Location via proxy:   [ UP ]  
[Report a bug]   [Manage cookies]                

Time Schedule Program Pamsimas: NO. Uraian Pekerjaan Biaya (RP.) BOBOT (%)

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

TIME SCHEDULE PROGRAM PAMSIMAS

Desa : Masoso
Kecamatan : Bambang
Kabupaten : Mamasa
Propinsi : Sulawesi Barat

BIAYA ( BULAN I BULAN II BULAN III BULAN IV KET.


NO. URAIAN PEKERJAAN BOBOT (%)
Rp. ) I II III IV I II III IV I II III IV I II III IV %
A SARANA AIR BERSIH
1 PEMBANGUNAN PENANGKAP MATA AIR (PMA) Rp 22,337,000.00 5.87% 1.17% 1.76% 2.94% 100.00%

2 PEMBANGUNAN BAK RESERVOAR Rp 51,008,000.00 13.41% 2.68% 2.68% 2.68% 2.68% 2.68%

3 PEMBANGUNAN KRAN UMUM (KU) Rp 13,752,000.00 3.61% 0.72% 0.72% 0.72% 0.72% 0.36% 0.36%

4 PEKERJAAN PENGADAAN PIPA + ACCESSORIES PIPA Rp 170,330,000.00 44.77% 4.48% 17.91% 17.91% 4.48%

5 PEKERJAAN PEMASANGAN PIPA Rp 56,000,000.00 14.72% 1.47% 5.89% 5.89% 1.47%

6 PEKERJAAN JEMBATAN PIPA Rp 4,846,000.00 1.27% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13%

7 BPT Rp 17,448,000.00 4.59% 0.92% 0.92% 0.92% 0.92% 0.92% 50.00%

B SARANA SANITASI
2 PEMBANGUNAN SARANA CUCI TANGAN (SCT) Rp 14,504,000.00 3.81% 0.95% 0.95% 0.95% 0.95%

C KESEHATAN
1 KEGIATAN KESEHATAN Rp 11,660,000.00 3.07% 0.61% 1.53% 0.92%

D KELEMBAGAAN
1 PENINGKATAN KELEMBAGAAN Rp 4,536,000.00 1.19% 0.24% 0.36% 0.60%

E ADMINISTRASI PROYEK
1 BIAYA OPERASIONAL KKM/BKM/LKM & SATLAK Rp 14,000,000.00 3.68% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.00%

Rp 380,421,000 100.00%
Jumlah Bobot 0.47% 6.54% 25.82% 28.24% 13.76% 4.68% 4.68% 5.63% 4.72% 1.67% 1.67% 0.36% 0.36% 0.36% 0.83% 0.23%
Total Bobot Rencana 0.47% 7.01% 32.82% 61.06% 74.82% 79.50% 84.18% 89.81% 94.53% 96.20% 97.87% 98.23% 98.59% 98.94% 99.77% 100.00%
Realisasi Progress 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deviasi Progress 0.47% 7.01% 32.82% 61.06% 74.82% 79.50% 84.18% 89.81% 94.53% 96.20% 97.87% 98.23% 98.59% 98.94% 99.77% 100.00%
Rp 36,146,000.00

You might also like