Final Report..
Final Report..
Final Report..
INTRODUCTION
After analyzing the financial statements it’s found that the overall
financial position of the company is satisfactory and there is a suitable
growth and improvement in the performance as a whole. To achieve
more profits and maintain the standards, it’s recommended that the
company should be given more importance to inventory management.
In an bank there will be a normal of activities carried on live
marketing planning financiers etc., among all these finance plays a major
role, which made me to study on this.
FINANCIAL STATEMENTS
A financial statement is an organized collection of data according to
logical and consistent according producers. Its purpose is to convey an
understanding of some financial aspects of business firms. It way show a
position at a moment of time as in the case of balance sheet, or may
revel a series of activities over a given period of time as in the case of
and income statement.
To judge the short term and long term solvency of the concern for the
benefit of the debenture holders and trade creaditors.
The first task of the financial analysis is to select the information relevant
to the decision under consideration from the total information
contained in the financial statement.
a) External Analysis :
b) Internal Analysis :
a) Horizontal analysis :
b) Vertical analysis :
Comparative Common
Funds Cash
Financial Size Ratio
Trend - % flow Flow
Statement Financial Analysis
Analysis analysis
Statement
Comparative
Comparative
Income
B/s
Statement
RESEARCH DESIGN
The study is confined to the limits of airtel only. It also covers the various
financial statements such as balance sheet, profit / loss account income
statement for 3 years.
REFERENCE PERIOD
The period covered under this study is 3 financial years that is from
2005-2007
The analysis has been made with the help of financial statements of the
airtel company. From the financial statements the classification of assets and
liabilities are made. The analysis is made separately on different assets and
liabilities along with tables, graphs and interpretation for last 3 years i.e., from
2005-2007
1) Financial Statements :
Balance sheet and profit and loss account are the basic
instruments of an accounting system to communicate financial
information to users.
2) Assets :
3) Liabilities :
Liabilities are amount payable by the firm liabilities payable within
an accounting period are called liabilities and those payable after a year
or so are called long term liabilities.
4) Revenues :
5) Expenses :
6) Profits :
7) Ratio Analysis :
8) Working capital
The fund required for the actual running of any business or unit.
The purchase of new materials meeting the manufacturing selling and
administrative expenses etc is termed as working capital.
9) Net worth
Every effort has been made to make study complete and has exhaustive
as possible. However the study in not free from certain limitations.
1) As the time available is limited and the subject is vast, the study is
confined only to the main financial statements.
MEANING
A banking company has been defined under section 5(1) (c) of the
banking company regulation act of 1949, " any company which transacts the
business of the banking in India".
According to section 5(1) (b) of the same act defines the banking has
" accepting for the purpose of lending or investment of deposits money from
the public, repayable on demand or otherwise and withdrawal by cheques ,
drafts, orders or otherwise".
1. Principle ledger
2. Subsidiary ledger.
1. SUBSIDIARY LEDGER It
includes :
For instance, the most perfect asset cash is not profitable, the most
profitable asset and advances are least liquid.
CHAPTER -3
INDUSTRY PROFILE
MEANING
A banking company has been defined under section 5(1) (c) of the
banking company regulation act of 1949, "any company which transacts the
business of the banking in India".
According to section 5(1) (b) of the same act defines the banking has
" accepting for the purpose of lending or investment of deposits money from
the public, repayable on demand or otherwise and withdrawal by cheques ,
drafts, orders or otherwise".
4. Principle ledger
5. Subsidiary ledger.
1. SUBSIDIARY LEDGER It
includes :
(m)Investment ledger;
For instance, the most perfect asset cash is not profitable, the most
profitable asset and advances are least liquid.
CHAPTER-4
COMPANY PROFILE
INTRODUCTION
SHARE CAPITAL
Vijaya Bank provides various types of loans and advances to all the class
of people. As its caption ' your partner in progress says the services provided by
the bank.
1. Educational loans
2. Rent scheme
4. Jewel loan
8. Housing loan
In the year 1963-68 nine smaller banks merged with the Vijaya Bank,
during the year 2001-2002, bank rationalized its branch network by merging
16 branches with the nearby branches, converted its regional foreign exchange
cell at Bangalore into a specialized overseas branch, as a result the total
number of branches stood at 828 as at the end of 4 march -2002, as compared
to 842 a year ago, during the year the bank has offered 2 extension converters
closed on extension counter up graded on extension counter into a full pledged
branch.
COMPUTERIZATION
CREDIT CARDS
Vijaya Bank ewers visa and master card, credit cards for both individuals
and cooperators, these cards are accepted at over 100000 members estimated
across the country and Nepal,
Vijaya Bank credit cards came along with unique and attractive features
like
1) Vijaya cash
2) Vijaya security
VIJAYA CASH
VIJAYA SECURITY
Vijaya Bank add on credit cards are available for parent, spouse
children of card holder above the 18 years of age regardless of his/her income,
Billing under the add-on is changed to the main cared holder.
BOARD OF DIRECTORS
ASSETS
1. CURRENT ASSETS
TABLE NO – 1
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
THE CASH AND BANK BALANCE WITH RBI
Percentage to Increase /
Years Amount
the base year Decrease
2001 – 2002 10261830 100% -
2002 – 2003 10862662 106% 6%
2003 – 2004 8755742 85% - 15%
2004 – 2005 12821072 125% 25%
INTERPRETATION
From the above table we can observe that the percentage of cash and
bank balance with RBI in the base year 2001 – 2002 is 100 percent then it
has been increased to 106 percent in the year 2002 – 2003. In the year 2003
– 2004 it has been decreased to 85% Even we can observe that in the year
2004 – 2005 it has been increased to 125 percent.
Increase / Decrease
25%
0.25
0.2
0.15
0.1 6%
0.05 0%
0
-0.05
-0.1 -15%
-0.15
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
Increase / Decrease
TABLE NO – 2
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
THE BALANCE WITH BANKS MONEY AT CALL AND SHORT NOTICE
Percentage to Increase /
Years Amount
the base year Decrease
2001 – 2002 6290536 100% -
2002 – 2003 5172099 82.22% -17.79%
2003 – 2004 2429873 38.62% -61.37%
2004 – 2005 3324560 52.85% -47.14%
INTERPRETATION
From the above table we can observe that the percentage of balance
with banks money at call and short notice in the base year 2001 – 2002 is
100 percent then it has been decreased to 82.22 percent in the year 2002 –
2003. 38.62 percent in the year 2003 – 2004 and 52.85 percent in the year
2004 – 2005.
So, there is gradual decrease when compared to the base year 0f 2001
– 2002.
CHART NO – 2
CHART SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
THE BALANCE WITH BANKS MONEY AT CALL AND SHORT NOTICE
0%
0%
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
-10%
-17.79%
-20%
-30%
-40%
-47.14%
-50%
-60% -61.37%
-70%
Increase / Decrease
TABLE NO – 3
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
THE ADVANCES
Percentage to Increase /
Years Amount
the base year Decrease
2001 – 2002 6196605 100% -
2002 – 2003 78842588 127% 27%
2003 – 2004 110453118 178% 78%
2004 – 2005 143357840 231% 131%
INTERPRETATION
From the above table we can observe that the percentage of advances
in the base year 2001 – 2002, then it has been increased to 127 percent in
the year 2002 – 2003, 178 percent in the year 2003 – 2004 and 231 percent
in the year 2004 – 2005
So, there is gradual increase when compared to the base year 0f 2001
– 2002.
CHART NO – 3
CHART SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
THE ADVANCES
131%
140%
120%
100%
78%
80%
60%
27%
40%
20% 0%
0%
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
Increase / Decrease
2. FIXED ASSETS
TABLE NO – 4
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
THE ADVANCES.
Percentage to Increase /
Years Amount
the base year Decrease
2001 – 2002 1210269 100% -
2002 – 2003 1126381 93.06% -7%
2003 – 2004 1197881 98.97% -1.02%
2004 – 2005 1153921 95.34% -4.65%
INTERPRETATION
From the above table we can observe that the percentage of advances
in the base year 2001 – 2002 is 100 percentage, then it has been decreased
to 98.97 percent in the year 2004 – 2004 and 95.34 percentage in the year
2004 – 2005
So, there is gradual increase when compared to the base year of 2001
– 2002.
CHART NO – 4
CHART SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
THE ADVANCES.
0 0%
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
-0.01 -1.02%
-0.02
-0.03
-0.04
-4.65%
-0.05
-0.06
-0.07
-7%
-0.08
Increase / Decrease
TABLE NO – 5
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
THE OTHER FIXED ASSETS ((AT COST) (INCREASING FURNITURE AND
FIXTURES).
Percentage to Increase /
Years Amount
the base year Decrease
2001 – 2002 444970 100% -
2002 – 2003 467500 105.06% 5.06%
2003 – 2004 714830 153% 53%
2004 – 2005 1022529 230% 130%
INTERPRETATION
From the above table we can observe that the percentage in other
investment fixed assets including furniture and fixtures in the base year 2001
– 2002 is 100 percentage, then it has been increased to 105.06 percent in the
year 2002 – 2003 and 153 percentage in the year 2003 – 2004 and 230% in
the year 2004 – 2005
So, there is gradual increase when compared to the base year of 2001
– 2002.
CHART NO – 5
CHART SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
THE OTHER FIXED ASSETS ((AT COST) (INCREASING FURNITURE AND
FIXTURES).
130%
140%
120%
100%
80%
53%
60%
40%
20% 5.06%
0%
0%
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
Increase / Decrease
TABLE NO – 6
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
INVESTMENT
Percentage to Increase /
Years Amount
the base year Decrease
2001 – 2002 73607290 100% -
2002 – 2003 88616137 120% 20%
2003 – 2004 108369893 147% 47%
2004 – 2005 120687398 164% 64%
INTERPRETATION
From the above table we can observe that the percentage of
investment of Vijaya Bank in the base year 2001 – 2002 is 100 percentage,
then it has been increased to 120 percent in the year 2002 – 2003 and 147
percentage in the year 2003 – 2004 and 164% in the year 2004 – 2005
So, there is gradual increase when compared to the base year of 2001
– 2002.
CHART NO – 6
CHART SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
INVESTMENT
64%
70%
60%
47%
50%
40%
30% 20%
20%
10% 0%
0%
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
Increase / Decrease
TABLE NO – 7
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
THE BREAK UP
Percentage to Increase /
Years Amount
the base year Decrease
2001 – 2002 73607290 100% -
2002 – 2003 88616137 120% 20%
2003 – 2004 108369893 147% 47%
2004 – 2005 120687398 164% 64%
INTERPRETATION
From the above table we can observe that the percentage of break up
in the base year 2001 – 2002 is 100 percentage, then it has been increased
to 120 percent in the year 2002 – 2003 and 147 percentage in the year 2003
– 2004 and 164 percent in the year 2004 – 2005
So, there is gradual increase when compared to the base year of 2001
– 2002.
CHART NO – 7
CHART SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
THE BREAK UP
64%
70%
60%
47%
50%
40%
30% 20%
20%
10% 0%
0%
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
Increase / Decrease
TABLE NO – 8
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
THE BREAK UP
Percentage to Increase /
Years Amount
the base year Decrease
2001 – 2002 61966605 100% -
2002 – 2003 78913423 127% 27%
2003 – 2004 110453118 178% 78%
2004 – 2005 143357840 231% 131%
INTERPRETATION
From the above table we can observe that the percentage of advances
in India in the base year 2001 – 2002 is 100 percent, then it has been
increased to 127 percent in the year 2002 – 2003 and 178 percent in the year
2003 – 2004 and 231 percent in the year 2004 – 2005
So, there is gradual increase when compared to the base year of 2001
– 2002.
CHART NO – 8
CHART SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
THE BREAK UP
131%
140%
120%
100%
78%
80%
60%
27%
40%
20% 0%
0%
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
Increase / Decrease
MISCELLANEOUS EXPENSES
TABLE NO – 9
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
THE OTHER ASSETS
Percentage to Increase /
Years Amount
the base year Decrease
2001 – 2002 7666499 100% -
2002 – 2003 5635482 74% -26%
2003 – 2004 8788845 114% 14%
2004 – 2005 10987650 143% 43%
INTERPRETATION
From the above table we can observe that the percentage of other
assets in the base year 2001 – 2002 is 100 percent, then it has been
decreased to 74 percent in the year 2002 – 2003. Even we can observe that
in the year 2003 – 04 and 2004 – 2005 it has been increased to 114 percent
and 143 percent respectively.
So, we can say that there is more fluctuations when compared to the
base year 2001 – 2002.
TABLE NO – 9
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
THE OTHER ASSETS
0.5
0.4 43%
0.3
0.2
14%
0.1
0%
0
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
-0.1
-0.2
-26%
-0.3
Increase / Decrease
LIABILITIES
CURRENT LIABILITIES
TABLE NO – 10
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
THE OF LIABILITIES AS PROVISIONS
Percentage to Increase /
Years Amount
the base year Decrease
2001 – 2002 7131937 100% -
2002 – 2003 9274696 130% 30%
2003 – 2004 13837830 194% 94%
2004 – 2005 14875003 208% 108%
INTERPRETATION
From the above table we can observe that the percentage of liabilities
and provisions in the base year 2001 – 2002 is 100 percent, then it has been
increased to 130 percent in the year 2002 – 2003. 194 percent in the year
2003 – 2004 and 208 percent in the year 2004 - 2005.
So, there is gradual increase when compared to the base year 2001 –
2002.
CHART NO – 10
CHART SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
THE OF LIABILITIES AS PROVISIONS
120% 108%
94%
100%
80%
60%
30%
40%
20%
0%
0%
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
Increase / Decrease
TABLE NO – 11
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
RESERVES AND SURPLUS
Percentage to Increase /
Years Total
the base year Decrease
2001 – 2002 3295077 100% -
2002 – 2003 4777523 145% 45%
2003 – 2004 9020174 274% 174%
2004 – 2005 11556676 350% 250%
INTERPRETATION
From the above table we can observe that the percentage of reserves
and surplus and provisions in the base year 2001 – 2002 is 100 percent, then
it has been increased to 145 percent in the year 2002 – 2003. 274 percent in
the year 2003 – 2004 and 350 percent in the year 2004 - 2005.
So, there is gradual increase when compared to the base year 2001 –
2002.
CHART NO – 11
CHART SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
RESERVES AND SURPLUS
250%
250%
200% 174%
150%
100%
45%
50%
0%
0%
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
Increase / Decrease
DEPOSITS
TABLE NO – 12
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
DEPOSITS IN INDIA
Percentage to Increase /
Years Total
the base year Decrease
2001 – 2002 146805098 100% -
2002 – 2003 170198109 116% 16%
2003 – 2004 210150525 143% 43%
2004 – 2005 256179840 175% 75%
INTERPRETATION
From the above table we can observe that the percentage of reserves
and surplus and provisions in the base year 2001 – 2002 is 100 percent, then
it has been increased to 116 percent in the year 2002 – 2003. 143 percent in
the year 2003 – 2004 and 175 percent in the year 2004 - 2005.
So, there is gradual increase when compared to the base year 2001 –
2002.
CHART NO – 12
CHART SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
DEPOSITS IN INDIA
75%
80%
70%
60%
43%
50%
40%
30%
16%
20%
10% 0%
0%
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
Increase / Decrease
TABLE NO – 13
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
DEPOSITS IN INDIA
Percentage to Increase /
Years Total
the base year Decrease
2001 – 2002 880709 100% -
2002 – 2003 3208178 364% 264%
2003 – 2004 3366475 382% 282%
2004 – 2005 256179840 727% 627%
INTERPRETATION
From the above table we can observe that the percent of borrowings in
the base year 2001 – 2002 is 100 percent, then it has been increased to 364
percent in the year 2002 – 2003. 382 percent in the year 2003 – 2004 and
727 percent in the year 2004 - 2005.
So, there is gradual increase when compared to the base year 2001 –
2002.
CHART NO – 13
CHART SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
DEPOSITS IN INDIA
700% 627%
600%
500%
400%
264% 282%
300%
200%
100% 0%
0%
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
Increase / Decrease
CAPITAL FUND
TABLE NO – 14
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
CAPITAL FUND
Percentage to Increase /
Years Total
the base year Decrease
2001 – 2002 3335178 100% -
2002 – 2003 3335178 100% -
2003 – 2004 4335178 130% 30%
2004 – 2005 4335178 130% 30%
INTERPRETATION
From the above table we can observe that the percent of Capital fund
in the base year 2001 – 2002 is 100 percent, In the year 2002 – 2003 the
percent is remained same. In the year 2003 – 2004 and 2004 – 2005 it has
been increased to 130 percent for each years.
So, we can say that the percent of capital fund in the year 2001 – 2002
and 2002 – 2003 is same and again there is same percent in the year 2003 –
2004 and 2004 – 2005 that is 100 percent and 130 percent respectively.
CHART NO – 14
CHART SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
CAPITAL FUND
30% 30%
30%
25%
20%
15%
10%
5%
0% 0%
0%
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
Increase / Decrease
PROFIT AND LOSS ACCOUNT
INCOME
TABLE NO – 15
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
INTEREST EARNED
Percentage to Increase /
Years Total
the base year Decrease
2001 – 2002 15385043 100% -
2002 – 2003 16708060 109% 9%
2003 – 2004 19400881 126% 26%
2004 – 2005 20943091 136% 36%
INTERPRETATION
From the above table we can observe that the percent of interest
earned in the base year 2001 – 2002 is 100 percent, then it has been
increased to 109 percent in the year 2002 – 2003, 126 percent in the year
2003 – 2004 and 136 percent in the year 2004 – 2005.
So, there is gradual increase when compared to the base year of 2001
– 2002.
CHART NO – 15
CHART SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
INTEREST EARNED
40% 36%
35%
30% 26%
25%
20%
15%
9%
10%
5% 0%
0%
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
Increase / Decrease
TABLE NO – 16
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
OTHER INCOME
Percentage to Increase /
Years Total
the base year Decrease
2001 – 2002 1888245 100% -
2002 – 2003 3460203 183% 83%
2003 – 2004 5256930 278% 178%
2004 – 2005 3536714 187% 87%
INTERPRETATION
From the above table we can observe that the percent of income in the
base year 2001 – 2002 is 100 percent, then it has been increased to 183
percent in the year 2002 – 2003, 278 percent in the year 2003 – 2004 and
187 percent in the year 2004 – 2005.
So, there is fluctuation in the increase when compared to the base year
of 2001 – 2002.
CHART NO – 16
CHART SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
OTHER INCOME
178%
180%
160%
140%
120%
83% 87%
100%
80%
60%
40%
20% 0%
0%
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
Increase / Decrease
EXPENDITURE
TABLE NO – 17
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
THE INTEREST EXPENDED
Percentage to Increase /
Years Total
the base year Decrease
2001 – 2002 10531928 100% -
2002 – 2003 10274164 98% -2%
2003 – 2004 11023233 105% 5%
2004 – 2005 11097758 105% 5%
INTERPRETATION
From the above table we can observe that the percent of interest
expended in the base year 2001 – 2002 is 100 percent, then it has been
decreased to 98 percent in the year 2002 – 2003, In the year 2003 – 2004
and 2004 – 2005 it has been increased to 105 percent for each year.
So, we can see that there is a fluctuation when compared to the base
year of 2001 – 2002.
CHART NO – 17
CHART SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
THE INTEREST EXPENDED
0.06
5%
0.05 5%
0.04
0.03
0.02
0.01
0%
0
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
-0.01
-0.02 -2%
-0.03
Increase / Decrease
TABLE NO – 18
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
OPERATING EXPENSES
Percentage to Increase /
Years Total
the base year Decrease
2001 – 2002 4216278 100% -
2002 – 2003 5570460 132% 32%
2003 – 2004 4978203 118% 18%
2004 – 2005 5491750 130% 30%
INTERPRETATION
From the above table we can observe that the percent of operating
expenses in the base year 2001 – 2002 is 100 percent, then it has been
increased to 132 percent in the year 2002 – 2003, 118 percent in the year
2003 – 2004 and 130 percent in the year 2004 – 2005.
32%
35%
30%
30%
25%
18%
20%
15%
10%
5% 0%
0%
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
Increase / Decrease
TABLE NO – 19
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
PROFIT AND LOSS ACCOUNT
Percentage to Increase /
Years Total
the base year Decrease
2001 – 2002 871492 100% -
2002 – 2003 3142680 361% 261%
2003 – 2004 5616710 644% 544%
2004 – 2005 4851486 557% 457%
INTERPRETATION
From the above table we can observe that the percent of profit and loss
account in the base year 2001 – 2002 is 100 percent, then it has been
increased to 361 percent in the year 2002 – 2003, 644 percent in the year
2003 – 2004 and 557 percent in the year 2004 – 2005.
600% 544%
457%
500%
400%
261%
300%
200%
100%
0%
0%
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
Increase / Decrease
TABLE NO – 20
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
APPROPRIATIONS
Percentage to Increase /
Years Total
the base year Decrease
2001 – 2002 2180529 100% -
2002 – 2003 3142680 144% 44%
2003 – 2004 5616710 258% 158%
2004 – 2005 4851486 222% 122%
INTERPRETATION
From the above table we can observe that the percent of appropriation
in the base year 2001 – 2002 is 100 percent, then it has been increased to
144 percent in the year 2002 – 2003, 258 percent in the year 2003 – 2004
and 222 percent in the year 2004 – 2005.
158%
160%
140% 122%
120%
100%
80%
60% 44%
40%
20% 0%
0%
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
Increase / Decrease
TABLE NO – 21
TABLE SHOWING THE PERCENTAGE OF INCREASE / DECREASE OF
WORKING CAPITAL
Percentage to Increase /
Years Total
the base year Decrease
2001 – 2002 71387034 100% -
2002 – 2003 89273488 125% 25%
2003 – 2004 107800903 151% 51%
2004 – 2005 144628489 203% 103%
INTERPRETATION
From the above table we can observe that the percent of working
capital in the base year 2001 – 2002 is 100 percent, then it has been
increased to 125 percent in the year 2002 – 2003, 151 percent in the year
2003 – 2004 and 203 percent in the year 2004 – 2005.
120%
103%
100%
80%
51%
60%
40% 25%
20%
0%
0%
2001 – 2002 2002 – 2003 2003 – 2004 2004 – 2005
Increase / Decrease
CHAPTER – 6
SUMMARY OF FINDINGS, SUGGESTIONS, CONCLUSION
SUMMARY OF FINDINGS
1. From this table we can find that there is more fluctuations in the
percentage of the cash and bank balance with RBI. That is it has been
increased by 6% and 25% in the year 2002 – 2003 and 2004 – 2005
respectively and decrease by 15% in the year 2003 – 2004
2. From this table we can find that the percentage of balance with banks
money at call and short notice is to decrease in trand.
3. From this table we can find that the percentage advances as been
increased from 2001 – 2002 to 2004 – 2005
5. From this table we can find that the percentage of other fixed assets is
having more fluctuations. That is there is a less increase in 2002 –
2003 and 2003 – 2004, but there is a more increase in 2004 – 2005.
7. from this table we can find that the percentage of break up is increase
in trend from 2001 – 2002 to 2004 – 2005.
8. From this table we can find that the percentage of advances in India is
increase in trend from 2001 – 2002 to 2004 – 2005. This shows that
the bank has made more advances in advances in different sectors.
9. From this table we can find that there is more variations in the
percentage of the other assets that is, it has been decreased by 26 %
in the year 2002 – 2003 and increase by 14% and 43% in the year
2003 – 2004 and 2004 – 2005.
10. From this table we can find that the percentage of liabilities and
provisions as been increased since from 34 years that is 2001 – 2002
to 2004 – 2005.
11. From this table we can find that the percentage of reserves and
surplus as been increased since from 2001 – 2002 to 2004 -2005.
12. From this table we can find that the percentage of deposits in India is
increase in trend since from 4 years.
13. From this table we can find that the percentage of borrowings is having
more fluctuations that is, there is a less increase in the year 2002 –
2003 and 2003 – 2004 but there is a more increase in 2004 – 2005.
14. From this table we can find that the percentage of capital as been
increase in the year 2003 – 2004 to 2004 – 2005 respectively at the
same percentage that is 30%
15. From this table we can find that the percentage of interest earned
income has been increase to year by year that is 2001 – 2002 to 2004
– 2005.
16. From this table we can find that the percentage of other income is
having more variation that is, these is a less increase in the year 2002
– 2003 and 2004 – 2005 but there is a more increase in year 2003 –
2004.
17. From this table we can find that the percentage of interest expenses is
having more fluctuation that is it has been reduced by 2% in the year
2002 – 2003 and increase by 5 % each in the year 2003 – 2004 and
2004 – 2005.
18. From this table we can find that the percentage of operating expenses
is having more variations that is there is more increase in 2002 – 2003
and 2004 – 2005 but there is a less increase in 2003 – 2004
19. From this table we can find that the percentage of P/l account has
been increase from 2001 – 2002 to 2004 – 2005.
20. From this table we can find that the percentage of appropriations is
having more fluctuations that is there is a less increase in the year
2002 – 2003 but there is more increase in the year 2003 – 2004 and
2004 – 2005.
SUGGESTIONS
1. The more fluctuation in the percent of cash and bank balance with RBI
shows that the security created by the bank is fluctuation. This
fluctuation is mainly due to less deposits acquired in the year 2003 –
2004. Any how it has been increased in the year 2004 - 2005 which is
a good sign to the bank, let the bank to maintained the
increase trend.
2. The increase in balance with banks money at call and short notice is
not a good sign to a bank because the more money to be called will
increase as a result the banks may find difficulty in getting the money
for routiation so , it has to take some important measure to curtain the
decrease in trend.
3. The increase in advances since from last 3 years is a good sign to the
bank so the bank should try to maintain the same increase in trend or
for there it should try to increase its advances.
7. The increase in breakup since from last 4 years is a good sign to the
bank so, the bank should maintain the same increase in trend.
11. The increase in reserves and surplus is a good sign to the bank as it
indicates that the bank has kept more amount of profits as reserves
and surplus to assets the uncertain contingens which may accrued in a
future. The maintain of this reserves and surplus is very much
essentials especially for the bank. To meet the changes is money
market.
12. The increase in deposits is a good sign to the bank, because accepting
deposits from the public is one of the important functions of bank. This
increase in deposits shows that the bank has perform its functions by
accepting more deposits from the public through its attractive deposits
schemes. Let the bank maintain same.
18. The increase in day to day operating expenses of the bank shows that
the bank has perform more function with more expenditure but the
bank should try to reduces these expenditure and also increase in
performing the functions with less expenditure.
19. The percentage in profit is good sign to a bank. Therefore the bank
has to maintain the same trend the future days also.
20. The increase in a appropriation is just parallel to the increase in profit
also which is a good sign to the bank. Because increase in
appropriation are very much essential for the banks. To maintained
some part of the profits as a reserve and surplus which are helpful to
meet the uncertain event in the future.
21. The increase in working capital shows that the bank has performed
well in completing its short term objectives. For each and every
organization/ Bank achievement of the objective is very much
important. Therefore the bank should maintain same.
ANNEXURE
BALANCE SHEET OF VIJAYA BANK AS ON 2002-05
ASSETS
Current Assets
Cash & Bank balance with RBI
3. Cash in Hand 938446 975160 1030245 1318566
4. Cash and balance with RBI
Current Account 9323384 9887502 7674599 11502456
Other Account - - 50898 50
Total 10261830 10862662 8755742 12821072
Balance with banks money at call &
short notice
2. In India
c) Balance with bank
1. In Current Account 1412484 699186 765686 1394301
2. Other Deposits 2206205 3150000 1250000 1000138
d) Money at call and short notice
1. With Banks 700000 750000 Nil Nil
2. Other institutions 1000000 250000 Nil Nil
a) Total 5318689 489186 2015686 2394439
2. OUT SIDE INDIA
a) Current Account 60053 97123 288643 810291
b) Deposits Accounts 911794 225790 125544 119830
b)Total 971847 322913 414187 930121
Total A+B 6290536 5172099 2429873 3324560
Advances
a) i. Bill purchased and discounted 3190155 3612913 4152241 5297185
ii. Cash, Credit Over drafts and Loans
33863418 40092572 49375741 56909150
repayable on demand
iii. Terms Loans 24913032 35137103 56925136 81151505
Total 61966605 78842588 110453118 143357840
b) i. Secured by tangible assets 44396239 65559069 79770419 107043093
COMPARATIVE PROFIT & LOSS A/C AS ON
(I) Income
Interest earned
(a) Interest/ Discount on advance / Bills 7142524 7558275 9731862 11469859
(b) Income on Investment 7651395 8630192 9299578 8956831
(c) Interest on balance sheet with RBI & 545366 430906 190305 224696
Other Income
(a) Commission exchange & Brokage 472294 455635 490408 541276
(b) Profit on sale of Investment 904296 2252604 3679836 1633581
Less: Loss on sale of investment 2631 1717 243378 144564
901665 2250887 3436458 1489017
(profit/Loss)
(d) Profit on sale of building & other 3246 2009 1557 1097
assets
Less: Loss on sale of building & other 1781 1460 2181 2114
assets
1465 549 -624 -1017
(e) Profit on exchange Transactions 369130 216653 253326 296340
(II) Expenditure
Interest expended
(a) Interest on deposits 10013370 9901080 10525458 10716527
borrowings
(c) Others 496811 353866 488021 373525
10531923 10274164 10023033 11097758
Operating expenses
(a) Payment to & provisions for 3059192 4290055 3315961 3188168
employees
(b) Rent taxes & lighting 388209 443075 419804 472253
(c) Printing & stationery 35523 42099 46691 61969
(d) Advertisement & Publicity 3576 13885 62835 64691
(c) depreciation on Bank property 189377 197344 251164 400487
(d) Director's fees Allowances & 1075 2184 2721 1019
expenses
(e) Auditor fees & expenses (inclusive 29493 33442 60137 66758
branch auditor's)
(f) Law charges 3743 7792 8298 4693
(g) Postage, Telegrams, Telephone etc 25562 15737 30582 58928
(h) Repairs & Maintenance 13583 10775 19565 15565
(i) Insurance 78689 96080 104238 212373
(j) Other expenditure 388256 417992 656237 942846
(Total) 4216278 5570460 4978203 5491750
Provisions & Contingencies 1216042 2358038 4543273 4087619
Total expenditure 15964248 18202662 20544709 20674127
(Ill) Profit & Loss
Net profit for the year 1309037 1965601 4113102 3805678
Add: Profit brought forward 919010 1177079 1503608 1045808
Investment Fluctuation Reserve 47518 Nil Nil Nil
(Total) 871492 3142680 5616710 4851486
(IV) Appropriations
Transfer to statutory reserve 327451 491650 1028664 952000
reserve
Transfer to special reserve in terms of Nil 0 400000 250000
sheet
(Total) 2180529 3142680 5616710 4851486
BIBLIOGRAPHY
WEB SITE:
www.vijaya.com