Lala2017 Audit Report
Lala2017 Audit Report
Lala2017 Audit Report
COMMISSION ON AUDIT
OFFICE OF THE SUPERVISING AUDITOR
Region 10, Cagayan de Oro City
Sir:
We are pleased to transmit the report on the results of the audit on the accounts
and operations of the Municipality of Lala, Lanao Del Norte for the Calendar Year ended
December 31, 2017, pursuant to Section 43 of Presidential Decree No. 1445, otherwise
known as the Government Auditing Code of the Philippines, and in line with the
Commission’s effort towards informing management on how fiscal responsibility has
been discharged.
The audit was conducted in accordance with the Philippine Public Sector
Standards on Auditing, and we believe that it provides reasonable bases for the results of
audit.
The significant observations and recommendations that need immediate action are
as follows:
Recommendation:
c. Review all liquidation reports to ensure that funds are spent for its intended
public purpose only. The rationale of the provision is to ensure that public
funds will not be paid/used for private purposes or for purposes not within the
intention of the source agency.
2. The accrual of liability for the earned leave benefits of the employees was
understated by P 34,110,217 as of December 31, 2017. Hence, employee’s
benefits were not properly accounted for and disclosed in the Financial
Statements, disregarding the prescribed and proper use of Chart of Accounts
for the Local Government Units under the Manual on the New Government
Accounting System (NGAS) Volume III Section 263 (Terminal Leave
Benefits).
a) Require the Head of the Human Resource Officer to furnish a copy of the
Accumulated Leave Credits in the Master List Personnel in the LGU to the
Accounting Office.
b) Direct the Budget Officer to appropriate every year the appropriation for
the accrued payable on terminal leave benefits earned by each employee
even on a staggered basis depending on the availability of funds.
d) Direct the Municipal Accountant to set up a special fund for the purpose.
3. The school assistance released by the Municipality of Lala to five (5) schools
in the amount of P 70,000 each during the 2017 Araw ng Lala were not
supported with the documentary requirements enumerated under Section 4.6
of P. D. 1445 and COA Circular No. 2012-001 thus, casting doubt on the
validity and propriety of the said transactions.
We recommended that:
5. The Approved Budget for the Contract (ABC) duly approved and signed by
the Head of the Procuring Entity of the 6 completed/ongoing projects of the
Municipality for 2017 has not been prepared and submitted to the Office of
the Team Leader as required in the Schedule of Requirements in the Bidding
Documents contrary to Section 17, Article VI of R.A. 9184 also known as
Government Procurement Reform Act.
6. Expenses charged to the Special Education Fund amounting P 11,298 are not
among those authorized and/or enumerated under the Revised Guidelines on
the Use of the Special Education Fund with reference to Joint Circular (JC)
No. 1, s. 2017 issued by the Department of Education (DepEd), Department
of Budget and Management (DBM), and Department of Interior and Local
Government (DILG).
b. Stop the charges and payment of expenditures for the operation of the district
office and schools which are not directly attributable to the use and purpose of
Special Education Fund.
a) That the 10 year plan of the Solid Waste Management of the Municipality
shall be properly reviewed and updated in accordance with the National Solid
Waste Management Council as required under Section 16 of RA 9003.
b) That a Sanitary landfill shall be established and the controlled dumpsite shall
be closed.
We acknowledge the support and cooperation that you and your staff extended to
the Audit Team, thus facilitating the submission of the report.
Very truly yours,
MARILOU C. MAMPAO
State Auditor IV
Supervising Auditor
Copy Furnished:
MARILOU C. MAMPAO
State Auditor IV
Supervising Auditor-OIC
Audit Group F
Iligan City
Madam:
The audit was conducted to ascertain the propriety of financial transactions and
the extent of compliance by the agency with prescribed rules and regulations. It was also
made to ascertain the accuracy of financial records and reports, as well as the fairness of
the presentation of financial statements.
Our attached report consists of four parts, Part I contains Audited Financial
Statements. Part II discusses in details our significant findings and recommendations,
which were discussed with concerned management officials and staff on
March 02, 2018. Part III summarizes the status of prior year’s recommendations and Part
IV contains the Annexes.
In our opinion, except for the effect of any adjustment, which might have
been made by the agency, the financial statements referred to above present fairly,
in all material respects, the financial position of the Municipality of Lala, Lanao
del Norte, as of December 31, 2017, and the financial performance and its
analysis of cash for the year then ended in accordance with applicable laws, rules
and regulations, and in conformity with generally accepted accounting principles.
MACRINA M. GENTILES
State Auditor IV
Audit Team Leader
Republic of the Philippines
COMMISSION ON AUDIT
Commonwealth Avenue
Quezon City
MUNICIPALITY OF LALA
Province of Lanao del Norte
The Municipality of Lala is a vast plain within the Kapatagan Valley and having
an area of 14,025 hectares. It was classified as first class municipality with twenty-seven
(27) component barangays. It is the richest and urbanized municipality of the Province of
Lanao del Norte in terms of income and its level of urbanization. It becomes a regular
municipality on March 22, 1949 by virtue of Executive Order No. 208 issued by
President Elpidio Quirino.
The Municipal Government of Lala performs varied functions and services which
are in the following areas: public works, health services, agricultural extension services,
social welfare services, environmental services, economic services (specifically public
economic enterprise), cooperatives development and security, law and order. On the other
hand, the LGU’s general administrative functions covers: planning, budgeting, office
management, accounting and auditing, revenue generation and resource mobilization and
human resource management, the manner of which the functions and services are being
delivered and governed by the LGU’s existing systems and procedures.
Lala is the most densely populated municipality of the province and has four (4)
urban barangays namely; Maranding, Abaga, Lanipao and Lala Proper (the old
Poblacion). Its population is largely rural, which is more or less 70% of the total
population.
A. Organizational Set-up
Like other local government units, the municipality enjoys genuine and
meaningful local autonomy to enable it to attain its fullest development as self-reliant
community and make it more effective partners in the attainment of national goals.
Financial Highlights
B. Financial Position
The municipality’s assets, liabilities and equity as of December 31, 2017, were
P433,952,176, P 166,664,066 and P 267,288,110 respectively, which correspondingly
increased by 41%, -1% and by 93% over that of last year, summarized as follows:
C. Financial Performance
For calendar year 2017, the Auditee was able to realize an income of P
186,048,309 representing 108% of the estimated revenue of P 171,402,346. To carry out
its program and activities for the year, the municipality appropriated P 171,402,346 of
which the amount of P 137,317,545 was actually expended.
2017 2016
1. Current Appropriation
Personal Services 68,158,760 58,988,528
MOOE 61,576,079 54,548,463
Capital Outlay 6,280,000 3,620,000
Financial Expenses (Non-Office) 51,608,856 54,245,355
2. Obligations
Personal Services 55,404,425 53,829,585
MOOE 58,792,253 48,855,032
Capital Outlay 1,022,808 880,460
Financial Expenses (Non-Office) 39,064,904 41,514,911
Recommendation:
1. Fund utilization reports, indicating the summary of expense and the status
report of accomplishments, certified by the accountant, approved by the
Local Chief Executive/Head of the receiving parties and verified by the
internal auditor or equivalent official of the Municipality;
2. Pictures of implemented projects/programs/activities, if any;
3. Inspection reports and certificates of project completion issued by the
Municipal Engineer Officer’s authorized representative, if any;
4. Lists of beneficiaries with their signatures signifying their
acceptance/acknowledgment of the projects/funds/goods/services
received;
5. Proof of verification by the city official of the validity of the documents
submitted by the receiving parties;
6. Copies of the Official Receipts issued by the receiving parties
acknowledging receipt of funds transferred;
7. ORs issued by the Municipal Treasurer acknowledging return by the
receiving parties of any unutilized/excess amount of the funds released;
and
8. Liquidation Reports.
c. Review all liquidation reports to ensure that funds are spent for its intended
public purpose only. The rationale of the provision is to ensure that public
funds will not be paid/used for private purposes or for purposes not within the
intention of the source agency.
2. The accrual of liability for the earned leave benefits of the employees was
understated by P 34,110,217 as of December 31, 2017. Hence, employee’s
benefits were not properly accounted for and disclosed in the Financial
Statements, disregarding the prescribed and proper use of Chart of
Accounts for the Local Government Units under the Manual on the New
Government Accounting System (NGAS) Volume III Section 263 (Terminal
Leave Benefits).
a. Require the Head of the Human Resource Officer to furnish a copy of the
Accumulated Leave Credits in the Master List Personnel in the LGU to the
Accounting Office.
b. Direct the Budget Officer to appropriate every year the appropriation for
the accrued payable on terminal leave benefits earned by each employee
even on a staggered basis depending on the availability of funds.
c. Direct the Municipal Accountant to make the necessary adjustments to
record the accrued leave payable after ensuring the correctness of the
accumulated leave credit balances of employees as of December 31, 2017.
d. Direct the Municipal Accountant to set up a special fund for the purpose.
2. The school assistance released by the Municipality of Lala to five (5) schools
in the amount of P 70,000 each during the 2017 Araw ng Lala were not
supported with the documentary requirements enumerated under Section 4.6
of P. D. 1445 and COA Circular No. 2012-001 thus, casting doubt on the
validity and propriety of the said transactions.
We recommended that:
4. The Approved Budget for the Contract (ABC) duly approved and signed by
the Head of the Procuring Entity of the 6 completed/ongoing projects of the
Municipality for 2017 has not been prepared and submitted to the Office of
the Team Leader as required in the Schedule of Requirements in the Bidding
Documents contrary to Section 17, Article VI of R.A. 9184 also known as
Government Procurement Reform Act.
5. Expenses charged to the Special Education Fund amounting P 11,298 are not
among those authorized and/or enumerated under the Revised Guidelines on
the Use of the Special Education Fund with reference to Joint Circular (JC)
No. 1, s. 2017 issued by the Department of Education (DepEd), Department
of Budget and Management (DBM), and Department of Interior and Local
Government (DILG).
b. Stop the charges and payment of expenditures for the operation of the district
office and schools which are not directly attributable to the use and purpose of
Special Education Fund.
a. That the 10 year plan of the Solid Waste Management of the Municipality
shall be properly reviewed and updated in accordance with the National Solid
Waste Management Council as required under Section 16 of RA 9003.
b. That a Sanitary landfill shall be established and the controlled dumpsite shall
be closed.
Out of six (6) audit recommendations embodied in the 2016 Annual Audit Report,
four (4) were fully implemented, and two (2) were partially implemented.
TABLE OF CONTENTS
Description Page
Part IV ANNEXES
Financial Assistance granted to NGAs/NGOs/POs 76
Total Earned Leave Credits 77
School Assistance released by the Municipality 78
No Approved Budget for the Contract 79
Financial Statements by Fund 80-93
Statement of Appropriations, Allotment and Obligations, CY 2016 94-114
PART I – FINANCIAL STATEMENTS
Republic of the Philippines
COMMISSION ON AUDIT
Region X, Cagayan de Oro City
OFFICE OF THE AUDIT TEAM LEADER
________________________________________________________________________
Auditor’s Responsibility
1
estimates made by management, as well as evaluating the overall presentation of the
financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate
to provide basis for our qualified opinion.
The accrual of liability for the earned leave benefits of the employees was
understated by P 34,110,217 as of December 31, 2017. Hence, employee’s benefits were
not properly accounted for and disclosed in the Financial Statements, disregarding the
prescribed and proper use of Chart of Accounts for the Local Government Units under
the Manual on the New Government Accounting System (NGAS) Volume III Section
263 (Terminal Leave Benefits).
Qualified Opinion
In our opinion, except for the effects or possible effects of the matter/s described
in the Basis for Qualified Opinion paragraph, the combined financial statements present
fairly, in all material respects, the financial position of the Municipality of Lala, Lanao
del Norte as of December 31, 2017, and its financial performance and its cash flows for
the year then ended in accordance with the Philippine Public Sector Accounting
Standards.
COMMISSION ON AUDIT
By:
MACRINA M. GENTILES
State Auditor IV
Audit Team Leader
2
STATEMENT OF MANAGEMENT RESPONSIBILITY
FOR FINANCIAL STATEMENTS
3
Republic of the Philippines
Province of Lanao del Norte
Municipality of Lala
5
Republic of the Philippines
Province of Lanao del Norte
Municipality of Lala
5
Republic of the Philippines
Province of Lanao del Norte
Municipality of Lala
6
Purchase/Construction of Investment
Property
Purchase/Construction of PPE 6 66,451,402 84,434,197
Investment
Purchase of Bearer Biological Assets
Purchase of Intangible Assets
Grant of Loans
Total Cash Outflows P 66,451,402 84,434,197
Net Cash Flows from Investing P (66,451,402) (84,434,197)
Activities
7
8
Republic of the Philippines
Province of Lanao del Norte
Municipality of Lala
2017 2016
Balance at January 1 P 138,827,065 98,771,148
Add (Deduct)
Change in Accounting Policy - -
Prior Period Errors 33,000 (1,854)
Restated Balance P 138,860,065 98,769,294
Add (Deduct) Changes in net assets/equity
during the year
Adjustment of net revenue recognized
directly in net assets/equity 38,391,443 12,070,622
Surplus (Deficit) for the period 90,036,622 27,987,149
Total recognized revenue and expenses for P
the period 128,428,045 40,057,771
Balance at December 31 P 267,288,110 138,827,065
9
LOCAL GOVERNMENT SECTOR - MUNICIPALITY OF LALA
Statement of Comparison of Budget and Actual Amounts
For the Year Ended December 31, 2017
(absolute amount)
LGU
Difference Difference
Budgeted Amounts Original and Actual Final Budget
Particulars Original Final Final Budget Amounts and Actual
Revenue
Beginning
Cash Balance
6,572,994 6,572,994 0 6,572,994 0
A. Local
Sources
1. Tax
Revenue
a. Tax
Revenue-
Property 2,781,555 2,781,555 0 2,764,358 17,197
b. Tax
Revenue –
Goods and
Services 11,985,023 11,985,023 0 12,842,265 -857,242
c. Other
Local Taxes - - 0 873,776 -873,776
Total Tax
Revenue 14,766,578 14,766,578 0 16,480,399 -1,713,821
2. Non-Tax
Revenue
a. Service
Income 10,531,710 10,531,710 0 5,358,511 5,173,199
b. Business
Income 13,128,718 13,128,718 0 18,128,912 -5,000,194
c. Other
Income and
Receipts - - - 227,540 -227,540
Total Non-
Tax Revenue 23,660,428 23,660,428 0 23,714,962 -54,534
B. External
Sources
1. Share
from the
National
Internal
Revenue
Taxes (IRA) 142,623,695 142,623,695 0 142,226,870 396,825
10
2. Share
from GOCCs
3. Other
Shares from
National Tax
Collections
a. Share
from Ecozone
b. Share
from EVAT
c. Share
from National
Wealth
d. Share
from Tobacco
Excise Tax
4. Other
Receipts( Share
from PCSO)
139,752 -139,752
a. Grants
and Donations
(In-Kind) 26,980 -26,980
b. Other
Subsidy
Income 49,040,614 -49,040,614
5. Inter-
local Transfer
6. Capital
/Investment
Receipts
a. Sale of
Capital Assets
b. Sale of
Investments
c. Proceeds
from
Collections of
Loans
Receivable
C. Receipts
from
Borrowings 0 16,728,343 -16,728,343
Total
Revenues and
Receipts 187,623,695 187,623,695 0 254,930,915 -67,307,220
Expenditures
General
Public
Services
Personnel
Services 43,323,555 41,316,049 2,007,506 36,397,433 4,918,615
11
Maintenance
and Other
Operating
Expenses
55,558,079 56,661,906 -1,103,827 53,411,095 3,250,811
Capital Outlay
5,970,000 5,888,733 81,267 840,344 5,048,389
Health,
Nutrition and
Population
Control -
Personnel
Services 8,386,248 8,104,670 281,578 7,543,013 561,657
Maintenance
and Other
Operating
Expenses 79,000 79,000 - 72,500 6,500
Capital Outlay -
Social
Services and
Social
Welfare
Personnel
Services 3,380,202 2,982,860 397,342 2,581,664 401,196
Maintenance
and Other
Operating
Expenses 2,779,000 2,549,257 229,743 2,510,857 38,400
Capital Outlay 100,000 100,000 - 24,000 76,000
Economic
Services -
Personnel
Services 13,068,755 10,530,665 2,538,090 8,882,314 1,648,351
Maintenance
and Other
Operating
Expenses 3,160,000 2,862,438 297,562 2,797,801 64,636
Capital Outlay 210,000 210,000 - 158,464 51,536
Other
Purposes:
20%
Development
Fund
28,524,739 28,445,374 79,365 23,034,526 5,410,848
LDRRMF 9,381,185 9,128,099.15 253,085.85 7,219,854 1,908,245
Aid to
Barangays 27,000 27,000 - 27,000 0
Discretionary
Fund 39,592 39,592 - 0 39,592
Disable 150,000 150,000 - 145,550 4,450
Allocation for
Senior
Citizens and
PWD 450,000 450,000 - 449,448 552
12
Gender and
Development 10,210,103 10,210,103 - 7,291,691 2,918,412
Local Council
for the
Protection of
Children 1,426,237 1,426,237 896,835 529,402
Acquired
Immune
Deficiency
Syndrome 100,000 100,000 0 100,000
Local Climate
Change Action
Fund 1,300,000 1,300,000 0 1,300,000
Capital Outlay
Others
Personnel
Services
Maintenance
and Other
Operating
Expenses
Capital Outlay
Continuing
Appropriations
(Capital
Outlay)
General Public
Services
Education
Health,
Nutrition and
Population
Control
Labor and
Employment
Housing and
Community
Development
Social
Services and
Social Welfare
Economic
Services
Total 187,623,695 182,561,983 5,061,712 154,284,390 28,277,593
Surplus
(Deficit) for
the period - 5,061,712 -5,061,712 100,646,524 -95,584,812
13
Republic of the Philippines
Province of Lanao del Norte
Municipality of Lala
Note I - Profile
The Municipality of Lala was created as regular municipality with the passage
of Executive Order No. 208 dated March 22, 1949. It is a vast plain within the
Kapatagan Valley consisting of 14,025 hectares. It was classified as first (1 st)
class municipality with twenty-seven (27) component barangays, the most
progressive municipality of the province of Lanao del Norte, in terms of
income.
The LGU was awarded the Seal of Good Housekeeping in the years 2012,
2013 and 2014 then the Seal of Good Local Governance in the years 2015 and
2017 by the Department of Interior and Local Government (DILG) due to its
good and exemplary performance in Financial Housekeeping, Social
Protection, Disaster Preparedness, Environmental Management, Business
friendliness and competitiveness and Peace and Order.
Like other local government units, the municipality enjoys genuine and
meaningful local autonomy to enable it to attain its fullest development as self-
reliant community and make it more effective partners in the attainment of
national goals.
Note 2 - The consolidated financial statements of the Municipality of Lala have been
prepared in accordance with and comply with the Philippine Public Sector
Accounting Standards (PPSAS). The consolidated financial statements are
presented in pesos, which is the functional and reporting currency of the
LGU.
14
3.1 Basis of accounting
3.2 Consolidation
The LGU availed of the 5 – year transitional provision for the recognition
of Tax Revenue- Real Property and Special Education Tax. For the first
year, there will be no change in policy for the recognition of the
aforementioned tax revenue. Share from the Internal Revenue Collections,
Real Property Taxes and all other taxes, fees, charges and other revenues
were recorded under accrual method.
Fundamental errors of prior years are corrected using the Prior Years’
Adjustments account while errors affecting the current year’s operations
are affected to the current year accounts.
All property, plant and equipment are stated at cost less accumulated
depreciation. Cost includes expenditure that is directly attributable to the
acquisition of the items. When significant parts of property, plant and
equipment are required to be replaced at intervals, the LGU recognizes
such parts as individual assets with specific useful lives and depreciates
them accordingly. Likewise, when a major inspection is performed, its
cost is recognized in the carrying amount of the plant and equipment as a
replacement if the recognition criteria are satisfied.
15
Public Infrastructures were not previously recognized in the books. The
LGU availed of the 5-year transitional provision for the recognition of the
Public Infrastructure. For the first year of implementation of the PPSAS,
the LGU did not recognize the Public Infrastructure in the books of
accounts.
Financial liabilities
All financial liabilities are recognized initially at fair value and, in the case
of loans and borrowings. The LGU Group’s financial liabilities include
accounts payables and bank loans.
Subsequent measurement
16
3.7 Cash and cash equivalents
Cash and cash equivalents comprise cash in bank and cash-local treasury
of Mrs. Mercelita A. Baran. For the purpose of the consolidated statement
of cash flows, cash and cash equivalents consist of LGU’s current account
deposits and cash-local Treasury of Mrs. Mercelita A. Baran.
The LGU regards a related party as a person or an entity with the ability to
exert control individually or jointly, or to exercise significant influence
over the LGU, or vice versa. Members of key management are regarded as
related parties and comprise the Mayor, Vice-Mayor, Sangguniang Bayan
Members, Committee Officials and Members, Accountant, Treasurer,
Budget Officer, General Services Officer and all other Heads of
Departments.
The annual budget is prepared on the modified cash basis, that is, all
planned costs and income are presented in a single statement to determine
the needs of the LGU. As a result of the adoption of the Modified cash
basis for budgeting purposes, there are basis, timing or entity differences
that would require reconciliation between the actual comparable amounts
and the amounts presented as a separate additional financial statement in
the statement of comparison of budget and actual amounts. Explanatory
comments are provided in the notes to the annual financial statements;
first, the reasons for overall growth or decline in the budget are stated,
followed by details of over spending or under spending on line items.
17
3.12 Significant judgments and sources of estimation uncertainty
Judgments
The useful lives and residual values of assets are assessed using the
following indicators to inform potential future use and value from
disposal:
Where the fair value of financial assets and financial liabilities recorded in
the statement of financial position cannot be derived from active markets,
their fair value is determined using valuation techniques including the
discounted cash flow model. The inputs to these models are taken from
observable markets where possible, but where this is not feasible,
judgment is required in establishing fair values. Judgment includes the
consideration of inputs such as liquidity risk, credit risk and volatility.
Changes in assumptions about these factors could affect the reported fair
value of financial instruments.
18
Fair value hierarchy
The LGU uses the following hierarchy for determining and disclosing the
fair value of financial instruments by valuation technique:
Level 2: Inputs other than quoted prices included within Level 1 that are
observable for the asset or liability, either directly (i.e., as price) or
indirectly (i.e., derived from prices);
Level 3: Techniques which use inputs that have a significant effect on the
recorded fair value that are not based on observable market data
The LGU limits its exposure to credit risk by investing cash and cash
equivalents with only reputable financial institutions that have a sound
credit rating, and within specific guidelines set in accordance with the
Sanggunian’s approved investment policy. Consequently, the LGU does
not consider there to be any significant exposure to credit risk.
Liquidity risk
Liquidity risk is the risk of the LGU not being able to meet its obligations
as they fall due. The LGU’s approach to managing liquidity risk is to
ensure that sufficient liquidity is available to meet its liabilities when due,
without incurring unacceptable losses or risking damage to the LGU’s
reputation.
2017 On
3-12
deman > 3 months 1-5 years
months
d
Liabilities
Borrowings - 4,904,643 13,473,757 58,518,825
Payables - - - -
Total - 4,904,6423 13,473,757 58,518,825
Liabilities
19
Note 4. Cash and Cash Equivalents
Trust Fund
2017 2016
Cash in Bank-LCCA Acct.# 0802-1051-18 1,506,444 943,486
Cash in Bank-LCCA Acct.# 0802-1055-09 12,365,317 6,034,109
Cash in Bank-LCCA Acct.# 0802-1075-60 2,443,653 442,858
Cash in Bank-LCCA Acct.# 0802-1083-70 1,951,889 2,753,882
Cash in Bank-LCCA Acct.# 0802-1084-19 0 15,100
Cash in Bank-LCCA Acct.# 0802-1084-35 0 15,100
Cash in Bank-LCCA Acct.# 0802-1084-27 0 15,100
Cash in Bank-LCCA Acct.# 0802-1086-05 0 15,000
Cash in Bank-LCCA Acct.# 0802-1086-30 0 15,200
Cash in Bank-LCCA Acct.# 0802-1091-48 15,300 193,578
Cash in Bank-LCCA Acct.# 0802-1094-31 5,783,806 8,022,808
Cash in Bank-LCCA Acct.# 0802-1094-23 8,067,089 8,067,089
Cash in Bank-LCCA Acct.# 0802-1135-28 15,066,674 11,542,503
Cash in Bank-LCCA Acct.# 0802-1160-20 15,000 346,329
Cash in Bank-LCCA Acct.# 0802-1160-12 15,000 1,174,651
Cash in Bank-LCCA Acct.# 0802-1160-39 15,000 2,665,631
Cash in Bank-LCCA Acct.# 0802-1161-87 527,100 527,000
Cash in Bank-LCCA Acct.#0805-0712-06 15,135 15,009
Cash –Local Treasury-(Mercelita A. Baran) 475,968 -
Totals-- - - - - - - - -- 48,263,374 42,804,433
2017 2016
General Fund
20
Cash in banks earns interest based on the prevailing bank deposit rates.
2017 2016
General Fund- 62,383,794 39,041,521
Special Education Fund 2,982,682 1,643,242
Trust Fund 48,263,374 42,804,433
Totals 113,629,851 83,489,197
Note 5 – Receivables
General Fund
The management maintained a subsidiary ledger for each receivable account. Due from
Other Funds amounted to P 95,644 is an amount receivable from S.E.F. and Trust Fund
which consists of w/holding taxes from employees and suppliers to be transferred during
the month of January, 2018. Advances for Payroll amounted to P 306,957 are the
unliquidated balance of cash advances of the Disbursing Officer-Mrs. Mercelita A. Baran
for payment of payrolls for salaries and wages. Advances for Officers and Employees
in the amount of P 7,734 represents unliquidated cash advances of officials and
employees for TEV’s and municipal activities to be liquidated on January, 2018.
Accounts Receivable amounted to P 225,000 is an equipment rental income recorded
last December, 2013 not yet collected from a contractor- Icalina Builders and
Construction Supply. Due from National Government Agencies in the amount of P
69,900 is a receivable from COMELEC which was long overdue. Due from Local
Government Units is a receivable from beneficiaries of loan granted by MSWDO in the
amount of P 231,794 which was also long overdue, hence management wants to request
for the write-off of said amounts. Other Receivables in the amount of P 3,110,713
includes receivable from previous municipal treasurers (retired) and municipal official
(deceased).
21
Prepayments 2017 2016
Advances to Contractors - 2,406,389
The management maintained a subsidiary ledger for the Advances for officers and
Employees account in the amount of P 53,695 for TEV’s and other school activities.
Other Receivables amounted to P 621,012 includes receivable from previous (retired)
municipal treasurers and retired DepEd officials.
Trust Fund
Receivables ( Current-Consolidated)
2017 2016
General Fund 410,335 208,269
Special Education Fund - -
Trust Fund 779,404 -
Totals 1,189,739 208,269
22
Prepayments (Consolidated)
2017 2016
General Fund - 2,406,389
Special Education Fund - -
Trust Fund 1,498,132 -
Totals 1,498,132 2,406,389
Receivables ( Non-Current-Consolidated)
2017 2016
General Fund 3,637,916 3,637,916
Special Education Fund 674,706 674,706
Trust Fund 394,459 394,459
Totals 4,707,081 4,707,081
General Fund
This account consists of:
23
Construction & Heavy Equipment 31,940,31 - 31,940,310
0
Disaster Response & Rescue Equipment 2,729,66 154,625 2,884,287
2
Military, Police & Security Equipment 1,755,35 - 1,755,352
2
Medical Equipment 480,07 - 480,071
1
Technical & Scientific Equipment 19,99 - 19,995
5
Other Machinery Equipment 320,94 68,890 389,936
6
Motor Vehicles 5,560,31 1,578,000 7,138,313
3
Furniture & Fixtures 831,03 533,694 1,364,726
2
Books 2,700 - 2,700
Const. in Progress – Infrastructure Assets 34,594,87 14,771,299 49,366,175
7
Const. in Progress – Buildings & Other
Structure - 10,054,492 10,054,492
Other Property, Plant & Equipment 21,30
0 - 21,300
Total 218,204,908 126,653,781 344,858,689
Accumulated Depreciation 52,645,972 8,702,625 61,348,597
165,558,93
NET AMOUNT 6 117,951,156 283,510,091
24
CONSTRUCTION IN PROGRESS- INFRASTRUCTURE ASSETS
GENERAL FUND
GENERAL FUND
Name of Project Amount Status
1. Pacita Community Fish Landing-
LGU
Equity 493,100 on-going
2. Lala Centralized Evacuation Center- 9,316,477.7
(Completion) 1 on-going
3. Women Crisis Center Fencing 244,914 completed-for final billing
Total 10,054,492
CONSTRUCTION IN PROGRESS-BUILDINGS AND OTHER STRUCTURES
TRUST FUND
TRUST FUND
25
2017 2016
General Fund 283,510,091 165,558,936
Special Education Fund 758,847 896,503
Trust Fund 28,658,435 49,756,705
Totals 312,927,373 216,212,143
Note 7 – Liabilities
GENERAL FUND
Accounts Payable amounted to Php 2,451,550 includes payable to various suppliers and
salaries of newly appointed employees to be paid on January, 2018. Due to Officers &
Employees amounted to Php 53,323 is an amount deducted from J.O. salaries Dec.16-
31, 2017 for payment of their 1st Valley Bank Loan to be remitted on January, 2018.
Leave Benefits Payable in the amount of Php 5,214,095 represents terminal leave
benefits of officials and of employees who are scheduled to retire for the calendar year
2018. The Loans Payable are balances of domestic loans granted by the Land Bank of
the Philippines (LBP) in the amount of Php 72,293,870 which were used to finance the
Construction of Lala Integrated Bus Terminal, Construction of Lala Wet Market and
Stalls, procurement of Heavy Equipments, Site Development of Lala Public Market and
the Construction of Commercial Plaza Arcade. Due to GSIS amounting to Php 112,973
is the unremitted GSIS premiums of newly appointed employees to be remitted on
January, 2018. Due to Other Funds in the amount of Php 779,404 is the fund balance of
the DRRM-30% to be transferred to the special trust fund account on January, 2018.
Guaranty/Security Deposits Payable amounted to P 5,750,186 consists of 10%
Retention Money from a contractor-Rudhil Construction Ent., Inc. deducted from the
progress billings of the projects-Construction of Centralized Evacuation Center
(Completion) and the Construction of Plaza Arcade and warranty deposits of various
contractors. Deferred Real Property Tax in the amount of P 110,043 represents RPT
income for CY 2018 collected in advance during the month of Dec., 2017.
Intra-Agency Payables
26
Due to Other Funds 779,404 -
Trust Liabilities
27
Intra-Agency Payables 2017 2016
TRUST FUND
2017 2016
General Fund 21,494,013 12,363,619
Special Education Fund 140,800 -
Trust Fund 9,905 9,905
Totals 21,644,718 12,373,524
28
Inter-Agency Payables (Current-Consolidated)
2017 2016
General Fund 112,973 1,200,000
Special Education Fund - -
Trust Fund 63,923,143 74,355,565
Totals 64,036,116 75,555,547
2017 2016
General Fund 779,404 -
Special Education Fund 26,465 23,080
Trust Fund 3,248,921 4,294,506
Totals 4,054,790 4,317,585
2017 2016
General Fund 5,750,186 3,920,906
Special Education Fund - -
Trust Fund 12,411,834 14,295,640
Totals 18,162,020 18,216,546
2017 2016
General Fund 110,043 156,135
Special Education Fund 137,554 195,169
Trust Fund - -
Totals 247,597 351,305
The LDRRMF represents the amount set aside by the LGU to support its disaster risk
management activities pursuant to R.A.# 10121 otherwise known as the “Philippine Risk
Reduction and Management Act of 2010.” The amount available and utilized during the
year totaled P 11,249,987 and P 8,562,339 respectively, broken down as follows:
AMOUNT
Particulars
Available Utilized Balance
Continuing Appropriation- 2016
Capital Outlay 2,121,888 2,121,888 -
Calamity Fund – Actual CY 2017
Quick response Fund – 30% 2,738,430 1,959,026 779,404
Mitigation Fund – 70% 6,389,669 4,481,425 1,908,245
29
MOOE - 4,214,425 -
Capital Outlay - 267,000 2,820,978
TOTAL 11,249,987 8,562,339 2,687,649
2017 2016
Tax Revenue – Individual and Corporation
Community tax 552,431 578,937
Tax Revenue-Property
Real Property Tax – Basic 2,764,358 2,318,147
Tax Revenue-Goods and Services
Business Tax 12,812,327 10,867,295
Tax on Sand, Gravel and Other Quarry 29,938 91,551
Products - -
Tax on Delivery Trucks and Vans - -
Tax Revenue-Fines and Penalties-Property
Tax Revenue- Fines and Penalties-Other Taxes 321,345 148,993
Totals 16,480,399 14,004,923
30
Note 10– Service and Business Income
2017 2016
General Fund 23,487,422 21,461,709
Special Education Fund 3,898 3,166.01
Trust Fund - -
Totals 23,491,320 21,464,875
2017 2016
Share from PCSO 139,752 249,963
Grant and Donations in kind 26,980
Totals 166,731.87 249,962.62
31
Note 12- Transfers, Assistance and Subsidy
2017 2016
General Fund 49,040,614 12,070,622
Special Education Fund - -
Trust Fund 779,404 2,270,364
Totals 49,829,018 14,340,986
Note 13– Miscellaneous Income
2017 2016
Miscellaneous Income
Miscellaneous Income 227,540 136,000
32
Premiums
Other Personnel Benefit
Terminal Leave Benefits 7,279,911 4,056,825
Other Personnel Benefits 63,157 70,871
Totals 62,219,094 56,948,878
GENERAL FUND
33
Cable, Satellite, Telegraph and Radio
Expenses 29,700 37,900
Awards/Rewards and Prizes
Prizes 1,055,588 154,750
Survey Expenses
Survey Expenses 96,500 25,000
Demolition/Relocation and Desilting/Dredging
Expenses
Desilting and Dredging Expenses 2,057,650 1,001,040
Extraordinary Expenses
Extraordinary and Miscellaneous Expenses - 15,000
Totals 26,465,503 21,879,814
2017 2016
Professional Services
Auditing Services 113,125 101,260
Consultancy Services 352,375 182,875
Totals 465,500 284,135
34
Repairs and Maintenance -Machinery and
Equipment 1,449,670 2,006,317
Repairs and Maintenance -Transportation
Equipment 466,714 29,509
Repairs and Maintenance- Furnitures and
Fixtures 8,500 -
Totals 2,947,964 3,658,621
2017 2016
Note 19 - Transfers
2017 2016
Transfers of Unspent Current Year DRRM
Funds to the Trust Fund 779,404 2,270,364
Transfers for Project Equity Share/LGU
Counterpart 1,788,130 4,357,464
Totals 2,567,534 6,627,828
2017 2016
Fidelity Bond Premiums 94,125 104,062.50
Insurance Expenses 305,185.42 91,671.77
Totals 399,310.42 195,734.27
35
Representation Expenses 4,398,196 3,054,970
Membership Dues and Contributions to
Organization - 75,900
Subscriptions Expenses 2,750 -
Donations - 500,000
Other Maintenance and Operating Expenses 26,937,484 28,765,250
Totals 31,538,430 32,464,120
2017 2016
Interest Expenses 4,204,951 3,717,036
Bank Charges 50 -
Other Financial Charges 83,642 106,850
Totals 4,288,643 3,823,886
36
Depreciation-Transportation Equipment 39,843 39,843
Depreciation-Furniture, Fixtures and Books 4,827 8,377
Totals 233,933 244,347
2017 2016
General Fund 263,176,693 135,830,863
37
Special Education Fund 4,111,417 2,996,202
Totals 267,288,110 138,827,065
38
PART II – COMMENTS AND OBSERVATIONS
DETAILED FINDINGS AND RECOMMENDATIONS
A. Financial Audit
Financial Assistance
Section 4 of P.D. No. 1445 otherwise known as the State Audit Code of the
Philippines provides, thus:
Section 3.1 of COA Circular No. 2012-001 dated June 14, 2012 provides the
general guidelines for transfer of funds to implementing agencies, “fund transfers should
be properly taken up in the books of both agencies, used only for the purpose intended,
and properly accounted and reported (COA Circular No. 94-013 dated December 13,
1994).
Recipients Amount
NGAs 70,000
NGOs/POs 280,000
Total P 350,000
36
The above-cited financial assistance was recorded as Subsidy to LGUs and Other
Maintenance and Operating Expense under Account 874 and 969 of the General Fund.
However, the Barangays, NGAs and NGOs/POs in association with the Municipality of
Lala, Lanao del Norte, the financial assistance given to them should be treated as Fund
Transfers (Due from LGUs, Due from NGAs and Due from NGOs/POs) subject to the
liquidation by the concerned Barangays, Schools and Private Organizations.
These funds were released to the receiving parties without requiring them to
submit liquidation reports, thus proper monitoring of the implementation of their
identified projects, programs and other activities could not be achieved and rendering the
government funds to possible wastage and misuse. More-so, transparency and proper
accountability of public funds was not attained.
Recommendation:
a.) Require the concerned Barangays, NGAs and NGOs/POs to submit the
following documentary requirements, where applicable, as prescribed under
Section 3.0 of COA Circular No. 2012-001 dated June 14, 2012:
37
NGOs/POs for the implementation of projects/programs/activities, and credit
these accounts for the liquidation of the subject funds.
c) Review all liquidation reports to ensure that funds are spent for its intended
public purpose only. The rationale of the provision is to ensure that public
funds will not be paid/used for private purposes or for purposes not within
the intention of the source agency.
Management Comment:
During the discussion, the management admitted that they have transferred funds
to such recipients acknowledging only the receipt of such amount without requiring any
liquidation of any forms since the nature of such transfer is financial assistance and it
doesn’t need any supporting documents to justify the amount.
Auditor’s Rejoinder:
The audit team maintained their stand with regards to its observation
requiring the concerned NGAs and NGOs/POs to submit documentary
requirements, where applicable, as prescribed under Section 3.0 of COA Circular
No. 2012-001 dated June 14, 2012 specifically liquidation reports of such funds
transfers to ensure that public funds are not used for private purposes.
2. Payment for cash for work and financial assistance totaling P 2,789,200.00
were done thru the grant of cash advance to the Disbursing Officer instead
paying directly to the claimant/intended beneficiary contrary to Section 93
of PD 1445 and COA Circular No. 97-002, thus providing opportunity for
possible misuse of funds.
Likewise, COA Circular No. 97-002 provides that “ideally all payments must be
made by checks except for certain instances when it may be difficult or impossible to
make payments by check. In such case, payments may be made by the disbursing officer
through his cash advance.”
38
Post-audit of the accounts revealed that payment for cash for work and financial
assistance totaling P 1,700,000 were done thru the grant of cash advance to the
Disbursing instead paying directly to the claimant or awarded beneficiary. Hereunder are
the cash advances granted as follow to wit:
Name of Check
Disbursing DV’s No. Numbe Amount Purpose
Officer r
Mercilita A. Financial Assistance
Baran 10/18/2017 1169602 300,000 Payroll
Mercilita A.
Baran 12/22/2017 1170086 400,400 Cash for work payroll
Mercilita A.
Baran 12/29/2017 1187127 1,000,000 Cash for work payroll
Total 1,700,000
a) Stop the practice of payment of financial assistance and cash for work
thru cash advances. Payment should be made payable directly to the
intended beneficiary
3. The accrual of liability for the earned leave benefits of the employees was
understated by P 34,110,217 as of December 31, 2017. Hence, employee’s
benefits were not properly accounted for and disclosed in the Financial
Statements, disregarding the prescribed and proper use of Chart of Accounts
for the Local Government Units under the Manual on the New Government
Accounting System (NGAS) Volume III Section 263 (Terminal Leave
Benefits).
39
COA Circular No. 2002-003 dated June 20, 2002 prescribing the Manual on the
New Government Accounting System (NGAS) for use in Local Government Units, one
of the essential accounts created is the recognition of money value for earned leave
credits of government personnel, such as:
Leave Benefits Payable Credit this account to record the money value of the earned
leave credits of government personnel. Debit this account
for payment of leave benefits
Review of the financial statements as of December 31, 2017 revealed that money
value for earned leave credits of the LGU personnel only credited P 5,214,095 as accrued
liability which was also disclosed in the Notes to Financial Statements. However, records
of the Human Resource Management Office (HRMO) of the LGU has computed money
value of the accumulated leave credit balances of employees in to the total amount of
P39,324,212 (Appendix B). In an interview with the HRMO Head, these accumulated
leave credits have not been forwarded to the Accounting Office which makes the account
Accrued Leave Payable not updated and reconciled leaving an understatement of
P34,110,217 for the said account in the financial statements.
Failure to record the correct total Accrued Leave Payable or to disclose the proper
accumulated leave credit balances of the employees in the Notes to Financial Statements
would be non-compliant to the prescribed and proper use of Chart of Accounts under the
Manual on the New Government Accounting System (NGAS). Besides, its disclosure to
the Notes to Financial Statements would update each employee of the LGU on their leave
balances.
The Municipal Human Resource Officer has to submit the required master list of
municipal personnel of the Municipality indicating there in the corresponding position,
rate per month and the reviewed computed balance of earned leave credits as of
December 31, 2017.
1. Require the Head of the Human Resource Officer to furnish a copy of the
Accumulated Leave Credits in the Master List Personnel in the LGU to
the Accounting Office.
40
2. Direct the Budget Officer to appropriate every year the appropriation for
the accrued payable on terminal leave benefits earned by each employee
even on a staggered basis depending on the availability of funds.
4. Direct the Municipal Accountant to set up a special fund for the purpose.
Management Comment:
The Municipal Accountant admitted to have missed recording the correct amount
of accrued earned leave benefits of employees for the year 2017 based on the records of
Human Resource Management Office (HRMO). However, she said that such amount is
too large to be reflected in the Financial Statements as liability and that it would create a
speculation and somehow would affect the LGU in their borrowing capacity to contract
for bank loans. Even if they would accrue such amount, they could not afford to pay the
amount and it would affect so much of their Financial Statement. Aside from that, the
management is already making big efforts with regards to employees’ pensions and
benefits. It was stated that they are appropriating funds within the 5-year range as
accrued payable on terminal leave benefits earned by each employee and all of their
retirees are being paid efficiently.
Auditor’s Rejoinder:
We stand by our recommendation that the Municipal Budget Officer should make
an appropriation every year for the accrued payable on Terminal Leave Benefits earned
by each employee and that the Municipal Accountant should make necessary adjustments
to properly correct the understatement of the Accrued Leave Payable to ensure reliability
of the accumulated leave payable as of December 31, 2017. We believe that it’s not an
excuse not to take up the employees’ pensions and benefits just because it would greatly
affect the Financial Statements and the borrowing capacity of the Municipality. This
would somehow make the auditors question the reliability and completeness of the
Financial Statements of the Municipality.
B.COMPLIANCE AUDIT
School Assistance
4. The school assistance released by the Municipality of Lala to five (5) schools
in the amount of P 70,000 each during the 2017 Araw ng Lala were not
supported with the documentary requirements enumerated under Section 4.6
41
of P. D. 1445 and COA Circular No. 2012-001 thus, casting doubt on the
validity and propriety of the said transactions.
Section 4.6 of Presidential Decree No. 1445 states that “claims against
government funds shall be supported with complete documentation.” Likewise, COA
Circular No. 2012-001 dated June 14, 2012 was issued to prescribe the Revised
Guidelines and Documentary Requirements for Common Government Transactions
which requires that all types of disbursements shall be supported with sufficient and
relevant documents to establish validity of them.
Review of disbursements disclosed that the auditee released checks to five (5)
public and private schools within the Municipality in the amount of P 70,000 each or a
total of P 350,000 as a school assistance to defray expenses incurred during the 2017
Araw ng Lala activities per payroll No. 101-17-01-141. It was noted that no supporting
documents were attached to the mentioned disbursements. Details of the grant are shown
below (Appendix C):
Check
PAYEE AMOUNT
NUMBER DATE
North Central Mindanao Colleges 1136268 1/31/2017 P 70,000
Lanipao Catholic High School 1136269 1/31/2017 70,000
Christ the King College de
Maranding 1136271 1/31/2017 70,000
Integrated Rural Development
Academy 1136272 1/31/2017 70,000
Lala National High School 1136276 1/31/2017 70,000
Total P 350,000
42
a. To require the Municipal Accountant to submit the required supporting
documents as embodied in the Audit Observation Memorandum issued by
the Audit Team for review and validation.
Management Comment:
During the discussion, the management disclosed that such fund transfers to
public schools are not being required with liquidation documents to justify such
transfers. The Municipal Accountant also indicated that such amounts are automatically
expensed once transferred instead of recording it as receivables. And since the transfer
was made in 2017, most of the documents such OR might be not available anymore.
However, the management will make big efforts to comply with the recommendations set
forth in this audit observation.
Rejoinder:
The subject of COA Circular No. 2013-004 dated January 30, 2013 is the
Information and Publicity on Programs/Projects/Activities (PPA) of Government
Agencies. Section 3.1 requires that the Head of Agency to inform its SA and ATL within
ten (10) days after the award of the infrastructure project or before the start of the
program/activity that the appropriate project signboards and/or public notices are already
posted, and the SA and ATL shall validate the same.
Section 3.2 of the same circular also states that based on the data sourced from the
monthly monitoring report prepared by the agency and verified by the Technical Audit
Specialist, the project status, the format of which is provided as Annex A to the said
Circular, be maintained as current as possible and updated using the prescribed schedule
as shown in the following table:
43
90 days or less 2 times 50% and 100%
91 - 180 days 3 times 30%, 50% and 100%
181 - 240 days 4 times 25%, 40%, 60%, 80% and 100%
241 - 360 days 5 times 20%, 40%, 60%, 80% and 100%
361 - 720 days 7 times 15%, 30%, 45%, 60%, 75%, and 100%
More than 720 days 10 times Every 10%
We recommended that:
Management Comment:
Rejoinder:
6. The Approved Budget for the Contract (ABC) duly approved and signed by
the Head of the Procuring Entity of the 6 completed/ongoing projects of the
Municipality for 2017 has not been prepared and submitted to the Office of
44
the Team Leader as required in the Schedule of Requirements in the Bidding
Documents contrary to Section 17, Article VI of R.A. 9184 also known as
Government Procurement Reform Act.
Verification of records disclosed that the Approved Budget for the Contract of the
six completed projects of the Municipality in Calendar Year 2017 has not been submitted
as part of the bidding documents.
Approved
No Budget for Contract Winning Bidding
Name of Project STATUS
. Contract Amount (PHP) bidder Date
(PHP)
RUDHIL
Completion of Lala CONSTRU
10,354,4
1 Centralized Evacuation 10,372,444 CTION & 4/5/2017 ON GOING
Center 29 ENTERPRI
SES, INC.
RUDHIL
Construction/Upgradin CONSTRU
12,794,9
2 g of 1 km. Rebe- 12,898,000 CTION & 6/27/2017 ON GOING
Pendulonan Road 83 ENTERPRI
SES, INC.
PRIME
Construction of HAUS
2,989,4 2,927,7 BUILDERS
3 Community Fish & 7/17/2017 ON GOING
Landing Center 96 82
ENTERPRIS
ES
45
CANAL
PRIME
IMPROVEMENT HAUS
OF 1,960,6 BUILDERS 12/27/201 NOT YET
4 1,999,895 AND
PINAMPARAN 97 7 STARTED
ENTERPRIS
DD (DIVERSION ES
DAM)
Construction of
Abaga-Simpak
5
Farm to Market 4,939,0 4,860,1 Dicon
Road (FMR) 00 18 Builders ON GOING
Rehabilitation/Con
creting of
6
Pinuyak-Simpak- 41,438,4 41,416,1 Lanao COMPLETE
Maranding FMR 41 47 Builders D
The Manual of Procedures for the Procurement of Goods and Services states that
the ABC is the budget for the contract duly approved by the Head of the Procuring
Entity, as provided for in:
Thus, the ABC referred to in R.A. 9184 and its IRR-A basically refers to the
proposed budget for the project approved by the Head of the Procuring Entity based on
the Annual Procurement Plan (APP) as consolidated from various (Project Procurement
Management Plan) PPMPs.
In conclusion, the Approved Budget of Contract (ABC) being compared with the
Contractor’s Bid of the 23 projects and as the ceiling for acceptable bid prices in
accordance with the provision of R.A. 9184, cannot be relied on since no budget has been
prepared on the basis of the design plans duly approved for the said projects of the
Municipality. In effect, the non-preparation of the Approved Budget of Contract (ABC)
cannot be accurately and comprehensively reflect the main elements of the Bidding
Documents and PPMP and thus affect the proper preparation of procurement of projects
especially in the procurement planning activities linked to budgets, PPMP and APP.
46
Recommendation:
Management Comment:
The Municipal Engineer acknowledged that they have not been preparing for an
Approved Budget of Contract as part of their bidding documents. However, the
management agreed to submit the ABCs of the 6 projects stated in Annex A for review to
the Office of the Auditor.
Rejoinder:
7. Expenses charged to the Special Education Fund amounting P 11,298 are not
among those authorized and/or enumerated under the Revised Guidelines on
the Use of the Special Education Fund with reference to Joint Circular (JC)
No. 1, s. 2017 issued by the Department of Education (DepEd), Department
of Budget and Management (DBM), and Department of Interior and Local
Government (DILG).
Special Education Fund (SEF) utilization is well defined under Section 272 of
R.A. No. 7160 which shall be allocated and expended exclusively for the following:
Further, Section 100 (c) of the same law provides that the annual school board
budget shall give priority to the following;
47
3.3.2 Establishment and maintenance of extension classes where necessary;
and
3.3.3 Sports activities at the division, district, municipal and barangay levels.
48
Audit of CY 2017 disbursements under the Special Education Fund for the period
January 1 to December 31, 2017 revealed that expenses totaling P 11,298 were
improperly charged against the SEF such as the payment for the repair of government
service vehicle as follows (Appendix E):
While SEF is available to the agency for use on activities identified by the local
school board, still its utilization must conform to the requirements and should be among
the purposes identified under the provision of RA 7160. The meager funds of the
municipality, especially the SEF, should be spent in a manner that would finance priority
programs, projects and activities of public elementary and secondary schools within the
Municipality, otherwise, goals on improving the education service of the government
may not be achieved.
b) Stop the charges and payment of expenditures for the operation of the
district office and schools which are not directly attributable to the use
and purpose of Special Education Fund otherwise it will disallowed in
audit.
Management Comment:
The management recognized such charged expense to the SEF and was allowed
since it was part of the approved school budget. It was not noticed by the management
that the repairs of school vehicle are not included in the list of utilization of SEF.
However, during the discussion, they rebutted the auditors saying that such repairs may
be classified under 3.1.3 of Section 272 of RA 7160 which is Facilities and Equipment.
Auditor’s Rejoinder:
The audit team maintained their stand with regards to its observation
requiring the management to allow charges to the SEF only those that were
49
authorized and enumerated under the Revised Guidelines on the Use of the SEF,
Joint Circular NO. 1, S. 2017 issued by DepED, DBM and DILG.
C. PERFORMANCE AUDIT
Section 287 of the Local Government Code provides that “Each LGU
shall appropriate in its annual budget no less than twenty percent (20%) of its
annual internal revenue allotment for development projects.”
Annex E of the Revised IRR of R.A. 9184, on the other hand, requires,
among others, that detailed engineering activities should be conducted to
establish the technical viability of projects.
50
purposely for Economic Services, Social Services, Community Development and
Revenue Generation.
Review of transactions affecting the utilization of 20% development fund for and
continuing appropriation, revealed that the following projects in the total amount of P
6,728,742 were not yet implemented under the continuing appropriation as follows to wit
(Appendix F):
a.) Give priority in implementing projects under the 20% development fund
to attain the project objectives of the programs/projects/activities of the
Annual Investment Program so as to achieve desirable socio-economic
development and environment outcomes for the general public in
accordance with Section 287 of the Local Government Code.
Management Comment:
The management noted that such projects were still on-going process in 2017
when Typhoon Vinta interrupted and brought damage to the Municipality of Lala during
December 2017 which caused the delay of the foregoing projects. One of the major
effects of the typhoon was the scarce resource of sand and gravel needed for the
51
construction of these projects due to advisory of stoppage of some quarry industries
within the province. However, the management assured the audit team of full
implementation of these projects by the end of 2018.
52
SOLID WASTE MANAGEMENT / ENVIRONMENT COMPLIANCE
R.A. No. 9003, otherwise known as Ecological Waste Management Act of 2000
provides the following provisions;
Section 16. The province, city or municipality through its local solid waste
management boards, shall prepare its respective 10-year solid waste management plans
consistent with the National Solid Waste Management Framework.
Section 17 (h). Open dump sites shall not be allowed as final disposal sites. If an
open dump site is existing within the city or municipality, the plan shall make provisions
for its closure or eventual phase out within the period specified under the framework and
pursuant to the provisions under Sec. 37 of this Act. As an alternative, sanitary landfill
sites shall be developed and operated as a final disposal site for solid and, eventually,
residual wastes of a municipality or city or a cluster of municipality and/or cities.
Sanitary landfills shall be designed and operated in accordance with the guidelines set
under Secs. 40 and 41 of this Act.
Section 37. No open dumps shall be established and operated, nor any practice or
disposal of solid waste by any person, including LGUs, which constitutes the use of pen
dumps of solid waste, be allowed after the effectivity of this Act. Provided, that within
three (3) years after the effectivity of this Act, every LGU shall convert its open dumps
into controlled dumps, in accordance with the guidelines set in Section 41 of this Act:
Provided, further, that no controlled dumps shall be allowed five (5) years following
effectivity of this Act.
53
of commercial products within the country shall file a report with the concerned local
government unit within one (1) year from effectivity of this Act, and annually thereafter,
a listing of any products in packaging which is not environmentally acceptable. The
commission shall prescribe the form of such report in its regulations. A violation of this
Section shall be sufficient grounds for the revocation, suspension, denial or non-renewal
of any license for the establishment in which the violation occurs.
The Municipality Solid Waste Management Ten (10) Year Plan as required above
was already prepared and submitted however it was not updated.
The following were noted as per assessment on the Municipality’s solid waste
management program:
1. That the 10 year plan of the Solid Waste Management of the Municipality
shall be properly reviewed and updated in accordance with the National
Solid Waste Management Council as required under Section 16 of RA
9003.
2. That a Sanitary landfill shall be established and the controlled dumpsite
shall be closed.
54
3. To ensure efficiency and effectiveness of the program, we also
recommended the following:
The management commented that the DENR has already inspected the said
dumpsite and was given an extension for the full closure and establishment of a sanitary
landfill. It was also noted that the Municipality has long-adopted the waste segregation
scheme. However due to the devastation of Typhoon Vinta last December 2017, majority
of the Municipality including the dumpsite was greatly affected thus increasing the
severity of the circumstance. The Municipal Mayor acknowledged the problem and
promised to take actions within the year.
10. Contracts were not submitted to the Office of the Auditor within five days,
hence was not subjected to contract review within five (5) days after its
perfection/issuance as required under Section 3.1.1 and Section 3.2.1 of COA
Circular 2009-001.
Section 3.1.1 of COA Circular No. 2009-001 states that “within five (5) working
days after the perfection of a by the government or any of its subdivisions, agencies or
instrumentalities, including government-owned and controlled corporations and their
subsidiaries, a copy of said contract and each of all the documents forming part thereof
by reference or incorporation shall be furnished to the Auditor of the agency concerned
xxx.”
55
Approved
Contract
Budget for Winning Bidding
Name of Project Amount STATUS
No. Contract bidder Date
(PHP)
(PHP)
RUDHIL
Completion of Lala CONSTRU
10,354,4
1 Centralized 10,372,444 CTION & 4/5/2017 ON GOING
Evacuation Center 29 ENTERPR
ISES, INC.
RUDHIL
Construction/Upgradi CONSTRU
12,794,9
2 ng of 1 km. Rebe- 12,898,000 CTION & 6/27/2017 ON GOING
Pendulonan Road 83 ENTERPR
ISES, INC.
PRIME
Construction of HAUS
2,989,4 2,927, BUILDERS
3 Community Fish & 7/17/2017 ON GOING
Landing Center 96 782
ENTERPRI
SES
CANAL
IMPROVEMENT PRIME
OF HAUS
1,960,6 BUILDERS 12/27/201 NOT YET
4 PINAMPARAN 1,999,895
97 AND 7 STARTED
DD ENTERPRI
(DIVERSION SES
DAM)
Construction of
Abaga-Simpak 4,939,0 4,860,
5
Farm to Market 00 118 Dicon
Road (FMR) Builders ON GOING
Rehabilitation/Co
ncreting of 41,438,4 41,416,1
6
Pinuyak-Simpak- 41 47 Lanao COMPLETE
Maranding FMR Builders D
56
conduct of technical review and inspection in pursuant to the guidelines on
Manual on Contracts Review.
b) Instruct the Bids and Award Committee, BAC-Secretariat and BAC –twg to
ensure the timely preparation and submission of contracts and Purchase
Orders and make sure that complete supporting documents were properly
complied with project and make the necessary request for inspection of COA
engineer upon completion of projects prior to its final payment.
Management Comment:
CREDIT FINANCING
The LGU had a long term loan with Land Bank of the Philippines, Tubod Branch,
Tubod Lanao del Norte in connection with the construction of their Maranding New
Plaza Arcade, Wet Market, Heavy Equipments & Site Dev’t.-Wet Market and was able
to pay during the year in accordance with the amortization schedule wherein the principal
and interest were P36,628,703, P20,592,151, P4,785,175 and P5,051,644. As of
December 31, 2017, the remaining outstanding balance of the principal is P 72,293,870.
57
58
GENDER AND DEVELOPMENT
During the calendar year 2017, the audit team has not issued audit suspensions,
disallowances nor charges. Some audit deficiencies were immediately complied by the
management in the course of audit
59
PART III - STATUS OF
IMPLEMENTATION OF PRIOR
YEAR’S AUDIT
RECOMMENDATIONS
Status of Implementation of Prior Year’s Audit Recommendation
57
Actions taken by Auditor’s Validation
Observation and Recommendation Reference
management Result
To demand liquidation of cash
advances and fund transfers.
58
Actions taken by Auditor’s Validation
Observation and Recommendation Reference
management Result
concerned.
2. The granting of cash advances AAR During the exit Fully Implemented.
for KALAHI CIDSS activities 2016 conference, the
of the LGU with an aggregate Treasurer of the
amount of ₱ 804,079 were not Municipality of
supported with the necessary Lala affirmed the
supporting documents required deficiencies noted
under COA Circular 97-002 and further
dated February 10, 1997. explained that
there has been no
We have recommended the monitoring on the
Municipal Accountant and the supporting
Municipal Treasurer should documents when it
discontinue the practice of comes to granting
granting cash advances without the of cash advances.
approved payroll or estimated To comply with the
detailed list/estimates of expenses audit
to support the amount drawn in recommendations,
compliance to COA Circular 97- they assured the
002 to avoid excessive cash Audit team that
advances. they will attach
approved payroll
or estimated
expenses
especially on the
grant of cash
advances for
wages for
KALAHI-CIDDS.
3. The transfer of funds of AAR During the exit Fully Implemented
KALAHI CIDSS to the 27 2016 conference, the
Barangays of the Municipality Municipal
under Trust Fund account Planning
amounting to ₱ 1,500,000 was Development
not supported with liquidation Officer commented
documents contrary to Section that they have not
3.1 of COA Circular No. 2012- attached the copy
001 dated June 14, 2012 of Approved
integrating COA Circular No. Program of Work
94-013 dated December 13, since the
1994. Accounting
Department did
We have recommended that not require such
the management: documents on the
59
Actions taken by Auditor’s Validation
Observation and Recommendation Reference
management Result
release of funds.
a. Direct the concerned Punong Thus, no copy has
Barangay of Barangay been transmitted
Simpak, Lala, Lanao del to the Office of the
Norte as the MIBF elected Auditor.
barangay to lead the
implementation to submit the 1. With regards to
liquidation documents of the the non
received fund transfer for submission of
review, evaluation and liquidation
validation as required under documents, the
Section 3.1.1 of COA Circular Municipality
2012-001 dated June 14, according has
2012. not required
such
b. Ensure that the above fund liquidation
transfer be supported with since the
complete documents. Implementing
Agency has
c. Require the Municipal already issued
Accountant to prepare the OR
following adjusting entry to acknowledging
reclassify the fund transfer the receipt of
from Trust Fund – KALAHI transfer of
CIDSS to Brgy. Simpak funds worth P
recognizing the use of 1,500,000.
“Subsidy to/from Special According to
Accounts” (898) on the inter- the Municipal
fund transfer, “Due from Mayor, it is the
LGUs” (131) on the release of Implementing
funds to implementing agency Agency, Brgy.
and “Subsidy to LGUs” (606) Simpak who
upon liquidation of the has the
implementing agency; responsibility
to provide the
d. The Committee created per liquidation
Memorandum of Agreement documents to
consisting of the Ponung the Office of
Barangay, KALAHI-CIDDS the Auditor
Coordinator and the and not the
Municipal Engineer should Municipality,
monitor the project the Source
implementation including Agency.
among others the project
status, its projected as
60
Actions taken by Auditor’s Validation
Observation and Recommendation Reference
management Result
compared against actual date 2. The Municipal
of completion and periodic Accountant
inspection. affirmed the
reclassification
of accounts
with regards to
the proper use
of account
titles.
1. The Municipal
Engineer also
acknowledged
his
participation
in the
implementatio
n and
monitoring
together with
Brgy. Simpak
as the Lead
Barangay and
Implementing
Agency.
4. Various contracts on the AAR According to the Fully Implemented
procurement of 2016 Municipal
infrastructure projects were Engineer, there
entered with inadequate was a delay of
documentary requirements implementation in
contrary to Revised IRR of the establishment
Republic Act 9184, Manual of Agri-Pinoy Rice
Procedures for the Processing Center
Procurement of II due to revisions
Infrastructure Projects of the estimates
Volume 3 and COA Circular from 3-unit
No. 2012-001 dated June 14, mechanical dryer
2012. into 1 mechanical
dryer, delayed
We have recommended the fabrication and
following: delivery (Origin
from Laguna) and
a. The Municipal Engineer’s Office installation of 3
thru the Bids and Award phase connection
61
Actions taken by Auditor’s Validation
Observation and Recommendation Reference
management Result
Committee (BAC) Secretariat from single phase;
should submit all supporting 1. The last tranche
documents needed for review and in the amount of P
evaluation by the Audit Team for 3,034,141 from the
the noted projects. Department of
Agriculture has
b. All deficiencies noted and not yet been
identified per project should be downloaded as of
complied strictly pursuant to the February 7, 2017.
2016 Revised Implementing The MAO has
Rules and Regulations of already submitted
Republic Act 9184, Manual for the required
the Procurement of Infrastructure liquidation
Projects Volume 3 and COA documents to the
Circular No. 2012-001 dated June Department of
14, 2012. Agriculture and
requested for the
c. Appropriate corrective measures download of the
shall be addressed to further last tranche.
improve the operations of the 2. According to the
Municipality. Municipal
Accountant, the
retention money in
the amount of P
1,160,957 was
used to partially
pay the contractor
as final payment
for the project.
This was due to
delay in the
downloading of
the last tranche
resulting from
non-submission of
the required
liquidation
documents to the
Department of
Agriculture for the
total project cost
of P13,474,110
that prohibited
them to download
62
Actions taken by Auditor’s Validation
Observation and Recommendation Reference
management Result
the last tranche
which was
intended for the
final payment to
Rudhil
Construction &
Enterprises, Inc.
3. The MPDC as
the BAC Chairman
confirmed that
such missing
documents exist
and assured to
submit the
required
documents. It so
happens that the
BAC Secretary
does not forward it
to the Office of the
Auditor for review
and evaluation.
64
Actions taken by Auditor’s Validation
Observation and Recommendation Reference
management Result
Report of Unserviceable their records.
Properties (IRUP);
65
Actions taken by Auditor’s Validation
Observation and Recommendation Reference
management Result
also confirmed to
We have recommended to the Audit Team to
management: maintain updated
Property Cards
a. Direct the Inventory Committee and Real Property
which includes the MGSO and Ledger Cards,
MAO representatives to conduct a respectively to
joint reconciliation of real regularly monitor
properties between the inventory the real
report and the accounting records. properties.
All discrepancies noted must be
analyzed, investigated and
reconciled immediately.
66
Actions taken by Auditor’s Validation
Observation and Recommendation Reference
management Result
We have recommended the Municipality and have it
following: entitled to their names
instead.
a. Create a committee headed by the
General Services Officer to
identify the various lots owned by
the Municipality.
67
Actions taken by Auditor’s Validation
Observation and Recommendation Reference
management Result
projects. the objectives
stated in the
We have recommended to Annual Investment
management: Plan. Aside from
that, the MPDO in
a. Give priority in implementing coordination with
projects under the 20% the Municipal
development fund so that the Engineer commits
project objectives can be attained to monitor the
in accordance with the Annual status of
Investment Program of the implementation of
Municipality. the PPAs.
68
Actions taken by Auditor’s Validation
Observation and Recommendation Reference
management Result
Joint Memorandum Circular No. and Management
2013 and COA issued Circular Fund (LDRRMF)
No. 2012-002 dated September was not in
27, 2010; March 25, 2013 and accordance with
September 12, 2012, respectively. Section 21 of R.A.
We recommend that the 10121, NDRRMC-
management: DBM-DILF Joint
Memorandum
Circular No. 13-1
and COA Circular
No. 2012-02, the
Municipal Mayor
justified and we
quote:
“That under joint
memorandum
circular No. 2013-
1 of the
NDRRMC-DBM-
DILG there
appears a
provision, citing
item 6.0 on
Policies and
Procedures on the
utilization of
LDRRMF,
specifically sub
items 6.4 and 6.5.
Evidently, any
unused amount of
the LDRRMF at
the end of the year
shall accrue as a
special trust fund
and the same
maybe released or
utilized exclusively
for the
PROGRAMS/PRO
JECTS, and
ACTIVITIES
(PPA) to support
disaster risk
69
Actions taken by Auditor’s Validation
Observation and Recommendation Reference
management Result
reduction and
management
activities of the
LDRRM Council
within the next five
(5) years.
Further, while
balances at the
end of the year are
held as Special
Trust Fund, the
same maybe
released and
utilized for new
expenditure items
upon submission
of a revised AIP as
approved by the
local sangguniang
and Local Chief
Executive (LCE)
upon
recommendation
of the LDRRMC in
accordance with
the approved
LDRRMP to which
the Municipal
Government of
Lala had
appropriately
complied with.
Now therefore, the
amount utilized
(Php 6,131,482)
from our Special
Trust Fund as an
additional funds
for the
construction of
Phase II of the
Centralized
Evacuation Center
70
Actions taken by Auditor’s Validation
Observation and Recommendation Reference
management Result
is in accordance
with the existing
rules cited above.
All of the
municipal
government’s
unexpended/unuse
d LDRRMF AIP
balances on 30%
AND 70% in the
previous years
from 2011 to 2015
had been already
transferred to
Special Trust
Fund. LDRRMF
utilization report
dated December
31, 2015 signed by
the Municipal
Accountant is
attached herein as
an integral part of
this letter.
It is noteworthy,
and by reason of
transparency,
prior to the
utilization for the
release of the said
special trust fund,
the Municipal
Government of
Lala through the
undersigned had
referred the matter
to the DBM
Regional Office 10
through RD
Annabelle M.
Atillo. Even after
the issued AOM,
the municipal
71
Actions taken by Auditor’s Validation
Observation and Recommendation Reference
management Result
government had
communicated to
the latter office for
distinct and
definite answer.
During the
Regional Disaster
Risk Reduction
and Management
Summit on the 1st
quarter in
Cagayan de Oro
City facilitated by
the Office of the
Civil Defense and
participated by
Mayors and
LDRRMO’s in
whole Region 10
the same response
was reiterated by
DBM 10.
Hence, with all
honesty, and with
all our supporting
documents and a
confirmation from
the respected
authority whom we
sought assistance
and whom we
believe is the
rightful agency on
the issue at hand,
we humbly claim
that the municipal
government did
not incur any
lapses to the
above-mentioned
laws as alleged by
your good office.
We solely based
72
Actions taken by Auditor’s Validation
Observation and Recommendation Reference
management Result
our arguments on
the said joint
memo circular and
by the oral and
written answer of
the DBM to which
the undersigned
believed that the
same was referred
by the regional
office to the
national office in
Manila.”
11. Gender issues were not fully AAR In response to this Fully Implemented
addressed as stipulated in the 2016 observation, the
PCW-DILG-DBM-NEDA Joint LGU GAD Focal
Memorandum Circular No. Point System
2013-01 due to a) non- headed by the
establishment of LGU GAD MSWDO commits
Database; b) implementation of the set up and
non-gender related activities; c) maintenance of a
less stringent monitoring of the GAD Database for
GAD accomplishment. the Municipality of
Lala. With regards
We have recommended the to the assistance
management to: given to Senior
Citizen and PWD
a. Direct the members of the GFPS, activities, the
thru the MSWDO, to spearhead management
the setting up and maintenance of explained that they
the GAD Database to serve as will stop the
basis for gender-responsive payments of cash
planning, programming and assistance out of
policy formulation. They shall the GAD Budget,
conduct examination of the instead allocate an
agency’s level of gender amount on their
mainstreaming or extent of the Local Budget for
gender responsiveness of the Senior Citizen and
municipal programs and PWD. The
activities, the level of gender MSWDO obliged
awareness and competence of its to submit an
personnel and the presence or updated GAD
absence of enabling mechanisms Accomplishment
73
Actions taken by Auditor’s Validation
Observation and Recommendation Reference
management Result
that support gender Report (AR) based
mainstreaming. from the DILG-
approved
b. Based on the results of gender proforma.
audit, the GFPS determine
programs, projects and activities
that are responsive to gender gaps
or issues faced by their women
and men employees, as well as
their clients and constituents.
74
Actions taken by Auditor’s Validation
Observation and Recommendation Reference
management Result
the district office and schools against SEF. In
which are not directly attributable the prospective
to the establishment and operation application, the
management
of extension classes.
commits that the
SEF shall be
utilized solely for
its purpose.
75
PART IV – ANNEXES
Annex Title
Recipients Amount
NGAs 70,000
NGOs/POs 280,000
Total P 350,000
77
APPENDIX C
AAR Finding No. 3
Check
PAYEE AMOUNT
NUMBER DATE
1/31/201
Lanipao Catholic High School 1136269 7 70,000
78
APPENDIX D
AAR Findings No. 5
Approved
N Budget for Contract Winning Bidding
Name of Project STATUS
o. Contract Amount (PHP) bidder Date
(PHP)
RUDHIL
Completion of CONSTRU
10,372,44 10,354
1 Lala Centralized CTION & 4/5/2017 ON GOING
Evacuation Center 4 ,429 ENTERPRI
SES, INC.
Construction/Upgr RUDHIL
CONSTRU
ading of 1 km. 12,898,00 12,794
2 CTION & 6/27/2017 ON GOING
Rebe-Pendulonan 0 ,983 ENTERPRI
Road SES, INC.
PRIME
Construction of HAUS
2,989 2,92 BUILDERS
3 Community Fish & 7/17/2017 ON GOING
Landing Center ,496 7,782 ENTERPRIS
ES
CANAL
PRIME
IMPROVEMENT HAUS
OF 1,96 BUILDERS 12/27/201 NOT YET
4
PINAMPARAN
1,999,895 AND 7 STARTED
0,697 ENTERPRIS
DD (DIVERSION ES
DAM)
Construction of
Abaga-Simpak
5
Farm to Market 4,939 4,86 Dicon
Road (FMR) ,000 0,118 Builders ON GOING
Rehabilitation/Con
creting of Pinuyak-
6
Simpak- 41,438 41,416 Lanao COMPLETE
Maranding FMR ,441 ,147 Builders D
79
Republic of the Philippines
Province of Lanao del Norte
Municipality of Lala
Statement of Financial Position
General Fund
As at December 31, 2017
(With Comparative Figures for CY 2016)
80
Municipal Accountant
81
Republic of the Philippines
Province of Lanao del Norte
Municipality of Lala
Statement of Financial Position
Special Education Fund
As of December 31, 2017
(With Comparative Figures for CY 2016)
82
Non-Current Liabilities
Financial Liabilities -
Deferred Credits/Unearned Income -
Provisions -
Other Payables -
Total Non-Current Liabilities -
Total Liabilities 304,819 218,249
NET ASSETS/EQUITY
Government Equity 4,111,417 2,996,202
Total Liabilities and Net 4,416,236 3,214,451
Assets/Equity
(SGD.) ROSA P. TABLANDO
Municipal Accountant
83
Republic of the Philippines
Province of Lanao del Norte
Municipality of Lala
Statement of Financial Position
Trust Fund
As of December 31, 2017
(With Comparative Figures for CY 2016)
Note 2017 2016
ASSETS
Current Assets
Cash and Cash Equivalents 4 48,263,374 42,804,433
Investments - -
Receivables 779,404 -
Inventories - -
Prepayments and Deferred Charges 1,498,132 -
Total Current Assets 50,540,910 42,804,433
Non-Current Assets
Investments - -
Receivables 5 394,459 394,459
Investment Property - -
Property, Plant and Equipment 6 28,658,435 49,756,705
Biological Assets - -
Intangible Assets - -
Total Non-Current Assets 29,052,893 50,151,163
Total Assets 79,593,803 92,955,597
LIABILITIES
Current Liabilities
Financial Liabilities 7 9,905 9,905
Inter-Agency Payables 7 63,923,143 74,355,547
Intra-Agency Payables 7 3,248,921 4,294,506
Trust Liabilities 7 12,411,834 14,295,640
Deferred Credits/Unearned Income - -
Total Current Liabilities 79,593,803 92,955,597
Non-Current Liabilities
Financial Liabilities -
Deferred Credits/Unearned Income -
Provisions -
Other Payables -
Total Non-Current Liabilities -
Total Liabilities 79,593,803 92,955,597
NET ASSETS/EQUITY
Government Equity - -
Total Liabilities and Net Assets/Equity 79,593,803 92,955,597
(SGD.) ROSA P. TABLANDO
Municipal Accountant
84
Republic of the Philippines
Province of Lanao del Norte
Municipality of Lala
Statement of Financial Performance
General Fund
For the Year Ended December 31, 2017
(With Comparative Figures for CY 2016)
85
Republic of the Philippines
Province of Lanao del Norte
Municipality of Lala
Statement of Financial Performance
Special Education Fund
For the Year Ended December 31, 2017
(With Comparative Figures for CY 2016)
86
Republic of the Philippines
Province of Lanao del Norte
Municipality of Lala
Statement of Financial Performance
Trust Fund
For the Year Ended December 31, 2017
(With Comparative Figures for CY 2016)
87
Republic of the Philippines
Province of Lanao del Norte
Municipality of Lala
Statement of Condensed Cash Flows
General Fund
For the Year Ended December 31, 2017
(With Comparative Figures for CY 2016)
88
Proceeds from Loans 16,728,343 21,369,822
Total Cash Inflows P 16,728,343 21,369,822
Cash Outflows
Payment of Long-Term Liabilities
Retirement/Redemption of debt securities - -
Payment of loan amortization 14,663,861 13,337,901
Total Cash Outflows P 14,663,861 13,337,901
Net Cash Flows from Financing Activities P 2,064,482 8,031,921
Total Cash Provided by Operating, Investing and P 18,
Financing Activities 23,342,273 642,039
Add: Cash at the Beginning of the Year 39,041,521 20,399,483
Cash Balance at the End of the Year P 62,383,794 39,041,521
89
Republic of the Philippines
Province of Lanao del Norte
Municipality of Lala
Statement of Condensed Cash Flows
Special Education Fund
For the Year Ended December 31, 2017
(With Comparative Figures for CY 2016)
90
Total Cash Outflows P 51,278 159,789
Net Cash Flows from Investing P (51,278) (159,789)
Activities
Cash Flows from Financing Activities
Cash Inflows
Proceeds from Issuance of Bonds -
-
Proceeds from Loans -
-
Total Cash Inflows P -
-
Cash Outflows
Payment of Long-Term Liabilities - -
Retirement/Redemption of debt - -
securities
Payment of loan amortization -
-
Total Cash Outflows P
-
Net Cash Flows from Financing Activities P
-
Total Cash Provided by Operating, Investing P 1,339,440 557,855
and Financing Activities
Add: Cash at the Beginning of the Year 1,643,242 1,085,387
Cash Balance at the End of the Year P 2,982,682 1,643,242
Cash and cash equivalents consist of cash on hand, balances with banks. Cash and cash
equivalents included in the cash flow statement comprise the following statement of
financial positions amounts:
2017 2016
Cash on hand and balances with banks 2,982,682 1,643,242
Cash Equivalents - -
2,982,682 1,643,242
2017 2016
Surplus/(Deficit) 1,115,215 535,027
Non-cash transactions
Depreciation 233,933 244,347
91
Amortization of Intangible Assets - -
Impairment Loss - -
Increase in payables 95,800 195,169
(Gains) Losses on Sale of PPE - -
(Gains) Losses on Sale of Investments - -
Increase in current assets - (245,923)
Prior Period Adjustment (54,230) (10,976)
Increase in receivables - -
Net Cash from Operating Activities 1,390,718 717,644
92
Republic of the Philippines
Province of Lanao del Norte
Municipality of Lala
Statement of Condensed Cash Flows
Trust Fund
For the Year Ended December 31, 2017
(With Comparative Figures for CY 2016)
93
Cash Flows from Financing Activities
Cash Inflows
Proceeds from Issuance of Bonds - -
Proceeds from Loans - -
Total Cash Inflows P - -
Cash Outflows
Payment of Long-Term Liabilities - -
Retirement/Redemption of debt securities - -
Payment of loan amortization - -
Total Cash Outflows P - -
Net Cash Flows from Financing Activities P - -
Total Cash Provided by Operating, Investing P 5,458,941 4,905,298
and Financing Activities
Add: Cash at the Beginning of the Year 42,804,433 37,899,135
Cash Balance at the End of the Year P 48,263,374 42,804,433
Cash and cash equivalents consist of cash on hand, balances with banks. Cash and
cash equivalents included in the cash flow statement comprise the following statement
of financial positions amounts:
2017 2016
Cash on hand and balances with banks 48,263,374 42,804,433
Cash Equivalents - -
Total 48,263,374 42,804,433
2017 2016
Surplus/(Deficit) - -
Non-cash transactions
Depreciation - -
Amortization of Intangible Assets - -
Impairment Loss - -
Increase in payables - -
(Gains) Losses on Sale of PPE - -
(Gains) Losses on Sale of Investments - -
Increase in current assets - -
Increase in investments due to revaluation - -
Increase in receivables - -
Net Cash from Operating Activities - -
((SGD.) ROSA P. TABLANDO
94
Municipal Accountant
95
Republic of the Philippines
Province of Lanao del Norte
Municipality of Lala
Statement of Changes in Net Assets/Equity
General Fund
For the Year Ended December 31, 2017
(With Comparative Figures for CY 2016)
2017 2016
96
Republic of the Philippines
Province of Lanao del Norte
Municipality of Lala
Statement of Changes in Net Assets/Equity
Special Education Fund
For the Year Ended December 31, 2017
2017 2016
97
Province of Lanao del Norte
Municipality of Lala
STATUS OF APPROPRIATIONS, ALLOTMENTS AND OBLIGATIONS
Municipality of Lala
As of December 31, 2017
ALLOTME OBLIGATI UNOBLIGA
FUNCTION/PROGRAM APPRO- NT ON TED
PROJECT/ACTIVITY PRIATION BALANCE
OFFICE OF THE
I. MUNICIPAL MAYOR
Personal Services
Salaries and Wages- 3,20 2,78 2,50 28
Regular 2,374 4,803 0,000 4,803
Personal Economic Relief 22 21 20 4
Allowance 8,000 0,182 6,182 ,000
9 9 9
Representation Allowance 7,200 7,200 7,200 -
9 9 9
Transportation Allowance 7,200 7,200 7,200 -
Clothing/Uniform 4 4 4
Allowance 5,000 5,000 5,000 -
5 5 4 1
Cash Gift 5,000 5,000 5,000 0,000
32 32 31 2
Year End Bonus 1,209 1,209 9,034 ,175
Other Bonuses and 63 40 40
Allowances 0,013 9,577 9,577 -
Retirement and Life Insurance
38 38 35 3
Premiums 4,285 4,285 3,139 1,146
1 1 1 2
Pag-ibig Contributions 3,200 3,200 0,400 ,800
3 3 2 9
PhilHealth Contributions 7,902 7,902 8,538 ,365
1 1 1 3
ECIP 3,200 3,200 0,100 ,100
63 63 20 42
Terminal Leave Benefits 0,564 0,564 1,531 9,033
5,75 5,09 4,32 77
Sub-Total 5,147 9,322 2,900 6,421
Maintenance & Other
Operating Expenses
80 80 68 11
Traveling Expenses 0,000 0,000 3,849 6,151
45 8 8
Training Expenses 0,000 0,000 0,000 -
98
10 10 8 1
Office Supplies Expense 0,000 0,000 8,852 1,148
Gasoline, Oil and Lubricants
3,00 3,45 3,42 2
Expenses 0,000 0,000 8,594 1,406
36 41 39 2
Water Expenses 0,000 6,000 0,521 5,479
6,00 6,00 5,72 27
Electricity Expenses 0,000 0,000 4,292 5,708
2 2 1 1
Telephone Expense-Mobile 4,000 4,000 4,000 0,000
35 35 13 21
Internet Expense 0,000 0,000 4,400 5,600
6 6 3 2
Cable ,000 ,000 ,600 ,400
30 30 30
Survey Expenses 0,000 0,000 0,000 -
10 10 8 1
Auditing Services 0,000 0,000 5,885 4,115
40 40 31 8
Consultancy Services 0,000 0,000 3,500 6,500
10,00 12,75 12,75
Other Professional Services 0,000 8,774 8,774 -
Repair & Maint.-Machinery &
2,00 2,00 1,91 8
Equipment 0,000 0,000 2,827 7,173
Repair & Maint.-Transportation
50 84 84
Equipment 0,000 9,828 9,828 -
1,50 1,37 99 38
Miscellaneous Expense 0,000 5,000 2,000 3,000
40 40 40
Insurance Expense 0,000 0,000 0,000 -
Other Maint. & Operating 3,29 3,70 3,23 46
Expense 8,249 6,496 7,703 8,793
18 18 18 1
-DILG 2,000 2,000 0,343 ,657
8 7 7
-BIR 0,000 8,745 8,745 -
10 10 9
-MCTC 0,000 0,000 9,690 310
70 70 70
-Araw ng Lanao del Norte 0,000 0,000 0,000 -
2,50 2,50 2,06 43
-POPS 0,000 0,000 9,830 0,170
2,00 2,00 2,00
-Araw ng Lala 0,000 0,000 0,000 -
7 7 7
-Rizal Day 0,000 0,000 - 0,000
6 6 6
-Independence Day 0,000 0,000 0,000 -
-Cooperative 10
99
0,000 - - -
1,00 10 10
-Tourism 0,000 0,000 - 0,000
45 45 44 1
-BAC 0,000 0,000 8,971 ,029
2,00 1,24 1,02 21
-Barangay Assistance 0,000 3,033 5,132 7,901
1,15 1,15 1,15
-Equity on Projects (PRDP) 7,270 7,270 7,270 -
25 25 13 11
Revision of Local Code 0,000 0,000 5,450 4,550
Maint. Of DAR-ADB, FMR 52 42 42
(PIELSADAI) 5,000 5,350 5,350 -
Improvement of Municipal Roads-
2,50 2,50 2,30 19
Maranding 0,000 0,000 0,271 9,729
Maint. Of DAR-ADB, 32 29 12 16
FMR (SICAP) 0,000 3,333 4,800 8,533
5 5 5
Katarungang Pambarangay 0,000 0,000 - 0,000
50 50 50
CLUP 0,000 0,000 0,000 -
44,13 45,77 42,70 3,07
Sub-Total 2,519 5,830 4,477 1,353
-
1,70 1,70 18 1,51
Capital Outlay 0,000 0,000 0,430 9,570
1,70 1,70 18 1,51
0,000 0,000 0,430 9,570
51,58 52,57 47,20 5,36
Total 7,666 5,151 7,807 7,344
I Office of the Sangguniang
I Bayan
Personal Services
Salaries and Wages- 6,77 6,77 6,50 27
Regular 8,957 8,957 7,693 1,264
Personal Economic Relief 24 24 23 1
Allowance 6,000 6,000 6,000 0,000
84 84 82 2
Representation Allowance 1,050 1,050 0,800 0,250
84 84 82 2
Transportation Allowance 1,050 1,050 0,800 0,250
Clothing/Uniform 5 5 5
Allowance 0,000 0,000 0,000 -
5 5 5 5
Cash Gift 5,000 5,000 0,000 ,000
Year End Bonus 64 64 59 5
100
9,942 9,942 1,668 8,274
Other Bonuses and 56 56 51 4
Allowances 7,786 7,786 8,735 9,051
Retirement and Life Insurance
81 81 76 4
Premiums 3,475 3,475 9,871 3,604
1 1 1 1
Pag-ibig Contributions 3,200 3,200 1,800 ,400
5 5 3 2
PhilHealth Contributions 7,750 7,750 4,125 3,625
1 1 1 1
ECIP 3,200 3,200 1,700 ,500
95 95 95
Terminal Leave Benefits 0,000 0,000 - 0,000
11,87 11,87 10,42 1,45
Sub-Total 7,410 7,410 3,192 4,218
Maintenance & Other
Operating Expenses
1,44 1,26 1,26
Traveling Expenses 0,000 9,083 9,083 -
20 20 19 9
Training Expenses 0,000 0,000 0,689 ,311
7 7 7 4
Office Supplies Expense 5,000 5,000 0,137 ,863
Telephone Expense- 7 7 7
Landline 5,000 5,000 4,697 303
26 24 24
Telephone Expense-Mobile 4,000 0,000 0,000 -
65 65 65
Representation Expense 0,000 0,000 0,000 -
Repair & Maint.-Transportation
20 20 19 1
Equipment 0,000 0,000 8,193 ,807
Other Maint. & Operating 3,93 3,93 3,90 3
Exp. 2,000 2,000 0,000 2,000
6,83 6,64 6,59 4
Sub-Total 6,000 1,083 2,800 8,284
3,60 3,60 22 3,37
Capital Outlay 0,000 0,000 8,680 1,320
3,60 3,60 22 3,37
Sub-Total 0,000 0,000 8,680 1,320
22,31 22,11 17,24 4,87
Total 3,410 8,493 4,672 3,822
I
I
I Secretary to the SB
Personal Services
Salaries and Wages- 1,65 1,65 1,47 18
101
Regular 9,764 9,764 1,874 7,890
Personal Economic Relief 15 15 12 3
Allowance 4,000 4,000 3,000 1,000
8 8 8
Representation Allowance 1,000 1,000 1,000 -
8 8 8
Transportation Allowance 1,000 1,000 1,000 -
Clothing/Uniform 2 2 2
Allowance 5,000 5,000 5,000 -
4 4 2 1
Cash Gift 0,000 0,000 5,000 5,000
16 16 12 4
Year End Bonus 4,398 4,398 2,026 2,372
Other Bonuses and 21 21 21
Allowances 0,632 0,632 0,632 -
Retirement and Life Insurance
19 19 17 2
Premiums 9,172 9,172 8,331 0,841
9 9 6 3
Pag-ibig Contributions ,600 ,600 ,000 ,600
1 1 1 5
PhilHealth Contributions 9,649 9,649 4,125 ,524
9 9 5 3
ECIP ,628 ,628 ,833 ,795
11 11 11
Terminal Leave Benefits 1,921 1,921 1,921 -
16 16 5 10
Other Personnel Benefits 1,921 1,921 5,000 6,921
2,92 2,92 2,51 41
Sub-Total 7,685 7,685 0,743 6,942
Maintenance & Other
Operating Expenses
10 9 9
Traveling Expenses 0,000 9,578 9,578 -
2 2 1 9
Office Supplies Expense 5,000 5,000 5,531 ,469
1 1 1
Postage & Deliveries 0,000 0,000 - 0,000
2 2 2
Telephone Expense-Mobile 4,000 4,000 4,000 -
Other Maint. & Operating 10 10 7 2
Exp. 3,897 3,897 9,340 4,557
26 26 21 4
Sub-Total 2,897 2,475 8,449 4,026
3 3 3
Capital Outlay 5,000 5,000 - 5,000
3 3 3
Sub-Total 5,000 5,000 5,000
102
3,22 3,22 2,72 49
Total 5,582 5,160 9,192 5,968
I Municipal Planning &
V Development Coordinator
Personal Services
Salaries and Wages- 1,33 1,33 1,25 8
Regular 2,176 2,176 1,294 0,882
Personal Economic Relief 9 9 7 1
Allowance 0,000 0,000 2,000 8,000
8 8 8
Representation Allowance 1,000 1,000 1,000 -
8 8 8
Transportation Allowance 1,000 1,000 1,000 -
Clothing/Uniform 1 1 1
Allowance 5,000 5,000 5,000 -
2 2 1 5
Cash Gift 0,000 0,000 5,000 ,000
12 12 10 1
Year End Bonus 2,577 2,577 8,615 3,962
Other Bonuses and 12 12 12
Allowances 8,149 8,423 8,423 -
Retirement and Life Insurance
16 16 14 1
Premiums 2,630 2,630 8,070 4,560
4 4 3 1
Pag-ibig Contributions ,800 ,800 ,600 ,200
1 1 1 1
PhilHealth Contributions 3,689 3,689 1,475 0,513
4 4 3 1
ECIP ,800 ,800 ,600 ,200
60 60 60
Terminal Leave Benefits 0,889 0,889 - 0,889
2,65 2,65 1,91 74
Sub-Total 6,710 6,984 9,077 6,205
Maintenance & Other
Operating Expenses
20 16 16
Traveling Expenses 0,000 9,790 9,790 -
10 10 9 8
Office Supplies Expense 0,000 0,000 1,110 ,890
2 2 2
Telephone Expense-Mobile 4,000 4,000 4,000 -
Other Maint. & Operating 5 3 3
Exp. 0,000 8,825 8,825 -
37 33 32 8
Sub-Total 4,000 2,615 3,725 ,890
103
4 4 4
Capital Outlay 5,000 2,395 2,395 -
4 4 4
5,000 2,395 2,395 -
3,07 3,03 2,28 75
Total 5,710 1,994 5,198 5,095
V
. Local Civil Registrar
Personal Services
Salaries and Wages- 79 79 79
Regular 6,242 6,242 6,242 -
Personal Economic Relief 4 4 4
Allowance 8,000 8,000 8,000 -
8 8 8
Representation Allowance 1,000 1,000 1,000 -
8 8 8
Transportation Allowance 1,000 1,000 1,000 -
Clothing/Uniform 1 1 1
Allowance 0,000 0,000 0,000 -
1 1 1
Cash Gift 0,000 0,000 0,000 -
7 7 7
Year End Bonus 0,900 0,900 0,900 -
Other Bonuses and 8 8 8
Allowances 3,106 3,106 3,106 -
Retirement and Life Insurance
9 9 9
Premiums 5,549 5,549 5,549 -
2 2 2
Pag-ibig Contributions ,400 ,400 ,400 -
6 6 6
PhilHealth Contributions ,813 ,750 ,750 -
2 2 2
ECIP ,400 ,400 ,400 -
1,28 1,28 1,28
Sub-Total 7,410 7,347 7,347 -
Maintenance & Other
Operating Expenses
10 10 8 1
Traveling Expenses 0,000 0,000 9,419 0,581
5 5 5
Office Supplies Expense 0,000 0,000 0,000 -
2 2 2
Telephone Expense-Mobile 4,000 4,000 4,000 -
Other Maint. & Operating 5 5 4 7
104
Exp. 6,000 6,000 8,200 ,800
23 23 21 1
Sub-Total 0,000 0,000 1,619 8,381
7 7 2 4
Capital Outlay 0,000 0,000 5,670 4,330
7 7 2 4
0,000 0,000 5,670 4,330
1,58 1,58 1,52 1
Total 7,410 7,347 4,636 8,381
V
I General Services Office
Personal Services
Salaries and Wages- 1,96 1,96 1,92 4
Regular 8,264 8,264 3,786 4,478
Personal Economic Relief 27 27 26 7
Allowance 4,000 4,000 6,545 ,455
8 8 8
Representation Allowance 1,000 1,000 1,000 -
8 8 8
Transportation Allowance 1,000 1,000 1,000 -
Clothing/Uniform 5 5 5
Allowance 5,000 5,000 5,000 -
6 6 5 8
Cash Gift 0,000 0,000 2,000 ,000
17 17 15 2
Year End Bonus 7,411 7,411 6,321 1,090
Other Bonuses and 26 26 26
Allowances 4,305 4,305 4,305 -
Retirement and Life Insurance
23 23 22 6
Premiums 6,063 6,063 9,709 ,354
1 1 1
Pag-ibig Contributions 4,400 4,400 4,300 100
2 2 1 2
PhilHealth Contributions 1,426 1,426 9,005 ,421
1 1 9 4
ECIP 4,252 4,252 ,640 ,612
3,24 3,24 3,15 9
Sub-Total 7,121 7,121 2,611 4,510
Maintenance & Other
Operating Expenses
10 6 6
Traveling Expenses 0,000 4,210 4,210 -
12 6 6
Office Supplies Expense 0,000 5,208 5,208 -
105
2 2 2
Telephone Expense-Mobile 4,000 4,000 4,000 -
Other Maint. & Operating 12 12 11
Exp. 0,000 0,000 9,737 263
36 27 27
Sub-Total 4,000 3,418 3,155 263
6 3 3
Capital Outlay 0,000 1,450 1,450 -
6 3 3
0,000 1,450 1,450 -
3,67 3,55 3,45 9
Total 1,121 1,989 7,216 4,773
V
I Office of the Municipal
I Budget
Personal Services
Salaries and Wages- 1,05 1,05 61 44
Regular 5,476 5,476 5,300 0,176
Personal Economic Relief 7 7 7 4
Allowance 8,000 8,000 4,000 ,000
8 8 8
Representation Allowance 1,000 1,000 1,000 -
8 8 8
Transportation Allowance 1,000 1,000 1,000 -
Clothing/Uniform 1 1 1
Allowance 5,000 5,000 5,000 -
2 2 1 5
Cash Gift 0,000 0,000 5,000 ,000
11 11 5 5
Year End Bonus 2,495 2,495 4,797 7,698
Other Bonuses and 8 8 8
Allowances 2,234 2,510 2,510 -
Retirement and Life Insurance
12 12 7 4
Premiums 6,146 6,146 6,986 9,160
4 4 3 1
Pag-ibig Contributions ,800 ,800 ,600 ,200
1 1 7 5
PhilHealth Contributions 2,963 2,963 ,588 ,376
4 4 3 1
ECIP ,800 ,800 ,600 ,200
1,67 1,67 1,11 56
Sub-Total 3,914 4,190 0,381 3,809
Maintenance & Other
Operating Expenses
106
12 10 10
Traveling Expenses 5,000 2,265 2,265 -
5 2 2
Office Supplies Expense 0,000 4,125 4,125 -
2 2 2
Telephone Expense-Mobile 4,000 4,000 4,000 -
Other Maint. & Operating 12 10 10
Exp. 5,000 1,040 1,040 -
32 25 25
Sub-Total 4,000 1,430 1,430 -
-
6 6 6
Capitaol Outlay 0,000 0,000 0,000 -
6 6 6
0,000 0,000 0,000 -
-
2,05 1,98 1,42 56
Total 7,914 5,620 1,810 3,809
-
V
I
I Office of the Municipal
I Accountant -
Personal Services -
Salaries and Wages- 1,80 1,80 1,61 18
Regular 5,452 5,452 7,734 7,718
Personal Economic Relief 14 14 12 2
Allowance 2,000 2,000 0,000 2,000
8 8 8
Representation Allowance 1,000 1,000 1,000 -
8 8 8
Transportation Allowance 1,000 1,000 1,000 -
Clothing/Uniform 3 3 2 5
Allowance 0,000 0,000 5,000 ,000
3 3 2 1
Cash Gift 5,000 5,000 5,000 0,000
17 17 15 2
Year End Bonus 8,865 8,865 0,057 8,808
Other Bonuses and 21 21 21
Allowances 5,624 5,624 5,624 -
Retirement and Life Insurance
21 21 19 2
Premiums 6,656 6,656 3,327 3,329
8 8 6 2
Pag-ibig Contributions ,400 ,400 ,000 ,400
107
2 2 1 6
PhilHealth Contributions 1,489 1,849 5,275 ,574
8 8 6 2
ECIP ,400 ,400 ,000 ,400
2,82 2,82 2,53 28
Sub-Total 3,886 4,246 6,017 8,229
-
Maintenance & Other
Operating Expenses -
20 20 19 4
Traveling Expenses 0,000 0,000 5,319 ,681
15 15 14
Office Supplies Expense 0,000 0,000 9,526 474
2 2 2
Telephone Expense-Mobile 4,000 4,000 4,000 -
Other Maint. & Operating 20 20 18 1
Exp. 0,000 0,000 6,983 3,017
57 57 55 1
Sub-Total 4,000 4,000 5,828 8,172
-
10 10 7 2
Capital Outlay 0,000 0,000 2,384 7,616
10 10 7 2
0,000 0,000 2,384 7,616
-
3,49 3,49 3,16 33
Total 7,886 8,246 4,229 4,017
-
I Office of the Municipal
X Treasurer -
Personal Services -
Salaries and Wages- 3,70 3,07 3,07
Regular 3,276 3,837 3,837 -
Personal Economic Relief 35 35 28 7
Allowance 6,000 6,000 3,727 2,273
12 12 9 3
Representation Allowance 8,250 8,250 0,000 8,250
12 12 11 1
Transportation Allowance 8,250 8,250 2,500 5,750
Clothing/Uniform 6 6 6
Allowance 5,000 5,000 5,000 -
48 48 48
Other Bonuses & Allow.-Meal Allow. 6,362 6,362 6,362 -
Cash Gift 8 8 7 5
108
0,000 0,000 4,750 ,250
35 37 37
Year End Bonus 2,205 9,453 9,453 -
Retirement and Life Insurance
44 44 34 9
Premiums 3,370 3,370 6,574 6,796
1 1 1 4
Pag-ibig Contributions 9,200 9,200 4,500 ,700
4 4 3 1
PhilHealth Contributions 5,378 5,378 0,463 4,916
1 1 1 4
ECIP 9,200 9,200 4,293 ,907
1,73 1,73 1,50 23
Terminal Leave Benefits 9,314 9,314 2,875 6,439
7,56 6,96 6,47 48
Sub-Total 5,805 3,614 4,333 9,281
-
Maintenance & Other
Operating Expenses -
22 22 22
Traveling Expenses 5,000 5,000 5,000 -
15 15 14
Training Expense 0,000 0,000 9,842 158
16 16 16
Office Supplies Expense 5,000 5,000 4,274 726
45 40 40
Accountable Forms 0,000 1,698 1,698 -
2 2 2
Telephone Expense-Mobile 4,000 4,000 4,000 -
15 15 12 2
Fidelity Bond Premium 0,000 0,000 3,615 6,385
Other Maint. & Operating 44 34 34
Exp. 0,000 8,696 8,696 -
1,60 1,46 1,43 2
Sub-Total 4,000 4,393 7,124 7,269
-
15 15 9 5
Capital Outlay 0,000 0,000 9,447 0,553
15 15 9 5
Sub-Total 0,000 0,000 9,447 0,553
-
9,31 8,57 8,01 56
Total 9,805 8,007 0,904 7,103
-
Office of the Municipal
X Assessor -
109
Personal Services -
Salaries and Wages- 1,11 78 78
Regular 4,726 5,074 5,074 -
Personal Economic Relief 8 8 7 1
Allowance 8,000 8,000 2,000 6,000
8 8 8
Representation Allowance 1,000 1,000 1,000 -
8 8 8
Transportation Allowance 1,000 1,000 1,000 -
Clothing/Uniform 2 2 1 5
Allowance 0,000 0,000 5,000 ,000
2 7 7
Cash Gift 5,000 5,000 5,000 -
16 5 5
Year End Bonus 8,174 8,862 8,862 -
Other Bonuses and 3 7 7
Allowances 0,000 3,133 3,133 -
Retirement and Life Insurance
13 4 4
Premiums 3,438 2,924 2,924 -
6 6 3 2
Pag-ibig Contributions ,000 ,000 ,600 ,400
1 1 8 7
PhilHealth Contributions 6,002 6,002 ,113 ,890
6 6 3 2
ECIP ,000 ,000 ,680 ,320
48 48 48
Terminal Leave Benefits 4,310 4,310 4,310 -
2,25 1,81 1,78 3
Sub-Total 3,650 7,305 3,695 3,610
-
Maintenance & Other
Operating Expenses -
10 10 9
Traveling Expenses 0,000 0,000 9,914 86
7 7 7
Office Supplies Expense 5,000 5,000 5,000 -
2 2 2
Telephone Expense-Mobile 4,000 4,000 4,000 -
Other Maint. & Operating 10 10 9 8
Exp. 3,663 3,663 5,534 ,129
30 30 29 8
Sub-Total 2,663 2,663 4,448 ,215
-
5 4 4
Capital Outlay 0,000 1,632 1,632 -
110
5 4 4
0,000 1,632 1,632 -
-
2,60 2,16 2,11 4
Total 6,313 1,600 9,775 1,825
-
X Office of the Municipal
I Health Services -
Personal Services -
Salaries and Wages- 4,98 4,79 4,79
Regular 2,997 6,165 6,165 -
Personal Economic Relief 44 44 43 1
Allowance 8,000 8,000 5,000 3,000
8 8 8
Representation Allowance 1,000 1,000 1,000 -
8 8 8
Transportation Allowance 1,000 1,000 1,000 -
Clothing/Uniform 9 9 9
Allowance 0,000 0,000 0,000 -
Subsistence, Laundry & Quarterly
34 27 27
Allow. 2,000 1,000 1,000 -
3 3 2 7
Laundry Allowance 4,200 4,200 6,850 ,350
9 9 9 5
Cash Gift 5,000 5,000 0,000 ,000
43 41 41
Year End Bonus 5,610 1,864 1,864 -
Other Bonuses and 60 60 58 1
Allowances 3,639 3,639 5,009 8,630
Retirement and Life Insurance
59 59 58 1
Premiums 7,992 7,992 0,984 7,008
2 2 2 1
Pag-ibig Contributions 2,800 2,800 0,900 ,900
5 5 5 5
PhilHealth Contributions 7,441 7,441 1,475 ,966
2 2 2 1
ECIP 2,800 2,800 1,767 ,033
49 49 49
Terminal Leave Benefits 1,769 1,769 - 1,769
8,38 8,10 7,54 56
Sub-Total 6,248 4,670 3,013 1,657
-
Maintenance & Other
Operating Expenses -
111
2 2 2
Telephone Expense-Mobile 4,000 4,000 4,000 -
Other Maint. & Operating 5 5 4 6
Exp. 5,000 5,000 8,500 ,500
7 7 7 6
Sub-Total 9,000 9,000 2,500 ,500
-
8,46 8,18 7,61 56
Total 5,248 3,670 5,513 8,157
-
X Office of the Municipal
I Social Welfare &
I Development -
Personal Services -
Salaries and Wages- 1,59 1,23 1,23
Regular 4,613 8,908 8,908 -
Personal Economic Relief 4 11 11
Allowance 0,000 0,636 0,636 -
8 8 8
Representation Allowance 1,000 1,000 1,000 -
8 8 8
Transportation Allowance 1,000 1,000 1,000 -
Clothing/Uniform 2 2 2
Allowance 0,000 0,000 0,000 -
5 5 2 3
Cash Gift 5,000 5,000 1,000 4,000
20 9 9
Year End Bonus 5,208 2,935 2,935 -
Other Bonuses and 42 42 34 7
Allowances 4,331 4,331 6,634 7,697
Retirement and Life Insurance
19 19 15 3
Premiums 0,826 0,826 5,129 5,697
1 1 4 8
Pag-ibig Contributions 3,200 3,200 ,400 ,800
2 2 1 1
PhilHealth Contributions 5,563 5,563 0,625 4,938
1 1 5 7
ECIP 3,200 3,200 ,600 ,600
63 63 41 22
Terminal Leave Benefits 6,261 6,261 3,797 2,464
3,38 2,98 2,58 40
Sub-Total 0,202 2,860 1,664 1,196
Maintenance & Other
Operating Expenses -
20 16 16
Traveling Expenses 0,000 9,670 9,670 -
112
15 15 11 3
Training Expense 0,000 0,000 1,600 8,400
10 2 2
Office Supplies Expense 0,000 5,955 5,955 -
2 2 2
Telephone Expense-Mobile 4,000 4,000 4,000 -
Other Maint. & Operating 2,30 2,17 2,17
Exp. 5,000 9,632 9,632 -
2,77 2,54 2,51 3
Sub-Total 9,000 9,257 0,857 8,400
-
10 10 2 7
Capital Outlay 0,000 0,000 4,000 6,000
10 10 2 7
Sub-Total 0,000 0,000 4,000 6,000
-
6,25 5,63 5,11 51
Total 9,202 2,117 6,521 5,596
-
X
I
I Office of the Municipal
I Agricultural Services -
Personal Services -
Salaries and Wages- 3,55 1,96 1,96
Regular 9,555 1,675 1,675 -
Personal Economic Relief 38 38 38
Allowance 2,000 2,000 2,000 -
8 8 8
Representation Allowance 1,000 1,000 1,000 -
8 8 8
Transportation Allowance 1,000 1,000 1,000 -
Clothing/Uniform 6 9 9
Allowance 5,000 0,000 0,000 -
9 9 9
Cash Gift 0,000 0,000 0,000 -
32 32 32
Year End Bonus 9,613 9,613 9,613 -
Other Bonuses and 49 49 43 5
Allowances 4,445 4,445 6,520 7,925
Retirement and Life Insurance
42 5 5
Premiums 7,147 1,253 1,253 -
2 2 1 3
Pag-ibig Contributions 1,600 1,600 8,000 ,600
113
4 4 3 5
PhilHealth Contributions 3,602 3,602 7,875 ,727
2 2 1 2
ECIP 1,600 1,600 9,100 ,500
1,17 1,17 1,17
Terminal Leave Benefits 0,327 0,327 - 0,327
6,76 4,81 3,57 1,24
Sub-Total 6,889 8,115 8,036 0,079
-
Maintenance & Other
Operating Expenses -
50 50 49 6
Traveling Expenses 0,000 0,000 3,338 ,662
5 5 4 4
Training Expense 0,000 0,000 5,574 ,426
5 5 4 2
Office Supplies Expense 0,000 0,000 7,706 ,294
2 2 2
Telephone Expense-Mobile 4,000 4,000 4,000 -
Other Maint. & Operating 45 12 12
Exp. 0,000 4,145 4,145 -
1,07 74 73 1
Sub-Total 4,000 8,145 4,762 3,382
-
5 5 5
Capital Outlay 0,000 0,000 - 0,000
5 5 5
0,000 0,000 - 0,000
-
7,89 5,61 4,31 1,30
Total 0,889 6,259 2,798 3,461
-
X
I Office of the Municipal
V Engineer -
Personal Services -
Salaries and Wages- 1,66 1,66 1,47 19
Regular 5,459 5,459 1,025 4,434
Personal Economic Relief 16 16 15 1
Allowance 4,000 4,000 0,000 4,000
8 8 8
Representation Allowance 1,000 1,000 1,000 -
8 8 8
Transportation Allowance 1,000 1,000 1,000 -
114
Clothing/Uniform 3 3 3 5
Allowance 5,000 5,000 0,000 ,000
4 4 3 8
Cash Gift 0,000 0,000 2,000 ,000
16 13 13
Year End Bonus 5,268 3,339 3,339 -
Other Bonuses and 21 18 18
Allowances 1,582 6,007 6,007 -
Retirement and Life Insurance
19 19 18 1
Premiums 9,856 9,856 5,171 4,685
9 9 7 2
Pag-ibig Contributions ,600 ,600 ,200 ,400
2 2 1 7
PhilHealth Contributions 0,201 0,201 3,200 ,001
9 9 7 2
ECIP ,600 ,600 ,200 ,400
2,68 2,62 2,37 24
Sub-Total 2,566 5,062 7,142 7,920
-
Maintenance & Other
Operating Expenses -
20 20 20
Traveling Expenses 0,000 1,591 1,591 -
15 15 14 5
Office Supplies Expense 0,000 0,000 4,924 ,076
2 2 2
Telephone Expense-Mobile 4,000 4,000 4,000 -
Other Maint. & Operating 10 10 10
Exp. 0,000 0,000 0,000 -
47 47 47 5
Sub-Total 4,000 5,591 0,515 ,076
-
10 10 9 1
Capital Outlay 0,000 0,000 8,464 ,536
10 10 9 1
0,000 0,000 8,464 ,536
-
3,25 3,20 2,94 25
Total 6,566 0,653 6,121 4,532
-
Office of the Municipal
X Economic & Enterprise
V Development -
Personal Services -
115
Salaries and Wages- 1,98 1,58 1,58
Regular 7,740 0,728 0,728 -
Personal Economic Relief 27 27 21 5
Allowance 6,000 6,000 7,000 9,000
8 8 8
Representation Allowance 1,000 1,000 1,000 -
8 8 8
Transportation Allowance 1,000 1,000 1,000 -
Clothing/Uniform 5 5 5
Allowance 0,000 0,000 0,000 -
42 35 35
Other Bonuses & Allow.-Meal Allow. 8,556 3,450 3,450 -
6 6 4 2
Cash Gift 5,000 5,000 2,000 3,000
19 19 13 6
Year End Bonus 1,914 1,914 0,056 1,858
Retirement and Life Insurance
23 18 18
Premiums 7,730 8,036 8,036 -
1 1 1 5
Pag-ibig Contributions 5,600 5,600 0,600 ,000
2 2 1 6
PhilHealth Contributions 1,896 1,896 5,707 ,190
1 1 1 5
ECIP 5,717 5,717 0,412 ,305
16 16 16
Terminal Leave Benefits 7,147 7,147 7,147 -
3,61 3,08 2,92 16
Sub-Total 9,300 7,488 7,136 0,352
-
Maintenance & Other
Operating Expenses -
5 5 4 4
Traveling Expenses 0,000 0,000 5,430 ,570
8 8 8 2
Office Supplies Expense 8,000 8,000 5,886 ,114
2 2 2
Telephone Expense-Mobile 4,000 4,000 4,000 -
Repairs & Maint.-Bldgs. & Other
40 40 36 3
Structures 0,000 0,000 0,506 9,494
Other Maint. & Operating 1,05 1,07 1,07
Exp. 0,000 6,702 6,702 -
1,61 1,63 1,59 4
Sub-Total 2,000 8,702 2,524 6,178
6 6 6
Capital Outlay 0,000 0,000 0,000 -
6 6 6
0,000 0,000 0,000 -
116
5,29 4,78 4,57 20
Total 1,300 6,190 9,660 6,530
X
V Office of the Municipal
I Administrator -
Personal Services -
Salaries and Wages- 81 59 59
Regular 2,115 5,825 5,825 -
Personal Economic Relief 6 6 4 1
Allowance 0,000 0,000 8,000 2,000
4 4 2 2
Representation Allowance 0,500 0,500 0,250 0,250
4 4 2 2
Transportation Allowance 0,500 0,500 0,250 0,250
Clothing/Uniform 1 1 1
Allowance 5,000 5,000 5,000 -
1 1 1 5
Cash Gift 5,000 5,000 0,000 ,000
9 4 4
Year End Bonus 8,059 0,052 0,052 -
Other Bonuses and 5 5 5
Allowances 8,352 8,352 8,352 -
Retirement and Life Insurance
9 5 5
Premiums 7,165 7,771 7,771 -
3 3 2
Pag-ibig Contributions ,600 ,300 ,400 900
1 1 6 4
PhilHealth Contributions 0,926 0,926 ,838 ,089
3 3 2 1
ECIP ,600 ,600 ,400 ,200
1,25 94 87 6
Sub-Total 4,817 0,826 7,137 3,689
-
Maintenance & Other
Operating Expenses -
10 10 10
Traveling Expenses 0,000 0,000 0,000 -
10 10 10
Training Expense 0,000 0,000 0,000 -
8 8 8
Office Supplies Expense 0,000 0,000 0,000 -
2 2 2
Telephone Expense-Mobile 4,000 4,000 4,000 -
Other Maint. & Operating 25 25 24 5
Exp. 0,000 0,000 4,041 ,959
117
55 55 54 5
Sub-Total 4,000 4,000 8,041 ,959
-
10 5 5
Capital Outlay 0,000 8,256 8,256 -
10 5 5
Sub-Total 0,000 8,256 8,256 -
-
1,90 1,55 1,48 6
Total 8,817 3,082 3,434 9,647
X
V
II Non-Office Expenditures -
5% Local Disaster Risk Mngt. 9,38 9,12 7,21 1,90
Fund 1,185 8,099 9,854 8,245
20% Development Fund- 28,52 28,44 23,03 5,41
2016 4,739 5,374 4,526 0,848
2 2 2
Aid to Barangays 7,000 7,000 7,000 -
3 3 3
Discretionary Fund 9,592 9,592 - 9,592
15 15 14 4
Disable 0,000 0,000 5,550 ,450
45 45 44
Senior Citizen 0,000 0,000 9,448 552
Local Climate Change Action 1,30 1,30 1,30
Fund 0,000 0,000 - 0,000
Acquired Immune Deficiency
10 10 10
Syndrome 0,000 0,000 - 0,000
Local Councils for the Protection of
1,42 1,42 89 52
Children 6,237 6,237 6,835 9,402
10,21 10,21 7,29 2,91
Gender and Development 0,103 0,103 1,691 8,412
51,60 51,27 39,06 12,21
Sub-Total 8,856 6,405 4,904 1,501
187,6 182,5 154,2 28,27
Grand Total 23,695 61,983 84,390 7,593
118