TB21 PDF
TB21 PDF
TB21 PDF
MULTIPLE CHOICE
1. A useful tool in financial statement analysis is the common-size financial statement. What does
this tool enable the financial analyst to do?
a. Evaluate financial statements of companies within a given industry of approximately the
same value.
b. Determine which companies in the same industry are at approximately the same stage of
development.
c. Ascertain the relative potential of companies of similar size in different industries.
d. Compare the mix of assets, liabilities, capital, revenue, and expenses within a company
over time or between companies within a given industry without respect to relative size.
ANS: D OBJ: LO 1
ANS: A OBJ: LO 1
3. Which of the following statements best describes the use of financial statement analysis?
a. Financial statement analysis techniques are merely guides to interpretation of financial
data.
b. Financial statement analysis can eliminate the risk in investment decisions.
c. Measurements for a specific company should be compared only with data from past
periods.
d. All of the above are correct.
ANS: A OBJ: LO 1
4. Rauh Corporation had a current ratio of 2.0 at the end of 2004. Current assets and current
liabilities increased by equal amounts during 2005. The effects on net working capital and on the
current ratio, respectively, were
a. no effect; increase.
b. no effect; decrease.
c. increase; increase.
d. decrease; decrease.
ANS: B OBJ: LO 1
1
5. Which of the following ratios measures short-term solvency?
a. Current ratio
b. Creditors' equity to total assets
c. Return on investment
d. Total asset turnover
ANS: A OBJ: LO 1
6. If a firm changes its inventory method from FIFO to LIFO just prior to a period of rising prices,
the effect in the next period will be
a. No effect Increase
b. No effect Decrease
c. Increase Decrease
d. Decrease Increase
ANS: D OBJ: LO 2
ANS: B OBJ: LO 1
8. How are trade receivables used in the calculation of each of the following?
Current Ratio Inventory Turnover
ANS: C OBJ: LO 1
9. In comparing the current ratios of two companies, why is it invalid to assume that the company
with the higher current ratio is the better company?
a. A high current ratio may indicate inadequate inventory on hand.
b. A high current ratio may indicate inefficient use of various assets and liabilities.
c. The two companies may define working capital in different terms.
d. The two companies may be different sizes.
2
ANS: B OBJ: LO 1
10. Which of the following is the primary factor in determining the functional currency of a foreign
subsidiary?
a. How the costs for the foreign entity's product are determined
b. The denomination of the foreign entity's financing
c. The location of the primary sales market that influences the price of the foreign entity's
product
d. Management's assessment of all relevant factors
ANS: D OBJ: LO 5
11. A translation adjustment resulting from the translation process is disclosed on the financial
statements
a. as a separate component of stockholders' equity.
b. as a below-the-line item on the income statement.
c. as an adjustment to retained earnings.
d. as a part of income from operations on the income statement.
ANS: A OBJ: LO 5
12. Which of the following is the least likely means a company might choose to meet the needs of
international investors?
a. Translation of financial statements or annual reports into the language of the user.
b. Denomination of the financial statements in the currency of the country where the
financial statements will be used.
c. Partial or complete restatement of financial statements to the accounting principles of the
financial statement users' country.
d. Mutual recognition in which one country accepts the financial statements of another
country for regulatory purposes such as listing on stock exchanges or filing annual reports.
ANS: D OBJ: LO 3
13. Information from Blain Company's balance sheet is as follows: Current assets:
Cash $ 1,200,000
Marketable securities ............................... 3,750,000
Accounts receivable ................................. 28,800,000
Inventories ......................................... 33,150,000
Prepaid expenses .................................... 600,000
Total current assets $67,500,000
Current liabilities: ..................................
Notes payable ....................................... $ 750,000
Accounts payable .................................... 9,750,000
Accrued expenses .................................... 6,250,000
Income taxes payable ................................ 250,000
Payments due within one year on long-term debt ...... 1,750,000
3
Total current liabilities ........................... $18,750,000
ANS: D OBJ: LO 1
14. Millward Corporation's books disclosed the following information for the year ended December
31, 2005:
ANS: C OBJ: LO 1
15. Selected information from the accounting records of Thorne Company is as follows:
ANS: D OBJ: LO 1
16. Selected information from the accounting records of the Vassar Company is as follows:
4
Inventory turnover .................................... 4 to 1
ANS: A OBJ: LO 1
17. The following data were abstracted from the records of Johnson Corporation for the year:
ANS: C OBJ: LO 1
December 31
2004 2005
Common stock ................................ $600,000 $600,000
Additional paid-in capital .................. 250,000 250,000
Retained earnings ........................... 170,000 370,000
Net income for year ......................... 120,000 240,000
Henry's return on common stockholder's equity, rounded to the nearest percentage point, for 2005
is
a. 20 percent.
b. 21 percent.
c. 28 percent.
d. 40 percent.
ANS: B OBJ: LO 1
19. Selected information from the accounting records of Ellison Manufacturing lows:
5
Inventories at December 31 ............................ 576,000
What is the number of days' sales in average inventories for the year?
a. 102.2
b. 94.9
c. 87.6
d. 68.1
ANS: B OBJ: LO 1
20. Orchard Corporation's capital stock at December 31 consisted of the following: (a) Common
stock, $2 par value; 100,000 shares authorized, issued, and outstanding. (b) 10% noncumulative,
nonconvertible preferred stock, $100 par value; 1,000 shares authorized, issued, and outstanding.
Orchard's common stock, which is listed on a major stock exchange, was quoted at $4 per share
on December 31. Orchard's net income for the year ended December 31 was $50,000. The yearly
preferred dividend was declared. No capital stock transactions occurred. What was the price-
earnings ratio on Orchard's common stock at December 31?
a. 6 to 1
b. 8 to 1
c. 10 to 1
d. 16 to 1
ANS: C OBJ: LO 1
21. Selected financial data of Alexander Corporation for the year ended December 31, 2005, is
presented below:
ANS: D OBJ: LO 1
22. During the year, The Grap Company purchased $1,920,000 of inventory. The cost of goods sold
for the year was $1,800,000 and the ending inventory at December 31 was $360,000. What was
the inventory turnover for the year?
6
a. 5.0
b. 5.3
c. 6.0
d. 6.4
ANS: C OBJ: LO 1
23. On December 31, 2004 and 2005, Taft Corporation had 100,000 shares of common stock and
50,000 shares of noncumulative and nonconvertible preferred stock issued and outstanding.
Additional information:
ANS: D OBJ: LO 1
24. Albright Distributing Inc. converts its foreign subsidiary financial statements using the translation
process. Their German subsidiary reported the following for 2005: revenues and expenses of
10,050,000 and 7,800,000 marks, respectively, earned or incurred evenly throughout the year,
dividends of 2,000,000 marks were paid during the year. The following exchange rates are
available:
ANS: B OBJ: LO 5
25. Tokyo Enterprises, a subsidiary of Worldwide Enterprises based in Dallas, reported the following
information at the end of its first year of operations (all in yen): assets--110,000,000;
expenses--41,000,000; liabilities--97,500,000; capital stock--5,500,000; revenues--48,000,000.
Relevant exchange rates are as follows:
7
On date subsidiary stock was purchased ................ $.085
Average rate for the year ............................. .078
At year end ........................................... .075
As a result of the translation process, what amount is recorded on the financial statements as the
translation adjustment?
a. $21,000 debit adjustment
b. $76,000 debit adjustment
c. $21,000 credit adjustment
d. $76,000 credit adjustment
ANS: B OBJ: LO 5
8
26. What is the effect of the collection of accounts receivable on the current ratio and
net working capital, respectively?
ANS: A OBJ: LO 1
ANS: A OBJ: LO 1
28. Which of the following is included in the calculation of the acid-test (quick) ratio?
ANS: C OBJ: LO 1
ANS: D OBJ: LO 1
30. Selected information from the 2005 and 2004 financial statements of SCL Corporation is
presented below:
( in thousands)
As of December 31
2005 2004
Cash ................................... $ 21 $ 35
Marketable securities 22
9
(current) ........... 27
Accounts receivable (net) .... 60 98
Inventory ............................ 105 142
Prepaid expenses ................. 5 3
Land and building (net) ......... 247 315
Accounts payable ................ 57 75
Accrued expenses ............... 10 14
Notes payable (short-term) ... 8 4
Bonds payable ..................... 52 66
(in thousands)
s of December 31
A
2005 2004
Cash sales ........................... $750 $675
Credit sales (percent of cash
sales) ............. 82% 85%
Cost of goods sold
(percent of total sales) ...... 60% 58%
Net income .......................... $ 30 $ 38
Interest expense .................. 6 9
Income tax expense ............. 6 7
a. 2.84 to 1.
b. 3.37 to 1.
c. 2.91 to 1.
d. 3.33 to 1.
ANS: C OBJ: LO 1
31. Refer to the SCL Corporation information above. SCL's quick (acid test) ratio as December 31,
2005, is
a. 1.44 to 1.
b. 1.50 to 1.
c. 1.67 to 1.
d. 1.66 to 1.
ANS: A OBJ: LO 1
32. Refer to the SCL Corporation information above. SCL's account receivable turnover for 2005 is
a. 13.85.
b. 10.00.
c. 9.49.
d. 7.78.
10
ANS: D OBJ: LO 1
33. Refer to the SCL Corporation information above. SCL's merchandise inventory turnover for
2005 is
a. 3.43.
b. 5.68.
c. 6.63.
d. 6.79.
ANS: C OBJ: LO 1
34. Refer to the SCL Corporation information above. SCL's turnover of assets and number of times
interest earned for 2005 are respectively
ANS: D OBJ: LO 1
35. The primary purpose of the Security and Exchange Commission's Form 20-F is
a. to explain in detail the differences between the internal controls established under the
accounting and auditing principles of a foreign country and those of the United States.
b. to determine the fee a foreign company must pay to register its financial statements with
the Securities and Exchange Commission..
c. to explain in detail the differences between net income computed under the accounting
principles of a foreign country and U.S. GAAP.
d. to explain in detail the differences between total assets measured using the accounting
principles of a foreign country and U.S. GAAP.
ANS: C OBJ: LO 4
PROBLEMS
1. Comparative balance sheet data for the Addyson Co. at the end of 2004 and 2005 follows:
Addyson Company
Condensed Comparative Balance Sheet
December 31, 2005 and 2004
11
Intangible assets ............................ 9,400 11,300
Other assets ................................. 5,000 8,000
Total assets ................................. $347,400 $292,300
Liabilities
Current liabilities .......................... $ 37,100 $ 34,000
Long-term liabilities--8% bonds .............. 23,500 17,900
Total liabilities ............................ $ 60,600 $ 51,900
Stockholders' Equity
6% preferred stock ........................... $ 7,500 $ 7,500
Common stock ................................. 50,000 50,000
Additional paid-in capital ................... 46,000 46,000
Retained earnings ............................ 183,300 136,900
Total stockholders' equity ................... $286,800 $240,400
Total liabilities and stockholders' equity ... $347,400 $292,300
Prepare a common-size balance sheet comparing financial structure percentages for the two-year
period. Use total assets to standardize.
12
ANS:
Addyson Company
Condensed Common-Size Balance Sheet
For Years Ended December 31, 2005 and 2004
Liabilities
Current liabilities ......................... 11% 12%
Long-term liabilities--8% bonds ............. 7 6
Total liabilities ........................... 18% 18%
Stockholders' Equity
6% preferred stock .......................... 2% 2%
Common stock ................................ 14 17
Additional paid-in capital .................. 13 16
Retained earnings ........................... 53 47
Total stockholders' equity .................. 82% 82%
Total liabilities and stockholders' equity .. 100% 100%
OBJ: LO 1
2. The inventory of Brett Company averages $1,255,002 at cost. During 2005, sales of $7,341,750
were made at 30 percent above cost.
ANS:
(1)
$7,341,750 / 1.30 = $5,647,500
$5,647,500 / $1,255,002 = 4.50 times (rounded)
(2)
365 / 4.50 = 81.1 days
OBJ: LO 1
13
3. Comparative data for Kerry Inc. for the two-year period 2004-2005 are given as
follows:
From the given data, compute the following for 2004 and 2005:
(1) Current ratio.
(2) Net profit margin on sales.
(3) Gross profit margin on sales.
(4) Debt-to-equity ratio.
(5) Times interest earned.
ANS:
(1)
2005: $540,000 / $300,000 = 1.80 to 1
2004: $440,000 / $240,000 = 1.83 to 1
(2)
2005: $120,000 / $1,400,000 = 8.57%
2004: $200,000 / $800,000 = 25%
(3)
2005: $560,000 / $1,400,000 = 40%
2004: $360,000 / $800,000 = 45%
14
(4)
2005: $620,000 / $720,000 = 0.86 to 1
2004: $560,000 / $600,000 = 0.93 to 1
(5)
2005: ($120,000 + $40,000 + $25,600*) / $25,600 = 7.25 times
2004: ($200,000 + $30,000 + $25,600*) / $25,600 = 9.98 times
* (8% × $320,000)
OBJ: LO 1
From the data presented, calculate the following ratios for 2005 and 2004:
(1) Inventory turnover rate.
(2) Number of days' sales in inventories.
(3) Gross profit margin on sales.
ANS:
(1)
2005 2004
Cost of goods sold .................... $360,000 $310,000
Inventory:
Beginning of year ..................... 110,000 90,000
End of year ........................... 170,000 110,000
Average inventory ..................... 140,000 100,000
Inventory turnover .................... 2.57 times 3.10 times
(2)
Inventory turnover for year ........... 2.57 3.10
Number of days' sales in average 365/2.57 = 365/3.10 =
inventory .............................
142.0 days 117.7 days
15
(3)
Gross profit .......................... $140,000 $ 90,000
Sales (net) ........................... 500,000 400,000
OBJ: LO 1
5. The following are comparative data for Gates Company for the three-year period 2003-2005:
ANS:
(1)
2005 2004
Net credit sales ............................. $720,000 $576,000
Net receivables:
Beginning of year ............................ 132,000 126,000
End of year .................................. 150,000 132,000
Average receivables .......................... 141,000 129,000
(2)
Average receivables .......................... $141,000 $129,000
* ($900,000 ×
.80)/365 = $1,973
** ($720,000 × .80)/365 = $1,578
OBJ: LO 1
16
6. The balance sheet for the Byrne Dareed Corp. showed liabilities and stockholders' equity
balances at the end of each year as given below:
2005 2004
Current liabilities .......................... $ 750,000 $ 600,000
12% Bonds payable ............................ 1,200,000 1,200,000
Preferred 10% stock, $100 par ................ 900,000 750,000
Common stock, $20 par ........................ 2,250,000 1,875,000
Additional paid-in capital ................... 450,000 375,000
Retained earnings ............................ 750,000 540,000
Based on the data provided, compute the following ratios for 2005:
(1) The rate of earnings on average total stockholders' equity.
(2) The number of times bond interest requirements were earned.
(3) The earnings per share on common stock.
(4) The price-earnings ratio.
(5) Debt-to-equity ratio.
ANS:
(1)
$375,000 / [($4,350,000 + $3,540,000)/2] =
$375,000 / $3,945,000 =
9.51%
(2)
($375,000 + $144,000) / $144,000 = 3.6 times
(3)
($375,000 - $90,000) / 112,500 shares = $2.53 per share
(4)
$65 / $2.53 = 25.69 times
(5)
$1,950,000 / $4,350,000 = 0.45 to 1
OBJ: LO 1
12/31/05 12/31/04
Dividends Payable ........................... $ 3,400 $ 2,200
Deferred Income Taxes (Liability) ........... 46,000 41,500
Equipment ................................... 92,500 78,000
Accumulated Depreciation--Equipment ......... 28,300 30,000
17
Unappropriated Retained Earnings ............ 71,000 50,000
Appropriated Retained Earnings .............. 2,000 0
Cash ........................................ 670 350
Income Tax Refund Receivable ................ 1,750 1,400
ANS:
(1)
Accumulated Depreciation--Equipment
Beginning balance
30,000
Equipment
78,000
Beginning balance
(2)
18
Deferred Income Taxes
Appropriation 2,000
Dividends Payable
OBJ: LO 6
19
8. On July 15, 2005, United Manufacturing Inc., a New York based conglomerate, purchased, Sky
Inc., a Korean-based company. Sky Inc.'s balance sheet on the date of purchase is as follows:
In Korean Won
(in thousands)
Cash .............................................. 11,250
Accounts receivable ............................... 62,500
Inventory ......................................... 57,250
Plant assets (net) ................................ 48,900
179,900
The exchange rate for Korean won on July 15, 2005, is $.007.
ANS:
OBJ: LO 5
9. Financial information for Toro Enterprises at the end of 2005 is as follows:
French Francs
Current assets ........................................ 14,500,000
Equipment ............................................. 9,750,000
Current liabilities ................................... 6,500,000
Long-term debt ........................................ 3,200,000
Capital stock ......................................... 1,600,000
Retained earnings (January 1, 2005) ................... 9,250,000
Revenues .............................................. 10,450,000
Expenses .............................................. 6,750,000
20
When Toro was purchased ............................... $0.20
Current exchange rate ................................. 0.32
Average rate for the year ............................. 0.28
In addition, the computed retained earnings balance from the prior year's translated financial
statements is $2,405,000 at the end of 2005.
ANS:
OBJ: LO 5
10. The following financial information is available for Paul Company, a hypothetical non-U.S. firm
with shares listed on a U.S. stock exchange:
If Paul were following U.S. GAAP, development costs would be expensed when incurred..
According to U.S. GAAP, the possible obligation for severance benefits would not be recognized
until it had become probable.
Prepare a reconciliation of Paul's reported stockholders' equity and net income to the amounts of
these items under U.S. GAAP.
ANS:
Paul Company
Reconciliation of Stockholders' Equity to U.S. GAAP
21
Stockholders' equity computed according to homecountry
GAAP .................................................. $8,000,000
Adjustments required to conform to U.S. GAAP:
Development costs capitalized at the end of the year (3,200,000)
Possible obligation for severance benefits ........... 3,000,000
Stockholders' equity in accordance with U.S. GAAP ..... $ 7,800,000
Paul Company
Reconciliation of Net Income to U.S. GAAP
OBJ: LO 3, LO 4
11. The following schedule shows the net changes in the balance sheet accounts at December 31,
2004, as compared to December 31, 2005, for the Williams Company. The statement of cash
flows for the year ended December 31, 2005, has not been prepared.
Increase
Assets (Decrease)
Cash and cash equivalents .............................. $ 60,000
Accounts receivable (net) .............................. 66,000
Inventories ............................................ 37,000
Prepaid expenses ....................................... 2,000
Property, plant, and equipment (net) ................... 63,000
Total assets ........................................... $228,000
Liabilities
Accounts payable ....................................... $(46,000)
Short-term notes payable ............................... (20,000)
Accrued liabilities .................................... 28,500
Bonds payable .......................................... (28,000)
Less: Amortized bond discount .......................... 1,200
Total liabilities ...................................... $(64,300)
Stockholders' Equity
Common stock ........................................... $500,000
Paid-in capital in excess of par ....................... 200,000
Retained earnings ...................................... (437,700)
Appropriation of retained earnings for possible
plant expansion ........................................ 30,000
Total stockholders' equity ............................. $292,300
22
(a) The net income for the year ended December 31, 2005, was $172,300.
(b) During the year ended December 31, 2005, uncollectible accounts receivable of
$26,400 were written off by a debit to Allowance for Doubtful Accounts.
(c) A comparison of Property, Plant, and Equipment, as of the end of each year
follows:
December 31 Increase
2005 2004 (Decrease)
Property, plant, and equipment ... $570,500 $510,000 $60,500
Less: Accumulated depreciation ... 225,500 228,000 (2,500)
$345,000 $282,000 $63,000
During 2005, machinery was purchased at a cost of $45,000. In addition, machinery that was
acquired in 1998 at a cost of $48,000 was sold for $3,600. At the date of sale, the machinery had
an undepreciated cost of $4,200. The remaining increase in property, plant, and equipment
resulted from the acquisition of a tract of land for a new plant site.
(d) The bonds payable mature at the rate of $28,000 every year.
(e) In January 2005, the company issued an additional 10,000 shares of common stock
at $14 per share upon exercise of outstanding stock options held by key employees.
In May 2005, the company declared and issued a 5% stock dividend on its
outstanding stock. During the year, a cash dividend was paid on the common stock.
On December 31, 2005, there were 840,000 shares of common stock outstanding.
(f) The appropriation of retained earnings was made in anticipation of the construction
of a new plant.
(g) The notes payable relate to operating activities.
Prepare a statement of cash flows for the year ended December 31, 2005, using the indirect
method.
ANS:
Williams Company
Statement of Cash Flows
For the Year Ended December 31, 2005
Cash flows from operating activities:
Net income ................................ $172,300
Adjustments:
Depreciation .............................. 41,300 1
Amortization of bond discount ............. 1,200
Loss on sale of machinery ................. 600 2
Increase in accounts receivable ........... (66,000)
Increase in inventory ..................... (37,000)
Increase in prepaid expenses .............. (2,000)
Decrease in accounts payable .............. (46,000)
Decrease in short-term notes payable ...... (20,000)
Increase in accrued liabilities ........... 28,500
Net cash flow provided by operations ........ $ 72,900
Note: Completion of the formal statement of cash flows would require disclosure of the
beginning and ending cash and cash equivalents.
Computations:
1
Accumulated depreciation--beginning balance ............ $(228,000)
Accumulated depreciation--machine sold
($48,000 - $4,200) ..................................... 43,800
Accumulated depreciation--ending balance ............... 225,500
Depreciation expense for the year 2002 ................. $ 41,300
2
Book value of machine sold ($48,000 - $43,800) ......... $ 4,200
Proceeds on sale ....................................... (3,600)
Loss on sale ........................................... $ 600
3
Property, plant, and equipment--beginning balance ...... $(510,000)
Purchase of machine .................................... (45,000)
Sale of machine ........................................ 48,000
Property, plant, and equipment--ending balance ......... 570,500
Purchase of land ....................................... $ 63,500
4
Additional stock issued as a result of 5% stock
dividend: 800,000 shares × .05 = 40,000 shares.
5
Net decrease in retained earnings ...................... $ 437,700
Appropriation of retained earnings ..................... (30,000)
Stock dividend (40,000 shares × $14) ................... (560,000)
Net income ............................................. 172,300
Dividends declared and paid ............................ $ 20,000
OBJ: LO 6
12. The following 3 ratios have been computed using the financial statements for the year ended
December 31, 2005, for James Company:
24
Debt-to-equity ratio = (Total liabilities/ Stockholders' equity)
= $100,000 ÷ $120,000
= .83
Return on sales =(Net income/Sales)
= $40,000 ÷ $390,000
= .10
25
The following additional information has been assembled:
(a) James uses the LIFO method of inventory valuation. Beginning inventory was
$30,000 and ending inventory was $40,000. If James had used FIFO, beginning
inventory would have been $40,000 and ending inventory would have been
$55,000.
(b) James' sole depreciable asset was purchased on January 1, 2002. The asset cost
$110,000 and is being depreciated over 10 years with no estimated salvage value.
Although the 10-year life is within the acceptable range, most firms in James'
industry depreciate similar assets over 8 years.
(c) For 2005, James decided to recognize a $15,000 liability for future environmental
cleanup costs. Most other firms in James' industry have similar environmental
cleanup obligations but have decided that the amounts of the obligations are not
reasonably estimable at this time; on average, these firms recognized only 5% of
their total environmental cleanup obligation.
Show how the values for the 3 ratios computed above differ if James had used FIFO, depreciated
the asset over 8 years, and recognized only 5% of its environmental cleanup obligation. Compute
how the financial statements would differ if the alternative accounting methods had been used.
Do not treat the use of these alternative methods as accounting changes. Ignore any income tax
effects.
ANS:
Adjustments:
(a)
Using FIFO:
Ending inventory increases by $15,000 ($55,000 - $40,000).
Net income for 2005 increases by $5,000 [($55,000 - $40,000) - ($40,000 - $30,000)].
Beginning retained earnings increases by $10,000 ($40,000 - $30,000).
(b)
8-year useful life:
Book value at December 31, 2005:
10-year life: $110,000 - [($110,000 ÷ 10) × 4 years] = $66,000
8-year life: $110,000 - [($110,000 ÷ 8) ×
4 years] = $55,000
Book value decreases by $11,000 ($66,000 - $55,000).
Net income for 2002 decreases by $2,750 [($130,000 ÷ 8) - ($130,000 ÷ 10)]
Beginning retained earnings decreases by $8,250 [($110,000 ÷ 8) × 3 years] - [($110,000 ÷ 10)
× 3 years].
(c)
Environmental cleanup obligation:
Net income for 2005 increases by $14,250 [($15,000 - ($15,000 × .05)].
Environmental cleanup obligation decreases by $14,250.
26
OBJ: LO 2
13. The following 3 ratios have been computed using the financial statements for the year ended
December 31, 2005, for Arthur Company:
Show how the values for the 3 ratios computed above differ if Arthur had used FIFO, depreciated
the asset over 8 years, and recognized only 5% of its environmental cleanup obligation. Compute
how the financial statements would differ if the alternative accounting methods had been used.
Do not treat the use of these alternative methods as accounting changes. Ignore any income tax
effects.
ANS:
Adjustments:
(a)
Using FIFO:
Ending inventory increases by $30,000 ($65,000 - $35,000).
Net income for 2005 increases by $5,000 [($65,000 - $35,000) - ($50,000 - $25,000)].
Beginning retained earnings increases by $25,000 ($50,000 - $25,000).
(b)
10-year useful life:
Book value at December 31, 2005:
15-year life: $130,000 - [($130,000 ÷ 15) × 4 years] = $95,333
10-year life: $130,000 - [($130,000 ÷ 10) × 4 years] = $78,000
27
Book value decreases by $17,333 ($95,333 - $78,000).
Net income for 2005 decreases by $4,333 [($130,000 ÷ 10) - ($130,000 ÷ 15)]
Beginning retained earnings decreases by $13,000 [($130,000 ÷ 10) ×
3 years] - [($130,000 ÷
3 years].
15) ×
(c)
Environmental cleanup obligation:
Net income for 2005 increases by $20,900 [($22,000 - ($22,000 × .05)].
Environmental cleanup obligation decreases by $20,900.
OBJ: LO 2
14. The following 3 ratios have been computed using the financial statements for the year ended
December 31, 2005, for CR Company:
(c) For 2005, CR decided to recognize only 5% of an $18,000 liability for future
environmental cleanup costs. Most other firms in CR's industry have similar
environmental cleanup obligations but have decided that the amounts of the
obligations are reasonably estimable and have recognized the full amount of the
liability.
28
Show how the values for the 3 ratios computed above differ if CR had used LIFO, depreciated the
asset over 12 years, and recognized the full amount of its, environmental cleanup obligation.
Compute how the financial statements would differ if the alternative accounting methods had
been used. Do not treat the use of these alternative methods as accounting changes. Ignore any
income tax effects.
ANS:
Adjustments:
(a)
Using LIFO:
Ending inventory decreases by $15,500 ($43,000 - $58,500).
Net income for 2005 decreases by $3,500 [($43,000 - $36,000) - ($58,500 - $48,000)].
Beginning retained earnings decreases by $12,000 ($36,000 - $48,000).
(b)
12-year useful life:
Book value at December 31, 2005:
7-year life: $120,000 - [($120,000 ÷ 7) × 4 years] = $51,429
12-year life: $120,000 - [($120,000 ÷ 12) × 4 years] = $80,000
Book value increases by $28,571 ($51,429 - $80,000).
Net income for 2005 increases by $7,143 [($120,000 ÷ 7) - ($120,000 ÷ 12)]
Beginning retained earnings increases by $21,428 [($120,000 ÷ 7) × 3 years] - [($130,000 ÷ 12)
× 3 years].
(c)
Environmental cleanup obligation:
Net income for 2005 decreases by $17,100 [($18,000 × .05) - $18,000].
Environmental cleanup obligation increases by $17,100.
OBJ: LO 2
15. The following financial information is for DC Company, a non-U.S. firm with shares listed on a
U.S. stock exchange:
29
If DC Company were following U.S. GAAP, the minority interest would have been classified as a
liability instead of as part of stockholders' equity. In addition, minority interest income of $4,000
for the year would have been excluded from the computation of net income. Under U.S. GAAP
the investment securities would have been classified as trading securities and the interest on
financing of self-constructed assets would have been capitalized rather than expensed.
Prepare reconciliations of DC's reported stockholders' equity and net income to U.S. GAAP.
ANS:
OBJ: LO 3
16. The following financial information is for Olaf Company, a non-U.S. firm with shares listed on a
U.S. stock exchange:
If Olaf Company were following U.S. GAAP, the minority interest would have been classified as
a liability instead of as part of stockholders' equity. In addition, minority interest income of
$3,000 for the year would have been excluded from the computation of net income. Under U.S.
GAAP the investment securities would have been classified as trading securities and the interest
on financing of self-constructed assets would have been capitalized rather than expensed.
Prepare reconciliations of Olaf's reported stockholders' equity and net income to U.S. GAAP.
30
ANS:
OBJ: LO 3
17. Assume that you have just been hired as the controller of the Trent Manufacturing Company. In
order to be fully apprised of the financial and operating condition of the company, you have
decided to analyze several of the key accounts appearing on the company's financial statements.
An account of obvious interest to you is the company's trade accounts receivable.
Identify specific attributes of the accounts receivable that you would examine as well as any
ratios that might be useful to you in your analysis.
ANS:
An analysis of the accounts receivable of the company might include the following:
1. Identify receivables with the following characteristics and assess their effect on the company's
financial health generally:
2. Determine if the receivables are concentrated in just a few customers or are diversified among
many customers.
3. Nothing is said in the facts of the problem about whether Trent's trade receivables are from
other business enterprises or consumers. Trade receivables from consumers would be riskier than
those from other enterprises.
31
4. Calculate the accounts receivable turnover. A high turnover rate usually shows that the
company is collecting quickly from customers. An excessively high turnover might indicate a
credit policy that is too stringent with the result that sales are lost. A low ratio may indicate that
large amounts of receivables are uncollectible as a result of weak collection policies or credit
terms that are too lenient. Quarterly or monthly sales figures may be required for use in the
turnover ratio if sales vary greatly during the year.
OBJ: LO 1
18. Laura Anderson has just been assigned as the senior accountant on the audit of Larsen
Manufacturing Company. Laura currently is planning the audit and has been considering what
procedures to perform in examining the company's inventories of raw materials, work-in-process,
and finished goods. She has determined that the calculation of certain ratios and other financial
analysis techniques will prove useful to her in deciding how to approach the audit of the
company's inventory accounts.
Identify the ratios to be calculated and the factors to be considered in Laura's analysis of the
company's inventory accounts.
32
ANS:
Laura should consider the following in her analysis of the company's inventory accounts:
3. The balances in the raw materials, work-in-process, and finished goods accounts
should be reviewed. A decrease in raw materials accompanied by an increase in
work-in-process and finished goods may indicate a possible future production
slowdown.
4. The inventory turnover ratio should be calculated for each major inventory category
and by department. Low turnover ratios may result from overstocking, obsolescence,
or a weak marketing effort. Low turnover may be acceptable for a new product that
has just begun to be marketed. A rate of turnover that is too high may indicate that
inventories are not adequate to serve customer needs resulting in a loss of valuable
business.
5. The number of days inventory is held should be calculated and compared to industry
figures and prior years. The trend for the ratio of inventory to sales also should be
examined.
6. A determination should be made regarding any inventories that might pose a health
or environmental hazard that such inventories have not been banned by a regulatory
agency. Such a ban could result in the need to write off large amounts of inventory.
7. The nature of the inventory should be evaluated to determine if the items in inventory
are susceptible to price variability or fads. Inventory items also may be specialized,
perishable, highly technological, or luxury items. All of these factors can affect future
demand and salability.
10 Storage sites for inventory should be evaluated for security that is adequate to protect
the inventory.
11. Pricing and quantity errors as well as appropriate costing of the inventory should be
considered.
OBJ: LO 1
33