Ã Ä Ä Á ¿ Ë Ä É Ã Ì Ì Ç Å Í Î Ã Ï Ð Ñ Í ¿
When remeasuring the lease liability, we calculate the present value of the revised remaining
lease payments at the date of the reassessment and will either have to use a revised discount
rate or the original discount rate.
We must use a revised discount rate if the lease payments change due to:
x a change in the estimated lease term, or
x a change in the assessment regarding whether an option to purchase will be exercised or
not (e.g. if we did not believe it was reasonably certain that a purchase option would be
exercised, then the purchase price would not have been included in the lease payments,
but if the situation changes and we now believe that a purchase option will be exercised,
then the purchase price needs to be included in the lease payments). See IFRS 16.40
Chapter 16 797
Gripping GAAP Leases: lessee accounting
We must use the original discount rate if the remaining lease payments change due to:
x a change in the amount expected to be payable in terms of a residual value guarantee or
x a change in the variable lease payments that vary based on an index or rate
x unless the above changes resulted from a change in a floating interest rate, in which case a
revised discount rate is used instead. See IFRS 16.42-43
When using a revised discount rate, the revised discount rate must either reflect the interest
rate implicit over the remainder of the lease term (assuming this can be determined) or the
OHVVHH¶VLQFUHPHQWDOERUURZLQJUDWHDWWKHGDWHRIWKHUHDVVHVVPHQW See IFRS 16.40-41
Explanation:
At 1 January 20X1, the lease term was originally estimated to be 4 years (i.e. excluding the optional
extension period) and at which point the incremental borrowing rate was 10%. The lease liability at
commencement is thus initially measured at its present value of C31 699 (see W1).
At 31 December 20X2, the total lease term is revised to be 7 years (i.e. including the optional
extension period). This means that, at this date, instead of the remaining lease term being 2 years (4
years ± 2 years), the remaining lease term is now 5 years (7 years ± 2 years).
x At this date, the actual carrying amount of the lease liability, being is its present value based upon
the original lease term and discount rate, is C17 356 (W1).
x At this date, the revised present value of the lease liability, based on the revised lease term and the
revised discount rate, is C32 218 (W2).
This means that the increase in the lease term results in an increase in the lease liability of C14 862
(C32 218 ± C17 356). Thus, after processing all the usual journals relating to the lease liability for the
year ended 31 December 20X2 (i.e. interest expense of C2 487 and the lease payment of C10 000), its
carrying amount of C17 356 is increased by C14 862 to C32 218.
See workings overleaf.
798 Chapter 16
Gripping GAAP Leases: lessee accounting
Workings:
W1: Lease liability ± effective interest rate table: ORIGINAL as at 1 January 20X1
W2: Lease liability ± effective interest rate table: REVISED at 31 December 20X2
Comment:
The incremental borrowing rate at 31 December 20X1 was given but was irrelevant as we do not
continually remeasure the liability using revised discount rates. We use the original discount rate on
commencement date to initially measure the lease liability and then we use the revised discount rate on
31 December 20X2 because we are remeasuring the lease liability due to a change in lease payments
that was caused by a change in the lease term.
Chapter 16 799
Gripping GAAP Leases: lessee accounting
Ù Ô Û Ú Þ Ô Ù Õ Ö ß
x í â à í ð à ç ã è í é à ï í è ê í â å è ï æ ä æ ã à ë
è ï å ó à ñ é ë å ì
CPI index). x à î î æ ã ä è ï í å ï ñ æ ã à í æ ã ä í â å ï æ ä â í í è
ô ô
ç å è ã å è ï ñ è ï å ã î å ï ë õ æ ã ä
x separate leases, or as
å ó í å ã î æ ã ä è ï ç â è ï í å ã æ ã ä í â å
If a modification does not meet the criteria to be accounted for as a separate lease,
then we account for it, at the effective date of the modification, as follows:
x allocate the modified consideration to the lease components and non-lease
components (using the same principles as always);
x determine the lease term of the modified contract (use the same principles as
always);
x remeasure the lease liability to reflect the present value of the modified lease
payments, present valued using a revised discount rate, being either:
the revised implicit interest rate over the remainder of the term or
WKHOHVVHH¶VLQFUHPHQWDOERUURZLQJUDWHDWWKHHIIHFWLYHGDWHRIWKHPRGLILFDWLRQ
(if the revised implicit rate is not readily determinable). See IFRS 16.45
The above remeasurement is accounted for as follows:
x if there was a decrease in the scope that resulted in a µpartial or full termination of
the lease¶we will recognise a profit or loss on the partial or full termination:
adjust the lease liability
adjust the right-of-use asset; and
profit or loss on the partial or full termination of the lease (balancing amount).
x in all other cases (e.g. where there has been an increase in the scope without an
appropriate increase in consideration), there will be no profit or loss recognised,
and we simply:
adjust the lease liability
adjust the right-of-use asset (by the same amount we adjusted the liability).
800 Chapter 16
Gripping GAAP Leases: lessee accounting
Chapter 16 801
Gripping GAAP Leases: lessee accounting
12.1 Overview
lease in terms of the tax legislation relevant to the country x ! " # $ % & $
* + $
In South Africa, the tax authorities look only to the legal + ' $ $ & # ' ' - + + )
form of the lease and do not consider the substance thereof. ' ' $ ( ' ' $
To this end, the income tax treatment of leases per the South ! # ! * - . / 0 - ' ' ' * )
FUHGLWDJUHHPHQW¶ x
x part (b) of the VAT Act¶VGHILQLWLRQRIµLQVWDOPHQW
$
FUHGLWDJUHHPHQW¶RU
5 6 6 7 8 9 : ; < = < > ? @ A B C D B E B > F D ? G H A I J J F K B A L M N
x WKH9$7$FW¶VGHILQLWLRQRIDµUHQWDODJUHHPHQW¶
If the lease meets either the definition of a µUHQWDO P Q
R S T
S
Q
U V W
W V ` V V a ` a W b
Z X
\ c d Z X \ [ \ e d Z Z ^ Z X f d
c g \ d X h i j X Y Z k l m f
W V ` V V a ` V `
Z X X Y Z n m o m p X q
X Y Z [ Z ] ] Z Z
V
] \ ] ] r ^ Z
_
` a
a a s ` ` b
X X Y Z \ ] ] Z X q \ X Y r ]
allow the deduction of interest on the lease liability. Instead, x t u u v w , ' $ x &
the lessee will only be allowed to deduct the lease payments x y z t { z y z w | , ' $ x & ! x " #
when incurred/ paid (in terms of section 11(a) of the ITA). ' } 0 ~ ' " -
R S T
S
Q
U V W
x
a W
c g \ d X h \ j X Y Z k l m f
Z
W V ` V
X
V a ` V `
X Y Z n m o m p X q
X Y Z [ Z ] ] Z Z
V
] \ ] ] r ^ Z
_
X
a
X Y Z \ ] ] Z X \
`
_
X Y r ]
b
+ " ' ! 4 4 *
x
If the lease meets the definition per µSDUW D RI WKH ICA
y z t { z y z w | , x & $ ' & ' $ ' & $
' - .
GHILQLWLRQ¶ (per the VAT Act), then tax authority views the asset as belonging to the lessee. In
other words, the tax authority views the asset as having been purchased by the lessee (the
lease agreement is simply financLQJWKHOHVVHH¶s purchase of the asset).
As a result, the tax authority will allow the lessee to deduct an allowance (wear and tear)
based on the cost of the asset (cash value per the VAT act) and will allow the deduction of
finance costs on the lease liability (calculated using the effective interest rate method).
802 Chapter 16
Gripping GAAP Leases: lessee accounting
12.3 Accounting for the tax consequences where the lease is accounted for using the
simplified approach
This is because the accountant will expense the lease payments (simplified approach) and the
tax authority will allow the deduction of the lease payments (although possibly limited by
section 23H in the ITA, if there has been a prepayment of the
lease instalments ± see section 12.2). In other words, both the
Q
S S S
DFFRXQWDQW DQG WD[ DXWKRULWLHV µDJUHH¶ WKDW WKH HQWLW\ GRHV QRW
Q
V ¡
X f ] \
R S
S ¢
v ¦ w w t § ¨ © + # - '
x & " 3 ,
¥
¥
# ' 4 4 " #
expense: v « v v ¬ w t § ¨ ' / 0
x
- x # # # ' ( # & $
payable (liability), deferred tax arises on the resultant temporary difference (the asset/
liability has a carrying amount but its tax base is nil).
x If the straight-lining does not lead to the recognition of a lease prepaid/ payable, then
deferred tax will not arise.
Chapter 16 803
Gripping GAAP Leases: lessee accounting
Comment: The final profit before tax could have been given instead, in which case we would not have
needed to first deduct the lease expense to calculate profit before tax.
804 Chapter 16
Gripping GAAP Leases: lessee accounting
12.3.2 If the tax authority believes the lease meets part (a) of the ICA definition
® ¯ ° ± ² ³ ² ´ µ ³
This is because the accountant is expensing the lease payments on the straight-line method,
thus potentially resulting in an lease prepaid/ payable, whereas the tax authority treats the
lessee as being the owner of the asset and will thus allow the lessee to deduct wear and tear
and will allow the lessee to deduct finance costs (using the effective interest rate method).
Thus, since the accountant may have a carrying amount for a lease payable/ prepaid, the tax
bases would be different amounts since they would reflect the future deductions relating to
wear and tear and the future deductions of finance costs. Since the carrying amount and tax
base would differ, temporary differences will arise on which deferred tax must be recognised.
12.4 Accounting for the tax consequences where the lease is accounted for using the
general approach
If the lease is recognised by WKH OHVVHH µRQ-EDODQFH VKHHW¶ LH WKH JHQHUDO DSSURDFK WKH
entity would recognise:
x an asset (subsequently depreciated and impaired), and
x a lease liability, on which interest is expensed.
Chapter 16 805
Gripping GAAP Leases: lessee accounting
12.4.1 If the tax authority believes the lease meets the definition ¶ · ® ¸ ³ ¹ ´ º » º ¼ ¸ ³ ³ ½ ³ ¹ ´ ¯ ¶ ¸
® ¾ º ¸ ´ ° ¿ À ¶ · ´ µ ³ Á Â Ã Ä ³ · ± ¹ ± ´ ± ¶ ¹ ¯ ° ± ² ³ ² ´ µ ³ » ³ Å Å ³ ³ ± Å ¸ ³ ¹ ´ ± ¹ ¼ ´ µ ³ º Å Å ³ ´ À
,I WKH OHDVH LV UHFRJQLVHG E\ WKH OHVVHH µon-balance sheet¶ LH Æ Ç È Ç É Ê Ë Ê Ì Ì É Í Ê Î Ï Ð
the general approach), and the tax authority believes the lease Ñ Ò Ó Ô Õ Ö
Ë Ç Ê × Ç Ø Ù É Í Ú Ê
Û Ý Þ
Ç ß
þ ÿ ÿ ÿ
asset and a lease liability, the tax authority will only allow the
þ ÿ
limitations, in the event that there has been a prepayment, (see # # ! ÿ þ "
Since the carrying amounts and tax bases of the right-of-use asset and lease liability differ,
temporary differences arise on which deferred tax will be recognised.
806 Chapter 16
Gripping GAAP Leases: lessee accounting
balance at year-end that will be paid within the next 12 months (i.e.
instalments due in next 12 months interest accrued in next 12m)
%
Depreciation ± RoU asset (E) A: 748 000 x 25% x 12/12 187 000 155 833
Right-of-use asset: acc. depr (-A) B: 748 000 x 25% x 10/12 (187 000) (155 833)
Depreciation of right-of-use asset
Income tax expense (E) W2 189 977 240 000
Current tax payable: income tax (L) (189 977) (240 000)
Current tax payable for the year
Deferred tax: income tax (A) W3 26 273 63 580
Income tax expense (E) (26 273) (63 580)
Deferred tax asset arising on the lease
Chapter 16 807
Gripping GAAP Leases: lessee accounting
63 580
Balance: 31/12/20X5 (211 933) 0 211 933 63 580 A
x Right-of-use asset 592 167(2) 0(4) (592 167) (177 650) L
x Lease liability (804 100) (3) 0(5) 804 100 241 230 A
1) CA on 01/01/20X5: Right-of-use asset & lease liability: Nil: the lease did not exist at the end of 20X4.
2) CA on 31/12/20X5: Right-of-use asset: cost: 748 000 ± acc depreciation: 155 833 = 592 167
3) CA on 31/12/20X5: Lease liability: Because the year-end does not coincide with the annual lease periods,
you cannot pick this figure off directly from effective interest rate table, thus we calculate it: 748 000 +
interest accrued: 67 320 x 10/12 ± instalment paid to date: nil = 804 100
4) The TB of the asset: is the amount deductible in the future. This will amount to nil because SARS believes
that the lease meeWVWKHGHILQLWLRQRIµSDUWERIWKH,&$GHILQLWLRQ¶ZLWKWKHUHVXOWWKDWWKHWD[DXWKRULW\
will not allow any deductions relating to the cost of the asset (SARS does not agree that the entity owns an
asset but rather that it is simply renting an asset).
5) The TB of the liability: is its CA (804 100) less the amount allowed as a deduction in the future. Since the
tax authority allows the deduction of all instalments, the full CA will be deductible and thus the TB is: CA:
804 100 ± Portion of CA allowed as a deduction in future: 804 100 = 0
12.4.2 If the tax authority believes the lease & ' ' ( ) ( * ' + ' , - . - ( - / . / , 0 part (a) of the ICA
definition 1 2 3 4 5 4 6 7 5 8 5 9 9 5 5 : ; < 9 6 7 5 = 9 9 5 6 >
808 Chapter 16
Gripping GAAP Leases: lessee accounting
In the case of a lease that meets the definition of part (a) of the ICA definition per the VAT
Act, the tax authority µDJUHHs¶WKDWWKHOHVVHHKDVDQDsset, the cost of which will be allowed as
a tax deduction (i.e. wear and tear) and that the lessee has a liability for the cost of financing
the acquisition of the asset, where these finance costs will be allowed as a tax deduction using
the same effective interest rate method used by the accountant.
Although the carrying amount and tax base have the possibility of being the same, temporary
differences would arise if the rate of the tax deduction (wear and tear) granted by the tax
authority differs from the depreciation rate. This is because the carrying amount of the asset
and the tax base thereof would then differ.
12.5 Accounting for the tax consequences involving transaction taxes (VAT): lease
meets µpart (b) of the ICA¶definition
In South Africa, a lease would be subject to an upfront payment of VAT if the lease meets
certain requirements in the definition of DQµLQVWDOPHQWFUHGLWDJUHHPHQW¶per the VAT Act. If
met, the lessor would be required to charge and pay over VAT on the cash selling price of the
underlying asset at the time of signing the lease contract. While the vendor (lessor) is required
to make an upfront payment of the VAT to the tax authority, the lessor may potentially have
to wait a relatively long time to recover this VAT from the customer (lessee).
Should the lessor be required to make an advance payment of VAT, the lessor can recover
this VAT from the lessee in one of two ways: the lessor may require the lessee to pay the
VAT to the lessor at commencement date, or the lessor may include the VAT in the lease
instalments (the lessee will be paying the VAT to the lessor gradually over the lease term).
If the lessee is a registered vendor for VAT purposes and if it uses the right-of-use asset to
make taxable supplies, the lessee may then be able to immediately claim the entire VAT
amount from the tax authority. This would mean that the right-of-use asset, which is initially
measured at cost, must exclude the VAT. However, if the VAT is not claimable (e.g. if the
lessee is not a VAT vendor or the asset is a motor car, for which VAT is not claimable), then
the right-of-use asset must include the VAT.
@ A B C D @ B E E B F G H I J @
If the lease contract requires the lessee to pay the VAT to the E H K L M B L N B O I P B K G A B
payments and thus the lease liability will not include VAT. U
L M L I F B N A B B G V W
g o p f q p m o h s
- u
k v f c g o j k l x f i c d e g o p f q p m o h y
l { v c f o
LQ WHUPV RI µSDUW E RI WKH ,&$ GHILQLWLRQ¶ LW ZRXOG PHDQ x
- f p m f o f e } s
k v f c g o j k l
- u
- e d e p o f c t e p o q h c e t y w e d e p o j k l
-
claiming the VAT as a deduction for income tax purposes
when the VAT had already been claimed back as a VAT input credit). However, if the lessee
was not able to claim the VAT back as a VAT input credit (e.g. the lessee was not registered
as a VAT vendor or the asset is a motor car, for which VAT is not reclaimable), then the
lessee would be allowed to deduct the full lease payment (inclusive of VAT) when calculating
its taxable profits.
When removing the VAT from lease payments, we apply section 23C of the ITA.
Section 23C requires VAT to be removed in proportion to the amounts of the lease payment
relative to the amount of the total lease payments in the lease:
Instalment ? (Total VAT x Instalment / Total instalments)
Chapter 16 809
Gripping GAAP Leases: lessee accounting
So far the discussion has served to explain the impact on the calculation of the taxable profit
and thus current income tax if the lease contract includes VAT (and compares the situation
where the lessee is able to claim the VAT back and where the lessee is not able to claim the
VAT back). However, there are also deferred tax consequences.
Let us consider, for example, a lease that includes VAT, (that the lessee can claim back):
x that is recognised by the accountant µRQ-EDODQFHVKHHW¶LHWKHJHQHUDODSSURDFKDQG
x for which the the tax authority allows the deduction of the lease payments (where the tax
authority does not see the lessee as having an asset and liability).
Solution 24A: Lease under general approach ± with VAT ± initial measurement
Journal: Year 1 Debit Credit
Right-of-use asset: cost (A) 57 000 x 100/114 (excluding VAT) 50 000
VAT receivable (A) VAT input credit claimable 7 000
Lease liability (L) PV of the lease payments (incl VAT) 57 000
Recognising the leased asset, the VAT input asset and the liability
810 Chapter 16
Gripping GAAP Leases: lessee accounting
Solution 24B: Lease under general approach ± with VAT ± tax base
&DOFXODWLRQRIWKHOHDVHOLDELOLW\¶VWD[EDVH C
Comment:
In the case of a VAT vendor:
x the liability tax base is: (Total instalments still to be paid / total instalments) x VAT
x the true cost of the asset is its cost less the VAT which may be claimed back from the tax authority.
Comment:
x Notice how the introduction of VAT now creates a tax base for the liability (W2). Compare this to
example 23 where VAT was ignored and the tax base was therefore nil.
x There are a number of ways in which the tax authority may deal with the VAT. The tax base of
the asset and liability depend entirely on the relevant tax legislation
Chapter 16 811
Gripping GAAP Leases: lessee accounting
Profit before tax 200 000 200 000 200 000 200 000
Lease interest expense 11 400 8 944 6 242 3 269
Depreciation on right-of-use asset (a) 25 000 25 000 25 000 25 000
Lease payments (b) (32 464) (32 464) (32 464) (32 464)
Taxable profit 203 936 201 480 198 778 195 805
Current tax TP x 30% 61 181 60 444 59 633 58 742
Calculations:
(a) Depreciation: (114 000 x 100 / 114 ± RV: 0) / 4 years x 12/12 = 25 000
(b) Tax deduction: Lease payment ± proportional amount of VAT
= 35 964 ± (114 000 x 14 / 114 x 35 964 / 143 856) = 35 964 ± 3 500 per year = 32 464
12.6 Accounting for the tax consequences involving transaction taxes (VAT): lease
PHHWVWKHGHILQLWLRQRIDµUHQWDODJUHHPHQW¶
812 Chapter 16
Gripping GAAP Leases: lessee accounting
VAT will be removed by applying section 23C of the ITA. In this regard, VAT is calculated
by multiplying the instalment (consideration) by 14/114. However, if the VAT is not
claimable, the lease payments claimed by the lessee as a deduction for income tax purposes
will be inclusive of VAT.
¦ « ¬ ® ¯ ª ¨ ¥ ° © ± ² ¨ ³ ² ¯ ± ª ´ ¥ ¦ §
¸ ª ¹ © ± ¬ ® º ¨ « © ± ² ¨ ³ ² ¯ ± ª » ¼
-
the general approach), and -
·
¸ ¨ ¥ © ± ¬ ® º ¨ « ¥ ¦ § © ± ² ¨ ³ ² ¯ ± ª »
® ½ ¸ ¥ ¨ ±
-
x
¨ ² ¯ ¨ ± ¨ § ¿ µ
¸ ¨ ¥ © ± ¬ ®
® ½ ¸ ¥ ¨ ± º ¨ « ¬ ® © ± ² ¨ ³ ² ¯ ± ª »
-
x Carrying amount for the right-of-use asset (which will
® ½ ¸ ¥ ¨ ± º ¨ « ¬ ® ¥ ¦ § © ± ² ¨ ³ ² ¯ ± ª »
-
exclude the VAT because the VAT was claimable) but
the tax base of this asset will be nil:
Remember that the tax base of an asset represents the future deductions that will be
granted on that asset. Since this lease is reFRJQLVHGDVDµUHQWDODJUHHPHQW¶SHUWKH,7$
the tax authority will only allow the deduction of the lease payments made ± it does not
believe the lessee has an asset and thus it will not allow any deductions relating to that
asset (thus TB = 0).
x Carrying amount for the lease liability (which will include VAT because the lease
payments include VAT) but the tax base of this liability will be nil:
The tax base of the liability will be nil because the tax base of a liability is the portion of
the carrying amount that the tax authority will not allow as a deduction. Since the
carrying amount of the lease liability represents the full lease instalments owing,
inclusive of VAT, and the tax authority will allow the deduction of all the VAT that is
included in lease payments when claiming the lease payments as a deduction in the
calculation of taxable profits, the entire carrying amount of the liability will be deductible
in the future. Thus, the tax base of the liability will be nil (carrying amount less future
deductions = nil).
Where there is a lease that has been recognised on-balance sheet (i.e. the general approach),
the statement of financial position will include the right-of-use asset and the lease liability.
Chapter 16 813
Gripping GAAP Leases: lessee accounting
Exception: A right-of-use asset that meets the definition of investment property must always
be presented in the investment property line-item ± it may never be presented within the right-
of-use assets line-item. See IFRS 16.48
Where there is a lease that has been recognised off-balance sheet (i.e. the simplified approach),
the statement of financial position may include an expense payable or expense prepaid. The
expense payaEOH ZRXOG EH LQFOXGHG LQ WKH µWUDGH DQG RWKHU SD\DEOHV¶ OLQH-item whereas an
H[SHQVHSUHSDLGZRXOGEHLQFOXGHGLQWKHµWUDGHDQGRWKHUUHFHLYDEOHV¶See IAS 1.54 (h) & (k)
Although not a requirement in IFRS 16, the lease liability should be separated into its current
and non-current portions, unless the entity presents its liabilities in order of liquidity. See IAS 1.60
Happy Limited
Statement of financial position (extracts) 20X5 20X4
As at 31 December 20X5 Note C C
ASSETS
Non-current assets
Right-of-use assets 15 xxx xxx
Investment property (if a property is leased, it must be included here) xxx xxx
EQUITY AND LIABILITIES
Non-current liabilities
Non-current portion of lease liability 16 xxx xxx
Current liabilities
Current portion of lease liability 16 xxx xxx
There are a number of expenses that may arise from the recognition of a lease, whether the
lease was recognised on-balance sheet (general approach) or off-balance sheet (simplified
approach). Although many of these require separate disclosure (see section 13.2), it is only the
expenses arising from a lease recognised on-balance sheet that require separate presentation:
x The lease interest expense must be presented separately from the depreciation on the right-
of-use asset; and
x This lease interest expense must be included in the finance costs line-item and be
presented separately as a component thereof.
Happy Limited
Statement of comprehensive income (extracts) 20X5 20X4
For the year ended 31 December 20X5 Note C C
Profit before finance charges (the depreciation is included here) xxx xxx
Finance charges (the lease interest expense is included here) 3 (xxx) (xxx)
Profit before tax 4 xxx xxx
814 Chapter 16
Gripping GAAP Leases: lessee accounting
Chapter 16 815
Gripping GAAP Leases: lessee accounting
If the right-of-use asset is measured in terms of the revaluation model, then the lease note
must also include disclosure of the following information required by IAS 16:
x the effective date of the revaluation;
x whether an independent valuer was involved;
x for each revalued class of property, plant and equipment, the carrying amount that would
have been recognised had the assets been carried under the cost model;
x the revaluation surplus, indicating the change for the period and any restrictions on the
distribution of the balance to shareholders. See IFRS 16.57 and IAS 16.77
The lease note PXVW DOVR LQFOXGH D µPDWXULW\ DQDO\VLV¶ IRU DQ\ OHDVH OLDELOLW\. This maturity
analysis must be presented separately from the µPDWXULW\ DQDO\VHV¶ RI RWKHU ILQDQFLDO
liabilities. The maturity analysis must be in accordance with the requirements of IFRS 7
Financial instruments: disclosures, and, in this regard, the analysis must show the remaining
contractual maturities and include a description of how the entity manages the related
liquidity risks. See IFRS 16.58 and IFRS 7.39 &.B11
7KHOHDVHQRWHPXVWDOVRLQFOXGHµDGGLWLRQDOTXDOLWDWLYHDQGTXDQWLWDWLYHLQIRUPDWLRQDERXWLWV
OHDVLQJDFWLYLWLHV¶WKDWDUHQHFHVVDU\WRHQDEOHWKHXVHUVWRDVsess the impact of the leases on
WKH HQWLW\¶V ILQDQFLDO SRVLWLRQ SHUIRUPDQFH DQG FDVK IORZV )RU H[DPSOH, the following
information would typically be considered useful:
x µWKHQDWXUHRIWKHOHVVHH¶VOHDVLQJDFWLYLWLHV
x future cash outflows to which the lessee is potentially exposed that are not reflected in the
measurement of lease liabilities. This includes exposure arising from:
variable lease payments
extension options and termination options
residual value guarantees
x leases not yet commenced to which the lessee is committed.
x restrictions or covenants imposed by leases¶IFRS 16.59 (extract, slightly reworded)
The information to be disclosed regarding the potential future cash flows to which the entity
is exposed as a result of variable lease payments, extension options and termination options
and residual value guarantees (see above) can be found in IFRS 16.B49, B50 and B51
respectively. In this regard, the type of information to be disclosed includes information such
as the reasons for using variable lease payments, their size relative to fixed lease payments,
options to extend a lease that have not been included in the measurement of the lease liability,
the reasons why a lessee has given a residual value guarantee and the amount to which the
lessee is exposed in terms of the residual value risk.
If a short-term lease or a lease over a low-value asset has been accounted for in terms of the
recognition exemption (i.e. the simplified approach), then this fact must be presented.
816 Chapter 16
Gripping GAAP Leases: lessee accounting
Happy Limited
Notes to the financial statements (extracts) 20X5 20X4
For the year ended 31 December 20X5 Note C C
3. Lease note
Plant Vehicles Total
3.1 Right-of-use assets C C C
Carrying amount ± beginning of year xxx xxx xxx
Depreciation (xxx) (xxx) (xxx)
Impairments (xxx) (xxx) (xxx)
Additions xxx xxx xxx
Remeasurement due to reassessment of lease payments xxx (xxx) (xxx)
Carrying amount ± end of year xxx xxx xxx
The right-of-use asset relating to vehicles are measured under the cost model but the right-of-use assets
relating to plant are measured under the revaluation model. In this regards, the effective date of the last
revaluatLRQ LV « DQG ZDV SHUIRUPHG E\ YDOXHU ZKR LV «« LQGHSHQGHQW QRW LQGHSHQGHQW RI WKH
entity). Had the right-of-use asset over plant been measured under the cost model, its carrying amount
ZRXOGKDYHEHHQ&««
The revaluation surplus relating to the right-of-XVHDVVHWRYHUSODQW««LQFUHDVHGGHFUHDVHGGXULQJ
WKH \HDU E\ DQ DPRXQW RI &«« DQG QRZ KDV D EDODQFH RI &« RYHU ZKLFK WKHUH DUH « QR
restrictions on the distribution to shareholders/ the following restrictions over the distribution to
sharehoOGHUV«
Undiscounted
amounts
3.2 Maturity analysis of future lease payments C
Due in 20X2 xxx
Due in 20X3 xxx
Due in 20X4 xxx
Due in 20X5 xxx
Total xxx
7KHUHODWHGOLTXLGLW\ULVNVDUHPDQDJHGLQWKHIROORZLQJZD\«
3.4 Other expenses relating to leases not included elsewhere in this note C
Lease interest expense (included in the finance cost line-item) xxx
Variable lease payment expense xxx
Short-term lease expense xxx
Low-value asset lease expense xxx
Happy Limited elected to apply the recognition exemption to low-value asset leases relating to
computers and to short-term leases relating to vehicles (the latter is an accounting policy choice applied
to all short-term leases relating to vehicles).
Chapter 16 817
Gripping GAAP Leases: lessee accounting
Á
 Â
Ä Å Æ
Â È Â Â É Ê É Ê Å Ë Å Ì Í Î Æ Ê Ï Å Ð Ì Å Ì Ê Ñ Ê Ò Ë Å Ì Ó Ï Ô Í Õ Í Î Í Ö Î Ê Å ¤
Ç
x assets
Î Å × Õ Í Î Ø Ê
Ù Ú Û
x Ü Ý Þ ß à á à â ß ã ä â Ù Ü â Ü å æ Ù Ú Þ Ú ä ç è â Ù é é ä ê â Û à Þ Ù Ü Ý Þ ß à á à â ß ã ä â Ù Ü â Þ ë Ù Ú Ù Ü Ü â à ê ë à Ý â
Ù æ æ Þ ì Ú à ê Ú í é Þ ä ê æ ç ê Ü à Þ Ù é é ä ç à Ý â ß â æ Þ í Ú ê à ê Þ Ú â î â ã é à ê Þ Ú à Þ Ü Ý Þ ß à á à â ß ã ä â Ù Ü â Ü Þ ë
à Ý Ù à æ ä Ù Ü Ü Þ ë Ù Ü Ü â à ï
ð ñ ò ñ ó ô õ ô ö ö ó ÷ ô ø ù ú û ü ö õ û ý û ñ þ ô ö ö ó ÷ ô ø ù
÷ ò ô õ ô ò ø ñ ù ñ ñ
÷ ý ý ô õ ô ò ø ñ ù ñ ñ
ÿ ÿ
x
ÿ
x
ý ý ñ ø
÷ ò ö ó ÷ ý û
÷ ó õ ÷ ý ý ñ ø
÷ ò ö ó ÷ ý û
÷ ó õ ÷
x x
!
$ #
! %
x
! !
& !
'
x x
!
#
!
#
" "
( ) * ) + , - , . . + / , 0 1
û 3 ù
÷ ý 4 ñ ô ñ
5 ÷ 6 ô ñ
7 8 ñ ô ñ õ û ô û õ û
9 5 8 8 7
2 2
ñ ô 4 ó ñ ü ñ ò
ü ÷ þ ñ õ ñ ô 4 ó ñ þ 4 ò þ ñ ó
: :
x x
! $
< = = ÿ ! !
= !
! $ H H
#
; ; > ?
@ ! ! '
x x
# ! $ #
!
' =
B
L !
K
A ; "
x
ÿ #
! $ B B ÿ C
>
ò û
û ô õ ü ñ ô 4 ó ñ ü ñ ò
5 ô
M N ÷ ý ý 4
4 ó ñ õ ñ ô ñ
B B
!
! ÿ D
E
ö ô 9 ü ñ ò
7 O 8 ñ ô ñ ö ô 9 ü ñ ò
5 8 M 7 û ò ø õ 4 þ ñ
ÿ D
ÿ C
'
x
ò û
û ô õ ü ñ ô 4 ó ñ ü ñ ò
5 ô
ø ÷
7
!
$
E
x
! !
!
'
# #
x x
B
B
#
"
x x
B B !
ÿ #
x x
B
!
!
! #
x x
D
# # !
!
P
F ñ ö ó ñ ø û ô
û ÷ ò
x
&
! ! !
x
G
F û ø ÷ 4 ò
ó ô
ñ
D
! ÿ C
x
! !
x x
C K !
$ H H
>
ú 4 ñ Q 4 ñ ò
ü ñ ô 4 ó ñ ü ñ ò
'
x
C
=
$
#
!
'
x
%
!
x
! C ÿ C
ÿ ! !
@
!
$ '
ü ö ô û ó ü ñ ò
= & I J ! !
!
$
E
ñ ü ñ ô 4 ó ñ ü ñ ò
2 $ '
!
< !
! !
B
'
$ ! !
! !
@
ÿ C
K = %
B '
818 Chapter 16
Gripping GAAP Leases: lessor accounting
Chapter 17
Leases: Lessor Accounting
References: IFRS 16 (including any amendments to 1 December 2016)
Contents Page
1. Introduction 820
2. Lease classification 822
Example 1: Lease classification 823
3. Finance Leases 824
3.1 Overview ± basic overview of recognition 84
3.2 Overview ± various defined terms and their measurements 824
3.2.1 Gross investment and net investment in a lease 824
Example 2: Finance lease ± gross investment in the lease 825
3.2.2 Interest rate implicit in the lease 825
Example 3: Finance lease ± implicit interest rate & net investment in the lease 825
3.2.3 Initial direct costs 828
Example 4: Finance lease ± includes initial direct cost 829
3.2.4 Fair value 831
Example 5: Finance lease ± initial recognition journal (basic) 831
3.3 µ0DQXIDFWXUHUGHDOHUOHVVRUV¶YHUVXVµQRQ-PDQXIDFWXUHUGHDOHUOHVVRUV¶ 832
3.3.1 Overview 832
3.3.2 Non-manufacturer/ dealer lessor 833
3.3.3 Manufacturer/ dealer lessor 833
Example 6: Finance lease ± manufacturer/ dealer 834
3.4 Two methods to record a finance lease: gross method or net method 836
3.4.1 Overview 836
3.4.2 If the lessor is a manufacturer or dealer 837
Example 7: Finance lease: lessor is a manufacturer or dealer 837
3.4.3 If the lessor is neither a manufacturer nor a dealer 841
Example 8: Finance lease: lessor is not a manufacturer or dealer 842
3.5 Lease payments receivable in advance or in arrears 845
Example 9: Finance lease: lease payments receivable in advance 845
3.6 Lease payments receivable during the year 847
Example 10: Finance lease ± lease payments receivable during the period 848
3.7 Disclosure of a finance lease 851
3.8 Tax implications of a finance lease 852
Example 11: Deferred tax on a finance lease with no s 23A limitation, VAT ignored 853
Example 12: Deferred tax on a finance lease: s 23A limitation, VAT ignored 855
Example 13: Deferred tax on a finance lease (manuf./ dealer): s 23A limit, VAT ignored 857
4. Operating Leases 860
4.1 Recognition of an operating lease 860
4.2 Measurement of an operating lease 860
Example 14: Operating lease ± recognition and measurement 860
4.3 Tax implications of an operating lease 861
Example 15: Operating lease ± tax implications 862
4.4 Disclosure of an operating lease 864
Example 16: Operating lease ± disclosure 865
5. Lease involving both land and buildings 866
5.1 Separate classification of the elements 866
Example 17: Lease of land and building 867
5.2 How to allocate the lease payments to the separate elements: land and building 867
Example 18: Lease of land and building 868
5.3 Land and buildings that are investment properties 869
6. Change in classification: modifications versus changes in estimates 869
7. Transaction Taxes (e.g. VAT) 871
7.1 The effect of transaction taxes on a finance lease 871
Example 19: Finance lease with transaction taxes (VAT) 871
7.2 The effect of transaction taxes on an operating leDVH 873
7.2.1 Input VAT, s 23C and Interpretation Note 47 873
Example 20: Operating lease with tax and VAT 874
8. Summary 876
Chapter 17 819
Gripping GAAP Leases: lessor accounting
1. Introduction
^ \ \ \
S
b a
T
\
U
\ [
U
_
W
b ^ a \ ^ \
^
U
V X
- f g h i j k l g g l t k o i h i v l p l h j l
operating lease, this has not changed from the perspective of the lessor. In other words, in
terms of IFRS 16, the lessor continues to first classify its leases as either operating or finance
leases, accounting for each of these differently. This is quite interesting because it means that
the method of accounting fURPWKHOHVVHHDQGOHVVRUSHUVSHFWLYHLVQRWDOZD\VµV\PPHWULFDO¶
For instance, a lessor involved in an operating lease agreement continues to recognise the
leased asset in his statement of financial position, and yet, the lessee in this lease agreement
will also recognise this same asset in his statement of financial position (as a right-of-use
asset). This is a contentious area in the new IFRS 16 and was the subject of much debate
leading up to its publication.
Y X V Z X [ \ ] ^ _ [ ` ^ ] a \ e
the substance of the lease, rather than its legal form. When x f r h f v w i l q j f r l g o y r f f w m j l h i
x if they transfer, then the substance of the agreement is that it is really a sale agreement
in which financing has been provided by the lessor: this is a finance lease; or
x if they do not transfer, then the substance of the agreement is that it is a µtrue lease¶:
this is an operating lease. See IFRS 16.62
Many of the definitions that are relevant when accounting for a lease in the books of a lessee
are the same definitions used when accounting for a lease in the books of a lessor. However,
there are a few definitions that differ slightly and a few extra that are relevant only to lessors.
Some of these are listed below. Please revise all other definitions provided in chapter 16,
being the chapter on lessees.
V X Y X V Z X [ \ ] ^ _ [ ` ^ ] a \ a b ^ a \ ^ c d a c e
x f g h i j k l g j
x j m n j f h i f o h p p q h p p f r l g o j s j h i t g l u h g t j o i v o t l i f h p f w w u i l g j r o x
x w k h i m i t l g p q o i y h j j l f z { | } ~
T U
`
X V Y X V Z X [ \ ] ^ _ [ ` ^ ] a \ a b ^ a \ ^ c d a c e
x t w l j i w f f g h i j k l g
x j m n j f h i f o h p p q h p p f r l g o j s j h i t g l u h g t j o i v o t l i f h p f w w u i l g j r o x
x w k h i m i t l g p q o i y
T U
h
j j l f z { | }
U
~
T
U
d ^ Z Z X Z X X Y X V Z X [ \ ] ^ _ [ ` ^ ] a \ c d ^ Z _ e
x f r l p l h j l x h q l i f j g l v l o h n p l n q h p l j j w g m i t l g h k o i h i v l p l h j l h i t
x h i q m i y m
U
h g h i f
T U
l l
t g l j o t
U
m h p
T
U
h p m l h v v g m o i y f w f r l p l j j w g z { | } ~
d ^ X X Z X X Y X V Z X [ \ ] ^ _ [ ` ^ ] a \
x f r l y g w j j o i l j f l i f o i f r l p l h j l
x t o j v w m i f l t h f f r l o i f l g l j f g h f l o x p o v o f o i f r l p l h j l z { | } ~
820 Chapter 17
Gripping GAAP Leases: lessor accounting
U U S T U U W T U W
X V X V X X [ \ ] ^ _ [ ` ^ ] a \ c d ^ ] [ _ _ ^ ^ ` ^ ^ c ^ ^ ` e
h f r l y g w j j o i l j f l i f o i f r l p l h j l h i t
n f r l i l f o i l j f l i f o i f r l p l h j l z { | } ~
The following definition applies to both lessees and lessors but differs slightly from the
OHVVRU¶VSHUVSHFWLYH
U
d ^ c ^ ¡ Y X V Z X V ¢ X Z £ _ ¡ c d ^ ¤ ¥ ¦ ¦ § ¨ © ¦ ª ¥ ¨ ¦ ª ¥ « ¬ ® ¥ £ [ \ ] ^ _ [ ` ^ ] a \ e
h q l i f j h t l n q h p l j j l l f w h p l j j w g g l p h f o i y f w f r l g o y r f f w m j l h i m i t l g p q o i y h j j l f t m g o i y f r l ° ± ² ³ ±
± µ ¶ v w x g o j o i y f r l k w p p w u o i y
x
´ ´
· ¸ ¹ ± º » ² ¼ ¶ ± ½ ³ ¾ o i v p m t o i y o i ¿ j m n j f h i v l k o l t x h q l i f j p l j j h i q ° ± ² ³ ± ¸ ½ À ± ½ ¸ Á ± ³
x
´
Á ² µ ¸ ² Â ° ± ° ± ² ³ ± » ² ¼ ¶ ± ½ ³ f r h f t l x l i t w i h i o i t l w g h g h f l
x
´
f r l ± ¹ ± µ À ¸ ³ ± » µ ¸ À ± Ã · ² » Ä µ À Å ² ³ ± Ã » ¸ Ã ½ o k f r l p l j j l l o j g l h j w i h n p q v l g f h o i f w l l g v o j l f r h f w x f o w i
x
´ ´ ´
x h q l i f j w k » ± ½ ² ° ¸ ± ³ · Ã µ ± µ ¶ ¸ ½ ² ¸ ½ Æ f r l p l h j l o k f r l p l h j l f l g g l k p l v f j f r l p l j j l l l l g v o j o i y h i w x f o w i
f w f l g o i h f l f r l p l h j l
w g f r l p l j j w g
x
´
È l h j l x h q l i f j h p j w o i v p m t l µ ± ³ ¸ º Ä ² ° Á ² ° Ä ± Æ Ä ² µ ² ½ ± ± ³ x g w o t l t f w f r l p l j j w g
n q f r l p l j j l l
h x h g f q g l p h f l t f w f r l p l j j l l w g
h f r o g t x h g f q m i g l p h f l t f w f r l p l j j w g
f r h f o j k o i h i v o h p p q v h x h n p l w k t o j v r h g y o i y f r l w n p o y h f o w i j m i t l g f r l y m h g h i f l l
x
´
È l h j l x h q l i f j t w ½ Ã o i v p m t l x h q l i f j h p p w v h f l t f w i w i ¿ p l h j l v w x w i l i f j z { | } ~ É Ê Ë Ì Í Î Ï Ë Ð Ñ Ò Ó Ñ Ô Ô Õ
r l g l o j h j p o y r f p q t o k k l g l i f h g o h f o w i w i f r o j t l k o i o f o w i u r l i n l o i y h x x p o l t n q h p l j j l l ¾ j l l v r × Ø z
Some of the other important definitions that you have already covered when studying leases
from the perspective of lessees (chapter 16) are listed below. These definitions are the same
whether we are looking at the lease from the perspective of the lessee or the lessor.
W U W U S
d ^ X X X V X X
d ^ Y X V Z X X [ \ ] ^ _ [ ` ^ ] a \ e
Y X V Z X [ \ ] ^ _ [ ` ^ ] a \ e
x
x
f r l i w i ¿ v h i v l p p h n p l x l g o w t k w g u r o v r f r l p l j j l l r h j f r l
f r l t h f l w i u r o v r h p l j j w g
x
g o y r f f w m j l h i m i t l g p q o i y h j j l f
x f w y l f r l g u o f r x l g o w t j v w l g l t n q h i w x f o w i f w
h s l j h i m i t l g p q o i y h j j l f h h o p h n p l k w g m j l
n q h p l j j l l z { | } ~
l f l i t f r l p l h j l o k f r l p l j j l l o j g l h j w i h n p q v l g f h o i f w
l l g v o j l f r h f w x f o w i
f l g o i h f l f r l p l h j l o k f r l p l j j l l o j g l h j w i h n p q v l g f h o i
i w f f w l l g v o j l f r h f w x f o w i z { | } ~ É Ê Ë Ì Í Î Ï Ë Ð Ù Ô Ù Ï Ô Õ
T U T T W T
d ^ X X Z V X Y [ ` c d ^ b ^ a \ ^ [ \ ] ^ _ [ ` ^ ] a \ e
x f r l g h f l w k o i f l g l j f f r h f v h m j l j f r l ³ Ä ¶ Ã ·
Ú Ú
¯ Ü ¯ Ü
² Û f r l w k f r l p l h j l x h q l i f j x p m j Â Û f r l w k f r l m i y m h g h i f l l t g l j o t m h p h p m l
x f w n l l Ý m h p f w f r l j m w k
Ú Ú
² Û f r l k h o g h p m l w k f r l m i t l g p q o i y h j j l f x p m j Â Û h i q o i o f o h p t o g l v f v w j f j w k f r l p l j j w g z { | } ~ É Ñ Ò Ó Ñ Ô Ô Ê Ë Ì Í Î Ï Ë Ð Õ
T U
d ^ X Z V Y V Y X V V X X [ \ ] ^ _ [ ` ^ ] a \ e
x h y m h g h i f l l h t l f w f r l p l j j w g
x n q h x h g f q m i g l p h f l t f w f r l p l j j w g
x f r h f f r l h p m l ¾ w g x h g f w k f r l h p m l w k h i m i t l g p q o i y h j j l f h f f r l l i t w k f r l p l h j l
x u o p p n l h f p l h j f h j x l v o k o l t h w m i f z ~ { | } ~
U U T
d ^ V V X X X Z V Y V Y X [ \ ] ^ _ [ ` ^ ] a \ e
x f r h f x w g f o w i w k f r l g l j o t m h p h p m l w k f r l m i t l g p q o i y h j j l f f r l g l h p o j h f o w i w k u r o v r n q f r l p l j j w g
x o j i w f
U T
h j
T
j m g l t
T
w g
W
o j
W
y m h g h i f l l t j w p l p q n q h x h g f q g l p h f l t f w f r l p l j j w g z { | } ~
V Y X Z Z a ^ ] ^ _ [ ` ^ ] a \ e
x o i v g l l i f h p v w j f j w k w n f h o i o i y h p l h j l
x f r h f u w m p t i w f r h l n l l i o i v m g g l t o k f r l p l h j l r h t i w f n l l i w n f h o i l t
x l v l x f k w g j m v r v w j f j o i v m g g l t n q h h i m k h v f m g l g w g t l h p l g p l j j w g o i v w i i l v f o w i u o f r h k o i h i v l p l h j l z { | } ~
Chapter 17 821
Gripping GAAP Leases: lessor accounting
)URPDOHVVRU¶VSHUVSHFWLYHWKHUHDUHWZRW\SHVRIOHDVHV d ^ ¢ X _
b ^ a \ ^ ] ^ ß ^ ` ] \
x operating leases. ` c
T
Z à Z
`
V
U
d ^
c
X
d
á
^
V
_ ` ^ \ d [ ß d a â ^ ^ ^ `
What differentiates the one type from the other is whether the c a ` \ _ ^ ^ ] e
x o k i w f w x l g h f o i y p l h j l z
k ² ½ ¼ w i l w k f r l j l
Ã
´
± æ f r o j p o j f o j i w f
lease: l r h m j f o l z
Please note that the above list is not exhaustive. Just because a lease agreement is
characterised by some of the elements above does not, therefore, automatically imply that we
are dealing with a finance lease: if it is clear from other features that the lease does not
transfer substantially all risks and rewards incidental to ownership, the lease is classified as an
operating lease. For example, this may be the case if the contract transfers ownership of the
asset at the end of the lease but it will be transferred in exchange for a variable payment that
will be based on its fair value at the end of the lease term. See IFRS 16.65
Besides these examples, the standard gives a few extra indicators that might suggest that a
lease is a finance lease. The indicators suggested are:
a) LIWKHOHVVHHFDQFDQFHOWKHOHDVHWKHOHVVRU¶VORVVHVDVVRFLDWHGZLWKWKHFDQFHOODWLRQDUH
borne by the lessee;
b) if gains or losses from the fluctuation in the fair value of the residual accrue to the lessee
(e.g. in the form of a rent rebate equalling most of the sales proceeds at the end of the
lease);
c) if the lessee has the ability to continue the lease for a secondary period at a rent that is
substantially lower than market rent. IFRS 16.64 (Extract)
a) Does ownership of the vehicle transfer to the lessee (Co. B) by the end of the lease? No
b) Does the lessee (Co. B) have an option to purchase the vehicle at a price expected to be
No
lower that the fair value at the date the option became exercisable?
c) Is the lease term for the major part of the economic life of the vehicle? Yes
d) At the inception of the lease, does the present value of the lease payments amount to at
Yes
least substantially all of the fair value of the leased asset (i.e. the vehicle)? (W1)
e) Is the vehicle of such a specialised nature that only the lessee (Co. B) can use it, without
No
major modifications?
f) Is there an option to extend the lease for a second period at a rental substantially below
No
market rental?
Conclusion:
On balance, although legal ownership does not transfer, and there is no option to purchase the asset at
the end of the lease term, and not even an option to renew the lease, the lease term is a major part of the
economic life of the vehicle (4yrs / 5 years = 80%) and, at inception of the lease, the present value of
the lease payments amounts to substantially all the fair value of the vehicle (31 698 / 31 700 =99%). It
is thus submitted that the lease transfers substantially all the risks and rewards of ownership and thus
the lease should be classified as a finance lease.
W1: Present value of lease payments relative to fair value at inception
Conclusion: At inception, the present value is C31 698 (W1.1) and the fair value is C31 700 (given)
and thus the present value amounts to substantially all the fair value of the asset.
W1.1: Present value of the future lease payments at inception
Date Amount Paid Present value factor (see W1.2) Present value
31/12/20X4 10 000 0.909091 9 091
31/12/20X5 10 000 0.826446 8 264
31/12/20X6 10 000 0.751315 7 513
31/12/20X7 10 000 0.683013 6 830
31 698
Chapter 17 823
Gripping GAAP Leases: lessor accounting
After this, the lessor earns interest on the receivable over the lease term (because the lessor is
providing finance to the lessee). See IFRS 16.75 This increases the lease receivable as follows:
Debit Credit
Lease receivable (Net investment in the finance lease) xxx
Interest income on finance lease xxx
Interest income earned on finance lease receivable
After this, the lessor receives lease payments from the lessee, decreasing the lease receivable :
Debit Credit
Bank xxx
Lease receivable (Net investment in the finance lease) xxx
Receipt of lease payment from lessee reduces the lease receivable
Y X Z Z X Z è é ê ë ì í ë î ï ð ñ ë
finance lease, it means that the significant risks and rewards of the underlying asset has, by
definition, been transferred to the lessee with the result that the asset will have been
derecognised IURPWKHOHVVRU¶VERRNVVHHWKHYHU\ILUVWMRXUQDODERYH
3.2 Overview ± various defined terms and their measurements
ë ñ ï ë ó ñ ë ñ ï ñ ò ë
ë
ð
ó ë
defined term (see definition alongside) and is essentially the ü ü ö ü ú ü ú û õ õ ÷ ù õ ! " # $ % & ' ( ) * * )
ñ ò ë ë ð ó ë
0
amount of: ÷ õ ù ù ÿ þ ø ý õ þ ÷ 7 ü ÷ ö õ õ ÷ ù õ 8 ÷ ý
amongst other items ± see section 1 for the full definition) plus
x any unguaranteed residual value.
In other words, the gross investment represents the total of the expected gross inflows
(including whatever is left of the asset at the end of the lease term).
824 Chapter 17
Gripping GAAP Leases: lessor accounting
Gross investment:
x Lease payments 396 000
- Fixed lease payments C33 000 x 10 payments 330 000
- Guaranteed residual value Given 66 000
x Unguaranteed residual value Total RV 110 000 Guaranteed RV: 66 000
9 44 000
440 000
ñ ë í ë ó ñ í ð ñ ë ï ì
ï î ï ñ
: 0
ú û õ ; <
2 > ú û õ ? @ ÿ 7 ú û õ õ ÷ ù õ ú ù ø ù
> ú û õ ? @ ÿ 7 ú û õ ø ø ÷ þ ÷ ú õ õ ý
2 > ú û õ 7 ÷ ü þ 5 ÷ ø õ ÿ 7 ú û õ ø ý õ þ 6 ü
> ÷ 6 ü ü ú ü ÷ ý ü þ õ ö ú ö ÿ ù ú ù ÿ 7 ú û õ
lease payments and any unguaranteed residual value), õ ù ù ÿ þ ! " # $ % & ' ) * * ) C D E F G D H E H I J K L M N J O P
equal
x the sum of WKHDVVHW¶VIDLUYDOXHSOXVDQ\LQLWLDOGLUHFWFRVWVLQFXUUHGE\WKHOHVVRU
Yet another way of putting it, is the implicit interest rate is the rate that makes:
x the net investment equal
x the sum of the DVVHW¶Vfair value plus any initial direct costs incurred by the lessor.
Example 3: Finance lease ± implicit interest rate & net investment in the lease
This example continues from the previous example. Use the information provided in the
example above, together with the following additional information:
x The carrying amount and fair value of the plant on commencement date is C220 000.
x The initial direct costs incurred by the lessor were nil.
Required:
A. Calculate the interest rate implicit in the lease.
B. Using the implicit interest rate, calculate the net investment in the lease.
C. Journalise the initial recognition of the lease.
D. Journalise the subsequent measurement of the lease in the year ended 31 December 20X0 and show
the journals in the year ended 31 December 20X9 (the last year of the lease) assuming the asset was
returned with a value of C110 000.
E. Show the journals in the year ended 31 December 20X9 assuming that the asset was returned with a
value of C50 000 and thus that the lessee had to contribute cash of C16 000 (remember that the
lessor guaranteed to return the asset with a residual value of C66 000).
Chapter 17 825
Gripping GAAP Leases: lessor accounting
826 Chapter 17
Gripping GAAP Leases: lessor accounting
W1: Effective interest rate table Finance income: Lease pmts plus Receivable balance
at 12,174776% unguaranteed RV
1 January 20X0 220 000
31 December 20X0 26 785 (33 000) 213 785
31 December 20X1 26 028 (33 000) 206 812
31 December 20X2 25 179 (33 000) 198 991
31 December 20X3 24 227 (33 000) 190 218
31 December 20X4 23 159 (33 000) 180 377
31 December 20X5 21 960 (33 000) 169 337
31 December 20X6 20 616 (33 000) 156 953
31 December 20X7 19 109 (33 000) 143 062
31 December 20X8 17 417 (33 000) 127 480
31 December 20X9 15 520 (33 000) 110 000
Residual value that is guaranteed (66 000) 44 000
Residual value that is unguaranteed (44 000) 0
220 000 (440 000)
(a) (b) (c)
Chapter 17 827
Gripping GAAP Leases: lessor accounting
Notes:
(a) Finance income: the total of this column represents the unearned finance income at the start of the
lease and shows how this income is expected to be earned over the lease period.
(b) Lease pmts & unguaranteed RV (Gross Investment in Finance Lease: GI): the total of this column
represents the gross investment in the lease (the total amounts actually receivable from the lessee)
and shows how we expect to receive them over the lease period. The last payment includes the
cash payment that will be received from the lessee together with the receipt of the asset at the value
guaranteed by the lessee (i.e. at its guaranteed residual value): 33 000 + 66 000 = 99 000, after
which we reflect the portion of the expected residual value that was unguaranteed, of C44 000.
(c) Receivable balance (Net Investment in Finance Lease: NI): This column shows the present value
of the future lease payments (the portion of the principal sum that the lessee (debtor) will owe at
the end of each year of the lease plus the unguaranteed residual value, if any, that the underlying
asset is expected to have at the end of the lease).
If the lessor incurs costs to obtain the lease, and if these were incremental costs that would not
have been incurred had the lease not been obtained these would normally EH FDOOHG µinitial
direct costs¶+RZHYHUWKHUHLVDQexception. The exception is that, if these incremental costs
were incurred by a lessor that is a manufacturer or dealer, Q R S T S U V W S X Y Z T Z [ \ T \ ] ^ _
_ a b c _
`
] d e
FRVWV¶VHHGHILQLWLRQDORQJVLGH).
m n j m p j
x l u m l v o w n x g o l u m y j r j j g s g h w i i j x
x
dealer¶ and a lessor that is a µnon-manufacturer/dealer¶ is
{ | } { ~ q o i p w h u h o p l p s g h w i i j x r
m k m g w q m h l w i j i x j m n j i n j p p o i
If the costs do meet the definition of µLQLWLDO GLUHFW FRVWV¶, then they are taken into account
when calculating our implicit interest rate (look at this definition again) and thus they will
also affect the measurement of our net investment (i.e. our receivable).
If WKHFRVWVGRQRWPHHWWKHµGHILQLWLRQRIµLQLWLDOGLUHFWFRVWV¶LHEHFDXVHWKH\ZHUHLQFXUUHG
by a µmanufacturer/ dealer lessor¶), these costs would thus not be included in our implicit
interest rate and would not be included in our net investment. Instead, these µVR-called initial
GLUHFWFRVWV¶, would simply be expensed.
828 Chapter 17
Gripping GAAP Leases: lessor accounting
When accounting for the initial direct costs incurred by a µmanufacturer/ dealer OHVVRU¶, the
justification for excluding WKHLQLWLDOFRVWVIURPWKHGHILQLWLRQRIµLQLWLDOGLUHFWFRVWV¶DQGWKXV
excluding it from the calculation of the implicit interest rate and the net investment
(receivable) and expensing it instead, is that, the initial direct costs are considered to be a cost
related to the sale of the goods and should be expensed at the same time that we recognise the
cost of sale expense and sales income.
Solution 4A: Finance lease ± implicit interest rate (with initial direct costs)
Answer: Implicit interest rate = 11,267746%
Comment:
x The implicit interest rate is the rate that makes the
PV of the lease payments plus the PV of the unguaranteed residual value equal
the fair value of the asset plus any initial direct costs.
x The previous examples (examples 2 and 3) did not involve initial direct costs.
Calculation of the implicit interest rate, using a financial calculator:
PV = fair value + initial direct costs = 220 000 + 10 000 = -230 000
PMTS = lease payments (excluding guaranteed residual values) = fixed payment = 33 000
N = number of times we receive the amount that we input as being the PMT = 10
FV = guaranteed residual value + unguaranteed residual value = 66 000 + 44 000 = 110 000
Compute i = 11,267746%
Chapter 17 829
Gripping GAAP Leases: lessor accounting
Solution 4B: Finance lease ± net investment in the lease (with initial direct costs)
Answer: Net investment in lease = C230 000
Comment:
x We can calculate the net investment (NI) by starting with our gross investment (GI), and then
present value this using the implicit interest rate (IRR) of 11,267746% (see solution 4A). Whereas
the implicit interest rate changes from the prior examples (because of the initial direct costs), the
gross investment remains unchanged from the prior examples:
lease payments: C33 000 x 10 fixed payments + C66 000 guaranteed residual value
unguaranteed residual value: C44 000
x However, since the implicit rate is the rate that makes the net investment equal the sum of the fair
value and any initial direct costs, we could simply calculate the NI as this sum. Thus, there are two
ways of calculating our net investment:
Net investment = FV: 220 000 + initial direct costs: 10 000 = 230 000
Net investment = Gross investment, discounted at the implicit interest rate (see calc below)
Alternative calculation of the NI, using the GI and the IRR, using a financial calculator:
PMTS = lease payments (excluding guaranteed residual values) (1) = fixed payment = 33 000
N = number of times we receive the amount that we input as being the PMT = 10
FV = guaranteed residual values + unguaranteed residual value = 66 000 + 44 000 = 110 000
i = implicit interest rate = Sol 4A = 11,267746%
Compute PV = C230 000
Solution 4C: Finance lease ± initial recognition journal (with initial direct costs)
Comment:
x When initially recognising the finance lease, the lessor derecognises the underlying asset (at its
carrying amount) and recognises a receivable, (PHDVXUHGDWWKHµQHWLQYHVWPHQWLQWKHOHDVH¶).
x In this example, the lessor incurred initial direct costs, which are included in the µnet investment in
the lease¶1, The contra entry is bank (or a payable). The initial direct costs are expensed if the
lessor was a manufacturer/ dealer. See section 3.3, dealing with manufacturer/ dealer lessors.
830 Chapter 17
Gripping GAAP Leases: lessor accounting
W1: Effective interest rate table Finance income: Lease pmts plus Receivable
at 11,267746% unguaranteed RV balance
1 January 20X0 230 000
31 December 20X0 25 916 (33 000) 222 916
31 December 20X1 25 118 (33 000) 215 033
31 December 20X2 24 229 (33 000) 206 263
31 December 20X3 23 241 (33 000) 196 504
31 December 20X4 22 142 (33 000) 185 646
31 December 20X5 20 918 (33 000) 173 564
31 December 20X6 19 557 (33 000) 160 120
31 December 20X7 18 042 (33 000) 145 162
31 December 20X8 16 357 (33 000) 128 519
31 December 20X9 14 481 (33 000) 110 000
Residual value that is guaranteed (66 000) 44 000
Residual value that is unguaranteed (44 000) 0
220 000 (440 000)
Notes: (a) (b) (c)
(a) Finance income: the total of this column represents the unearned finance income at the start of the
lease and shows how this income is expected to be earned over the lease period.
(b) Lease pmts + Unguaranteed RV: this column represents the gross investment in the lease (GI)
(c) Receivable balance: this column represents the net investment in the lease (NI). In other words,
this column shows the present value of the future lease payments (the portion of the principal sum
that the lessee (debtor) will owe at the end of each year of the lease plus the unguaranteed residual
value, if any, that the underlying asset is expected to have at the end of the lease.
When calculating the implicit interest rate and the net investment in the lease, we have used
WKHWHUPµIDLUYDOXH¶
When using the term µIDLUYDOXH¶ in context of IFRS 16 Leases, we do not apply IFRS 13 Fair
value measurement. Instead, fair value for the purposes of IFRS 16 is simply µthe amount for
which an asset could be exchanged or a liability settled, between knowledgeable, willing
parties in an arm¶VOHQJWKWUDQVDFWLRQ¶. See IFRS 16.App A & IFRS 13.6
If the fair value of the underlying asset does not equal its carrying amount at commencement
date, then a profit or loss will arise on commencement of the lease. How we account for this
profit depends on whether the lessor is a µmanufacturer/dealer lessor¶ or a µnon-
manufacturer/dealer lessor¶. Manufacturer/dealer lessors are explained in section 3.3.
Chapter 17 831
Gripping GAAP Leases: lessor accounting
Journals
Lease receivable (net investment) (A) W2 or: 244 200 + 10 000 254 200
Bank Given: initial direct costs 10 000
Plant: carrying amount Given 220 000
Profit on finance lease commencement 24 200
Initial recognition at commencement date of sale of plant via a FL
Lease receivable (net investment) (A) 254 200 x 9,301512% 23 644
Lease interest income (I) 23 644
Interest income on the FL
Bank Given 33 000
Lease receivable (net investment) (A) 33 000
Lease payment received from the lessee
W1: Implicit interest rate, calculated using a financial calculator:
PV = fair value + initial direct costs = 244 200 + 10 000 = -254 200
PMTS = lease payments (excluding guaranteed residual values) = fixed payment = 33 000
N = number of times we receive the amount that we input as being the PMT = 10
FV = guaranteed residual value + unguaranteed residual value = 66 000 + 44 000 = 110 000
Compute i = 9,301512%
W2: Net investment: alternative calculation using GI and IIR, and using a financial calculator:
PMTS = lease payments (excluding guaranteed residual values) (1) = fixed payment = 33 000
N = number of times we receive the amount that we input as being the PMT = 10
FV = guaranteed residual values + unguaranteed residual value = 66 000 + 44 000 = 110 000
i = implicit interest rate = W1 = 9,301512%
Compute PV = C254 200
3.3.1 Overview
The essential dLIIHUHQFH EHWZHHQ D µPDQXIDFWXUHUGHDOHU OHVVRU¶ DQG D µQRQ-manufacturer
GHDOHUOHVVRU¶FDQEHVXPPHGXSDVIROORZV
x A lessor that is a µmanufacturer or dealer¶ is one who normally sells the underlying asset
in the lease and thus, the substance of the lease is that he is considered to be selling
inventory and providing finance.
x A lessor that is µneither a manufacturer nor dealer¶ is one who does not normally sell the
underlying asset in the lease and thus the substance of the lease is that he is simply
providing finance.
Assessing whether a lessor is a µmanufacturer or dealer¶ or a µQRQ-manufacturer/dealer¶ is
important because it has a direct impact on how we account for the initial recognition of the
lease and it also affects the measurement of the lease because it will affect whether the initial
direct costs are expensed or included in the calculation of the implicit interest rate and net
investment in the lease (i.e. whether they are capitalised to the receivable.
832 Chapter 17
Gripping GAAP Leases: lessor accounting
The previous examples have all been prepared on the assumption that the lessor was a non-
PDQXIDFWXUHUGHDOHUOHVVRU¶
If the lessor is not D PDQXIDFWXUHU GHDOHU WKHQ LW PHDQV WKDW WKH OHVVRU¶V QRUPDO RSHUDWLQJ
activities do not revolve around dealing in (selling) goods that he has manufactured or
SXUFKDVHG,QWKLVFDVHLWPHDQVWKDWWKHDVVHWWKDWWKHOHVVRUµVROG¶XQGHUWKHILQDQFHOHDVH
will not be inventory. Instead, the asset would be, for example, an item of property, plant and
equipment. Thus, if the carrying amount of the underlying asset and the receivable differ, then
we would simply account for this difference as a profit or loss on sale of the asset (e.g. if a
UHFHLYDEOHH[FHHGVWKHDVVHW¶VFDUU\LQJDPRXQWWKHQZHZRXOGUHFRJQLVHDSURILWRQVDOe):
Debit Credit
Lease receivable (Net investment in the finance lease) xxx
Carrying amount of the underlying asset (e.g. PPE) xxx
Profit on sale of asset (e.g. PPE) xxx
Sale of PPE in terms of a finance lease at a profit
Thus, a finance lease from the perspective of a lessor who is neither a manufacturer nor
dealer, is regarded simply as the sale of an asset (other than inventory) where financing has
been provided to the lessee to facilitate the sale. Thus, although a profit or loss may arise on
the initial recognition of the lease, the only other lease income recognised is interest income.
The other aspect to remember (explained in section 3.2.3 and example 4) is that, if the lessor
is neither a manufacturer nor dealer, any incremental costs incurred in obtaining the lease will
PHHW WKH GHILQLWLRQ RI µLQLWLDO direct costV¶ 6LQFH µLQLWLDO GLUHFW FRVWV¶ DUH LQFOXGHG LQ WKH
definition of how we FDOFXODWHGWKHµLPSOLFLWLQWHUHVWUDWH¶these costs will be included in the
measurement of the µQHWLQYHVWPHQWLQWKHOHDVH¶WKHUHFHLYDEOH. Thus, this will also have an
effect on the measurement of the interest income thereafter (since the interest income on the
lease is measured by applying the implicit interest rate to the receivable balance).
If lessor is a manufacturer/ dealer, it means that his normal operating activities revolve around
dealing in (selling) goods that he has either manufactured or purchased. This would mean that
WKHDVVHWµVROG¶XQGHUWKHILQDQFHOHDVHLVinventory. ¡ ¢ ¡ £ ¤ ¥ ¤ ¢ ¦ ¤ §
¨ © ª « ¬ « ¬ « ® ® ¯ °
- À Á Â Ã Ä Å Æ Ç Á Ç È É Á Ç È Å Ê Æ Å Ë Á À Á Ç Ë Æ Å Â Ã Ì Á
x
The cost of sales expense must be measured at: ± ² µ Í ¹ ³ ´ ³ µ ¶ · ³ ¸ ¹ ¶ º » º ¼ ½ » ³ ¾ » º ¿
-
x cost of the underlying asset (or carrying amount if À Á Â Ã Ä Å Æ Ç Á Ã Å É Î Æ Å Ë Á À Á Ç Ë Æ Å Â Ã Ì Á
different to cost)
x less the present value of any unguaranteed residual value. See IFRS 16.71(b)
It also means that we must recognise revenue on the sale. The revenue from the inventory
sold in terms of a finance lease must be measured at:
x the lower of the fair value of the underlying asset or
x the present value of the lease payments, discounted at a market interest rate. See IFRS 16.71(b)
2QHRWKHUDVSHFWWRUHPHPEHULVWKDWLIWKHOHVVRULVDµPDQXIDFWXUHUGHDOHUOHVVRU¶WKHLQLWLDO
incremental costs that it incurs at the time of obtaining the lease are expressly excluded from
WKHGHILQLWLRQRIµinitial direct costs¶7KLVPHDQVWKDWWKHVHFRVWVZLOOnot be included in the
calculation of the implicit interest rate and will not be included in the net investment (i.e. will
not be capitalised to the receivable). Instead, these initial costs must be expensed. This was
explained in section 3.2.3. See IFRS 16.App A
Chapter 17 833
Gripping GAAP Leases: lessor accounting
In summary, a finance lease from the perspective of a lessor who is a manufacturer or dealer,
is actually regarded as a sale of inventory where financing has been provided to the lessee to
facilitate the sale. Thus, the lessor recognises revenue from sales (sales income) as well as the
interest income on such a lease, and of course, it also recognises the cost of sales expense and
initial incremental costs incurred at the commencement of the lease.
Example 6: Finance lease ± manufacturer/ dealer
This example follows on from the prior example ± there is no new information except that
the lessor is a manufacturer/ dealer. The example is repeated below for your convenience:
x Co A (lessor) classifies the lease over inventory as a finance lease.
x The lease term is 10 years.
x The lease payments receivable by Co A are C33 000 per annum, payable in arrears.
x Co A expects the inventory to have a residual value of C110 000 at the end of the lease
term. Co B (lessee) has guaranteed the asset will have a residual value of C66 000 (thus
there is a portion of the residual value that is unguaranteed: C44 000.
x The carrying amount of the inventory on commencement date is C220 000 (cost).
x The fair value of the inventory on commencement date is C244 200.
x The initial direct costs incurred by the lessor were C10 000.
Required: Journalise WKHILQDQFHOHDVHLQWKHOHVVRU¶Vrecords for the year ended 31 December 20X0.
834 Chapter 17
Gripping GAAP Leases: lessor accounting
Chapter 17 835
Gripping GAAP Leases: lessor accounting
3.4 Two methods to record a finance lease: gross method or net method
3.4.1 Overview
There are two methods whereby a lessor can record a finance lease:
x the gross method or
x the net method.
An entity may choose which method it wishes to adopt. All prior examples have used the net
method because they are perhaps simpler to visualise, but the gross method provides more
detail, which becomes useful when preparing the disclosure (see section 3.7).
If the gross method is adopted, then we use two accounts to reflect the carrying amount of
our receivable asset (net investment in lease):
x 7KH µgross investment in lease¶ DFFRXQW (GI account): This
Ñ Ò Ó Ô Õ Ö × × Ø Ù Ú Û Ö Ü
Ó Þ ß à á â ã Ó ã ä Ò Ó
ç ê ê ô ï ð ò û ü ý þ û ÿ þ ç ð ç ð
ç ê ê ô ï ð ò û ý þ û ÿ þ
If the net method is adopted, then we only use one account to reflect the carrying amount of
our receivable (net investment in lease):
Ó Þ ß à á â ã Ó ã ä Ò Ó
å æ ç è æ é æ ê æ ë ì ç í å æ
The choice of method obviously involves different journal entries, however, under both
methods the overall effect on the assets, liabilities and income will be the same and the
disclosure requirements will be the same.
We will now illustrate the difference between these two methods for a lessor that is a µnon-
manufacturer/ dealer¶ and then for a lessor that is a µmanufacturer dealer¶
836 Chapter 17
Gripping GAAP Leases: lessor accounting
As was explained previously, lessors who are manufacturers or dealers that are offering
finance leases are effectively offering financed sales as opposed to cash sales. Since the
finance lease is considered to be a sale that has been financed, our journals must account for
the sale, cost of sale, interest income and the receipt of the lease payments.
Using the gross method:
Jnl 1. Dr Finance lease receivable: gross investment (LPs and URVs receivable)
Cr Finance lease receivable: unearned finance income
Cr Sales revenue
Jnl 2. Dr Cost of sales
Cr Inventory
Jnl 3. Dr Bank
Cr Finance lease receivable: gross invest. (LPs received)
Jnl 4. Dr Finance lease receivable: unearned finance income
Cr Finance income (interest income earned)
Using the net method:
Jnl 1. Dr Finance lease receivable: net investment (PV of GI)
Cr Sales revenue
Jnl 2. Dr Cost of sales
Cr Inventory
Jnl 3. Dr Bank
Cr Finance lease receivable: net investment
Jnl 4. Dr Finance lease receivable: net investment
Cr Finance income (interest income earned)
Just as a reminder, when accounting for a finance lease in the books of a manufacturer/dealer,
the key items are measured as follows:
x sales revenue:
is measured at the lower of (a) the fair value of the asset or (b) the present value of the
lease payments, computed using a market interest rate;
x interest income:
should be measured at (a) the rate implicit in the agreement, (or (b) the market interest
rate if the present value of the lease payments is less than the fair value of the asset
sold), multiplied by the cash sales price of the asset sold;
x any costs incurred in securing or negotiating the lease (initial direct costs):
are simply expensed at the time that the sales revenue is recognised.
Chapter 17 837
Gripping GAAP Leases: lessor accounting
W2: Effective interest rate method Finance income: Lease pmts plus Receivable
16.9911% unguaranteed RV balance
01 Jan X1 320 000
31 Dec X1 54 372 (100 000) 274 372
31 Dec X2 46 618 (100 000) 220 990
31 Dec X3 37 549 (100 000) 158 539
31 Dec X4 26 938 (100 000) 85 477
31 Dec X5 14 523 (100 000) 0
180 000 (500 000)
Notes: (a) (b) (c)
(a) Finance income: The total of this column represents the unearned finance income (UFI) at the start of the
lease and shows how this income is expected to be earned over the lease term.
(b) Lease pmts and unguaranteed residual value, at gross amounts (GI in finance lease): The total of this column
represents the gross investment in the lease (the total amounts receivable from the lessee) and shows how we
expect to receive them over the lease period.
(c) Receivables balance (NI in finance lease): This column shows the present value of the future lease payments
and the present value of the unguaranteed residual value, if any (nil in this case).
838 Chapter 17
Gripping GAAP Leases: lessor accounting
Chapter 17 839
Gripping GAAP Leases: lessor accounting
Current assets
Finance lease receivable LP due next year: 100 000 future interest
41 53 382
income included in this LP: 46 618
Profit before tax has been stated after taking into account the following separately
disclosable items:
x Profit or loss on sale of asset under a finance lease (if manufacturer/ dealer) 70 000
x Finance income on net investment in lease 54 372
x Income from variable lease payments that do not depend on an index or rate 0
Other lease payments 0
840 Chapter 17
Gripping GAAP Leases: lessor accounting
$ & #
* & + , -
8 9 > ? @ ;
Jnl 2. Dr Bank
Cr Finance lease receivable: gross investment (instalment received)
Chapter 17 841
Gripping GAAP Leases: lessor accounting
-XVW DV D UHPLQGHU ZKHQ DFFRXQWLQJ IRU D ILQDQFH OHDVH LQ WKH ERRNV RI D µQRQ-
PDQXIDFWXUHUGHDOHU¶the key items are measured as follows:
x Lease receivable: The initial net lease receivable is measured at the present value of
both the lease payments (which includes the guaranteed residual value) and the
unguaranteed residual.
x Interest income: Interest income is measured by multiplying the interest rate implicit in
the agreement by the balance in the lease receivable account.
x Implicit interest rate: Initial direct costs (i.e. to secure or negotiate the lease) are added
to the lease receivable and are thus already included when calculating the implicit rate
(this will reduce the interest income recognised over the period of the lease).
W2: Effective interest rate table Finance income: Lease pmts plus Receivable
at 15.5819% unguaranteed RV balance
1 January 20X1 210 000
31 December 20X1 32 722 (90 000) 152 722
31 December 20X2 23 797 (90 000) 86 519
31 December 20X3 13 481 (100 000) 0
70 000 (280 000)
UFI GI NI
842 Chapter 17
Gripping GAAP Leases: lessor accounting
31/12/20X1
Bank (A) 90 000
Finance lease receivable: gross investment (A) 90 000
Lease payment received
Finance lease receivable: unearned finance income (-A) 32 722
Lease finance income (I) 32 722
Interest income earned, (effective interest table, W2)
31/12/20X2
Bank (A) 90 000
Finance lease receivable: gross investment (A) 90 000
Lease payment received
Finance lease receivable: unearned finance income (-A) 23 797
Lease finance income (I) 23 797
Interest income earned, (effective interest table, W2)
31/12/20X3
Bank (A) 90 000 + 10 000 100 000
Finance lease receivable: gross investment (A) 100 000
Lease payment received (cash pmt increased due to guaranteed residual
being 10 000 but the asset having a residual value of nil
Finance lease receivable: unearned finance income (-A) 13 481
Lease finance income (I) 13 481
Interest income earned, (effective interest table, W2)
Chapter 17 843
Gripping GAAP Leases: lessor accounting
844 Chapter 17
Gripping GAAP Leases: lessor accounting
c c e c e
c c
] a a V o X k d a
Depending on whether the lease payments are payable in advance or in arrears will also affect
the disclosure of the finance lease receivable in the notes to the financial statements, since the
gross investment in the finance lease must be reconciled to the present value of the future
lease payments (principal outstanding) ± which is now no longer equal to the balance on the
finance lease receivable account (net investment in the finance lease).
Comment:
Interest is calculated on the commencement daters opening balance adjusted for the lease payment when lease
payments are in advance and coincide with the start of the financial year.
Chapter 17 845
Gripping GAAP Leases: lessor accounting
Journals
Debit Credit
1/1/20X1
Machine: cost (A) 210 000
Bank (A) 210 000
Purchase of machine
31/12/20X1
Finance lease receivable: unearned finance income (-A) 24 431
Lease finance income (I) 24 431
Interest income earned, (effective interest table, W2)
1/1/20X2
Bank (A) 80 000
Finance lease receivable: gross investment (A) 80 000
Finance lease payment received
31/12/20X2
Finance lease receivable: unearned finance income (-A) 13 988
Lease finance income (I) 13 988
Interest income earned, (effective interest table, W2)
1/1/20X3
Bank (A) 80 000
Finance lease receivable: gross investment (A) 80 000
Finance lease payment received
31/12/20X3
Finance lease receivable: unearned finance income e (-A) 1 581
Lease finance income (I) 1 581
Interest income earned, (effective interest table, W2)
846 Chapter 17
Gripping GAAP Leases: lessor accounting
Profit before tax has been stated after taking into account the following separately
disclosable items:
x Finance income on net investment in lease 24 431
40. Maturity analysis of future lease payments Gross Unearned Net investment
receivable investment finance (discounted)
(undiscounted) charges C
C C
in 20X2 80 000 0 80 000
in 20X3 90 000 15 569 74 431 (1)
Future lease payments 170 000 15 569 154 431
Unguaranteed residual value 0 0 0
Total (future lease payments & unguaranteed RV) 170 000 15 569 154 431
Current assets
Finance lease receivable: capital receivable LP due next year: 80 000 A 41 55 569
current interest income
included in this LP: 24 431
Finance lease receivable: interest receivable W2 41 24 431
x
^ ` V W \ ] W _ ` a Y ^ ` a v a X ] w a Y m
c c e
c
\ V Y
c
V m a _ V ^ ` ^ ` a d a X W a
\ Y ^ ` a g h i j X k d a X Y m x y y z { | } z ~
V Y ^ a ] a W ^
Chapter 17 847
Gripping GAAP Leases: lessor accounting
Example 10: Finance lease ± lease payments receivable during the period
Avocado Tree Limited is a dealer in machines.
x It entered into an agreement to lease a machine to Giant Limited.
x Avocado Tree Limited purchased the machine on 1 July 20X1 at a cost of C100 000.
x The cash sales price of this machine is C210 000.
x The lease is a finance lease, the terms of which are as follows:
- commencement date: 1 July 20X1
- lease term: 5 years
- lease payments: C60 000, annually in advance, payable on 1 July of each year
- interest rate implicit in the agreement: 21.8623%.
Required:
A. Prepare the journals for Avocado for each of the years ended 31 December that are affected.
B. Disclose the above for the year ended 31 December 20X1 in Avocado Tree¶V books. Ignore tax.
W2: Effective interest rate table Finance income: Lease payment Receivable balance
21.8623%
1 July 20X1 210 000
1 July 20X1 (60 000) 150 000
31 Dec 20X1 32 793 X 6/12 16 397 166 397
1 July 20X2 32 793* X 6/12 16 396 (60 000) 122 793
31 Dec 20X2 26 845 X 6/12 13 423 136 216
1 July 20X3 26 845 X 6/12 13 422 (60 000) 89 638
31 Dec 20X3 19 598 X 6/12 9 799 99 437
1 July 20X4 19 598 X 6/12 9 799 (60 000) 49 236
31 Dec 20X4 10 764 X 6/12 5 382 54 618
1 July 20X5 10 764 X 6/12 5 382 (60 000) 0
90 000 (300 000)
(b) (a) (c)
(*) Rounded to allow the table to equal zero
(a) Lease payments (Gross investment in finance lease): The total of this column represents the gross investment
in the lease (the total amounts receivable from the lessee) and when we expect to receive them.
(b) Finance income: The total of this column represents the unearned finance income at the start of the lease and
shows how this income is then earned each year
(c) Receivable balance (Net investment in finance lease): This column represents the total balance receivable from
the lessee. It includes both the principal owing and the interest owing for the year, which in this example, will
be paid as part of the next lease payment.
Note: If payment occurs during the period, we must apportion the interest income to the correct period. The table
above has been adapted to show this apportionment and extract the correct year-end closing balances. This is not
necessary though (i.e. the table could be drawn up as in previous examples and the calculation of the apportionment
could simply be shown in the journals instead).
Journals Debit Credit
1/7/20X1
Inventory (A) 100 000
Bank (A) 100 000
Purchase of inventory
848 Chapter 17
Gripping GAAP Leases: lessor accounting
31/12/20X1
Finance lease receivable: unearned finance income (-A) 16 397
Lease finance income (I) W2: 16 397 16 397
Finance income earned, effective interest rate table
1/7/20X2
Bank (A) 60 000
Finance lease receivable: gross investment (A) 60 000
Finance lease payment received
31/12/20X2
Finance lease receivable: unearned finance income (-A) 29 819
Lease finance income (I) W2: 16 396 + 13 423 29 819
Finance income earned, effective interest rate table:
1/7/20X3
Bank (A) 60 000
Finance lease receivable: gross investment (A) 60 000
Finance lease payment received
31/12/20X3
Finance lease receivable: unearned finance income (-A) 23 221
Lease finance income (I) W2: 13 422 + 9 799 23 221
Finance income earned, effective interest rate table
1/7/20X4
Bank (A) 60 000
Finance lease receivable: gross investment (A) 60 000
Finance lease payment received
31/12/20X4
Finance lease receivable: unearned finance income (-A) 15 181
Lease finance income (I) W2: 9 799 + 5 382 15 181
Finance income earned, effective interest rate table
1/7/20X5
Bank (A) 60 000
Finance lease receivable: gross investment (A) 60 000
Finance lease payment received
31/12/20X5
Finance lease receivable: unearned finance income (-A) 5 382
Lease finance income (I) W2: 5 382 5 382
Finance income earned, effective interest rate table
Chapter 17 849
Gripping GAAP Leases: lessor accounting
¡ ¢ £ ¤ ¥ ¦ § ¥ ¨ © ª ¨ £ © « « ¬ © « « £ ¥ ® ¥ © ª ¯ ° ± © ¯ ¥ ² ¤ ² ± ª ° ¥ ³ £ ´ ³ © µ ° ¨ © ª ¥ ¤ ° ° ¯ ¶ · ¸ ¸ ¸ ¹ º » ¼ ½ ¸ · ¾ ¿ À Á Â Ã Ä Å Æ Å Ç È Å É Ê
Ë Ì Ì Í Í Î Ï Í Ð Ñ Ë Ì Ì Í Í Î Ï Í Ð
x x
° ° Ó ² Ô ª £ ¥ ° ¨ ³ ° © ¥ ¥ ° ¨ Õ £ ª µ ° ª ¨ ² ¬ Ö ° ° Ó ² Ô ª £ ¥ ° ¨ ³ ° © ¥ ¥ ° ¨
Ò Ò
x x
° Ó ² Ô ª £ ¥ ° Ø ¨ ¬ ´ ° ¥ ² ¤ £ ª Ó ² Ù ° Ú ¤ £ ª © ª Ó ° £ ª Ó ² Ù ° Û ¥ © « ° ¥ ° Ó ² Ô ª £ ¥ ° à ¨ ¬ ´ ° ² ¤ £ ª Ó ² Ù ° Ú ¤ £ ª © ª Ó ° £ ª Ó ² Ù °
× ×
x x
° Ó ² Ô ª £ ¥ ° £ ª £ ¨ £ © « ¯ £ ° Ó ¨ Ó ² ¥ ¨ ¥ © ¥ ° Ü ´ ° ª ¥ ° ¦ ´ Ý ¤ ² ª ¨ ° Ó ² Ô ª £ ¥ ° £ ª £ ¨ £ © « ¯ £ ° Ó ¨ Ó ² ¥ ¨ ¥ © ¥ ´ © ¨ ² ¤ Ó ² ¥ ¨ ² ¤
× ×
Õ £ ª £ ¨ £ © « ¯ £ ° Ó ¨ Ó ² ¥ ¨ ¥ © ° ° Ü Ó « ¦ ¯ ° ¯ ¤ ² Ù ¨ ³ ° « ° © ¥ ° ° Ó ° £ µ © § « ° Õ £ ª Ó « ¦ ¯ ° ¯ £ ª ¨ ³ ° Þ ß © ª ¯ ¨ ³ ¦ ¥
¯ ° ¤ £ ª £ ¨ £ ² ª ² ¤ Þ ß © ª ¯ ¨ ³ ¦ ¥ © ¤ ¤ ° Ó ¨ ¥ ¨ ³ ° £ Ù ´ « £ Ó £ ¨ © ¤ ¤ ° Ó ¨ ¥ ¨ ³ ° £ Ù ´ « £ Ó £ ¨ £ ª ¨ ° ° ¥ ¨ © ¨ ° ¢ ± ³ £ Ó ³ ± £ « «
£ ª ¨ ° ° ¥ ¨ © ¨ ° ¢ Ó © ¦ ¥ £ ª Ô £ ª ¨ ° ° ¥ ¨ £ ª Ó ² Ù ° ¨ ² £ ª Ó ° © ¥ ° Ö Ó © ¦ ¥ ° £ ª ¨ ° ° ¥ ¨ £ ª Ó ² Ù ° ¨ ² ¯ ° Ó ° © ¥ ° Ö
850 Chapter 17
Gripping GAAP Leases: lessor accounting
The disclosure requirements are extensive but the general principle to apply is to disclose
enough information such that WKH XVHUV ZLOO KDYH D VRXQG EDVLV XSRQ ZKLFK µWR DVVHVV WKH
effect that leases have on the financial position, financial performance and cash flows of the
OHVVRU¶See IFRS 16.89
In addition to the above note, which was ideally provided in a tabular format, the following
disclosures are also required (the following disclosures need not be in tabular format):
x a maturity analysis showing the undiscounted lease payments that are expected to be
received after reporting date, showing the payments that are expected to be received:
- within 5 years after reporting date RQDµSHUDQQXPEDVLV¶, and
- after 5 years IURPUHSRUWLQJGDWHDVDµtotal¶DOWKRXJK\RXFDQREYLRXVO\DOVRSUHVHQW
WKLVRQDµSHUDQQXP¶EDVLVLQVWHDGLI\RXSUHIHU.
x a reconciliation between the undiscounted lease payments (i.e. the total of the future lease
payments per the maturity analysis referred to above) and the net investment in the lease,
where the reconciliation must show the following as reconciling items:
- unearned finance income, and
- unguaranteed residual value;
x additional qualitative and quantitative information about its leasing activities that would
HQDEOH XVHUV µWR DVVHVV WKH HIIHFW WKDW OHDVHV KDYH RQ WKH ILQDQFLDO SRVLWLRQ ILQDQFLDO
SHUIRUPDQFHDQGFDVKIORZVRIWKHOHVVRU¶LQFOXGLQJIRUH[DPSOH
- µWKHQDWXUHRIWKHOHVVRU¶VOHDVLQJDFWLYLWLHV¶DQG
- µKRZ WKH OHVVRU PDQages the risk associated with any rights it retains in underlying
DVVHWV¶ LQFOXGLQJ KRZ LW SODQV WR UHGXFH WKHVH ULVNV HJ WKURXJK VWLSXODWLQJ H[WUD
variable lease payments in the event that the lessee uses the asset above certain
specified limits and the inclusion of residual value guarantees in the contract); and
- Significant changes in the carrying amount of the net investment in finance leases.
See IFRS 16.89 and .93-94
The following is a suggested layout that would satisfy the main presentation and disclosure
requirements for lessors involved in a finance lease:
Happy Limited
Notes to the financial statements (extracts)
For the year ended 31 December 20X0
20X0
28. Profit before tax C
Profit before tax has been stated after taking into account the following separately
disclosable items:
x Profit or loss on sale of asset under a finance lease (if manufacturer/ dealer) xxx
x Finance income on net investment in lease
x Income from variable lease payments that do not depend on an index or rate xxx
Other lease payments xxx
Chapter 17 851
Gripping GAAP Leases: lessor accounting
Happy Limited
Notes to the financial statements (extracts) FRQWLQXHG«
For the year ended 31 December 20X0
Gross Unearned Net
40. Maturity analysis of future lease payments investment finance investment
receivable (undiscounted) charges (discounted)
C C C
Future lease payments expected to be received (at
undiscounted amounts):
in 20X1 xxx
in 20X2 xxx
We must show expected cash inflows on a
in 20X3 xxx
per-annum basis for at least 5 years
in 20X4 xxx
in 20X5 xxx
after 20X5 (all lease pmts after 20X5 shown in total) xxx
Future lease payments xxx (xxx) xxx
Unguaranteed residual value xxx (xxx) xxx
Total (future lease payments & unguaranteed RV) xxx (xxx) xxx
â é
all leases as operating leases for income tax purposes (In some -
¨ ³ ° © ¥ ¥ ° ¨ ³ © ¥ © ¨ © Ü § © ¥ °
x
© £ ¥ ° ¥ © ¥ ¨ ³ ° © ¥ ¥ ° ¨ ð ¥
Ò ï
This chapter will only deal with the instance where the tax
ñ ò ó ô õ ö ÷ ø ù ú ú û ü ý ü õ þ ÿ
The lessor is taxed on the lease instalments received less an annual deduction based on the
OHDVHG DVVHW¶V FRVW HJ DQ DQQXDO FDSLWDO DOORZDQFH RI
20% of the cost of the leased asset). This creates a
þ
ü þ ! ÿ ý ü ö õ õ ú ü " ú ú ÿ ÿ ø ö ü
SHUFHQWDJHRIWKHDVVHW¶VFRVWDQG x
û õ þ ö õ õ ú ÿ ú õ ô " ü þ ô $ ú ÿ ö ú
ø ù õ ö " õ ô % ÿ ö ö ÿ ô ü þ þ &
using an effective interest rate table (i.e. sale incomes, if a manufacturer or dealer, and
interest income) but the tax authorities tax the instalments received on a cash basis.
852 Chapter 17
Gripping GAAP Leases: lessor accounting
To complicate matters further, some tax authorities do not allow the capital allowances to
exceed the taxable lease income in any one period. In South Africa, for example, section 23A
of the Income Tax Act limits certain tax allowances to taxable lease income.
See the section on transaction taxes (e.g. VAT) and its impact on a lessor in a finance lease.
' ( ) * +
, * + - ' * + . + + /
0 1 2 2 3 4 5 5 6 7 8 3 9 3 2 2 3 : 5 6 7
x
E
õ ô ÿ ô ü ö ü ÿ þ ü ý ü ü õ C ÿ ø ö ü
ý < õ ú ø ü < ý ü ú ÿ =
@
ö ü ÿ þ ü ÿ ü ô ú ? ò ö ü ÿ þ ü ú ú ú ÿ ö ö ü ÿ þ ü ú þ þ ü ü ö ÿ ú ü ý
û ÿ þ ÿ ñ ò ÷ ø ù ú ô
-
>
x
ú ÿ ÿ ö ö ÿ ô ü ô þ õ " ü ý B ! & ò ö õ õ ú ÿ ú õ ô
F ü ÿ þ ü " ÿ þ þ ü ú ü # % # ÿ û õ ô ü
ô ñ ò ÷ ø ù ú û ÿ þ ÿ
-
A
= ÿ ÿ ø ö ü ý < õ ú
Example 11: Deferred tax on a finance lease with no s 23A limitation, VAT
ignored
The facts from example 9 apply, repeated here for your convenience:
Pear Tree Limited is neither a dealer nor a manufacturer. Pear Tree Limited entered into an agreement
in which Pear Tree leased a machine to Giant Limited (cost C210 000 on 1 January 20X3). The lease
is a finance lease, the terms of which are as follows:
x commencement date: 1 January 20X1
x lease period: 3 years
x lease payments: C80 000, annually in advance, payable on 1 January of each year
x guaranteed residual value: C10 000, payable on 31 December 20X3;
x interest rate implicit in the agreement: 18.7927%.
Assume further that the tax authorities:
x tax lease payments when received;
x allow the deduction of the cost of the asset over three years (capital allowance);
x the income tax rate is 30%.
This is the only transaction in the years ended 31 December 20X1, 20X2 and 20X3.
Required:
Prepare the current tax and deferred tax journal entry for each of the years affected. Ignore VAT.
Solution 11: Deferred tax on a finance lease with no s 23A limitation, VAT ignored
Comment:
x This example is actually based on the same basic facts as given in example 9.
x The effective interest rate table for example 9 has been repeated here for your convenience.
x Please see example 9 for any other calculation and/ or for the journals.
Chapter 17 853
Gripping GAAP Leases: lessor accounting
854 Chapter 17
Gripping GAAP Leases: lessor accounting
Example 12: Deferred tax on a finance lease: s 23A limitation, VAT ignored
The facts from example 9 apply, repeated here for your convenience, together with slightly
different tax-related information:
Pear Tree Limited is neither a dealer nor manufacturer. Pear Tree entered into an agreement in which it
leased a machine to Giant Limited (cost C210 000). The lease is a finance lease, the terms being:
x commencement date: 1 January 20X1 with the lease period being 3 years
x lease payments: C80 000, annually in advance, payable on 1 January of each year
x guaranteed residual value: C10 000, payable on 31 December 20X3
x interest rate implicit in the agreement: 18.7927%.
Assume further that the tax authorities:
x tax lease payments when received;
x allow a capital allowance of the cost of the asset over two years;
x the tax authorities limit the capital allowance to the taxable lease income, where any excess that is
not allowed as a deduction is able to be deducted against future lease income (s 23A);
x the income tax rate is 30%.
This is the only transaction in the years ended 31 December 20X1, 20X2 and 20X3.
There are no temporary differences other than those evident from the information provided and there
are no non-deductible expenses and no exempt income.
Required: Prepare the current and deferred tax journals for each of the years affected. Ignore VAT.
Solution 12: Deferred tax on a finance lease with a s 23A limitation, VAT ignored
W1: Effective interest rate table Finance income: Lease pmts & Receivable
18.7927% Unguaranteed RV balance
01 January X1 210 000
01 January X1 0 (80 000) 130 000
31 December 20X1 24 431 154 431
01 January X2 (80 000) 74 431
31 December 20X2 13 988 88 419
01 January X3 (80 000) 8 419
31 December 20X3 1 581 10 000
31 December 20X3 (10 000) 0
40 000 250 000
W2: Deferred tax on the machine CA TB TD DT
Opening balance 20X1 0 0 0 0
Purchase 210 000 210 000
Finance lease disposal (210 000) 0
Capital allowance 0 (105 000)
S23A limitation (W2.1) 25 000
Closing balance 20X1 0 130 000 130 000 39 000 A
Capital allowance 0 (105 000)
S23A limitation (W2.1) 25 000
Closing balance 20X2 0 50 000 50 000 15 000 A
Capital allowance 0 0
S23A allowance (W2.1) (50 000)
Closing balance 20X3 0 0 0 0
Chapter 17 855
Gripping GAAP Leases: lessor accounting
W4: Deferred tax summary Machine (W2) Fin. lease receivable (W3) Total
Opening balance 20X1 0 0 0
Adjustment 20X1 (7 329) cr DT; dr TE
Closing balance 20X1 39 000 (46 329) (7 329) Liability
Adjustment 20X2 (4 197) cr DT; dr TE
Closing balance 20X2 15 000 (26 526) (11 526) Liability
Adjustment 20X3 11 526 dr DT; cr TE
Closing balance 20X3 0 0 0
31/12/20X2
There is no current tax charge and therefore no current tax journal (W4)
Income tax (E) 4 197
Deferred tax: income tax (L) 4 197
Deferred tax adjustment (W3)
856 Chapter 17
Gripping GAAP Leases: lessor accounting
Solution 13: Def tax on a finance lease (manuf./ dealer) with a s 23A limit, VAT ignored
Comment: This example is based on the same basic facts as given in example 7. The effective interest
rate table for example 7 has been repeated here for your convenience. Please see example 7 for any
other calculation and/ or for the journals.
W1: Effective interest rate table Finance income: Lease pmts & Receivable balance
16.9911% unguaranteed RV
1 Jan X1 320 000
31 Dec X1 54 372 (100 000) 274 372
31 Dec X2 46 618 (100 000) 220 990
31 Dec X3 37 549 (100 000) 158 539
31 Dec X4 26 938 (100 000) 85 477
31 Dec X5 14 523 (100 000) 0
180 000 (500 000)
W2: Current tax summary 20X5 20X4 20X3 20X2 20X1 Total
Sales income 320 000 320 000
Less cost of sale (250 000) (250 000)
Finance income earned 14 523 26 938 37 549 46 618 54 372 180 000
Profit before tax: 14 523 26 938 37 549 46 618 124 372 250 000
Calculation continued on the next page...
Chapter 17 857
Gripping GAAP Leases: lessor accounting
W2: Current tax continued 20X5 20X4 20X3 20X2 20X1 Total
Carried forward from prior page:
Profit before tax: 14 523 26 938 37 549 46 618 124 372 250 000
Adjust for temporary differences
- less profit on sale 0 0 0 0 (70 000) (70 000)
- less finance income earned (14 523) (26 938) (37 549) (46 618) (54 372) (180 000)
- add lease instalment received 100 000 100 000 100 000 100 000 100 000 500 000
- less 50% once-off allowance 0 0 0 0 (125 000) (125 000)
- less 20% annual allowance (25 000) (25 000) (25 000) (25 000) (25 000) (125 000)
- add back s 23A limitation 0 0 0 0 50 000 50 000
- less s 23A catch-up allowance (0) (0) (0) (50 000) (0) (50 000)
Taxable profit 75 000 75 000 75 000 25 000 0 250 000
858 Chapter 17
Gripping GAAP Leases: lessor accounting
Check:
Tax expense in 20X1 will be C37 311 (CT: 0 + DT: 37 311 = 30% x accounting profit: 124 372)
31/12/20X2
Income tax expense (E) 7 500
Current tax payable: income tax (L) 7 500
Current tax charge (W5)
Check:
Tax expense in 20X2 will be C13 986 (CT: 7 500 + DT: 6 486 = 30% x accounting profit: 46 618)
31/12/20X3
Income tax expense (E) 22 500
Current tax payable: income tax (L) 22 500
Current tax charge (W5)
Check:
Tax expense in 20X3 will be C11 265 (CT: 22 500 G DT: 11 235 = 30% x accounting profit: 37 549)
31/12/20X4
Income tax expense (E) 22 500
Current tax payable: income tax (L) 22 500
Current tax charge (W5)
Check:
Tax expense in 20X4 will be C8 081 (CT: 22 500 G DT: 14 419= 30% x accounting profit: 26 938)
Chapter 17 859
Gripping GAAP Leases: lessor accounting
x
the income should be on the straight-line basis over the x
a ] \ _ b Z U T ] ` W ] X T ] U Z \ _ V ]
- T ^ Y X U b e ^ W U Z ] _ f ] Y W ] X T ] ^ ] Y V
X T U T U T V _ Y ] Y ] [ Y ] T ] Z ^ X ^ U f ]
be used.
Costs (such as depreciation and impairment losses) are measured in terms of the relevant
standard (e.g. IAS 16 and IAS 36 respectively). The depreciation policy for depreciable
leased assets will be consistent with that used by the entity for similar assets.
Costs that are considered to be initial direct costs incurred in connection with the negotiating
and arranging the operating lease should be added to the cost of the leased asset and thereby
be expensed as the leased asset is expensed (e.g. through depreciation). However, these costs
are depreciated over the lease term ± not over the useful life of the underlying asset.
860 Chapter 17
Gripping GAAP Leases: lessor accounting
Frond Limited purchased the plant on 31 December 20X3 at its market price of C30 000.
Banana Limited depreciates its plant over three years on the straight-line basis.
This is the only transaction in the years ended 31 December 20X1, 20X2 and 20X3.
Required: Prepare the journal entries for each of the years affected. Ignore tax.
31/12/20X1
Depreciation ± plant (E) (C300 000 30 000) / 3 years
r 90 000
Plant: accumulated depreciation (-A) 90 000
Depreciation of plant
31/12/20X2
Depreciation ± plant (E) (C300 000 30 000) / 3 years
r 90 000
Plant: accumulated depreciation (-A) 90 000
Depreciation of plant:
31/12/20X3
Depreciation ± plant (E) (C300 000 30 000) / 3 years
r 90 000
Plant: accumulated depreciation (-A) 90 000
Depreciation of plant:
The tax consequences of operating leases are relatively simple to understand. The tax
authorities generally:
x charge tax on the lease instalments as they are received;
x allow a deduction of the cost of the leased asset over a period of time (e.g. an annual
capital allowance of 20% on the cost of the asset).
Chapter 17 861
Gripping GAAP Leases: lessor accounting
L K v S H I J K L M N O P Q J L R J R w Q J R R x K I J K R I J y M N z J {
| } ~ } } }
x T ^ U W W Y ] \ _ b Z U T ] X T T ] ^ x W
o
] X T ] U Z \ _ V ] T ^ Y X U b e
o
^ W U Z ] x \ d Y Y ] Z ^ ^ X W ]
o
X T ] U Z \ _ V ]
x W ] X T ] U Z T ^ X W V ] Z ^ T U Z \ _ V ]
X T U T _ Y T T ^ ] V X ^ U \ X T U T ^ X ] _ Z \ X T e X T U T e ] Z
x W ] X T ] \ _ T ^ T ] [ ] Z T ] T
x ] [ Y ] \ U X ^ ] X T T ] ^ U Z \ W q U Z U ^ U X W
Y ] \ ] U f ]
x
o
d ^ Y ] \ _ b Z U T ] U Z U ^ U X W U Y ] \ ^ \ _ T ^ T
U Y ] \ ^ \ _ T ^ T \ X [ U ^ X W U T ] x ] p ] Y Y ] ^ X
X T [ X Y ^ _ p ^ e ] \ _ T ^ _ p ^ e ]
x X \ \ Y d X W T _ Y [ Y ] [ X V ] Z ^
- _ Z X T T ] ^ ` ] [ Y ] \ U X ^ U _ Z f T
^ X X W W _ X Z \ ]
X d T ^ V ] Z ^ T X Y U T ] U p
W ] X T ] X T T ] ^ Y ] \ _ b Z U T ] X T
] [ Y ] \ U X ^ U _ Z _ f ] Y ^ e ] [ ] Y U _ U p
U Z T ^ X W V ] Z ^ X V _ d Z ^ U p p ] Y T
- _ Z Y ] \ ] U f ] U Z X f X Z \ ] `
X T T ] ^ _ Y
p Y _ V X V _ d Z ^ Y ] \ _ b Z U T ] X T
o o
X ] [ Y ] \ U X W ] X T T ] ^
U Z \ _ V ]
- _ Z Y ] \ ] U f X W ] ` W U X U W U ^
862 Chapter 17
Gripping GAAP Leases: lessor accounting
W3: Deferred tax summary Plant (W1) Op lease accrual (W2) Total
Opening balance 20X1 0 0 0
Adjustment 20X1 (9 000) cr DT; dr TE
Closing balance 20X1 (3 000) (6 000) (9 000) L
Adjustment 20X2 (6 000) cr DT; dr TE
Closing balance 20X2 (6 000) (9 000) (15 000) L
Adjustment 20X3 15 000 dr DT; cr TE
Closing balance 20X3 0 0 0 L
Chapter 17 863
Gripping GAAP Leases: lessor accounting
Happy Limited
Notes to the financial statements (extracts)
For the year ended 31 December 20X0
Owned Owned Total
and used and leased
25 Property, plant and equipment C C C
Machinery
Net carrying amount ± beginning of 20X0 xxx xxx xxx
Gross carrying amount xxx xxx xxx
Less accumulated depreciation and impairment losses (xxx) (xxx) (xxx)
«'HWDLORIPRYHPHQWVduring 20X0 VKRZQKHUH« (xxx) xxx (xxx)
Net carrying amount ± end of 20X0 xxx xxx xxx
Gross carrying amount xxx xxx xxx
Less accumulated depreciation and impairment losses (xxx) (xxx) (xxx)
864 Chapter 17
Gripping GAAP Leases: lessor accounting
Happy Limited
Notes to the financial statements (extracts)
For the year ended 31 December 20X0
Undiscounted
40. Maturity analysis of future lease payments receivable amounts
C
Future lease payments expected to be received (at undiscounted amounts): xxx
in 20X1 xxx
in 20X2 xxx
in 20X3 We must show expected cash inflows for at least 5 years xxx
in 20X4 xxx
in 20X5 xxx
after 20X5 (all lease payments after 20X5 shown in total) xxx
41. Additional qualitative and quantitative information regarding operating and finance leases
Include a description of the QDWXUHRIWKHOHVVRU¶VOHDVLQJDFWLYLWLHVRSHUDWLQJDQGILQDQFHOHDVHV
The risks associated with the rights retained in the underlying assets (e.g. items of property, plant and
equipment) WKDWDUHKHOGXQGHURSHUDWLQJOHDVHVDUHDVIROORZV«
7KHULVNPDQDJHPHQWVWUDWHJ\LVDVIROORZV«HJLQFRUSRUDWLRQRIUHVLGXDOYDOXHJXDUDQWHHVLQWKH
contracts etc)
Example 16: Operating lease ± disclosure
The facts from example 14 and 15 apply.
Required: Prepare the disclosure for each of the years ended 31 December 20X1, 20X2 and 20X3.
Ignore any additional qualitative disclosures
Chapter 17 865
Gripping GAAP Leases: lessor accounting
Banana Limited
Notes to the financial statements (extracts)
For the year ended 31 December 20X3
20X3 20X2 20X1
C C C
17. Income tax expense
9 000 9 000 9 000
x Current income tax ± current year (Example 15 W4) 24 000 3 000 0
x Deferred income tax ± current year (Example 15 W3) (15 000) 6 000 9 000
Profit before tax has been stated after taking into account the following separately
disclosable items:
x Depreciation 90 000
x Operating lease income from:
Income from variable lease payment that do not depend on an index or rate xxx
Income from other lease payments (120 000)
Banana Limited
Statement of financial position (extracts)
As at 31 December 20X3
Notes C C C
Non-current assets
Plant 14 0 120 000 210 000
Current assets
Operating lease receivable (20 000 + 10 000) 0 30 000 20 000
Non-current liabilities
Deferred taxation: income tax 15 0 15 000 9 000
Current liabilities
Current tax payable: income tax 24 000 3 000 0
Banana Limited
Statement of comprehensive income (extracts)
For the year ended 31 December 20X3
Notes C C C
Profit before tax 30 000 30 000 30 000
Taxation expense 19 9 000 9 000 9 000
Profit for the year 21 000 21 000 21 000
¤ ¢ £ ¥
¶ · ¢ £ ¡ ¡ ¤ ¹ ¶ ·
µ ® µ ® ¶ ¹ £ ¡ £ ¡ ¢
as a finance lease!
866 Chapter 17
Gripping GAAP Leases: lessor accounting
Now, an interesting feature of land is that its economic life is normally deemed to be
indefinite. The fact that land normally has an indefinite economic life ½ ·
¡ ¶ · £ ¶ ¶ ® ¯ £ ¢ ¢ ¹ · £ ¡
the lessee at the end of the lease term, we may conclude that the £ ¥ ¤ ¶ ¯
lessee could not possibly receive substantially all the risks and ¢ ¤
However, it cannot be true to say that every lease of land where legal title (ownership) does
not transfer from the lessor should automatically be accounted for by the lessor as an
operating lease 7KH µEDVLV RI FRQFOXVLRQV¶ ZLWKLQ ,)56 H[SODLQV D VFHQDULR WKDW ZDV
debated wherein a person leases land over a 999-year period. It explains that even if legal
ownership does not pass to the lessee, the lessor will have effectively handed over the risks
DQGUHZDUGVRIRZQHUVKLS6XEVWDQWLDWLQJWKLVIDFWLVWKDWIURPWKHOHVVRU¶VSHUVSHFWLYHWKH
present value of the residual value of its land would be negligible even after leasing land for
just a few decades. Thus, it may be necessary to classify a relatively long lease of land as a
finance lease (which would require the lessor to remove the land from its balance sheet as if it
had been sold).
5.2 How to allocate the lease payments to the separate elements: land and buildings
(IFRS 16.B55 - B57)
When classifying a lease of a combination property (i.e. the property includes a land element
and a building element), the lease payments (as defined) plus any prepaid lease payments
(which are excluded from the definition of lease payments) will need to be allocated between
the two elements in proportion to the relative fair values of the leasehold interests in the land
and the building elements, measured at lease inception.See IFRS 16.B56
If the fair value of the leasehold interest in the land is immaterial, then we do not consider the
land element separately from the building element when classifying the lease. Instead, we
FODVVLI\ WKH SURSHUW\ DV µD VLQJOH XQLW¶ ,Q WKLV FDVH WKH XVHIXO OLIH RI WKH SURSHUW\ PXVW EH
assumed to be the useful life of the building. See IFRS 16.B57
Chapter 17 867
Gripping GAAP Leases: lessor accounting
If we are not able to reliably allocate the lease payments, the entire lease is classified as:
x an operating lease, if it is clear that both the land element and the building element are
operating leases; or
x a finance lease. See IFRS 16.B56
Example 18: Lease of land and buildings
Lessor Limited leased land and buildings to Lessee Limited, the detail of which follows:
x The lease commencement date is 1 January 20X3, and the lease term is for 20 years.
x The lease payments are C200 000 per annum, payable in arrears.
x At the inception of the lease, the fair value of the leasehold interest in the land is
C5 000 000 whilst the fair value of the leasehold interest in the building is C2 240 832.
x The building had been purchased for C3 000 000 and were being depreciated over its
total estimated useful life of 30 years to a nil residual value. At inception, the buildings
had a remaining useful life of 22 years.
x Land was purchased 10 years ago for C2 200 000 and is not depreciated.
x The interest rate implicit is given at 3,293512%.
x After a careful assessment of all facts and circumstances was done, each of the elements
was correctly classified as follows:
the lease over the land was classified as an operating lease, and
the lease over the building was classified as a finance lease.
Required: 3UHSDUHWKHMRXUQDOHQWULHVIRU;DQGIRU;LQWKHOHVVRU¶VDFFRXQWLQJUHFRUGV
Step 1: Splitting the lease payment into operating and finance portions
Split instalments as follows: FV of the land/ building
x Lease payment
FV of the land + FV of the building
5 000 000
Land: x 500 000 = 345 264 (operating lease)
7 240 832
2 240 832
Buildings: x 500 000 = 154 736 (finance lease)
7 240 832
Step 2: Effective interest rate table: finance lease (building only)
Finance charges Finance lease Finance lease liability
3,293512 % instalment (pmt) outstanding at year end
A: C x 3,293512% B: Step 2 C: O/bal + A B¿
868 Chapter 17
Gripping GAAP Leases: lessor accounting
Comment:
x This effective interest rate table shows only the years relevant to the question.
x The total payments would be 154 736 x 20 years = 3 094 720
x Total interest over 20 years: 3 094 720 original amt owed: 2 240 832 = 853 888
¿
Journals:
5.3 Land and buildings that are investment properties (IAS 40.5)
Investment property comprises land and buildings that are held to earn rentals or for capital
appreciation or both. Thus, land that is leased to a third party under an operating lease (thus
earning rentals) would meet the definition of investment property. Land and buildings that are
leased under an operating lease must be classified as investment property and be recognised
and measured in terms of IAS 40 Investment property.
Ò Õ Ô Ö Ò Û Ý Þ ß Þ Ô Ý Ú Û Ù Ò Õ Ö Ú Ò Ö × Þ ß Þ Ò
Ô Õ Ô Ö Ù Ô
ã
á Ô Ö × Ô ä Û Õ
Ò Ó Ô Õ
ã
Þ × Ô Ú á Ö × × Þ ß Þ Ú Ö Ò Þ Û Ù × × Ó Û ç á Ý
Ô × Ò Þ Ö Ò Ô × Ý Û Ù Û Ò á Ô Ö Ý Ò Û Ö á Ô Ö × Ô
Ú á Ö × × Þ ß Þ Ú Ö Ò Þ Û Ù Ú Ó Ö Ù é Þ Ù é ë å
Chapter 17 869
Gripping GAAP Leases: lessor accounting
economic life of the asset and where it had previously not been a substantial part thereof and
had thus been classified as an operating lease, we would not now reclassify the lease as a
finance lease.
$ PRGLILFDWLRQ LV GHILQHG DV µD FKDQJH WR WKH VFRSH RI WKH OHDVH RU WKH FRQVLGHUDWLRQ IRU D
OHDVHWKDWZDVQRWSDUWRIWKHRULJLQDOWHUPVDQGFRQGLWLRQV¶ IFRS 16.App A
If there is a modification made to an operating lease, the original lease is considered cancelled
and the modified lease is considered to be a brand new lease from the date the modification
becomes effective. Any adjustments are processed prospectively. Any lease payments
receivable or received in advance at effective date, will be treated as if they were lease
payments of the brand new lease. See IFRS 16.87
A change made to a finance lease as a result of a modification will only be accounted for as as
separate lease if the following two criteria are met:
x µWKHPRGLILFDWLRQLQFUHDVHVWKHVFRSHE\DGGLQJWKHULJKWWRXVHRQHRUPRUHXQGHUO\LQJ
assets; and
x the consideration for the lease increases by an amount commensurate with the stand-
alone price for the increase in scope and any appropriate adjustments to that stand-alone
price to reflect the circumstances of the particular contract¶IFRS 16.79 (Extract)
If there is a modification made to a finance lease that is not accounted for as a separate lease
(because the two criteria mentioned above are not met), then the lessor:
x applies the requirements of IFRS 9 Financial instruments
x unless the finance lease would have been classified as an operating lease had the
modifications been in existence at inception of the original contract, in which case,
instead of applying IFRS 9, the lessor:
accounts for the modification as a new lease from the effective date of the
modification and
GHUHFRJQLVHVWKHEDODQFHLQWKHµQHWLQYHVWPHQWLQWKHILQDQFHOHDVH¶DFFRXQWFUHGLW
and recognises it as the carrying amount of the underlying asset (debit). See IFRS 16.80
Worked example 1: Change in the contract terms and conditions
If an 8-year lease, originally classified as an operating lease, was altered at the beginning of
year 4 such that ownership now passes to the lessee at the end of year 8, the lease will be re-
classified as a finance lease from the beginning of year 4. No changes are made to the
classification of the lease as an operating lease in the preceding 3 years.
The approach above does not apply to normal renewals and to changes in estimates, for
example changes in estimates of the useful life or the residual value of the leased property.
Worked example 2: Change in the estimated useful life
An 8-year lease was originally classified as an operating lease on the basis that the
remaining useful life of the leased asset at commencement date was 20 years. At the
beginning of year 6, the remaining useful life of the asset was re-estimated to be 3 years. At this date,
the remaining lease term is also 3 years (this also means that at commencement date, the useful life
should have been considered to be 8 years instead of 20 years). Thus, the remaining lease term of 3yrs
LVQRZDVXEVWDQWLDOSRUWLRQRIWKHDVVHW¶VXVHIXOOLIHRI\HDUV$OWKRXJKLWVXJJHVWVWKDWWKH
lease should have been classified as a finance lease at commencement date had we known the revised
estimated useful life of 8 years instead of using the original estimate of 20 years (total lease term = total
re-estimated useful life = 8 years), or that it should be classified as a finance lease at the date the useful
life is re-estimated (remaining lease term = remaining useful life = 3 years), no reclassification of the
lease may take place. The lease continues to be classified as an operating lease.
The only exception would be if, for example, an original useful life was incorrect and thus
that the subsequent change in the useful life is a correction rather than a change in estimate. In
this case, the classification of the lease would have been incorrect and we would thus need to
correct an error. If the error was material and occurred in the prior year, the correcting
adjustments would be made retrospectively, with prior years restated. See IAS8.41 - .49
870 Chapter 17
Gripping GAAP Leases: lessor accounting
The existence of a transaction tax (e.g. VAT) in a finance lease has certain accounting
implications. To understand these implications one must know what tax legislation applies.
x Ø Ô Þ
VAT) on ³LQVWDOPHQW FUHGLW DJUHHPHQWs´ A
Ù é Ò Ó Ô
Û ß Ý Ö Ò Ô Û ß Ý Ô á Þ è Ô Õ Û Õ Ý Ö Ò Ô
Û ß
Ô Ù Ò å
x Ò Þ
Þ Ô Ý Þ Ö Ò Ô á å
finance lease. The VAT is charged and becomes payable to the tax authorities at the
commencement date, being the earlier of delivery, or payment (see chapter 16 for detailed
discussion).
In other words, this output VAT is payable in total and upfront ± it is not payable piecemeal
based on the lease payments over the lease term. Thus this full VAT is included in the
receivables balance and credited to the VAT output account (VAT payable).
The amount is calculated by multiplying the VAT fraction by ì í
É î
í
É ï ð ñ û ü ò ü ò ý ò ö þ
the cash selling price (incl. VAT but excluding finance costs). þ ù ö ó ù ô ö ÿ ò ý ö þ ò ó ö ý ò û ü Ñ
the VAT included in the lease instalments received. As a result, lease instalments included in
taxable profit are adjusted to exclude the proportional VAT included therein (i.e. output
9$77KLVSURSRUWLRQDO9$7LVFDOOHG³QRWLRQDO´RXWSXW9$7
Ü
& ' (
Ü
Ö á
Ü
Ö á
) Ò Ó Þ × Þ Ù × Ò Ö á Ô Ù Ò
Ò Û Ò Ö á
Û ç Ò ç Ò
Û ç Ò × Ò Ö Ù Ý Þ Ù é Þ Ù × Ò Ö á Ô Ù Ò ×
Ò Û Ò Ö á
Ô Ù Ò × ê Û Õ Ò Û Ò Ö á Û ç Ò ç Ò
á Ô × ×
Þ Ù × Ò Ö á Ô Ù Ò × Ö Þ Ý Ò Û Ý Ö Ò Ô ë
reduced by the notional VAT payments until the tax base of the receivable is eventually nil).
If the lessor is not a VAT vendor, then the lessor will not charge VAT and thus the input and
output VAT adjustments referred to above do not apply. The result is that the entire
instalments are included in taxable profits and the lease receivable (lease receivable) will be
nil.
As previously discussed, the VAT Act requires that VAT is charged on the lease, payable
immediately. We recognise this entire VAT on the initial capitalisation of the lease.
Chapter 17 871
Gripping GAAP Leases: lessor accounting
Debit Credit
1/1/20X5
Machine: cost (A) 500 000
Current tax receivable: VAT input (A) 70 000
Bank (A) 570 000
Purchase of machine
Finance lease receivable: gross investment (with VAT) (A 150 000 x 5 750 000
Finance lease receivable: unearned finance income (- 750 000 570 000
,
180 000
Current tax payable: VAT output (L) 500 000 x 14% 70 000
Machine: cost Given 500 000
Finance lease entered into
31/12/20X5
Bank (A) Given 150 000
Finance lease receivable - gross investment (A) 150 000
Finance lease instalment received
Finance lease receivable - unearned finance income (-A) W2 56 459
Finance income 56 459
Recognition of finance income
Income tax (E) W3 10 800
Current tax payable: income tax (L) 10 800
Current tax charge (W3)
Income tax (E) W4 6 138
Deferred tax: income tax (L) 6 138
Deferred tax adjustment (W4)
Workings:
872 Chapter 17
Gripping GAAP Leases: lessor accounting
W2: Effective interest rate table Instalment Finance income @ 9.90505% Balance
1 Jan 20X5 570 000
31 Dec 20X5 (150 000) 56 469 476 459
31 Dec 20X6 (150 000) 47 194 373 653
31 Dec 20X7 (150 000) 37 011 260 664
31 Dec 20X8 (150 000) 25 819 136 483
31 Dec 20X9 (150 000) 13 518 -
(750 000) 180 000
Note: the initial TB of the Lease receivable asset is the CA less amts taxable in future, which is C70 000. On this initial recognition date,
the CA is 570 000, of which C500 000 will be taxed in future. Thus TB = 570 000 ± 500 000 = 70 000
W4.2 Machine CA TB TD DT
Opening balance 0 0 0 0
Purchase (excluding VAT) 500 000 500 000
Lease disposal (500 000) 0
Wear and tear 0 (100 000)
Closing balance 0 400 000 400 000 120 000 A
The existence of VAT in an operating lease is nowhere near as complex as in a finance lease.
The effect on the taxable profits calculation is what one might expect:
x add the operating lease income, excluding VAT;
x deduct the wear and tear, calculated on the cost of the asset, excluding VAT.
When an input VAT deduction for the purchase of an asset is available for a lessor who is a
VAT vendor (i.e. when VAT paid on the purchase of an asset is reclaimable), the tax base will
exclude the amount of input VAT. Thus the tax deductions or allowances on this asset will be
calculated on the cost of the asset excluding the VAT that is reclaimable.
Chapter 17 873
Gripping GAAP Leases: lessor accounting
If the VAT was not reclaimable (e.g. the lessor is not a VAT vendor and thus when
purchasing an asset that included VAT, the lessor was not in a position to claim the VAT
back), then the cost of the asset for purposes of calculating an allowance includes the VAT.
31/12/20X5
Depreciation: machine (E) 250 000
Machine: accumulated depreciation (-A) 250 000
Depreciation charge for the year: (1 000 000 0) / 4yrs
-
874 Chapter 17
Gripping GAAP Leases: lessor accounting
Profit before tax and before accounting for the lease 400 000
Add operating lease income W1 220 000
Less depreciation [(Cost excl VAT: 1 140 000 x 100 / 114) 0] ÷ 4 yrs
. (250 000)
Profit before tax 370 000
Less operating lease income See above (220 000)
Add depreciation See above 250 000
Add rental received net of VAT 433 200 x 100 / 114 (or W1) 380 000
Less wear and tear [(Cost excl VAT: 1 140 000 x 100 / 114) ÷ 5yrs (200 000)
Taxable profit 580 000
W3.1 Machine CA TB TD DT
Opening balance 0 0 0 0
Purchase 1 000 000 1 000 000
Depreciation / wear and tear (250 000) (200 000)
Closing balance 750 000 800 000 50 000 15 000 A
Chapter 17 875
Gripping GAAP Leases: lessor accounting
/ 0 1 1 2 3 1
/ 0 4 1 0 5 6 4 1 1 7 8 7 5 4 9 7 2 :
Y Y Y Y
M N Z J S N U K L C J [ I V V N I U N U I J V D N U U N S \ ] O U N ^ I _ W K N ` I V R L O Z U V N K D C D I J L O D M N
D O K K O T C J [ I U N V I C V D C N S a
Y Y Y Y Y Y
I b c O N V O T J N U V M C W U I J V D N U O M N K N V V N N G L M N N J S O D M N K N I V N N U _ d
Y Y Y Y Y Y Y Y
G b e V M N U N I W Z U f M I V N O W C O J M I C V U N I V O J I G K L f N U I C J ` I C J f N W C O J S I N ` O D G N C J [
Y Y
N ^ N U f C V N S G L M N K N V V N N g N \ [ \ C V M N N ^ N U f C V N W U C f N I G I U [ I C J d b
Y Y Y Y Y Y
f b e V M N K N I V N N U _ N h Z I K O I _ I i O U W I U O D M N I V V N Q V Z V N D Z K K C D N d
Y Y Y Y Y Y Y Y Y
S b e V M N W U N V N J X I K Z N O D M N D Z Z U N K N I V N W I L _ N J V N h Z I K O V Z G V I J C I K K L I K K M N
Y Y Y Y Y
I V V N Q V D I C U X I K Z N g G O M _ N I V Z U N S I C J f N W C O J S I N b d
Y Y Y Y Y Y Y
N b e V M N K N I V N S I V V N V W N f C I K C V N S C J J I Z U N V Z f M M I O J K L M N K N V V N N f I J Z V N C
Y Y Y
T C M O Z _ I i O U _ O S C D C f I C O J d
x
Y Y Y
j k l m n o p q r s l n t l u v V Z G V I J u I K K L I K K M N K N V V O U Q V U u V R V I J S U N T O U S V O v O T J N U V M u W O X N U
Y Y Y Y
M N Z J S N U K L u J [ I V V N S O J O U I J V v N U \ w x x y z { w | } ~ } | }
t t l t t l n o p q l k o p q n q q s m l n t t l t t l p o l m l p t n p p n o p q
¡ ¡
n n q ¢ n o ¢ m l m £ l n s l m ¤ q o n n q ¢ n o ¢ m l m £ l n s l m ¤
x x
Y ¥ Y ¥
c N U N f O [ J u V N I V V N U N f O [ J u V N I U N f N u X I G K N c N U N f O [ J u V N I V V N U N f O [ J u V N I U N f N u X I G K N
x x
Y Y Y
¦ N f O [ J u V N T O L W N V O v u J f O _ N a v u J I J f N u J f O _ N ¦ N f O [ J u V N O J N L W N O v u J f O _ N a v u J I J f N u J f O _ N
x
Y Y Y Y Y
I J S V I K N V U N X N J Z N ¦ N f O [ J u V N u J u u I K S u U N f f O V V I V W I U O v f O V O v
x
Y Y Y Y Y Y Y Y
¦ N f O [ J u V N u J u u I K f O V V g K N [ I K v N N V b O I f h Z u U N I K N I V N U N f N u X I G K N g G Z u K u J O u _ W K u f u U I N M Z V
v u J I J f N K N I V N I V N ^ W N J V N g T M N J M N V N I U N U N S Z f N V v u J I J f N u J f O _ N b
u J f Z U U N S G L I _ I J Z v § S N I K N U ` M N L I U N N ^ f K
Y Y Y Y
v U O _ M N S N v O v ¨ u J u u I K S u U N f f O V V Q b
ª « ¬
¢ m m l q o o n ® ¯ l l m m l o n ®
x
°
Y Y
] u J I J f N K N I V N U N f N u X I G K N
U O v u G N v O U N I ^ ±
-
Y
Y ³ Y Y Y Y
M I V I ¼ µ ` G Z J O ¶ ½
K N I V N W I L _ N J g ´ µ ¶ ^ K N I V N W _ § O I K K N I V N W _ V b
x
¾
Y Y Y
Y Y
N I V N S I V V N g N \ [ \ W K I J O U u J X N J O U L b
I ^ I K K O T I J f N g W O V V u G K L K u _ u N S G L ¸ ¹ º µ b
-
Y Y Y » Y Y Y
u J N U N V u J f O _ N g U N _ O X N v U O _ W U O v u J O I ^ N S b M I V J O ¼ µ ` G Z M I V I ¶ ½
± ¶ I ^ I G K N W U O v u
À
¿
l r q p o p q  l n t ¢ m l l q o à n ® n o p q
x x x
Y Y Ä Y Y Y Y Ä
V u K K U N f O [ J u V N I V V N K N I V N u J f O _ N V U I u [ M K u J N f Z U U N J I ^ K N I V N u J f O _ N
x
Y Y Y
Y Y Ä
G I V u V g O U V L V N _ I u f G I V u V ± b I ^ N S O J f I V M G I V u V g T M N J
K N I V N u J V I K _ N J u J f O _ N
x x
Y Y Y
Y Ä
U N f N u X N S b
S N W U N f u I N I V V N g u J f K \ u J u u I K
K N I V N f O V V N ^ W N J V N V
x
Y Y Y Y Ä
x
Y Y Y Y
S u U N f f O V V f I W u I K u V N S b S N v N U U N S I ^
G Z U N f O [ J u V N u J u u I K S u U N f f O V V
x -
Y Y
Y Y Y Y
O J I V V N a S N W U N f u I u O J X V
U N f N u X I G K N O U W U N W I L _ N J
I V W I U O v M N f O V O v M N
Y Y
I ^ I K K O T I J f N
I S i Z V _ N J V I U u V N u v
K N I V N S I V V N g U N f O [ J u V N S I V
S N W U N f u I
Y
u O J O X N U
Y
M N W N U u O S ` u v
u J V
Y
I K _ N J
Y
I _ O Z J
Y
S u v v N U V
- O J U N f N u X N S u J I S X I J f N a c ¶
I V V N
v U O _ I _ O Z J U N f O [ J u V N S I V
I S N W U N f u I G K N I V V N b
-
Y
O J U N f N u X I G K N a c ¶ K u I G u K u L
u J f O _ N
876 Chapter 17